{ "ticker": { "uuid": "dd8ff11e-3114-41c0-8cd2-ab7fb8a3554d", "symbol": "FNWB", "name": "First Northwest Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/dd8ff11e-3114-41c0-8cd2-ab7fb8a3554d/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd8ff11e-3114-41c0-8cd2-ab7fb8a3554d/" }, "ticker_metadata": { "id": 6098, "uuid": "dd8ff11e-3114-41c0-8cd2-ab7fb8a3554d", "symbol": "FNWB", "name": "First Northwest Bancorp", "asset_type": "equity", "market_cap": 87558000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Northwest Bancorp is a banking holding company of the First Federal Savings and Loan Association of Port Angeles that provides commercial and consumer banking services to individuals, businesses and non-profit organizations in Western Washington, United States. The company is headquartered in Port Angeles, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd8ff11e-3114-41c0-8cd2-ab7fb8a3554d", "symbol": "FNWB", "name": "First Northwest Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/dd8ff11e-3114-41c0-8cd2-ab7fb8a3554d/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd8ff11e-3114-41c0-8cd2-ab7fb8a3554d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.72, "quality": 0.15, "momentum": 0.69, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.32, "market_cap": 91796379.36, "pe_ratio": 18.9232, "earnings_yield": 0.0528, "ebitda_to_ev": 0.0137, "shareholder_yield": 0.0073, "roe": 0.0309, "piotroski_f_score": 4, "momentum_12_1": 0.143, "volatility_252d": 0.2878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.040918+00:00", "batch_id": "" }, "size": { "price_close": 10.32, "market_cap": 91796379.36, "market_cap_usd": 91796379.36, "enterprise_value": 315820379.36, "shares_outstanding": 8894998, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.9232, "pb_ratio": 0.5848, "ptbv_ratio": 0.6003, "ps_ratio": 0.8832, "pcf_ratio": 4.6198, "pfcf_ratio": 4.4873, "ev_ebitda": 72.7362, "ev_ebit": 79.3319, "ev_sales": 3.0386, "ev_fcf": 15.4383, "earnings_yield": 0.0528, "fcf_yield": 0.0648, "price_to_sales": 0.8832, "price_to_book": 0.5848, "price_to_cashflow": 4.6198, "ebitda_to_ev": 0.0137, "sales_yield": 0.3291 }, "yield": { "dividend_yield": 0.0073, "buyback_yield": 0, "shareholder_yield": 0.0073, "debt_paydown_yield": null, "total_yield": 0.0073 }, "quality": { "gross_margin": 0.5503, "operating_margin": 0.0383, "net_margin": 0.0467, "ebitda_margin": 0.0418, "fcf_margin": 0.1968, "roe": 0.0309, "roa": 0.0023, "roic": 0.0078, "roc_greenblatt": null, "asset_turnover": 0.0487, "cash_conversion": 4.2171, "accruals_ratio": -0.007, "sbc_to_revenue": 0.0043, "piotroski_f_score": 4, "altman_z_score": -0.8114, "earnings_stability_5y": 2.6593, "revenue_stability_5y": 0.2513, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0268, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.5918, "net_debt_to_ebitda": 51.5947, "debt_to_assets": 0.1538, "interest_coverage": 0.0836, "current_ratio": 0.0654, "quick_ratio": 0.0654, "net_debt": 224024000, "local_beta": -0.0008, "volatility_252d": 0.2878, "volatility_60d": 0.5994, "max_drawdown_12m": -0.1972, "risk_adjusted_momentum": 0.4969 }, "growth": { "revenue_growth_1y": -0.1201, "revenue_growth_3y_cagr": 0.0573, "revenue_growth_5y_cagr": 0.0968, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 82.8402, "book_value_growth_1y": -0.0629, "revenue_growth": -0.1201, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0672, "price_return_3m": 0.1242, "price_return_6m": 0.0456, "price_return_9m": 0.4535, "price_return_12m": 0.2199, "price_return_12m_ex1m": 0.143, "momentum_6m": 0.0456, "momentum_12m": 0.2199, "momentum_12_1": 0.143, "distance_from_52w_high": -0.0264, "distance_from_52w_low": 0.4535, "relative_strength": 0.0619 }, "raw_ttm": { "revenue_ttm": 103935000, "gross_profit_ttm": 57197000, "ebit_ttm": 3981000, "ebitda_ttm": 4342000, "net_income_ttm": 4851000, "eps_diluted_ttm": 0.5454, "operating_cash_flow_ttm": 19870000, "capital_expenditure_ttm": 587000, "fcf_ttm": 20457000, "dividends_paid_ttm": 669000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47620000, "cash_and_equivalents": 104136000, "total_current_assets": 118741000, "total_current_liabilities": 1815362000, "net_ppe": null, "total_assets": 2133443000, "total_debt": 328160000, "total_equity": 156966000, "net_working_capital": -1587257000, "book_value_per_share": 17.6465, "retained_earnings": 91707000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 152905000, "tangible_book_per_share": 17.19 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 25, "rank_pcf": 15, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 65, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 39, "rank_fcf_margin": 48, "rank_piotroski": 72, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47 }, "composites": { "value_composite": 28, "quality_composite": 85, "momentum_composite": 31, "growth_composite": 86, "yield_composite": 33, "svqf_composite": 48, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.3286, "os_score": 0.66, "value_percentile": 0.72, "quality_percentile": 0.15, "momentum_percentile": 0.69, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 58, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1149, "ticker_id": 6098, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.040918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.32, "market_cap": 91796379.36, "market_cap_usd": 91796379.36, "enterprise_value": 315820379.36, "shares_outstanding": 8894998, "fx_rate_to_usd": null, "pe_ratio": 18.92318684, "pb_ratio": 0.58481696, "ptbv_ratio": 0.6003491, "ps_ratio": 0.8832095, "pcf_ratio": 4.61984798, "pfcf_ratio": 4.48728452, "ev_ebitda": 72.7361537, "ev_ebit": 79.33192147, "ev_sales": 3.03863356, "ev_fcf": 15.43825484, "earnings_yield": 0.05284522, "fcf_yield": 0.06477416, "dividend_yield": 0.00728787, "buyback_yield": 0, "shareholder_yield": 0.00728787, "debt_paydown_yield": null, "total_yield": 0.00728787, "gross_margin": 0.5503151, "operating_margin": 0.03830279, "net_margin": 0.0466734, "ebitda_margin": 0.04177611, "fcf_margin": 0.19682494, "roe": 0.03090478, "roa": 0.00227379, "roic": 0.00783682, "roc_greenblatt": null, "asset_turnover": 0.04871703, "cash_conversion": 4.21706865, "accruals_ratio": -0.00703979, "sbc_to_revenue": 0.00432963, "debt_to_equity": 12.59175235, "net_debt_to_ebitda": 51.59465684, "debt_to_assets": 0.15381709, "interest_coverage": 0.08359933, "current_ratio": 0.06540899, "quick_ratio": 0.06540899, "net_debt": 224024000, "revenue_growth_1y": -0.12009719, "revenue_growth_3y_cagr": 0.05725172, "revenue_growth_5y_cagr": 0.0968229, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 82.84016393, "book_value_growth_1y": -0.06288374, "piotroski_f_score": 4, "altman_z_score": -0.81137914, "earnings_stability_5y": 2.659251, "revenue_stability_5y": 0.251279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0672182, "price_return_3m": 0.12418301, "price_return_6m": 0.04559271, "price_return_9m": 0.45352113, "price_return_12m": 0.21985816, "price_return_12m_ex1m": 0.143026, "distance_from_52w_high": -0.02641509, "distance_from_52w_low": 0.45352113, "relative_strength": 0.06191711, "local_beta": -0.0008, "volatility_252d": 0.287809, "volatility_60d": 0.599406, "max_drawdown_12m": -0.19716981, "revenue_ttm": 103935000, "gross_profit_ttm": 57197000, "ebit_ttm": 3981000, "ebitda_ttm": 4342000, "net_income_ttm": 4851000, "eps_diluted_ttm": 0.54536269, "operating_cash_flow_ttm": 19870000, "capital_expenditure_ttm": 587000, "fcf_ttm": 20457000, "dividends_paid_ttm": 669000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47620000, "cash_and_equivalents": 104136000, "total_current_assets": 118741000, "total_current_liabilities": 1815362000, "net_ppe": null, "total_assets": 2133443000, "total_debt": 328160000, "total_equity": 156966000, "net_working_capital": -1587257000, "book_value_per_share": 17.64654697, "retained_earnings": 91707000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 152905000, "tangible_book_per_share": 17.18999824, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 25, "rank_pcf": 15, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 65, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 39, "rank_fcf_margin": 48, "rank_piotroski": 72, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47, "value_composite": 28, "quality_composite": 85, "momentum_composite": 31, "growth_composite": 86, "yield_composite": 33, "svqf_composite": 48, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 58, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.32, "os": 0.66, "value": 0.72, "quality": 0.15, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.9232, "earnings_yield": 0.0528, "shareholder_yield": 0.0073, "roe": 0.0309, "momentum_12_1": 0.143, "complete_fields": { "id": 1149, "ticker_id": 6098, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.040918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.32, "market_cap": 91796379.36, "market_cap_usd": 91796379.36, "enterprise_value": 315820379.36, "shares_outstanding": 8894998, "fx_rate_to_usd": null, "pe_ratio": 18.92318684, "pb_ratio": 0.58481696, "ptbv_ratio": 0.6003491, "ps_ratio": 0.8832095, "pcf_ratio": 4.61984798, "pfcf_ratio": 4.48728452, "ev_ebitda": 72.7361537, "ev_ebit": 79.33192147, "ev_sales": 3.03863356, "ev_fcf": 15.43825484, "earnings_yield": 0.05284522, "fcf_yield": 0.06477416, "dividend_yield": 0.00728787, "buyback_yield": 0, "shareholder_yield": 0.00728787, "debt_paydown_yield": null, "total_yield": 0.00728787, "gross_margin": 0.5503151, "operating_margin": 0.03830279, "net_margin": 0.0466734, "ebitda_margin": 0.04177611, "fcf_margin": 0.19682494, "roe": 0.03090478, "roa": 0.00227379, "roic": 0.00783682, "roc_greenblatt": null, "asset_turnover": 0.04871703, "cash_conversion": 4.21706865, "accruals_ratio": -0.00703979, "sbc_to_revenue": 0.00432963, "debt_to_equity": 12.59175235, "net_debt_to_ebitda": 51.59465684, "debt_to_assets": 0.15381709, "interest_coverage": 0.08359933, "current_ratio": 0.06540899, "quick_ratio": 0.06540899, "net_debt": 224024000, "revenue_growth_1y": -0.12009719, "revenue_growth_3y_cagr": 0.05725172, "revenue_growth_5y_cagr": 0.0968229, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 82.84016393, "book_value_growth_1y": -0.06288374, "piotroski_f_score": 4, "altman_z_score": -0.81137914, "earnings_stability_5y": 2.659251, "revenue_stability_5y": 0.251279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0672182, "price_return_3m": 0.12418301, "price_return_6m": 0.04559271, "price_return_9m": 0.45352113, "price_return_12m": 0.21985816, "price_return_12m_ex1m": 0.143026, "distance_from_52w_high": -0.02641509, "distance_from_52w_low": 0.45352113, "relative_strength": 0.06191711, "local_beta": -0.0008, "volatility_252d": 0.287809, "volatility_60d": 0.599406, "max_drawdown_12m": -0.19716981, "revenue_ttm": 103935000, "gross_profit_ttm": 57197000, "ebit_ttm": 3981000, "ebitda_ttm": 4342000, "net_income_ttm": 4851000, "eps_diluted_ttm": 0.54536269, "operating_cash_flow_ttm": 19870000, "capital_expenditure_ttm": 587000, "fcf_ttm": 20457000, "dividends_paid_ttm": 669000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47620000, "cash_and_equivalents": 104136000, "total_current_assets": 118741000, "total_current_liabilities": 1815362000, "net_ppe": null, "total_assets": 2133443000, "total_debt": 328160000, "total_equity": 156966000, "net_working_capital": -1587257000, "book_value_per_share": 17.64654697, "retained_earnings": 91707000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 152905000, "tangible_book_per_share": 17.18999824, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 25, "rank_pcf": 15, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 65, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 39, "rank_fcf_margin": 48, "rank_piotroski": 72, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47, "value_composite": 28, "quality_composite": 85, "momentum_composite": 31, "growth_composite": 86, "yield_composite": 33, "svqf_composite": 48, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 58, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 107193000, "cost_of_revenue": 56527000, "gross_profit": 50666000, "ebit": -5866000, "ebitda": -5175000, "pretax_income": -5866000, "tax_provision": -1675000, "net_income": -4191000, "net_income_to_common": -4191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85117000, "total_current_assets": 97177000, "total_assets": 2107895000, "short_term_debt": 113500000, "long_term_debt": 194643000, "total_debt": 308143000, "total_liabilities": 1950631000, "total_equity": 157264000, "shares_outstanding": 9550000, "goodwill_and_intangibles": 4076000 }, "cash_flow": { "operating_cash_flow": 1428000, "capital_expenditure": 0, "free_cash_flow": 1428000, "dividends_paid": 1318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73770, "ticker_id": 6098, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5866000", "ebitda": "-5175000", "netIncome": "-4191000", "grossProfit": "50666000", "depreciation": "None", "totalRevenue": "107193000", "costOfRevenue": "56527000", "interestIncome": "105819000", "incomeBeforeTax": "-5866000", "interestExpense": "49702000", "operatingIncome": "-5866000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1675000", "reportedCurrency": "USD", "netInterestIncome": "56117000", "nonInterestIncome": "None", "operatingExpenses": "56532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "18643000", "netIncomeFromContinuingOperations": "-4191000" }, "balance": { "goodwill": "1062000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2107895000", "longTermDebt": "194643000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3014000", "reportedCurrency": "USD", "retainedEarnings": "91699000", "totalLiabilities": "1950631000", "otherCurrentAssets": "1618526000", "totalCurrentAssets": "97177000", "currentLongTermDebt": "113500000", "longTermInvestments": "285799000", "shortTermInvestments": "5562000", "currentNetReceivables": "6498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010718000", "currentAccountsPayable": "1223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324582000", "totalShareholderEquity": "157264000", "capitalLeaseObligations": "16439000", "otherCurrentLiabilities": "1599101000", "totalCurrentLiabilities": "1713824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236807000", "cashAndShortTermInvestments": "85117000", "commonStockSharesOutstanding": "9550000", "intangibleAssetsExcludingGoodwill": "3014000", "cashAndCashEquivalentsAtCarryingValue": "85117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4191000", "profitLoss": "None", "dividendPayout": "1318000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1428000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1484000", "cashflowFromInvestment": "4234000", "stockBasedCompensation": "1218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107193000, "cost_of_revenue": 56527000, "gross_profit": 50666000, "research_and_development": null, "selling_general_admin": 18643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5866000, "depreciation_amortisation": 691000, "ebitda": -5175000, "interest_expense": 49702000, "interest_income": null, "other_non_operating": null, "pretax_income": -5866000, "tax_provision": -1675000, "effective_tax_rate": null, "net_income": -4191000, "net_income_continuing_ops": -4191000, "net_income_to_common": -4191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85117000, "short_term_investments": 5562000, "net_receivables": 6498000, "inventory": null, "other_current_assets": null, "total_current_assets": 97177000, "net_ppe": null, "goodwill": 1062000, "intangible_assets": 3014000, "goodwill_and_intangibles": 4076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010718000, "total_assets": 2107895000, "short_term_debt": 113500000, "accounts_payable": 1223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1713824000, "long_term_debt": 194643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236807000, "total_liabilities": 1950631000, "total_debt": 308143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91699000, "total_equity": 157264000, "shares_outstanding": 9550000, "operating_cash_flow": 1428000, "stock_based_compensation": 1218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4234000, "dividends_paid": 1318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1484000, "free_cash_flow": 1428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5866000", "ebitda": "-5175000", "netIncome": "-4191000", "grossProfit": "50666000", "depreciation": "None", "totalRevenue": "107193000", "costOfRevenue": "56527000", "interestIncome": "105819000", "incomeBeforeTax": "-5866000", "interestExpense": "49702000", "operatingIncome": "-5866000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1675000", "reportedCurrency": "USD", "netInterestIncome": "56117000", "nonInterestIncome": "None", "operatingExpenses": "56532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "18643000", "netIncomeFromContinuingOperations": "-4191000" }, "balance": { "goodwill": "1062000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2107895000", "longTermDebt": "194643000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3014000", "reportedCurrency": "USD", "retainedEarnings": "91699000", "totalLiabilities": "1950631000", "otherCurrentAssets": "1618526000", "totalCurrentAssets": "97177000", "currentLongTermDebt": "113500000", "longTermInvestments": "285799000", "shortTermInvestments": "5562000", "currentNetReceivables": "6498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010718000", "currentAccountsPayable": "1223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324582000", "totalShareholderEquity": "157264000", "capitalLeaseObligations": "16439000", "otherCurrentLiabilities": "1599101000", "totalCurrentLiabilities": "1713824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236807000", "cashAndShortTermInvestments": "85117000", "commonStockSharesOutstanding": "9550000", "intangibleAssetsExcludingGoodwill": "3014000", "cashAndCashEquivalentsAtCarryingValue": "85117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4191000", "profitLoss": "None", "dividendPayout": "1318000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1428000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1484000", "cashflowFromInvestment": "4234000", "stockBasedCompensation": "1218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 117035000, "cost_of_revenue": 72518000, "gross_profit": 44517000, "ebit": -7557000, "ebitda": -6142000, "pretax_income": -7557000, "tax_provision": -944000, "net_income": -6613000, "net_income_to_common": -6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72448000, "total_current_assets": 420951000, "total_assets": 2232006000, "short_term_debt": 136500000, "long_term_debt": 199514000, "total_debt": 336014000, "total_liabilities": 2078124000, "total_equity": 153882000, "shares_outstanding": 8757000, "goodwill_and_intangibles": 4363000 }, "cash_flow": { "operating_cash_flow": 16876000, "capital_expenditure": 0, "free_cash_flow": 16876000, "dividends_paid": 2645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73775, "ticker_id": 6098, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7557000", "ebitda": "-6142000", "netIncome": "-6613000", "grossProfit": "44517000", "depreciation": "None", "totalRevenue": "117035000", "costOfRevenue": "72518000", "interestIncome": "111125000", "incomeBeforeTax": "-7557000", "interestExpense": "56020000", "operatingIncome": "-7557000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-944000", "reportedCurrency": "USD", "netInterestIncome": "55105000", "nonInterestIncome": "None", "operatingExpenses": "52074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1415000", "sellingGeneralAndAdministrative": "35814000", "netIncomeFromContinuingOperations": "-6613000" }, "balance": { "goodwill": "1082000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2232006000", "longTermDebt": "199514000", "shortTermDebt": "136500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3281000", "reportedCurrency": "USD", "retainedEarnings": "97198000", "totalLiabilities": "2078124000", "otherCurrentAssets": "None", "totalCurrentAssets": "420951000", "currentLongTermDebt": "136500000", "longTermInvestments": "353573000", "shortTermInvestments": "340344000", "currentNetReceivables": "8159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1811055000", "currentAccountsPayable": "3295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353549000", "totalShareholderEquity": "153882000", "capitalLeaseObligations": "17535000", "otherCurrentLiabilities": "1688026000", "totalCurrentLiabilities": "1827821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250303000", "cashAndShortTermInvestments": "72448000", "commonStockSharesOutstanding": "8757000", "intangibleAssetsExcludingGoodwill": "3281000", "cashAndCashEquivalentsAtCarryingValue": "72448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6613000", "profitLoss": "None", "dividendPayout": "2645000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16876000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19469000", "cashflowFromInvestment": "-87066000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117035000, "cost_of_revenue": 72518000, "gross_profit": 44517000, "research_and_development": null, "selling_general_admin": 35814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7557000, "depreciation_amortisation": 1415000, "ebitda": -6142000, "interest_expense": 56020000, "interest_income": null, "other_non_operating": null, "pretax_income": -7557000, "tax_provision": -944000, "effective_tax_rate": null, "net_income": -6613000, "net_income_continuing_ops": -6613000, "net_income_to_common": -6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72448000, "short_term_investments": 340344000, "net_receivables": 8159000, "inventory": null, "other_current_assets": null, "total_current_assets": 420951000, "net_ppe": null, "goodwill": 1082000, "intangible_assets": 3281000, "goodwill_and_intangibles": 4363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1811055000, "total_assets": 2232006000, "short_term_debt": 136500000, "accounts_payable": 3295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827821000, "long_term_debt": 199514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250303000, "total_liabilities": 2078124000, "total_debt": 336014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97198000, "total_equity": 153882000, "shares_outstanding": 8757000, "operating_cash_flow": 16876000, "stock_based_compensation": 1579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87066000, "dividends_paid": 2645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19469000, "free_cash_flow": 16876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7557000", "ebitda": "-6142000", "netIncome": "-6613000", "grossProfit": "44517000", "depreciation": "None", "totalRevenue": "117035000", "costOfRevenue": "72518000", "interestIncome": "111125000", "incomeBeforeTax": "-7557000", "interestExpense": "56020000", "operatingIncome": "-7557000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-944000", "reportedCurrency": "USD", "netInterestIncome": "55105000", "nonInterestIncome": "None", "operatingExpenses": "52074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1415000", "sellingGeneralAndAdministrative": "35814000", "netIncomeFromContinuingOperations": "-6613000" }, "balance": { "goodwill": "1082000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2232006000", "longTermDebt": "199514000", "shortTermDebt": "136500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3281000", "reportedCurrency": "USD", "retainedEarnings": "97198000", "totalLiabilities": "2078124000", "otherCurrentAssets": "None", "totalCurrentAssets": "420951000", "currentLongTermDebt": "136500000", "longTermInvestments": "353573000", "shortTermInvestments": "340344000", "currentNetReceivables": "8159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1811055000", "currentAccountsPayable": "3295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353549000", "totalShareholderEquity": "153882000", "capitalLeaseObligations": "17535000", "otherCurrentLiabilities": "1688026000", "totalCurrentLiabilities": "1827821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250303000", "cashAndShortTermInvestments": "72448000", "commonStockSharesOutstanding": "8757000", "intangibleAssetsExcludingGoodwill": "3281000", "cashAndCashEquivalentsAtCarryingValue": "72448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6613000", "profitLoss": "None", "dividendPayout": "2645000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16876000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19469000", "cashflowFromInvestment": "-87066000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 104919000, "cost_of_revenue": 40790000, "gross_profit": 64129000, "ebit": 2675000, "ebitda": 4290000, "pretax_income": 2675000, "tax_provision": 549000, "net_income": 2286000, "net_income_to_common": 2286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123169000, "total_current_assets": 426686000, "total_assets": 2201797000, "short_term_debt": 201500000, "long_term_debt": 119436000, "total_debt": 320936000, "total_liabilities": 2038457000, "total_equity": 163340000, "shares_outstanding": 8941180, "goodwill_and_intangibles": 4879000 }, "cash_flow": { "operating_cash_flow": 17875000, "capital_expenditure": 1571000, "free_cash_flow": 19446000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73780, "ticker_id": 6098, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2675000", "ebitda": "4290000", "netIncome": "2286000", "grossProfit": "64129000", "depreciation": "None", "totalRevenue": "104919000", "costOfRevenue": "40790000", "interestIncome": "100019000", "incomeBeforeTax": "2675000", "interestExpense": "39467000", "operatingIncome": "2675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "60552000", "nonInterestIncome": "None", "operatingExpenses": "61454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "33999000", "netIncomeFromContinuingOperations": "2126000" }, "balance": { "goodwill": "1086000", "inventory": "-131063000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2201797000", "longTermDebt": "119436000", "shortTermDebt": "201500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3793000", "reportedCurrency": "USD", "retainedEarnings": "107349000", "totalLiabilities": "2038457000", "otherCurrentAssets": "131063000", "totalCurrentAssets": "426686000", "currentLongTermDebt": "201500000", "longTermInvestments": "310417000", "shortTermInvestments": "295623000", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775111000", "currentAccountsPayable": "3396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327364000", "totalShareholderEquity": "163340000", "capitalLeaseObligations": "6428000", "otherCurrentLiabilities": "1676892000", "totalCurrentLiabilities": "1881788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156669000", "cashAndShortTermInvestments": "123169000", "commonStockSharesOutstanding": "8941180", "intangibleAssetsExcludingGoodwill": "3793000", "cashAndCashEquivalentsAtCarryingValue": "123169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17875000", "capitalExpenditures": "1571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143892000", "cashflowFromInvestment": "-84194000", "stockBasedCompensation": "2105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104919000, "cost_of_revenue": 40790000, "gross_profit": 64129000, "research_and_development": null, "selling_general_admin": 33999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2675000, "depreciation_amortisation": 1615000, "ebitda": 4290000, "interest_expense": 39467000, "interest_income": null, "other_non_operating": null, "pretax_income": 2675000, "tax_provision": 549000, "effective_tax_rate": null, "net_income": 2286000, "net_income_continuing_ops": 2126000, "net_income_to_common": 2286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123169000, "short_term_investments": 295623000, "net_receivables": 7894000, "inventory": -131063000, "other_current_assets": null, "total_current_assets": 426686000, "net_ppe": null, "goodwill": 1086000, "intangible_assets": 3793000, "goodwill_and_intangibles": 4879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1775111000, "total_assets": 2201797000, "short_term_debt": 201500000, "accounts_payable": 3396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1881788000, "long_term_debt": 119436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156669000, "total_liabilities": 2038457000, "total_debt": 320936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107349000, "total_equity": 163340000, "shares_outstanding": 8941180, "operating_cash_flow": 17875000, "stock_based_compensation": 2105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84194000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143892000, "free_cash_flow": 19446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2675000", "ebitda": "4290000", "netIncome": "2286000", "grossProfit": "64129000", "depreciation": "None", "totalRevenue": "104919000", "costOfRevenue": "40790000", "interestIncome": "100019000", "incomeBeforeTax": "2675000", "interestExpense": "39467000", "operatingIncome": "2675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "60552000", "nonInterestIncome": "None", "operatingExpenses": "61454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "33999000", "netIncomeFromContinuingOperations": "2126000" }, "balance": { "goodwill": "1086000", "inventory": "-131063000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2201797000", "longTermDebt": "119436000", "shortTermDebt": "201500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3793000", "reportedCurrency": "USD", "retainedEarnings": "107349000", "totalLiabilities": "2038457000", "otherCurrentAssets": "131063000", "totalCurrentAssets": "426686000", "currentLongTermDebt": "201500000", "longTermInvestments": "310417000", "shortTermInvestments": "295623000", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775111000", "currentAccountsPayable": "3396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327364000", "totalShareholderEquity": "163340000", "capitalLeaseObligations": "6428000", "otherCurrentLiabilities": "1676892000", "totalCurrentLiabilities": "1881788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156669000", "cashAndShortTermInvestments": "123169000", "commonStockSharesOutstanding": "8941180", "intangibleAssetsExcludingGoodwill": "3793000", "cashAndCashEquivalentsAtCarryingValue": "123169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17875000", "capitalExpenditures": "1571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143892000", "cashflowFromInvestment": "-84194000", "stockBasedCompensation": "2105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 90705000, "cost_of_revenue": 12050000, "gross_profit": 78655000, "ebit": 16343000, "ebitda": 18397000, "pretax_income": 16343000, "tax_provision": 2847000, "net_income": 15645000, "net_income_to_common": 15645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45596000, "total_current_assets": 407247000, "total_assets": 2042070000, "short_term_debt": 166000000, "long_term_debt": 285358000, "total_debt": 451358000, "total_liabilities": 1883788000, "total_equity": 161573000, "shares_outstanding": 9144000, "goodwill_and_intangibles": 4976000 }, "cash_flow": { "operating_cash_flow": 15902000, "capital_expenditure": 2914000, "free_cash_flow": 18816000, "dividends_paid": 2787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73785, "ticker_id": 6098, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16343000", "ebitda": "18397000", "netIncome": "15645000", "grossProfit": "78655000", "depreciation": "None", "totalRevenue": "90705000", "costOfRevenue": "12050000", "interestIncome": "79876000", "incomeBeforeTax": "16343000", "interestExpense": "10515000", "operatingIncome": "16343000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2847000", "reportedCurrency": "USD", "netInterestIncome": "69361000", "nonInterestIncome": "None", "operatingExpenses": "62312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2054000", "sellingGeneralAndAdministrative": "38204000", "netIncomeFromContinuingOperations": "13496000" }, "balance": { "goodwill": "1089000", "inventory": "-52339000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "2042070000", "longTermDebt": "285358000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3887000", "reportedCurrency": "USD", "retainedEarnings": "114424000", "totalLiabilities": "1883788000", "otherCurrentAssets": "28339000", "totalCurrentAssets": "407247000", "currentLongTermDebt": "166000000", "longTermInvestments": "340858000", "shortTermInvestments": "326569000", "currentNetReceivables": "6743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634823000", "currentAccountsPayable": "455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18089000", "shortLongTermDebtTotal": "285358000", "totalShareholderEquity": "161573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596599000", "totalCurrentLiabilities": "1763054000", "otherNonCurrentLiabilities": "1376000", "totalNonCurrentLiabilities": "120734000", "cashAndShortTermInvestments": "45596000", "commonStockSharesOutstanding": "9144000", "intangibleAssetsExcludingGoodwill": "3887000", "cashAndCashEquivalentsAtCarryingValue": "45596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13496000", "profitLoss": "None", "dividendPayout": "2787000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15902000", "capitalExpenditures": "2914000", "changeInReceivables": "-1454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "141325000", "cashflowFromInvestment": "-237647000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90705000, "cost_of_revenue": 12050000, "gross_profit": 78655000, "research_and_development": null, "selling_general_admin": 38204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16343000, "depreciation_amortisation": 2054000, "ebitda": 18397000, "interest_expense": 10515000, "interest_income": null, "other_non_operating": null, "pretax_income": 16343000, "tax_provision": 2847000, "effective_tax_rate": null, "net_income": 15645000, "net_income_continuing_ops": 13496000, "net_income_to_common": 15645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45596000, "short_term_investments": 326569000, "net_receivables": 6743000, "inventory": -52339000, "other_current_assets": null, "total_current_assets": 407247000, "net_ppe": null, "goodwill": 1089000, "intangible_assets": 3887000, "goodwill_and_intangibles": 4976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634823000, "total_assets": 2042070000, "short_term_debt": 166000000, "accounts_payable": 455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1763054000, "long_term_debt": 285358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120734000, "total_liabilities": 1883788000, "total_debt": 451358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114424000, "total_equity": 161573000, "shares_outstanding": 9144000, "operating_cash_flow": 15902000, "stock_based_compensation": 2274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237647000, "dividends_paid": 2787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141325000, "free_cash_flow": 18816000, "net_change_in_cash": -80420000 }, "raw_data": { "income": { "ebit": "16343000", "ebitda": "18397000", "netIncome": "15645000", "grossProfit": "78655000", "depreciation": "None", "totalRevenue": "90705000", "costOfRevenue": "12050000", "interestIncome": "79876000", "incomeBeforeTax": "16343000", "interestExpense": "10515000", "operatingIncome": "16343000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2847000", "reportedCurrency": "USD", "netInterestIncome": "69361000", "nonInterestIncome": "None", "operatingExpenses": "62312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2054000", "sellingGeneralAndAdministrative": "38204000", "netIncomeFromContinuingOperations": "13496000" }, "balance": { "goodwill": "1089000", "inventory": "-52339000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "2042070000", "longTermDebt": "285358000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3887000", "reportedCurrency": "USD", "retainedEarnings": "114424000", "totalLiabilities": "1883788000", "otherCurrentAssets": "28339000", "totalCurrentAssets": "407247000", "currentLongTermDebt": "166000000", "longTermInvestments": "340858000", "shortTermInvestments": "326569000", "currentNetReceivables": "6743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634823000", "currentAccountsPayable": "455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18089000", "shortLongTermDebtTotal": "285358000", "totalShareholderEquity": "161573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596599000", "totalCurrentLiabilities": "1763054000", "otherNonCurrentLiabilities": "1376000", "totalNonCurrentLiabilities": "120734000", "cashAndShortTermInvestments": "45596000", "commonStockSharesOutstanding": "9144000", "intangibleAssetsExcludingGoodwill": "3887000", "cashAndCashEquivalentsAtCarryingValue": "45596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13496000", "profitLoss": "None", "dividendPayout": "2787000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15902000", "capitalExpenditures": "2914000", "changeInReceivables": "-1454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "141325000", "cashflowFromInvestment": "-237647000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 79309000, "cost_of_revenue": 6723000, "gross_profit": 72586000, "ebit": 18173000, "ebitda": 19718000, "pretax_income": 18173000, "tax_provision": 3194000, "net_income": 15418000, "net_income_to_common": 15418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126016000, "total_current_assets": 496120000, "total_assets": 1921081000, "short_term_debt": 831000, "long_term_debt": 119280000, "total_debt": 120111000, "total_liabilities": 1730601000, "total_equity": 190961000, "shares_outstanding": 9228740, "goodwill_and_intangibles": 4465000 }, "cash_flow": { "operating_cash_flow": 15155000, "capital_expenditure": 6019000, "free_cash_flow": 21174000, "dividends_paid": 2533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73790, "ticker_id": 6098, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18173000", "ebitda": "19718000", "netIncome": "15418000", "grossProfit": "72586000", "depreciation": "None", "totalRevenue": "79309000", "costOfRevenue": "6723000", "interestIncome": "63481000", "incomeBeforeTax": "18173000", "interestExpense": "5373000", "operatingIncome": "18173000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3194000", "reportedCurrency": "USD", "netInterestIncome": "58108000", "nonInterestIncome": "None", "operatingExpenses": "54413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545000", "sellingGeneralAndAdministrative": "35456000", "netIncomeFromContinuingOperations": "14979000" }, "balance": { "goodwill": "1183000", "inventory": "-131305000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1921081000", "longTermDebt": "119280000", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3282000", "reportedCurrency": "USD", "retainedEarnings": "103014000", "totalLiabilities": "1730601000", "otherCurrentAssets": "20603000", "totalCurrentAssets": "496120000", "currentLongTermDebt": "0", "longTermInvestments": "344212000", "shortTermInvestments": "344212000", "currentNetReceivables": "5289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1424961000", "currentAccountsPayable": "393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19830000", "shortLongTermDebtTotal": "119280000", "totalShareholderEquity": "190961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1609820000", "totalCurrentLiabilities": "1610213000", "otherNonCurrentLiabilities": "1108000", "totalNonCurrentLiabilities": "120388000", "cashAndShortTermInvestments": "126016000", "commonStockSharesOutstanding": "9228740", "intangibleAssetsExcludingGoodwill": "3282000", "cashAndCashEquivalentsAtCarryingValue": "126016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14979000", "profitLoss": "None", "dividendPayout": "2533000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15155000", "capitalExpenditures": "6019000", "changeInReceivables": "1677000", "changeInExchangeRate": "None", "cashflowFromFinancing": "182570000", "cashflowFromInvestment": "-136864000", "stockBasedCompensation": "2969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79309000, "cost_of_revenue": 6723000, "gross_profit": 72586000, "research_and_development": null, "selling_general_admin": 35456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18173000, "depreciation_amortisation": 1545000, "ebitda": 19718000, "interest_expense": 5373000, "interest_income": null, "other_non_operating": null, "pretax_income": 18173000, "tax_provision": 3194000, "effective_tax_rate": null, "net_income": 15418000, "net_income_continuing_ops": 14979000, "net_income_to_common": 15418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126016000, "short_term_investments": 344212000, "net_receivables": 5289000, "inventory": -131305000, "other_current_assets": null, "total_current_assets": 496120000, "net_ppe": null, "goodwill": 1183000, "intangible_assets": 3282000, "goodwill_and_intangibles": 4465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1424961000, "total_assets": 1921081000, "short_term_debt": 831000, "accounts_payable": 393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610213000, "long_term_debt": 119280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120388000, "total_liabilities": 1730601000, "total_debt": 120111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103014000, "total_equity": 190961000, "shares_outstanding": 9228740, "operating_cash_flow": 15155000, "stock_based_compensation": 2969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136864000, "dividends_paid": 2533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182570000, "free_cash_flow": 21174000, "net_change_in_cash": 60861000 }, "raw_data": { "income": { "ebit": "18173000", "ebitda": "19718000", "netIncome": "15418000", "grossProfit": "72586000", "depreciation": "None", "totalRevenue": "79309000", "costOfRevenue": "6723000", "interestIncome": "63481000", "incomeBeforeTax": "18173000", "interestExpense": "5373000", "operatingIncome": "18173000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3194000", "reportedCurrency": "USD", "netInterestIncome": "58108000", "nonInterestIncome": "None", "operatingExpenses": "54413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545000", "sellingGeneralAndAdministrative": "35456000", "netIncomeFromContinuingOperations": "14979000" }, "balance": { "goodwill": "1183000", "inventory": "-131305000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1921081000", "longTermDebt": "119280000", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3282000", "reportedCurrency": "USD", "retainedEarnings": "103014000", "totalLiabilities": "1730601000", "otherCurrentAssets": "20603000", "totalCurrentAssets": "496120000", "currentLongTermDebt": "0", "longTermInvestments": "344212000", "shortTermInvestments": "344212000", "currentNetReceivables": "5289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1424961000", "currentAccountsPayable": "393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19830000", "shortLongTermDebtTotal": "119280000", "totalShareholderEquity": "190961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1609820000", "totalCurrentLiabilities": "1610213000", "otherNonCurrentLiabilities": "1108000", "totalNonCurrentLiabilities": "120388000", "cashAndShortTermInvestments": "126016000", "commonStockSharesOutstanding": "9228740", "intangibleAssetsExcludingGoodwill": "3282000", "cashAndCashEquivalentsAtCarryingValue": "126016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14979000", "profitLoss": "None", "dividendPayout": "2533000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15155000", "capitalExpenditures": "6019000", "changeInReceivables": "1677000", "changeInExchangeRate": "None", "cashflowFromFinancing": "182570000", "cashflowFromInvestment": "-136864000", "stockBasedCompensation": "2969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 67528000, "cost_of_revenue": 12770000, "gross_profit": 54758000, "ebit": 13294000, "ebitda": 14947000, "pretax_income": 13294000, "tax_provision": 2954000, "net_income": 10340000, "net_income_to_common": 10340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65155000, "total_current_assets": 436417000, "total_assets": 1654349000, "short_term_debt": 59977000, "long_term_debt": 109977000, "total_debt": 169954000, "total_liabilities": 1467966000, "total_equity": 186383000, "shares_outstanding": 9402198, "goodwill_and_intangibles": 2120000 }, "cash_flow": { "operating_cash_flow": 11840000, "capital_expenditure": 1818000, "free_cash_flow": 13658000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73795, "ticker_id": 6098, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13294000", "ebitda": "14947000", "netIncome": "10340000", "grossProfit": "54758000", "depreciation": "None", "totalRevenue": "67528000", "costOfRevenue": "12770000", "interestIncome": "51427000", "incomeBeforeTax": "13294000", "interestExpense": "7724000", "operatingIncome": "13294000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2954000", "reportedCurrency": "USD", "netInterestIncome": "43703000", "nonInterestIncome": "None", "operatingExpenses": "41464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1653000", "sellingGeneralAndAdministrative": "30457000", "netIncomeFromContinuingOperations": "10340000" }, "balance": { "goodwill": "None", "inventory": "-72123000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1654349000", "longTermDebt": "109977000", "shortTermDebt": "59977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2120000", "reportedCurrency": "USD", "retainedEarnings": "92657000", "totalLiabilities": "1467966000", "otherCurrentAssets": "72123000", "totalCurrentAssets": "436417000", "currentLongTermDebt": "59977000", "longTermInvestments": "364296000", "shortTermInvestments": "364296000", "currentNetReceivables": "6966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381201000", "currentAccountsPayable": "53000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18685000", "shortLongTermDebtTotal": "169954000", "totalShareholderEquity": "186383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60030000", "totalCurrentLiabilities": "60030000", "otherNonCurrentLiabilities": "1116000", "totalNonCurrentLiabilities": "50000000", "cashAndShortTermInvestments": "65155000", "commonStockSharesOutstanding": "9402198", "intangibleAssetsExcludingGoodwill": "2120000", "cashAndCashEquivalentsAtCarryingValue": "65155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10340000", "profitLoss": "None", "dividendPayout": "2185000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11840000", "capitalExpenditures": "1818000", "changeInReceivables": "-3035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319114000", "cashflowFromInvestment": "-314538000", "stockBasedCompensation": "1770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67528000, "cost_of_revenue": 12770000, "gross_profit": 54758000, "research_and_development": null, "selling_general_admin": 30457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13294000, "depreciation_amortisation": 1653000, "ebitda": 14947000, "interest_expense": 7724000, "interest_income": null, "other_non_operating": null, "pretax_income": 13294000, "tax_provision": 2954000, "effective_tax_rate": null, "net_income": 10340000, "net_income_continuing_ops": 10340000, "net_income_to_common": 10340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65155000, "short_term_investments": 364296000, "net_receivables": 6966000, "inventory": -72123000, "other_current_assets": null, "total_current_assets": 436417000, "net_ppe": null, "goodwill": null, "intangible_assets": 2120000, "goodwill_and_intangibles": 2120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381201000, "total_assets": 1654349000, "short_term_debt": 59977000, "accounts_payable": 53000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60030000, "long_term_debt": 109977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50000000, "total_liabilities": 1467966000, "total_debt": 169954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92657000, "total_equity": 186383000, "shares_outstanding": 9402198, "operating_cash_flow": 11840000, "stock_based_compensation": 1770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314538000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319114000, "free_cash_flow": 13658000, "net_change_in_cash": 16416000 }, "raw_data": { "income": { "ebit": "13294000", "ebitda": "14947000", "netIncome": "10340000", "grossProfit": "54758000", "depreciation": "None", "totalRevenue": "67528000", "costOfRevenue": "12770000", "interestIncome": "51427000", "incomeBeforeTax": "13294000", "interestExpense": "7724000", "operatingIncome": "13294000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2954000", "reportedCurrency": "USD", "netInterestIncome": "43703000", "nonInterestIncome": "None", "operatingExpenses": "41464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1653000", "sellingGeneralAndAdministrative": "30457000", "netIncomeFromContinuingOperations": "10340000" }, "balance": { "goodwill": "None", "inventory": "-72123000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1654349000", "longTermDebt": "109977000", "shortTermDebt": "59977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2120000", "reportedCurrency": "USD", "retainedEarnings": "92657000", "totalLiabilities": "1467966000", "otherCurrentAssets": "72123000", "totalCurrentAssets": "436417000", "currentLongTermDebt": "59977000", "longTermInvestments": "364296000", "shortTermInvestments": "364296000", "currentNetReceivables": "6966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381201000", "currentAccountsPayable": "53000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18685000", "shortLongTermDebtTotal": "169954000", "totalShareholderEquity": "186383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60030000", "totalCurrentLiabilities": "60030000", "otherNonCurrentLiabilities": "1116000", "totalNonCurrentLiabilities": "50000000", "cashAndShortTermInvestments": "65155000", "commonStockSharesOutstanding": "9402198", "intangibleAssetsExcludingGoodwill": "2120000", "cashAndCashEquivalentsAtCarryingValue": "65155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10340000", "profitLoss": "None", "dividendPayout": "2185000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11840000", "capitalExpenditures": "1818000", "changeInReceivables": "-3035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319114000", "cashflowFromInvestment": "-314538000", "stockBasedCompensation": "1770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 56257000, "cost_of_revenue": 12117000, "gross_profit": 44140000, "ebit": 11091000, "ebitda": 12681000, "pretax_income": 11091000, "tax_provision": 2077000, "net_income": 9014000, "net_income_to_common": 9014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48739000, "total_current_assets": 368250000, "total_assets": 1307336000, "short_term_debt": 62930000, "long_term_debt": 112930000, "total_debt": 175860000, "total_liabilities": 1130485000, "total_equity": 176851000, "shares_outstanding": 9923110, "goodwill_and_intangibles": 871000 }, "cash_flow": { "operating_cash_flow": 14097000, "capital_expenditure": 426000, "free_cash_flow": 14523000, "dividends_paid": 1414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73800, "ticker_id": 6098, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11091000", "ebitda": "12681000", "netIncome": "9014000", "grossProfit": "44140000", "depreciation": "None", "totalRevenue": "56257000", "costOfRevenue": "12117000", "interestIncome": "48981000", "incomeBeforeTax": "11091000", "interestExpense": "11448000", "operatingIncome": "11091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2077000", "reportedCurrency": "USD", "netInterestIncome": "37533000", "nonInterestIncome": "None", "operatingExpenses": "33049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "22587000", "netIncomeFromContinuingOperations": "9014000" }, "balance": { "goodwill": "None", "inventory": "-52824000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1307336000", "longTermDebt": "112930000", "shortTermDebt": "62930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "871000", "reportedCurrency": "USD", "retainedEarnings": "86156000", "totalLiabilities": "1130485000", "otherCurrentAssets": "52824000", "totalCurrentAssets": "368250000", "currentLongTermDebt": "62930000", "longTermInvestments": "1194520000", "shortTermInvestments": "315580000", "currentNetReceivables": "3931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330793000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14342000", "shortLongTermDebtTotal": "175860000", "totalShareholderEquity": "176851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63303000", "totalCurrentLiabilities": "63303000", "otherNonCurrentLiabilities": "1145000", "totalNonCurrentLiabilities": "50000000", "cashAndShortTermInvestments": "48739000", "commonStockSharesOutstanding": "9923110", "intangibleAssetsExcludingGoodwill": "871000", "cashAndCashEquivalentsAtCarryingValue": "48739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9014000", "profitLoss": "None", "dividendPayout": "1414000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14097000", "capitalExpenditures": "426000", "changeInReceivables": "117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28269000", "cashflowFromInvestment": "-19950000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56257000, "cost_of_revenue": 12117000, "gross_profit": 44140000, "research_and_development": null, "selling_general_admin": 22587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11091000, "depreciation_amortisation": 1590000, "ebitda": 12681000, "interest_expense": 11448000, "interest_income": null, "other_non_operating": null, "pretax_income": 11091000, "tax_provision": 2077000, "effective_tax_rate": null, "net_income": 9014000, "net_income_continuing_ops": 9014000, "net_income_to_common": 9014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48739000, "short_term_investments": 315580000, "net_receivables": 3931000, "inventory": -52824000, "other_current_assets": null, "total_current_assets": 368250000, "net_ppe": null, "goodwill": null, "intangible_assets": 871000, "goodwill_and_intangibles": 871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330793000, "total_assets": 1307336000, "short_term_debt": 62930000, "accounts_payable": 373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63303000, "long_term_debt": 112930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50000000, "total_liabilities": 1130485000, "total_debt": 175860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86156000, "total_equity": 176851000, "shares_outstanding": 9923110, "operating_cash_flow": 14097000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19950000, "dividends_paid": 1414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28269000, "free_cash_flow": 14523000, "net_change_in_cash": 22416000 }, "raw_data": { "income": { "ebit": "11091000", "ebitda": "12681000", "netIncome": "9014000", "grossProfit": "44140000", "depreciation": "None", "totalRevenue": "56257000", "costOfRevenue": "12117000", "interestIncome": "48981000", "incomeBeforeTax": "11091000", "interestExpense": "11448000", "operatingIncome": "11091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2077000", "reportedCurrency": "USD", "netInterestIncome": "37533000", "nonInterestIncome": "None", "operatingExpenses": "33049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "22587000", "netIncomeFromContinuingOperations": "9014000" }, "balance": { "goodwill": "None", "inventory": "-52824000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1307336000", "longTermDebt": "112930000", "shortTermDebt": "62930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "871000", "reportedCurrency": "USD", "retainedEarnings": "86156000", "totalLiabilities": "1130485000", "otherCurrentAssets": "52824000", "totalCurrentAssets": "368250000", "currentLongTermDebt": "62930000", "longTermInvestments": "1194520000", "shortTermInvestments": "315580000", "currentNetReceivables": "3931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330793000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14342000", "shortLongTermDebtTotal": "175860000", "totalShareholderEquity": "176851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63303000", "totalCurrentLiabilities": "63303000", "otherNonCurrentLiabilities": "1145000", "totalNonCurrentLiabilities": "50000000", "cashAndShortTermInvestments": "48739000", "commonStockSharesOutstanding": "9923110", "intangibleAssetsExcludingGoodwill": "871000", "cashAndCashEquivalentsAtCarryingValue": "48739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9014000", "profitLoss": "None", "dividendPayout": "1414000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14097000", "capitalExpenditures": "426000", "changeInReceivables": "117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28269000", "cashflowFromInvestment": "-19950000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 51656000, "cost_of_revenue": 10187000, "gross_profit": 41469000, "ebit": 8612000, "ebitda": 10193000, "pretax_income": 8680000, "tax_provision": 1575000, "net_income": 7105000, "net_income_to_common": 7105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26323000, "total_current_assets": 293338000, "total_assets": 1258758000, "short_term_debt": 76552000, "long_term_debt": 136552000, "total_debt": 213104000, "total_liabilities": 1086494000, "total_equity": 172264000, "shares_outstanding": 10434437, "goodwill_and_intangibles": 1044000 }, "cash_flow": { "operating_cash_flow": 13337000, "capital_expenditure": 2841000, "free_cash_flow": 16178000, "dividends_paid": 335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73805, "ticker_id": 6098, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8612000", "ebitda": "10193000", "netIncome": "7105000", "grossProfit": "41469000", "depreciation": "None", "totalRevenue": "51656000", "costOfRevenue": "10187000", "interestIncome": "45494000", "incomeBeforeTax": "8680000", "interestExpense": "9013000", "operatingIncome": "8680000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1575000", "reportedCurrency": "USD", "netInterestIncome": "36481000", "nonInterestIncome": "None", "operatingExpenses": "32789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581000", "sellingGeneralAndAdministrative": "22788000", "netIncomeFromContinuingOperations": "7105000" }, "balance": { "goodwill": "None", "inventory": "-30371000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1258758000", "longTermDebt": "136552000", "shortTermDebt": "76552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1044000", "reportedCurrency": "USD", "retainedEarnings": "81607000", "totalLiabilities": "1086494000", "otherCurrentAssets": "30371000", "totalCurrentAssets": "293338000", "currentLongTermDebt": "76552000", "longTermInvestments": "1126819000", "shortTermInvestments": "262967000", "currentNetReceivables": "4048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322769000", "currentAccountsPayable": "521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15255000", "shortLongTermDebtTotal": "213104000", "totalShareholderEquity": "172264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-77073000", "totalCurrentLiabilities": "77073000", "otherNonCurrentLiabilities": "1090000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "26323000", "commonStockSharesOutstanding": "10434437", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "26323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7105000", "profitLoss": "None", "dividendPayout": "335000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13337000", "capitalExpenditures": "2841000", "changeInReceivables": "-303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36910000", "cashflowFromInvestment": "-60725000", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51656000, "cost_of_revenue": 10187000, "gross_profit": 41469000, "research_and_development": 0, "selling_general_admin": 22788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8612000, "depreciation_amortisation": 1581000, "ebitda": 10193000, "interest_expense": 9013000, "interest_income": null, "other_non_operating": null, "pretax_income": 8680000, "tax_provision": 1575000, "effective_tax_rate": null, "net_income": 7105000, "net_income_continuing_ops": 7105000, "net_income_to_common": 7105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26323000, "short_term_investments": 262967000, "net_receivables": 4048000, "inventory": -30371000, "other_current_assets": null, "total_current_assets": 293338000, "net_ppe": null, "goodwill": null, "intangible_assets": 1044000, "goodwill_and_intangibles": 1044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322769000, "total_assets": 1258758000, "short_term_debt": 76552000, "accounts_payable": 521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77073000, "long_term_debt": 136552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000000, "total_liabilities": 1086494000, "total_debt": 213104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81607000, "total_equity": 172264000, "shares_outstanding": 10434437, "operating_cash_flow": 13337000, "stock_based_compensation": 1904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60725000, "dividends_paid": 335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36910000, "free_cash_flow": 16178000, "net_change_in_cash": -10478000 }, "raw_data": { "income": { "ebit": "8612000", "ebitda": "10193000", "netIncome": "7105000", "grossProfit": "41469000", "depreciation": "None", "totalRevenue": "51656000", "costOfRevenue": "10187000", "interestIncome": "45494000", "incomeBeforeTax": "8680000", "interestExpense": "9013000", "operatingIncome": "8680000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1575000", "reportedCurrency": "USD", "netInterestIncome": "36481000", "nonInterestIncome": "None", "operatingExpenses": "32789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581000", "sellingGeneralAndAdministrative": "22788000", "netIncomeFromContinuingOperations": "7105000" }, "balance": { "goodwill": "None", "inventory": "-30371000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1258758000", "longTermDebt": "136552000", "shortTermDebt": "76552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1044000", "reportedCurrency": "USD", "retainedEarnings": "81607000", "totalLiabilities": "1086494000", "otherCurrentAssets": "30371000", "totalCurrentAssets": "293338000", "currentLongTermDebt": "76552000", "longTermInvestments": "1126819000", "shortTermInvestments": "262967000", "currentNetReceivables": "4048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322769000", "currentAccountsPayable": "521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15255000", "shortLongTermDebtTotal": "213104000", "totalShareholderEquity": "172264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-77073000", "totalCurrentLiabilities": "77073000", "otherNonCurrentLiabilities": "1090000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "26323000", "commonStockSharesOutstanding": "10434437", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "26323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7105000", "profitLoss": "None", "dividendPayout": "335000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13337000", "capitalExpenditures": "2841000", "changeInReceivables": "-303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36910000", "cashflowFromInvestment": "-60725000", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 27342000, "cost_of_revenue": 10972000, "gross_profit": 16370000, "ebit": -314000, "ebitda": -314000, "pretax_income": -314000, "tax_provision": -320000, "net_income": 6000, "net_income_to_common": 6000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104136000, "total_current_assets": 118741000, "total_assets": 2133443000, "short_term_debt": 213500000, "long_term_debt": 114660000, "total_debt": 328160000, "total_liabilities": 1976477000, "total_equity": 156966000, "shares_outstanding": 8894998, "goodwill_and_intangibles": 4061000 }, "cash_flow": { "operating_cash_flow": 885000, "capital_expenditure": 445000, "free_cash_flow": 1330000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73768, "ticker_id": 6098, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-314000", "netIncome": "6000", "grossProfit": "16370000", "depreciation": "None", "totalRevenue": "27342000", "costOfRevenue": "10972000", "interestIncome": "25052000", "incomeBeforeTax": "-314000", "interestExpense": "10894000", "operatingIncome": "-314000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-320000", "reportedCurrency": "USD", "netInterestIncome": "14158000", "nonInterestIncome": "None", "operatingExpenses": "16684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2026000", "netIncomeFromContinuingOperations": "6000" }, "balance": { "goodwill": "1062000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2133443000", "longTermDebt": "114660000", "shortTermDebt": "213500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2999000", "reportedCurrency": "USD", "retainedEarnings": "91707000", "totalLiabilities": "1976477000", "otherCurrentAssets": "None", "totalCurrentAssets": "118741000", "currentLongTermDebt": "213500000", "longTermInvestments": "288437000", "shortTermInvestments": "7554000", "currentNetReceivables": "7051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014702000", "currentAccountsPayable": "280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344410000", "totalShareholderEquity": "156966000", "capitalLeaseObligations": "16250000", "otherCurrentLiabilities": "1601582000", "totalCurrentLiabilities": "1815362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161115000", "cashAndShortTermInvestments": "104136000", "commonStockSharesOutstanding": "8894998", "intangibleAssetsExcludingGoodwill": "2999000", "cashAndCashEquivalentsAtCarryingValue": "104136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "885000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23731000", "cashflowFromInvestment": "-5597000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27342000, "cost_of_revenue": 10972000, "gross_profit": 16370000, "research_and_development": null, "selling_general_admin": 2026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -314000, "depreciation_amortisation": null, "ebitda": -314000, "interest_expense": 10894000, "interest_income": null, "other_non_operating": null, "pretax_income": -314000, "tax_provision": -320000, "effective_tax_rate": null, "net_income": 6000, "net_income_continuing_ops": 6000, "net_income_to_common": 6000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104136000, "short_term_investments": 7554000, "net_receivables": 7051000, "inventory": null, "other_current_assets": null, "total_current_assets": 118741000, "net_ppe": null, "goodwill": 1062000, "intangible_assets": 2999000, "goodwill_and_intangibles": 4061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2014702000, "total_assets": 2133443000, "short_term_debt": 213500000, "accounts_payable": 280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1815362000, "long_term_debt": 114660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161115000, "total_liabilities": 1976477000, "total_debt": 328160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91707000, "total_equity": 156966000, "shares_outstanding": 8894998, "operating_cash_flow": 885000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5597000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23731000, "free_cash_flow": 1330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-314000", "netIncome": "6000", "grossProfit": "16370000", "depreciation": "None", "totalRevenue": "27342000", "costOfRevenue": "10972000", "interestIncome": "25052000", "incomeBeforeTax": "-314000", "interestExpense": "10894000", "operatingIncome": "-314000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-320000", "reportedCurrency": "USD", "netInterestIncome": "14158000", "nonInterestIncome": "None", "operatingExpenses": "16684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2026000", "netIncomeFromContinuingOperations": "6000" }, "balance": { "goodwill": "1062000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2133443000", "longTermDebt": "114660000", "shortTermDebt": "213500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2999000", "reportedCurrency": "USD", "retainedEarnings": "91707000", "totalLiabilities": "1976477000", "otherCurrentAssets": "None", "totalCurrentAssets": "118741000", "currentLongTermDebt": "213500000", "longTermInvestments": "288437000", "shortTermInvestments": "7554000", "currentNetReceivables": "7051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014702000", "currentAccountsPayable": "280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344410000", "totalShareholderEquity": "156966000", "capitalLeaseObligations": "16250000", "otherCurrentLiabilities": "1601582000", "totalCurrentLiabilities": "1815362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161115000", "cashAndShortTermInvestments": "104136000", "commonStockSharesOutstanding": "8894998", "intangibleAssetsExcludingGoodwill": "2999000", "cashAndCashEquivalentsAtCarryingValue": "104136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "885000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23731000", "cashflowFromInvestment": "-5597000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 18380000, "cost_of_revenue": 11520000, "gross_profit": 6860000, "ebit": 483000, "ebitda": 483000, "pretax_income": 483000, "tax_provision": 101000, "net_income": 382000, "net_income_to_common": 382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85117000, "total_current_assets": 97177000, "total_assets": 2107895000, "short_term_debt": 113500000, "long_term_debt": 194643000, "total_debt": 308143000, "total_liabilities": 1950631000, "total_equity": 157264000, "shares_outstanding": 9550000, "goodwill_and_intangibles": 4076000 }, "cash_flow": { "operating_cash_flow": 10292000, "capital_expenditure": 71000, "free_cash_flow": 10363000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73769, "ticker_id": 6098, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "483000", "netIncome": "382000", "grossProfit": "6860000", "depreciation": "None", "totalRevenue": "18380000", "costOfRevenue": "11520000", "interestIncome": "25875000", "incomeBeforeTax": "483000", "interestExpense": "11447000", "operatingIncome": "483000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "14428000", "nonInterestIncome": "None", "operatingExpenses": "6377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6377000", "netIncomeFromContinuingOperations": "382000" }, "balance": { "goodwill": "1062000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2107895000", "longTermDebt": "194643000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3014000", "reportedCurrency": "USD", "retainedEarnings": "91699000", "totalLiabilities": "1950631000", "otherCurrentAssets": "None", "totalCurrentAssets": "97177000", "currentLongTermDebt": "113500000", "longTermInvestments": "285799000", "shortTermInvestments": "5562000", "currentNetReceivables": "6498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010718000", "currentAccountsPayable": "1223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324582000", "totalShareholderEquity": "157264000", "capitalLeaseObligations": "16439000", "otherCurrentLiabilities": "1599101000", "totalCurrentLiabilities": "1713824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236807000", "cashAndShortTermInvestments": "85117000", "commonStockSharesOutstanding": "9550000", "intangibleAssetsExcludingGoodwill": "3014000", "cashAndCashEquivalentsAtCarryingValue": "85117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10292000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6659000", "cashflowFromInvestment": "2195000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18380000, "cost_of_revenue": 11520000, "gross_profit": 6860000, "research_and_development": null, "selling_general_admin": 6377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483000, "depreciation_amortisation": null, "ebitda": 483000, "interest_expense": 11447000, "interest_income": null, "other_non_operating": null, "pretax_income": 483000, "tax_provision": 101000, "effective_tax_rate": null, "net_income": 382000, "net_income_continuing_ops": 382000, "net_income_to_common": 382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85117000, "short_term_investments": 5562000, "net_receivables": 6498000, "inventory": null, "other_current_assets": null, "total_current_assets": 97177000, "net_ppe": null, "goodwill": 1062000, "intangible_assets": 3014000, "goodwill_and_intangibles": 4076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010718000, "total_assets": 2107895000, "short_term_debt": 113500000, "accounts_payable": 1223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1713824000, "long_term_debt": 194643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236807000, "total_liabilities": 1950631000, "total_debt": 308143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91699000, "total_equity": 157264000, "shares_outstanding": 9550000, "operating_cash_flow": 10292000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2195000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6659000, "free_cash_flow": 10363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "483000", "netIncome": "382000", "grossProfit": "6860000", "depreciation": "None", "totalRevenue": "18380000", "costOfRevenue": "11520000", "interestIncome": "25875000", "incomeBeforeTax": "483000", "interestExpense": "11447000", "operatingIncome": "483000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "14428000", "nonInterestIncome": "None", "operatingExpenses": "6377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6377000", "netIncomeFromContinuingOperations": "382000" }, "balance": { "goodwill": "1062000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2107895000", "longTermDebt": "194643000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3014000", "reportedCurrency": "USD", "retainedEarnings": "91699000", "totalLiabilities": "1950631000", "otherCurrentAssets": "None", "totalCurrentAssets": "97177000", "currentLongTermDebt": "113500000", "longTermInvestments": "285799000", "shortTermInvestments": "5562000", "currentNetReceivables": "6498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010718000", "currentAccountsPayable": "1223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324582000", "totalShareholderEquity": "157264000", "capitalLeaseObligations": "16439000", "otherCurrentLiabilities": "1599101000", "totalCurrentLiabilities": "1713824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236807000", "cashAndShortTermInvestments": "85117000", "commonStockSharesOutstanding": "9550000", "intangibleAssetsExcludingGoodwill": "3014000", "cashAndCashEquivalentsAtCarryingValue": "85117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10292000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6659000", "cashflowFromInvestment": "2195000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 28912000, "cost_of_revenue": 11668000, "gross_profit": 17244000, "ebit": -146000, "ebitda": -109000, "pretax_income": -146000, "tax_provision": -948000, "net_income": 802000, "net_income_to_common": 802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79170000, "total_current_assets": 89292000, "total_assets": 2111373000, "short_term_debt": 57078000, "long_term_debt": 204625000, "total_debt": 261703000, "total_liabilities": 1956845000, "total_equity": 154528000, "shares_outstanding": 8911000, "goodwill_and_intangibles": 4173000 }, "cash_flow": { "operating_cash_flow": 4721000, "capital_expenditure": 0, "free_cash_flow": 4721000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73771, "ticker_id": 6098, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146000", "ebitda": "-109000", "netIncome": "802000", "grossProfit": "17244000", "depreciation": "None", "totalRevenue": "28912000", "costOfRevenue": "11668000", "interestIncome": "26628000", "incomeBeforeTax": "-146000", "interestExpense": "12341000", "operatingIncome": "-146000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-948000", "reportedCurrency": "USD", "netInterestIncome": "14287000", "nonInterestIncome": "None", "operatingExpenses": "17390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2668000", "netIncomeFromContinuingOperations": "802000" }, "balance": { "goodwill": "1080000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2111373000", "longTermDebt": "204625000", "shortTermDebt": "57078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3093000", "reportedCurrency": "USD", "retainedEarnings": "91317000", "totalLiabilities": "1956845000", "otherCurrentAssets": "None", "totalCurrentAssets": "89292000", "currentLongTermDebt": "55000000", "longTermInvestments": "297656000", "shortTermInvestments": "1962000", "currentNetReceivables": "8160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2022081000", "currentAccountsPayable": "1145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275696000", "totalShareholderEquity": "154528000", "capitalLeaseObligations": "16071000", "otherCurrentLiabilities": "1653327000", "totalCurrentLiabilities": "1711550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245295000", "cashAndShortTermInvestments": "79170000", "commonStockSharesOutstanding": "8911000", "intangibleAssetsExcludingGoodwill": "3093000", "cashAndCashEquivalentsAtCarryingValue": "79170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4721000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84810000", "cashflowFromInvestment": "71515000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28912000, "cost_of_revenue": 11668000, "gross_profit": 17244000, "research_and_development": null, "selling_general_admin": 2668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146000, "depreciation_amortisation": 37000, "ebitda": -109000, "interest_expense": 12341000, "interest_income": null, "other_non_operating": null, "pretax_income": -146000, "tax_provision": -948000, "effective_tax_rate": null, "net_income": 802000, "net_income_continuing_ops": 802000, "net_income_to_common": 802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79170000, "short_term_investments": 1962000, "net_receivables": 8160000, "inventory": null, "other_current_assets": null, "total_current_assets": 89292000, "net_ppe": null, "goodwill": 1080000, "intangible_assets": 3093000, "goodwill_and_intangibles": 4173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2022081000, "total_assets": 2111373000, "short_term_debt": 57078000, "accounts_payable": 1145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1711550000, "long_term_debt": 204625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245295000, "total_liabilities": 1956845000, "total_debt": 261703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91317000, "total_equity": 154528000, "shares_outstanding": 8911000, "operating_cash_flow": 4721000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71515000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84810000, "free_cash_flow": 4721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146000", "ebitda": "-109000", "netIncome": "802000", "grossProfit": "17244000", "depreciation": "None", "totalRevenue": "28912000", "costOfRevenue": "11668000", "interestIncome": "26628000", "incomeBeforeTax": "-146000", "interestExpense": "12341000", "operatingIncome": "-146000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-948000", "reportedCurrency": "USD", "netInterestIncome": "14287000", "nonInterestIncome": "None", "operatingExpenses": "17390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2668000", "netIncomeFromContinuingOperations": "802000" }, "balance": { "goodwill": "1080000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2111373000", "longTermDebt": "204625000", "shortTermDebt": "57078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3093000", "reportedCurrency": "USD", "retainedEarnings": "91317000", "totalLiabilities": "1956845000", "otherCurrentAssets": "None", "totalCurrentAssets": "89292000", "currentLongTermDebt": "55000000", "longTermInvestments": "297656000", "shortTermInvestments": "1962000", "currentNetReceivables": "8160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2022081000", "currentAccountsPayable": "1145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275696000", "totalShareholderEquity": "154528000", "capitalLeaseObligations": "16071000", "otherCurrentLiabilities": "1653327000", "totalCurrentLiabilities": "1711550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245295000", "cashAndShortTermInvestments": "79170000", "commonStockSharesOutstanding": "8911000", "intangibleAssetsExcludingGoodwill": "3093000", "cashAndCashEquivalentsAtCarryingValue": "79170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4721000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84810000", "cashflowFromInvestment": "71515000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 29301000, "cost_of_revenue": 12578000, "gross_profit": 16723000, "ebit": 3958000, "ebitda": 4282000, "pretax_income": 3958000, "tax_provision": 297000, "net_income": 3661000, "net_income_to_common": 3661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87863000, "total_current_assets": 102019000, "total_assets": 2195363000, "short_term_debt": 141518000, "long_term_debt": 204608000, "total_debt": 346126000, "total_liabilities": 2045630000, "total_equity": 149733000, "shares_outstanding": 8747422, "goodwill_and_intangibles": 4301000 }, "cash_flow": { "operating_cash_flow": 3972000, "capital_expenditure": 71000, "free_cash_flow": 4043000, "dividends_paid": 650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73772, "ticker_id": 6098, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3958000", "ebitda": "4282000", "netIncome": "3661000", "grossProfit": "16723000", "depreciation": "None", "totalRevenue": "29301000", "costOfRevenue": "12578000", "interestIncome": "26800000", "incomeBeforeTax": "3958000", "interestExpense": "12938000", "operatingIncome": "3958000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "13862000", "nonInterestIncome": "None", "operatingExpenses": "12765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "1449000", "netIncomeFromContinuingOperations": "3661000" }, "balance": { "goodwill": "1081000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2195363000", "longTermDebt": "204608000", "shortTermDebt": "141518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3220000", "reportedCurrency": "USD", "retainedEarnings": "90506000", "totalLiabilities": "2045630000", "otherCurrentAssets": "None", "totalCurrentAssets": "102019000", "currentLongTermDebt": "139500000", "longTermInvestments": "318326000", "shortTermInvestments": "5851000", "currentNetReceivables": "8305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2093344000", "currentAccountsPayable": "1514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360365000", "totalShareholderEquity": "149733000", "capitalLeaseObligations": "16257000", "otherCurrentLiabilities": "1654636000", "totalCurrentLiabilities": "1797668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247962000", "cashAndShortTermInvestments": "87863000", "commonStockSharesOutstanding": "8747422", "intangibleAssetsExcludingGoodwill": "3220000", "cashAndCashEquivalentsAtCarryingValue": "87863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9036000", "profitLoss": "None", "dividendPayout": "650000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3972000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23637000", "cashflowFromInvestment": "-10069000", "stockBasedCompensation": "-334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29301000, "cost_of_revenue": 12578000, "gross_profit": 16723000, "research_and_development": null, "selling_general_admin": 1449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3958000, "depreciation_amortisation": 324000, "ebitda": 4282000, "interest_expense": 12938000, "interest_income": null, "other_non_operating": null, "pretax_income": 3958000, "tax_provision": 297000, "effective_tax_rate": null, "net_income": 3661000, "net_income_continuing_ops": 3661000, "net_income_to_common": 3661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87863000, "short_term_investments": 5851000, "net_receivables": 8305000, "inventory": null, "other_current_assets": null, "total_current_assets": 102019000, "net_ppe": null, "goodwill": 1081000, "intangible_assets": 3220000, "goodwill_and_intangibles": 4301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2093344000, "total_assets": 2195363000, "short_term_debt": 141518000, "accounts_payable": 1514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1797668000, "long_term_debt": 204608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247962000, "total_liabilities": 2045630000, "total_debt": 346126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90506000, "total_equity": 149733000, "shares_outstanding": 8747422, "operating_cash_flow": 3972000, "stock_based_compensation": -334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10069000, "dividends_paid": 650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23637000, "free_cash_flow": 4043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3958000", "ebitda": "4282000", "netIncome": "3661000", "grossProfit": "16723000", "depreciation": "None", "totalRevenue": "29301000", "costOfRevenue": "12578000", "interestIncome": "26800000", "incomeBeforeTax": "3958000", "interestExpense": "12938000", "operatingIncome": "3958000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "13862000", "nonInterestIncome": "None", "operatingExpenses": "12765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "1449000", "netIncomeFromContinuingOperations": "3661000" }, "balance": { "goodwill": "1081000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2195363000", "longTermDebt": "204608000", "shortTermDebt": "141518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3220000", "reportedCurrency": "USD", "retainedEarnings": "90506000", "totalLiabilities": "2045630000", "otherCurrentAssets": "None", "totalCurrentAssets": "102019000", "currentLongTermDebt": "139500000", "longTermInvestments": "318326000", "shortTermInvestments": "5851000", "currentNetReceivables": "8305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2093344000", "currentAccountsPayable": "1514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360365000", "totalShareholderEquity": "149733000", "capitalLeaseObligations": "16257000", "otherCurrentLiabilities": "1654636000", "totalCurrentLiabilities": "1797668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247962000", "cashAndShortTermInvestments": "87863000", "commonStockSharesOutstanding": "8747422", "intangibleAssetsExcludingGoodwill": "3220000", "cashAndCashEquivalentsAtCarryingValue": "87863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9036000", "profitLoss": "None", "dividendPayout": "650000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3972000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23637000", "cashflowFromInvestment": "-10069000", "stockBasedCompensation": "-334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 30600000, "cost_of_revenue": 20761000, "gross_profit": 9839000, "ebit": -10161000, "ebitda": -9831000, "pretax_income": -10161000, "tax_provision": -1125000, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70323000, "total_current_assets": 89824000, "total_assets": 2171430000, "short_term_debt": 143613000, "long_term_debt": 164591000, "total_debt": 308204000, "total_liabilities": 2024938000, "total_equity": 146492000, "shares_outstanding": 8747422, "goodwill_and_intangibles": 4383000 }, "cash_flow": { "operating_cash_flow": -21743000, "capital_expenditure": 71000, "free_cash_flow": -21672000, "dividends_paid": 649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73773, "ticker_id": 6098, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10161000", "ebitda": "-9831000", "netIncome": "-9036000", "grossProfit": "9839000", "depreciation": "None", "totalRevenue": "30600000", "costOfRevenue": "20761000", "interestIncome": "26516000", "incomeBeforeTax": "-10161000", "interestExpense": "12976000", "operatingIncome": "-10161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1125000", "reportedCurrency": "USD", "netInterestIncome": "13540000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "8149000", "netIncomeFromContinuingOperations": "-9036000" }, "balance": { "goodwill": "1082000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2171430000", "longTermDebt": "164591000", "shortTermDebt": "143613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3301000", "reportedCurrency": "USD", "retainedEarnings": "87506000", "totalLiabilities": "2024938000", "otherCurrentAssets": "None", "totalCurrentAssets": "89824000", "currentLongTermDebt": "142500000", "longTermInvestments": "330459000", "shortTermInvestments": "11182000", "currentNetReceivables": "8319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2081606000", "currentAccountsPayable": "2163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324357000", "totalShareholderEquity": "146492000", "capitalLeaseObligations": "17266000", "otherCurrentLiabilities": "1666068000", "totalCurrentLiabilities": "1811844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213094000", "cashAndShortTermInvestments": "70323000", "commonStockSharesOutstanding": "8747422", "intangibleAssetsExcludingGoodwill": "3301000", "cashAndCashEquivalentsAtCarryingValue": "70323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9036000", "profitLoss": "None", "dividendPayout": "649000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21743000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49679000", "cashflowFromInvestment": "69297000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30600000, "cost_of_revenue": 20761000, "gross_profit": 9839000, "research_and_development": null, "selling_general_admin": 8149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10161000, "depreciation_amortisation": 330000, "ebitda": -9831000, "interest_expense": 12976000, "interest_income": null, "other_non_operating": null, "pretax_income": -10161000, "tax_provision": -1125000, "effective_tax_rate": null, "net_income": -9036000, "net_income_continuing_ops": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70323000, "short_term_investments": 11182000, "net_receivables": 8319000, "inventory": null, "other_current_assets": null, "total_current_assets": 89824000, "net_ppe": null, "goodwill": 1082000, "intangible_assets": 3301000, "goodwill_and_intangibles": 4383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2081606000, "total_assets": 2171430000, "short_term_debt": 143613000, "accounts_payable": 2163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1811844000, "long_term_debt": 164591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213094000, "total_liabilities": 2024938000, "total_debt": 308204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87506000, "total_equity": 146492000, "shares_outstanding": 8747422, "operating_cash_flow": -21743000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69297000, "dividends_paid": 649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49679000, "free_cash_flow": -21672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10161000", "ebitda": "-9831000", "netIncome": "-9036000", "grossProfit": "9839000", "depreciation": "None", "totalRevenue": "30600000", "costOfRevenue": "20761000", "interestIncome": "26516000", "incomeBeforeTax": "-10161000", "interestExpense": "12976000", "operatingIncome": "-10161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1125000", "reportedCurrency": "USD", "netInterestIncome": "13540000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "8149000", "netIncomeFromContinuingOperations": "-9036000" }, "balance": { "goodwill": "1082000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2171430000", "longTermDebt": "164591000", "shortTermDebt": "143613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3301000", "reportedCurrency": "USD", "retainedEarnings": "87506000", "totalLiabilities": "2024938000", "otherCurrentAssets": "None", "totalCurrentAssets": "89824000", "currentLongTermDebt": "142500000", "longTermInvestments": "330459000", "shortTermInvestments": "11182000", "currentNetReceivables": "8319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2081606000", "currentAccountsPayable": "2163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324357000", "totalShareholderEquity": "146492000", "capitalLeaseObligations": "17266000", "otherCurrentLiabilities": "1666068000", "totalCurrentLiabilities": "1811844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213094000", "cashAndShortTermInvestments": "70323000", "commonStockSharesOutstanding": "8747422", "intangibleAssetsExcludingGoodwill": "3301000", "cashAndCashEquivalentsAtCarryingValue": "70323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9036000", "profitLoss": "None", "dividendPayout": "649000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21743000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49679000", "cashflowFromInvestment": "69297000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 29497000, "cost_of_revenue": 17715000, "gross_profit": 11782000, "ebit": -2451000, "ebitda": -2130000, "pretax_income": -2451000, "tax_provision": 359000, "net_income": -2810000, "net_income_to_common": -2810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72448000, "total_current_assets": 420951000, "total_assets": 2232006000, "short_term_debt": 136500000, "long_term_debt": 199514000, "total_debt": 336014000, "total_liabilities": 2078124000, "total_equity": 153882000, "shares_outstanding": 8781250, "goodwill_and_intangibles": 4363000 }, "cash_flow": { "operating_cash_flow": 12481000, "capital_expenditure": 13000, "free_cash_flow": 12494000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73774, "ticker_id": 6098, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2451000", "ebitda": "-2130000", "netIncome": "-2810000", "grossProfit": "11782000", "depreciation": "None", "totalRevenue": "29497000", "costOfRevenue": "17715000", "interestIncome": "27924000", "incomeBeforeTax": "-2451000", "interestExpense": "14060000", "operatingIncome": "-2451000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "359000", "reportedCurrency": "USD", "netInterestIncome": "13864000", "nonInterestIncome": "None", "operatingExpenses": "14233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "9124000", "netIncomeFromContinuingOperations": "-2810000" }, "balance": { "goodwill": "1082000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2232006000", "longTermDebt": "199514000", "shortTermDebt": "136500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3281000", "reportedCurrency": "USD", "retainedEarnings": "97198000", "totalLiabilities": "2078124000", "otherCurrentAssets": "None", "totalCurrentAssets": "420951000", "currentLongTermDebt": "136500000", "longTermInvestments": "353573000", "shortTermInvestments": "340344000", "currentNetReceivables": "8159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1811055000", "currentAccountsPayable": "3295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353549000", "totalShareholderEquity": "153882000", "capitalLeaseObligations": "17535000", "otherCurrentLiabilities": "1688026000", "totalCurrentLiabilities": "1827821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250303000", "cashAndShortTermInvestments": "72448000", "commonStockSharesOutstanding": "8781250", "intangibleAssetsExcludingGoodwill": "3281000", "cashAndCashEquivalentsAtCarryingValue": "72448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2810000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12481000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24285000", "cashflowFromInvestment": "1530000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29497000, "cost_of_revenue": 17715000, "gross_profit": 11782000, "research_and_development": null, "selling_general_admin": 9124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2451000, "depreciation_amortisation": 321000, "ebitda": -2130000, "interest_expense": 14060000, "interest_income": null, "other_non_operating": null, "pretax_income": -2451000, "tax_provision": 359000, "effective_tax_rate": null, "net_income": -2810000, "net_income_continuing_ops": -2810000, "net_income_to_common": -2810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72448000, "short_term_investments": 340344000, "net_receivables": 8159000, "inventory": null, "other_current_assets": null, "total_current_assets": 420951000, "net_ppe": null, "goodwill": 1082000, "intangible_assets": 3281000, "goodwill_and_intangibles": 4363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1811055000, "total_assets": 2232006000, "short_term_debt": 136500000, "accounts_payable": 3295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827821000, "long_term_debt": 199514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250303000, "total_liabilities": 2078124000, "total_debt": 336014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97198000, "total_equity": 153882000, "shares_outstanding": 8781250, "operating_cash_flow": 12481000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1530000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24285000, "free_cash_flow": 12494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2451000", "ebitda": "-2130000", "netIncome": "-2810000", "grossProfit": "11782000", "depreciation": "None", "totalRevenue": "29497000", "costOfRevenue": "17715000", "interestIncome": "27924000", "incomeBeforeTax": "-2451000", "interestExpense": "14060000", "operatingIncome": "-2451000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "359000", "reportedCurrency": "USD", "netInterestIncome": "13864000", "nonInterestIncome": "None", "operatingExpenses": "14233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "9124000", "netIncomeFromContinuingOperations": "-2810000" }, "balance": { "goodwill": "1082000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2232006000", "longTermDebt": "199514000", "shortTermDebt": "136500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3281000", "reportedCurrency": "USD", "retainedEarnings": "97198000", "totalLiabilities": "2078124000", "otherCurrentAssets": "None", "totalCurrentAssets": "420951000", "currentLongTermDebt": "136500000", "longTermInvestments": "353573000", "shortTermInvestments": "340344000", "currentNetReceivables": "8159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1811055000", "currentAccountsPayable": "3295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353549000", "totalShareholderEquity": "153882000", "capitalLeaseObligations": "17535000", "otherCurrentLiabilities": "1688026000", "totalCurrentLiabilities": "1827821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250303000", "cashAndShortTermInvestments": "72448000", "commonStockSharesOutstanding": "8781250", "intangibleAssetsExcludingGoodwill": "3281000", "cashAndCashEquivalentsAtCarryingValue": "72448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2810000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12481000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24285000", "cashflowFromInvestment": "1530000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 29985000, "cost_of_revenue": 17320000, "gross_profit": 12665000, "ebit": -3183000, "ebitda": -2836000, "pretax_income": -3183000, "tax_provision": -1203000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82722000, "total_current_assets": 402521000, "total_assets": 2255486000, "short_term_debt": 135500000, "long_term_debt": 199494000, "total_debt": 334994000, "total_liabilities": 2094697000, "total_equity": 160789000, "shares_outstanding": 8756765, "goodwill_and_intangibles": 4667000 }, "cash_flow": { "operating_cash_flow": 1153000, "capital_expenditure": 69000, "free_cash_flow": 1222000, "dividends_paid": 652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73776, "ticker_id": 6098, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3183000", "ebitda": "-2836000", "netIncome": "-1980000", "grossProfit": "12665000", "depreciation": "None", "totalRevenue": "29985000", "costOfRevenue": "17320000", "interestIncome": "27904000", "incomeBeforeTax": "-3183000", "interestExpense": "14186000", "operatingIncome": "-3183000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1203000", "reportedCurrency": "USD", "netInterestIncome": "13718000", "nonInterestIncome": "None", "operatingExpenses": "15848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "9115000", "netIncomeFromContinuingOperations": "-1980000" }, "balance": { "goodwill": "1083000", "inventory": "-1710932000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2255486000", "longTermDebt": "199494000", "shortTermDebt": "135500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3584000", "reportedCurrency": "USD", "retainedEarnings": "100660000", "totalLiabilities": "2094697000", "otherCurrentAssets": "92645000", "totalCurrentAssets": "402521000", "currentLongTermDebt": "135500000", "longTermInvestments": "325772000", "shortTermInvestments": "310860000", "currentNetReceivables": "8939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1852965000", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352793000", "totalShareholderEquity": "160789000", "capitalLeaseObligations": "17799000", "otherCurrentLiabilities": "1711641000", "totalCurrentLiabilities": "1849294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245403000", "cashAndShortTermInvestments": "82722000", "commonStockSharesOutstanding": "8756765", "intangibleAssetsExcludingGoodwill": "3584000", "cashAndCashEquivalentsAtCarryingValue": "82722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980000", "profitLoss": "None", "dividendPayout": "652000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1153000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35260000", "cashflowFromInvestment": "-36870000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29985000, "cost_of_revenue": 17320000, "gross_profit": 12665000, "research_and_development": null, "selling_general_admin": 9115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3183000, "depreciation_amortisation": 347000, "ebitda": -2836000, "interest_expense": 14186000, "interest_income": null, "other_non_operating": null, "pretax_income": -3183000, "tax_provision": -1203000, "effective_tax_rate": null, "net_income": -1980000, "net_income_continuing_ops": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82722000, "short_term_investments": 310860000, "net_receivables": 8939000, "inventory": -1710932000, "other_current_assets": null, "total_current_assets": 402521000, "net_ppe": null, "goodwill": 1083000, "intangible_assets": 3584000, "goodwill_and_intangibles": 4667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1852965000, "total_assets": 2255486000, "short_term_debt": 135500000, "accounts_payable": 2153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1849294000, "long_term_debt": 199494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245403000, "total_liabilities": 2094697000, "total_debt": 334994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100660000, "total_equity": 160789000, "shares_outstanding": 8756765, "operating_cash_flow": 1153000, "stock_based_compensation": 396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36870000, "dividends_paid": 652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35260000, "free_cash_flow": 1222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3183000", "ebitda": "-2836000", "netIncome": "-1980000", "grossProfit": "12665000", "depreciation": "None", "totalRevenue": "29985000", "costOfRevenue": "17320000", "interestIncome": "27904000", "incomeBeforeTax": "-3183000", "interestExpense": "14186000", "operatingIncome": "-3183000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1203000", "reportedCurrency": "USD", "netInterestIncome": "13718000", "nonInterestIncome": "None", "operatingExpenses": "15848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "9115000", "netIncomeFromContinuingOperations": "-1980000" }, "balance": { "goodwill": "1083000", "inventory": "-1710932000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2255486000", "longTermDebt": "199494000", "shortTermDebt": "135500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3584000", "reportedCurrency": "USD", "retainedEarnings": "100660000", "totalLiabilities": "2094697000", "otherCurrentAssets": "92645000", "totalCurrentAssets": "402521000", "currentLongTermDebt": "135500000", "longTermInvestments": "325772000", "shortTermInvestments": "310860000", "currentNetReceivables": "8939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1852965000", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352793000", "totalShareholderEquity": "160789000", "capitalLeaseObligations": "17799000", "otherCurrentLiabilities": "1711641000", "totalCurrentLiabilities": "1849294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245403000", "cashAndShortTermInvestments": "82722000", "commonStockSharesOutstanding": "8756765", "intangibleAssetsExcludingGoodwill": "3584000", "cashAndCashEquivalentsAtCarryingValue": "82722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980000", "profitLoss": "None", "dividendPayout": "652000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1153000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35260000", "cashflowFromInvestment": "-36870000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 28039000, "cost_of_revenue": 23115000, "gross_profit": 4924000, "ebit": -2766000, "ebitda": -2402000, "pretax_income": -2766000, "tax_provision": -547000, "net_income": -2219000, "net_income_to_common": -2219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83179000, "total_current_assets": 399359000, "total_assets": 2219638000, "short_term_debt": 155390000, "long_term_debt": 302575000, "total_debt": 457965000, "total_liabilities": 2057120000, "total_equity": 162518000, "shares_outstanding": 8788523, "goodwill_and_intangibles": 4824000 }, "cash_flow": { "operating_cash_flow": 8087000, "capital_expenditure": 113000, "free_cash_flow": 8200000, "dividends_paid": 666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73777, "ticker_id": 6098, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2766000", "ebitda": "-2402000", "netIncome": "-2219000", "grossProfit": "4924000", "depreciation": "None", "totalRevenue": "28039000", "costOfRevenue": "23115000", "interestIncome": "28269000", "incomeBeforeTax": "-2766000", "interestExpense": "14376000", "operatingIncome": "-2766000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "13893000", "nonInterestIncome": "None", "operatingExpenses": "7690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "9061000", "netIncomeFromContinuingOperations": "1418000" }, "balance": { "goodwill": "1084000", "inventory": "-1710932000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2219638000", "longTermDebt": "302575000", "shortTermDebt": "155390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3740000", "reportedCurrency": "USD", "retainedEarnings": "106959000", "totalLiabilities": "2057120000", "otherCurrentAssets": "92645000", "totalCurrentAssets": "399359000", "currentLongTermDebt": "None", "longTermInvestments": "321799000", "shortTermInvestments": "306714000", "currentNetReceivables": "9466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820279000", "currentAccountsPayable": "3143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302575000", "totalShareholderEquity": "162518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1708288000", "totalCurrentLiabilities": "1711431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345689000", "cashAndShortTermInvestments": "83179000", "commonStockSharesOutstanding": "8788523", "intangibleAssetsExcludingGoodwill": "3740000", "cashAndCashEquivalentsAtCarryingValue": "83179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2219000", "profitLoss": "None", "dividendPayout": "666000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8087000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29014000", "cashflowFromInvestment": "26740000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28039000, "cost_of_revenue": 23115000, "gross_profit": 4924000, "research_and_development": null, "selling_general_admin": 9061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2766000, "depreciation_amortisation": 364000, "ebitda": -2402000, "interest_expense": 14376000, "interest_income": null, "other_non_operating": null, "pretax_income": -2766000, "tax_provision": -547000, "effective_tax_rate": null, "net_income": -2219000, "net_income_continuing_ops": 1418000, "net_income_to_common": -2219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83179000, "short_term_investments": 306714000, "net_receivables": 9466000, "inventory": -1710932000, "other_current_assets": null, "total_current_assets": 399359000, "net_ppe": null, "goodwill": 1084000, "intangible_assets": 3740000, "goodwill_and_intangibles": 4824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1820279000, "total_assets": 2219638000, "short_term_debt": 155390000, "accounts_payable": 3143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1711431000, "long_term_debt": 302575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345689000, "total_liabilities": 2057120000, "total_debt": 457965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106959000, "total_equity": 162518000, "shares_outstanding": 8788523, "operating_cash_flow": 8087000, "stock_based_compensation": 405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26740000, "dividends_paid": 666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29014000, "free_cash_flow": 8200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2766000", "ebitda": "-2402000", "netIncome": "-2219000", "grossProfit": "4924000", "depreciation": "None", "totalRevenue": "28039000", "costOfRevenue": "23115000", "interestIncome": "28269000", "incomeBeforeTax": "-2766000", "interestExpense": "14376000", "operatingIncome": "-2766000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "13893000", "nonInterestIncome": "None", "operatingExpenses": "7690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "9061000", "netIncomeFromContinuingOperations": "1418000" }, "balance": { "goodwill": "1084000", "inventory": "-1710932000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2219638000", "longTermDebt": "302575000", "shortTermDebt": "155390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3740000", "reportedCurrency": "USD", "retainedEarnings": "106959000", "totalLiabilities": "2057120000", "otherCurrentAssets": "92645000", "totalCurrentAssets": "399359000", "currentLongTermDebt": "None", "longTermInvestments": "321799000", "shortTermInvestments": "306714000", "currentNetReceivables": "9466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820279000", "currentAccountsPayable": "3143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302575000", "totalShareholderEquity": "162518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1708288000", "totalCurrentLiabilities": "1711431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345689000", "cashAndShortTermInvestments": "83179000", "commonStockSharesOutstanding": "8788523", "intangibleAssetsExcludingGoodwill": "3740000", "cashAndCashEquivalentsAtCarryingValue": "83179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2219000", "profitLoss": "None", "dividendPayout": "666000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8087000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29014000", "cashflowFromInvestment": "26740000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 29514000, "cost_of_revenue": 14368000, "gross_profit": 15146000, "ebit": 843000, "ebitda": 1226000, "pretax_income": 843000, "tax_provision": 447000, "net_income": 396000, "net_income_to_common": 396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77346000, "total_current_assets": 412210000, "total_assets": 2240020000, "short_term_debt": 267916000, "long_term_debt": 371455000, "total_debt": 639371000, "total_liabilities": 2079514000, "total_equity": 160506000, "shares_outstanding": 8907184, "goodwill_and_intangibles": 4905000 }, "cash_flow": { "operating_cash_flow": -4865000, "capital_expenditure": 113000, "free_cash_flow": -4752000, "dividends_paid": 671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73778, "ticker_id": 6098, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "843000", "ebitda": "1226000", "netIncome": "396000", "grossProfit": "15146000", "depreciation": "None", "totalRevenue": "29514000", "costOfRevenue": "14368000", "interestIncome": "27044000", "incomeBeforeTax": "843000", "interestExpense": "13398000", "operatingIncome": "843000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "447000", "reportedCurrency": "USD", "netInterestIncome": "13646000", "nonInterestIncome": "None", "operatingExpenses": "14303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "8514000", "netIncomeFromContinuingOperations": "396000" }, "balance": { "goodwill": "1085000", "inventory": "-1717245000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2240020000", "longTermDebt": "371455000", "shortTermDebt": "267916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3820000", "reportedCurrency": "USD", "retainedEarnings": "106202000", "totalLiabilities": "2079514000", "otherCurrentAssets": "93006000", "totalCurrentAssets": "412210000", "currentLongTermDebt": "None", "longTermInvestments": "341076000", "shortTermInvestments": "325955000", "currentNetReceivables": "8909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827810000", "currentAccountsPayable": "2830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371455000", "totalShareholderEquity": "160506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1666624000", "totalCurrentLiabilities": "1669454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410060000", "cashAndShortTermInvestments": "77346000", "commonStockSharesOutstanding": "8907184", "intangibleAssetsExcludingGoodwill": "3820000", "cashAndCashEquivalentsAtCarryingValue": "77346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000", "profitLoss": "None", "dividendPayout": "671000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4865000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37508000", "cashflowFromInvestment": "-78466000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29514000, "cost_of_revenue": 14368000, "gross_profit": 15146000, "research_and_development": null, "selling_general_admin": 8514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 843000, "depreciation_amortisation": 383000, "ebitda": 1226000, "interest_expense": 13398000, "interest_income": null, "other_non_operating": null, "pretax_income": 843000, "tax_provision": 447000, "effective_tax_rate": null, "net_income": 396000, "net_income_continuing_ops": 396000, "net_income_to_common": 396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77346000, "short_term_investments": 325955000, "net_receivables": 8909000, "inventory": -1717245000, "other_current_assets": null, "total_current_assets": 412210000, "net_ppe": null, "goodwill": 1085000, "intangible_assets": 3820000, "goodwill_and_intangibles": 4905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1827810000, "total_assets": 2240020000, "short_term_debt": 267916000, "accounts_payable": 2830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1669454000, "long_term_debt": 371455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410060000, "total_liabilities": 2079514000, "total_debt": 639371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106202000, "total_equity": 160506000, "shares_outstanding": 8907184, "operating_cash_flow": -4865000, "stock_based_compensation": 461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78466000, "dividends_paid": 671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37508000, "free_cash_flow": -4752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "843000", "ebitda": "1226000", "netIncome": "396000", "grossProfit": "15146000", "depreciation": "None", "totalRevenue": "29514000", "costOfRevenue": "14368000", "interestIncome": "27044000", "incomeBeforeTax": "843000", "interestExpense": "13398000", "operatingIncome": "843000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "447000", "reportedCurrency": "USD", "netInterestIncome": "13646000", "nonInterestIncome": "None", "operatingExpenses": "14303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "8514000", "netIncomeFromContinuingOperations": "396000" }, "balance": { "goodwill": "1085000", "inventory": "-1717245000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2240020000", "longTermDebt": "371455000", "shortTermDebt": "267916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3820000", "reportedCurrency": "USD", "retainedEarnings": "106202000", "totalLiabilities": "2079514000", "otherCurrentAssets": "93006000", "totalCurrentAssets": "412210000", "currentLongTermDebt": "None", "longTermInvestments": "341076000", "shortTermInvestments": "325955000", "currentNetReceivables": "8909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827810000", "currentAccountsPayable": "2830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371455000", "totalShareholderEquity": "160506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1666624000", "totalCurrentLiabilities": "1669454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410060000", "cashAndShortTermInvestments": "77346000", "commonStockSharesOutstanding": "8907184", "intangibleAssetsExcludingGoodwill": "3820000", "cashAndCashEquivalentsAtCarryingValue": "77346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000", "profitLoss": "None", "dividendPayout": "671000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4865000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37508000", "cashflowFromInvestment": "-78466000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 23380000, "cost_of_revenue": 13266000, "gross_profit": 10114000, "ebit": -6876000, "ebitda": -6464000, "pretax_income": -6876000, "tax_provision": -1354000, "net_income": -5522000, "net_income_to_common": -5522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123169000, "total_current_assets": 426686000, "total_assets": 2201797000, "short_term_debt": 201500000, "long_term_debt": 119436000, "total_debt": 320936000, "total_liabilities": 2038457000, "total_equity": 163340000, "shares_outstanding": 8928620, "goodwill_and_intangibles": 4879000 }, "cash_flow": { "operating_cash_flow": 2583000, "capital_expenditure": 505000, "free_cash_flow": 3088000, "dividends_paid": 675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73779, "ticker_id": 6098, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6876000", "ebitda": "-6464000", "netIncome": "-5522000", "grossProfit": "10114000", "depreciation": "None", "totalRevenue": "23380000", "costOfRevenue": "13266000", "interestIncome": "26057000", "incomeBeforeTax": "-6876000", "interestExpense": "12114000", "operatingIncome": "-6876000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1354000", "reportedCurrency": "USD", "netInterestIncome": "13943000", "nonInterestIncome": "None", "operatingExpenses": "16990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "9248000", "netIncomeFromContinuingOperations": "-5522000" }, "balance": { "goodwill": "1086000", "inventory": "-131063000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2201797000", "longTermDebt": "119436000", "shortTermDebt": "201500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3793000", "reportedCurrency": "USD", "retainedEarnings": "107349000", "totalLiabilities": "2038457000", "otherCurrentAssets": "131063000", "totalCurrentAssets": "426686000", "currentLongTermDebt": "201500000", "longTermInvestments": "310417000", "shortTermInvestments": "295623000", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775111000", "currentAccountsPayable": "3396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327276000", "totalShareholderEquity": "163340000", "capitalLeaseObligations": "6428000", "otherCurrentLiabilities": "1676892000", "totalCurrentLiabilities": "1881788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156669000", "cashAndShortTermInvestments": "123169000", "commonStockSharesOutstanding": "8928620", "intangibleAssetsExcludingGoodwill": "3793000", "cashAndCashEquivalentsAtCarryingValue": "123169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5522000", "profitLoss": "None", "dividendPayout": "675000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2583000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37596000", "cashflowFromInvestment": "-896000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23380000, "cost_of_revenue": 13266000, "gross_profit": 10114000, "research_and_development": null, "selling_general_admin": 9248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6876000, "depreciation_amortisation": 412000, "ebitda": -6464000, "interest_expense": 12114000, "interest_income": null, "other_non_operating": null, "pretax_income": -6876000, "tax_provision": -1354000, "effective_tax_rate": null, "net_income": -5522000, "net_income_continuing_ops": -5522000, "net_income_to_common": -5522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123169000, "short_term_investments": 295623000, "net_receivables": 7894000, "inventory": -131063000, "other_current_assets": null, "total_current_assets": 426686000, "net_ppe": null, "goodwill": 1086000, "intangible_assets": 3793000, "goodwill_and_intangibles": 4879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1775111000, "total_assets": 2201797000, "short_term_debt": 201500000, "accounts_payable": 3396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1881788000, "long_term_debt": 119436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156669000, "total_liabilities": 2038457000, "total_debt": 320936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107349000, "total_equity": 163340000, "shares_outstanding": 8928620, "operating_cash_flow": 2583000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -896000, "dividends_paid": 675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37596000, "free_cash_flow": 3088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6876000", "ebitda": "-6464000", "netIncome": "-5522000", "grossProfit": "10114000", "depreciation": "None", "totalRevenue": "23380000", "costOfRevenue": "13266000", "interestIncome": "26057000", "incomeBeforeTax": "-6876000", "interestExpense": "12114000", "operatingIncome": "-6876000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1354000", "reportedCurrency": "USD", "netInterestIncome": "13943000", "nonInterestIncome": "None", "operatingExpenses": "16990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "9248000", "netIncomeFromContinuingOperations": "-5522000" }, "balance": { "goodwill": "1086000", "inventory": "-131063000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2201797000", "longTermDebt": "119436000", "shortTermDebt": "201500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3793000", "reportedCurrency": "USD", "retainedEarnings": "107349000", "totalLiabilities": "2038457000", "otherCurrentAssets": "131063000", "totalCurrentAssets": "426686000", "currentLongTermDebt": "201500000", "longTermInvestments": "310417000", "shortTermInvestments": "295623000", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775111000", "currentAccountsPayable": "3396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327276000", "totalShareholderEquity": "163340000", "capitalLeaseObligations": "6428000", "otherCurrentLiabilities": "1676892000", "totalCurrentLiabilities": "1881788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156669000", "cashAndShortTermInvestments": "123169000", "commonStockSharesOutstanding": "8928620", "intangibleAssetsExcludingGoodwill": "3793000", "cashAndCashEquivalentsAtCarryingValue": "123169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5522000", "profitLoss": "None", "dividendPayout": "675000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2583000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37596000", "cashflowFromInvestment": "-896000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 28738000, "cost_of_revenue": 11255000, "gross_profit": 17483000, "ebit": 3107000, "ebitda": 3509000, "pretax_income": 3107000, "tax_provision": 603000, "net_income": 2504000, "net_income_to_common": 2504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83886000, "total_current_assets": 401303000, "total_assets": 2153545000, "short_term_debt": 25892000, "long_term_debt": 300416000, "total_debt": 326308000, "total_liabilities": 1997480000, "total_equity": 156065000, "shares_outstanding": 8934882, "goodwill_and_intangibles": 4816000 }, "cash_flow": { "operating_cash_flow": -2499000, "capital_expenditure": 216000, "free_cash_flow": -2283000, "dividends_paid": 671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73781, "ticker_id": 6098, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3107000", "ebitda": "3509000", "netIncome": "2504000", "grossProfit": "17483000", "depreciation": "None", "totalRevenue": "28738000", "costOfRevenue": "11255000", "interestIncome": "25620000", "incomeBeforeTax": "3107000", "interestExpense": "10884000", "operatingIncome": "3107000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "603000", "reportedCurrency": "USD", "netInterestIncome": "14736000", "nonInterestIncome": "None", "operatingExpenses": "14376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "8164000", "netIncomeFromContinuingOperations": "2504000" }, "balance": { "goodwill": "1087000", "inventory": "-91979000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2153545000", "longTermDebt": "300416000", "shortTermDebt": "25892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3729000", "reportedCurrency": "USD", "retainedEarnings": "113579000", "totalLiabilities": "1997480000", "otherCurrentAssets": "91979000", "totalCurrentAssets": "401303000", "currentLongTermDebt": "None", "longTermInvestments": "323947000", "shortTermInvestments": "309324000", "currentNetReceivables": "8093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752242000", "currentAccountsPayable": "2276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300416000", "totalShareholderEquity": "156065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1657762000", "totalCurrentLiabilities": "1660038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337442000", "cashAndShortTermInvestments": "83886000", "commonStockSharesOutstanding": "8934882", "intangibleAssetsExcludingGoodwill": "3729000", "cashAndCashEquivalentsAtCarryingValue": "83886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2504000", "profitLoss": "None", "dividendPayout": "671000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2499000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2140000", "cashflowFromInvestment": "5596000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28738000, "cost_of_revenue": 11255000, "gross_profit": 17483000, "research_and_development": null, "selling_general_admin": 8164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3107000, "depreciation_amortisation": 402000, "ebitda": 3509000, "interest_expense": 10884000, "interest_income": null, "other_non_operating": null, "pretax_income": 3107000, "tax_provision": 603000, "effective_tax_rate": null, "net_income": 2504000, "net_income_continuing_ops": 2504000, "net_income_to_common": 2504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83886000, "short_term_investments": 309324000, "net_receivables": 8093000, "inventory": -91979000, "other_current_assets": null, "total_current_assets": 401303000, "net_ppe": null, "goodwill": 1087000, "intangible_assets": 3729000, "goodwill_and_intangibles": 4816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1752242000, "total_assets": 2153545000, "short_term_debt": 25892000, "accounts_payable": 2276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1660038000, "long_term_debt": 300416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337442000, "total_liabilities": 1997480000, "total_debt": 326308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113579000, "total_equity": 156065000, "shares_outstanding": 8934882, "operating_cash_flow": -2499000, "stock_based_compensation": 516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5596000, "dividends_paid": 671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2140000, "free_cash_flow": -2283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3107000", "ebitda": "3509000", "netIncome": "2504000", "grossProfit": "17483000", "depreciation": "None", "totalRevenue": "28738000", "costOfRevenue": "11255000", "interestIncome": "25620000", "incomeBeforeTax": "3107000", "interestExpense": "10884000", "operatingIncome": "3107000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "603000", "reportedCurrency": "USD", "netInterestIncome": "14736000", "nonInterestIncome": "None", "operatingExpenses": "14376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "8164000", "netIncomeFromContinuingOperations": "2504000" }, "balance": { "goodwill": "1087000", "inventory": "-91979000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2153545000", "longTermDebt": "300416000", "shortTermDebt": "25892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3729000", "reportedCurrency": "USD", "retainedEarnings": "113579000", "totalLiabilities": "1997480000", "otherCurrentAssets": "91979000", "totalCurrentAssets": "401303000", "currentLongTermDebt": "None", "longTermInvestments": "323947000", "shortTermInvestments": "309324000", "currentNetReceivables": "8093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752242000", "currentAccountsPayable": "2276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300416000", "totalShareholderEquity": "156065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1657762000", "totalCurrentLiabilities": "1660038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337442000", "cashAndShortTermInvestments": "83886000", "commonStockSharesOutstanding": "8934882", "intangibleAssetsExcludingGoodwill": "3729000", "cashAndCashEquivalentsAtCarryingValue": "83886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2504000", "profitLoss": "None", "dividendPayout": "671000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2499000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2140000", "cashflowFromInvestment": "5596000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "income_statement": { "revenue": 27185000, "cost_of_revenue": 9792000, "gross_profit": 17393000, "ebit": 2176000, "ebitda": 2580000, "pretax_income": 2176000, "tax_provision": 475000, "net_income": 1776000, "net_income_to_common": 1776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78302000, "total_current_assets": 434627000, "total_assets": 2162878000, "short_term_debt": 20834000, "long_term_debt": 303397000, "total_debt": 324231000, "total_liabilities": 2003321000, "total_equity": 159557000, "shares_outstanding": 8931386, "goodwill_and_intangibles": 4912000 }, "cash_flow": { "operating_cash_flow": 11001000, "capital_expenditure": 291000, "free_cash_flow": 11292000, "dividends_paid": 683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73782, "ticker_id": 6098, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:07.668378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2176000", "ebitda": "2580000", "netIncome": "1776000", "grossProfit": "17393000", "depreciation": "None", "totalRevenue": "27185000", "costOfRevenue": "9792000", "interestIncome": "25252000", "incomeBeforeTax": "2176000", "interestExpense": "9492000", "operatingIncome": "2176000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "15760000", "nonInterestIncome": "None", "operatingExpenses": "15217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "8493000", "netIncomeFromContinuingOperations": "1701000" }, "balance": { "goodwill": "1087000", "inventory": "-85782000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2162878000", "longTermDebt": "303397000", "shortTermDebt": "20834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3825000", "reportedCurrency": "USD", "retainedEarnings": "111750000", "totalLiabilities": "2003321000", "otherCurrentAssets": "26882000", "totalCurrentAssets": "434627000", "currentLongTermDebt": "None", "longTermInvestments": "336532000", "shortTermInvestments": "321963000", "currentNetReceivables": "7480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1728251000", "currentAccountsPayable": "1367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18140000", "shortLongTermDebtTotal": "303397000", "totalShareholderEquity": "159557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1697408000", "totalCurrentLiabilities": "1698775000", "otherNonCurrentLiabilities": "1149000", "totalNonCurrentLiabilities": "303397000", "cashAndShortTermInvestments": "78302000", "commonStockSharesOutstanding": "8931386", "intangibleAssetsExcludingGoodwill": "3825000", "cashAndCashEquivalentsAtCarryingValue": "78302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1701000", "profitLoss": "None", "dividendPayout": "683000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11001000", "capitalExpenditures": "291000", "changeInReceivables": "-275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19388000", "cashflowFromInvestment": "-53581000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27185000, "cost_of_revenue": 9792000, "gross_profit": 17393000, "research_and_development": null, "selling_general_admin": 8493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2176000, "depreciation_amortisation": 404000, "ebitda": 2580000, "interest_expense": 9492000, "interest_income": null, "other_non_operating": null, "pretax_income": 2176000, "tax_provision": 475000, "effective_tax_rate": null, "net_income": 1776000, "net_income_continuing_ops": 1701000, "net_income_to_common": 1776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78302000, "short_term_investments": 321963000, "net_receivables": 7480000, "inventory": -85782000, "other_current_assets": null, "total_current_assets": 434627000, "net_ppe": null, "goodwill": 1087000, "intangible_assets": 3825000, "goodwill_and_intangibles": 4912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1728251000, "total_assets": 2162878000, "short_term_debt": 20834000, "accounts_payable": 1367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1698775000, "long_term_debt": 303397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303397000, "total_liabilities": 2003321000, "total_debt": 324231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111750000, "total_equity": 159557000, "shares_outstanding": 8931386, "operating_cash_flow": 11001000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53581000, "dividends_paid": 683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19388000, "free_cash_flow": 11292000, "net_change_in_cash": -61968000 }, "raw_data": { "income": { "ebit": "2176000", "ebitda": "2580000", "netIncome": "1776000", "grossProfit": "17393000", "depreciation": "None", "totalRevenue": "27185000", "costOfRevenue": "9792000", "interestIncome": "25252000", "incomeBeforeTax": "2176000", "interestExpense": "9492000", "operatingIncome": "2176000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "15760000", "nonInterestIncome": "None", "operatingExpenses": "15217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "8493000", "netIncomeFromContinuingOperations": "1701000" }, "balance": { "goodwill": "1087000", "inventory": "-85782000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2162878000", "longTermDebt": "303397000", "shortTermDebt": "20834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3825000", "reportedCurrency": "USD", "retainedEarnings": "111750000", "totalLiabilities": "2003321000", "otherCurrentAssets": "26882000", "totalCurrentAssets": "434627000", "currentLongTermDebt": "None", "longTermInvestments": "336532000", "shortTermInvestments": "321963000", "currentNetReceivables": "7480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1728251000", "currentAccountsPayable": "1367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18140000", "shortLongTermDebtTotal": "303397000", "totalShareholderEquity": "159557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1697408000", "totalCurrentLiabilities": "1698775000", "otherNonCurrentLiabilities": "1149000", "totalNonCurrentLiabilities": "303397000", "cashAndShortTermInvestments": "78302000", "commonStockSharesOutstanding": "8931386", "intangibleAssetsExcludingGoodwill": "3825000", "cashAndCashEquivalentsAtCarryingValue": "78302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1701000", "profitLoss": "None", "dividendPayout": "683000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11001000", "capitalExpenditures": "291000", "changeInReceivables": "-275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19388000", "cashflowFromInvestment": "-53581000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }