{ "ticker": { "uuid": "dd6ae5ee-fdb6-489f-88d1-3aab2ad94327", "symbol": "FUSB", "name": "First US Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/dd6ae5ee-fdb6-489f-88d1-3aab2ad94327/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd6ae5ee-fdb6-489f-88d1-3aab2ad94327/" }, "ticker_metadata": { "id": 6181, "uuid": "dd6ae5ee-fdb6-489f-88d1-3aab2ad94327", "symbol": "FUSB", "name": "First US Bancshares Inc", "asset_type": "equity", "market_cap": 88993000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First US Bancshares, Inc. is the banking holding company for First US Bank offering commercial banking products and services. The company is headquartered in Birmingham, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd6ae5ee-fdb6-489f-88d1-3aab2ad94327", "symbol": "FUSB", "name": "First US Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/dd6ae5ee-fdb6-489f-88d1-3aab2ad94327/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd6ae5ee-fdb6-489f-88d1-3aab2ad94327/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.94, "quality": 0.74, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.16, "market_cap": 95247040, "pe_ratio": 15.4496, "earnings_yield": 0.0647, "ebitda_to_ev": 0.2335, "shareholder_yield": 0.0168, "roe": 0.0589, "piotroski_f_score": 6, "momentum_12_1": 0.2881, "volatility_252d": 0.2656 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.720872+00:00", "batch_id": "" }, "size": { "price_close": 16.16, "market_cap": 95247040, "market_cap_usd": 95247040, "enterprise_value": 39939040, "shares_outstanding": 5894000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4496, "pb_ratio": 0.9103, "ptbv_ratio": 0.9799, "ps_ratio": 1.491, "pcf_ratio": 6.4913, "pfcf_ratio": 4.666, "ev_ebitda": 4.2821, "ev_ebit": 4.9491, "ev_sales": 0.6252, "ev_fcf": 1.9565, "earnings_yield": 0.0647, "fcf_yield": 0.5111, "price_to_sales": 1.491, "price_to_book": 0.9103, "price_to_cashflow": 6.4913, "ebitda_to_ev": 0.2335, "sales_yield": 1.5995 }, "yield": { "dividend_yield": 0.0168, "buyback_yield": 0, "shareholder_yield": 0.0168, "debt_paydown_yield": null, "total_yield": 0.0168 }, "quality": { "gross_margin": 0.588, "operating_margin": 0.1263, "net_margin": 0.0965, "ebitda_margin": 0.146, "fcf_margin": 0.3195, "roe": 0.0589, "roa": 0.0053, "roic": 0.125, "roc_greenblatt": null, "asset_turnover": 0.0548, "cash_conversion": 3.3111, "accruals_ratio": -0.0073, "sbc_to_revenue": 0.0119, "piotroski_f_score": 6, "altman_z_score": -0.7103, "earnings_stability_5y": 0.3819, "revenue_stability_5y": 0.1623, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.1363, "net_debt_to_ebitda": -5.9299, "debt_to_assets": 0.0097, "interest_coverage": 0.3577, "current_ratio": 0.0777, "quick_ratio": 0.0777, "net_debt": -55308000, "local_beta": 0.0001, "volatility_252d": 0.2656, "volatility_60d": 0.6269, "max_drawdown_12m": -0.1107, "risk_adjusted_momentum": 1.0847 }, "growth": { "revenue_growth_1y": 0.0371, "revenue_growth_3y_cagr": 0.1241, "revenue_growth_5y_cagr": 0.0693, "eps_growth_1y": -0.2131, "eps_growth_3y_cagr": -0.0443, "eps_growth_5y_cagr": 0.1722, "fcf_growth_1y": 1.0632, "book_value_growth_1y": 0.0816, "revenue_growth": 0.0371, "earnings_growth": -0.2131 }, "momentum": { "price_return_1m": 0.0132, "price_return_3m": 0.0802, "price_return_6m": 0.1529, "price_return_9m": 0.3664, "price_return_12m": 0.305, "price_return_12m_ex1m": 0.2881, "momentum_6m": 0.1529, "momentum_12m": 0.305, "momentum_12_1": 0.2881, "distance_from_52w_high": -0.0206, "distance_from_52w_low": 0.3664, "relative_strength": 0.1471 }, "raw_ttm": { "revenue_ttm": 63881000, "gross_profit_ttm": 37563000, "ebit_ttm": 8070000, "ebitda_ttm": 9327000, "net_income_ttm": 6165000, "eps_diluted_ttm": 1.046, "operating_cash_flow_ttm": 14673000, "capital_expenditure_ttm": 5739999, "fcf_ttm": 20412999, "dividends_paid_ttm": 1602000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22561000, "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_current_liabilities": 1041629000, "net_ppe": null, "total_assets": 1165236000, "total_debt": 11278000, "total_equity": 104634000, "net_working_capital": -1026972000, "book_value_per_share": 17.7526, "retained_earnings": 122799000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 97199000, "tangible_book_per_share": 16.4912 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 38, "rank_pcf": 25, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 41, "rank_fcf_yield": 5, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 58, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 34, "rank_fcf_margin": 27, "rank_piotroski": 43, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38 }, "composites": { "value_composite": 6, "quality_composite": 26, "momentum_composite": 25, "growth_composite": 78, "yield_composite": 27, "svqf_composite": 21, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 28, "overall_composite": 5, "quality_value_composite": 0.834, "os_score": 0.95, "value_percentile": 0.94, "quality_percentile": 0.74, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 28, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1155, "ticker_id": 6181, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.720872+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.16, "market_cap": 95247040, "market_cap_usd": 95247040, "enterprise_value": 39939040, "shares_outstanding": 5894000, "fx_rate_to_usd": null, "pe_ratio": 15.44964152, "pb_ratio": 0.91028767, "ptbv_ratio": 0.9799179, "ps_ratio": 1.49100734, "pcf_ratio": 6.4913133, "pfcf_ratio": 4.66599935, "ev_ebitda": 4.28208856, "ev_ebit": 4.94907559, "ev_sales": 0.62521, "ev_fcf": 1.95654935, "earnings_yield": 0.06472642, "fcf_yield": 0.5111039, "dividend_yield": 0.01681942, "buyback_yield": 0, "shareholder_yield": 0.01681942, "debt_paydown_yield": null, "total_yield": 0.01681942, "gross_margin": 0.58801522, "operating_margin": 0.12632864, "net_margin": 0.09650757, "ebitda_margin": 0.14600585, "fcf_margin": 0.31954727, "roe": 0.05891966, "roa": 0.00529077, "roic": 0.1249848, "roc_greenblatt": null, "asset_turnover": 0.05482237, "cash_conversion": 3.31111095, "accruals_ratio": -0.00730153, "sbc_to_revenue": 0.01191278, "debt_to_equity": 10.13630369, "net_debt_to_ebitda": -5.92988099, "debt_to_assets": 0.00967873, "interest_coverage": 0.35769691, "current_ratio": 0.07769369, "quick_ratio": 0.07769369, "net_debt": -55308000, "revenue_growth_1y": 0.03713024, "revenue_growth_3y_cagr": 0.12411734, "revenue_growth_5y_cagr": 0.06929077, "eps_growth_1y": -0.21314614, "eps_growth_3y_cagr": -0.04427816, "eps_growth_5y_cagr": 0.17224047, "fcf_growth_1y": 1.0631695, "book_value_growth_1y": 0.08163509, "piotroski_f_score": 6, "altman_z_score": -0.71026333, "earnings_stability_5y": 0.381923, "revenue_stability_5y": 0.162287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01316614, "price_return_3m": 0.0802139, "price_return_6m": 0.15292691, "price_return_9m": 0.36637665, "price_return_12m": 0.30501494, "price_return_12m_ex1m": 0.28805621, "distance_from_52w_high": -0.02060606, "distance_from_52w_low": 0.36637665, "relative_strength": 0.14707389, "local_beta": 0.0001, "volatility_252d": 0.265569, "volatility_60d": 0.626863, "max_drawdown_12m": -0.11066453, "revenue_ttm": 63881000, "gross_profit_ttm": 37563000, "ebit_ttm": 8070000, "ebitda_ttm": 9327000, "net_income_ttm": 6165000, "eps_diluted_ttm": 1.04597896, "operating_cash_flow_ttm": 14673000, "capital_expenditure_ttm": 5739999, "fcf_ttm": 20412999, "dividends_paid_ttm": 1602000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22561000, "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_current_liabilities": 1041629000, "net_ppe": null, "total_assets": 1165236000, "total_debt": 11278000, "total_equity": 104634000, "net_working_capital": -1026972000, "book_value_per_share": 17.75262979, "retained_earnings": 122799000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 97199000, "tangible_book_per_share": 16.49117747, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 38, "rank_pcf": 25, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 41, "rank_fcf_yield": 5, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 58, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 34, "rank_fcf_margin": 27, "rank_piotroski": 43, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38, "value_composite": 6, "quality_composite": 26, "momentum_composite": 25, "growth_composite": 78, "yield_composite": 27, "svqf_composite": 21, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 28, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.16, "os": 0.95, "value": 0.94, "quality": 0.74, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 15.4496, "earnings_yield": 0.0647, "shareholder_yield": 0.0168, "roe": 0.0589, "momentum_12_1": 0.2881, "complete_fields": { "id": 1155, "ticker_id": 6181, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.720872+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.16, "market_cap": 95247040, "market_cap_usd": 95247040, "enterprise_value": 39939040, "shares_outstanding": 5894000, "fx_rate_to_usd": null, "pe_ratio": 15.44964152, "pb_ratio": 0.91028767, "ptbv_ratio": 0.9799179, "ps_ratio": 1.49100734, "pcf_ratio": 6.4913133, "pfcf_ratio": 4.66599935, "ev_ebitda": 4.28208856, "ev_ebit": 4.94907559, "ev_sales": 0.62521, "ev_fcf": 1.95654935, "earnings_yield": 0.06472642, "fcf_yield": 0.5111039, "dividend_yield": 0.01681942, "buyback_yield": 0, "shareholder_yield": 0.01681942, "debt_paydown_yield": null, "total_yield": 0.01681942, "gross_margin": 0.58801522, "operating_margin": 0.12632864, "net_margin": 0.09650757, "ebitda_margin": 0.14600585, "fcf_margin": 0.31954727, "roe": 0.05891966, "roa": 0.00529077, "roic": 0.1249848, "roc_greenblatt": null, "asset_turnover": 0.05482237, "cash_conversion": 3.31111095, "accruals_ratio": -0.00730153, "sbc_to_revenue": 0.01191278, "debt_to_equity": 10.13630369, "net_debt_to_ebitda": -5.92988099, "debt_to_assets": 0.00967873, "interest_coverage": 0.35769691, "current_ratio": 0.07769369, "quick_ratio": 0.07769369, "net_debt": -55308000, "revenue_growth_1y": 0.03713024, "revenue_growth_3y_cagr": 0.12411734, "revenue_growth_5y_cagr": 0.06929077, "eps_growth_1y": -0.21314614, "eps_growth_3y_cagr": -0.04427816, "eps_growth_5y_cagr": 0.17224047, "fcf_growth_1y": 1.0631695, "book_value_growth_1y": 0.08163509, "piotroski_f_score": 6, "altman_z_score": -0.71026333, "earnings_stability_5y": 0.381923, "revenue_stability_5y": 0.162287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01316614, "price_return_3m": 0.0802139, "price_return_6m": 0.15292691, "price_return_9m": 0.36637665, "price_return_12m": 0.30501494, "price_return_12m_ex1m": 0.28805621, "distance_from_52w_high": -0.02060606, "distance_from_52w_low": 0.36637665, "relative_strength": 0.14707389, "local_beta": 0.0001, "volatility_252d": 0.265569, "volatility_60d": 0.626863, "max_drawdown_12m": -0.11066453, "revenue_ttm": 63881000, "gross_profit_ttm": 37563000, "ebit_ttm": 8070000, "ebitda_ttm": 9327000, "net_income_ttm": 6165000, "eps_diluted_ttm": 1.04597896, "operating_cash_flow_ttm": 14673000, "capital_expenditure_ttm": 5739999, "fcf_ttm": 20412999, "dividends_paid_ttm": 1602000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22561000, "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_current_liabilities": 1041629000, "net_ppe": null, "total_assets": 1165236000, "total_debt": 11278000, "total_equity": 104634000, "net_working_capital": -1026972000, "book_value_per_share": 17.75262979, "retained_earnings": 122799000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 97199000, "tangible_book_per_share": 16.49117747, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 38, "rank_pcf": 25, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 41, "rank_fcf_yield": 5, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 58, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 34, "rank_fcf_margin": 27, "rank_piotroski": 43, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38, "value_composite": 6, "quality_composite": 26, "momentum_composite": 25, "growth_composite": 78, "yield_composite": 27, "svqf_composite": 21, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 28, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 11749000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77276, "ticker_id": 6181, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7936000", "ebitda": "9631000", "netIncome": "5992000", "grossProfit": "37006000", "depreciation": "None", "totalRevenue": "62994000", "costOfRevenue": "25988000", "interestIncome": "59415000", "incomeBeforeTax": "7936000", "interestExpense": "21957000", "operatingIncome": "7936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1944000", "reportedCurrency": "USD", "netInterestIncome": "37458000", "nonInterestIncome": "None", "operatingExpenses": "29070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695000", "sellingGeneralAndAdministrative": "19069000", "netIncomeFromContinuingOperations": "5992000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1154785000", "longTermDebt": "10945000", "shortTermDebt": "804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121249000", "totalLiabilities": "1049137000", "otherCurrentAssets": "None", "totalCurrentAssets": "87864000", "currentLongTermDebt": "0", "longTermInvestments": "168540000", "shortTermInvestments": "10401000", "currentNetReceivables": "3916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066921000", "currentAccountsPayable": "2526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10945000", "totalShareholderEquity": "105648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027962000", "totalCurrentLiabilities": "1030488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18649000", "cashAndShortTermInvestments": "73547000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5992000", "profitLoss": "None", "dividendPayout": "1608000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12325000", "capitalExpenditures": "3241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42129000", "cashflowFromInvestment": "-28123000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "research_and_development": null, "selling_general_admin": 19069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7936000, "depreciation_amortisation": 1695000, "ebitda": 9631000, "interest_expense": 21957000, "interest_income": null, "other_non_operating": null, "pretax_income": 7936000, "tax_provision": 1944000, "effective_tax_rate": null, "net_income": 5992000, "net_income_continuing_ops": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73547000, "short_term_investments": 10401000, "net_receivables": 3916000, "inventory": null, "other_current_assets": null, "total_current_assets": 87864000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": null, "goodwill_and_intangibles": 7435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066921000, "total_assets": 1154785000, "short_term_debt": 804000, "accounts_payable": 2526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030488000, "long_term_debt": 10945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18649000, "total_liabilities": 1049137000, "total_debt": 11749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121249000, "total_equity": 105648000, "shares_outstanding": 6059458, "operating_cash_flow": 12325000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28123000, "dividends_paid": 1608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42129000, "free_cash_flow": 15566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7936000", "ebitda": "9631000", "netIncome": "5992000", "grossProfit": "37006000", "depreciation": "None", "totalRevenue": "62994000", "costOfRevenue": "25988000", "interestIncome": "59415000", "incomeBeforeTax": "7936000", "interestExpense": "21957000", "operatingIncome": "7936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1944000", "reportedCurrency": "USD", "netInterestIncome": "37458000", "nonInterestIncome": "None", "operatingExpenses": "29070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695000", "sellingGeneralAndAdministrative": "19069000", "netIncomeFromContinuingOperations": "5992000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1154785000", "longTermDebt": "10945000", "shortTermDebt": "804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121249000", "totalLiabilities": "1049137000", "otherCurrentAssets": "None", "totalCurrentAssets": "87864000", "currentLongTermDebt": "0", "longTermInvestments": "168540000", "shortTermInvestments": "10401000", "currentNetReceivables": "3916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066921000", "currentAccountsPayable": "2526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10945000", "totalShareholderEquity": "105648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027962000", "totalCurrentLiabilities": "1030488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18649000", "cashAndShortTermInvestments": "73547000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5992000", "profitLoss": "None", "dividendPayout": "1608000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12325000", "capitalExpenditures": "3241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42129000", "cashflowFromInvestment": "-28123000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 61843000, "cost_of_revenue": 22733000, "gross_profit": 39110000, "ebit": 10754000, "ebitda": 12466000, "pretax_income": 10754000, "tax_provision": 2584000, "net_income": 8170000, "net_income_to_common": 8170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47216000, "total_current_assets": 74686000, "total_assets": 1101086000, "short_term_debt": 10000000, "long_term_debt": 10872000, "total_debt": 20872000, "total_liabilities": 1002462000, "total_equity": 98624000, "shares_outstanding": 6118372, "goodwill_and_intangibles": 7484000 }, "cash_flow": { "operating_cash_flow": 7761000, "capital_expenditure": 2100000, "free_cash_flow": 9861000, "dividends_paid": 1264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77281, "ticker_id": 6181, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10754000", "ebitda": "12466000", "netIncome": "8170000", "grossProfit": "39110000", "depreciation": "None", "totalRevenue": "61843000", "costOfRevenue": "22733000", "interestIncome": "58260000", "incomeBeforeTax": "10754000", "interestExpense": "22111000", "operatingIncome": "10754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2584000", "reportedCurrency": "USD", "netInterestIncome": "36149000", "nonInterestIncome": "None", "operatingExpenses": "28356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712000", "sellingGeneralAndAdministrative": "17350000", "netIncomeFromContinuingOperations": "8170000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1101086000", "longTermDebt": "10872000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "116865000", "totalLiabilities": "1002462000", "otherCurrentAssets": "None", "totalCurrentAssets": "74686000", "currentLongTermDebt": "10000000", "longTermInvestments": "168570000", "shortTermInvestments": "23882000", "currentNetReceivables": "3588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026400000", "currentAccountsPayable": "1751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20872000", "totalShareholderEquity": "98624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972557000", "totalCurrentLiabilities": "984308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18154000", "cashAndShortTermInvestments": "47216000", "commonStockSharesOutstanding": "6118372", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "47216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8170000", "profitLoss": "None", "dividendPayout": "1264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7761000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19523000", "cashflowFromInvestment": "-30347000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61843000, "cost_of_revenue": 22733000, "gross_profit": 39110000, "research_and_development": null, "selling_general_admin": 17350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10754000, "depreciation_amortisation": 1712000, "ebitda": 12466000, "interest_expense": 22111000, "interest_income": null, "other_non_operating": null, "pretax_income": 10754000, "tax_provision": 2584000, "effective_tax_rate": null, "net_income": 8170000, "net_income_continuing_ops": 8170000, "net_income_to_common": 8170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47216000, "short_term_investments": 23882000, "net_receivables": 3588000, "inventory": null, "other_current_assets": null, "total_current_assets": 74686000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 49000, "goodwill_and_intangibles": 7484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026400000, "total_assets": 1101086000, "short_term_debt": 10000000, "accounts_payable": 1751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 984308000, "long_term_debt": 10872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18154000, "total_liabilities": 1002462000, "total_debt": 20872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116865000, "total_equity": 98624000, "shares_outstanding": 6118372, "operating_cash_flow": 7761000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30347000, "dividends_paid": 1264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19523000, "free_cash_flow": 9861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10754000", "ebitda": "12466000", "netIncome": "8170000", "grossProfit": "39110000", "depreciation": "None", "totalRevenue": "61843000", "costOfRevenue": "22733000", "interestIncome": "58260000", "incomeBeforeTax": "10754000", "interestExpense": "22111000", "operatingIncome": "10754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2584000", "reportedCurrency": "USD", "netInterestIncome": "36149000", "nonInterestIncome": "None", "operatingExpenses": "28356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712000", "sellingGeneralAndAdministrative": "17350000", "netIncomeFromContinuingOperations": "8170000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1101086000", "longTermDebt": "10872000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "116865000", "totalLiabilities": "1002462000", "otherCurrentAssets": "None", "totalCurrentAssets": "74686000", "currentLongTermDebt": "10000000", "longTermInvestments": "168570000", "shortTermInvestments": "23882000", "currentNetReceivables": "3588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026400000", "currentAccountsPayable": "1751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20872000", "totalShareholderEquity": "98624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972557000", "totalCurrentLiabilities": "984308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18154000", "cashAndShortTermInvestments": "47216000", "commonStockSharesOutstanding": "6118372", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "47216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8170000", "profitLoss": "None", "dividendPayout": "1264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7761000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19523000", "cashflowFromInvestment": "-30347000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 56170000, "cost_of_revenue": 15775000, "gross_profit": 40395000, "ebit": 11271000, "ebitda": 13047000, "pretax_income": 11271000, "tax_provision": 2786000, "net_income": 8485000, "net_income_to_common": 8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50279000, "total_current_assets": 189820000, "total_assets": 1072940000, "short_term_debt": 10000000, "long_term_debt": 10799000, "total_debt": 20799000, "total_liabilities": 982347000, "total_equity": 90593000, "shares_outstanding": 6376459, "goodwill_and_intangibles": 7606000 }, "cash_flow": { "operating_cash_flow": 13067000, "capital_expenditure": 1464000, "free_cash_flow": 14531000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77286, "ticker_id": 6181, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11271000", "ebitda": "13047000", "netIncome": "8485000", "grossProfit": "40395000", "depreciation": "None", "totalRevenue": "56170000", "costOfRevenue": "15775000", "interestIncome": "50482000", "incomeBeforeTax": "11271000", "interestExpense": "15456000", "operatingIncome": "11271000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2786000", "reportedCurrency": "USD", "netInterestIncome": "38131000", "nonInterestIncome": "None", "operatingExpenses": "29124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776000", "sellingGeneralAndAdministrative": "18130000", "netIncomeFromContinuingOperations": "8436000" }, "balance": { "goodwill": "7435000", "inventory": "9011000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1072940000", "longTermDebt": "10799000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "109959000", "totalLiabilities": "982347000", "otherCurrentAssets": "64605000", "totalCurrentAssets": "189820000", "currentLongTermDebt": "10000000", "longTermInvestments": "136669000", "shortTermInvestments": "135565000", "currentNetReceivables": "3976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883120000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20799000", "totalShareholderEquity": "90593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "950191000", "totalCurrentLiabilities": "962221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20126000", "cashAndShortTermInvestments": "50279000", "commonStockSharesOutstanding": "6376459", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "50279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8485000", "profitLoss": "None", "dividendPayout": "1175000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13067000", "capitalExpenditures": "1464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67506000", "cashflowFromInvestment": "-60446000", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56170000, "cost_of_revenue": 15775000, "gross_profit": 40395000, "research_and_development": null, "selling_general_admin": 18130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11271000, "depreciation_amortisation": 1776000, "ebitda": 13047000, "interest_expense": 15456000, "interest_income": null, "other_non_operating": null, "pretax_income": 11271000, "tax_provision": 2786000, "effective_tax_rate": null, "net_income": 8485000, "net_income_continuing_ops": 8436000, "net_income_to_common": 8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50279000, "short_term_investments": 135565000, "net_receivables": 3976000, "inventory": 9011000, "other_current_assets": null, "total_current_assets": 189820000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 171000, "goodwill_and_intangibles": 7606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883120000, "total_assets": 1072940000, "short_term_debt": 10000000, "accounts_payable": 2030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962221000, "long_term_debt": 10799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20126000, "total_liabilities": 982347000, "total_debt": 20799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109959000, "total_equity": 90593000, "shares_outstanding": 6376459, "operating_cash_flow": 13067000, "stock_based_compensation": 596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60446000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67506000, "free_cash_flow": 14531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11271000", "ebitda": "13047000", "netIncome": "8485000", "grossProfit": "40395000", "depreciation": "None", "totalRevenue": "56170000", "costOfRevenue": "15775000", "interestIncome": "50482000", "incomeBeforeTax": "11271000", "interestExpense": "15456000", "operatingIncome": "11271000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2786000", "reportedCurrency": "USD", "netInterestIncome": "38131000", "nonInterestIncome": "None", "operatingExpenses": "29124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776000", "sellingGeneralAndAdministrative": "18130000", "netIncomeFromContinuingOperations": "8436000" }, "balance": { "goodwill": "7435000", "inventory": "9011000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1072940000", "longTermDebt": "10799000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "109959000", "totalLiabilities": "982347000", "otherCurrentAssets": "64605000", "totalCurrentAssets": "189820000", "currentLongTermDebt": "10000000", "longTermInvestments": "136669000", "shortTermInvestments": "135565000", "currentNetReceivables": "3976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883120000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20799000", "totalShareholderEquity": "90593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "950191000", "totalCurrentLiabilities": "962221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20126000", "cashAndShortTermInvestments": "50279000", "commonStockSharesOutstanding": "6376459", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "50279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8485000", "profitLoss": "None", "dividendPayout": "1175000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13067000", "capitalExpenditures": "1464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67506000", "cashflowFromInvestment": "-60446000", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 44347000, "cost_of_revenue": 7564000, "gross_profit": 36783000, "ebit": 9012000, "ebitda": 10894000, "pretax_income": 9012000, "tax_provision": 2148000, "net_income": 6864000, "net_income_to_common": 6864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30152000, "total_current_assets": 163958000, "total_assets": 994667000, "short_term_debt": 20000000, "long_term_debt": 10726000, "total_debt": 30726000, "total_liabilities": 909532000, "total_equity": 85135000, "shares_outstanding": 6503708, "goodwill_and_intangibles": 7801000 }, "cash_flow": { "operating_cash_flow": 12529000, "capital_expenditure": 1262000, "free_cash_flow": 13791000, "dividends_paid": 832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77291, "ticker_id": 6181, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9012000", "ebitda": "10894000", "netIncome": "6864000", "grossProfit": "36783000", "depreciation": "None", "totalRevenue": "44347000", "costOfRevenue": "7564000", "interestIncome": "41197000", "incomeBeforeTax": "9012000", "interestExpense": "4256000", "operatingIncome": "9012000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2148000", "reportedCurrency": "USD", "netInterestIncome": "36941000", "nonInterestIncome": "None", "operatingExpenses": "27771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882000", "sellingGeneralAndAdministrative": "18147000", "netIncomeFromContinuingOperations": "6864000" }, "balance": { "goodwill": "7435000", "inventory": "-35700000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "994667000", "longTermDebt": "10726000", "shortTermDebt": "20000000", "treasuryStock": "-26669000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "366000", "reportedCurrency": "USD", "retainedEarnings": "104460000", "totalLiabilities": "909532000", "otherCurrentAssets": "35700000", "totalCurrentAssets": "163958000", "currentLongTermDebt": "20038000", "longTermInvestments": "132657000", "shortTermInvestments": "130795000", "currentNetReceivables": "3011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830709000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25125000", "shortLongTermDebtTotal": "30700000", "totalShareholderEquity": "85135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "870025000", "totalCurrentLiabilities": "890632000", "otherNonCurrentLiabilities": "8743000", "totalNonCurrentLiabilities": "18900000", "cashAndShortTermInvestments": "30152000", "commonStockSharesOutstanding": "6503708", "intangibleAssetsExcludingGoodwill": "366000", "cashAndCashEquivalentsAtCarryingValue": "30152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6864000", "profitLoss": "None", "dividendPayout": "832000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12529000", "capitalExpenditures": "1262000", "changeInReceivables": "-455000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36578000", "cashflowFromInvestment": "-80199000", "stockBasedCompensation": "485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44347000, "cost_of_revenue": 7564000, "gross_profit": 36783000, "research_and_development": null, "selling_general_admin": 18147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9012000, "depreciation_amortisation": 1882000, "ebitda": 10894000, "interest_expense": 4256000, "interest_income": null, "other_non_operating": null, "pretax_income": 9012000, "tax_provision": 2148000, "effective_tax_rate": null, "net_income": 6864000, "net_income_continuing_ops": 6864000, "net_income_to_common": 6864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30152000, "short_term_investments": 130795000, "net_receivables": 3011000, "inventory": -35700000, "other_current_assets": null, "total_current_assets": 163958000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 366000, "goodwill_and_intangibles": 7801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830709000, "total_assets": 994667000, "short_term_debt": 20000000, "accounts_payable": 607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890632000, "long_term_debt": 10726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18900000, "total_liabilities": 909532000, "total_debt": 30726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104460000, "total_equity": 85135000, "shares_outstanding": 6503708, "operating_cash_flow": 12529000, "stock_based_compensation": 485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80199000, "dividends_paid": 832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36578000, "free_cash_flow": 13791000, "net_change_in_cash": -31092000 }, "raw_data": { "income": { "ebit": "9012000", "ebitda": "10894000", "netIncome": "6864000", "grossProfit": "36783000", "depreciation": "None", "totalRevenue": "44347000", "costOfRevenue": "7564000", "interestIncome": "41197000", "incomeBeforeTax": "9012000", "interestExpense": "4256000", "operatingIncome": "9012000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2148000", "reportedCurrency": "USD", "netInterestIncome": "36941000", "nonInterestIncome": "None", "operatingExpenses": "27771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882000", "sellingGeneralAndAdministrative": "18147000", "netIncomeFromContinuingOperations": "6864000" }, "balance": { "goodwill": "7435000", "inventory": "-35700000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "994667000", "longTermDebt": "10726000", "shortTermDebt": "20000000", "treasuryStock": "-26669000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "366000", "reportedCurrency": "USD", "retainedEarnings": "104460000", "totalLiabilities": "909532000", "otherCurrentAssets": "35700000", "totalCurrentAssets": "163958000", "currentLongTermDebt": "20038000", "longTermInvestments": "132657000", "shortTermInvestments": "130795000", "currentNetReceivables": "3011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830709000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25125000", "shortLongTermDebtTotal": "30700000", "totalShareholderEquity": "85135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "870025000", "totalCurrentLiabilities": "890632000", "otherNonCurrentLiabilities": "8743000", "totalNonCurrentLiabilities": "18900000", "cashAndShortTermInvestments": "30152000", "commonStockSharesOutstanding": "6503708", "intangibleAssetsExcludingGoodwill": "366000", "cashAndCashEquivalentsAtCarryingValue": "30152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6864000", "profitLoss": "None", "dividendPayout": "832000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12529000", "capitalExpenditures": "1262000", "changeInReceivables": "-455000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36578000", "cashflowFromInvestment": "-80199000", "stockBasedCompensation": "485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 43423000, "cost_of_revenue": 4960000, "gross_profit": 38463000, "ebit": 5726000, "ebitda": 7759000, "pretax_income": 5726000, "tax_provision": 1275000, "net_income": 4451000, "net_income_to_common": 4451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61244000, "total_current_assets": 194683000, "total_assets": 958302000, "short_term_debt": 10046000, "long_term_debt": 10653000, "total_debt": 20699000, "total_liabilities": 868238000, "total_equity": 90064000, "shares_outstanding": 6739607, "goodwill_and_intangibles": 8069000 }, "cash_flow": { "operating_cash_flow": 9825000, "capital_expenditure": 822000, "free_cash_flow": 10647000, "dividends_paid": 745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77296, "ticker_id": 6181, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5726000", "ebitda": "7759000", "netIncome": "4451000", "grossProfit": "38463000", "depreciation": "None", "totalRevenue": "43423000", "costOfRevenue": "4960000", "interestIncome": "39921000", "incomeBeforeTax": "5726000", "interestExpense": "2950000", "operatingIncome": "5726000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1275000", "reportedCurrency": "USD", "netInterestIncome": "36971000", "nonInterestIncome": "None", "operatingExpenses": "32737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2033000", "sellingGeneralAndAdministrative": "20518000", "netIncomeFromContinuingOperations": "4451000" }, "balance": { "goodwill": "7435000", "inventory": "-66031000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "958302000", "longTermDebt": "10653000", "shortTermDebt": "10046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "634000", "reportedCurrency": "USD", "retainedEarnings": "98428000", "totalLiabilities": "868238000", "otherCurrentAssets": "66031000", "totalCurrentAssets": "194683000", "currentLongTermDebt": "10046000", "longTermInvestments": "134319000", "shortTermInvestments": "130883000", "currentNetReceivables": "2556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763619000", "currentAccountsPayable": "224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25123000", "shortLongTermDebtTotal": "20699000", "totalShareholderEquity": "90064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "838126000", "totalCurrentLiabilities": "848396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19842000", "cashAndShortTermInvestments": "61244000", "commonStockSharesOutstanding": "6739607", "intangibleAssetsExcludingGoodwill": "634000", "cashAndCashEquivalentsAtCarryingValue": "61244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4451000", "profitLoss": "None", "dividendPayout": "745000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9825000", "capitalExpenditures": "822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65319000", "cashflowFromInvestment": "-108315000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43423000, "cost_of_revenue": 4960000, "gross_profit": 38463000, "research_and_development": null, "selling_general_admin": 20518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5726000, "depreciation_amortisation": 2033000, "ebitda": 7759000, "interest_expense": 2950000, "interest_income": null, "other_non_operating": null, "pretax_income": 5726000, "tax_provision": 1275000, "effective_tax_rate": null, "net_income": 4451000, "net_income_continuing_ops": 4451000, "net_income_to_common": 4451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61244000, "short_term_investments": 130883000, "net_receivables": 2556000, "inventory": -66031000, "other_current_assets": null, "total_current_assets": 194683000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 634000, "goodwill_and_intangibles": 8069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763619000, "total_assets": 958302000, "short_term_debt": 10046000, "accounts_payable": 224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848396000, "long_term_debt": 10653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19842000, "total_liabilities": 868238000, "total_debt": 20699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98428000, "total_equity": 90064000, "shares_outstanding": 6739607, "operating_cash_flow": 9825000, "stock_based_compensation": 436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108315000, "dividends_paid": 745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65319000, "free_cash_flow": 10647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5726000", "ebitda": "7759000", "netIncome": "4451000", "grossProfit": "38463000", "depreciation": "None", "totalRevenue": "43423000", "costOfRevenue": "4960000", "interestIncome": "39921000", "incomeBeforeTax": "5726000", "interestExpense": "2950000", "operatingIncome": "5726000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1275000", "reportedCurrency": "USD", "netInterestIncome": "36971000", "nonInterestIncome": "None", "operatingExpenses": "32737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2033000", "sellingGeneralAndAdministrative": "20518000", "netIncomeFromContinuingOperations": "4451000" }, "balance": { "goodwill": "7435000", "inventory": "-66031000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "958302000", "longTermDebt": "10653000", "shortTermDebt": "10046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "634000", "reportedCurrency": "USD", "retainedEarnings": "98428000", "totalLiabilities": "868238000", "otherCurrentAssets": "66031000", "totalCurrentAssets": "194683000", "currentLongTermDebt": "10046000", "longTermInvestments": "134319000", "shortTermInvestments": "130883000", "currentNetReceivables": "2556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763619000", "currentAccountsPayable": "224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25123000", "shortLongTermDebtTotal": "20699000", "totalShareholderEquity": "90064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "838126000", "totalCurrentLiabilities": "848396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19842000", "cashAndShortTermInvestments": "61244000", "commonStockSharesOutstanding": "6739607", "intangibleAssetsExcludingGoodwill": "634000", "cashAndCashEquivalentsAtCarryingValue": "61244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4451000", "profitLoss": "None", "dividendPayout": "745000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9825000", "capitalExpenditures": "822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65319000", "cashflowFromInvestment": "-108315000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 45063000, "cost_of_revenue": 7556000, "gross_profit": 37507000, "ebit": 3532000, "ebitda": 5631000, "pretax_income": 3532000, "tax_provision": 825000, "net_income": 2707000, "net_income_to_common": 2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94415000, "total_current_assets": 182215000, "total_assets": 890511000, "short_term_debt": 10017000, "long_term_debt": null, "total_debt": 10017000, "total_liabilities": 803833000, "total_equity": 86678000, "shares_outstanding": 6702467, "goodwill_and_intangibles": 8410000 }, "cash_flow": { "operating_cash_flow": 6094000, "capital_expenditure": 955000, "free_cash_flow": 7049000, "dividends_paid": 740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77301, "ticker_id": 6181, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3532000", "ebitda": "5631000", "netIncome": "2707000", "grossProfit": "37507000", "depreciation": "None", "totalRevenue": "45063000", "costOfRevenue": "7556000", "interestIncome": "40377000", "incomeBeforeTax": "3532000", "interestExpense": "4611000", "operatingIncome": "3532000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "35766000", "nonInterestIncome": "None", "operatingExpenses": "33975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099000", "sellingGeneralAndAdministrative": "25344000", "netIncomeFromContinuingOperations": "2707000" }, "balance": { "goodwill": "7435000", "inventory": "-98256000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "890511000", "longTermDebt": "None", "shortTermDebt": "10017000", "treasuryStock": "-21853000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "975000", "reportedCurrency": "USD", "retainedEarnings": "94722000", "totalLiabilities": "803833000", "otherCurrentAssets": "98256000", "totalCurrentAssets": "182215000", "currentLongTermDebt": "10017000", "longTermInvestments": "91422000", "shortTermInvestments": "84993000", "currentNetReceivables": "2807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708296000", "currentAccountsPayable": "292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31276000", "shortLongTermDebtTotal": "10017000", "totalShareholderEquity": "86678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "782212000", "totalCurrentLiabilities": "792521000", "otherNonCurrentLiabilities": "11604000", "totalNonCurrentLiabilities": "11312000", "cashAndShortTermInvestments": "94415000", "commonStockSharesOutstanding": "6702467", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "94415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2707000", "profitLoss": "None", "dividendPayout": "740000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6094000", "capitalExpenditures": "955000", "changeInReceivables": "-319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97350000", "cashflowFromInvestment": "-66059000", "stockBasedCompensation": "421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45063000, "cost_of_revenue": 7556000, "gross_profit": 37507000, "research_and_development": null, "selling_general_admin": 25344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3532000, "depreciation_amortisation": 2099000, "ebitda": 5631000, "interest_expense": 4611000, "interest_income": null, "other_non_operating": null, "pretax_income": 3532000, "tax_provision": 825000, "effective_tax_rate": null, "net_income": 2707000, "net_income_continuing_ops": 2707000, "net_income_to_common": 2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94415000, "short_term_investments": 84993000, "net_receivables": 2807000, "inventory": -98256000, "other_current_assets": null, "total_current_assets": 182215000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 975000, "goodwill_and_intangibles": 8410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708296000, "total_assets": 890511000, "short_term_debt": 10017000, "accounts_payable": 292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11312000, "total_liabilities": 803833000, "total_debt": 10017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94722000, "total_equity": 86678000, "shares_outstanding": 6702467, "operating_cash_flow": 6094000, "stock_based_compensation": 421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66059000, "dividends_paid": 740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97350000, "free_cash_flow": 7049000, "net_change_in_cash": 37385000 }, "raw_data": { "income": { "ebit": "3532000", "ebitda": "5631000", "netIncome": "2707000", "grossProfit": "37507000", "depreciation": "None", "totalRevenue": "45063000", "costOfRevenue": "7556000", "interestIncome": "40377000", "incomeBeforeTax": "3532000", "interestExpense": "4611000", "operatingIncome": "3532000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "35766000", "nonInterestIncome": "None", "operatingExpenses": "33975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099000", "sellingGeneralAndAdministrative": "25344000", "netIncomeFromContinuingOperations": "2707000" }, "balance": { "goodwill": "7435000", "inventory": "-98256000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "890511000", "longTermDebt": "None", "shortTermDebt": "10017000", "treasuryStock": "-21853000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "975000", "reportedCurrency": "USD", "retainedEarnings": "94722000", "totalLiabilities": "803833000", "otherCurrentAssets": "98256000", "totalCurrentAssets": "182215000", "currentLongTermDebt": "10017000", "longTermInvestments": "91422000", "shortTermInvestments": "84993000", "currentNetReceivables": "2807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708296000", "currentAccountsPayable": "292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31276000", "shortLongTermDebtTotal": "10017000", "totalShareholderEquity": "86678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "782212000", "totalCurrentLiabilities": "792521000", "otherNonCurrentLiabilities": "11604000", "totalNonCurrentLiabilities": "11312000", "cashAndShortTermInvestments": "94415000", "commonStockSharesOutstanding": "6702467", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "94415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2707000", "profitLoss": "None", "dividendPayout": "740000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6094000", "capitalExpenditures": "955000", "changeInReceivables": "-319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97350000", "cashflowFromInvestment": "-66059000", "stockBasedCompensation": "421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 48954000, "cost_of_revenue": 9360000, "gross_profit": 39594000, "ebit": 5812000, "ebitda": 7908000, "pretax_income": 5812000, "tax_provision": 1246000, "net_income": 4566000, "net_income_to_common": 4566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57030000, "total_current_assets": 153534000, "total_assets": 788738000, "short_term_debt": 10025000, "long_term_debt": null, "total_debt": 10025000, "total_liabilities": 703990000, "total_equity": 84748000, "shares_outstanding": 6799746, "goodwill_and_intangibles": 16260000 }, "cash_flow": { "operating_cash_flow": 11315000, "capital_expenditure": 3184000, "free_cash_flow": 14499000, "dividends_paid": 562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77306, "ticker_id": 6181, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5812000", "ebitda": "7908000", "netIncome": "4566000", "grossProfit": "39594000", "depreciation": "None", "totalRevenue": "48954000", "costOfRevenue": "9360000", "interestIncome": "43588000", "incomeBeforeTax": "5812000", "interestExpense": "6646000", "operatingIncome": "5812000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1246000", "reportedCurrency": "USD", "netInterestIncome": "36942000", "nonInterestIncome": "None", "operatingExpenses": "33782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2096000", "sellingGeneralAndAdministrative": "24811000", "netIncomeFromContinuingOperations": "4566000" }, "balance": { "goodwill": "7435000", "inventory": "-70874000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "788738000", "longTermDebt": "None", "shortTermDebt": "10025000", "treasuryStock": "-21850000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8825000", "reportedCurrency": "USD", "retainedEarnings": "92755000", "totalLiabilities": "703990000", "otherCurrentAssets": "70874000", "totalCurrentAssets": "153534000", "currentLongTermDebt": "10025000", "longTermInvestments": "653599000", "shortTermInvestments": "94016000", "currentNetReceivables": "2488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635204000", "currentAccountsPayable": "537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30294000", "shortLongTermDebtTotal": "10025000", "totalShareholderEquity": "84748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "683662000", "totalCurrentLiabilities": "694224000", "otherNonCurrentLiabilities": "10303000", "totalNonCurrentLiabilities": "9766000", "cashAndShortTermInvestments": "57030000", "commonStockSharesOutstanding": "6799746", "intangibleAssetsExcludingGoodwill": "8825000", "cashAndCashEquivalentsAtCarryingValue": "57030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4566000", "profitLoss": "None", "dividendPayout": "562000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11315000", "capitalExpenditures": "3184000", "changeInReceivables": "328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13605000", "cashflowFromInvestment": "9721000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48954000, "cost_of_revenue": 9360000, "gross_profit": 39594000, "research_and_development": null, "selling_general_admin": 24811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5812000, "depreciation_amortisation": 2096000, "ebitda": 7908000, "interest_expense": 6646000, "interest_income": null, "other_non_operating": null, "pretax_income": 5812000, "tax_provision": 1246000, "effective_tax_rate": null, "net_income": 4566000, "net_income_continuing_ops": 4566000, "net_income_to_common": 4566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57030000, "short_term_investments": 94016000, "net_receivables": 2488000, "inventory": -70874000, "other_current_assets": null, "total_current_assets": 153534000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 8825000, "goodwill_and_intangibles": 16260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635204000, "total_assets": 788738000, "short_term_debt": 10025000, "accounts_payable": 537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9766000, "total_liabilities": 703990000, "total_debt": 10025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92755000, "total_equity": 84748000, "shares_outstanding": 6799746, "operating_cash_flow": 11315000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9721000, "dividends_paid": 562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13605000, "free_cash_flow": 14499000, "net_change_in_cash": 7431000 }, "raw_data": { "income": { "ebit": "5812000", "ebitda": "7908000", "netIncome": "4566000", "grossProfit": "39594000", "depreciation": "None", "totalRevenue": "48954000", "costOfRevenue": "9360000", "interestIncome": "43588000", "incomeBeforeTax": "5812000", "interestExpense": "6646000", "operatingIncome": "5812000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1246000", "reportedCurrency": "USD", "netInterestIncome": "36942000", "nonInterestIncome": "None", "operatingExpenses": "33782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2096000", "sellingGeneralAndAdministrative": "24811000", "netIncomeFromContinuingOperations": "4566000" }, "balance": { "goodwill": "7435000", "inventory": "-70874000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "788738000", "longTermDebt": "None", "shortTermDebt": "10025000", "treasuryStock": "-21850000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8825000", "reportedCurrency": "USD", "retainedEarnings": "92755000", "totalLiabilities": "703990000", "otherCurrentAssets": "70874000", "totalCurrentAssets": "153534000", "currentLongTermDebt": "10025000", "longTermInvestments": "653599000", "shortTermInvestments": "94016000", "currentNetReceivables": "2488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635204000", "currentAccountsPayable": "537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30294000", "shortLongTermDebtTotal": "10025000", "totalShareholderEquity": "84748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "683662000", "totalCurrentLiabilities": "694224000", "otherNonCurrentLiabilities": "10303000", "totalNonCurrentLiabilities": "9766000", "cashAndShortTermInvestments": "57030000", "commonStockSharesOutstanding": "6799746", "intangibleAssetsExcludingGoodwill": "8825000", "cashAndCashEquivalentsAtCarryingValue": "57030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4566000", "profitLoss": "None", "dividendPayout": "562000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11315000", "capitalExpenditures": "3184000", "changeInReceivables": "328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13605000", "cashflowFromInvestment": "9721000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 42748000, "cost_of_revenue": 6972000, "gross_profit": 35776000, "ebit": 3391000, "ebitda": 5017000, "pretax_income": 3391000, "tax_provision": 901000, "net_income": 2490000, "net_income_to_common": 2490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49599000, "total_current_assets": 184902000, "total_assets": 791939000, "short_term_debt": 527000, "long_term_debt": null, "total_debt": 527000, "total_liabilities": 712502000, "total_equity": 79448000, "shares_outstanding": 6729730, "goodwill_and_intangibles": 16747000 }, "cash_flow": { "operating_cash_flow": 8064000, "capital_expenditure": 1549000, "free_cash_flow": 9613000, "dividends_paid": 495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77311, "ticker_id": 6181, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3391000", "ebitda": "5017000", "netIncome": "2490000", "grossProfit": "35776000", "depreciation": "None", "totalRevenue": "42748000", "costOfRevenue": "6972000", "interestIncome": "37138000", "incomeBeforeTax": "3391000", "interestExpense": "4350000", "operatingIncome": "3391000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "32788000", "nonInterestIncome": "None", "operatingExpenses": "32385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "981000", "costofGoodsAndServicesSold": "6972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000", "sellingGeneralAndAdministrative": "22928000", "netIncomeFromContinuingOperations": "2490000" }, "balance": { "goodwill": "7435000", "inventory": "1705000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "791939000", "longTermDebt": "None", "shortTermDebt": "527000", "treasuryStock": "-20414000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9312000", "reportedCurrency": "USD", "retainedEarnings": "88668000", "totalLiabilities": "712502000", "otherCurrentAssets": "416133000", "totalCurrentAssets": "184902000", "currentLongTermDebt": "527000", "longTermInvestments": "668816000", "shortTermInvestments": "132487000", "currentNetReceivables": "2816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607037000", "currentAccountsPayable": "424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29148000", "shortLongTermDebtTotal": "527000", "totalShareholderEquity": "79448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "704725000", "totalCurrentLiabilities": "705676000", "otherNonCurrentLiabilities": "7250000", "totalNonCurrentLiabilities": "6826000", "cashAndShortTermInvestments": "49599000", "commonStockSharesOutstanding": "6729730", "intangibleAssetsExcludingGoodwill": "9312000", "cashAndCashEquivalentsAtCarryingValue": "49599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000", "profitLoss": "None", "dividendPayout": "495000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14392000", "operatingCashflow": "8064000", "capitalExpenditures": "1549000", "changeInReceivables": "-224000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11709000", "cashflowFromInvestment": "2702000", "stockBasedCompensation": "444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22475000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42748000, "cost_of_revenue": 6972000, "gross_profit": 35776000, "research_and_development": 0, "selling_general_admin": 22928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3391000, "depreciation_amortisation": 1626000, "ebitda": 5017000, "interest_expense": 4350000, "interest_income": null, "other_non_operating": null, "pretax_income": 3391000, "tax_provision": 901000, "effective_tax_rate": null, "net_income": 2490000, "net_income_continuing_ops": 2490000, "net_income_to_common": 2490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49599000, "short_term_investments": 132487000, "net_receivables": 2816000, "inventory": 1705000, "other_current_assets": null, "total_current_assets": 184902000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 9312000, "goodwill_and_intangibles": 16747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607037000, "total_assets": 791939000, "short_term_debt": 527000, "accounts_payable": 424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6826000, "total_liabilities": 712502000, "total_debt": 527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88668000, "total_equity": 79448000, "shares_outstanding": 6729730, "operating_cash_flow": 8064000, "stock_based_compensation": 444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2702000, "dividends_paid": 495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11709000, "free_cash_flow": 9613000, "net_change_in_cash": 22475000 }, "raw_data": { "income": { "ebit": "3391000", "ebitda": "5017000", "netIncome": "2490000", "grossProfit": "35776000", "depreciation": "None", "totalRevenue": "42748000", "costOfRevenue": "6972000", "interestIncome": "37138000", "incomeBeforeTax": "3391000", "interestExpense": "4350000", "operatingIncome": "3391000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "32788000", "nonInterestIncome": "None", "operatingExpenses": "32385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "981000", "costofGoodsAndServicesSold": "6972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000", "sellingGeneralAndAdministrative": "22928000", "netIncomeFromContinuingOperations": "2490000" }, "balance": { "goodwill": "7435000", "inventory": "1705000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "791939000", "longTermDebt": "None", "shortTermDebt": "527000", "treasuryStock": "-20414000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9312000", "reportedCurrency": "USD", "retainedEarnings": "88668000", "totalLiabilities": "712502000", "otherCurrentAssets": "416133000", "totalCurrentAssets": "184902000", "currentLongTermDebt": "527000", "longTermInvestments": "668816000", "shortTermInvestments": "132487000", "currentNetReceivables": "2816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607037000", "currentAccountsPayable": "424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29148000", "shortLongTermDebtTotal": "527000", "totalShareholderEquity": "79448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "704725000", "totalCurrentLiabilities": "705676000", "otherNonCurrentLiabilities": "7250000", "totalNonCurrentLiabilities": "6826000", "cashAndShortTermInvestments": "49599000", "commonStockSharesOutstanding": "6729730", "intangibleAssetsExcludingGoodwill": "9312000", "cashAndCashEquivalentsAtCarryingValue": "49599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000", "profitLoss": "None", "dividendPayout": "495000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14392000", "operatingCashflow": "8064000", "capitalExpenditures": "1549000", "changeInReceivables": "-224000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11709000", "cashflowFromInvestment": "2702000", "stockBasedCompensation": "444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22475000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2460000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 11278000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77274, "ticker_id": 6181, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2460000", "netIncome": "1945000", "grossProfit": "9801000", "depreciation": "None", "totalRevenue": "15780000", "costOfRevenue": "5979000", "interestIncome": "14940000", "incomeBeforeTax": "2460000", "interestExpense": "5725000", "operatingIncome": "2460000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "9215000", "nonInterestIncome": "None", "operatingExpenses": "7341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4785000", "netIncomeFromContinuingOperations": "1945000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1165236000", "longTermDebt": "10963000", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122799000", "totalLiabilities": "1060602000", "otherCurrentAssets": "-181109000", "totalCurrentAssets": "80928000", "currentLongTermDebt": "None", "longTermInvestments": "181545000", "shortTermInvestments": "10379000", "currentNetReceivables": "3963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084308000", "currentAccountsPayable": "2780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10963000", "totalShareholderEquity": "104634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1038849000", "totalCurrentLiabilities": "1041629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18973000", "cashAndShortTermInvestments": "66586000", "commonStockSharesOutstanding": "5894000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1945000", "profitLoss": "None", "dividendPayout": "395000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4103000", "capitalExpenditures": "473999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8222000", "cashflowFromInvestment": "-19286000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "research_and_development": null, "selling_general_admin": 4785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2460000, "depreciation_amortisation": null, "ebitda": 2460000, "interest_expense": 5725000, "interest_income": null, "other_non_operating": null, "pretax_income": 2460000, "tax_provision": 515000, "effective_tax_rate": null, "net_income": 1945000, "net_income_continuing_ops": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66586000, "short_term_investments": 10379000, "net_receivables": 3963000, "inventory": null, "other_current_assets": null, "total_current_assets": 80928000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": null, "goodwill_and_intangibles": 7435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084308000, "total_assets": 1165236000, "short_term_debt": 315000, "accounts_payable": 2780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041629000, "long_term_debt": 10963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18973000, "total_liabilities": 1060602000, "total_debt": 11278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122799000, "total_equity": 104634000, "shares_outstanding": 5894000, "operating_cash_flow": 4103000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19286000, "dividends_paid": 395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8222000, "free_cash_flow": 4576999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2460000", "netIncome": "1945000", "grossProfit": "9801000", "depreciation": "None", "totalRevenue": "15780000", "costOfRevenue": "5979000", "interestIncome": "14940000", "incomeBeforeTax": "2460000", "interestExpense": "5725000", "operatingIncome": "2460000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "9215000", "nonInterestIncome": "None", "operatingExpenses": "7341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4785000", "netIncomeFromContinuingOperations": "1945000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1165236000", "longTermDebt": "10963000", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122799000", "totalLiabilities": "1060602000", "otherCurrentAssets": "-181109000", "totalCurrentAssets": "80928000", "currentLongTermDebt": "None", "longTermInvestments": "181545000", "shortTermInvestments": "10379000", "currentNetReceivables": "3963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084308000", "currentAccountsPayable": "2780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10963000", "totalShareholderEquity": "104634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1038849000", "totalCurrentLiabilities": "1041629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18973000", "cashAndShortTermInvestments": "66586000", "commonStockSharesOutstanding": "5894000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1945000", "profitLoss": "None", "dividendPayout": "395000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4103000", "capitalExpenditures": "473999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8222000", "cashflowFromInvestment": "-19286000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 16257000, "cost_of_revenue": 6059000, "gross_profit": 10198000, "ebit": 2927000, "ebitda": 3312000, "pretax_income": 2927000, "tax_provision": 798000, "net_income": 2129000, "net_income_to_common": 2129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 11749000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 2391000, "free_cash_flow": 4836000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77275, "ticker_id": 6181, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2927000", "ebitda": "3312000", "netIncome": "2129000", "grossProfit": "10198000", "depreciation": "None", "totalRevenue": "16257000", "costOfRevenue": "6059000", "interestIncome": "15262000", "incomeBeforeTax": "2927000", "interestExpense": "5839000", "operatingIncome": "2927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "798000", "reportedCurrency": "USD", "netInterestIncome": "9423000", "nonInterestIncome": "None", "operatingExpenses": "7271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "4830000", "netIncomeFromContinuingOperations": "2129000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1154785000", "longTermDebt": "10945000", "shortTermDebt": "804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121249000", "totalLiabilities": "1049137000", "otherCurrentAssets": "None", "totalCurrentAssets": "87864000", "currentLongTermDebt": "0", "longTermInvestments": "168540000", "shortTermInvestments": "10401000", "currentNetReceivables": "3916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066921000", "currentAccountsPayable": "2526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10945000", "totalShareholderEquity": "105648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027962000", "totalCurrentLiabilities": "1030488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18649000", "cashAndShortTermInvestments": "73547000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2129000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2445000", "capitalExpenditures": "2391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3966000", "cashflowFromInvestment": "12446000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16257000, "cost_of_revenue": 6059000, "gross_profit": 10198000, "research_and_development": null, "selling_general_admin": 4830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2927000, "depreciation_amortisation": 385000, "ebitda": 3312000, "interest_expense": 5839000, "interest_income": null, "other_non_operating": null, "pretax_income": 2927000, "tax_provision": 798000, "effective_tax_rate": null, "net_income": 2129000, "net_income_continuing_ops": 2129000, "net_income_to_common": 2129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73547000, "short_term_investments": 10401000, "net_receivables": 3916000, "inventory": null, "other_current_assets": null, "total_current_assets": 87864000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": null, "goodwill_and_intangibles": 7435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066921000, "total_assets": 1154785000, "short_term_debt": 804000, "accounts_payable": 2526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030488000, "long_term_debt": 10945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18649000, "total_liabilities": 1049137000, "total_debt": 11749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121249000, "total_equity": 105648000, "shares_outstanding": 6059458, "operating_cash_flow": 2445000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12446000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3966000, "free_cash_flow": 4836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2927000", "ebitda": "3312000", "netIncome": "2129000", "grossProfit": "10198000", "depreciation": "None", "totalRevenue": "16257000", "costOfRevenue": "6059000", "interestIncome": "15262000", "incomeBeforeTax": "2927000", "interestExpense": "5839000", "operatingIncome": "2927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "798000", "reportedCurrency": "USD", "netInterestIncome": "9423000", "nonInterestIncome": "None", "operatingExpenses": "7271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "4830000", "netIncomeFromContinuingOperations": "2129000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1154785000", "longTermDebt": "10945000", "shortTermDebt": "804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121249000", "totalLiabilities": "1049137000", "otherCurrentAssets": "None", "totalCurrentAssets": "87864000", "currentLongTermDebt": "0", "longTermInvestments": "168540000", "shortTermInvestments": "10401000", "currentNetReceivables": "3916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066921000", "currentAccountsPayable": "2526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10945000", "totalShareholderEquity": "105648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027962000", "totalCurrentLiabilities": "1030488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18649000", "cashAndShortTermInvestments": "73547000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2129000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2445000", "capitalExpenditures": "2391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3966000", "cashflowFromInvestment": "12446000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 16141000, "cost_of_revenue": 6185000, "gross_profit": 9956000, "ebit": 2519000, "ebitda": 2954000, "pretax_income": 2519000, "tax_provision": 583000, "net_income": 1936000, "net_income_to_common": 1936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54690000, "total_current_assets": 68854000, "total_assets": 1147175000, "short_term_debt": 20000000, "long_term_debt": 10927000, "total_debt": 30927000, "total_liabilities": 1042937000, "total_equity": 104238000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 11361000 }, "cash_flow": { "operating_cash_flow": 4225000, "capital_expenditure": 624000, "free_cash_flow": 4849000, "dividends_paid": 404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77277, "ticker_id": 6181, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2519000", "ebitda": "2954000", "netIncome": "1936000", "grossProfit": "9956000", "depreciation": "None", "totalRevenue": "16141000", "costOfRevenue": "6185000", "interestIncome": "15281000", "incomeBeforeTax": "2519000", "interestExpense": "5619000", "operatingIncome": "2519000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "9662000", "nonInterestIncome": "None", "operatingExpenses": "7437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "4210000", "netIncomeFromContinuingOperations": "1936000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1147175000", "longTermDebt": "10927000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3926000", "reportedCurrency": "USD", "retainedEarnings": "119520000", "totalLiabilities": "1042937000", "otherCurrentAssets": "None", "totalCurrentAssets": "68854000", "currentLongTermDebt": "10000000", "longTermInvestments": "164493000", "shortTermInvestments": "10238000", "currentNetReceivables": "3926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078321000", "currentAccountsPayable": "2388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30927000", "totalShareholderEquity": "104238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1002472000", "totalCurrentLiabilities": "1024860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18077000", "cashAndShortTermInvestments": "54690000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "3926000", "cashAndCashEquivalentsAtCarryingValue": "54690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1936000", "profitLoss": "None", "dividendPayout": "404000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4225000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193000", "cashflowFromInvestment": "-3683000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16141000, "cost_of_revenue": 6185000, "gross_profit": 9956000, "research_and_development": null, "selling_general_admin": 4210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2519000, "depreciation_amortisation": 435000, "ebitda": 2954000, "interest_expense": 5619000, "interest_income": null, "other_non_operating": null, "pretax_income": 2519000, "tax_provision": 583000, "effective_tax_rate": null, "net_income": 1936000, "net_income_continuing_ops": 1936000, "net_income_to_common": 1936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54690000, "short_term_investments": 10238000, "net_receivables": 3926000, "inventory": null, "other_current_assets": null, "total_current_assets": 68854000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 3926000, "goodwill_and_intangibles": 11361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1078321000, "total_assets": 1147175000, "short_term_debt": 20000000, "accounts_payable": 2388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1024860000, "long_term_debt": 10927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18077000, "total_liabilities": 1042937000, "total_debt": 30927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119520000, "total_equity": 104238000, "shares_outstanding": 6059458, "operating_cash_flow": 4225000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3683000, "dividends_paid": 404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193000, "free_cash_flow": 4849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2519000", "ebitda": "2954000", "netIncome": "1936000", "grossProfit": "9956000", "depreciation": "None", "totalRevenue": "16141000", "costOfRevenue": "6185000", "interestIncome": "15281000", "incomeBeforeTax": "2519000", "interestExpense": "5619000", "operatingIncome": "2519000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "9662000", "nonInterestIncome": "None", "operatingExpenses": "7437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "4210000", "netIncomeFromContinuingOperations": "1936000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1147175000", "longTermDebt": "10927000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3926000", "reportedCurrency": "USD", "retainedEarnings": "119520000", "totalLiabilities": "1042937000", "otherCurrentAssets": "None", "totalCurrentAssets": "68854000", "currentLongTermDebt": "10000000", "longTermInvestments": "164493000", "shortTermInvestments": "10238000", "currentNetReceivables": "3926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078321000", "currentAccountsPayable": "2388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30927000", "totalShareholderEquity": "104238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1002472000", "totalCurrentLiabilities": "1024860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18077000", "cashAndShortTermInvestments": "54690000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "3926000", "cashAndCashEquivalentsAtCarryingValue": "54690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1936000", "profitLoss": "None", "dividendPayout": "404000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4225000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193000", "cashflowFromInvestment": "-3683000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 15703000, "cost_of_revenue": 8095000, "gross_profit": 7608000, "ebit": 164000, "ebitda": 601000, "pretax_income": 164000, "tax_provision": 9000, "net_income": 155000, "net_income_to_common": 155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53955000, "total_current_assets": 214398000, "total_assets": 1143379000, "short_term_debt": 35000000, "long_term_debt": 10909000, "total_debt": 45909000, "total_liabilities": 1041487000, "total_equity": 101892000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7447000 }, "cash_flow": { "operating_cash_flow": 3900000, "capital_expenditure": 2251000, "free_cash_flow": 6151000, "dividends_paid": 403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77278, "ticker_id": 6181, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000", "ebitda": "601000", "netIncome": "155000", "grossProfit": "7608000", "depreciation": "None", "totalRevenue": "15703000", "costOfRevenue": "8095000", "interestIncome": "14854000", "incomeBeforeTax": "164000", "interestExpense": "5378000", "operatingIncome": "164000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "9476000", "nonInterestIncome": "None", "operatingExpenses": "7444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "3528000", "netIncomeFromContinuingOperations": "155000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1143379000", "longTermDebt": "10909000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "117988000", "totalLiabilities": "1041487000", "otherCurrentAssets": "None", "totalCurrentAssets": "214398000", "currentLongTermDebt": "20000000", "longTermInvestments": "157137000", "shortTermInvestments": "156576000", "currentNetReceivables": "3867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928981000", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45909000", "totalShareholderEquity": "101892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "986846000", "totalCurrentLiabilities": "1023827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17660000", "cashAndShortTermInvestments": "53955000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "53955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000", "profitLoss": "None", "dividendPayout": "403000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3900000", "capitalExpenditures": "2251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14582000", "cashflowFromInvestment": "-20568000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15703000, "cost_of_revenue": 8095000, "gross_profit": 7608000, "research_and_development": null, "selling_general_admin": 3528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000, "depreciation_amortisation": 437000, "ebitda": 601000, "interest_expense": 5378000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": 155000, "net_income_continuing_ops": 155000, "net_income_to_common": 155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53955000, "short_term_investments": 156576000, "net_receivables": 3867000, "inventory": null, "other_current_assets": null, "total_current_assets": 214398000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 12000, "goodwill_and_intangibles": 7447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928981000, "total_assets": 1143379000, "short_term_debt": 35000000, "accounts_payable": 1981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1023827000, "long_term_debt": 10909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17660000, "total_liabilities": 1041487000, "total_debt": 45909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117988000, "total_equity": 101892000, "shares_outstanding": 6059458, "operating_cash_flow": 3900000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20568000, "dividends_paid": 403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14582000, "free_cash_flow": 6151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000", "ebitda": "601000", "netIncome": "155000", "grossProfit": "7608000", "depreciation": "None", "totalRevenue": "15703000", "costOfRevenue": "8095000", "interestIncome": "14854000", "incomeBeforeTax": "164000", "interestExpense": "5378000", "operatingIncome": "164000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "9476000", "nonInterestIncome": "None", "operatingExpenses": "7444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "3528000", "netIncomeFromContinuingOperations": "155000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1143379000", "longTermDebt": "10909000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "117988000", "totalLiabilities": "1041487000", "otherCurrentAssets": "None", "totalCurrentAssets": "214398000", "currentLongTermDebt": "20000000", "longTermInvestments": "157137000", "shortTermInvestments": "156576000", "currentNetReceivables": "3867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928981000", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45909000", "totalShareholderEquity": "101892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "986846000", "totalCurrentLiabilities": "1023827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17660000", "cashAndShortTermInvestments": "53955000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "53955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000", "profitLoss": "None", "dividendPayout": "403000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3900000", "capitalExpenditures": "2251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14582000", "cashflowFromInvestment": "-20568000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 14893000, "cost_of_revenue": 5649000, "gross_profit": 9244000, "ebit": 2326000, "ebitda": 2764000, "pretax_income": 2326000, "tax_provision": 554000, "net_income": 1772000, "net_income_to_common": 1772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56041000, "total_current_assets": 221118000, "total_assets": 1126967000, "short_term_debt": 45000000, "long_term_debt": 10890000, "total_debt": 55890000, "total_liabilities": 1025736000, "total_equity": 101231000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7465000 }, "cash_flow": { "operating_cash_flow": 1755000, "capital_expenditure": 70000, "free_cash_flow": 1825000, "dividends_paid": 401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77279, "ticker_id": 6181, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2326000", "ebitda": "2764000", "netIncome": "1772000", "grossProfit": "9244000", "depreciation": "None", "totalRevenue": "14893000", "costOfRevenue": "5649000", "interestIncome": "14018000", "incomeBeforeTax": "2326000", "interestExpense": "5121000", "operatingIncome": "2326000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "554000", "reportedCurrency": "USD", "netInterestIncome": "8897000", "nonInterestIncome": "None", "operatingExpenses": "6918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "4213000", "netIncomeFromContinuingOperations": "1772000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1126967000", "longTermDebt": "10890000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30000", "reportedCurrency": "USD", "retainedEarnings": "118236000", "totalLiabilities": "1025736000", "otherCurrentAssets": "None", "totalCurrentAssets": "221118000", "currentLongTermDebt": "25000000", "longTermInvestments": "161946000", "shortTermInvestments": "161314000", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905849000", "currentAccountsPayable": "1698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55890000", "totalShareholderEquity": "101231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "961952000", "totalCurrentLiabilities": "1008650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17086000", "cashAndShortTermInvestments": "56041000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "30000", "cashAndCashEquivalentsAtCarryingValue": "56041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000", "profitLoss": "None", "dividendPayout": "401000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1755000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23388000", "cashflowFromInvestment": "-16318000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14893000, "cost_of_revenue": 5649000, "gross_profit": 9244000, "research_and_development": null, "selling_general_admin": 4213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2326000, "depreciation_amortisation": 438000, "ebitda": 2764000, "interest_expense": 5121000, "interest_income": null, "other_non_operating": null, "pretax_income": 2326000, "tax_provision": 554000, "effective_tax_rate": null, "net_income": 1772000, "net_income_continuing_ops": 1772000, "net_income_to_common": 1772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56041000, "short_term_investments": 161314000, "net_receivables": 3763000, "inventory": null, "other_current_assets": null, "total_current_assets": 221118000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 30000, "goodwill_and_intangibles": 7465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905849000, "total_assets": 1126967000, "short_term_debt": 45000000, "accounts_payable": 1698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008650000, "long_term_debt": 10890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17086000, "total_liabilities": 1025736000, "total_debt": 55890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118236000, "total_equity": 101231000, "shares_outstanding": 6059458, "operating_cash_flow": 1755000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16318000, "dividends_paid": 401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23388000, "free_cash_flow": 1825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2326000", "ebitda": "2764000", "netIncome": "1772000", "grossProfit": "9244000", "depreciation": "None", "totalRevenue": "14893000", "costOfRevenue": "5649000", "interestIncome": "14018000", "incomeBeforeTax": "2326000", "interestExpense": "5121000", "operatingIncome": "2326000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "554000", "reportedCurrency": "USD", "netInterestIncome": "8897000", "nonInterestIncome": "None", "operatingExpenses": "6918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "4213000", "netIncomeFromContinuingOperations": "1772000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1126967000", "longTermDebt": "10890000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30000", "reportedCurrency": "USD", "retainedEarnings": "118236000", "totalLiabilities": "1025736000", "otherCurrentAssets": "None", "totalCurrentAssets": "221118000", "currentLongTermDebt": "25000000", "longTermInvestments": "161946000", "shortTermInvestments": "161314000", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905849000", "currentAccountsPayable": "1698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55890000", "totalShareholderEquity": "101231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "961952000", "totalCurrentLiabilities": "1008650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17086000", "cashAndShortTermInvestments": "56041000", "commonStockSharesOutstanding": "6059458", "intangibleAssetsExcludingGoodwill": "30000", "cashAndCashEquivalentsAtCarryingValue": "56041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000", "profitLoss": "None", "dividendPayout": "401000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1755000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23388000", "cashflowFromInvestment": "-16318000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 15402000, "cost_of_revenue": 6142000, "gross_profit": 9260000, "ebit": 2313000, "ebitda": 2766000, "pretax_income": 2313000, "tax_provision": 599000, "net_income": 1714000, "net_income_to_common": 1714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47216000, "total_current_assets": 74686000, "total_assets": 1101086000, "short_term_debt": 10000000, "long_term_debt": 10872000, "total_debt": 20872000, "total_liabilities": 1002462000, "total_equity": 98624000, "shares_outstanding": 5910345, "goodwill_and_intangibles": 7484000 }, "cash_flow": { "operating_cash_flow": 2449000, "capital_expenditure": 270000, "free_cash_flow": 2719000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77280, "ticker_id": 6181, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2313000", "ebitda": "2766000", "netIncome": "1714000", "grossProfit": "9260000", "depreciation": "None", "totalRevenue": "15402000", "costOfRevenue": "6142000", "interestIncome": "14420000", "incomeBeforeTax": "2313000", "interestExpense": "5672000", "operatingIncome": "2313000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "8748000", "nonInterestIncome": "None", "operatingExpenses": "6947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000", "sellingGeneralAndAdministrative": "4120000", "netIncomeFromContinuingOperations": "1714000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1101086000", "longTermDebt": "10872000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "116865000", "totalLiabilities": "1002462000", "otherCurrentAssets": "-3588000", "totalCurrentAssets": "74686000", "currentLongTermDebt": "10000000", "longTermInvestments": "168570000", "shortTermInvestments": "23882000", "currentNetReceivables": "3588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026400000", "currentAccountsPayable": "1751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20872000", "totalShareholderEquity": "98624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972557000", "totalCurrentLiabilities": "984308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18154000", "cashAndShortTermInvestments": "47216000", "commonStockSharesOutstanding": "5910345", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "47216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1714000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2449000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543000", "cashflowFromInvestment": "-38085000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15402000, "cost_of_revenue": 6142000, "gross_profit": 9260000, "research_and_development": null, "selling_general_admin": 4120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2313000, "depreciation_amortisation": 453000, "ebitda": 2766000, "interest_expense": 5672000, "interest_income": null, "other_non_operating": null, "pretax_income": 2313000, "tax_provision": 599000, "effective_tax_rate": null, "net_income": 1714000, "net_income_continuing_ops": 1714000, "net_income_to_common": 1714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47216000, "short_term_investments": 23882000, "net_receivables": 3588000, "inventory": null, "other_current_assets": null, "total_current_assets": 74686000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 49000, "goodwill_and_intangibles": 7484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026400000, "total_assets": 1101086000, "short_term_debt": 10000000, "accounts_payable": 1751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 984308000, "long_term_debt": 10872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18154000, "total_liabilities": 1002462000, "total_debt": 20872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116865000, "total_equity": 98624000, "shares_outstanding": 5910345, "operating_cash_flow": 2449000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38085000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 543000, "free_cash_flow": 2719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2313000", "ebitda": "2766000", "netIncome": "1714000", "grossProfit": "9260000", "depreciation": "None", "totalRevenue": "15402000", "costOfRevenue": "6142000", "interestIncome": "14420000", "incomeBeforeTax": "2313000", "interestExpense": "5672000", "operatingIncome": "2313000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "8748000", "nonInterestIncome": "None", "operatingExpenses": "6947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000", "sellingGeneralAndAdministrative": "4120000", "netIncomeFromContinuingOperations": "1714000" }, "balance": { "goodwill": "7435000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1101086000", "longTermDebt": "10872000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "116865000", "totalLiabilities": "1002462000", "otherCurrentAssets": "-3588000", "totalCurrentAssets": "74686000", "currentLongTermDebt": "10000000", "longTermInvestments": "168570000", "shortTermInvestments": "23882000", "currentNetReceivables": "3588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026400000", "currentAccountsPayable": "1751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20872000", "totalShareholderEquity": "98624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972557000", "totalCurrentLiabilities": "984308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18154000", "cashAndShortTermInvestments": "47216000", "commonStockSharesOutstanding": "5910345", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "47216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1714000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2449000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543000", "cashflowFromInvestment": "-38085000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 15918000, "cost_of_revenue": 5984000, "gross_profit": 9934000, "ebit": 2944000, "ebitda": 3353000, "pretax_income": 2944000, "tax_provision": 722000, "net_income": 2222000, "net_income_to_common": 2222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82309000, "total_current_assets": 230252000, "total_assets": 1100235000, "short_term_debt": 100000, "long_term_debt": 10854000, "total_debt": 10954000, "total_liabilities": 1001744000, "total_equity": 98491000, "shares_outstanding": 6172222, "goodwill_and_intangibles": 7502000 }, "cash_flow": { "operating_cash_flow": 1940000, "capital_expenditure": 664000, "free_cash_flow": 2604000, "dividends_paid": 286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77282, "ticker_id": 6181, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2944000", "ebitda": "3353000", "netIncome": "2222000", "grossProfit": "9934000", "depreciation": "None", "totalRevenue": "15918000", "costOfRevenue": "5984000", "interestIncome": "15017000", "incomeBeforeTax": "2944000", "interestExpense": "5832000", "operatingIncome": "2944000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "722000", "reportedCurrency": "USD", "netInterestIncome": "9185000", "nonInterestIncome": "None", "operatingExpenses": "6990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "4266000", "netIncomeFromContinuingOperations": "2222000" }, "balance": { "goodwill": "7435000", "inventory": "-158810000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1100235000", "longTermDebt": "10854000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67000", "reportedCurrency": "USD", "retainedEarnings": "115551000", "totalLiabilities": "1001744000", "otherCurrentAssets": "102039000", "totalCurrentAssets": "230252000", "currentLongTermDebt": "0", "longTermInvestments": "145044000", "shortTermInvestments": "144275000", "currentNetReceivables": "3668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869983000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10854000", "totalShareholderEquity": "98491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "981149000", "totalCurrentLiabilities": "983179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18565000", "cashAndShortTermInvestments": "82309000", "commonStockSharesOutstanding": "6172222", "intangibleAssetsExcludingGoodwill": "67000", "cashAndCashEquivalentsAtCarryingValue": "82309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2222000", "profitLoss": "None", "dividendPayout": "286000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1940000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11089000", "cashflowFromInvestment": "11060000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15918000, "cost_of_revenue": 5984000, "gross_profit": 9934000, "research_and_development": null, "selling_general_admin": 4266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2944000, "depreciation_amortisation": 409000, "ebitda": 3353000, "interest_expense": 5832000, "interest_income": null, "other_non_operating": null, "pretax_income": 2944000, "tax_provision": 722000, "effective_tax_rate": null, "net_income": 2222000, "net_income_continuing_ops": 2222000, "net_income_to_common": 2222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82309000, "short_term_investments": 144275000, "net_receivables": 3668000, "inventory": -158810000, "other_current_assets": null, "total_current_assets": 230252000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 67000, "goodwill_and_intangibles": 7502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869983000, "total_assets": 1100235000, "short_term_debt": 100000, "accounts_payable": 2030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983179000, "long_term_debt": 10854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18565000, "total_liabilities": 1001744000, "total_debt": 10954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115551000, "total_equity": 98491000, "shares_outstanding": 6172222, "operating_cash_flow": 1940000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11060000, "dividends_paid": 286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11089000, "free_cash_flow": 2604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2944000", "ebitda": "3353000", "netIncome": "2222000", "grossProfit": "9934000", "depreciation": "None", "totalRevenue": "15918000", "costOfRevenue": "5984000", "interestIncome": "15017000", "incomeBeforeTax": "2944000", "interestExpense": "5832000", "operatingIncome": "2944000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "722000", "reportedCurrency": "USD", "netInterestIncome": "9185000", "nonInterestIncome": "None", "operatingExpenses": "6990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "4266000", "netIncomeFromContinuingOperations": "2222000" }, "balance": { "goodwill": "7435000", "inventory": "-158810000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1100235000", "longTermDebt": "10854000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67000", "reportedCurrency": "USD", "retainedEarnings": "115551000", "totalLiabilities": "1001744000", "otherCurrentAssets": "102039000", "totalCurrentAssets": "230252000", "currentLongTermDebt": "0", "longTermInvestments": "145044000", "shortTermInvestments": "144275000", "currentNetReceivables": "3668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869983000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10854000", "totalShareholderEquity": "98491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "981149000", "totalCurrentLiabilities": "983179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18565000", "cashAndShortTermInvestments": "82309000", "commonStockSharesOutstanding": "6172222", "intangibleAssetsExcludingGoodwill": "67000", "cashAndCashEquivalentsAtCarryingValue": "82309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2222000", "profitLoss": "None", "dividendPayout": "286000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1940000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11089000", "cashflowFromInvestment": "11060000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 15381000, "cost_of_revenue": 5370000, "gross_profit": 10011000, "ebit": 2739000, "ebitda": 3161000, "pretax_income": 2739000, "tax_provision": 612000, "net_income": 2127000, "net_income_to_common": 2127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58220000, "total_current_assets": 206015000, "total_assets": 1083313000, "short_term_debt": 15000000, "long_term_debt": 10836000, "total_debt": 25836000, "total_liabilities": 989477000, "total_equity": 93836000, "shares_outstanding": 6208407, "goodwill_and_intangibles": 7532000 }, "cash_flow": { "operating_cash_flow": 2547000, "capital_expenditure": 199000, "free_cash_flow": 2746000, "dividends_paid": 289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77283, "ticker_id": 6181, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2739000", "ebitda": "3161000", "netIncome": "2127000", "grossProfit": "10011000", "depreciation": "None", "totalRevenue": "15381000", "costOfRevenue": "5370000", "interestIncome": "14546000", "incomeBeforeTax": "2739000", "interestExpense": "5370000", "operatingIncome": "2739000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "9176000", "nonInterestIncome": "None", "operatingExpenses": "7272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "4389000", "netIncomeFromContinuingOperations": "2127000" }, "balance": { "goodwill": "7435000", "inventory": "-159396000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1083313000", "longTermDebt": "10836000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "113615000", "totalLiabilities": "989477000", "otherCurrentAssets": "68214000", "totalCurrentAssets": "206015000", "currentLongTermDebt": "15000000", "longTermInvestments": "144876000", "shortTermInvestments": "144008000", "currentNetReceivables": "3787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877298000", "currentAccountsPayable": "2026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25836000", "totalShareholderEquity": "93836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "956481000", "totalCurrentLiabilities": "971481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17996000", "cashAndShortTermInvestments": "58220000", "commonStockSharesOutstanding": "6208407", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "58220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2127000", "profitLoss": "None", "dividendPayout": "289000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2547000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10155000", "cashflowFromInvestment": "-14724000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15381000, "cost_of_revenue": 5370000, "gross_profit": 10011000, "research_and_development": null, "selling_general_admin": 4389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2739000, "depreciation_amortisation": 422000, "ebitda": 3161000, "interest_expense": 5370000, "interest_income": null, "other_non_operating": null, "pretax_income": 2739000, "tax_provision": 612000, "effective_tax_rate": null, "net_income": 2127000, "net_income_continuing_ops": 2127000, "net_income_to_common": 2127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58220000, "short_term_investments": 144008000, "net_receivables": 3787000, "inventory": -159396000, "other_current_assets": null, "total_current_assets": 206015000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 97000, "goodwill_and_intangibles": 7532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877298000, "total_assets": 1083313000, "short_term_debt": 15000000, "accounts_payable": 2026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 971481000, "long_term_debt": 10836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17996000, "total_liabilities": 989477000, "total_debt": 25836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113615000, "total_equity": 93836000, "shares_outstanding": 6208407, "operating_cash_flow": 2547000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14724000, "dividends_paid": 289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10155000, "free_cash_flow": 2746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2739000", "ebitda": "3161000", "netIncome": "2127000", "grossProfit": "10011000", "depreciation": "None", "totalRevenue": "15381000", "costOfRevenue": "5370000", "interestIncome": "14546000", "incomeBeforeTax": "2739000", "interestExpense": "5370000", "operatingIncome": "2739000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "9176000", "nonInterestIncome": "None", "operatingExpenses": "7272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "4389000", "netIncomeFromContinuingOperations": "2127000" }, "balance": { "goodwill": "7435000", "inventory": "-159396000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1083313000", "longTermDebt": "10836000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "113615000", "totalLiabilities": "989477000", "otherCurrentAssets": "68214000", "totalCurrentAssets": "206015000", "currentLongTermDebt": "15000000", "longTermInvestments": "144876000", "shortTermInvestments": "144008000", "currentNetReceivables": "3787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877298000", "currentAccountsPayable": "2026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25836000", "totalShareholderEquity": "93836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "956481000", "totalCurrentLiabilities": "971481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17996000", "cashAndShortTermInvestments": "58220000", "commonStockSharesOutstanding": "6208407", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "58220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2127000", "profitLoss": "None", "dividendPayout": "289000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2547000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10155000", "cashflowFromInvestment": "-14724000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 15142000, "cost_of_revenue": 5237000, "gross_profit": 9905000, "ebit": 2758000, "ebitda": 3186000, "pretax_income": 2758000, "tax_provision": 651000, "net_income": 2107000, "net_income_to_common": 2107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60242000, "total_current_assets": 189770000, "total_assets": 1070541000, "short_term_debt": 15000000, "long_term_debt": 10817000, "total_debt": 25817000, "total_liabilities": 978215000, "total_equity": 92326000, "shares_outstanding": 6197059, "goodwill_and_intangibles": 7569000 }, "cash_flow": { "operating_cash_flow": 825000, "capital_expenditure": 967000, "free_cash_flow": 1792000, "dividends_paid": 289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77284, "ticker_id": 6181, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2758000", "ebitda": "3186000", "netIncome": "2107000", "grossProfit": "9905000", "depreciation": "None", "totalRevenue": "15142000", "costOfRevenue": "5237000", "interestIncome": "14277000", "incomeBeforeTax": "2758000", "interestExpense": "5237000", "operatingIncome": "2758000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "651000", "reportedCurrency": "USD", "netInterestIncome": "9040000", "nonInterestIncome": "None", "operatingExpenses": "7147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "4575000", "netIncomeFromContinuingOperations": "2107000" }, "balance": { "goodwill": "7435000", "inventory": "-148085000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1070541000", "longTermDebt": "10817000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "134000", "reportedCurrency": "USD", "retainedEarnings": "111777000", "totalLiabilities": "978215000", "otherCurrentAssets": "70655000", "totalCurrentAssets": "189770000", "currentLongTermDebt": "15000000", "longTermInvestments": "126363000", "shortTermInvestments": "125380000", "currentNetReceivables": "4148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880771000", "currentAccountsPayable": "1714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25817000", "totalShareholderEquity": "92326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944982000", "totalCurrentLiabilities": "959982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18233000", "cashAndShortTermInvestments": "60242000", "commonStockSharesOutstanding": "6197059", "intangibleAssetsExcludingGoodwill": "134000", "cashAndCashEquivalentsAtCarryingValue": "60242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2107000", "profitLoss": "None", "dividendPayout": "289000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "825000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2264000", "cashflowFromInvestment": "11402000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15142000, "cost_of_revenue": 5237000, "gross_profit": 9905000, "research_and_development": null, "selling_general_admin": 4575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2758000, "depreciation_amortisation": 428000, "ebitda": 3186000, "interest_expense": 5237000, "interest_income": null, "other_non_operating": null, "pretax_income": 2758000, "tax_provision": 651000, "effective_tax_rate": null, "net_income": 2107000, "net_income_continuing_ops": 2107000, "net_income_to_common": 2107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60242000, "short_term_investments": 125380000, "net_receivables": 4148000, "inventory": -148085000, "other_current_assets": null, "total_current_assets": 189770000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 134000, "goodwill_and_intangibles": 7569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880771000, "total_assets": 1070541000, "short_term_debt": 15000000, "accounts_payable": 1714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959982000, "long_term_debt": 10817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18233000, "total_liabilities": 978215000, "total_debt": 25817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111777000, "total_equity": 92326000, "shares_outstanding": 6197059, "operating_cash_flow": 825000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11402000, "dividends_paid": 289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2264000, "free_cash_flow": 1792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2758000", "ebitda": "3186000", "netIncome": "2107000", "grossProfit": "9905000", "depreciation": "None", "totalRevenue": "15142000", "costOfRevenue": "5237000", "interestIncome": "14277000", "incomeBeforeTax": "2758000", "interestExpense": "5237000", "operatingIncome": "2758000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "651000", "reportedCurrency": "USD", "netInterestIncome": "9040000", "nonInterestIncome": "None", "operatingExpenses": "7147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "4575000", "netIncomeFromContinuingOperations": "2107000" }, "balance": { "goodwill": "7435000", "inventory": "-148085000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1070541000", "longTermDebt": "10817000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "134000", "reportedCurrency": "USD", "retainedEarnings": "111777000", "totalLiabilities": "978215000", "otherCurrentAssets": "70655000", "totalCurrentAssets": "189770000", "currentLongTermDebt": "15000000", "longTermInvestments": "126363000", "shortTermInvestments": "125380000", "currentNetReceivables": "4148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880771000", "currentAccountsPayable": "1714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25817000", "totalShareholderEquity": "92326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944982000", "totalCurrentLiabilities": "959982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18233000", "cashAndShortTermInvestments": "60242000", "commonStockSharesOutstanding": "6197059", "intangibleAssetsExcludingGoodwill": "134000", "cashAndCashEquivalentsAtCarryingValue": "60242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2107000", "profitLoss": "None", "dividendPayout": "289000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "825000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2264000", "cashflowFromInvestment": "11402000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 14862000, "cost_of_revenue": 4401000, "gross_profit": 10461000, "ebit": 3059000, "ebitda": 3496000, "pretax_income": 3059000, "tax_provision": 782000, "net_income": 2277000, "net_income_to_common": 2277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50279000, "total_current_assets": 189820000, "total_assets": 1072940000, "short_term_debt": 10000000, "long_term_debt": 10799000, "total_debt": 20799000, "total_liabilities": 982347000, "total_equity": 90593000, "shares_outstanding": 6325000, "goodwill_and_intangibles": 7606000 }, "cash_flow": { "operating_cash_flow": 2060000, "capital_expenditure": 485000, "free_cash_flow": 2545000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77285, "ticker_id": 6181, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3059000", "ebitda": "3496000", "netIncome": "2277000", "grossProfit": "10461000", "depreciation": "None", "totalRevenue": "14862000", "costOfRevenue": "4401000", "interestIncome": "13945000", "incomeBeforeTax": "3059000", "interestExpense": "4835000", "operatingIncome": "3059000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "9110000", "nonInterestIncome": "None", "operatingExpenses": "7402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "4380000", "netIncomeFromContinuingOperations": "2277000" }, "balance": { "goodwill": "7435000", "inventory": "9011000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1072940000", "longTermDebt": "10799000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "109959000", "totalLiabilities": "982347000", "otherCurrentAssets": "64605000", "totalCurrentAssets": "189820000", "currentLongTermDebt": "10000000", "longTermInvestments": "136669000", "shortTermInvestments": "135565000", "currentNetReceivables": "3976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883120000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20799000", "totalShareholderEquity": "90593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "950191000", "totalCurrentLiabilities": "962221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20126000", "cashAndShortTermInvestments": "50279000", "commonStockSharesOutstanding": "6325000", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "50279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2277000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2060000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1437000", "cashflowFromInvestment": "-19347000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14862000, "cost_of_revenue": 4401000, "gross_profit": 10461000, "research_and_development": null, "selling_general_admin": 4380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3059000, "depreciation_amortisation": 437000, "ebitda": 3496000, "interest_expense": 4835000, "interest_income": null, "other_non_operating": null, "pretax_income": 3059000, "tax_provision": 782000, "effective_tax_rate": null, "net_income": 2277000, "net_income_continuing_ops": 2277000, "net_income_to_common": 2277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50279000, "short_term_investments": 135565000, "net_receivables": 3976000, "inventory": 9011000, "other_current_assets": null, "total_current_assets": 189820000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 171000, "goodwill_and_intangibles": 7606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883120000, "total_assets": 1072940000, "short_term_debt": 10000000, "accounts_payable": 2030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962221000, "long_term_debt": 10799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20126000, "total_liabilities": 982347000, "total_debt": 20799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109959000, "total_equity": 90593000, "shares_outstanding": 6325000, "operating_cash_flow": 2060000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19347000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1437000, "free_cash_flow": 2545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3059000", "ebitda": "3496000", "netIncome": "2277000", "grossProfit": "10461000", "depreciation": "None", "totalRevenue": "14862000", "costOfRevenue": "4401000", "interestIncome": "13945000", "incomeBeforeTax": "3059000", "interestExpense": "4835000", "operatingIncome": "3059000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "9110000", "nonInterestIncome": "None", "operatingExpenses": "7402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "4380000", "netIncomeFromContinuingOperations": "2277000" }, "balance": { "goodwill": "7435000", "inventory": "9011000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1072940000", "longTermDebt": "10799000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "109959000", "totalLiabilities": "982347000", "otherCurrentAssets": "64605000", "totalCurrentAssets": "189820000", "currentLongTermDebt": "10000000", "longTermInvestments": "136669000", "shortTermInvestments": "135565000", "currentNetReceivables": "3976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883120000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20799000", "totalShareholderEquity": "90593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "950191000", "totalCurrentLiabilities": "962221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20126000", "cashAndShortTermInvestments": "50279000", "commonStockSharesOutstanding": "6325000", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "50279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2277000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2060000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1437000", "cashflowFromInvestment": "-19347000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 14721000, "cost_of_revenue": 4603000, "gross_profit": 10118000, "ebit": 2817000, "ebitda": 3242000, "pretax_income": 2817000, "tax_provision": 704000, "net_income": 2113000, "net_income_to_common": 2113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66129000, "total_current_assets": 196202000, "total_assets": 1065239000, "short_term_debt": 30000000, "long_term_debt": 10781000, "total_debt": 40781000, "total_liabilities": 977831000, "total_equity": 87408000, "shares_outstanding": 6404212, "goodwill_and_intangibles": 7642000 }, "cash_flow": { "operating_cash_flow": 4000000, "capital_expenditure": 737000, "free_cash_flow": 4737000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77287, "ticker_id": 6181, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2817000", "ebitda": "3242000", "netIncome": "2113000", "grossProfit": "10118000", "depreciation": "None", "totalRevenue": "14721000", "costOfRevenue": "4603000", "interestIncome": "13902000", "incomeBeforeTax": "2817000", "interestExpense": "4419000", "operatingIncome": "2817000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "9483000", "nonInterestIncome": "None", "operatingExpenses": "7301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "4637000", "netIncomeFromContinuingOperations": "2113000" }, "balance": { "goodwill": "7435000", "inventory": "-71684000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1065239000", "longTermDebt": "10781000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "207000", "reportedCurrency": "USD", "retainedEarnings": "107976000", "totalLiabilities": "977831000", "otherCurrentAssets": "71684000", "totalCurrentAssets": "196202000", "currentLongTermDebt": "30000000", "longTermInvestments": "127823000", "shortTermInvestments": "126551000", "currentNetReceivables": "3522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869037000", "currentAccountsPayable": "1864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40781000", "totalShareholderEquity": "87408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "928902000", "totalCurrentLiabilities": "958902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18929000", "cashAndShortTermInvestments": "66129000", "commonStockSharesOutstanding": "6404212", "intangibleAssetsExcludingGoodwill": "207000", "cashAndCashEquivalentsAtCarryingValue": "66129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2113000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4000000", "capitalExpenditures": "737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5884000", "cashflowFromInvestment": "-6655000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14721000, "cost_of_revenue": 4603000, "gross_profit": 10118000, "research_and_development": null, "selling_general_admin": 4637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2817000, "depreciation_amortisation": 425000, "ebitda": 3242000, "interest_expense": 4419000, "interest_income": null, "other_non_operating": null, "pretax_income": 2817000, "tax_provision": 704000, "effective_tax_rate": null, "net_income": 2113000, "net_income_continuing_ops": 2113000, "net_income_to_common": 2113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66129000, "short_term_investments": 126551000, "net_receivables": 3522000, "inventory": -71684000, "other_current_assets": null, "total_current_assets": 196202000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 207000, "goodwill_and_intangibles": 7642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869037000, "total_assets": 1065239000, "short_term_debt": 30000000, "accounts_payable": 1864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958902000, "long_term_debt": 10781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18929000, "total_liabilities": 977831000, "total_debt": 40781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107976000, "total_equity": 87408000, "shares_outstanding": 6404212, "operating_cash_flow": 4000000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6655000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5884000, "free_cash_flow": 4737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2817000", "ebitda": "3242000", "netIncome": "2113000", "grossProfit": "10118000", "depreciation": "None", "totalRevenue": "14721000", "costOfRevenue": "4603000", "interestIncome": "13902000", "incomeBeforeTax": "2817000", "interestExpense": "4419000", "operatingIncome": "2817000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "9483000", "nonInterestIncome": "None", "operatingExpenses": "7301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "4637000", "netIncomeFromContinuingOperations": "2113000" }, "balance": { "goodwill": "7435000", "inventory": "-71684000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1065239000", "longTermDebt": "10781000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "207000", "reportedCurrency": "USD", "retainedEarnings": "107976000", "totalLiabilities": "977831000", "otherCurrentAssets": "71684000", "totalCurrentAssets": "196202000", "currentLongTermDebt": "30000000", "longTermInvestments": "127823000", "shortTermInvestments": "126551000", "currentNetReceivables": "3522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869037000", "currentAccountsPayable": "1864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40781000", "totalShareholderEquity": "87408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "928902000", "totalCurrentLiabilities": "958902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18929000", "cashAndShortTermInvestments": "66129000", "commonStockSharesOutstanding": "6404212", "intangibleAssetsExcludingGoodwill": "207000", "cashAndCashEquivalentsAtCarryingValue": "66129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2113000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4000000", "capitalExpenditures": "737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5884000", "cashflowFromInvestment": "-6655000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "income_statement": { "revenue": 13798000, "cost_of_revenue": 3976000, "gross_profit": 9822000, "ebit": 2671000, "ebitda": 3118000, "pretax_income": 2671000, "tax_provision": 648000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74668000, "total_current_assets": 200752000, "total_assets": 1068126000, "short_term_debt": 30000000, "long_term_debt": 10763000, "total_debt": 40763000, "total_liabilities": 982401000, "total_equity": 85725000, "shares_outstanding": 6525806, "goodwill_and_intangibles": 7691000 }, "cash_flow": { "operating_cash_flow": 3422000, "capital_expenditure": 103000, "free_cash_flow": 3525000, "dividends_paid": 293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77288, "ticker_id": 6181, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:04.326361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2671000", "ebitda": "3118000", "netIncome": "2023000", "grossProfit": "9822000", "depreciation": "None", "totalRevenue": "13798000", "costOfRevenue": "3976000", "interestIncome": "12999000", "incomeBeforeTax": "2671000", "interestExpense": "3676000", "operatingIncome": "2671000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "9323000", "nonInterestIncome": "None", "operatingExpenses": "7151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "4469000", "netIncomeFromContinuingOperations": "2023000" }, "balance": { "goodwill": "7435000", "inventory": "-79365000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1068126000", "longTermDebt": "10763000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "256000", "reportedCurrency": "USD", "retainedEarnings": "106157000", "totalLiabilities": "982401000", "otherCurrentAssets": "79365000", "totalCurrentAssets": "200752000", "currentLongTermDebt": "30000000", "longTermInvestments": "124404000", "shortTermInvestments": "122933000", "currentNetReceivables": "3151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867374000", "currentAccountsPayable": "1563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25749000", "shortLongTermDebtTotal": "40763000", "totalShareholderEquity": "85725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "932628000", "totalCurrentLiabilities": "964191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18210000", "cashAndShortTermInvestments": "74668000", "commonStockSharesOutstanding": "6525806", "intangibleAssetsExcludingGoodwill": "256000", "cashAndCashEquivalentsAtCarryingValue": "74668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2023000", "profitLoss": "None", "dividendPayout": "293000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3422000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39450000", "cashflowFromInvestment": "-36631000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13798000, "cost_of_revenue": 3976000, "gross_profit": 9822000, "research_and_development": null, "selling_general_admin": 4469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2671000, "depreciation_amortisation": 447000, "ebitda": 3118000, "interest_expense": 3676000, "interest_income": null, "other_non_operating": null, "pretax_income": 2671000, "tax_provision": 648000, "effective_tax_rate": null, "net_income": 2023000, "net_income_continuing_ops": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74668000, "short_term_investments": 122933000, "net_receivables": 3151000, "inventory": -79365000, "other_current_assets": null, "total_current_assets": 200752000, "net_ppe": null, "goodwill": 7435000, "intangible_assets": 256000, "goodwill_and_intangibles": 7691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867374000, "total_assets": 1068126000, "short_term_debt": 30000000, "accounts_payable": 1563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964191000, "long_term_debt": 10763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18210000, "total_liabilities": 982401000, "total_debt": 40763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106157000, "total_equity": 85725000, "shares_outstanding": 6525806, "operating_cash_flow": 3422000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36631000, "dividends_paid": 293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39450000, "free_cash_flow": 3525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2671000", "ebitda": "3118000", "netIncome": "2023000", "grossProfit": "9822000", "depreciation": "None", "totalRevenue": "13798000", "costOfRevenue": "3976000", "interestIncome": "12999000", "incomeBeforeTax": "2671000", "interestExpense": "3676000", "operatingIncome": "2671000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "9323000", "nonInterestIncome": "None", "operatingExpenses": "7151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "4469000", "netIncomeFromContinuingOperations": "2023000" }, "balance": { "goodwill": "7435000", "inventory": "-79365000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1068126000", "longTermDebt": "10763000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "256000", "reportedCurrency": "USD", "retainedEarnings": "106157000", "totalLiabilities": "982401000", "otherCurrentAssets": "79365000", "totalCurrentAssets": "200752000", "currentLongTermDebt": "30000000", "longTermInvestments": "124404000", "shortTermInvestments": "122933000", "currentNetReceivables": "3151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867374000", "currentAccountsPayable": "1563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25749000", "shortLongTermDebtTotal": "40763000", "totalShareholderEquity": "85725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "932628000", "totalCurrentLiabilities": "964191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18210000", "cashAndShortTermInvestments": "74668000", "commonStockSharesOutstanding": "6525806", "intangibleAssetsExcludingGoodwill": "256000", "cashAndCashEquivalentsAtCarryingValue": "74668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2023000", "profitLoss": "None", "dividendPayout": "293000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3422000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39450000", "cashflowFromInvestment": "-36631000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }