{ "ticker": { "uuid": "dd7a91ad-6cca-4119-a63c-fe9cb36717f7", "symbol": "NDRAUTO", "name": "NDR Auto Components Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dd7a91ad-6cca-4119-a63c-fe9cb36717f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd7a91ad-6cca-4119-a63c-fe9cb36717f7/" }, "ticker_metadata": { "id": 14963, "uuid": "dd7a91ad-6cca-4119-a63c-fe9cb36717f7", "symbol": "NDRAUTO", "name": "NDR Auto Components Limited", "asset_type": "equity", "market_cap": 19088963584, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "NDR Auto Components Limited manufactures, fabricates, assembles, sells, and trades in automotive components for passenger cars and utility vehicles in India. The company provides seat frames and trims for two-wheeler and four-wheeler vehicles, as well as other accessories relating to car seats; and spare parts and components for seats. NDR Auto Components Limited was founded in 1930 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd7a91ad-6cca-4119-a63c-fe9cb36717f7", "symbol": "NDRAUTO", "name": "NDR Auto Components Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dd7a91ad-6cca-4119-a63c-fe9cb36717f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd7a91ad-6cca-4119-a63c-fe9cb36717f7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.2, "quality": 0.3, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 796.65, "market_cap": 18948563002.45, "pe_ratio": 30.5187, "earnings_yield": 0.0328, "ebitda_to_ev": 0.0536, "shareholder_yield": 0.0034, "roe": 0.1736, "piotroski_f_score": 5, "momentum_12_1": -0.2267, "volatility_252d": 0.3568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.100141+00:00", "batch_id": "" }, "size": { "price_close": 796.65, "market_cap": 18948563002.4473, "market_cap_usd": 18948563002.4473, "enterprise_value": 19414542002.4473, "shares_outstanding": 23785304, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.5187, "pb_ratio": 5.2971, "ptbv_ratio": 5.2971, "ps_ratio": 2.3037, "pcf_ratio": 51.0465, "pfcf_ratio": -52.172, "ev_ebitda": 18.6402, "ev_ebit": 27.8532, "ev_sales": 2.3603, "ev_fcf": -53.455, "earnings_yield": 0.0328, "fcf_yield": -0.0187, "price_to_sales": 2.3037, "price_to_book": 5.2971, "price_to_cashflow": 51.0465, "ebitda_to_ev": 0.0536, "sales_yield": 0.4237 }, "yield": { "dividend_yield": 0.0034, "buyback_yield": 0, "shareholder_yield": 0.0034, "debt_paydown_yield": null, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.2548, "operating_margin": 0.0847, "net_margin": 0.0755, "ebitda_margin": 0.1266, "fcf_margin": -0.0442, "roe": 0.1736, "roa": 0.1103, "roic": 0.1293, "roc_greenblatt": null, "asset_turnover": 1.4609, "cash_conversion": -0.585, "accruals_ratio": 0.0443, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1169, "revenue_stability_5y": 0.2951, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3722, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4474, "debt_to_assets": 0.1096, "interest_coverage": 21.2496, "current_ratio": 1.2221, "quick_ratio": 1.2221, "net_debt": 465979000, "local_beta": 1.6428, "volatility_252d": 0.3568, "volatility_60d": 0.7007, "max_drawdown_12m": -0.4427, "risk_adjusted_momentum": -0.6354 }, "growth": { "revenue_growth_1y": 0.154, "revenue_growth_3y_cagr": 0.2851, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1631, "eps_growth_3y_cagr": 0.3014, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0135, "book_value_growth_1y": 0.1833, "revenue_growth": 0.154, "earnings_growth": 0.1631 }, "momentum": { "price_return_1m": -0.0307, "price_return_3m": 0.1111, "price_return_6m": -0.0505, "price_return_9m": -0.2898, "price_return_12m": -0.2505, "price_return_12m_ex1m": -0.2267, "momentum_6m": -0.0505, "momentum_12m": -0.2505, "momentum_12_1": -0.2267, "distance_from_52w_high": -0.32, "distance_from_52w_low": 0.2202, "relative_strength": -0.1428 }, "raw_ttm": { "revenue_ttm": 8225380000, "gross_profit_ttm": 2095435000, "ebit_ttm": 697031000, "ebitda_ttm": 1041544000, "net_income_ttm": 620884000, "eps_diluted_ttm": 26.1037, "operating_cash_flow_ttm": 371202000, "capital_expenditure_ttm": -734396000, "fcf_ttm": -363194000, "dividends_paid_ttm": -64833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32802000, "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_current_liabilities": 1481957000, "net_ppe": null, "total_assets": 5630197000, "total_debt": 617007000, "total_equity": 3577187000, "net_working_capital": 178176000, "book_value_per_share": 150.3948, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.3948 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 56, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 51, "rank_pcf": 82, "rank_ev_ebitda": 61, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 70, "rank_dividend_yield": 35, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 22, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 63, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75 }, "composites": { "value_composite": 80, "quality_composite": 70, "momentum_composite": 82, "growth_composite": 31, "yield_composite": 29, "svqf_composite": 68, "vc1_composite": 78, "vc2_composite": 73, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2449, "os_score": 0.05, "value_percentile": 0.2, "quality_percentile": 0.3, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6625, "ticker_id": 14963, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.100141+00:00", "batch_id": "", "os_score_delta": null, "price_close": 796.65, "market_cap": 18948563002.4473, "market_cap_usd": 18948563002.4473, "enterprise_value": 19414542002.4473, "shares_outstanding": 23785304, "fx_rate_to_usd": null, "pe_ratio": 30.51868465, "pb_ratio": 5.29705688, "ptbv_ratio": 5.29705688, "ps_ratio": 2.30367023, "pcf_ratio": 51.04650029, "pfcf_ratio": -52.17201551, "ev_ebitda": 18.64015539, "ev_ebit": 27.85319735, "ev_sales": 2.36032159, "ev_fcf": -53.45501854, "earnings_yield": 0.03276681, "fcf_yield": -0.01870732, "dividend_yield": 0.00342153, "buyback_yield": 0, "shareholder_yield": 0.00342153, "debt_paydown_yield": null, "total_yield": 0.00342153, "gross_margin": 0.25475236, "operating_margin": 0.0847415, "net_margin": 0.07548393, "ebitda_margin": 0.12662564, "fcf_margin": -0.04415529, "roe": 0.17356767, "roa": 0.11027749, "roic": 0.12929799, "roc_greenblatt": null, "asset_turnover": 1.46094, "cash_conversion": -0.58496273, "accruals_ratio": 0.04434694, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44739252, "debt_to_assets": 0.10958888, "interest_coverage": 21.24964941, "current_ratio": 1.2221414, "quick_ratio": 1.2221414, "net_debt": 465979000, "revenue_growth_1y": 0.15398726, "revenue_growth_3y_cagr": 0.28512363, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16310444, "eps_growth_3y_cagr": 0.30135127, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.01348074, "book_value_growth_1y": 0.18328516, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.116899, "revenue_stability_5y": 0.295104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0307215, "price_return_3m": 0.1110879, "price_return_6m": -0.0505333, "price_return_9m": -0.28978331, "price_return_12m": -0.25045183, "price_return_12m_ex1m": -0.22669474, "distance_from_52w_high": -0.3200324, "distance_from_52w_low": 0.22017153, "relative_strength": -0.14277209, "local_beta": 1.6428, "volatility_252d": 0.356794, "volatility_60d": 0.700737, "max_drawdown_12m": -0.44272786, "revenue_ttm": 8225380000, "gross_profit_ttm": 2095435000, "ebit_ttm": 697031000, "ebitda_ttm": 1041544000, "net_income_ttm": 620884000, "eps_diluted_ttm": 26.1036815, "operating_cash_flow_ttm": 371202000, "capital_expenditure_ttm": -734396000, "fcf_ttm": -363194000, "dividends_paid_ttm": -64833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32802000, "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_current_liabilities": 1481957000, "net_ppe": null, "total_assets": 5630197000, "total_debt": 617007000, "total_equity": 3577187000, "net_working_capital": 178176000, "book_value_per_share": 150.39484044, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.39484044, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 51, "rank_pcf": 82, "rank_ev_ebitda": 61, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 70, "rank_dividend_yield": 35, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 22, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 63, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75, "value_composite": 80, "quality_composite": 70, "momentum_composite": 82, "growth_composite": 31, "yield_composite": 29, "svqf_composite": 68, "vc1_composite": 78, "vc2_composite": 73, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 796.65, "os": 0.05, "value": 0.2, "quality": 0.3, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.5187, "earnings_yield": 0.0328, "shareholder_yield": 0.0034, "roe": 0.1736, "momentum_12_1": -0.2267, "complete_fields": { "id": 6625, "ticker_id": 14963, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.100141+00:00", "batch_id": "", "os_score_delta": null, "price_close": 796.65, "market_cap": 18948563002.4473, "market_cap_usd": 18948563002.4473, "enterprise_value": 19414542002.4473, "shares_outstanding": 23785304, "fx_rate_to_usd": null, "pe_ratio": 30.51868465, "pb_ratio": 5.29705688, "ptbv_ratio": 5.29705688, "ps_ratio": 2.30367023, "pcf_ratio": 51.04650029, "pfcf_ratio": -52.17201551, "ev_ebitda": 18.64015539, "ev_ebit": 27.85319735, "ev_sales": 2.36032159, "ev_fcf": -53.45501854, "earnings_yield": 0.03276681, "fcf_yield": -0.01870732, "dividend_yield": 0.00342153, "buyback_yield": 0, "shareholder_yield": 0.00342153, "debt_paydown_yield": null, "total_yield": 0.00342153, "gross_margin": 0.25475236, "operating_margin": 0.0847415, "net_margin": 0.07548393, "ebitda_margin": 0.12662564, "fcf_margin": -0.04415529, "roe": 0.17356767, "roa": 0.11027749, "roic": 0.12929799, "roc_greenblatt": null, "asset_turnover": 1.46094, "cash_conversion": -0.58496273, "accruals_ratio": 0.04434694, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44739252, "debt_to_assets": 0.10958888, "interest_coverage": 21.24964941, "current_ratio": 1.2221414, "quick_ratio": 1.2221414, "net_debt": 465979000, "revenue_growth_1y": 0.15398726, "revenue_growth_3y_cagr": 0.28512363, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16310444, "eps_growth_3y_cagr": 0.30135127, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.01348074, "book_value_growth_1y": 0.18328516, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.116899, "revenue_stability_5y": 0.295104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0307215, "price_return_3m": 0.1110879, "price_return_6m": -0.0505333, "price_return_9m": -0.28978331, "price_return_12m": -0.25045183, "price_return_12m_ex1m": -0.22669474, "distance_from_52w_high": -0.3200324, "distance_from_52w_low": 0.22017153, "relative_strength": -0.14277209, "local_beta": 1.6428, "volatility_252d": 0.356794, "volatility_60d": 0.700737, "max_drawdown_12m": -0.44272786, "revenue_ttm": 8225380000, "gross_profit_ttm": 2095435000, "ebit_ttm": 697031000, "ebitda_ttm": 1041544000, "net_income_ttm": 620884000, "eps_diluted_ttm": 26.1036815, "operating_cash_flow_ttm": 371202000, "capital_expenditure_ttm": -734396000, "fcf_ttm": -363194000, "dividends_paid_ttm": -64833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32802000, "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_current_liabilities": 1481957000, "net_ppe": null, "total_assets": 5630197000, "total_debt": 617007000, "total_equity": 3577187000, "net_working_capital": 178176000, "book_value_per_share": 150.39484044, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.39484044, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 51, "rank_pcf": 82, "rank_ev_ebitda": 61, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 70, "rank_dividend_yield": 35, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 22, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 79, "rank_fcf_margin": 70, "rank_piotroski": 63, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75, "value_composite": 80, "quality_composite": 70, "momentum_composite": 82, "growth_composite": 31, "yield_composite": 29, "svqf_composite": 68, "vc1_composite": 78, "vc2_composite": 73, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 8225380000, "cost_of_revenue": 6129945000, "gross_profit": 2095435000, "ebit": 695592000, "ebitda": 1040105000, "pretax_income": null, "tax_provision": null, "net_income": 619445000, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371202000, "capital_expenditure": -734396000, "free_cash_flow": -363194000, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374033, "ticker_id": 14963, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1040105000", "netIncome": "619445000", "grossProfit": "2095435000", "totalRevenue": "8225380000", "costOfRevenue": "6129945000", "interestExpense": "32802000", "operatingIncome": "695592000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210970000" }, "balance": { "totalDebt": "617007000", "totalAssets": "5630197000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1811161000", "totalShareholderEquity": "3577187000", "totalCurrentLiabilities": "1481957000", "cashAndShortTermInvestments": "151028000" }, "cashflow": { "freeCashFlow": "-363194000", "dividendsPaid": "-64833000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "371202000", "repurchaseOfStock": null, "capitalExpenditures": "-734396000" } }, "revenue": 8225380000, "cost_of_revenue": 6129945000, "gross_profit": 2095435000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695592000, "depreciation_amortisation": 210970000, "ebitda": 1040105000, "interest_expense": 32802000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 619445000, "net_income_continuing_ops": null, "net_income_to_common": 619445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1811161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5630197000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 617007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "operating_cash_flow": 371202000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -734396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -363194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1040105000", "netIncome": "619445000", "grossProfit": "2095435000", "totalRevenue": "8225380000", "costOfRevenue": "6129945000", "interestExpense": "32802000", "operatingIncome": "695592000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210970000" }, "balance": { "totalDebt": "617007000", "totalAssets": "5630197000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1811161000", "totalShareholderEquity": "3577187000", "totalCurrentLiabilities": "1481957000", "cashAndShortTermInvestments": "151028000" }, "cashflow": { "freeCashFlow": "-363194000", "dividendsPaid": "-64833000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "371202000", "repurchaseOfStock": null, "capitalExpenditures": "-734396000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 7127791000, "cost_of_revenue": 5426373000, "gross_profit": 1701418000, "ebit": 572081000, "ebitda": 872596000, "pretax_income": null, "tax_provision": null, "net_income": 532579000, "net_income_to_common": 532579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508006000, "total_current_assets": 2134197000, "total_assets": 4858744000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 324141000, "total_liabilities": null, "total_equity": 3023098000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 838233000, "capital_expenditure": -479870000, "free_cash_flow": 358363000, "dividends_paid": -44150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17001000 }, "complete_fields": { "id": 374038, "ticker_id": 14963, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "872596000", "netIncome": "532579000", "grossProfit": "1701418000", "totalRevenue": "7127791000", "costOfRevenue": "5426373000", "interestExpense": "32347000", "operatingIncome": "572081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161157000" }, "balance": { "totalDebt": "324141000", "totalAssets": "4858744000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "2134197000", "totalShareholderEquity": "3023098000", "totalCurrentLiabilities": "1533665000", "cashAndShortTermInvestments": "508006000" }, "cashflow": { "freeCashFlow": "358363000", "dividendsPaid": "-44150000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17001000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "838233000", "repurchaseOfStock": null, "capitalExpenditures": "-479870000" } }, "revenue": 7127791000, "cost_of_revenue": 5426373000, "gross_profit": 1701418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572081000, "depreciation_amortisation": 161157000, "ebitda": 872596000, "interest_expense": 32347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 532579000, "net_income_continuing_ops": null, "net_income_to_common": 532579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2134197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4858744000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3023098000, "shares_outstanding": 23785304, "operating_cash_flow": 838233000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -479870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17001000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 358363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "872596000", "netIncome": "532579000", "grossProfit": "1701418000", "totalRevenue": "7127791000", "costOfRevenue": "5426373000", "interestExpense": "32347000", "operatingIncome": "572081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161157000" }, "balance": { "totalDebt": "324141000", "totalAssets": "4858744000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "2134197000", "totalShareholderEquity": "3023098000", "totalCurrentLiabilities": "1533665000", "cashAndShortTermInvestments": "508006000" }, "cashflow": { "freeCashFlow": "358363000", "dividendsPaid": "-44150000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17001000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "838233000", "repurchaseOfStock": null, "capitalExpenditures": "-479870000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 5977771000, "cost_of_revenue": 4684215000, "gross_profit": 1293556000, "ebit": 415113000, "ebitda": 670802000, "pretax_income": null, "tax_provision": null, "net_income": 387127000, "net_income_to_common": 387127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218895000, "total_current_assets": 1691204000, "total_assets": 3962315000, "short_term_debt": 17001000, "long_term_debt": 0, "total_debt": 311693000, "total_liabilities": null, "total_equity": 2535440000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274115000, "capital_expenditure": -342605000, "free_cash_flow": -68490000, "dividends_paid": -29448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374041, "ticker_id": 14963, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "670802000", "netIncome": "387127000", "grossProfit": "1293556000", "totalRevenue": "5977771000", "costOfRevenue": "4684215000", "interestExpense": "28356000", "operatingIncome": "415113000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147938000" }, "balance": { "totalDebt": "311693000", "totalAssets": "3962315000", "longTermDebt": "0", "shortTermDebt": "17001000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1691204000", "totalShareholderEquity": "2535440000", "totalCurrentLiabilities": "1152265000", "cashAndShortTermInvestments": "218895000" }, "cashflow": { "freeCashFlow": "-68490000", "dividendsPaid": "-29448000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "274115000", "repurchaseOfStock": null, "capitalExpenditures": "-342605000" } }, "revenue": 5977771000, "cost_of_revenue": 4684215000, "gross_profit": 1293556000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415113000, "depreciation_amortisation": 147938000, "ebitda": 670802000, "interest_expense": 28356000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 387127000, "net_income_continuing_ops": null, "net_income_to_common": 387127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1691204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3962315000, "short_term_debt": 17001000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152265000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2535440000, "shares_outstanding": 23785304, "operating_cash_flow": 274115000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -342605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -68490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "670802000", "netIncome": "387127000", "grossProfit": "1293556000", "totalRevenue": "5977771000", "costOfRevenue": "4684215000", "interestExpense": "28356000", "operatingIncome": "415113000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147938000" }, "balance": { "totalDebt": "311693000", "totalAssets": "3962315000", "longTermDebt": "0", "shortTermDebt": "17001000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1691204000", "totalShareholderEquity": "2535440000", "totalCurrentLiabilities": "1152265000", "cashAndShortTermInvestments": "218895000" }, "cashflow": { "freeCashFlow": "-68490000", "dividendsPaid": "-29448000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "274115000", "repurchaseOfStock": null, "capitalExpenditures": "-342605000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 3875442000, "cost_of_revenue": 2991860000, "gross_profit": 883582000, "ebit": 256919000, "ebitda": 456563000, "pretax_income": null, "tax_provision": null, "net_income": 281073000, "net_income_to_common": 281073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90687000, "total_current_assets": 1310956000, "total_assets": 3438531000, "short_term_debt": 1464000, "long_term_debt": 17001000, "total_debt": 337228000, "total_liabilities": null, "total_equity": 2179231000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 481833000, "capital_expenditure": -461478000, "free_cash_flow": 20355000, "dividends_paid": -14703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374042, "ticker_id": 14963, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "456563000", "netIncome": "281073000", "grossProfit": "883582000", "totalRevenue": "3875442000", "costOfRevenue": "2991860000", "interestExpense": "17792000", "operatingIncome": "256919000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86763000" }, "balance": { "totalDebt": "337228000", "totalAssets": "3438531000", "longTermDebt": "17001000", "shortTermDebt": "1464000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1310956000", "totalShareholderEquity": "2179231000", "totalCurrentLiabilities": "944233000", "cashAndShortTermInvestments": "90687000" }, "cashflow": { "freeCashFlow": "20355000", "dividendsPaid": "-14703000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "481833000", "repurchaseOfStock": null, "capitalExpenditures": "-461478000" } }, "revenue": 3875442000, "cost_of_revenue": 2991860000, "gross_profit": 883582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256919000, "depreciation_amortisation": 86763000, "ebitda": 456563000, "interest_expense": 17792000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281073000, "net_income_continuing_ops": null, "net_income_to_common": 281073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1310956000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3438531000, "short_term_debt": 1464000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944233000, "long_term_debt": 17001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 337228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2179231000, "shares_outstanding": 23785304, "operating_cash_flow": 481833000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -461478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "456563000", "netIncome": "281073000", "grossProfit": "883582000", "totalRevenue": "3875442000", "costOfRevenue": "2991860000", "interestExpense": "17792000", "operatingIncome": "256919000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86763000" }, "balance": { "totalDebt": "337228000", "totalAssets": "3438531000", "longTermDebt": "17001000", "shortTermDebt": "1464000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1310956000", "totalShareholderEquity": "2179231000", "totalCurrentLiabilities": "944233000", "cashAndShortTermInvestments": "90687000" }, "cashflow": { "freeCashFlow": "20355000", "dividendsPaid": "-14703000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "481833000", "repurchaseOfStock": null, "capitalExpenditures": "-461478000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1335000, "long_term_debt": 18465000, "total_debt": 19800000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19800000 }, "complete_fields": { "id": 374043, "ticker_id": 14963, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "18465000", "shortTermDebt": "1335000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "19800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 18465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "18465000", "shortTermDebt": "1335000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "19800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "ebit": 207313000, "ebitda": 304331000, "pretax_income": null, "tax_provision": null, "net_income": 184523000, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151028000, "total_current_assets": 1811161000, "total_assets": 5630197000, "short_term_debt": null, "long_term_debt": null, "total_debt": 617007000, "total_liabilities": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374032, "ticker_id": 14963, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "304331000", "netIncome": "184523000", "grossProfit": "581805000", "totalRevenue": "2290685000", "costOfRevenue": "1708880000", "interestExpense": "9996000", "operatingIncome": "207313000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57548000" }, "balance": { "totalDebt": "617007000", "totalAssets": "5630197000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1811161000", "totalShareholderEquity": "3577187000", "totalCurrentLiabilities": "1481957000", "cashAndShortTermInvestments": "151028000" } }, "revenue": 2290685000, "cost_of_revenue": 1708880000, "gross_profit": 581805000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207313000, "depreciation_amortisation": 57548000, "ebitda": 304331000, "interest_expense": 9996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184523000, "net_income_continuing_ops": null, "net_income_to_common": 184523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1811161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5630197000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 617007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3577187000, "shares_outstanding": 23785304, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "304331000", "netIncome": "184523000", "grossProfit": "581805000", "totalRevenue": "2290685000", "costOfRevenue": "1708880000", "interestExpense": "9996000", "operatingIncome": "207313000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57548000" }, "balance": { "totalDebt": "617007000", "totalAssets": "5630197000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1811161000", "totalShareholderEquity": "3577187000", "totalCurrentLiabilities": "1481957000", "cashAndShortTermInvestments": "151028000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 2082939000, "cost_of_revenue": 1573538000, "gross_profit": 509401000, "ebit": 171027000, "ebitda": 254280000, "pretax_income": null, "tax_provision": null, "net_income": 151941000, "net_income_to_common": 151941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374034, "ticker_id": 14963, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254280000", "netIncome": "151941000", "grossProfit": "509401000", "totalRevenue": "2082939000", "costOfRevenue": "1573538000", "interestExpense": "7865000", "operatingIncome": "171027000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55793000" } }, "revenue": 2082939000, "cost_of_revenue": 1573538000, "gross_profit": 509401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171027000, "depreciation_amortisation": 55793000, "ebitda": 254280000, "interest_expense": 7865000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151941000, "net_income_continuing_ops": null, "net_income_to_common": 151941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254280000", "netIncome": "151941000", "grossProfit": "509401000", "totalRevenue": "2082939000", "costOfRevenue": "1573538000", "interestExpense": "7865000", "operatingIncome": "171027000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55793000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 1999561000, "cost_of_revenue": 1489857000, "gross_profit": 509704000, "ebit": 167600000, "ebitda": 254253000, "pretax_income": null, "tax_provision": null, "net_income": 148460000, "net_income_to_common": 148460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131892000, "total_current_assets": 1911046000, "total_assets": 5317045000, "short_term_debt": null, "long_term_debt": null, "total_debt": 522152000, "total_liabilities": null, "total_equity": 3331968000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374035, "ticker_id": 14963, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254253000", "netIncome": "148460000", "grossProfit": "509704000", "totalRevenue": "1999561000", "costOfRevenue": "1489857000", "interestExpense": "8171000", "operatingIncome": "167600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50064000" }, "balance": { "totalDebt": "522152000", "totalAssets": "5317045000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1911046000", "totalShareholderEquity": "3331968000", "totalCurrentLiabilities": "1664705000", "cashAndShortTermInvestments": "131892000" } }, "revenue": 1999561000, "cost_of_revenue": 1489857000, "gross_profit": 509704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167600000, "depreciation_amortisation": 50064000, "ebitda": 254253000, "interest_expense": 8171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148460000, "net_income_continuing_ops": null, "net_income_to_common": 148460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131892000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1911046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5317045000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1664705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 522152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3331968000, "shares_outstanding": 23785304, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254253000", "netIncome": "148460000", "grossProfit": "509704000", "totalRevenue": "1999561000", "costOfRevenue": "1489857000", "interestExpense": "8171000", "operatingIncome": "167600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50064000" }, "balance": { "totalDebt": "522152000", "totalAssets": "5317045000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1911046000", "totalShareholderEquity": "3331968000", "totalCurrentLiabilities": "1664705000", "cashAndShortTermInvestments": "131892000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 1852195000, "cost_of_revenue": 1357670000, "gross_profit": 494525000, "ebit": 151091000, "ebitda": 228680000, "pretax_income": null, "tax_provision": null, "net_income": 135960000, "net_income_to_common": 135960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374036, "ticker_id": 14963, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228680000", "netIncome": "135960000", "grossProfit": "494525000", "totalRevenue": "1852195000", "costOfRevenue": "1357670000", "interestExpense": "6770000", "operatingIncome": "151091000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47565000" } }, "revenue": 1852195000, "cost_of_revenue": 1357670000, "gross_profit": 494525000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151091000, "depreciation_amortisation": 47565000, "ebitda": 228680000, "interest_expense": 6770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135960000, "net_income_continuing_ops": null, "net_income_to_common": 135960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228680000", "netIncome": "135960000", "grossProfit": "494525000", "totalRevenue": "1852195000", "costOfRevenue": "1357670000", "interestExpense": "6770000", "operatingIncome": "151091000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47565000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": 1920426000, "cost_of_revenue": 1443554000, "gross_profit": 476872000, "ebit": 164695000, "ebitda": 253624000, "pretax_income": null, "tax_provision": null, "net_income": 163928000, "net_income_to_common": 163928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508006000, "total_current_assets": 2134197000, "total_assets": 4858744000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 324141000, "total_liabilities": null, "total_equity": 3023098000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374037, "ticker_id": 14963, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "253624000", "netIncome": "163928000", "grossProfit": "476872000", "totalRevenue": "1920426000", "costOfRevenue": "1443554000", "interestExpense": "8024000", "operatingIncome": "164695000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42017000" }, "balance": { "totalDebt": "324141000", "totalAssets": "4858744000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "2134197000", "totalShareholderEquity": "3023098000", "totalCurrentLiabilities": "1533665000", "cashAndShortTermInvestments": "508006000" } }, "revenue": 1920426000, "cost_of_revenue": 1443554000, "gross_profit": 476872000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164695000, "depreciation_amortisation": 42017000, "ebitda": 253624000, "interest_expense": 8024000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 163928000, "net_income_continuing_ops": null, "net_income_to_common": 163928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2134197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4858744000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3023098000, "shares_outstanding": 23785304, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "253624000", "netIncome": "163928000", "grossProfit": "476872000", "totalRevenue": "1920426000", "costOfRevenue": "1443554000", "interestExpense": "8024000", "operatingIncome": "164695000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42017000" }, "balance": { "totalDebt": "324141000", "totalAssets": "4858744000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "2134197000", "totalShareholderEquity": "3023098000", "totalCurrentLiabilities": "1533665000", "cashAndShortTermInvestments": "508006000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374039, "ticker_id": 14963, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99022000, "total_current_assets": 1798087000, "total_assets": 4201695000, "short_term_debt": 16217000, "long_term_debt": 0, "total_debt": 357080000, "total_liabilities": null, "total_equity": 2725053000, "shares_outstanding": 23785304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374040, "ticker_id": 14963, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:45.140006+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "357080000", "totalAssets": "4201695000", "longTermDebt": "0", "shortTermDebt": "16217000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1798087000", "totalShareholderEquity": "2725053000", "totalCurrentLiabilities": "1160501000", "cashAndShortTermInvestments": "99022000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1798087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4201695000, "short_term_debt": 16217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1160501000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 357080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2725053000, "shares_outstanding": 23785304, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "357080000", "totalAssets": "4201695000", "longTermDebt": "0", "shortTermDebt": "16217000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23785304", "totalCurrentAssets": "1798087000", "totalShareholderEquity": "2725053000", "totalCurrentLiabilities": "1160501000", "cashAndShortTermInvestments": "99022000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }