{ "ticker": { "uuid": "dd89e5ff-e054-4f68-8700-367fec5c9f35", "symbol": "CYCN", "name": "Cyclerion Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/dd89e5ff-e054-4f68-8700-367fec5c9f35/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd89e5ff-e054-4f68-8700-367fec5c9f35/" }, "ticker_metadata": { "id": 5614, "uuid": "dd89e5ff-e054-4f68-8700-367fec5c9f35", "symbol": "CYCN", "name": "Cyclerion Therapeutics Inc", "asset_type": "equity", "market_cap": 13640500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cyclerion Therapeutics, Inc., a clinical-stage biopharmaceutical company, is dedicated to the discovery, development, and commercialization of drugs for serious diseases of the central nervous system (CNS). The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd89e5ff-e054-4f68-8700-367fec5c9f35", "symbol": "CYCN", "name": "Cyclerion Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/dd89e5ff-e054-4f68-8700-367fec5c9f35/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd89e5ff-e054-4f68-8700-367fec5c9f35/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.98, "market_cap": 12530900, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7769, "piotroski_f_score": 1, "momentum_12_1": -0.0252, "volatility_252d": 3.2479 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.826178+00:00", "batch_id": "" }, "size": { "price_close": 2.98, "market_cap": 12530900, "market_cap_usd": 12530900, "enterprise_value": 9707900, "shares_outstanding": 4205000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8452, "ptbv_ratio": 1.8452, "ps_ratio": 6.2875, "pcf_ratio": null, "pfcf_ratio": -3.6258, "ev_ebitda": null, "ev_ebit": -1.4436, "ev_sales": 4.871, "ev_fcf": -2.809, "earnings_yield": null, "fcf_yield": -0.356, "price_to_sales": 6.2875, "price_to_book": 1.8452, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.0406, "operating_margin": -3.3743, "net_margin": -2.6473, "ebitda_margin": -3.3593, "fcf_margin": -1.7341, "roe": -0.7769, "roa": -0.6203, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2343, "cash_conversion": 0.655, "accruals_ratio": -0.2062, "sbc_to_revenue": 0.1932, "piotroski_f_score": 1, "altman_z_score": -42.9298, "earnings_stability_5y": 1.0363, "revenue_stability_5y": 0.7633, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2524, "net_debt_to_ebitda": 0.4217, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.8022, "quick_ratio": 1.8022, "net_debt": -2823000, "local_beta": -0.0049, "volatility_252d": 3.2479, "volatility_60d": 8.2456, "max_drawdown_12m": -0.6978, "risk_adjusted_momentum": -0.0077 }, "growth": { "revenue_growth_1y": -0.0423, "revenue_growth_3y_cagr": 0.9114, "revenue_growth_5y_cagr": -0.0201, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1985, "revenue_growth": -0.0423, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0387, "price_return_3m": 1.1135, "price_return_6m": 0.7738, "price_return_9m": 0.3452, "price_return_12m": -0.0629, "price_return_12m_ex1m": -0.0252, "momentum_6m": 0.7738, "momentum_12m": -0.0629, "momentum_12_1": -0.0252, "distance_from_52w_high": -0.5154, "distance_from_52w_low": 1.7091, "relative_strength": -0.2208 }, "raw_ttm": { "revenue_ttm": 1993000, "gross_profit_ttm": 2074000, "ebit_ttm": -6725000, "ebitda_ttm": -6695000, "net_income_ttm": -5276000, "eps_diluted_ttm": -1.2547, "operating_cash_flow_ttm": -3522000, "capital_expenditure_ttm": 66000, "fcf_ttm": -3456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2823000, "total_current_assets": 3089000, "total_current_liabilities": 1714000, "net_ppe": null, "total_assets": 8505000, "total_debt": null, "total_equity": 6791000, "net_working_capital": -1448000, "book_value_per_share": 1.615, "retained_earnings": -274197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.615 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 846, "ticker_id": 5614, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.826178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.98, "market_cap": 12530900, "market_cap_usd": 12530900, "enterprise_value": 9707900, "shares_outstanding": 4205000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.84522162, "ptbv_ratio": 1.84522162, "ps_ratio": 6.2874561, "pcf_ratio": null, "pfcf_ratio": -3.62583912, "ev_ebitda": null, "ev_ebit": -1.4435539, "ev_sales": 4.87099849, "ev_fcf": -2.80899884, "earnings_yield": null, "fcf_yield": -0.35599872, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.04064225, "operating_margin": -3.37431009, "net_margin": -2.64726543, "ebitda_margin": -3.3592574, "fcf_margin": -1.73406924, "roe": -0.77691062, "roa": -0.62034098, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.23433275, "cash_conversion": 0.6550417, "accruals_ratio": -0.20623163, "sbc_to_revenue": 0.19317612, "debt_to_equity": 0.25239287, "net_debt_to_ebitda": 0.42165795, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.80221704, "quick_ratio": 1.80221704, "net_debt": -2823000, "revenue_growth_1y": -0.04228736, "revenue_growth_3y_cagr": 0.91139642, "revenue_growth_5y_cagr": -0.02013245, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19849236, "piotroski_f_score": 1, "altman_z_score": -42.92977372, "earnings_stability_5y": 1.036301, "revenue_stability_5y": 0.763265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03870968, "price_return_3m": 1.11347518, "price_return_6m": 0.77380952, "price_return_9m": 0.34519027, "price_return_12m": -0.06289308, "price_return_12m_ex1m": -0.02515723, "distance_from_52w_high": -0.51544715, "distance_from_52w_low": 1.70909091, "relative_strength": -0.22083413, "local_beta": -0.0049, "volatility_252d": 3.247866, "volatility_60d": 8.245588, "max_drawdown_12m": -0.6977939, "revenue_ttm": 1993000, "gross_profit_ttm": 2074000, "ebit_ttm": -6725000, "ebitda_ttm": -6695000, "net_income_ttm": -5276000, "eps_diluted_ttm": -1.25469679, "operating_cash_flow_ttm": -3522000, "capital_expenditure_ttm": 66000, "fcf_ttm": -3456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2823000, "total_current_assets": 3089000, "total_current_liabilities": 1714000, "net_ppe": null, "total_assets": 8505000, "total_debt": null, "total_equity": 6791000, "net_working_capital": -1448000, "book_value_per_share": 1.61498216, "retained_earnings": -274197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.61498216, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.98, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7769, "momentum_12_1": -0.0252, "complete_fields": { "id": 846, "ticker_id": 5614, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.826178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.98, "market_cap": 12530900, "market_cap_usd": 12530900, "enterprise_value": 9707900, "shares_outstanding": 4205000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.84522162, "ptbv_ratio": 1.84522162, "ps_ratio": 6.2874561, "pcf_ratio": null, "pfcf_ratio": -3.62583912, "ev_ebitda": null, "ev_ebit": -1.4435539, "ev_sales": 4.87099849, "ev_fcf": -2.80899884, "earnings_yield": null, "fcf_yield": -0.35599872, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.04064225, "operating_margin": -3.37431009, "net_margin": -2.64726543, "ebitda_margin": -3.3592574, "fcf_margin": -1.73406924, "roe": -0.77691062, "roa": -0.62034098, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.23433275, "cash_conversion": 0.6550417, "accruals_ratio": -0.20623163, "sbc_to_revenue": 0.19317612, "debt_to_equity": 0.25239287, "net_debt_to_ebitda": 0.42165795, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.80221704, "quick_ratio": 1.80221704, "net_debt": -2823000, "revenue_growth_1y": -0.04228736, "revenue_growth_3y_cagr": 0.91139642, "revenue_growth_5y_cagr": -0.02013245, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19849236, "piotroski_f_score": 1, "altman_z_score": -42.92977372, "earnings_stability_5y": 1.036301, "revenue_stability_5y": 0.763265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03870968, "price_return_3m": 1.11347518, "price_return_6m": 0.77380952, "price_return_9m": 0.34519027, "price_return_12m": -0.06289308, "price_return_12m_ex1m": -0.02515723, "distance_from_52w_high": -0.51544715, "distance_from_52w_low": 1.70909091, "relative_strength": -0.22083413, "local_beta": -0.0049, "volatility_252d": 3.247866, "volatility_60d": 8.245588, "max_drawdown_12m": -0.6977939, "revenue_ttm": 1993000, "gross_profit_ttm": 2074000, "ebit_ttm": -6725000, "ebitda_ttm": -6695000, "net_income_ttm": -5276000, "eps_diluted_ttm": -1.25469679, "operating_cash_flow_ttm": -3522000, "capital_expenditure_ttm": 66000, "fcf_ttm": -3456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2823000, "total_current_assets": 3089000, "total_current_liabilities": 1714000, "net_ppe": null, "total_assets": 8505000, "total_debt": null, "total_equity": 6791000, "net_working_capital": -1448000, "book_value_per_share": 1.61498216, "retained_earnings": -274197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.61498216, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 2074000, "cost_of_revenue": null, "gross_profit": 2074000, "ebit": -4973000, "ebitda": -4973000, "pretax_income": -3528000, "tax_provision": null, "net_income": -3528000, "net_income_to_common": -3528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3240000, "total_current_assets": 4635000, "total_assets": 9985000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 900000, "total_equity": 9085000, "shares_outstanding": 3225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3314000, "capital_expenditure": 0, "free_cash_flow": -3314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54386, "ticker_id": 5614, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4973000", "netIncome": "-3528000", "grossProfit": "2074000", "depreciation": "None", "totalRevenue": "2074000", "costOfRevenue": "None", "interestIncome": "128000", "incomeBeforeTax": "-3528000", "interestExpense": "None", "operatingIncome": "-4973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "7047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6088000", "netIncomeFromContinuingOperations": "-3528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271020000", "totalLiabilities": "900000", "otherCurrentAssets": "395000", "totalCurrentAssets": "4635000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392000", "totalCurrentLiabilities": "900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3240000", "commonStockSharesOutstanding": "3225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3322000", "cashflowFromInvestment": "None", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2074000, "cost_of_revenue": null, "gross_profit": 2074000, "research_and_development": 959000, "selling_general_admin": 6088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4973000, "depreciation_amortisation": null, "ebitda": -4973000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3528000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3528000, "net_income_continuing_ops": -3528000, "net_income_to_common": -3528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3240000, "short_term_investments": null, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 9985000, "short_term_debt": null, "accounts_payable": 508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271020000, "total_equity": 9085000, "shares_outstanding": 3225000, "operating_cash_flow": -3314000, "stock_based_compensation": 441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3322000, "free_cash_flow": -3314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4973000", "netIncome": "-3528000", "grossProfit": "2074000", "depreciation": "None", "totalRevenue": "2074000", "costOfRevenue": "None", "interestIncome": "128000", "incomeBeforeTax": "-3528000", "interestExpense": "None", "operatingIncome": "-4973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "7047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6088000", "netIncomeFromContinuingOperations": "-3528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271020000", "totalLiabilities": "900000", "otherCurrentAssets": "395000", "totalCurrentAssets": "4635000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392000", "totalCurrentLiabilities": "900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3240000", "commonStockSharesOutstanding": "3225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3322000", "cashflowFromInvestment": "None", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": null, "gross_profit": 2000000, "ebit": -3628000, "ebitda": -3628000, "pretax_income": -3057000, "tax_provision": null, "net_income": -3057000, "net_income_to_common": -3057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3232000, "total_current_assets": 4225000, "total_assets": 9575000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 725000, "total_equity": 8850000, "shares_outstanding": 2518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4333000, "capital_expenditure": 0, "free_cash_flow": -4333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54391, "ticker_id": 5614, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3628000", "ebitda": "-3628000", "netIncome": "-3057000", "grossProfit": "2000000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "None", "interestIncome": "208000", "incomeBeforeTax": "-3057000", "interestExpense": "None", "operatingIncome": "-3628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "5628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5342000", "netIncomeFromContinuingOperations": "-3057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9575000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267492000", "totalLiabilities": "725000", "otherCurrentAssets": "437000", "totalCurrentAssets": "4225000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335000", "totalCurrentLiabilities": "725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3232000", "commonStockSharesOutstanding": "2518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4333000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": null, "gross_profit": 2000000, "research_and_development": 286000, "selling_general_admin": 5342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3628000, "depreciation_amortisation": null, "ebitda": -3628000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3057000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3057000, "net_income_continuing_ops": -3057000, "net_income_to_common": -3057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3232000, "short_term_investments": null, "net_receivables": 556000, "inventory": null, "other_current_assets": null, "total_current_assets": 4225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 9575000, "short_term_debt": null, "accounts_payable": 390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 725000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267492000, "total_equity": 8850000, "shares_outstanding": 2518000, "operating_cash_flow": -4333000, "stock_based_compensation": 625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3628000", "ebitda": "-3628000", "netIncome": "-3057000", "grossProfit": "2000000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "None", "interestIncome": "208000", "incomeBeforeTax": "-3057000", "interestExpense": "None", "operatingIncome": "-3628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "5628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5342000", "netIncomeFromContinuingOperations": "-3057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9575000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267492000", "totalLiabilities": "725000", "otherCurrentAssets": "437000", "totalCurrentAssets": "4225000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335000", "totalCurrentLiabilities": "725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3232000", "commonStockSharesOutstanding": "2518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4333000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9647000, "ebitda": -9582000, "pretax_income": -12593000, "tax_provision": 8422000, "net_income": -5263000, "net_income_to_common": -5263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7571000, "total_current_assets": 8024000, "total_assets": 13374000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2086000, "total_equity": 11288000, "shares_outstanding": 2338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21245000, "capital_expenditure": 0, "free_cash_flow": -21245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54396, "ticker_id": 5614, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9647000", "ebitda": "-9582000", "netIncome": "-5263000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "358000", "incomeBeforeTax": "-12593000", "interestExpense": "None", "operatingIncome": "-12951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8422000", "reportedCurrency": "USD", "netInterestIncome": "389000", "nonInterestIncome": "None", "operatingExpenses": "12951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "8132000", "netIncomeFromContinuingOperations": "-41054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264417000", "totalLiabilities": "2086000", "otherCurrentAssets": "453000", "totalCurrentAssets": "8024000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888000", "totalCurrentLiabilities": "2086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7571000", "commonStockSharesOutstanding": "2338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21245000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5024000", "cashflowFromInvestment": "10402000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1515000, "selling_general_admin": 8132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9647000, "depreciation_amortisation": 65000, "ebitda": -9582000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12593000, "tax_provision": 8422000, "effective_tax_rate": null, "net_income": -5263000, "net_income_continuing_ops": -41054000, "net_income_to_common": -5263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7571000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 8024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 13374000, "short_term_debt": null, "accounts_payable": 1198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2086000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264417000, "total_equity": 11288000, "shares_outstanding": 2338000, "operating_cash_flow": -21245000, "stock_based_compensation": 1067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5024000, "free_cash_flow": -21245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9647000", "ebitda": "-9582000", "netIncome": "-5263000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "358000", "incomeBeforeTax": "-12593000", "interestExpense": "None", "operatingIncome": "-12951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8422000", "reportedCurrency": "USD", "netInterestIncome": "389000", "nonInterestIncome": "None", "operatingExpenses": "12951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "8132000", "netIncomeFromContinuingOperations": "-41054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264417000", "totalLiabilities": "2086000", "otherCurrentAssets": "453000", "totalCurrentAssets": "8024000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888000", "totalCurrentLiabilities": "2086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7571000", "commonStockSharesOutstanding": "2338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21245000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5024000", "cashflowFromInvestment": "10402000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 297000, "cost_of_revenue": 5579000, "gross_profit": -5282000, "ebit": -18540000, "ebitda": -18475000, "pretax_income": -18246000, "tax_provision": -294000, "net_income": -44078000, "net_income_to_common": -44078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13382000, "total_current_assets": 14820000, "total_assets": 18079000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7627000, "total_equity": 10452000, "shares_outstanding": 2173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40611000, "capital_expenditure": 0, "free_cash_flow": -40611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54401, "ticker_id": 5614, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18540000", "ebitda": "-18475000", "netIncome": "-44078000", "grossProfit": "-5282000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "5579000", "interestIncome": "294000", "incomeBeforeTax": "-18246000", "interestExpense": "294000", "operatingIncome": "-18540000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-294000", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "13258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "12858000", "netIncomeFromContinuingOperations": "-44078000" }, "balance": { "goodwill": "None", "inventory": "805000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18079000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259154000", "totalLiabilities": "7627000", "otherCurrentAssets": "1342000", "totalCurrentAssets": "14820000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3259000", "currentAccountsPayable": "2970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1218000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4657000", "totalCurrentLiabilities": "7627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970000", "cashAndShortTermInvestments": "13382000", "commonStockSharesOutstanding": "2173000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40611000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297000, "cost_of_revenue": 5579000, "gross_profit": -5282000, "research_and_development": 5979000, "selling_general_admin": 12858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18540000, "depreciation_amortisation": 65000, "ebitda": -18475000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": -18246000, "tax_provision": -294000, "effective_tax_rate": null, "net_income": -44078000, "net_income_continuing_ops": -44078000, "net_income_to_common": -44078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13382000, "short_term_investments": null, "net_receivables": 96000, "inventory": 805000, "other_current_assets": null, "total_current_assets": 14820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3259000, "total_assets": 18079000, "short_term_debt": null, "accounts_payable": 2970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2970000, "total_liabilities": 7627000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259154000, "total_equity": 10452000, "shares_outstanding": 2173000, "operating_cash_flow": -40611000, "stock_based_compensation": 6252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29000, "free_cash_flow": -40611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18540000", "ebitda": "-18475000", "netIncome": "-44078000", "grossProfit": "-5282000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "5579000", "interestIncome": "294000", "incomeBeforeTax": "-18246000", "interestExpense": "294000", "operatingIncome": "-18540000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-294000", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "13258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "12858000", "netIncomeFromContinuingOperations": "-44078000" }, "balance": { "goodwill": "None", "inventory": "805000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18079000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259154000", "totalLiabilities": "7627000", "otherCurrentAssets": "1342000", "totalCurrentAssets": "14820000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3259000", "currentAccountsPayable": "2970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1218000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4657000", "totalCurrentLiabilities": "7627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970000", "cashAndShortTermInvestments": "13382000", "commonStockSharesOutstanding": "2173000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40611000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 3320000, "cost_of_revenue": 472000, "gross_profit": 3320000, "ebit": -54314000, "ebitda": -53842000, "pretax_income": -51647000, "tax_provision": 16000, "net_income": -51647000, "net_income_to_common": -51647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53961000, "total_current_assets": 55457000, "total_assets": 59331000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11085000, "total_equity": 48246000, "shares_outstanding": 1957200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36517000, "capital_expenditure": 7000, "free_cash_flow": -36510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54406, "ticker_id": 5614, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54314000", "ebitda": "-53842000", "netIncome": "-51647000", "grossProfit": "3320000", "depreciation": "None", "totalRevenue": "3320000", "costOfRevenue": "472000", "interestIncome": "None", "incomeBeforeTax": "-51647000", "interestExpense": "16000", "operatingIncome": "-55195000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "58515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "20620000", "netIncomeFromContinuingOperations": "-51647000" }, "balance": { "goodwill": "None", "inventory": "928000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59331000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215076000", "totalLiabilities": "11085000", "otherCurrentAssets": "468000", "totalCurrentAssets": "55457000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3874000", "currentAccountsPayable": "1828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1467000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48246000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9257000", "totalCurrentLiabilities": "11085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1828000", "cashAndShortTermInvestments": "53961000", "commonStockSharesOutstanding": "1957200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36517000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30785000", "cashflowFromInvestment": "1457000", "stockBasedCompensation": "9611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3320000, "cost_of_revenue": 472000, "gross_profit": 3320000, "research_and_development": 37636000, "selling_general_admin": 20620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54314000, "depreciation_amortisation": 472000, "ebitda": -53842000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -51647000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -51647000, "net_income_continuing_ops": -51647000, "net_income_to_common": -51647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53961000, "short_term_investments": null, "net_receivables": 100000, "inventory": 928000, "other_current_assets": null, "total_current_assets": 55457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3874000, "total_assets": 59331000, "short_term_debt": null, "accounts_payable": 1828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1828000, "total_liabilities": 11085000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215076000, "total_equity": 48246000, "shares_outstanding": 1957200, "operating_cash_flow": -36517000, "stock_based_compensation": 9611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30785000, "free_cash_flow": -36510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54314000", "ebitda": "-53842000", "netIncome": "-51647000", "grossProfit": "3320000", "depreciation": "None", "totalRevenue": "3320000", "costOfRevenue": "472000", "interestIncome": "None", "incomeBeforeTax": "-51647000", "interestExpense": "16000", "operatingIncome": "-55195000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "58515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "20620000", "netIncomeFromContinuingOperations": "-51647000" }, "balance": { "goodwill": "None", "inventory": "928000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59331000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215076000", "totalLiabilities": "11085000", "otherCurrentAssets": "468000", "totalCurrentAssets": "55457000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3874000", "currentAccountsPayable": "1828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1467000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48246000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9257000", "totalCurrentLiabilities": "11085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1828000", "cashAndShortTermInvestments": "53961000", "commonStockSharesOutstanding": "1957200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36517000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30785000", "cashflowFromInvestment": "1457000", "stockBasedCompensation": "9611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 2296000, "cost_of_revenue": 56414000, "gross_profit": -54118000, "ebit": -82934000, "ebitda": -80637000, "pretax_income": -77802000, "tax_provision": -5132000, "net_income": -77802000, "net_income_to_common": -77802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54395000, "total_current_assets": 58501000, "total_assets": 115378000, "short_term_debt": 6802000, "long_term_debt": null, "total_debt": 6802000, "total_liabilities": 55885000, "total_equity": 59493000, "shares_outstanding": 1520150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72490000, "capital_expenditure": 1524000, "free_cash_flow": -70966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54411, "ticker_id": 5614, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82934000", "ebitda": "-80637000", "netIncome": "-77802000", "grossProfit": "-54118000", "depreciation": "None", "totalRevenue": "2296000", "costOfRevenue": "56414000", "interestIncome": "588000", "incomeBeforeTax": "-77802000", "interestExpense": "588000", "operatingIncome": "-81265000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5132000", "reportedCurrency": "USD", "netInterestIncome": "588000", "nonInterestIncome": "None", "operatingExpenses": "27147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56414000", "otherNonOperatingIncome": "588000", "costofGoodsAndServicesSold": "56414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "28816000", "netIncomeFromContinuingOperations": "-80677000" }, "balance": { "goodwill": "None", "inventory": "816000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115378000", "longTermDebt": "None", "shortTermDebt": "6802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163429000", "totalLiabilities": "55885000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "58501000", "currentLongTermDebt": "3509000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56877000", "currentAccountsPayable": "1149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6865000", "shortLongTermDebtTotal": "45735000", "totalShareholderEquity": "59493000", "capitalLeaseObligations": "42226000", "otherCurrentLiabilities": "9001000", "totalCurrentLiabilities": "16952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38933000", "cashAndShortTermInvestments": "54395000", "commonStockSharesOutstanding": "1520150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4356000", "operatingCashflow": "-72490000", "capitalExpenditures": "1524000", "changeInReceivables": "1346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28090000", "cashflowFromInvestment": "18000", "stockBasedCompensation": "14992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44382000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2296000, "cost_of_revenue": 56414000, "gross_profit": -54118000, "research_and_development": 56414000, "selling_general_admin": 28816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82934000, "depreciation_amortisation": 2297000, "ebitda": -80637000, "interest_expense": 588000, "interest_income": null, "other_non_operating": null, "pretax_income": -77802000, "tax_provision": -5132000, "effective_tax_rate": null, "net_income": -77802000, "net_income_continuing_ops": -80677000, "net_income_to_common": -77802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54395000, "short_term_investments": null, "net_receivables": 127000, "inventory": 816000, "other_current_assets": null, "total_current_assets": 58501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56877000, "total_assets": 115378000, "short_term_debt": 6802000, "accounts_payable": 1149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38933000, "total_liabilities": 55885000, "total_debt": 6802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163429000, "total_equity": 59493000, "shares_outstanding": 1520150, "operating_cash_flow": -72490000, "stock_based_compensation": 14992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28090000, "free_cash_flow": -70966000, "net_change_in_cash": -44382000 }, "raw_data": { "income": { "ebit": "-82934000", "ebitda": "-80637000", "netIncome": "-77802000", "grossProfit": "-54118000", "depreciation": "None", "totalRevenue": "2296000", "costOfRevenue": "56414000", "interestIncome": "588000", "incomeBeforeTax": "-77802000", "interestExpense": "588000", "operatingIncome": "-81265000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5132000", "reportedCurrency": "USD", "netInterestIncome": "588000", "nonInterestIncome": "None", "operatingExpenses": "27147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56414000", "otherNonOperatingIncome": "588000", "costofGoodsAndServicesSold": "56414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "28816000", "netIncomeFromContinuingOperations": "-80677000" }, "balance": { "goodwill": "None", "inventory": "816000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115378000", "longTermDebt": "None", "shortTermDebt": "6802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163429000", "totalLiabilities": "55885000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "58501000", "currentLongTermDebt": "3509000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56877000", "currentAccountsPayable": "1149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6865000", "shortLongTermDebtTotal": "45735000", "totalShareholderEquity": "59493000", "capitalLeaseObligations": "42226000", "otherCurrentLiabilities": "9001000", "totalCurrentLiabilities": "16952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38933000", "cashAndShortTermInvestments": "54395000", "commonStockSharesOutstanding": "1520150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4356000", "operatingCashflow": "-72490000", "capitalExpenditures": "1524000", "changeInReceivables": "1346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28090000", "cashflowFromInvestment": "18000", "stockBasedCompensation": "14992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44382000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 4507000, "cost_of_revenue": 95140000, "gross_profit": -90633000, "ebit": -125037000, "ebitda": -122337000, "pretax_income": -123008000, "tax_provision": -2029000, "net_income": -123008000, "net_income_to_common": -123008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97595000, "total_current_assets": 101197000, "total_assets": 186478000, "short_term_debt": 3420000, "long_term_debt": null, "total_debt": 3420000, "total_liabilities": 88749000, "total_equity": 97729000, "shares_outstanding": 1369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102215000, "capital_expenditure": 6888000, "free_cash_flow": -95327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54416, "ticker_id": 5614, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125037000", "ebitda": "-122337000", "netIncome": "-123008000", "grossProfit": "-90633000", "depreciation": "None", "totalRevenue": "4507000", "costOfRevenue": "95140000", "interestIncome": "2029000", "incomeBeforeTax": "-123008000", "interestExpense": "0", "operatingIncome": "-125037000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2029000", "reportedCurrency": "USD", "netInterestIncome": "2029000", "nonInterestIncome": "None", "operatingExpenses": "34404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95140000", "otherNonOperatingIncome": "2029000", "costofGoodsAndServicesSold": "95140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "34404000", "netIncomeFromContinuingOperations": "-123008000" }, "balance": { "goodwill": "None", "inventory": "1966000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "186478000", "longTermDebt": "None", "shortTermDebt": "3420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85627000", "totalLiabilities": "88749000", "otherCurrentAssets": "2128000", "totalCurrentAssets": "101197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85281000", "currentAccountsPayable": "3311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79750000", "shortLongTermDebtTotal": "73920000", "totalShareholderEquity": "97729000", "capitalLeaseObligations": "73920000", "otherCurrentLiabilities": "11518000", "totalCurrentLiabilities": "18249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70500000", "cashAndShortTermInvestments": "97595000", "commonStockSharesOutstanding": "1369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3179000", "operatingCashflow": "-102215000", "capitalExpenditures": "6888000", "changeInReceivables": "-1474000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211571000", "cashflowFromInvestment": "-6715000", "stockBasedCompensation": "19631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102641000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4507000, "cost_of_revenue": 95140000, "gross_profit": -90633000, "research_and_development": 95140000, "selling_general_admin": 34404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125037000, "depreciation_amortisation": 2700000, "ebitda": -122337000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -123008000, "tax_provision": -2029000, "effective_tax_rate": null, "net_income": -123008000, "net_income_continuing_ops": -123008000, "net_income_to_common": -123008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97595000, "short_term_investments": null, "net_receivables": 1474000, "inventory": 1966000, "other_current_assets": null, "total_current_assets": 101197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85281000, "total_assets": 186478000, "short_term_debt": 3420000, "accounts_payable": 3311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70500000, "total_liabilities": 88749000, "total_debt": 3420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85627000, "total_equity": 97729000, "shares_outstanding": 1369000, "operating_cash_flow": -102215000, "stock_based_compensation": 19631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211571000, "free_cash_flow": -95327000, "net_change_in_cash": 102641000 }, "raw_data": { "income": { "ebit": "-125037000", "ebitda": "-122337000", "netIncome": "-123008000", "grossProfit": "-90633000", "depreciation": "None", "totalRevenue": "4507000", "costOfRevenue": "95140000", "interestIncome": "2029000", "incomeBeforeTax": "-123008000", "interestExpense": "0", "operatingIncome": "-125037000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2029000", "reportedCurrency": "USD", "netInterestIncome": "2029000", "nonInterestIncome": "None", "operatingExpenses": "34404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95140000", "otherNonOperatingIncome": "2029000", "costofGoodsAndServicesSold": "95140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "34404000", "netIncomeFromContinuingOperations": "-123008000" }, "balance": { "goodwill": "None", "inventory": "1966000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "186478000", "longTermDebt": "None", "shortTermDebt": "3420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85627000", "totalLiabilities": "88749000", "otherCurrentAssets": "2128000", "totalCurrentAssets": "101197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85281000", "currentAccountsPayable": "3311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79750000", "shortLongTermDebtTotal": "73920000", "totalShareholderEquity": "97729000", "capitalLeaseObligations": "73920000", "otherCurrentLiabilities": "11518000", "totalCurrentLiabilities": "18249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70500000", "cashAndShortTermInvestments": "97595000", "commonStockSharesOutstanding": "1369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3179000", "operatingCashflow": "-102215000", "capitalExpenditures": "6888000", "changeInReceivables": "-1474000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211571000", "cashflowFromInvestment": "-6715000", "stockBasedCompensation": "19631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102641000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1528000, "gross_profit": -1528000, "ebit": -115252000, "ebitda": -113724000, "pretax_income": -115252000, "tax_provision": 1366859, "net_income": -115252000, "net_income_to_common": -115252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 879000, "total_assets": 7401000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 17846000, "total_equity": -10445000, "shares_outstanding": 1365223, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -97503000, "capital_expenditure": 3438000, "free_cash_flow": -94065000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54421, "ticker_id": 5614, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115252000", "ebitda": "-113724000", "netIncome": "-115252000", "grossProfit": "-1528000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1528000", "interestIncome": "None", "incomeBeforeTax": "-115252000", "interestExpense": "0", "operatingIncome": "-115252000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1366859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "115252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000", "sellingGeneralAndAdministrative": "27536000", "netIncomeFromContinuingOperations": "-115252000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "-10445000", "currentDebt": "None", "investments": "None", "totalAssets": "7401000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17846000", "otherCurrentAssets": "879000", "totalCurrentAssets": "879000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6522000", "currentAccountsPayable": "2781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6497000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15065000", "totalCurrentLiabilities": "17846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "1365223", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115252000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-97503000", "capitalExpenditures": "3438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100941000", "cashflowFromInvestment": "-3438000", "stockBasedCompensation": "12433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1528000, "gross_profit": -1528000, "research_and_development": 87716000, "selling_general_admin": 27536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115252000, "depreciation_amortisation": 1528000, "ebitda": -113724000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -115252000, "tax_provision": 1366859, "effective_tax_rate": null, "net_income": -115252000, "net_income_continuing_ops": -115252000, "net_income_to_common": -115252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 879000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6522000, "total_assets": 7401000, "short_term_debt": 0, "accounts_payable": 2781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17846000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17846000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": -10445000, "shares_outstanding": 1365223, "operating_cash_flow": -97503000, "stock_based_compensation": 12433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3438000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100941000, "free_cash_flow": -94065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115252000", "ebitda": "-113724000", "netIncome": "-115252000", "grossProfit": "-1528000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1528000", "interestIncome": "None", "incomeBeforeTax": "-115252000", "interestExpense": "0", "operatingIncome": "-115252000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1366859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "115252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000", "sellingGeneralAndAdministrative": "27536000", "netIncomeFromContinuingOperations": "-115252000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "-10445000", "currentDebt": "None", "investments": "None", "totalAssets": "7401000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17846000", "otherCurrentAssets": "879000", "totalCurrentAssets": "879000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6522000", "currentAccountsPayable": "2781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6497000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15065000", "totalCurrentLiabilities": "17846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "1365223", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115252000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-97503000", "capitalExpenditures": "3438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100941000", "cashflowFromInvestment": "-3438000", "stockBasedCompensation": "12433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3209000, "ebitda": -3209000, "pretax_income": -3177000, "tax_provision": null, "net_income": -3177000, "net_income_to_common": -3177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2823000, "total_current_assets": 3089000, "total_assets": 8505000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1714000, "total_equity": 6791000, "shares_outstanding": 4205000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1176000, "capital_expenditure": 66000, "free_cash_flow": -1110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54384, "ticker_id": 5614, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3209000", "netIncome": "-3177000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "32000", "incomeBeforeTax": "-3177000", "interestExpense": "None", "operatingIncome": "-3209000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "3209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2479000", "netIncomeFromContinuingOperations": "-3177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8505000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274197000", "totalLiabilities": "1714000", "otherCurrentAssets": "266000", "totalCurrentAssets": "3089000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5416000", "currentAccountsPayable": "457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1257000", "totalCurrentLiabilities": "1714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2823000", "commonStockSharesOutstanding": "4205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 730000, "selling_general_admin": 2479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3209000, "depreciation_amortisation": null, "ebitda": -3209000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3177000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3177000, "net_income_continuing_ops": -3177000, "net_income_to_common": -3177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2823000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 3089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5416000, "total_assets": 8505000, "short_term_debt": null, "accounts_payable": 457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1714000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274197000, "total_equity": 6791000, "shares_outstanding": 4205000, "operating_cash_flow": -1176000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825000, "free_cash_flow": -1110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3209000", "netIncome": "-3177000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "32000", "incomeBeforeTax": "-3177000", "interestExpense": "None", "operatingIncome": "-3209000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "3209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2479000", "netIncomeFromContinuingOperations": "-3177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8505000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274197000", "totalLiabilities": "1714000", "otherCurrentAssets": "266000", "totalCurrentAssets": "3089000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5416000", "currentAccountsPayable": "457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1257000", "totalCurrentLiabilities": "1714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2823000", "commonStockSharesOutstanding": "4205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 1025000, "cost_of_revenue": null, "gross_profit": 1025000, "ebit": -838000, "ebitda": -838000, "pretax_income": -799000, "tax_provision": null, "net_income": -799000, "net_income_to_common": -799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3240000, "total_current_assets": 4635000, "total_assets": 9985000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 900000, "total_equity": 9085000, "shares_outstanding": 3225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1579000, "capital_expenditure": 0, "free_cash_flow": -1579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54385, "ticker_id": 5614, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-838000", "netIncome": "-799000", "grossProfit": "1025000", "depreciation": "None", "totalRevenue": "1025000", "costOfRevenue": "None", "interestIncome": "39000", "incomeBeforeTax": "-799000", "interestExpense": "None", "operatingIncome": "-838000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "1863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1344000", "netIncomeFromContinuingOperations": "-799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271020000", "totalLiabilities": "900000", "otherCurrentAssets": "395000", "totalCurrentAssets": "4635000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392000", "totalCurrentLiabilities": "900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3240000", "commonStockSharesOutstanding": "3225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251000", "cashflowFromInvestment": "None", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1025000, "cost_of_revenue": null, "gross_profit": 1025000, "research_and_development": 519000, "selling_general_admin": 1344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -838000, "depreciation_amortisation": null, "ebitda": -838000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -799000, "tax_provision": null, "effective_tax_rate": null, "net_income": -799000, "net_income_continuing_ops": -799000, "net_income_to_common": -799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3240000, "short_term_investments": null, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 9985000, "short_term_debt": null, "accounts_payable": 508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271020000, "total_equity": 9085000, "shares_outstanding": 3225000, "operating_cash_flow": -1579000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251000, "free_cash_flow": -1579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-838000", "netIncome": "-799000", "grossProfit": "1025000", "depreciation": "None", "totalRevenue": "1025000", "costOfRevenue": "None", "interestIncome": "39000", "incomeBeforeTax": "-799000", "interestExpense": "None", "operatingIncome": "-838000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "1863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1344000", "netIncomeFromContinuingOperations": "-799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271020000", "totalLiabilities": "900000", "otherCurrentAssets": "395000", "totalCurrentAssets": "4635000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392000", "totalCurrentLiabilities": "900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3240000", "commonStockSharesOutstanding": "3225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251000", "cashflowFromInvestment": "None", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 875000, "cost_of_revenue": null, "gross_profit": 875000, "ebit": -1006000, "ebitda": -976000, "pretax_income": -976000, "tax_provision": null, "net_income": -976000, "net_income_to_common": -976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4568000, "total_current_assets": 5065000, "total_assets": 10415000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 877000, "total_equity": 9538000, "shares_outstanding": 3225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -264000, "capital_expenditure": 0, "free_cash_flow": -264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54387, "ticker_id": 5614, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-976000", "netIncome": "-976000", "grossProfit": "875000", "depreciation": "None", "totalRevenue": "875000", "costOfRevenue": "None", "interestIncome": "30000", "incomeBeforeTax": "-976000", "interestExpense": "None", "operatingIncome": "-1006000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "1881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1533000", "netIncomeFromContinuingOperations": "-976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10415000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270221000", "totalLiabilities": "877000", "otherCurrentAssets": "397000", "totalCurrentAssets": "5065000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397000", "totalCurrentLiabilities": "877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4568000", "commonStockSharesOutstanding": "3225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-264000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1826000", "cashflowFromInvestment": "None", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875000, "cost_of_revenue": null, "gross_profit": 875000, "research_and_development": 348000, "selling_general_admin": 1533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1006000, "depreciation_amortisation": null, "ebitda": -976000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -976000, "tax_provision": null, "effective_tax_rate": null, "net_income": -976000, "net_income_continuing_ops": -976000, "net_income_to_common": -976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4568000, "short_term_investments": null, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 5065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 10415000, "short_term_debt": null, "accounts_payable": 480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 877000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270221000, "total_equity": 9538000, "shares_outstanding": 3225000, "operating_cash_flow": -264000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1826000, "free_cash_flow": -264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-976000", "netIncome": "-976000", "grossProfit": "875000", "depreciation": "None", "totalRevenue": "875000", "costOfRevenue": "None", "interestIncome": "30000", "incomeBeforeTax": "-976000", "interestExpense": "None", "operatingIncome": "-1006000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "1881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1533000", "netIncomeFromContinuingOperations": "-976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10415000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270221000", "totalLiabilities": "877000", "otherCurrentAssets": "397000", "totalCurrentAssets": "5065000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397000", "totalCurrentLiabilities": "877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4568000", "commonStockSharesOutstanding": "3225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-264000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1826000", "cashflowFromInvestment": "None", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 93000, "cost_of_revenue": null, "gross_profit": 93000, "ebit": -1672000, "ebitda": -1672000, "pretax_income": -324000, "tax_provision": null, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3006000, "total_current_assets": 4020000, "total_assets": 9370000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 800000, "total_equity": 8570000, "shares_outstanding": 3071000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -503000, "capital_expenditure": 0, "free_cash_flow": -503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54388, "ticker_id": 5614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1672000", "ebitda": "-1672000", "netIncome": "-324000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "93000", "costOfRevenue": "None", "interestIncome": "31000", "incomeBeforeTax": "-324000", "interestExpense": "None", "operatingIncome": "-1672000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "1765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1709000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9370000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269245000", "totalLiabilities": "800000", "otherCurrentAssets": "489000", "totalCurrentAssets": "4020000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338000", "totalCurrentLiabilities": "800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3006000", "commonStockSharesOutstanding": "3071000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93000, "cost_of_revenue": null, "gross_profit": 93000, "research_and_development": 56000, "selling_general_admin": 1709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1672000, "depreciation_amortisation": null, "ebitda": -1672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -324000, "tax_provision": null, "effective_tax_rate": null, "net_income": -324000, "net_income_continuing_ops": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3006000, "short_term_investments": null, "net_receivables": 525000, "inventory": null, "other_current_assets": null, "total_current_assets": 4020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 9370000, "short_term_debt": null, "accounts_payable": 462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269245000, "total_equity": 8570000, "shares_outstanding": 3071000, "operating_cash_flow": -503000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130000, "free_cash_flow": -503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1672000", "ebitda": "-1672000", "netIncome": "-324000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "93000", "costOfRevenue": "None", "interestIncome": "31000", "incomeBeforeTax": "-324000", "interestExpense": "None", "operatingIncome": "-1672000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "1765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1709000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9370000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269245000", "totalLiabilities": "800000", "otherCurrentAssets": "489000", "totalCurrentAssets": "4020000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338000", "totalCurrentLiabilities": "800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3006000", "commonStockSharesOutstanding": "3071000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 81000, "cost_of_revenue": null, "gross_profit": 81000, "ebit": -1457000, "ebitda": -1457000, "pretax_income": -1429000, "tax_provision": null, "net_income": -1429000, "net_income_to_common": -1429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3639000, "total_current_assets": 4497000, "total_assets": 9847000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1067000, "total_equity": 8780000, "shares_outstanding": 2556000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -968000, "capital_expenditure": 0, "free_cash_flow": -968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54389, "ticker_id": 5614, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1457000", "ebitda": "-1457000", "netIncome": "-1429000", "grossProfit": "81000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "None", "interestIncome": "28000", "incomeBeforeTax": "-1429000", "interestExpense": "None", "operatingIncome": "-1457000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "1538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1502000", "netIncomeFromContinuingOperations": "-1429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9847000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268921000", "totalLiabilities": "1067000", "otherCurrentAssets": "277000", "totalCurrentAssets": "4497000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "584000", "totalCurrentLiabilities": "1067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3639000", "commonStockSharesOutstanding": "2556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-968000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1375000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81000, "cost_of_revenue": null, "gross_profit": 81000, "research_and_development": 36000, "selling_general_admin": 1502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1457000, "depreciation_amortisation": null, "ebitda": -1457000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1429000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1429000, "net_income_continuing_ops": -1429000, "net_income_to_common": -1429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3639000, "short_term_investments": null, "net_receivables": 581000, "inventory": null, "other_current_assets": null, "total_current_assets": 4497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 9847000, "short_term_debt": null, "accounts_payable": 483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1067000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268921000, "total_equity": 8780000, "shares_outstanding": 2556000, "operating_cash_flow": -968000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1375000, "free_cash_flow": -968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1457000", "ebitda": "-1457000", "netIncome": "-1429000", "grossProfit": "81000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "None", "interestIncome": "28000", "incomeBeforeTax": "-1429000", "interestExpense": "None", "operatingIncome": "-1457000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "1538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1502000", "netIncomeFromContinuingOperations": "-1429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9847000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268921000", "totalLiabilities": "1067000", "otherCurrentAssets": "277000", "totalCurrentAssets": "4497000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "584000", "totalCurrentLiabilities": "1067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3639000", "commonStockSharesOutstanding": "2556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-968000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1375000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 1806000, "cost_of_revenue": null, "gross_profit": 1806000, "ebit": 502000, "ebitda": 502000, "pretax_income": 530000, "tax_provision": null, "net_income": 530000, "net_income_to_common": 530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3232000, "total_current_assets": 4225000, "total_assets": 9575000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 725000, "total_equity": 8850000, "shares_outstanding": 2545922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 360000, "capital_expenditure": 0, "free_cash_flow": 360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54390, "ticker_id": 5614, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502000", "ebitda": "502000", "netIncome": "530000", "grossProfit": "1806000", "depreciation": "None", "totalRevenue": "1806000", "costOfRevenue": "None", "interestIncome": "28000", "incomeBeforeTax": "530000", "interestExpense": "None", "operatingIncome": "502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "1304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1248000", "netIncomeFromContinuingOperations": "530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9575000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267492000", "totalLiabilities": "725000", "otherCurrentAssets": "437000", "totalCurrentAssets": "4225000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335000", "totalCurrentLiabilities": "725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3232000", "commonStockSharesOutstanding": "2545922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1806000, "cost_of_revenue": null, "gross_profit": 1806000, "research_and_development": 56000, "selling_general_admin": 1248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502000, "depreciation_amortisation": null, "ebitda": 502000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 530000, "tax_provision": null, "effective_tax_rate": null, "net_income": 530000, "net_income_continuing_ops": 530000, "net_income_to_common": 530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3232000, "short_term_investments": null, "net_receivables": 556000, "inventory": null, "other_current_assets": null, "total_current_assets": 4225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 9575000, "short_term_debt": null, "accounts_payable": 390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 725000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267492000, "total_equity": 8850000, "shares_outstanding": 2545922, "operating_cash_flow": 360000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502000", "ebitda": "502000", "netIncome": "530000", "grossProfit": "1806000", "depreciation": "None", "totalRevenue": "1806000", "costOfRevenue": "None", "interestIncome": "28000", "incomeBeforeTax": "530000", "interestExpense": "None", "operatingIncome": "502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "1304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1248000", "netIncomeFromContinuingOperations": "530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9575000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267492000", "totalLiabilities": "725000", "otherCurrentAssets": "437000", "totalCurrentAssets": "4225000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335000", "totalCurrentLiabilities": "725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3232000", "commonStockSharesOutstanding": "2545922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 194000, "cost_of_revenue": null, "gross_profit": 194000, "ebit": -1128000, "ebitda": -1128000, "pretax_income": -723000, "tax_provision": null, "net_income": -723000, "net_income_to_common": -723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2872000, "total_current_assets": 3548000, "total_assets": 8898000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 700000, "total_equity": 8198000, "shares_outstanding": 2526000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1716000, "capital_expenditure": 0, "free_cash_flow": -1716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54392, "ticker_id": 5614, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1128000", "ebitda": "-1128000", "netIncome": "-723000", "grossProfit": "194000", "depreciation": "None", "totalRevenue": "194000", "costOfRevenue": "None", "interestIncome": "42000", "incomeBeforeTax": "-723000", "interestExpense": "None", "operatingIncome": "-1128000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "1322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1241000", "netIncomeFromContinuingOperations": "-723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8898000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268022000", "totalLiabilities": "700000", "otherCurrentAssets": "632000", "totalCurrentAssets": "3548000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396000", "totalCurrentLiabilities": "700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2872000", "commonStockSharesOutstanding": "2526000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194000, "cost_of_revenue": null, "gross_profit": 194000, "research_and_development": 81000, "selling_general_admin": 1241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1128000, "depreciation_amortisation": null, "ebitda": -1128000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -723000, "tax_provision": null, "effective_tax_rate": null, "net_income": -723000, "net_income_continuing_ops": -723000, "net_income_to_common": -723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2872000, "short_term_investments": null, "net_receivables": 44000, "inventory": null, "other_current_assets": null, "total_current_assets": 3548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 8898000, "short_term_debt": null, "accounts_payable": 304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268022000, "total_equity": 8198000, "shares_outstanding": 2526000, "operating_cash_flow": -1716000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1128000", "ebitda": "-1128000", "netIncome": "-723000", "grossProfit": "194000", "depreciation": "None", "totalRevenue": "194000", "costOfRevenue": "None", "interestIncome": "42000", "incomeBeforeTax": "-723000", "interestExpense": "None", "operatingIncome": "-1128000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "1322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1241000", "netIncomeFromContinuingOperations": "-723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8898000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268022000", "totalLiabilities": "700000", "otherCurrentAssets": "632000", "totalCurrentAssets": "3548000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396000", "totalCurrentLiabilities": "700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2872000", "commonStockSharesOutstanding": "2526000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1384000, "ebitda": -1384000, "pretax_income": -1322000, "tax_provision": null, "net_income": -1322000, "net_income_to_common": -1322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4588000, "total_current_assets": 4715000, "total_assets": 10065000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1282000, "total_equity": 8783000, "shares_outstanding": 2510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1106000, "capital_expenditure": 0, "free_cash_flow": -1106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54393, "ticker_id": 5614, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1384000", "ebitda": "-1384000", "netIncome": "-1322000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "62000", "incomeBeforeTax": "-1322000", "interestExpense": "None", "operatingIncome": "-1384000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1279000", "netIncomeFromContinuingOperations": "-1322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267299000", "totalLiabilities": "1282000", "otherCurrentAssets": "127000", "totalCurrentAssets": "4715000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631000", "totalCurrentLiabilities": "1282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4588000", "commonStockSharesOutstanding": "2510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 105000, "selling_general_admin": 1279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1384000, "depreciation_amortisation": null, "ebitda": -1384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1322000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1322000, "net_income_continuing_ops": -1322000, "net_income_to_common": -1322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 10065000, "short_term_debt": null, "accounts_payable": 651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1282000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267299000, "total_equity": 8783000, "shares_outstanding": 2510000, "operating_cash_flow": -1106000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1384000", "ebitda": "-1384000", "netIncome": "-1322000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "62000", "incomeBeforeTax": "-1322000", "interestExpense": "None", "operatingIncome": "-1384000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1279000", "netIncomeFromContinuingOperations": "-1322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267299000", "totalLiabilities": "1282000", "otherCurrentAssets": "127000", "totalCurrentAssets": "4715000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631000", "totalCurrentLiabilities": "1282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4588000", "commonStockSharesOutstanding": "2510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1585276, "ebitda": -1618000, "pretax_income": -1542000, "tax_provision": -43276, "net_income": -1542000, "net_income_to_common": -1542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5696000, "total_current_assets": 6014000, "total_assets": 11364000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1441000, "total_equity": 9923000, "shares_outstanding": 2494000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1871000, "capital_expenditure": 0, "free_cash_flow": -1871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54394, "ticker_id": 5614, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1585276", "ebitda": "-1618000", "netIncome": "-1542000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "76000", "incomeBeforeTax": "-1542000", "interestExpense": "None", "operatingIncome": "-1618000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43276", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "1618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "1574000", "netIncomeFromContinuingOperations": "-1542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11364000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265959000", "totalLiabilities": "1441000", "otherCurrentAssets": "318000", "totalCurrentAssets": "6014000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "700000", "totalCurrentLiabilities": "1441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5696000", "commonStockSharesOutstanding": "2494000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1871000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 44000, "selling_general_admin": 1574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1585276, "depreciation_amortisation": 43276, "ebitda": -1618000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1542000, "tax_provision": -43276, "effective_tax_rate": null, "net_income": -1542000, "net_income_continuing_ops": -1542000, "net_income_to_common": -1542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 11364000, "short_term_debt": null, "accounts_payable": 741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1441000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265959000, "total_equity": 9923000, "shares_outstanding": 2494000, "operating_cash_flow": -1871000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1585276", "ebitda": "-1618000", "netIncome": "-1542000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "76000", "incomeBeforeTax": "-1542000", "interestExpense": "None", "operatingIncome": "-1618000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43276", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "1618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "1574000", "netIncomeFromContinuingOperations": "-1542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11364000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265959000", "totalLiabilities": "1441000", "otherCurrentAssets": "318000", "totalCurrentAssets": "6014000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "700000", "totalCurrentLiabilities": "1441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5696000", "commonStockSharesOutstanding": "2494000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1871000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1795000, "ebitda": -1778750, "pretax_income": -1694000, "tax_provision": 17061000, "net_income": -1694000, "net_income_to_common": -1694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7571000, "total_current_assets": 8024000, "total_assets": 13374000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2086000, "total_equity": 11288000, "shares_outstanding": 2474159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1541000, "capital_expenditure": 0, "free_cash_flow": -1541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54395, "ticker_id": 5614, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1795000", "ebitda": "-1778750", "netIncome": "-1694000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "101000", "incomeBeforeTax": "-1694000", "interestExpense": "88000", "operatingIncome": "-1795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17061000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "1795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16250", "sellingGeneralAndAdministrative": "1771000", "netIncomeFromContinuingOperations": "-1694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264417000", "totalLiabilities": "2086000", "otherCurrentAssets": "453000", "totalCurrentAssets": "8024000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888000", "totalCurrentLiabilities": "2086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7571000", "commonStockSharesOutstanding": "2474159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1541000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-10402000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 24000, "selling_general_admin": 1771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1795000, "depreciation_amortisation": 16250, "ebitda": -1778750, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -1694000, "tax_provision": 17061000, "effective_tax_rate": null, "net_income": -1694000, "net_income_continuing_ops": -1694000, "net_income_to_common": -1694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7571000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 8024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 13374000, "short_term_debt": null, "accounts_payable": 1198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2086000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264417000, "total_equity": 11288000, "shares_outstanding": 2474159, "operating_cash_flow": -1541000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1795000", "ebitda": "-1778750", "netIncome": "-1694000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "101000", "incomeBeforeTax": "-1694000", "interestExpense": "88000", "operatingIncome": "-1795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17061000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "1795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16250", "sellingGeneralAndAdministrative": "1771000", "netIncomeFromContinuingOperations": "-1694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264417000", "totalLiabilities": "2086000", "otherCurrentAssets": "453000", "totalCurrentAssets": "8024000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888000", "totalCurrentLiabilities": "2086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7571000", "commonStockSharesOutstanding": "2474159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1541000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-10402000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2711000, "ebitda": -2694750, "pretax_income": -5908000, "tax_provision": -16885000, "net_income": 7566000, "net_income_to_common": 7566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9108000, "total_current_assets": 9864000, "total_assets": 15214000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2341000, "total_equity": 12873000, "shares_outstanding": 2435000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6935000, "capital_expenditure": 0, "free_cash_flow": -6935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54397, "ticker_id": 5614, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2711000", "ebitda": "-2694750", "netIncome": "7566000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "107000", "incomeBeforeTax": "-5908000", "interestExpense": "None", "operatingIncome": "-6015000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16885000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "6015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16250", "sellingGeneralAndAdministrative": "2131000", "netIncomeFromContinuingOperations": "-5908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15214000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262723000", "totalLiabilities": "2341000", "otherCurrentAssets": "756000", "totalCurrentAssets": "9864000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1527000", "totalCurrentLiabilities": "2341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9108000", "commonStockSharesOutstanding": "2435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10402000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 580000, "selling_general_admin": 2131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2711000, "depreciation_amortisation": 16250, "ebitda": -2694750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5908000, "tax_provision": -16885000, "effective_tax_rate": null, "net_income": 7566000, "net_income_continuing_ops": -5908000, "net_income_to_common": 7566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9108000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 9864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350000, "total_assets": 15214000, "short_term_debt": null, "accounts_payable": 814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2341000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262723000, "total_equity": 12873000, "shares_outstanding": 2435000, "operating_cash_flow": -6935000, "stock_based_compensation": 159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2711000", "ebitda": "-2694750", "netIncome": "7566000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "107000", "incomeBeforeTax": "-5908000", "interestExpense": "None", "operatingIncome": "-6015000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16885000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "6015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16250", "sellingGeneralAndAdministrative": "2131000", "netIncomeFromContinuingOperations": "-5908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15214000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262723000", "totalLiabilities": "2341000", "otherCurrentAssets": "756000", "totalCurrentAssets": "9864000", "currentLongTermDebt": "None", "longTermInvestments": "5350000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1527000", "totalCurrentLiabilities": "2341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9108000", "commonStockSharesOutstanding": "2435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10402000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 339000, "gross_profit": -339000, "ebit": -1865000, "ebitda": -1848750, "pretax_income": -1803000, "tax_provision": -122085, "net_income": -4181000, "net_income_to_common": -4181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5641000, "total_current_assets": 7113000, "total_assets": 10097000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4947000, "total_equity": 5150000, "shares_outstanding": 2282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6555000, "capital_expenditure": 0, "free_cash_flow": -6555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54398, "ticker_id": 5614, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:33.937703+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1865000", "ebitda": "-1848750", "netIncome": "-4181000", "grossProfit": "-339000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "339000", "interestIncome": "62000", "incomeBeforeTax": "-1803000", "interestExpense": "None", "operatingIncome": "-1865000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-122085", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16250", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-4181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10097000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270289000", "totalLiabilities": "4947000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "7113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984000", "currentAccountsPayable": "1864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3083000", "totalCurrentLiabilities": "4947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5641000", "commonStockSharesOutstanding": "2282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6555000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5024000", "cashflowFromInvestment": "None", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 339000, "gross_profit": -339000, "research_and_development": 339000, "selling_general_admin": 1526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1865000, "depreciation_amortisation": 16250, "ebitda": -1848750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1803000, "tax_provision": -122085, "effective_tax_rate": null, "net_income": -4181000, "net_income_continuing_ops": -4181000, "net_income_to_common": -4181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5641000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 7113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2984000, "total_assets": 10097000, "short_term_debt": null, "accounts_payable": 1864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4947000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270289000, "total_equity": 5150000, "shares_outstanding": 2282000, "operating_cash_flow": -6555000, "stock_based_compensation": 379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5024000, "free_cash_flow": -6555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1865000", "ebitda": "-1848750", "netIncome": "-4181000", "grossProfit": "-339000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "339000", "interestIncome": "62000", "incomeBeforeTax": "-1803000", "interestExpense": "None", "operatingIncome": "-1865000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-122085", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16250", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-4181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10097000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270289000", "totalLiabilities": "4947000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "7113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984000", "currentAccountsPayable": "1864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3083000", "totalCurrentLiabilities": "4947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5641000", "commonStockSharesOutstanding": "2282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6555000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5024000", "cashflowFromInvestment": "None", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }