{ "ticker": { "uuid": "dd7a91ad-6cca-4119-a63c-fe9cb36717f7", "symbol": "NDRAUTO", "name": "NDR Auto Components Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dd7a91ad-6cca-4119-a63c-fe9cb36717f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd7a91ad-6cca-4119-a63c-fe9cb36717f7/" }, "latest_snapshot": { "ticker": { "uuid": "dd7a91ad-6cca-4119-a63c-fe9cb36717f7", "symbol": "NDRAUTO", "name": "NDR Auto Components Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dd7a91ad-6cca-4119-a63c-fe9cb36717f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd7a91ad-6cca-4119-a63c-fe9cb36717f7/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.23, "quality": 0.4, "momentum": 0.27, "coverage": 0.939, "confidence": 0.879, "delta": -0.01 }, "headline_factors": { "price": 828.9, "market_cap": 19773609008.53, "pe_ratio": 31.8475, "earnings_yield": 0.0344, "ebitda_to_ev": 0.0515, "shareholder_yield": 0.0048, "roe": 0.1736, "piotroski_f_score": 5, "momentum_12_1": -0.1089, "volatility_252d": 0.3361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.8475, "ev_ebitda": 19.4323, "earnings_yield": 0.0344, "fcf_yield": -0.0179, "shareholder_yield": 0.0048 }, "quality": { "roe": 0.1736, "roic": 0.1293, "gross_margin": 0.2548, "fcf_margin": -0.0442, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.153, "eps_growth_1y": 0.1631, "fcf_growth_1y": -2.0134 }, "momentum": { "price_return_12m": -0.1317, "momentum_12_1": -0.1089, "relative_strength": -0.1402 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.4, "momentum_percentile": 0.27, "growth_composite": 33, "yield_composite": 37, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 796.65, "os": 0.1, "value": 0.21, "quality": 0.46, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.6084, "earnings_yield": 0.0358, "shareholder_yield": 0.0035, "roe": 0.1736, "momentum_12_1": -0.2267 }, { "week_end_date": "2026-06-14", "price": 788.05, "os": 0.16, "value": 0.21, "quality": 0.6, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.278, "earnings_yield": 0.0362, "shareholder_yield": 0.0035, "roe": 0.1736, "momentum_12_1": -0.1764 }, { "week_end_date": "2026-06-21", "price": 855.35, "os": 0.08, "value": 0.19, "quality": 0.38, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.8638, "earnings_yield": 0.0334, "shareholder_yield": 0.0032, "roe": 0.1736, "momentum_12_1": -0.2093 }, { "week_end_date": "2026-06-28", "price": 819.8, "os": 0.08, "value": 0.21, "quality": 0.38, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.4979, "earnings_yield": 0.0348, "shareholder_yield": 0.0034, "roe": 0.1736, "momentum_12_1": -0.2562 }, { "week_end_date": "2026-07-05", "price": 887.8, "os": 0.08, "value": 0.19, "quality": 0.38, "momentum": 0.23, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 34.1105, "earnings_yield": 0.0322, "shareholder_yield": 0.0031, "roe": 0.1736, "momentum_12_1": -0.2734 }, { "week_end_date": "2026-07-12", "price": 854.75, "os": 0.09, "value": 0.2, "quality": 0.39, "momentum": 0.23, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 32.8407, "earnings_yield": 0.0334, "shareholder_yield": 0.0032, "roe": 0.1736, "momentum_12_1": -0.2642 }, { "week_end_date": "2026-07-19", "price": 830.15, "os": 0.07, "value": 0.21, "quality": 0.4, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 31.8955, "earnings_yield": 0.0344, "shareholder_yield": 0.0033, "roe": 0.1736, "momentum_12_1": -0.2699 }, { "week_end_date": "2026-07-26", "price": 812.75, "os": 0.09, "value": 0.22, "quality": 0.4, "momentum": 0.22, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 31.227, "earnings_yield": 0.0351, "shareholder_yield": 0.0049, "roe": 0.1736, "momentum_12_1": -0.2081 }, { "week_end_date": "2026-08-02", "price": 810.6, "os": 0.11, "value": 0.23, "quality": 0.39, "momentum": 0.27, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 31.1444, "earnings_yield": 0.0352, "shareholder_yield": 0.0049, "roe": 0.1736, "momentum_12_1": -0.0952 }, { "week_end_date": "2026-08-09", "price": 828.9, "os": 0.1, "value": 0.23, "quality": 0.4, "momentum": 0.27, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 31.8475, "earnings_yield": 0.0344, "shareholder_yield": 0.0048, "roe": 0.1736, "momentum_12_1": -0.1089 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8162026000, "cost_of_revenue": 6164172000, "gross_profit": 1997854000, "ebit": 701739000, "ebitda": 1039894000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734383000, "free_cash_flow": -363181000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8162026000, "cost_of_revenue": 6164172000, "gross_profit": 1997854000, "ebit": 701739000, "ebitda": 1039894000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734383000, "free_cash_flow": -363181000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8162026000, "cost_of_revenue": 6164172000, "gross_profit": 1997854000, "ebit": 701739000, "ebitda": 1039894000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734383000, "free_cash_flow": -363181000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8162026000, "cost_of_revenue": 6164172000, "gross_profit": 1997854000, "ebit": 701739000, "ebitda": 1039894000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734383000, "free_cash_flow": -363181000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8162026000, "cost_of_revenue": 6164172000, "gross_profit": 1997854000, "ebit": 701739000, "ebitda": 1039894000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734383000, "free_cash_flow": -363181000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8225380000, "cost_of_revenue": 6129945000, "gross_profit": 2095435000, "ebit": 695592000, "ebitda": 1040105000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734396000, "free_cash_flow": -363194000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8225380000, "cost_of_revenue": 6129945000, "gross_profit": 2095435000, "ebit": 695592000, "ebitda": 1040105000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734396000, "free_cash_flow": -363194000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8225380000, "cost_of_revenue": 6129945000, "gross_profit": 2095435000, "ebit": 695592000, "ebitda": 1040105000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734396000, "free_cash_flow": -363194000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": 544261000, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": 544261000, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": 544261000, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": 544261000, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": 544261000, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": 544261000, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2082939000, "cost_of_revenue": 1573538000, "gross_profit": 509401000, "ebit": 171027000, "ebitda": 254280000, "pretax_income": null, "tax_provision": null, "net_income": 151941000, "net_income_to_common": 151941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2082939000, "cost_of_revenue": 1573538000, "gross_profit": 509401000, "ebit": 171027000, "ebitda": 254280000, "pretax_income": null, "tax_provision": null, "net_income": 151941000, "net_income_to_common": 151941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2082939000, "cost_of_revenue": 1573538000, "gross_profit": 509401000, "ebit": 171027000, "ebitda": 254280000, "pretax_income": null, "tax_provision": null, "net_income": 151941000, "net_income_to_common": 151941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }