{ "ticker": { "uuid": "dd6ae5ee-fdb6-489f-88d1-3aab2ad94327", "symbol": "FUSB", "name": "First US Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/dd6ae5ee-fdb6-489f-88d1-3aab2ad94327/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd6ae5ee-fdb6-489f-88d1-3aab2ad94327/" }, "latest_snapshot": { "ticker": { "uuid": "dd6ae5ee-fdb6-489f-88d1-3aab2ad94327", "symbol": "FUSB", "name": "First US Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/dd6ae5ee-fdb6-489f-88d1-3aab2ad94327/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd6ae5ee-fdb6-489f-88d1-3aab2ad94327/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.94, "value": 0.92, "quality": 0.65, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 16.5, "market_cap": 91132948.5, "pe_ratio": 11.7394, "earnings_yield": 0.0918, "ebitda_to_ev": 0.0989, "shareholder_yield": 0.0353, "roe": 0.0744, "piotroski_f_score": 6, "momentum_12_1": 0.2985, "volatility_252d": 0.2603 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.7394, "ev_ebitda": 10.1067, "earnings_yield": 0.0918, "fcf_yield": 0.1349, "shareholder_yield": 0.0353 }, "quality": { "roe": 0.0744, "roic": 0.0631, "gross_margin": 0.6209, "fcf_margin": 0.2426, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0361, "eps_growth_1y": 0.3241, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2985, "momentum_12_1": 0.2985, "relative_strength": 0.1224 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.65, "momentum_percentile": 0.79, "growth_composite": 25, "yield_composite": 34, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.09, "os": 0.96, "value": 0.96, "quality": 0.7, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 14.5303, "earnings_yield": 0.2377, "shareholder_yield": 0.0546, "roe": 0.0589, "momentum_12_1": 0.2881 }, { "week_end_date": "2026-06-14", "price": 16.17, "os": 0.94, "value": 0.96, "quality": 0.69, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 14.6022, "earnings_yield": 0.2346, "shareholder_yield": 0.0544, "roe": 0.0589, "momentum_12_1": 0.2977 }, { "week_end_date": "2026-06-21", "price": 16.5, "os": 0.95, "value": 0.96, "quality": 0.69, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 14.9002, "earnings_yield": 0.2227, "shareholder_yield": 0.0533, "roe": 0.0589, "momentum_12_1": 0.2674 }, { "week_end_date": "2026-06-28", "price": 16.75, "os": 0.94, "value": 0.96, "quality": 0.69, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 15.126, "earnings_yield": 0.2145, "shareholder_yield": 0.0525, "roe": 0.0589, "momentum_12_1": 0.2508 }, { "week_end_date": "2026-07-05", "price": 16.5, "os": 0.96, "value": 0.96, "quality": 0.69, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.9003, "earnings_yield": 0.2227, "shareholder_yield": 0.0533, "roe": 0.0589, "momentum_12_1": 0.3065 }, { "week_end_date": "2026-07-12", "price": 16.51, "os": 0.96, "value": 0.96, "quality": 0.68, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.9093, "earnings_yield": 0.2224, "shareholder_yield": 0.0532, "roe": 0.0589, "momentum_12_1": 0.2945 }, { "week_end_date": "2026-07-19", "price": 16.5, "os": 0.95, "value": 0.96, "quality": 0.7, "momentum": 0.73, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.9002, "earnings_yield": 0.2227, "shareholder_yield": 0.0533, "roe": 0.0589, "momentum_12_1": 0.2739 }, { "week_end_date": "2026-07-26", "price": 16.45, "os": 0.95, "value": 0.96, "quality": 0.7, "momentum": 0.74, "confidence": 0.958, "coverage": 1, "pe_ratio": 14.8551, "earnings_yield": 0.2244, "shareholder_yield": 0.0534, "roe": 0.0589, "momentum_12_1": 0.3021 }, { "week_end_date": "2026-08-02", "price": 16.5, "os": 0.94, "value": 0.92, "quality": 0.65, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 11.7394, "earnings_yield": 0.0918, "shareholder_yield": 0.0353, "roe": 0.0744, "momentum_12_1": 0.2985 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": -1761000, "shares_issued": 93000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": -1761000, "shares_issued": 93000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": -1761000, "shares_issued": 93000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": -1761000, "shares_issued": 93000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": -1761000, "shares_issued": 93000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": -1761000, "shares_issued": 93000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": -1761000, "shares_issued": 93000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62994000, "cost_of_revenue": 25988000, "gross_profit": 37006000, "ebit": 7936000, "ebitda": 9631000, "pretax_income": 7936000, "tax_provision": 1944000, "net_income": 5992000, "net_income_to_common": 5992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 12325000, "capital_expenditure": 3241000, "free_cash_flow": 15566000, "dividends_paid": 1608000, "share_repurchases": -1761000, "shares_issued": 93000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15975000, "cost_of_revenue": 6096000, "gross_profit": 9879000, "ebit": 2693000, "ebitda": 2236000, "pretax_income": 2236000, "tax_provision": 483000, "net_income": 1753000, "net_income_to_common": 1753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11707000, "total_current_assets": 181265000, "total_assets": 1147619000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 35982000, "total_liabilities": 1043334000, "total_equity": 104285000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2917000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 10963000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": -2201000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2917000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 10963000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": -2201000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2917000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 10963000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": -2201000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2917000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 10963000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": -2201000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2917000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 10963000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": -2201000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2917000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 10963000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": -2201000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2917000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 10963000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": -2201000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15780000, "cost_of_revenue": 5979000, "gross_profit": 9801000, "ebit": 2460000, "ebitda": 2460000, "pretax_income": 2460000, "tax_provision": 515000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66586000, "total_current_assets": 80928000, "total_assets": 1165236000, "short_term_debt": 315000, "long_term_debt": 10963000, "total_debt": 10963000, "total_liabilities": 1060602000, "total_equity": 104634000, "shares_outstanding": 5894000, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 473999, "free_cash_flow": 4576999, "dividends_paid": 395000, "share_repurchases": -2201000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16257000, "cost_of_revenue": 6059000, "gross_profit": 10198000, "ebit": 2927000, "ebitda": 3312000, "pretax_income": 2927000, "tax_provision": 798000, "net_income": 2129000, "net_income_to_common": 2129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 2391000, "free_cash_flow": 4836000, "dividends_paid": 400000, "share_repurchases": -1226000, "shares_issued": 102000, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16257000, "cost_of_revenue": 6059000, "gross_profit": 10198000, "ebit": 2927000, "ebitda": 3312000, "pretax_income": 2927000, "tax_provision": 798000, "net_income": 2129000, "net_income_to_common": 2129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 2391000, "free_cash_flow": 4836000, "dividends_paid": 400000, "share_repurchases": -1226000, "shares_issued": 102000, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16257000, "cost_of_revenue": 6059000, "gross_profit": 10198000, "ebit": 2927000, "ebitda": 3312000, "pretax_income": 2927000, "tax_provision": 798000, "net_income": 2129000, "net_income_to_common": 2129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73547000, "total_current_assets": 87864000, "total_assets": 1154785000, "short_term_debt": 804000, "long_term_debt": 10945000, "total_debt": 10945000, "total_liabilities": 1049137000, "total_equity": 105648000, "shares_outstanding": 6059458, "goodwill_and_intangibles": 7435000 }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": 2391000, "free_cash_flow": 4836000, "dividends_paid": 400000, "share_repurchases": -1226000, "shares_issued": 102000, "net_debt_issued": -20000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }