{ "ticker": { "uuid": "dd979718-ee86-455b-8ea6-a33992f43043", "symbol": "CHWY", "name": "Chewy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/dd979718-ee86-455b-8ea6-a33992f43043/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd979718-ee86-455b-8ea6-a33992f43043/" }, "latest_snapshot": { "ticker": { "uuid": "dd979718-ee86-455b-8ea6-a33992f43043", "symbol": "CHWY", "name": "Chewy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/dd979718-ee86-455b-8ea6-a33992f43043/", "api_url": "https://sharemaestro.com/factors/api/tickers/dd979718-ee86-455b-8ea6-a33992f43043/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.11, "quality": 0.94, "momentum": 0.06, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 20.86, "market_cap": 8540588958.02, "pe_ratio": 42.7885, "earnings_yield": 0.0272, "ebitda_to_ev": 0.0431, "shareholder_yield": 0.0514, "roe": 0.4705, "piotroski_f_score": 7, "momentum_12_1": -0.4891, "volatility_252d": 0.4744 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 42.7885, "ev_ebitda": 23.1799, "earnings_yield": 0.0272, "fcf_yield": 0.0987, "shareholder_yield": 0.0514 }, "quality": { "roe": 0.4705, "roic": 0.4813, "gross_margin": 0.2972, "fcf_margin": 0.0661, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0538, "eps_growth_1y": -0.4859, "fcf_growth_1y": 0.1194 }, "momentum": { "price_return_12m": -0.4255, "momentum_12_1": -0.4891, "relative_strength": -0.5938 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.94, "momentum_percentile": 0.06, "growth_composite": 89, "yield_composite": 24, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.64, "os": 0.13, "value": 0.11, "quality": 0.95, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.2917, "earnings_yield": 0.0275, "shareholder_yield": 0.0521, "roe": 0.4705, "momentum_12_1": -0.5235 }, { "week_end_date": "2026-06-14", "price": 19.31, "os": 0.16, "value": 0.13, "quality": 0.94, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.6091, "earnings_yield": 0.0294, "shareholder_yield": 0.0556, "roe": 0.4705, "momentum_12_1": -0.4893 }, { "week_end_date": "2026-06-21", "price": 18.21, "os": 0.15, "value": 0.16, "quality": 0.94, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.3528, "earnings_yield": 0.0311, "shareholder_yield": 0.0589, "roe": 0.4705, "momentum_12_1": -0.5054 }, { "week_end_date": "2026-06-28", "price": 18.55, "os": 0.18, "value": 0.15, "quality": 0.94, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.0502, "earnings_yield": 0.0306, "shareholder_yield": 0.0579, "roe": 0.4705, "momentum_12_1": -0.4737 }, { "week_end_date": "2026-07-05", "price": 20.85, "os": 0.13, "value": 0.12, "quality": 0.94, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.768, "earnings_yield": 0.0272, "shareholder_yield": 0.0515, "roe": 0.4705, "momentum_12_1": -0.5001 }, { "week_end_date": "2026-07-12", "price": 20.88, "os": 0.12, "value": 0.12, "quality": 0.94, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.8295, "earnings_yield": 0.0272, "shareholder_yield": 0.0514, "roe": 0.4705, "momentum_12_1": -0.4917 }, { "week_end_date": "2026-07-19", "price": 20.93, "os": 0.13, "value": 0.11, "quality": 0.95, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.9321, "earnings_yield": 0.0271, "shareholder_yield": 0.0513, "roe": 0.4705, "momentum_12_1": -0.5351 }, { "week_end_date": "2026-07-26", "price": 20.86, "os": 0.13, "value": 0.11, "quality": 0.94, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.7885, "earnings_yield": 0.0272, "shareholder_yield": 0.0514, "roe": 0.4705, "momentum_12_1": -0.4891 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "ebit": 267900000, "ebitda": 397200000, "pretax_income": 263300000, "tax_provision": 40500000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 425800000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 691600000, "capital_expenditure": 129200000, "free_cash_flow": 820800000, "dividends_paid": null, "share_repurchases": -262500000, "shares_issued": null, "net_debt_issued": -200000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "ebit": 267900000, "ebitda": 397200000, "pretax_income": 263300000, "tax_provision": 40500000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 425800000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 691600000, "capital_expenditure": 129200000, "free_cash_flow": 820800000, "dividends_paid": null, "share_repurchases": -262500000, "shares_issued": null, "net_debt_issued": -200000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "ebit": 267900000, "ebitda": 397200000, "pretax_income": 263300000, "tax_provision": 40500000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 425800000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 691600000, "capital_expenditure": 129200000, "free_cash_flow": 820800000, "dividends_paid": null, "share_repurchases": -262500000, "shares_issued": null, "net_debt_issued": -200000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "ebit": 267900000, "ebitda": 397200000, "pretax_income": 263300000, "tax_provision": 40500000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 425800000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 691600000, "capital_expenditure": 129200000, "free_cash_flow": 820800000, "dividends_paid": null, "share_repurchases": -262500000, "shares_issued": null, "net_debt_issued": -200000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "ebit": 267900000, "ebitda": 397200000, "pretax_income": 263300000, "tax_provision": 40500000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 425800000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 691600000, "capital_expenditure": 129200000, "free_cash_flow": 820800000, "dividends_paid": null, "share_repurchases": -262500000, "shares_issued": null, "net_debt_issued": -200000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "ebit": 267900000, "ebitda": 397200000, "pretax_income": 263300000, "tax_provision": 40500000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 425800000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 691600000, "capital_expenditure": 129200000, "free_cash_flow": 820800000, "dividends_paid": null, "share_repurchases": -262500000, "shares_issued": null, "net_debt_issued": -200000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12601500000, "cost_of_revenue": 8847600000, "gross_profit": 3753900000, "ebit": 267900000, "ebitda": 397200000, "pretax_income": 263300000, "tax_provision": 40500000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 425800000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 691600000, "capital_expenditure": 129200000, "free_cash_flow": 820800000, "dividends_paid": null, "share_repurchases": -262500000, "shares_issued": null, "net_debt_issued": -200000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11861335000, "cost_of_revenue": 8393631000, "gross_profit": 3467704000, "ebit": 157212000, "ebitda": 271769000, "pretax_income": 151693000, "tax_provision": -241045000, "net_income": 392738000, "net_income_to_common": 392738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595765000, "total_current_assets": 1662366000, "total_assets": 3014527000, "short_term_debt": 33519000, "long_term_debt": 502400000, "total_debt": 502404000, "total_liabilities": 2753068000, "total_equity": 261459000, "shares_outstanding": 430990000, "goodwill_and_intangibles": 39442000 }, "cash_flow": { "operating_cash_flow": 596325000, "capital_expenditure": 143831000, "free_cash_flow": 740156000, "dividends_paid": null, "share_repurchases": -942800000, "shares_issued": null, "net_debt_issued": -900000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 43300000, "ebitda": 80300000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485200000, "total_current_assets": 1838100000, "total_assets": 3303700000, "short_term_debt": null, "long_term_debt": 484100000, "total_debt": 484100000, "total_liabilities": 2879500000, "total_equity": 424200000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 201500000 }, "cash_flow": { "operating_cash_flow": 108500000, "capital_expenditure": 37700000, "free_cash_flow": 146200000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 43300000, "ebitda": 80300000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485200000, "total_current_assets": 1838100000, "total_assets": 3303700000, "short_term_debt": null, "long_term_debt": 484100000, "total_debt": 484100000, "total_liabilities": 2879500000, "total_equity": 424200000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 201500000 }, "cash_flow": { "operating_cash_flow": 108500000, "capital_expenditure": 37700000, "free_cash_flow": 146200000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 43300000, "ebitda": 80300000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485200000, "total_current_assets": 1838100000, "total_assets": 3303700000, "short_term_debt": null, "long_term_debt": 484100000, "total_debt": 484100000, "total_liabilities": 2879500000, "total_equity": 424200000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 201500000 }, "cash_flow": { "operating_cash_flow": 108500000, "capital_expenditure": 37700000, "free_cash_flow": 146200000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 43300000, "ebitda": 80300000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485200000, "total_current_assets": 1838100000, "total_assets": 3303700000, "short_term_debt": null, "long_term_debt": 484100000, "total_debt": 484100000, "total_liabilities": 2879500000, "total_equity": 424200000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 201500000 }, "cash_flow": { "operating_cash_flow": 108500000, "capital_expenditure": 37700000, "free_cash_flow": 146200000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 43300000, "ebitda": 80300000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485200000, "total_current_assets": 1838100000, "total_assets": 3303700000, "short_term_debt": null, "long_term_debt": 484100000, "total_debt": 484100000, "total_liabilities": 2879500000, "total_equity": 424200000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 201500000 }, "cash_flow": { "operating_cash_flow": 108500000, "capital_expenditure": 37700000, "free_cash_flow": 146200000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 43300000, "ebitda": 80300000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485200000, "total_current_assets": 1838100000, "total_assets": 3303700000, "short_term_debt": null, "long_term_debt": 484100000, "total_debt": 484100000, "total_liabilities": 2879500000, "total_equity": 424200000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 201500000 }, "cash_flow": { "operating_cash_flow": 108500000, "capital_expenditure": 37700000, "free_cash_flow": 146200000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 42700000, "ebitda": 77100000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 263399999, "capital_expenditure": 31399999, "free_cash_flow": 294799998, "dividends_paid": null, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 42700000, "ebitda": 77100000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 263399999, "capital_expenditure": 31399999, "free_cash_flow": 294799998, "dividends_paid": null, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 42700000, "ebitda": 77100000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 263399999, "capital_expenditure": 31399999, "free_cash_flow": 294799998, "dividends_paid": null, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 42700000, "ebitda": 77100000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 263399999, "capital_expenditure": 31399999, "free_cash_flow": 294799998, "dividends_paid": null, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 42700000, "ebitda": 77100000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 263399999, "capital_expenditure": 31399999, "free_cash_flow": 294799998, "dividends_paid": null, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3264700000, "cost_of_revenue": 2305000000, "gross_profit": 959700000, "ebit": 42700000, "ebitda": 77100000, "pretax_income": 42100000, "tax_provision": 2900000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860100000, "total_current_assets": 2035800000, "total_assets": 3593700000, "short_term_debt": 38100000, "long_term_debt": 518700000, "total_debt": 556800000, "total_liabilities": 3095800000, "total_equity": 497900000, "shares_outstanding": 424100000, "goodwill_and_intangibles": 52800000 }, "cash_flow": { "operating_cash_flow": 263399999, "capital_expenditure": 31399999, "free_cash_flow": 294799998, "dividends_paid": null, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }