{ "ticker": { "uuid": "dd979718-ee86-455b-8ea6-a33992f43043", "symbol": "CHWY", "name": "Chewy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/dd979718-ee86-455b-8ea6-a33992f43043/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd979718-ee86-455b-8ea6-a33992f43043/" }, "ticker_metadata": { "id": 719, "uuid": "dd979718-ee86-455b-8ea6-a33992f43043", "symbol": "CHWY", "name": "Chewy Inc", "asset_type": "equity", "market_cap": 9218491000, "stock_exchange_id": 3, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Chewy, Inc., is dedicated to the pure business of e-commerce in the United States. The company is headquartered in Dania Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dd979718-ee86-455b-8ea6-a33992f43043", "symbol": "CHWY", "name": "Chewy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/dd979718-ee86-455b-8ea6-a33992f43043/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd979718-ee86-455b-8ea6-a33992f43043/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.11, "quality": 0.78, "momentum": 0.02, "coverage": 0.97, "confidence": 0.914, "delta": null }, "headline_factors": { "price": 20.64, "market_cap": 8753424000, "pe_ratio": 39.2883, "earnings_yield": 0.0255, "ebitda_to_ev": 0.0501, "shareholder_yield": 0, "roe": 0.4475, "piotroski_f_score": 6, "momentum_12_1": -0.5235, "volatility_252d": 0.4613 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.721748+00:00", "batch_id": "" }, "size": { "price_close": 20.64, "market_cap": 8753424000, "market_cap_usd": 8753424000, "enterprise_value": 7931424000, "shares_outstanding": 424100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.2883, "pb_ratio": 17.5807, "ptbv_ratio": 19.6662, "ps_ratio": 0.6946, "pcf_ratio": 12.6568, "pfcf_ratio": 10.6645, "ev_ebitda": 19.9633, "ev_ebit": 29.5949, "ev_sales": 0.6294, "ev_fcf": 9.663, "earnings_yield": 0.0255, "fcf_yield": 0.1035, "price_to_sales": 0.6946, "price_to_book": 17.5807, "price_to_cashflow": 12.6568, "ebitda_to_ev": 0.0501, "sales_yield": 1.5888 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2979, "operating_margin": 0.0213, "net_margin": 0.0177, "ebitda_margin": 0.0315, "fcf_margin": 0.0651, "roe": 0.4475, "roa": 0.062, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.5066, "cash_conversion": 3.684, "accruals_ratio": -0.1305, "sbc_to_revenue": 0.006, "piotroski_f_score": 6, "altman_z_score": 4.8305, "earnings_stability_5y": 1.2022, "revenue_stability_5y": 0.2899, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.2177, "net_debt_to_ebitda": -2.069, "debt_to_assets": 0.0106, "interest_coverage": 57.0213, "current_ratio": 0.8845, "quick_ratio": 0.5088, "net_debt": -822000000, "local_beta": 0.0003, "volatility_252d": 0.4613, "volatility_60d": 0.9812, "max_drawdown_12m": -0.5181, "risk_adjusted_momentum": -1.1349 }, "growth": { "revenue_growth_1y": 0.0624, "revenue_growth_3y_cagr": 0.0759, "revenue_growth_5y_cagr": 0.1201, "eps_growth_1y": -0.4327, "eps_growth_3y_cagr": 0.6467, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.109, "book_value_growth_1y": 0.9275, "revenue_growth": 0.0624, "earnings_growth": -0.4327 }, "momentum": { "price_return_1m": -0.1014, "price_return_3m": -0.1884, "price_return_6m": -0.3833, "price_return_9m": -0.5124, "price_return_12m": -0.5719, "price_return_12m_ex1m": -0.5235, "momentum_6m": -0.3833, "momentum_12m": -0.5719, "momentum_12_1": -0.5235, "distance_from_52w_high": -0.5181, "distance_from_52w_low": 0, "relative_strength": -0.6718 }, "raw_ttm": { "revenue_ttm": 12601500000, "gross_profit_ttm": 3753900000, "ebit_ttm": 268000000, "ebitda_ttm": 397300000, "net_income_ttm": 222800000, "eps_diluted_ttm": 0.5253, "operating_cash_flow_ttm": 691599999, "capital_expenditure_ttm": 129199999, "fcf_ttm": 820799998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4700000, "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_current_liabilities": 2301600000, "net_ppe": null, "total_assets": 3593700000, "total_debt": 38100000, "total_equity": 497900000, "net_working_capital": -1087800000, "book_value_per_share": 1.174, "retained_earnings": -1360100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 445100000, "tangible_book_per_share": 1.0495 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 20, "rank_pcf": 56, "rank_ev_ebitda": 76, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 39, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 71, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96 }, "composites": { "value_composite": 89, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 89, "svqf_composite": 89, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2929, "os_score": 0.08, "value_percentile": 0.11, "quality_percentile": 0.78, "momentum_percentile": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.914, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3820, "ticker_id": 719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.721748+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.64, "market_cap": 8753424000, "market_cap_usd": 8753424000, "enterprise_value": 7931424000, "shares_outstanding": 424100000, "fx_rate_to_usd": null, "pe_ratio": 39.28825853, "pb_ratio": 17.58068688, "ptbv_ratio": 19.66619636, "ps_ratio": 0.6946335, "pcf_ratio": 12.65677272, "pfcf_ratio": 10.66450295, "ev_ebitda": 19.96331236, "ev_ebit": 29.59486567, "ev_sales": 0.62940317, "ev_fcf": 9.66304096, "earnings_yield": 0.0254529, "fcf_yield": 0.10348709, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29789311, "operating_margin": 0.02126731, "net_margin": 0.01768043, "ebitda_margin": 0.03152799, "fcf_margin": 0.0651351, "roe": 0.44747941, "roa": 0.06199738, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.50655313, "cash_conversion": 3.68402154, "accruals_ratio": -0.13045051, "sbc_to_revenue": 0.00601499, "debt_to_equity": 6.2177144, "net_debt_to_ebitda": -2.06896552, "debt_to_assets": 0.01060189, "interest_coverage": 57.0212766, "current_ratio": 0.88451512, "quick_ratio": 0.5087765, "net_debt": -822000000, "revenue_growth_1y": 0.06240373, "revenue_growth_3y_cagr": 0.07587434, "revenue_growth_5y_cagr": 0.12013054, "eps_growth_1y": -0.43270501, "eps_growth_3y_cagr": 0.64667458, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1089569, "book_value_growth_1y": 0.92752521, "piotroski_f_score": 6, "altman_z_score": 4.83054972, "earnings_stability_5y": 1.202249, "revenue_stability_5y": 0.289886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10143666, "price_return_3m": -0.1883602, "price_return_6m": -0.38332835, "price_return_9m": -0.51240255, "price_return_12m": -0.57187306, "price_return_12m_ex1m": -0.52354283, "distance_from_52w_high": -0.51809479, "distance_from_52w_low": 0, "relative_strength": -0.67183664, "local_beta": 0.0003, "volatility_252d": 0.461315, "volatility_60d": 0.981225, "max_drawdown_12m": -0.51809479, "revenue_ttm": 12601500000, "gross_profit_ttm": 3753900000, "ebit_ttm": 268000000, "ebitda_ttm": 397300000, "net_income_ttm": 222800000, "eps_diluted_ttm": 0.5253478, "operating_cash_flow_ttm": 691599999, "capital_expenditure_ttm": 129199999, "fcf_ttm": 820799998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4700000, "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_current_liabilities": 2301600000, "net_ppe": null, "total_assets": 3593700000, "total_debt": 38100000, "total_equity": 497900000, "net_working_capital": -1087800000, "book_value_per_share": 1.17401556, "retained_earnings": -1360100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 445100000, "tangible_book_per_share": 1.04951662, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 20, "rank_pcf": 56, "rank_ev_ebitda": 76, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 39, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 71, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 89, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 89, "svqf_composite": 89, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.64, "os": 0.08, "value": 0.11, "quality": 0.78, "momentum": 0.02, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 39.2883, "earnings_yield": 0.0255, "shareholder_yield": 0, "roe": 0.4475, "momentum_12_1": -0.5235, "complete_fields": { "id": 3820, "ticker_id": 719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.721748+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.64, "market_cap": 8753424000, "market_cap_usd": 8753424000, "enterprise_value": 7931424000, "shares_outstanding": 424100000, "fx_rate_to_usd": null, "pe_ratio": 39.28825853, "pb_ratio": 17.58068688, "ptbv_ratio": 19.66619636, "ps_ratio": 0.6946335, "pcf_ratio": 12.65677272, "pfcf_ratio": 10.66450295, "ev_ebitda": 19.96331236, "ev_ebit": 29.59486567, "ev_sales": 0.62940317, "ev_fcf": 9.66304096, "earnings_yield": 0.0254529, "fcf_yield": 0.10348709, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29789311, "operating_margin": 0.02126731, "net_margin": 0.01768043, "ebitda_margin": 0.03152799, "fcf_margin": 0.0651351, "roe": 0.44747941, "roa": 0.06199738, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.50655313, "cash_conversion": 3.68402154, "accruals_ratio": -0.13045051, "sbc_to_revenue": 0.00601499, "debt_to_equity": 6.2177144, "net_debt_to_ebitda": -2.06896552, "debt_to_assets": 0.01060189, "interest_coverage": 57.0212766, "current_ratio": 0.88451512, "quick_ratio": 0.5087765, "net_debt": -822000000, "revenue_growth_1y": 0.06240373, "revenue_growth_3y_cagr": 0.07587434, "revenue_growth_5y_cagr": 0.12013054, "eps_growth_1y": -0.43270501, "eps_growth_3y_cagr": 0.64667458, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1089569, "book_value_growth_1y": 0.92752521, "piotroski_f_score": 6, "altman_z_score": 4.83054972, "earnings_stability_5y": 1.202249, "revenue_stability_5y": 0.289886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10143666, "price_return_3m": -0.1883602, "price_return_6m": -0.38332835, "price_return_9m": -0.51240255, "price_return_12m": -0.57187306, "price_return_12m_ex1m": -0.52354283, "distance_from_52w_high": -0.51809479, "distance_from_52w_low": 0, "relative_strength": -0.67183664, "local_beta": 0.0003, "volatility_252d": 0.461315, "volatility_60d": 0.981225, "max_drawdown_12m": -0.51809479, "revenue_ttm": 12601500000, "gross_profit_ttm": 3753900000, "ebit_ttm": 268000000, "ebitda_ttm": 397300000, "net_income_ttm": 222800000, "eps_diluted_ttm": 0.5253478, "operating_cash_flow_ttm": 691599999, "capital_expenditure_ttm": 129199999, "fcf_ttm": 820799998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4700000, "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_current_liabilities": 2301600000, "net_ppe": null, "total_assets": 3593700000, "total_debt": 38100000, "total_equity": 497900000, "net_working_capital": -1087800000, "book_value_per_share": 1.17401556, "retained_earnings": -1360100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 445100000, "tangible_book_per_share": 1.04951662, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 20, "rank_pcf": 56, "rank_ev_ebitda": 76, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 39, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 71, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 89, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 89, "svqf_composite": 89, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "ebit": 267900000, "ebitda": 397200000, "pretax_income": 263300000, "tax_provision": 40500000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": null, "total_debt": 38100000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 425800000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 691600000, "capital_expenditure": 129200000, "free_cash_flow": 820800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237016, "ticker_id": 719, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267900000", "ebitda": "397200000", "netIncome": "222800000", "grossProfit": "3753900000", "depreciation": "None", "totalRevenue": "12601500000", "costOfRevenue": "8847600000", "interestIncome": "19800000", "incomeBeforeTax": "263300000", "interestExpense": "4600000", "operatingIncome": "254300000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "15200000", "nonInterestIncome": "None", "operatingExpenses": "3499600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8847600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129300000", "sellingGeneralAndAdministrative": "2674700000", "netIncomeFromContinuingOperations": "222800000" }, "balance": { "goodwill": "39400000", "inventory": "864800000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "3593700000", "longTermDebt": "None", "shortTermDebt": "38100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "13400000", "reportedCurrency": "USD", "retainedEarnings": "-1360100000", "totalLiabilities": "3095800000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2035800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "222200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1557899999", "currentAccountsPayable": "1221400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556800000", "totalShareholderEquity": "497900000", "capitalLeaseObligations": "518700000", "otherCurrentLiabilities": "1042100000", "totalCurrentLiabilities": "2301600000", "otherNonCurrentLiabilities": "48200000", "totalNonCurrentLiabilities": "794200000", "cashAndShortTermInvestments": "860100000", "commonStockSharesOutstanding": "425800000", "intangibleAssetsExcludingGoodwill": "13400000", "cashAndCashEquivalentsAtCarryingValue": "860100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-27700000", "operatingCashflow": "691600000", "capitalExpenditures": "129200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276000000", "cashflowFromInvestment": "-151800000", "stockBasedCompensation": "297900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "research_and_development": null, "selling_general_admin": 2674700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267900000, "depreciation_amortisation": 129300000, "ebitda": 397200000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 263300000, "tax_provision": 40500000, "effective_tax_rate": null, "net_income": 222800000, "net_income_continuing_ops": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860100000, "short_term_investments": 18700000, "net_receivables": 222200000, "inventory": 864800000, "other_current_assets": null, "total_current_assets": 2035800000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": 13400000, "goodwill_and_intangibles": 52800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1557899999, "total_assets": 3593700000, "short_term_debt": 38100000, "accounts_payable": 1221400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794200000, "total_liabilities": 3095800000, "total_debt": 38100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1360100000, "total_equity": 497900000, "shares_outstanding": 425800000, "operating_cash_flow": 691600000, "stock_based_compensation": 297900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276000000, "free_cash_flow": 820800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267900000", "ebitda": "397200000", "netIncome": "222800000", "grossProfit": "3753900000", "depreciation": "None", "totalRevenue": "12601500000", "costOfRevenue": "8847600000", "interestIncome": "19800000", "incomeBeforeTax": "263300000", "interestExpense": "4600000", "operatingIncome": "254300000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "15200000", "nonInterestIncome": "None", "operatingExpenses": "3499600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8847600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129300000", "sellingGeneralAndAdministrative": "2674700000", "netIncomeFromContinuingOperations": "222800000" }, "balance": { "goodwill": "39400000", "inventory": "864800000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "3593700000", "longTermDebt": "None", "shortTermDebt": "38100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "13400000", "reportedCurrency": "USD", "retainedEarnings": "-1360100000", "totalLiabilities": "3095800000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2035800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "222200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1557899999", "currentAccountsPayable": "1221400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556800000", "totalShareholderEquity": "497900000", "capitalLeaseObligations": "518700000", "otherCurrentLiabilities": "1042100000", "totalCurrentLiabilities": "2301600000", "otherNonCurrentLiabilities": "48200000", "totalNonCurrentLiabilities": "794200000", "cashAndShortTermInvestments": "860100000", "commonStockSharesOutstanding": "425800000", "intangibleAssetsExcludingGoodwill": "13400000", "cashAndCashEquivalentsAtCarryingValue": "860100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-27700000", "operatingCashflow": "691600000", "capitalExpenditures": "129200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276000000", "cashflowFromInvestment": "-151800000", "stockBasedCompensation": "297900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 11861335000, "cost_of_revenue": 8393631000, "gross_profit": 3467704000, "ebit": 157212000, "ebitda": 271769000, "pretax_income": 151693000, "tax_provision": -241045000, "net_income": 392738000, "net_income_to_common": 392738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595765000, "total_current_assets": 1662366000, "total_assets": 3014527000, "short_term_debt": 33519000, "long_term_debt": null, "total_debt": 33519000, "total_liabilities": 2753068000, "total_equity": 261459000, "shares_outstanding": 430990000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 596325000, "capital_expenditure": 143831000, "free_cash_flow": 740156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237021, "ticker_id": 719, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157212000", "ebitda": "271769000", "netIncome": "392738000", "grossProfit": "3467704000", "depreciation": "None", "totalRevenue": "11861335000", "costOfRevenue": "8393631000", "interestIncome": "40587000", "incomeBeforeTax": "151693000", "interestExpense": "5519000", "operatingIncome": "112587000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-241045000", "reportedCurrency": "USD", "netInterestIncome": "35068000", "nonInterestIncome": "None", "operatingExpenses": "3355117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8393631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114557000", "sellingGeneralAndAdministrative": "2551004000", "netIncomeFromContinuingOperations": "392738000" }, "balance": { "goodwill": "39442000", "inventory": "836695000", "commonStock": "4136000", "currentDebt": "None", "investments": "None", "totalAssets": "3014527000", "longTermDebt": "None", "shortTermDebt": "33519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1582914000", "totalLiabilities": "2753068000", "otherCurrentAssets": "59976000", "totalCurrentAssets": "1662366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "899000", "currentNetReceivables": "169031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352161000", "currentAccountsPayable": "1175869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502404000", "totalShareholderEquity": "261459000", "capitalLeaseObligations": "502404000", "otherCurrentLiabilities": "1030854000", "totalCurrentLiabilities": "2206723000", "otherNonCurrentLiabilities": "43941000", "totalNonCurrentLiabilities": "546345000", "cashAndShortTermInvestments": "595765000", "commonStockSharesOutstanding": "430990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-117814000", "operatingCashflow": "596325000", "capitalExpenditures": "143831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996742000", "cashflowFromInvestment": "394571000", "stockBasedCompensation": "306435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11861335000, "cost_of_revenue": 8393631000, "gross_profit": 3467704000, "research_and_development": 37600000, "selling_general_admin": 2551004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157212000, "depreciation_amortisation": 114557000, "ebitda": 271769000, "interest_expense": 5519000, "interest_income": null, "other_non_operating": null, "pretax_income": 151693000, "tax_provision": -241045000, "effective_tax_rate": null, "net_income": 392738000, "net_income_continuing_ops": 392738000, "net_income_to_common": 392738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595765000, "short_term_investments": 899000, "net_receivables": 169031000, "inventory": 836695000, "other_current_assets": null, "total_current_assets": 1662366000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1352161000, "total_assets": 3014527000, "short_term_debt": 33519000, "accounts_payable": 1175869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546345000, "total_liabilities": 2753068000, "total_debt": 33519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1582914000, "total_equity": 261459000, "shares_outstanding": 430990000, "operating_cash_flow": 596325000, "stock_based_compensation": 306435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 394571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -996742000, "free_cash_flow": 740156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157212000", "ebitda": "271769000", "netIncome": "392738000", "grossProfit": "3467704000", "depreciation": "None", "totalRevenue": "11861335000", "costOfRevenue": "8393631000", "interestIncome": "40587000", "incomeBeforeTax": "151693000", "interestExpense": "5519000", "operatingIncome": "112587000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-241045000", "reportedCurrency": "USD", "netInterestIncome": "35068000", "nonInterestIncome": "None", "operatingExpenses": "3355117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8393631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114557000", "sellingGeneralAndAdministrative": "2551004000", "netIncomeFromContinuingOperations": "392738000" }, "balance": { "goodwill": "39442000", "inventory": "836695000", "commonStock": "4136000", "currentDebt": "None", "investments": "None", "totalAssets": "3014527000", "longTermDebt": "None", "shortTermDebt": "33519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1582914000", "totalLiabilities": "2753068000", "otherCurrentAssets": "59976000", "totalCurrentAssets": "1662366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "899000", "currentNetReceivables": "169031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352161000", "currentAccountsPayable": "1175869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502404000", "totalShareholderEquity": "261459000", "capitalLeaseObligations": "502404000", "otherCurrentLiabilities": "1030854000", "totalCurrentLiabilities": "2206723000", "otherNonCurrentLiabilities": "43941000", "totalNonCurrentLiabilities": "546345000", "cashAndShortTermInvestments": "595765000", "commonStockSharesOutstanding": "430990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-117814000", "operatingCashflow": "596325000", "capitalExpenditures": "143831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996742000", "cashflowFromInvestment": "394571000", "stockBasedCompensation": "306435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 11147720000, "cost_of_revenue": 7986202000, "gross_profit": 3161518000, "ebit": 51812000, "ebitda": 161505000, "pretax_income": 48230000, "tax_provision": 8650000, "net_income": 39580000, "net_income_to_common": 39580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602232000, "total_current_assets": 2104348000, "total_assets": 3186851000, "short_term_debt": 29003000, "long_term_debt": null, "total_debt": 29003000, "total_liabilities": 2676607000, "total_equity": 510244000, "shares_outstanding": 432040000, "goodwill_and_intangibles": 43405000 }, "cash_flow": { "operating_cash_flow": 486211000, "capital_expenditure": 143282000, "free_cash_flow": 629493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237026, "ticker_id": 719, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51812000", "ebitda": "161505000", "netIncome": "39580000", "grossProfit": "3161518000", "depreciation": "None", "totalRevenue": "11147720000", "costOfRevenue": "7986202000", "interestIncome": "62083000", "incomeBeforeTax": "48230000", "interestExpense": "3582000", "operatingIncome": "-23625000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "8650000", "reportedCurrency": "USD", "netInterestIncome": "58501000", "nonInterestIncome": "None", "operatingExpenses": "3185143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7986202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109693000", "sellingGeneralAndAdministrative": "2442683000", "netIncomeFromContinuingOperations": "39580000" }, "balance": { "goodwill": "39442000", "inventory": "719273000", "commonStock": "4318000", "currentDebt": "None", "investments": "None", "totalAssets": "3186851000", "longTermDebt": "None", "shortTermDebt": "29003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3963000", "reportedCurrency": "USD", "retainedEarnings": "-1975652000", "totalLiabilities": "2676607000", "otherCurrentAssets": "97015000", "totalCurrentAssets": "2104348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "531785000", "currentNetReceivables": "154043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082503000", "currentAccountsPayable": "1104940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527795000", "totalShareholderEquity": "510244000", "capitalLeaseObligations": "527795000", "otherCurrentLiabilities": "1005937000", "totalCurrentLiabilities": "2110877000", "otherNonCurrentLiabilities": "37935000", "totalNonCurrentLiabilities": "565730000", "cashAndShortTermInvestments": "602232000", "commonStockSharesOutstanding": "432040000", "intangibleAssetsExcludingGoodwill": "3963000", "cashAndCashEquivalentsAtCarryingValue": "602232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-41259000", "operatingCashflow": "486211000", "capitalExpenditures": "143282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71598000", "cashflowFromInvestment": "-287363000", "stockBasedCompensation": "239107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11147720000, "cost_of_revenue": 7986202000, "gross_profit": 3161518000, "research_and_development": 30200000, "selling_general_admin": 2442683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51812000, "depreciation_amortisation": 109693000, "ebitda": 161505000, "interest_expense": 3582000, "interest_income": null, "other_non_operating": null, "pretax_income": 48230000, "tax_provision": 8650000, "effective_tax_rate": null, "net_income": 39580000, "net_income_continuing_ops": 39580000, "net_income_to_common": 39580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602232000, "short_term_investments": 531785000, "net_receivables": 154043000, "inventory": 719273000, "other_current_assets": null, "total_current_assets": 2104348000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": 3963000, "goodwill_and_intangibles": 43405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1082503000, "total_assets": 3186851000, "short_term_debt": 29003000, "accounts_payable": 1104940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2110877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565730000, "total_liabilities": 2676607000, "total_debt": 29003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1975652000, "total_equity": 510244000, "shares_outstanding": 432040000, "operating_cash_flow": 486211000, "stock_based_compensation": 239107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71598000, "free_cash_flow": 629493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51812000", "ebitda": "161505000", "netIncome": "39580000", "grossProfit": "3161518000", "depreciation": "None", "totalRevenue": "11147720000", "costOfRevenue": "7986202000", "interestIncome": "62083000", "incomeBeforeTax": "48230000", "interestExpense": "3582000", "operatingIncome": "-23625000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "8650000", "reportedCurrency": "USD", "netInterestIncome": "58501000", "nonInterestIncome": "None", "operatingExpenses": "3185143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7986202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109693000", "sellingGeneralAndAdministrative": "2442683000", "netIncomeFromContinuingOperations": "39580000" }, "balance": { "goodwill": "39442000", "inventory": "719273000", "commonStock": "4318000", "currentDebt": "None", "investments": "None", "totalAssets": "3186851000", "longTermDebt": "None", "shortTermDebt": "29003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3963000", "reportedCurrency": "USD", "retainedEarnings": "-1975652000", "totalLiabilities": "2676607000", "otherCurrentAssets": "97015000", "totalCurrentAssets": "2104348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "531785000", "currentNetReceivables": "154043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082503000", "currentAccountsPayable": "1104940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527795000", "totalShareholderEquity": "510244000", "capitalLeaseObligations": "527795000", "otherCurrentLiabilities": "1005937000", "totalCurrentLiabilities": "2110877000", "otherNonCurrentLiabilities": "37935000", "totalNonCurrentLiabilities": "565730000", "cashAndShortTermInvestments": "602232000", "commonStockSharesOutstanding": "432040000", "intangibleAssetsExcludingGoodwill": "3963000", "cashAndCashEquivalentsAtCarryingValue": "602232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-41259000", "operatingCashflow": "486211000", "capitalExpenditures": "143282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71598000", "cashflowFromInvestment": "-287363000", "stockBasedCompensation": "239107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 10119000000, "cost_of_revenue": 7284505000, "gross_profit": 2834495000, "ebit": 55120000, "ebitda": 138560000, "pretax_income": 52545000, "tax_provision": 2646000, "net_income": 49899000, "net_income_to_common": 49899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331641000, "total_current_assets": 1524780000, "total_assets": 2519818000, "short_term_debt": 27611000, "long_term_debt": null, "total_debt": 27611000, "total_liabilities": 2359550000, "total_equity": 160268000, "shares_outstanding": 427770000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 349572000, "capital_expenditure": 230290000, "free_cash_flow": 579862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237031, "ticker_id": 719, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55120000", "ebitda": "138560000", "netIncome": "49899000", "grossProfit": "2834495000", "depreciation": "None", "totalRevenue": "10119000000", "costOfRevenue": "7284505000", "interestIncome": "11865000", "incomeBeforeTax": "52545000", "interestExpense": "2575000", "operatingIncome": "56421000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "2646000", "reportedCurrency": "USD", "netInterestIncome": "9291000", "nonInterestIncome": "None", "operatingExpenses": "2778074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22400000", "otherNonOperatingIncome": "-13166000", "costofGoodsAndServicesSold": "7284505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83440000", "sellingGeneralAndAdministrative": "2128688000", "netIncomeFromContinuingOperations": "49232000" }, "balance": { "goodwill": "39442000", "inventory": "678005000", "commonStock": "4253000", "currentDebt": "None", "investments": "None", "totalAssets": "2519818000", "longTermDebt": "None", "shortTermDebt": "27611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2015232000", "totalLiabilities": "2359550000", "otherCurrentAssets": "41221000", "totalCurrentAssets": "1524780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "346944000", "currentNetReceivables": "126969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995038000", "currentAccountsPayable": "1033184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902161000", "shortLongTermDebtTotal": "471821000", "totalShareholderEquity": "160268000", "capitalLeaseObligations": "471765000", "otherCurrentLiabilities": "794534000", "totalCurrentLiabilities": "1827718000", "otherNonCurrentLiabilities": "531770000", "totalNonCurrentLiabilities": "531832000", "cashAndShortTermInvestments": "331641000", "commonStockSharesOutstanding": "427770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-115090000", "operatingCashflow": "349572000", "capitalExpenditures": "230290000", "changeInReceivables": "-2735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6726000", "cashflowFromInvestment": "-615484000", "stockBasedCompensation": "158122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-272638000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10119000000, "cost_of_revenue": 7284505000, "gross_profit": 2834495000, "research_and_development": 22400000, "selling_general_admin": 2128688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55120000, "depreciation_amortisation": 83440000, "ebitda": 138560000, "interest_expense": 2575000, "interest_income": null, "other_non_operating": null, "pretax_income": 52545000, "tax_provision": 2646000, "effective_tax_rate": null, "net_income": 49899000, "net_income_continuing_ops": 49232000, "net_income_to_common": 49899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331641000, "short_term_investments": 346944000, "net_receivables": 126969000, "inventory": 678005000, "other_current_assets": null, "total_current_assets": 1524780000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 995038000, "total_assets": 2519818000, "short_term_debt": 27611000, "accounts_payable": 1033184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531832000, "total_liabilities": 2359550000, "total_debt": 27611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2015232000, "total_equity": 160268000, "shares_outstanding": 427770000, "operating_cash_flow": 349572000, "stock_based_compensation": 158122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6726000, "free_cash_flow": 579862000, "net_change_in_cash": -272638000 }, "raw_data": { "income": { "ebit": "55120000", "ebitda": "138560000", "netIncome": "49899000", "grossProfit": "2834495000", "depreciation": "None", "totalRevenue": "10119000000", "costOfRevenue": "7284505000", "interestIncome": "11865000", "incomeBeforeTax": "52545000", "interestExpense": "2575000", "operatingIncome": "56421000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "2646000", "reportedCurrency": "USD", "netInterestIncome": "9291000", "nonInterestIncome": "None", "operatingExpenses": "2778074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22400000", "otherNonOperatingIncome": "-13166000", "costofGoodsAndServicesSold": "7284505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83440000", "sellingGeneralAndAdministrative": "2128688000", "netIncomeFromContinuingOperations": "49232000" }, "balance": { "goodwill": "39442000", "inventory": "678005000", "commonStock": "4253000", "currentDebt": "None", "investments": "None", "totalAssets": "2519818000", "longTermDebt": "None", "shortTermDebt": "27611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2015232000", "totalLiabilities": "2359550000", "otherCurrentAssets": "41221000", "totalCurrentAssets": "1524780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "346944000", "currentNetReceivables": "126969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995038000", "currentAccountsPayable": "1033184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902161000", "shortLongTermDebtTotal": "471821000", "totalShareholderEquity": "160268000", "capitalLeaseObligations": "471765000", "otherCurrentLiabilities": "794534000", "totalCurrentLiabilities": "1827718000", "otherNonCurrentLiabilities": "531770000", "totalNonCurrentLiabilities": "531832000", "cashAndShortTermInvestments": "331641000", "commonStockSharesOutstanding": "427770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-115090000", "operatingCashflow": "349572000", "capitalExpenditures": "230290000", "changeInReceivables": "-2735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6726000", "cashflowFromInvestment": "-615484000", "stockBasedCompensation": "158122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-272638000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 8967407000, "cost_of_revenue": 6581936000, "gross_profit": 2385471000, "ebit": -73043000, "ebitda": -17724000, "pretax_income": -75207000, "tax_provision": 1639000, "net_income": -75207000, "net_income_to_common": -75207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603079000, "total_current_assets": 1323532000, "total_assets": 2086281000, "short_term_debt": 24225000, "long_term_debt": null, "total_debt": 24225000, "total_liabilities": 2071545000, "total_equity": 14736000, "shares_outstanding": 417218000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 191743000, "capital_expenditure": 183186000, "free_cash_flow": 374929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237036, "ticker_id": 719, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73043000", "ebitda": "-17724000", "netIncome": "-75207000", "grossProfit": "2385471000", "depreciation": "None", "totalRevenue": "8967407000", "costOfRevenue": "6581936000", "interestIncome": "523000", "incomeBeforeTax": "-75207000", "interestExpense": "1639000", "operatingIncome": "-73566000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "-1639000", "nonInterestIncome": "None", "operatingExpenses": "2459037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6581936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55319000", "sellingGeneralAndAdministrative": "1840135000", "netIncomeFromContinuingOperations": "-73817000" }, "balance": { "goodwill": "0", "inventory": "560430000", "commonStock": "4201000", "currentDebt": "None", "investments": "None", "totalAssets": "2086281000", "longTermDebt": "None", "shortTermDebt": "24225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2010775000", "totalLiabilities": "2071545000", "otherCurrentAssets": "36513000", "totalCurrentAssets": "1323532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "123510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762749000", "currentAccountsPayable": "883316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739859000", "shortLongTermDebtTotal": "410168000", "totalShareholderEquity": "14736000", "capitalLeaseObligations": "410168000", "otherCurrentLiabilities": "761563000", "totalCurrentLiabilities": "1644879000", "otherNonCurrentLiabilities": "16498000", "totalNonCurrentLiabilities": "426666000", "cashAndShortTermInvestments": "603079000", "commonStockSharesOutstanding": "417218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "603079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-41745000", "operatingCashflow": "191743000", "capitalExpenditures": "183186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41261000", "cashflowFromInvestment": "-193272000", "stockBasedCompensation": "77772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8967407000, "cost_of_revenue": 6581936000, "gross_profit": 2385471000, "research_and_development": 14200000, "selling_general_admin": 1840135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73043000, "depreciation_amortisation": 55319000, "ebitda": -17724000, "interest_expense": 1639000, "interest_income": null, "other_non_operating": null, "pretax_income": -75207000, "tax_provision": 1639000, "effective_tax_rate": null, "net_income": -75207000, "net_income_continuing_ops": -73817000, "net_income_to_common": -75207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603079000, "short_term_investments": 0, "net_receivables": 123510000, "inventory": 560430000, "other_current_assets": null, "total_current_assets": 1323532000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762749000, "total_assets": 2086281000, "short_term_debt": 24225000, "accounts_payable": 883316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426666000, "total_liabilities": 2071545000, "total_debt": 24225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2010775000, "total_equity": 14736000, "shares_outstanding": 417218000, "operating_cash_flow": 191743000, "stock_based_compensation": 77772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41261000, "free_cash_flow": 374929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73043000", "ebitda": "-17724000", "netIncome": "-75207000", "grossProfit": "2385471000", "depreciation": "None", "totalRevenue": "8967407000", "costOfRevenue": "6581936000", "interestIncome": "523000", "incomeBeforeTax": "-75207000", "interestExpense": "1639000", "operatingIncome": "-73566000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "-1639000", "nonInterestIncome": "None", "operatingExpenses": "2459037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6581936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55319000", "sellingGeneralAndAdministrative": "1840135000", "netIncomeFromContinuingOperations": "-73817000" }, "balance": { "goodwill": "0", "inventory": "560430000", "commonStock": "4201000", "currentDebt": "None", "investments": "None", "totalAssets": "2086281000", "longTermDebt": "None", "shortTermDebt": "24225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2010775000", "totalLiabilities": "2071545000", "otherCurrentAssets": "36513000", "totalCurrentAssets": "1323532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "123510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762749000", "currentAccountsPayable": "883316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739859000", "shortLongTermDebtTotal": "410168000", "totalShareholderEquity": "14736000", "capitalLeaseObligations": "410168000", "otherCurrentLiabilities": "761563000", "totalCurrentLiabilities": "1644879000", "otherNonCurrentLiabilities": "16498000", "totalNonCurrentLiabilities": "426666000", "cashAndShortTermInvestments": "603079000", "commonStockSharesOutstanding": "417218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "603079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-41745000", "operatingCashflow": "191743000", "capitalExpenditures": "183186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41261000", "cashflowFromInvestment": "-193272000", "stockBasedCompensation": "77772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 7146264000, "cost_of_revenue": 5325457000, "gross_profit": 1820807000, "ebit": -90464000, "ebitda": -54800000, "pretax_income": -92486000, "tax_provision": 2022000, "net_income": -92486000, "net_income_to_common": -92486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563345000, "total_current_assets": 1226778000, "total_assets": 1740910000, "short_term_debt": 19142000, "long_term_debt": null, "total_debt": 19142000, "total_liabilities": 1742914000, "total_equity": -2004000, "shares_outstanding": 407240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132755000, "capital_expenditure": 130743000, "free_cash_flow": 263498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237041, "ticker_id": 719, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90464000", "ebitda": "-54800000", "netIncome": "-92486000", "grossProfit": "1820807000", "depreciation": "None", "totalRevenue": "7146264000", "costOfRevenue": "5325457000", "interestIncome": "None", "incomeBeforeTax": "-92486000", "interestExpense": "2021999", "operatingIncome": "-90464000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "2022000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "1911271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5325457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35664000", "sellingGeneralAndAdministrative": "1397969000", "netIncomeFromContinuingOperations": "-92486000" }, "balance": { "goodwill": "None", "inventory": "513304000", "commonStock": "4150000", "currentDebt": "None", "investments": "None", "totalAssets": "1740910000", "longTermDebt": "None", "shortTermDebt": "19142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1936958000", "totalLiabilities": "1742914000", "otherCurrentAssets": "49430000", "totalCurrentAssets": "1226778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514132000", "currentAccountsPayable": "778365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472753000", "shortLongTermDebtTotal": "328231000", "totalShareholderEquity": "-2004000", "capitalLeaseObligations": "328231000", "otherCurrentLiabilities": "602497000", "totalCurrentLiabilities": "1380862000", "otherNonCurrentLiabilities": "33821000", "totalNonCurrentLiabilities": "362052000", "cashAndShortTermInvestments": "563345000", "commonStockSharesOutstanding": "407240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "563345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-195496000", "operatingCashflow": "132755000", "capitalExpenditures": "130743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342197000", "cashflowFromInvestment": "-123695000", "stockBasedCompensation": "121265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7146264000, "cost_of_revenue": 5325457000, "gross_profit": 1820807000, "research_and_development": 7400000, "selling_general_admin": 1397969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90464000, "depreciation_amortisation": 35664000, "ebitda": -54800000, "interest_expense": 2021999, "interest_income": null, "other_non_operating": null, "pretax_income": -92486000, "tax_provision": 2022000, "effective_tax_rate": null, "net_income": -92486000, "net_income_continuing_ops": -92486000, "net_income_to_common": -92486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563345000, "short_term_investments": null, "net_receivables": 100699000, "inventory": 513304000, "other_current_assets": null, "total_current_assets": 1226778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514132000, "total_assets": 1740910000, "short_term_debt": 19142000, "accounts_payable": 778365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362052000, "total_liabilities": 1742914000, "total_debt": 19142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1936958000, "total_equity": -2004000, "shares_outstanding": 407240000, "operating_cash_flow": 132755000, "stock_based_compensation": 121265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 342197000, "free_cash_flow": 263498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90464000", "ebitda": "-54800000", "netIncome": "-92486000", "grossProfit": "1820807000", "depreciation": "None", "totalRevenue": "7146264000", "costOfRevenue": "5325457000", "interestIncome": "None", "incomeBeforeTax": "-92486000", "interestExpense": "2021999", "operatingIncome": "-90464000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "2022000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "1911271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5325457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35664000", "sellingGeneralAndAdministrative": "1397969000", "netIncomeFromContinuingOperations": "-92486000" }, "balance": { "goodwill": "None", "inventory": "513304000", "commonStock": "4150000", "currentDebt": "None", "investments": "None", "totalAssets": "1740910000", "longTermDebt": "None", "shortTermDebt": "19142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1936958000", "totalLiabilities": "1742914000", "otherCurrentAssets": "49430000", "totalCurrentAssets": "1226778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514132000", "currentAccountsPayable": "778365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472753000", "shortLongTermDebtTotal": "328231000", "totalShareholderEquity": "-2004000", "capitalLeaseObligations": "328231000", "otherCurrentLiabilities": "602497000", "totalCurrentLiabilities": "1380862000", "otherNonCurrentLiabilities": "33821000", "totalNonCurrentLiabilities": "362052000", "cashAndShortTermInvestments": "563345000", "commonStockSharesOutstanding": "407240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "563345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-195496000", "operatingCashflow": "132755000", "capitalExpenditures": "130743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342197000", "cashflowFromInvestment": "-123695000", "stockBasedCompensation": "121265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 4846743000, "cost_of_revenue": 3702683000, "gross_profit": 1144060000, "ebit": -252726000, "ebitda": -222081000, "pretax_income": -252370000, "tax_provision": -356000, "net_income": -252370000, "net_income_to_common": -252370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212088000, "total_current_assets": 629789000, "total_assets": 932321000, "short_term_debt": 15491000, "long_term_debt": null, "total_debt": 15491000, "total_liabilities": 1336295000, "total_equity": -403974000, "shares_outstanding": 401367876, "goodwill_and_intangibles": 14322000 }, "cash_flow": { "operating_cash_flow": 46581000, "capital_expenditure": 48636000, "free_cash_flow": 95217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237046, "ticker_id": 719, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-252726000", "ebitda": "-222081000", "netIncome": "-252370000", "grossProfit": "1144060000", "depreciation": "None", "totalRevenue": "4846743000", "costOfRevenue": "3702683000", "interestIncome": "356000", "incomeBeforeTax": "-252370000", "interestExpense": "356000", "operatingIncome": "-252726000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-356000", "reportedCurrency": "USD", "netInterestIncome": "356000", "nonInterestIncome": "None", "operatingExpenses": "1396786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30645000", "sellingGeneralAndAdministrative": "969890000", "netIncomeFromContinuingOperations": "-252370000" }, "balance": { "goodwill": "None", "inventory": "317808000", "commonStock": "4014000", "currentDebt": "None", "investments": "None", "totalAssets": "932321000", "longTermDebt": "None", "shortTermDebt": "15491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "14322000", "reportedCurrency": "USD", "retainedEarnings": "-1844472000", "totalLiabilities": "1336295000", "otherCurrentAssets": "18789000", "totalCurrentAssets": "629789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302532000", "currentAccountsPayable": "683049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283461000", "shortLongTermDebtTotal": "200439000", "totalShareholderEquity": "-403974000", "capitalLeaseObligations": "200439000", "otherCurrentLiabilities": "417489000", "totalCurrentLiabilities": "1100538000", "otherNonCurrentLiabilities": "35318000", "totalNonCurrentLiabilities": "235757000", "cashAndShortTermInvestments": "212088000", "commonStockSharesOutstanding": "401367876", "intangibleAssetsExcludingGoodwill": "14322000", "cashAndCashEquivalentsAtCarryingValue": "212088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-96953000", "operatingCashflow": "46581000", "capitalExpenditures": "48636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127037000", "cashflowFromInvestment": "-49861000", "stockBasedCompensation": "134926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4846743000, "cost_of_revenue": 3702683000, "gross_profit": 1144060000, "research_and_development": 8600000, "selling_general_admin": 969890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -252726000, "depreciation_amortisation": 30645000, "ebitda": -222081000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": -252370000, "tax_provision": -356000, "effective_tax_rate": null, "net_income": -252370000, "net_income_continuing_ops": -252370000, "net_income_to_common": -252370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212088000, "short_term_investments": null, "net_receivables": 81104000, "inventory": 317808000, "other_current_assets": null, "total_current_assets": 629789000, "net_ppe": null, "goodwill": null, "intangible_assets": 14322000, "goodwill_and_intangibles": 14322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302532000, "total_assets": 932321000, "short_term_debt": 15491000, "accounts_payable": 683049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235757000, "total_liabilities": 1336295000, "total_debt": 15491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1844472000, "total_equity": -403974000, "shares_outstanding": 401367876, "operating_cash_flow": 46581000, "stock_based_compensation": 134926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127037000, "free_cash_flow": 95217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-252726000", "ebitda": "-222081000", "netIncome": "-252370000", "grossProfit": "1144060000", "depreciation": "None", "totalRevenue": "4846743000", "costOfRevenue": "3702683000", "interestIncome": "356000", "incomeBeforeTax": "-252370000", "interestExpense": "356000", "operatingIncome": "-252726000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-356000", "reportedCurrency": "USD", "netInterestIncome": "356000", "nonInterestIncome": "None", "operatingExpenses": "1396786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30645000", "sellingGeneralAndAdministrative": "969890000", "netIncomeFromContinuingOperations": "-252370000" }, "balance": { "goodwill": "None", "inventory": "317808000", "commonStock": "4014000", "currentDebt": "None", "investments": "None", "totalAssets": "932321000", "longTermDebt": "None", "shortTermDebt": "15491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "14322000", "reportedCurrency": "USD", "retainedEarnings": "-1844472000", "totalLiabilities": "1336295000", "otherCurrentAssets": "18789000", "totalCurrentAssets": "629789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302532000", "currentAccountsPayable": "683049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283461000", "shortLongTermDebtTotal": "200439000", "totalShareholderEquity": "-403974000", "capitalLeaseObligations": "200439000", "otherCurrentLiabilities": "417489000", "totalCurrentLiabilities": "1100538000", "otherNonCurrentLiabilities": "35318000", "totalNonCurrentLiabilities": "235757000", "cashAndShortTermInvestments": "212088000", "commonStockSharesOutstanding": "401367876", "intangibleAssetsExcludingGoodwill": "14322000", "cashAndCashEquivalentsAtCarryingValue": "212088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-96953000", "operatingCashflow": "46581000", "capitalExpenditures": "48636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127037000", "cashflowFromInvestment": "-49861000", "stockBasedCompensation": "134926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 3532837000, "cost_of_revenue": 2818032000, "gross_profit": 714805000, "ebit": -267766000, "ebitda": -244556000, "pretax_income": -267890000, "tax_provision": 57000, "net_income": -267890000, "net_income_to_common": -267890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88331000, "total_current_assets": 448585000, "total_assets": 541622000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 877564000, "total_equity": -335942000, "shares_outstanding": 395711689, "goodwill_and_intangibles": 9608000 }, "cash_flow": { "operating_cash_flow": -13415000, "capital_expenditure": 44160000, "free_cash_flow": 30745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237052, "ticker_id": 719, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-267766000", "ebitda": "-244556000", "netIncome": "-267890000", "grossProfit": "714805000", "depreciation": "None", "totalRevenue": "3532837000", "costOfRevenue": "2818032000", "interestIncome": "57000", "incomeBeforeTax": "-267890000", "interestExpense": "181000", "operatingIncome": "-267766000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "982571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2818032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23210000", "sellingGeneralAndAdministrative": "589507000", "netIncomeFromContinuingOperations": "-267890000" }, "balance": { "goodwill": "None", "inventory": "220855000", "commonStock": "3930000", "currentDebt": "None", "investments": "None", "totalAssets": "541622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "9608000", "reportedCurrency": "USD", "retainedEarnings": "-1592102000", "totalLiabilities": "877564000", "otherCurrentAssets": "11949000", "totalCurrentAssets": "448585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93037000", "currentAccountsPayable": "502880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82083000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-335942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311150000", "totalCurrentLiabilities": "814030000", "otherNonCurrentLiabilities": "63534000", "totalNonCurrentLiabilities": "63534000", "cashAndShortTermInvestments": "88331000", "commonStockSharesOutstanding": "395711689", "intangibleAssetsExcludingGoodwill": "9608000", "cashAndCashEquivalentsAtCarryingValue": "88331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-54851000", "operatingCashflow": "-13415000", "capitalExpenditures": "44160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000", "cashflowFromInvestment": "31838000", "stockBasedCompensation": "14351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3532837000, "cost_of_revenue": 2818032000, "gross_profit": 714805000, "research_and_development": null, "selling_general_admin": 589507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -267766000, "depreciation_amortisation": 23210000, "ebitda": -244556000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": -267890000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -267890000, "net_income_continuing_ops": -267890000, "net_income_to_common": -267890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88331000, "short_term_investments": null, "net_receivables": 127450000, "inventory": 220855000, "other_current_assets": null, "total_current_assets": 448585000, "net_ppe": null, "goodwill": null, "intangible_assets": 9608000, "goodwill_and_intangibles": 9608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93037000, "total_assets": 541622000, "short_term_debt": null, "accounts_payable": 502880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63534000, "total_liabilities": 877564000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1592102000, "total_equity": -335942000, "shares_outstanding": 395711689, "operating_cash_flow": -13415000, "stock_based_compensation": 14351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1141000, "free_cash_flow": 30745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-267766000", "ebitda": "-244556000", "netIncome": "-267890000", "grossProfit": "714805000", "depreciation": "None", "totalRevenue": "3532837000", "costOfRevenue": "2818032000", "interestIncome": "57000", "incomeBeforeTax": "-267890000", "interestExpense": "181000", "operatingIncome": "-267766000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "982571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2818032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23210000", "sellingGeneralAndAdministrative": "589507000", "netIncomeFromContinuingOperations": "-267890000" }, "balance": { "goodwill": "None", "inventory": "220855000", "commonStock": "3930000", "currentDebt": "None", "investments": "None", "totalAssets": "541622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "9608000", "reportedCurrency": "USD", "retainedEarnings": "-1592102000", "totalLiabilities": "877564000", "otherCurrentAssets": "11949000", "totalCurrentAssets": "448585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93037000", "currentAccountsPayable": "502880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82083000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-335942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311150000", "totalCurrentLiabilities": "814030000", "otherNonCurrentLiabilities": "63534000", "totalNonCurrentLiabilities": "63534000", "cashAndShortTermInvestments": "88331000", "commonStockSharesOutstanding": "395711689", "intangibleAssetsExcludingGoodwill": "9608000", "cashAndCashEquivalentsAtCarryingValue": "88331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-54851000", "operatingCashflow": "-13415000", "capitalExpenditures": "44160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000", "cashflowFromInvestment": "31838000", "stockBasedCompensation": "14351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 42700000, "ebitda": 77100000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": null, "total_debt": 38100000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 263399999, "capital_expenditure": 31399999, "free_cash_flow": 294799998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237015, "ticker_id": 719, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42700000", "ebitda": "77100000", "netIncome": "39200000", "grossProfit": "959700000", "depreciation": "None", "totalRevenue": "3264700000", "costOfRevenue": "2305000000", "interestIncome": "5200000", "incomeBeforeTax": "42100000", "interestExpense": "600000", "operatingIncome": "42500000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "917200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34400000", "sellingGeneralAndAdministrative": "684600000", "netIncomeFromContinuingOperations": "39200000" }, "balance": { "goodwill": "39400000", "inventory": "864800000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "3593700000", "longTermDebt": "None", "shortTermDebt": "38100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "13400000", "reportedCurrency": "USD", "retainedEarnings": "-1360100000", "totalLiabilities": "3095800000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2035800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "222200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1557899999", "currentAccountsPayable": "1221400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556800000", "totalShareholderEquity": "497900000", "capitalLeaseObligations": "518700000", "otherCurrentLiabilities": "1042100000", "totalCurrentLiabilities": "2301600000", "otherNonCurrentLiabilities": "48200000", "totalNonCurrentLiabilities": "794200000", "cashAndShortTermInvestments": "860100000", "commonStockSharesOutstanding": "424100000", "intangibleAssetsExcludingGoodwill": "13400000", "cashAndCashEquivalentsAtCarryingValue": "860100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "79300000", "operatingCashflow": "263399999", "capitalExpenditures": "31399999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-23900000", "stockBasedCompensation": "-150102100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "research_and_development": null, "selling_general_admin": 684600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42700000, "depreciation_amortisation": 34400000, "ebitda": 77100000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 42100000, "tax_provision": 2900000, "effective_tax_rate": null, "net_income": 39200000, "net_income_continuing_ops": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860100000, "short_term_investments": 18700000, "net_receivables": 222200000, "inventory": 864800000, "other_current_assets": null, "total_current_assets": 2035800000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": 13400000, "goodwill_and_intangibles": 52800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1557899999, "total_assets": 3593700000, "short_term_debt": 38100000, "accounts_payable": 1221400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794200000, "total_liabilities": 3095800000, "total_debt": 38100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1360100000, "total_equity": 497900000, "shares_outstanding": 424100000, "operating_cash_flow": 263399999, "stock_based_compensation": -150102100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31399999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000000, "free_cash_flow": 294799998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42700000", "ebitda": "77100000", "netIncome": "39200000", "grossProfit": "959700000", "depreciation": "None", "totalRevenue": "3264700000", "costOfRevenue": "2305000000", "interestIncome": "5200000", "incomeBeforeTax": "42100000", "interestExpense": "600000", "operatingIncome": "42500000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "917200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34400000", "sellingGeneralAndAdministrative": "684600000", "netIncomeFromContinuingOperations": "39200000" }, "balance": { "goodwill": "39400000", "inventory": "864800000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "3593700000", "longTermDebt": "None", "shortTermDebt": "38100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "13400000", "reportedCurrency": "USD", "retainedEarnings": "-1360100000", "totalLiabilities": "3095800000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2035800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "222200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1557899999", "currentAccountsPayable": "1221400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556800000", "totalShareholderEquity": "497900000", "capitalLeaseObligations": "518700000", "otherCurrentLiabilities": "1042100000", "totalCurrentLiabilities": "2301600000", "otherNonCurrentLiabilities": "48200000", "totalNonCurrentLiabilities": "794200000", "cashAndShortTermInvestments": "860100000", "commonStockSharesOutstanding": "424100000", "intangibleAssetsExcludingGoodwill": "13400000", "cashAndCashEquivalentsAtCarryingValue": "860100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "79300000", "operatingCashflow": "263399999", "capitalExpenditures": "31399999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-23900000", "stockBasedCompensation": "-150102100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 3116600000, "cost_of_revenue": 2188400000, "gross_profit": 928200000, "ebit": 70700000, "ebitda": 103500000, "pretax_income": 69300000, "tax_provision": 10100000, "net_income": 59200000, "net_income_to_common": 59200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675400000, "total_current_assets": 1928200000, "total_assets": 3294600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2825200000, "total_equity": 469400000, "shares_outstanding": 425500000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 207900000, "capital_expenditure": 32100000, "free_cash_flow": 240000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237017, "ticker_id": 719, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70700000", "ebitda": "103500000", "netIncome": "59200000", "grossProfit": "928200000", "depreciation": "None", "totalRevenue": "3116600000", "costOfRevenue": "2188400000", "interestIncome": "4900000", "incomeBeforeTax": "69300000", "interestExpense": "1400000", "operatingIncome": "65200000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2188400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "665100000", "netIncomeFromContinuingOperations": "59200000" }, "balance": { "goodwill": "39400000", "inventory": "943900000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "3294600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1399300000", "totalLiabilities": "2825200000", "otherCurrentAssets": "66800000", "totalCurrentAssets": "1928200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26100000", "currentNetReceivables": "216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366400000", "currentAccountsPayable": "1276800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523000000", "totalShareholderEquity": "469400000", "capitalLeaseObligations": "523000000", "otherCurrentLiabilities": "983100000", "totalCurrentLiabilities": "2259900000", "otherNonCurrentLiabilities": "42300000", "totalNonCurrentLiabilities": "565300000", "cashAndShortTermInvestments": "675400000", "commonStockSharesOutstanding": "425500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "675400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-69500000", "operatingCashflow": "207900000", "capitalExpenditures": "32100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "75500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3116600000, "cost_of_revenue": 2188400000, "gross_profit": 928200000, "research_and_development": null, "selling_general_admin": 665100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70700000, "depreciation_amortisation": 32800000, "ebitda": 103500000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 69300000, "tax_provision": 10100000, "effective_tax_rate": null, "net_income": 59200000, "net_income_continuing_ops": 59200000, "net_income_to_common": 59200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675400000, "short_term_investments": 26100000, "net_receivables": 216000000, "inventory": 943900000, "other_current_assets": null, "total_current_assets": 1928200000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1366400000, "total_assets": 3294600000, "short_term_debt": null, "accounts_payable": 1276800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2259900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565300000, "total_liabilities": 2825200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1399300000, "total_equity": 469400000, "shares_outstanding": 425500000, "operating_cash_flow": 207900000, "stock_based_compensation": 75500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000000, "free_cash_flow": 240000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70700000", "ebitda": "103500000", "netIncome": "59200000", "grossProfit": "928200000", "depreciation": "None", "totalRevenue": "3116600000", "costOfRevenue": "2188400000", "interestIncome": "4900000", "incomeBeforeTax": "69300000", "interestExpense": "1400000", "operatingIncome": "65200000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2188400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "665100000", "netIncomeFromContinuingOperations": "59200000" }, "balance": { "goodwill": "39400000", "inventory": "943900000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "3294600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1399300000", "totalLiabilities": "2825200000", "otherCurrentAssets": "66800000", "totalCurrentAssets": "1928200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26100000", "currentNetReceivables": "216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366400000", "currentAccountsPayable": "1276800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523000000", "totalShareholderEquity": "469400000", "capitalLeaseObligations": "523000000", "otherCurrentLiabilities": "983100000", "totalCurrentLiabilities": "2259900000", "otherNonCurrentLiabilities": "42300000", "totalNonCurrentLiabilities": "565300000", "cashAndShortTermInvestments": "675400000", "commonStockSharesOutstanding": "425500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "675400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-69500000", "operatingCashflow": "207900000", "capitalExpenditures": "32100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "75500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 3104200000, "cost_of_revenue": 2162000000, "gross_profit": 942200000, "ebit": 75400000, "ebitda": 107500000, "pretax_income": 74000000, "tax_provision": 12000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591800000, "total_current_assets": 1781900000, "total_assets": 3118800000, "short_term_debt": 35300000, "long_term_debt": null, "total_debt": 35300000, "total_liabilities": 2728900000, "total_equity": 389900000, "shares_outstanding": 428400000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 133900000, "capital_expenditure": 28000000, "free_cash_flow": 161900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237018, "ticker_id": 719, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75400000", "ebitda": "107500000", "netIncome": "62000000", "grossProfit": "942200000", "depreciation": "None", "totalRevenue": "3104200000", "costOfRevenue": "2162000000", "interestIncome": "5300000", "incomeBeforeTax": "74000000", "interestExpense": "1400000", "operatingIncome": "69700000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "872500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32100000", "sellingGeneralAndAdministrative": "671900000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "39400000", "inventory": "874600000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3118800000", "longTermDebt": "None", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1458500000", "totalLiabilities": "2728900000", "otherCurrentAssets": "94300000", "totalCurrentAssets": "1781900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "221200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336900000", "currentAccountsPayable": "1226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494100000", "totalShareholderEquity": "389900000", "capitalLeaseObligations": "494100000", "otherCurrentLiabilities": "967200000", "totalCurrentLiabilities": "2193200000", "otherNonCurrentLiabilities": "41600000", "totalNonCurrentLiabilities": "535700000", "cashAndShortTermInvestments": "591800000", "commonStockSharesOutstanding": "428400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "591800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-67600000", "operatingCashflow": "133900000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-29700000", "stockBasedCompensation": "75900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3104200000, "cost_of_revenue": 2162000000, "gross_profit": 942200000, "research_and_development": 10400000, "selling_general_admin": 671900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75400000, "depreciation_amortisation": 32100000, "ebitda": 107500000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 74000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591800000, "short_term_investments": 1200000, "net_receivables": 221200000, "inventory": 874600000, "other_current_assets": null, "total_current_assets": 1781900000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336900000, "total_assets": 3118800000, "short_term_debt": 35300000, "accounts_payable": 1226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2193200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535700000, "total_liabilities": 2728900000, "total_debt": 35300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1458500000, "total_equity": 389900000, "shares_outstanding": 428400000, "operating_cash_flow": 133900000, "stock_based_compensation": 75900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000000, "free_cash_flow": 161900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75400000", "ebitda": "107500000", "netIncome": "62000000", "grossProfit": "942200000", "depreciation": "None", "totalRevenue": "3104200000", "costOfRevenue": "2162000000", "interestIncome": "5300000", "incomeBeforeTax": "74000000", "interestExpense": "1400000", "operatingIncome": "69700000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "872500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32100000", "sellingGeneralAndAdministrative": "671900000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "39400000", "inventory": "874600000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3118800000", "longTermDebt": "None", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1458500000", "totalLiabilities": "2728900000", "otherCurrentAssets": "94300000", "totalCurrentAssets": "1781900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "221200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336900000", "currentAccountsPayable": "1226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494100000", "totalShareholderEquity": "389900000", "capitalLeaseObligations": "494100000", "otherCurrentLiabilities": "967200000", "totalCurrentLiabilities": "2193200000", "otherNonCurrentLiabilities": "41600000", "totalNonCurrentLiabilities": "535700000", "cashAndShortTermInvestments": "591800000", "commonStockSharesOutstanding": "428400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "591800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-67600000", "operatingCashflow": "133900000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-29700000", "stockBasedCompensation": "75900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 3116000000, "cost_of_revenue": 2192200000, "gross_profit": 923800000, "ebit": 79200000, "ebitda": 109200000, "pretax_income": 77900000, "tax_provision": 15500000, "net_income": 62400000, "net_income_to_common": 62400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616400000, "total_current_assets": 1711800000, "total_assets": 3060300000, "short_term_debt": 35100000, "long_term_debt": null, "total_debt": 35100000, "total_liabilities": 2684700000, "total_equity": 375600000, "shares_outstanding": 425300000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 86400000, "capital_expenditure": 37700000, "free_cash_flow": 124100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237019, "ticker_id": 719, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79200000", "ebitda": "109200000", "netIncome": "62400000", "grossProfit": "923800000", "depreciation": "None", "totalRevenue": "3116000000", "costOfRevenue": "2192200000", "interestIncome": "4500000", "incomeBeforeTax": "77900000", "interestExpense": "1300000", "operatingIncome": "76900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "15500000", "reportedCurrency": "USD", "netInterestIncome": "3200000", "nonInterestIncome": "None", "operatingExpenses": "846900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2192200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "653100000", "netIncomeFromContinuingOperations": "62400000" }, "balance": { "goodwill": "39400000", "inventory": "806900000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "3060300000", "longTermDebt": "None", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1520500000", "totalLiabilities": "2684700000", "otherCurrentAssets": "88500000", "totalCurrentAssets": "1711800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348500000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500200000", "totalShareholderEquity": "375600000", "capitalLeaseObligations": "500200000", "otherCurrentLiabilities": "963200000", "totalCurrentLiabilities": "2140200000", "otherNonCurrentLiabilities": "44300000", "totalNonCurrentLiabilities": "544500000", "cashAndShortTermInvestments": "616400000", "commonStockSharesOutstanding": "425300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "616400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "30100000", "operatingCashflow": "86400000", "capitalExpenditures": "37700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "74500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3116000000, "cost_of_revenue": 2192200000, "gross_profit": 923800000, "research_and_development": 10100000, "selling_general_admin": 653100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79200000, "depreciation_amortisation": 30000000, "ebitda": 109200000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": 77900000, "tax_provision": 15500000, "effective_tax_rate": null, "net_income": 62400000, "net_income_continuing_ops": 62400000, "net_income_to_common": 62400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616400000, "short_term_investments": 1000000, "net_receivables": 200000000, "inventory": 806900000, "other_current_assets": null, "total_current_assets": 1711800000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1348500000, "total_assets": 3060300000, "short_term_debt": 35100000, "accounts_payable": 1177000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2140200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544500000, "total_liabilities": 2684700000, "total_debt": 35100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1520500000, "total_equity": 375600000, "shares_outstanding": 425300000, "operating_cash_flow": 86400000, "stock_based_compensation": 74500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 124100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79200000", "ebitda": "109200000", "netIncome": "62400000", "grossProfit": "923800000", "depreciation": "None", "totalRevenue": "3116000000", "costOfRevenue": "2192200000", "interestIncome": "4500000", "incomeBeforeTax": "77900000", "interestExpense": "1300000", "operatingIncome": "76900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "15500000", "reportedCurrency": "USD", "netInterestIncome": "3200000", "nonInterestIncome": "None", "operatingExpenses": "846900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2192200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "653100000", "netIncomeFromContinuingOperations": "62400000" }, "balance": { "goodwill": "39400000", "inventory": "806900000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "3060300000", "longTermDebt": "None", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1520500000", "totalLiabilities": "2684700000", "otherCurrentAssets": "88500000", "totalCurrentAssets": "1711800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348500000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500200000", "totalShareholderEquity": "375600000", "capitalLeaseObligations": "500200000", "otherCurrentLiabilities": "963200000", "totalCurrentLiabilities": "2140200000", "otherNonCurrentLiabilities": "44300000", "totalNonCurrentLiabilities": "544500000", "cashAndShortTermInvestments": "616400000", "commonStockSharesOutstanding": "425300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "616400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "30100000", "operatingCashflow": "86400000", "capitalExpenditures": "37700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "74500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 3247386000, "cost_of_revenue": 2321383000, "gross_profit": 926003000, "ebit": -1374000, "ebitda": 27747000, "pretax_income": -2697000, "tax_provision": -25489000, "net_income": 22792000, "net_income_to_common": 22792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595765000, "total_current_assets": 1662366000, "total_assets": 3014527000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2753068000, "total_equity": 261459000, "shares_outstanding": 430990000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 207516000, "capital_expenditure": 50911000, "free_cash_flow": 258427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237020, "ticker_id": 719, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1374000", "ebitda": "27747000", "netIncome": "22792000", "grossProfit": "926003000", "depreciation": "None", "totalRevenue": "3247386000", "costOfRevenue": "2321383000", "interestIncome": "5046000", "incomeBeforeTax": "-2697000", "interestExpense": "1323000", "operatingIncome": "-9712000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-25489000", "reportedCurrency": "USD", "netInterestIncome": "3723000", "nonInterestIncome": "None", "operatingExpenses": "935715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2321383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29121000", "sellingGeneralAndAdministrative": "700705000", "netIncomeFromContinuingOperations": "22792000" }, "balance": { "goodwill": "39442000", "inventory": "836695000", "commonStock": "4136000", "currentDebt": "None", "investments": "None", "totalAssets": "3014527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1582914000", "totalLiabilities": "2753068000", "otherCurrentAssets": "59976000", "totalCurrentAssets": "1662366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "899000", "currentNetReceivables": "169031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352161000", "currentAccountsPayable": "1175869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502404000", "totalShareholderEquity": "261459000", "capitalLeaseObligations": "502404000", "otherCurrentLiabilities": "1030854000", "totalCurrentLiabilities": "2206723000", "otherNonCurrentLiabilities": "43941000", "totalNonCurrentLiabilities": "546345000", "cashAndShortTermInvestments": "595765000", "commonStockSharesOutstanding": "430990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "21640000", "operatingCashflow": "207516000", "capitalExpenditures": "50911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67001000", "cashflowFromInvestment": "-50911000", "stockBasedCompensation": "81725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3247386000, "cost_of_revenue": 2321383000, "gross_profit": 926003000, "research_and_development": 8900000, "selling_general_admin": 700705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1374000, "depreciation_amortisation": 29121000, "ebitda": 27747000, "interest_expense": 1323000, "interest_income": null, "other_non_operating": null, "pretax_income": -2697000, "tax_provision": -25489000, "effective_tax_rate": null, "net_income": 22792000, "net_income_continuing_ops": 22792000, "net_income_to_common": 22792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595765000, "short_term_investments": 899000, "net_receivables": 169031000, "inventory": 836695000, "other_current_assets": null, "total_current_assets": 1662366000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1352161000, "total_assets": 3014527000, "short_term_debt": null, "accounts_payable": 1175869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546345000, "total_liabilities": 2753068000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1582914000, "total_equity": 261459000, "shares_outstanding": 430990000, "operating_cash_flow": 207516000, "stock_based_compensation": 81725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67001000, "free_cash_flow": 258427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1374000", "ebitda": "27747000", "netIncome": "22792000", "grossProfit": "926003000", "depreciation": "None", "totalRevenue": "3247386000", "costOfRevenue": "2321383000", "interestIncome": "5046000", "incomeBeforeTax": "-2697000", "interestExpense": "1323000", "operatingIncome": "-9712000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-25489000", "reportedCurrency": "USD", "netInterestIncome": "3723000", "nonInterestIncome": "None", "operatingExpenses": "935715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2321383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29121000", "sellingGeneralAndAdministrative": "700705000", "netIncomeFromContinuingOperations": "22792000" }, "balance": { "goodwill": "39442000", "inventory": "836695000", "commonStock": "4136000", "currentDebt": "None", "investments": "None", "totalAssets": "3014527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1582914000", "totalLiabilities": "2753068000", "otherCurrentAssets": "59976000", "totalCurrentAssets": "1662366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "899000", "currentNetReceivables": "169031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352161000", "currentAccountsPayable": "1175869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502404000", "totalShareholderEquity": "261459000", "capitalLeaseObligations": "502404000", "otherCurrentLiabilities": "1030854000", "totalCurrentLiabilities": "2206723000", "otherNonCurrentLiabilities": "43941000", "totalNonCurrentLiabilities": "546345000", "cashAndShortTermInvestments": "595765000", "commonStockSharesOutstanding": "430990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "21640000", "operatingCashflow": "207516000", "capitalExpenditures": "50911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67001000", "cashflowFromInvestment": "-50911000", "stockBasedCompensation": "81725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 2877635000, "cost_of_revenue": 2033762000, "gross_profit": 843873000, "ebit": 30850000, "ebitda": 59831000, "pretax_income": 29497000, "tax_provision": 25565000, "net_income": 3932000, "net_income_to_common": 3932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506634000, "total_current_assets": 1615725000, "total_assets": 2957897000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2734475000, "total_equity": 223422000, "shares_outstanding": 426572000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 183462000, "capital_expenditure": 31695000, "free_cash_flow": 215157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237022, "ticker_id": 719, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30850000", "ebitda": "59831000", "netIncome": "3932000", "grossProfit": "843873000", "depreciation": "None", "totalRevenue": "2877635000", "costOfRevenue": "2033762000", "interestIncome": "5254000", "incomeBeforeTax": "29497000", "interestExpense": "1353000", "operatingIncome": "25632000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "25565000", "reportedCurrency": "USD", "netInterestIncome": "3901000", "nonInterestIncome": "None", "operatingExpenses": "818241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2033762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28981000", "sellingGeneralAndAdministrative": "626471000", "netIncomeFromContinuingOperations": "3932000" }, "balance": { "goodwill": "39442000", "inventory": "858551000", "commonStock": "4080000", "currentDebt": "None", "investments": "None", "totalAssets": "2957897000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1605706000", "totalLiabilities": "2734475000", "otherCurrentAssets": "56445000", "totalCurrentAssets": "1615725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "885000", "currentNetReceivables": "193210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342172000", "currentAccountsPayable": "1229132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510612000", "totalShareholderEquity": "223422000", "capitalLeaseObligations": "510612000", "otherCurrentLiabilities": "950093000", "totalCurrentLiabilities": "2179225000", "otherNonCurrentLiabilities": "44638000", "totalNonCurrentLiabilities": "555250000", "cashAndShortTermInvestments": "506634000", "commonStockSharesOutstanding": "426572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-55242000", "operatingCashflow": "183462000", "capitalExpenditures": "31695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339679000", "cashflowFromInvestment": "-31695000", "stockBasedCompensation": "77752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2877635000, "cost_of_revenue": 2033762000, "gross_profit": 843873000, "research_and_development": 9500000, "selling_general_admin": 626471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30850000, "depreciation_amortisation": 28981000, "ebitda": 59831000, "interest_expense": 1353000, "interest_income": null, "other_non_operating": null, "pretax_income": 29497000, "tax_provision": 25565000, "effective_tax_rate": null, "net_income": 3932000, "net_income_continuing_ops": 3932000, "net_income_to_common": 3932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506634000, "short_term_investments": 885000, "net_receivables": 193210000, "inventory": 858551000, "other_current_assets": null, "total_current_assets": 1615725000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342172000, "total_assets": 2957897000, "short_term_debt": null, "accounts_payable": 1229132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2179225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 555250000, "total_liabilities": 2734475000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1605706000, "total_equity": 223422000, "shares_outstanding": 426572000, "operating_cash_flow": 183462000, "stock_based_compensation": 77752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339679000, "free_cash_flow": 215157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30850000", "ebitda": "59831000", "netIncome": "3932000", "grossProfit": "843873000", "depreciation": "None", "totalRevenue": "2877635000", "costOfRevenue": "2033762000", "interestIncome": "5254000", "incomeBeforeTax": "29497000", "interestExpense": "1353000", "operatingIncome": "25632000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "25565000", "reportedCurrency": "USD", "netInterestIncome": "3901000", "nonInterestIncome": "None", "operatingExpenses": "818241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2033762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28981000", "sellingGeneralAndAdministrative": "626471000", "netIncomeFromContinuingOperations": "3932000" }, "balance": { "goodwill": "39442000", "inventory": "858551000", "commonStock": "4080000", "currentDebt": "None", "investments": "None", "totalAssets": "2957897000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1605706000", "totalLiabilities": "2734475000", "otherCurrentAssets": "56445000", "totalCurrentAssets": "1615725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "885000", "currentNetReceivables": "193210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342172000", "currentAccountsPayable": "1229132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510612000", "totalShareholderEquity": "223422000", "capitalLeaseObligations": "510612000", "otherCurrentLiabilities": "950093000", "totalCurrentLiabilities": "2179225000", "otherNonCurrentLiabilities": "44638000", "totalNonCurrentLiabilities": "555250000", "cashAndShortTermInvestments": "506634000", "commonStockSharesOutstanding": "426572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-55242000", "operatingCashflow": "183462000", "capitalExpenditures": "31695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339679000", "cashflowFromInvestment": "-31695000", "stockBasedCompensation": "77752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 2858589000, "cost_of_revenue": 2014753000, "gross_profit": 843836000, "ebit": 48021000, "ebitda": 76476000, "pretax_income": 46513000, "tax_provision": -252604000, "net_income": 299117000, "net_income_to_common": 299117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694460000, "total_current_assets": 1753228000, "total_assets": 3102491000, "short_term_debt": 31191000, "long_term_debt": null, "total_debt": 31191000, "total_liabilities": 2615742000, "total_equity": 486749000, "shares_outstanding": 437882000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 123410000, "capital_expenditure": 31925000, "free_cash_flow": 155335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237023, "ticker_id": 719, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48021000", "ebitda": "76476000", "netIncome": "299117000", "grossProfit": "843836000", "depreciation": "None", "totalRevenue": "2858589000", "costOfRevenue": "2014753000", "interestIncome": "14429000", "incomeBeforeTax": "46513000", "interestExpense": "1508000", "operatingIncome": "32051000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-252604000", "reportedCurrency": "USD", "netInterestIncome": "12921000", "nonInterestIncome": "None", "operatingExpenses": "811785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2014753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28455000", "sellingGeneralAndAdministrative": "621267000", "netIncomeFromContinuingOperations": "299117000" }, "balance": { "goodwill": "39442000", "inventory": "803338000", "commonStock": "4176000", "currentDebt": "None", "investments": "None", "totalAssets": "3102491000", "longTermDebt": "None", "shortTermDebt": "31191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1609638000", "totalLiabilities": "2615742000", "otherCurrentAssets": "53957000", "totalCurrentAssets": "1753228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "490000", "currentNetReceivables": "200983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349263000", "currentAccountsPayable": "1179807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517274000", "totalShareholderEquity": "486749000", "capitalLeaseObligations": "517274000", "otherCurrentLiabilities": "875371000", "totalCurrentLiabilities": "2055178000", "otherNonCurrentLiabilities": "43290000", "totalNonCurrentLiabilities": "560564000", "cashAndShortTermInvestments": "694460000", "commonStockSharesOutstanding": "437882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "694460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-51112000", "operatingCashflow": "123410000", "capitalExpenditures": "31925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534995000", "cashflowFromInvestment": "-28524000", "stockBasedCompensation": "81558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2858589000, "cost_of_revenue": 2014753000, "gross_profit": 843836000, "research_and_development": 9400000, "selling_general_admin": 621267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48021000, "depreciation_amortisation": 28455000, "ebitda": 76476000, "interest_expense": 1508000, "interest_income": null, "other_non_operating": null, "pretax_income": 46513000, "tax_provision": -252604000, "effective_tax_rate": null, "net_income": 299117000, "net_income_continuing_ops": 299117000, "net_income_to_common": 299117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694460000, "short_term_investments": 490000, "net_receivables": 200983000, "inventory": 803338000, "other_current_assets": null, "total_current_assets": 1753228000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349263000, "total_assets": 3102491000, "short_term_debt": 31191000, "accounts_payable": 1179807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2055178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560564000, "total_liabilities": 2615742000, "total_debt": 31191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1609638000, "total_equity": 486749000, "shares_outstanding": 437882000, "operating_cash_flow": 123410000, "stock_based_compensation": 81558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534995000, "free_cash_flow": 155335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48021000", "ebitda": "76476000", "netIncome": "299117000", "grossProfit": "843836000", "depreciation": "None", "totalRevenue": "2858589000", "costOfRevenue": "2014753000", "interestIncome": "14429000", "incomeBeforeTax": "46513000", "interestExpense": "1508000", "operatingIncome": "32051000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-252604000", "reportedCurrency": "USD", "netInterestIncome": "12921000", "nonInterestIncome": "None", "operatingExpenses": "811785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2014753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28455000", "sellingGeneralAndAdministrative": "621267000", "netIncomeFromContinuingOperations": "299117000" }, "balance": { "goodwill": "39442000", "inventory": "803338000", "commonStock": "4176000", "currentDebt": "None", "investments": "None", "totalAssets": "3102491000", "longTermDebt": "None", "shortTermDebt": "31191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1609638000", "totalLiabilities": "2615742000", "otherCurrentAssets": "53957000", "totalCurrentAssets": "1753228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "490000", "currentNetReceivables": "200983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349263000", "currentAccountsPayable": "1179807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517274000", "totalShareholderEquity": "486749000", "capitalLeaseObligations": "517274000", "otherCurrentLiabilities": "875371000", "totalCurrentLiabilities": "2055178000", "otherNonCurrentLiabilities": "43290000", "totalNonCurrentLiabilities": "560564000", "cashAndShortTermInvestments": "694460000", "commonStockSharesOutstanding": "437882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "694460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-51112000", "operatingCashflow": "123410000", "capitalExpenditures": "31925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534995000", "cashflowFromInvestment": "-28524000", "stockBasedCompensation": "81558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 2877700000, "cost_of_revenue": 2023700000, "gross_profit": 854000000, "ebit": 79700000, "ebitda": 107700000, "pretax_income": 78400000, "tax_provision": 11500000, "net_income": 66900000, "net_income_to_common": 66900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134629000, "total_current_assets": 2126162000, "total_assets": 3201048000, "short_term_debt": 30394000, "long_term_debt": null, "total_debt": 30394000, "total_liabilities": 2558132000, "total_equity": 642916000, "shares_outstanding": 436424000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 81937000, "capital_expenditure": 29299000, "free_cash_flow": 111236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237024, "ticker_id": 719, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79700000", "ebitda": "107700000", "netIncome": "66900000", "grossProfit": "854000000", "depreciation": "None", "totalRevenue": "2877700000", "costOfRevenue": "2023700000", "interestIncome": "15858000", "incomeBeforeTax": "78400000", "interestExpense": "1335000", "operatingIncome": "64600000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "11500000", "reportedCurrency": "USD", "netInterestIncome": "14523000", "nonInterestIncome": "None", "operatingExpenses": "789400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "602600000", "netIncomeFromContinuingOperations": "66897000" }, "balance": { "goodwill": "39442000", "inventory": "752335000", "commonStock": "4354000", "currentDebt": "None", "investments": "None", "totalAssets": "3201048000", "longTermDebt": "None", "shortTermDebt": "30394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1908755000", "totalLiabilities": "2558132000", "otherCurrentAssets": "63499000", "totalCurrentAssets": "2126162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3490000", "currentNetReceivables": "172209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074886000", "currentAccountsPayable": "1143725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519312000", "totalShareholderEquity": "642916000", "capitalLeaseObligations": "519312000", "otherCurrentLiabilities": "852392000", "totalCurrentLiabilities": "1996117000", "otherNonCurrentLiabilities": "42703000", "totalNonCurrentLiabilities": "562015000", "cashAndShortTermInvestments": "1134629000", "commonStockSharesOutstanding": "436424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1134629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-33147000", "operatingCashflow": "81937000", "capitalExpenditures": "29299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55067000", "cashflowFromInvestment": "505701000", "stockBasedCompensation": "65385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2877700000, "cost_of_revenue": 2023700000, "gross_profit": 854000000, "research_and_development": 8900000, "selling_general_admin": 602600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79700000, "depreciation_amortisation": 28000000, "ebitda": 107700000, "interest_expense": 1335000, "interest_income": null, "other_non_operating": null, "pretax_income": 78400000, "tax_provision": 11500000, "effective_tax_rate": null, "net_income": 66900000, "net_income_continuing_ops": 66897000, "net_income_to_common": 66900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134629000, "short_term_investments": 3490000, "net_receivables": 172209000, "inventory": 752335000, "other_current_assets": null, "total_current_assets": 2126162000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1074886000, "total_assets": 3201048000, "short_term_debt": 30394000, "accounts_payable": 1143725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1996117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562015000, "total_liabilities": 2558132000, "total_debt": 30394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1908755000, "total_equity": 642916000, "shares_outstanding": 436424000, "operating_cash_flow": 81937000, "stock_based_compensation": 65385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 505701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55067000, "free_cash_flow": 111236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79700000", "ebitda": "107700000", "netIncome": "66900000", "grossProfit": "854000000", "depreciation": "None", "totalRevenue": "2877700000", "costOfRevenue": "2023700000", "interestIncome": "15858000", "incomeBeforeTax": "78400000", "interestExpense": "1335000", "operatingIncome": "64600000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "11500000", "reportedCurrency": "USD", "netInterestIncome": "14523000", "nonInterestIncome": "None", "operatingExpenses": "789400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "602600000", "netIncomeFromContinuingOperations": "66897000" }, "balance": { "goodwill": "39442000", "inventory": "752335000", "commonStock": "4354000", "currentDebt": "None", "investments": "None", "totalAssets": "3201048000", "longTermDebt": "None", "shortTermDebt": "30394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1908755000", "totalLiabilities": "2558132000", "otherCurrentAssets": "63499000", "totalCurrentAssets": "2126162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3490000", "currentNetReceivables": "172209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074886000", "currentAccountsPayable": "1143725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519312000", "totalShareholderEquity": "642916000", "capitalLeaseObligations": "519312000", "otherCurrentLiabilities": "852392000", "totalCurrentLiabilities": "1996117000", "otherNonCurrentLiabilities": "42703000", "totalNonCurrentLiabilities": "562015000", "cashAndShortTermInvestments": "1134629000", "commonStockSharesOutstanding": "436424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1134629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-33147000", "operatingCashflow": "81937000", "capitalExpenditures": "29299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55067000", "cashflowFromInvestment": "505701000", "stockBasedCompensation": "65385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 2846665000, "cost_of_revenue": 2044136000, "gross_profit": 802529000, "ebit": 39849000, "ebitda": 67347000, "pretax_income": 38902000, "tax_provision": 4639000, "net_income": 34263000, "net_income_to_common": 34263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602232000, "total_current_assets": 2104348000, "total_assets": 3186851000, "short_term_debt": 29003000, "long_term_debt": null, "total_debt": 29003000, "total_liabilities": 2676607000, "total_equity": 510244000, "shares_outstanding": 433942000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 98855000, "capital_expenditure": 32384000, "free_cash_flow": 131239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237025, "ticker_id": 719, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39849000", "ebitda": "67347000", "netIncome": "34263000", "grossProfit": "802529000", "depreciation": "None", "totalRevenue": "2846665000", "costOfRevenue": "2044136000", "interestIncome": "32331000", "incomeBeforeTax": "38902000", "interestExpense": "947000", "operatingIncome": "-19604000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "4639000", "reportedCurrency": "USD", "netInterestIncome": "31384000", "nonInterestIncome": "None", "operatingExpenses": "822133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27498000", "sellingGeneralAndAdministrative": "628097000", "netIncomeFromContinuingOperations": "34263000" }, "balance": { "goodwill": "39442000", "inventory": "719273000", "commonStock": "4318000", "currentDebt": "None", "investments": "None", "totalAssets": "3186851000", "longTermDebt": "None", "shortTermDebt": "29003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1975652000", "totalLiabilities": "2676607000", "otherCurrentAssets": "97015000", "totalCurrentAssets": "2104348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "531785000", "currentNetReceivables": "154043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082503000", "currentAccountsPayable": "1104940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527795000", "totalShareholderEquity": "510244000", "capitalLeaseObligations": "527795000", "otherCurrentLiabilities": "1005937000", "totalCurrentLiabilities": "2110877000", "otherNonCurrentLiabilities": "37935000", "totalNonCurrentLiabilities": "565730000", "cashAndShortTermInvestments": "602232000", "commonStockSharesOutstanding": "433942000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-4726000", "operatingCashflow": "98855000", "capitalExpenditures": "32384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82532000", "cashflowFromInvestment": "-49909000", "stockBasedCompensation": "60210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2846665000, "cost_of_revenue": 2044136000, "gross_profit": 802529000, "research_and_development": 8400000, "selling_general_admin": 628097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39849000, "depreciation_amortisation": 27498000, "ebitda": 67347000, "interest_expense": 947000, "interest_income": null, "other_non_operating": null, "pretax_income": 38902000, "tax_provision": 4639000, "effective_tax_rate": null, "net_income": 34263000, "net_income_continuing_ops": 34263000, "net_income_to_common": 34263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602232000, "short_term_investments": 531785000, "net_receivables": 154043000, "inventory": 719273000, "other_current_assets": null, "total_current_assets": 2104348000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1082503000, "total_assets": 3186851000, "short_term_debt": 29003000, "accounts_payable": 1104940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2110877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565730000, "total_liabilities": 2676607000, "total_debt": 29003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1975652000, "total_equity": 510244000, "shares_outstanding": 433942000, "operating_cash_flow": 98855000, "stock_based_compensation": 60210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82532000, "free_cash_flow": 131239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39849000", "ebitda": "67347000", "netIncome": "34263000", "grossProfit": "802529000", "depreciation": "None", "totalRevenue": "2846665000", "costOfRevenue": "2044136000", "interestIncome": "32331000", "incomeBeforeTax": "38902000", "interestExpense": "947000", "operatingIncome": "-19604000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "4639000", "reportedCurrency": "USD", "netInterestIncome": "31384000", "nonInterestIncome": "None", "operatingExpenses": "822133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27498000", "sellingGeneralAndAdministrative": "628097000", "netIncomeFromContinuingOperations": "34263000" }, "balance": { "goodwill": "39442000", "inventory": "719273000", "commonStock": "4318000", "currentDebt": "None", "investments": "None", "totalAssets": "3186851000", "longTermDebt": "None", "shortTermDebt": "29003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1975652000", "totalLiabilities": "2676607000", "otherCurrentAssets": "97015000", "totalCurrentAssets": "2104348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "531785000", "currentNetReceivables": "154043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082503000", "currentAccountsPayable": "1104940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527795000", "totalShareholderEquity": "510244000", "capitalLeaseObligations": "527795000", "otherCurrentLiabilities": "1005937000", "totalCurrentLiabilities": "2110877000", "otherNonCurrentLiabilities": "37935000", "totalNonCurrentLiabilities": "565730000", "cashAndShortTermInvestments": "602232000", "commonStockSharesOutstanding": "433942000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-4726000", "operatingCashflow": "98855000", "capitalExpenditures": "32384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82532000", "cashflowFromInvestment": "-49909000", "stockBasedCompensation": "60210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 2745875000, "cost_of_revenue": 1964019000, "gross_profit": 781856000, "ebit": -32791000, "ebitda": -7251000, "pretax_income": -33668000, "tax_provision": 1704000, "net_income": -35372000, "net_income_to_common": -35372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469409000, "total_current_assets": 1882927000, "total_assets": 2936482000, "short_term_debt": 28425000, "long_term_debt": null, "total_debt": 28425000, "total_liabilities": 2543315000, "total_equity": 393167000, "shares_outstanding": 430758000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 79377000, "capital_expenditure": 31685000, "free_cash_flow": 111062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237027, "ticker_id": 719, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32791000", "ebitda": "-7251000", "netIncome": "-35372000", "grossProfit": "781856000", "depreciation": "None", "totalRevenue": "2745875000", "costOfRevenue": "1964019000", "interestIncome": "11050000", "incomeBeforeTax": "-33668000", "interestExpense": "877000", "operatingIncome": "-9719000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1704000", "reportedCurrency": "USD", "netInterestIncome": "10173000", "nonInterestIncome": "None", "operatingExpenses": "791575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25540000", "sellingGeneralAndAdministrative": "612375000", "netIncomeFromContinuingOperations": "-35810000" }, "balance": { "goodwill": "39442000", "inventory": "712053000", "commonStock": "4311000", "currentDebt": "None", "investments": "None", "totalAssets": "2936482000", "longTermDebt": "None", "shortTermDebt": "28425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1956226000", "totalLiabilities": "2543315000", "otherCurrentAssets": "52713000", "totalCurrentAssets": "1882927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487772000", "currentNetReceivables": "160980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053555000", "currentAccountsPayable": "1078429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "988230000", "shortLongTermDebtTotal": "526994000", "totalShareholderEquity": "393167000", "capitalLeaseObligations": "526994000", "otherCurrentLiabilities": "886259000", "totalCurrentLiabilities": "1964688000", "otherNonCurrentLiabilities": "51633000", "totalNonCurrentLiabilities": "578627000", "cashAndShortTermInvestments": "469409000", "commonStockSharesOutstanding": "430758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "26151000", "operatingCashflow": "79377000", "capitalExpenditures": "31685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2798000", "cashflowFromInvestment": "-65105000", "stockBasedCompensation": "64348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2745875000, "cost_of_revenue": 1964019000, "gross_profit": 781856000, "research_and_development": 8000000, "selling_general_admin": 612375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32791000, "depreciation_amortisation": 25540000, "ebitda": -7251000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": -33668000, "tax_provision": 1704000, "effective_tax_rate": null, "net_income": -35372000, "net_income_continuing_ops": -35810000, "net_income_to_common": -35372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469409000, "short_term_investments": 487772000, "net_receivables": 160980000, "inventory": 712053000, "other_current_assets": null, "total_current_assets": 1882927000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053555000, "total_assets": 2936482000, "short_term_debt": 28425000, "accounts_payable": 1078429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1964688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578627000, "total_liabilities": 2543315000, "total_debt": 28425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1956226000, "total_equity": 393167000, "shares_outstanding": 430758000, "operating_cash_flow": 79377000, "stock_based_compensation": 64348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2798000, "free_cash_flow": 111062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32791000", "ebitda": "-7251000", "netIncome": "-35372000", "grossProfit": "781856000", "depreciation": "None", "totalRevenue": "2745875000", "costOfRevenue": "1964019000", "interestIncome": "11050000", "incomeBeforeTax": "-33668000", "interestExpense": "877000", "operatingIncome": "-9719000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1704000", "reportedCurrency": "USD", "netInterestIncome": "10173000", "nonInterestIncome": "None", "operatingExpenses": "791575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25540000", "sellingGeneralAndAdministrative": "612375000", "netIncomeFromContinuingOperations": "-35810000" }, "balance": { "goodwill": "39442000", "inventory": "712053000", "commonStock": "4311000", "currentDebt": "None", "investments": "None", "totalAssets": "2936482000", "longTermDebt": "None", "shortTermDebt": "28425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1956226000", "totalLiabilities": "2543315000", "otherCurrentAssets": "52713000", "totalCurrentAssets": "1882927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487772000", "currentNetReceivables": "160980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053555000", "currentAccountsPayable": "1078429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "988230000", "shortLongTermDebtTotal": "526994000", "totalShareholderEquity": "393167000", "capitalLeaseObligations": "526994000", "otherCurrentLiabilities": "886259000", "totalCurrentLiabilities": "1964688000", "otherNonCurrentLiabilities": "51633000", "totalNonCurrentLiabilities": "578627000", "cashAndShortTermInvestments": "469409000", "commonStockSharesOutstanding": "430758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "26151000", "operatingCashflow": "79377000", "capitalExpenditures": "31685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2798000", "cashflowFromInvestment": "-65105000", "stockBasedCompensation": "64348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 2785302000, "cost_of_revenue": 1996581000, "gross_profit": 788721000, "ebit": 22407000, "ebitda": 50221000, "pretax_income": 21511000, "tax_provision": 1304000, "net_income": 20207000, "net_income_to_common": 20207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457103000, "total_current_assets": 1854391000, "total_assets": 2904014000, "short_term_debt": 28522000, "long_term_debt": null, "total_debt": 28522000, "total_liabilities": 2539385000, "total_equity": 364629000, "shares_outstanding": 431576000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 158756000, "capital_expenditure": 57640000, "free_cash_flow": 216396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237028, "ticker_id": 719, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22407000", "ebitda": "50221000", "netIncome": "20207000", "grossProfit": "788721000", "depreciation": "None", "totalRevenue": "2785302000", "costOfRevenue": "1996581000", "interestIncome": "9824000", "incomeBeforeTax": "21511000", "interestExpense": "896000", "operatingIncome": "-16659000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1304000", "reportedCurrency": "USD", "netInterestIncome": "8928000", "nonInterestIncome": "None", "operatingExpenses": "805380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "29242000", "costofGoodsAndServicesSold": "1996581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27814000", "sellingGeneralAndAdministrative": "619889000", "netIncomeFromContinuingOperations": "18946000" }, "balance": { "goodwill": "39442000", "inventory": "738204000", "commonStock": "4297000", "currentDebt": "None", "investments": "None", "totalAssets": "2904014000", "longTermDebt": "None", "shortTermDebt": "28522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1920416000", "totalLiabilities": "2539385000", "otherCurrentAssets": "48080000", "totalCurrentAssets": "1854391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "448323000", "currentNetReceivables": "162681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049623000", "currentAccountsPayable": "1119316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "946560000", "shortLongTermDebtTotal": "488767000", "totalShareholderEquity": "364629000", "capitalLeaseObligations": "488767000", "otherCurrentLiabilities": "880072000", "totalCurrentLiabilities": "1999388000", "otherNonCurrentLiabilities": "539997000", "totalNonCurrentLiabilities": "539997000", "cashAndShortTermInvestments": "457103000", "commonStockSharesOutstanding": "431576000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-6828000", "operatingCashflow": "158756000", "capitalExpenditures": "57640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4027000", "cashflowFromInvestment": "-106311000", "stockBasedCompensation": "65996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2785302000, "cost_of_revenue": 1996581000, "gross_profit": 788721000, "research_and_development": 7200000, "selling_general_admin": 619889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22407000, "depreciation_amortisation": 27814000, "ebitda": 50221000, "interest_expense": 896000, "interest_income": null, "other_non_operating": null, "pretax_income": 21511000, "tax_provision": 1304000, "effective_tax_rate": null, "net_income": 20207000, "net_income_continuing_ops": 18946000, "net_income_to_common": 20207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457103000, "short_term_investments": 448323000, "net_receivables": 162681000, "inventory": 738204000, "other_current_assets": null, "total_current_assets": 1854391000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049623000, "total_assets": 2904014000, "short_term_debt": 28522000, "accounts_payable": 1119316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1999388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539997000, "total_liabilities": 2539385000, "total_debt": 28522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1920416000, "total_equity": 364629000, "shares_outstanding": 431576000, "operating_cash_flow": 158756000, "stock_based_compensation": 65996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4027000, "free_cash_flow": 216396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22407000", "ebitda": "50221000", "netIncome": "20207000", "grossProfit": "788721000", "depreciation": "None", "totalRevenue": "2785302000", "costOfRevenue": "1996581000", "interestIncome": "9824000", "incomeBeforeTax": "21511000", "interestExpense": "896000", "operatingIncome": "-16659000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1304000", "reportedCurrency": "USD", "netInterestIncome": "8928000", "nonInterestIncome": "None", "operatingExpenses": "805380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "29242000", "costofGoodsAndServicesSold": "1996581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27814000", "sellingGeneralAndAdministrative": "619889000", "netIncomeFromContinuingOperations": "18946000" }, "balance": { "goodwill": "39442000", "inventory": "738204000", "commonStock": "4297000", "currentDebt": "None", "investments": "None", "totalAssets": "2904014000", "longTermDebt": "None", "shortTermDebt": "28522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1920416000", "totalLiabilities": "2539385000", "otherCurrentAssets": "48080000", "totalCurrentAssets": "1854391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "448323000", "currentNetReceivables": "162681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049623000", "currentAccountsPayable": "1119316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "946560000", "shortLongTermDebtTotal": "488767000", "totalShareholderEquity": "364629000", "capitalLeaseObligations": "488767000", "otherCurrentLiabilities": "880072000", "totalCurrentLiabilities": "1999388000", "otherNonCurrentLiabilities": "539997000", "totalNonCurrentLiabilities": "539997000", "cashAndShortTermInvestments": "457103000", "commonStockSharesOutstanding": "431576000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-6828000", "operatingCashflow": "158756000", "capitalExpenditures": "57640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4027000", "cashflowFromInvestment": "-106311000", "stockBasedCompensation": "65996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "income_statement": { "revenue": 2790639000, "cost_of_revenue": 1997783000, "gross_profit": 792856000, "ebit": 24724000, "ebitda": 53622000, "pretax_income": 23862000, "tax_provision": 1003000, "net_income": 22859000, "net_income_to_common": 22859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408685000, "total_current_assets": 1733612000, "total_assets": 2738344000, "short_term_debt": 27825000, "long_term_debt": null, "total_debt": 27825000, "total_liabilities": 2455979000, "total_equity": 282365000, "shares_outstanding": 430471000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 148392000, "capital_expenditure": 21573000, "free_cash_flow": 169965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237029, "ticker_id": 719, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:24.963548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24724000", "ebitda": "53622000", "netIncome": "22859000", "grossProfit": "792856000", "depreciation": "None", "totalRevenue": "2790639000", "costOfRevenue": "1997783000", "interestIncome": "8878000", "incomeBeforeTax": "23862000", "interestExpense": "862000", "operatingIncome": "24734000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1003000", "reportedCurrency": "USD", "netInterestIncome": "8016000", "nonInterestIncome": "None", "operatingExpenses": "768122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1997783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28898000", "sellingGeneralAndAdministrative": "584389000", "netIncomeFromContinuingOperations": "22181000" }, "balance": { "goodwill": "39442000", "inventory": "731376000", "commonStock": "4271000", "currentDebt": "None", "investments": "None", "totalAssets": "2738344000", "longTermDebt": "None", "shortTermDebt": "27825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1939362000", "totalLiabilities": "2455979000", "otherCurrentAssets": "47345000", "totalCurrentAssets": "1733612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394487000", "currentNetReceivables": "151719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004732000", "currentAccountsPayable": "1113849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500578000", "totalShareholderEquity": "282365000", "capitalLeaseObligations": "500578000", "otherCurrentLiabilities": "779625000", "totalCurrentLiabilities": "1893474000", "otherNonCurrentLiabilities": "61927000", "totalNonCurrentLiabilities": "562505000", "cashAndShortTermInvestments": "408685000", "commonStockSharesOutstanding": "430471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "408685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-55856000", "operatingCashflow": "148392000", "capitalExpenditures": "21573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4110000", "cashflowFromInvestment": "-66038000", "stockBasedCompensation": "48553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2790639000, "cost_of_revenue": 1997783000, "gross_profit": 792856000, "research_and_development": 6600000, "selling_general_admin": 584389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24724000, "depreciation_amortisation": 28898000, "ebitda": 53622000, "interest_expense": 862000, "interest_income": null, "other_non_operating": null, "pretax_income": 23862000, "tax_provision": 1003000, "effective_tax_rate": null, "net_income": 22859000, "net_income_continuing_ops": 22181000, "net_income_to_common": 22859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408685000, "short_term_investments": 394487000, "net_receivables": 151719000, "inventory": 731376000, "other_current_assets": null, "total_current_assets": 1733612000, "net_ppe": null, "goodwill": 39442000, "intangible_assets": null, "goodwill_and_intangibles": 39442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004732000, "total_assets": 2738344000, "short_term_debt": 27825000, "accounts_payable": 1113849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893474000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562505000, "total_liabilities": 2455979000, "total_debt": 27825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1939362000, "total_equity": 282365000, "shares_outstanding": 430471000, "operating_cash_flow": 148392000, "stock_based_compensation": 48553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4110000, "free_cash_flow": 169965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24724000", "ebitda": "53622000", "netIncome": "22859000", "grossProfit": "792856000", "depreciation": "None", "totalRevenue": "2790639000", "costOfRevenue": "1997783000", "interestIncome": "8878000", "incomeBeforeTax": "23862000", "interestExpense": "862000", "operatingIncome": "24734000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1003000", "reportedCurrency": "USD", "netInterestIncome": "8016000", "nonInterestIncome": "None", "operatingExpenses": "768122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1997783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28898000", "sellingGeneralAndAdministrative": "584389000", "netIncomeFromContinuingOperations": "22181000" }, "balance": { "goodwill": "39442000", "inventory": "731376000", "commonStock": "4271000", "currentDebt": "None", "investments": "None", "totalAssets": "2738344000", "longTermDebt": "None", "shortTermDebt": "27825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1939362000", "totalLiabilities": "2455979000", "otherCurrentAssets": "47345000", "totalCurrentAssets": "1733612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394487000", "currentNetReceivables": "151719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004732000", "currentAccountsPayable": "1113849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500578000", "totalShareholderEquity": "282365000", "capitalLeaseObligations": "500578000", "otherCurrentLiabilities": "779625000", "totalCurrentLiabilities": "1893474000", "otherNonCurrentLiabilities": "61927000", "totalNonCurrentLiabilities": "562505000", "cashAndShortTermInvestments": "408685000", "commonStockSharesOutstanding": "430471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "408685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-55856000", "operatingCashflow": "148392000", "capitalExpenditures": "21573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4110000", "cashflowFromInvestment": "-66038000", "stockBasedCompensation": "48553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }