{ "ticker": { "uuid": "dda313cb-6adf-45e8-82a2-9d0208c85e84", "symbol": "RGEN", "name": "Repligen Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/dda313cb-6adf-45e8-82a2-9d0208c85e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/dda313cb-6adf-45e8-82a2-9d0208c85e84/" }, "ticker_metadata": { "id": 8006, "uuid": "dda313cb-6adf-45e8-82a2-9d0208c85e84", "symbol": "RGEN", "name": "Repligen Corporation", "asset_type": "equity", "market_cap": 6383664000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Repligen Corporation develops and markets bioprocessing systems and technologies for use in the biologic drug manufacturing process in North America, Europe, Asia Pacific, and internationally. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dda313cb-6adf-45e8-82a2-9d0208c85e84", "symbol": "RGEN", "name": "Repligen Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/dda313cb-6adf-45e8-82a2-9d0208c85e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/dda313cb-6adf-45e8-82a2-9d0208c85e84/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.02, "quality": 0.66, "momentum": 0.2, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 122.31, "market_cap": 6930818460, "pe_ratio": 134.8487, "earnings_yield": 0.0074, "ebitda_to_ev": 0.0264, "shareholder_yield": 0, "roe": 0.0244, "piotroski_f_score": 7, "momentum_12_1": -0.0377, "volatility_252d": 0.485 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.771476+00:00", "batch_id": "" }, "size": { "price_close": 122.31, "market_cap": 6930818460, "market_cap_usd": 6930818460, "enterprise_value": 6915824460, "shares_outstanding": 56666000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 134.8487, "pb_ratio": 3.2918, "ptbv_ratio": 10.9943, "ps_ratio": 9.0796, "pcf_ratio": 53.0256, "pfcf_ratio": 44.0606, "ev_ebitda": 37.8379, "ev_ebit": 77.61, "ev_sales": 9.06, "ev_fcf": 43.9653, "earnings_yield": 0.0074, "fcf_yield": 0.0227, "price_to_sales": 9.0796, "price_to_book": 3.2918, "price_to_cashflow": 53.0256, "ebitda_to_ev": 0.0264, "sales_yield": 0.1104 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5025, "operating_margin": 0.1167, "net_margin": 0.0673, "ebitda_margin": 0.2394, "fcf_margin": 0.2061, "roe": 0.0244, "roa": 0.0175, "roic": 0.039, "roc_greenblatt": null, "asset_turnover": 0.2605, "cash_conversion": 3.0605, "accruals_ratio": -0.0271, "sbc_to_revenue": 0.0441, "piotroski_f_score": 7, "altman_z_score": 6.0453, "earnings_stability_5y": 4.9255, "revenue_stability_5y": 0.3325, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1309, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.392, "net_debt_to_ebitda": -0.082, "debt_to_assets": 0.1937, "interest_coverage": 1.9747, "current_ratio": 9.2019, "quick_ratio": 7.7816, "net_debt": -14994000, "local_beta": 0.0006, "volatility_252d": 0.485, "volatility_60d": 1.1004, "max_drawdown_12m": -0.3985, "risk_adjusted_momentum": -0.0778 }, "growth": { "revenue_growth_1y": 0.1823, "revenue_growth_3y_cagr": -0.027, "revenue_growth_5y_cagr": 0.1505, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3594, "eps_growth_5y_cagr": -0.0399, "fcf_growth_1y": -0.0836, "book_value_growth_1y": 0.0558, "revenue_growth": 0.1823, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0093, "price_return_3m": 0.0193, "price_return_6m": -0.2586, "price_return_9m": -0.0181, "price_return_12m": -0.0467, "price_return_12m_ex1m": -0.0377, "momentum_6m": -0.2586, "momentum_12m": -0.0467, "momentum_12_1": -0.0377, "distance_from_52w_high": -0.2848, "distance_from_52w_low": 0.189, "relative_strength": -0.2046 }, "raw_ttm": { "revenue_ttm": 763339000, "gross_profit_ttm": 383584000, "ebit_ttm": 89110000, "ebitda_ttm": 182775000, "net_income_ttm": 51397000, "eps_diluted_ttm": 0.907, "operating_cash_flow_ttm": 130707000, "capital_expenditure_ttm": 26595000, "fcf_ttm": 157302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45126000, "cash_and_equivalents": 582650000, "total_current_assets": 1161360000, "total_current_liabilities": 126209000, "net_ppe": null, "total_assets": 2930772000, "total_debt": 567656000, "total_equity": 2105463000, "net_working_capital": 473572000, "book_value_per_share": 37.1557, "retained_earnings": 464581000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 630401000, "tangible_book_per_share": 11.1249 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 67, "rank_ptbv": 83, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 90, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 46, "rank_piotroski": 14, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71 }, "composites": { "value_composite": 98, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 70, "yield_composite": 85, "svqf_composite": 98, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1149, "os_score": 0.06, "value_percentile": 0.02, "quality_percentile": 0.66, "momentum_percentile": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2555, "ticker_id": 8006, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.771476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.31, "market_cap": 6930818460, "market_cap_usd": 6930818460, "enterprise_value": 6915824460, "shares_outstanding": 56666000, "fx_rate_to_usd": null, "pe_ratio": 134.84869662, "pb_ratio": 3.29182629, "ptbv_ratio": 10.99430118, "ps_ratio": 9.07960744, "pcf_ratio": 53.02561041, "pfcf_ratio": 44.06058702, "ev_ebitda": 37.83791252, "ev_ebit": 77.60997037, "ev_sales": 9.05996479, "ev_fcf": 43.96526719, "earnings_yield": 0.00741572, "fcf_yield": 0.02274523, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50250806, "operating_margin": 0.11673712, "net_margin": 0.06733181, "ebitda_margin": 0.23944145, "fcf_margin": 0.20607096, "roe": 0.02441126, "roa": 0.01753702, "roic": 0.03897548, "roc_greenblatt": null, "asset_turnover": 0.26045663, "cash_conversion": 3.06052882, "accruals_ratio": -0.02706113, "sbc_to_revenue": 0.04408788, "debt_to_equity": 0.39198457, "net_debt_to_ebitda": -0.08203529, "debt_to_assets": 0.19368822, "interest_coverage": 1.97469308, "current_ratio": 9.20187942, "quick_ratio": 7.78156867, "net_debt": -14994000, "revenue_growth_1y": 0.18225607, "revenue_growth_3y_cagr": -0.02704075, "revenue_growth_5y_cagr": 0.15049172, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.35936186, "eps_growth_5y_cagr": -0.03987439, "fcf_growth_1y": -0.08357268, "book_value_growth_1y": 0.05584958, "piotroski_f_score": 7, "altman_z_score": 6.04526759, "earnings_stability_5y": 4.925494, "revenue_stability_5y": 0.332543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00931476, "price_return_3m": 0.01933494, "price_return_6m": -0.25863741, "price_return_9m": -0.01806358, "price_return_12m": -0.04668745, "price_return_12m_ex1m": -0.03772408, "distance_from_52w_high": -0.28482049, "distance_from_52w_low": 0.18897638, "relative_strength": -0.2046285, "local_beta": 0.0006, "volatility_252d": 0.485043, "volatility_60d": 1.100376, "max_drawdown_12m": -0.3984914, "revenue_ttm": 763339000, "gross_profit_ttm": 383584000, "ebit_ttm": 89110000, "ebitda_ttm": 182775000, "net_income_ttm": 51397000, "eps_diluted_ttm": 0.90701655, "operating_cash_flow_ttm": 130707000, "capital_expenditure_ttm": 26595000, "fcf_ttm": 157302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45126000, "cash_and_equivalents": 582650000, "total_current_assets": 1161360000, "total_current_liabilities": 126209000, "net_ppe": null, "total_assets": 2930772000, "total_debt": 567656000, "total_equity": 2105463000, "net_working_capital": 473572000, "book_value_per_share": 37.15566654, "retained_earnings": 464581000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 630401000, "tangible_book_per_share": 11.12485441, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 96, "rank_pb": 67, "rank_ptbv": 83, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 90, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 46, "rank_piotroski": 14, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71, "value_composite": 98, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 70, "yield_composite": 85, "svqf_composite": 98, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.31, "os": 0.06, "value": 0.02, "quality": 0.66, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 134.8487, "earnings_yield": 0.0074, "shareholder_yield": 0, "roe": 0.0244, "momentum_12_1": -0.0377, "complete_fields": { "id": 2555, "ticker_id": 8006, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.771476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.31, "market_cap": 6930818460, "market_cap_usd": 6930818460, "enterprise_value": 6915824460, "shares_outstanding": 56666000, "fx_rate_to_usd": null, "pe_ratio": 134.84869662, "pb_ratio": 3.29182629, "ptbv_ratio": 10.99430118, "ps_ratio": 9.07960744, "pcf_ratio": 53.02561041, "pfcf_ratio": 44.06058702, "ev_ebitda": 37.83791252, "ev_ebit": 77.60997037, "ev_sales": 9.05996479, "ev_fcf": 43.96526719, "earnings_yield": 0.00741572, "fcf_yield": 0.02274523, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50250806, "operating_margin": 0.11673712, "net_margin": 0.06733181, "ebitda_margin": 0.23944145, "fcf_margin": 0.20607096, "roe": 0.02441126, "roa": 0.01753702, "roic": 0.03897548, "roc_greenblatt": null, "asset_turnover": 0.26045663, "cash_conversion": 3.06052882, "accruals_ratio": -0.02706113, "sbc_to_revenue": 0.04408788, "debt_to_equity": 0.39198457, "net_debt_to_ebitda": -0.08203529, "debt_to_assets": 0.19368822, "interest_coverage": 1.97469308, "current_ratio": 9.20187942, "quick_ratio": 7.78156867, "net_debt": -14994000, "revenue_growth_1y": 0.18225607, "revenue_growth_3y_cagr": -0.02704075, "revenue_growth_5y_cagr": 0.15049172, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.35936186, "eps_growth_5y_cagr": -0.03987439, "fcf_growth_1y": -0.08357268, "book_value_growth_1y": 0.05584958, "piotroski_f_score": 7, "altman_z_score": 6.04526759, "earnings_stability_5y": 4.925494, "revenue_stability_5y": 0.332543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00931476, "price_return_3m": 0.01933494, "price_return_6m": -0.25863741, "price_return_9m": -0.01806358, "price_return_12m": -0.04668745, "price_return_12m_ex1m": -0.03772408, "distance_from_52w_high": -0.28482049, "distance_from_52w_low": 0.18897638, "relative_strength": -0.2046285, "local_beta": 0.0006, "volatility_252d": 0.485043, "volatility_60d": 1.100376, "max_drawdown_12m": -0.3984914, "revenue_ttm": 763339000, "gross_profit_ttm": 383584000, "ebit_ttm": 89110000, "ebitda_ttm": 182775000, "net_income_ttm": 51397000, "eps_diluted_ttm": 0.90701655, "operating_cash_flow_ttm": 130707000, "capital_expenditure_ttm": 26595000, "fcf_ttm": 157302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45126000, "cash_and_equivalents": 582650000, "total_current_assets": 1161360000, "total_current_liabilities": 126209000, "net_ppe": null, "total_assets": 2930772000, "total_debt": 567656000, "total_equity": 2105463000, "net_working_capital": 473572000, "book_value_per_share": 37.15566654, "retained_earnings": 464581000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 630401000, "tangible_book_per_share": 11.12485441, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 96, "rank_pb": 67, "rank_ptbv": 83, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 90, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 46, "rank_piotroski": 14, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71, "value_composite": 98, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 70, "yield_composite": 85, "svqf_composite": 98, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 738256000, "cost_of_revenue": 390632000, "gross_profit": 347624000, "ebit": 85556000, "ebitda": 164302000, "pretax_income": 62383000, "tax_provision": 13489000, "net_income": 48894000, "net_income_to_common": 48894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566021000, "total_current_assets": 1137385000, "total_assets": 2949699000, "short_term_debt": 21559000, "long_term_debt": 542213000, "total_debt": 563772000, "total_liabilities": 843570000, "total_equity": 2106129000, "shares_outstanding": 56561000, "goodwill_and_intangibles": 1500555000 }, "cash_flow": { "operating_cash_flow": 117417000, "capital_expenditure": 23519000, "free_cash_flow": 140936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159047, "ticker_id": 8006, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85556000", "ebitda": "164302000", "netIncome": "48894000", "grossProfit": "347624000", "depreciation": "None", "totalRevenue": "738256000", "costOfRevenue": "390632000", "interestIncome": "None", "incomeBeforeTax": "62383000", "interestExpense": "23173000", "operatingIncome": "59578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13489000", "reportedCurrency": "USD", "netInterestIncome": "-23173000", "nonInterestIncome": "None", "operatingExpenses": "288046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78746000", "sellingGeneralAndAdministrative": "290508000", "netIncomeFromContinuingOperations": "48894000" }, "balance": { "goodwill": "1114408000", "inventory": "170458000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "2949699000", "longTermDebt": "542213000", "shortTermDebt": "21559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386147000", "reportedCurrency": "USD", "retainedEarnings": "456248000", "totalLiabilities": "843570000", "otherCurrentAssets": "40712000", "totalCurrentAssets": "1137385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201607000", "currentNetReceivables": "158587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812314000", "currentAccountsPayable": "30010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689948000", "totalShareholderEquity": "2106129000", "capitalLeaseObligations": "147735000", "otherCurrentLiabilities": "69648000", "totalCurrentLiabilities": "135826000", "otherNonCurrentLiabilities": "16859000", "totalNonCurrentLiabilities": "707744000", "cashAndShortTermInvestments": "566021000", "commonStockSharesOutstanding": "56561000", "intangibleAssetsExcludingGoodwill": "386147000", "cashAndCashEquivalentsAtCarryingValue": "566021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14947000", "operatingCashflow": "117417000", "capitalExpenditures": "23519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15205000", "cashflowFromInvestment": "-298474000", "stockBasedCompensation": "32605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738256000, "cost_of_revenue": 390632000, "gross_profit": 347624000, "research_and_development": 54177000, "selling_general_admin": 290508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85556000, "depreciation_amortisation": 78746000, "ebitda": 164302000, "interest_expense": 23173000, "interest_income": null, "other_non_operating": null, "pretax_income": 62383000, "tax_provision": 13489000, "effective_tax_rate": null, "net_income": 48894000, "net_income_continuing_ops": 48894000, "net_income_to_common": 48894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566021000, "short_term_investments": 201607000, "net_receivables": 158587000, "inventory": 170458000, "other_current_assets": null, "total_current_assets": 1137385000, "net_ppe": null, "goodwill": 1114408000, "intangible_assets": 386147000, "goodwill_and_intangibles": 1500555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1812314000, "total_assets": 2949699000, "short_term_debt": 21559000, "accounts_payable": 30010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135826000, "long_term_debt": 542213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707744000, "total_liabilities": 843570000, "total_debt": 563772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456248000, "total_equity": 2106129000, "shares_outstanding": 56561000, "operating_cash_flow": 117417000, "stock_based_compensation": 32605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15205000, "free_cash_flow": 140936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85556000", "ebitda": "164302000", "netIncome": "48894000", "grossProfit": "347624000", "depreciation": "None", "totalRevenue": "738256000", "costOfRevenue": "390632000", "interestIncome": "None", "incomeBeforeTax": "62383000", "interestExpense": "23173000", "operatingIncome": "59578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13489000", "reportedCurrency": "USD", "netInterestIncome": "-23173000", "nonInterestIncome": "None", "operatingExpenses": "288046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78746000", "sellingGeneralAndAdministrative": "290508000", "netIncomeFromContinuingOperations": "48894000" }, "balance": { "goodwill": "1114408000", "inventory": "170458000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "2949699000", "longTermDebt": "542213000", "shortTermDebt": "21559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386147000", "reportedCurrency": "USD", "retainedEarnings": "456248000", "totalLiabilities": "843570000", "otherCurrentAssets": "40712000", "totalCurrentAssets": "1137385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201607000", "currentNetReceivables": "158587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812314000", "currentAccountsPayable": "30010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689948000", "totalShareholderEquity": "2106129000", "capitalLeaseObligations": "147735000", "otherCurrentLiabilities": "69648000", "totalCurrentLiabilities": "135826000", "otherNonCurrentLiabilities": "16859000", "totalNonCurrentLiabilities": "707744000", "cashAndShortTermInvestments": "566021000", "commonStockSharesOutstanding": "56561000", "intangibleAssetsExcludingGoodwill": "386147000", "cashAndCashEquivalentsAtCarryingValue": "566021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14947000", "operatingCashflow": "117417000", "capitalExpenditures": "23519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15205000", "cashflowFromInvestment": "-298474000", "stockBasedCompensation": "32605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 634439000, "cost_of_revenue": 359794000, "gross_profit": 274645000, "ebit": -6304000, "ebitda": 80258000, "pretax_income": -27035000, "tax_provision": -1521000, "net_income": -25514000, "net_income_to_common": -25514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757355000, "total_current_assets": 1066041000, "total_assets": 2829666000, "short_term_debt": 15104000, "long_term_debt": 525567000, "total_debt": 540671000, "total_liabilities": 856948000, "total_equity": 1972718000, "shares_outstanding": 55937000, "goodwill_and_intangibles": 1428892000 }, "cash_flow": { "operating_cash_flow": 175394000, "capital_expenditure": 32905000, "free_cash_flow": 208299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159052, "ticker_id": 8006, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6304000", "ebitda": "80258000", "netIncome": "-25514000", "grossProfit": "274645000", "depreciation": "None", "totalRevenue": "634439000", "costOfRevenue": "359794000", "interestIncome": "None", "incomeBeforeTax": "-27035000", "interestExpense": "22574000", "operatingIncome": "-35114000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1521000", "reportedCurrency": "USD", "netInterestIncome": "-22574000", "nonInterestIncome": "None", "operatingExpenses": "309759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86562000", "sellingGeneralAndAdministrative": "263368000", "netIncomeFromContinuingOperations": "-25514000" }, "balance": { "goodwill": "1030995000", "inventory": "142964000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "2829666000", "longTermDebt": "525567000", "shortTermDebt": "15104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "397897000", "reportedCurrency": "USD", "retainedEarnings": "407354000", "totalLiabilities": "856948000", "otherCurrentAssets": "31607000", "totalCurrentAssets": "1066041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26609000", "currentNetReceivables": "134115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1763625000", "currentAccountsPayable": "32134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686247000", "totalShareholderEquity": "1972718000", "capitalLeaseObligations": "160680000", "otherCurrentLiabilities": "66306000", "totalCurrentLiabilities": "126787000", "otherNonCurrentLiabilities": "36243000", "totalNonCurrentLiabilities": "730161000", "cashAndShortTermInvestments": "757355000", "commonStockSharesOutstanding": "55937000", "intangibleAssetsExcludingGoodwill": "397897000", "cashAndCashEquivalentsAtCarryingValue": "757355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "56895000", "operatingCashflow": "175394000", "capitalExpenditures": "32905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82902000", "cashflowFromInvestment": "-86383000", "stockBasedCompensation": "48070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634439000, "cost_of_revenue": 359794000, "gross_profit": 274645000, "research_and_development": 43200000, "selling_general_admin": 263368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6304000, "depreciation_amortisation": 86562000, "ebitda": 80258000, "interest_expense": 22574000, "interest_income": null, "other_non_operating": null, "pretax_income": -27035000, "tax_provision": -1521000, "effective_tax_rate": null, "net_income": -25514000, "net_income_continuing_ops": -25514000, "net_income_to_common": -25514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757355000, "short_term_investments": 26609000, "net_receivables": 134115000, "inventory": 142964000, "other_current_assets": null, "total_current_assets": 1066041000, "net_ppe": null, "goodwill": 1030995000, "intangible_assets": 397897000, "goodwill_and_intangibles": 1428892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1763625000, "total_assets": 2829666000, "short_term_debt": 15104000, "accounts_payable": 32134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126787000, "long_term_debt": 525567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 730161000, "total_liabilities": 856948000, "total_debt": 540671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407354000, "total_equity": 1972718000, "shares_outstanding": 55937000, "operating_cash_flow": 175394000, "stock_based_compensation": 48070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82902000, "free_cash_flow": 208299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6304000", "ebitda": "80258000", "netIncome": "-25514000", "grossProfit": "274645000", "depreciation": "None", "totalRevenue": "634439000", "costOfRevenue": "359794000", "interestIncome": "None", "incomeBeforeTax": "-27035000", "interestExpense": "22574000", "operatingIncome": "-35114000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1521000", "reportedCurrency": "USD", "netInterestIncome": "-22574000", "nonInterestIncome": "None", "operatingExpenses": "309759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86562000", "sellingGeneralAndAdministrative": "263368000", "netIncomeFromContinuingOperations": "-25514000" }, "balance": { "goodwill": "1030995000", "inventory": "142964000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "2829666000", "longTermDebt": "525567000", "shortTermDebt": "15104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "397897000", "reportedCurrency": "USD", "retainedEarnings": "407354000", "totalLiabilities": "856948000", "otherCurrentAssets": "31607000", "totalCurrentAssets": "1066041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26609000", "currentNetReceivables": "134115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1763625000", "currentAccountsPayable": "32134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686247000", "totalShareholderEquity": "1972718000", "capitalLeaseObligations": "160680000", "otherCurrentLiabilities": "66306000", "totalCurrentLiabilities": "126787000", "otherNonCurrentLiabilities": "36243000", "totalNonCurrentLiabilities": "730161000", "cashAndShortTermInvestments": "757355000", "commonStockSharesOutstanding": "55937000", "intangibleAssetsExcludingGoodwill": "397897000", "cashAndCashEquivalentsAtCarryingValue": "757355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "56895000", "operatingCashflow": "175394000", "capitalExpenditures": "32905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82902000", "cashflowFromInvestment": "-86383000", "stockBasedCompensation": "48070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 638764000, "cost_of_revenue": 354517000, "gross_profit": 284247000, "ebit": 56207000, "ebitda": 124292000, "pretax_income": 64132000, "tax_provision": 22555000, "net_income": 41577000, "net_income_to_common": 41577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751323000, "total_current_assets": 1111043000, "total_assets": 2824411000, "short_term_debt": 75083000, "long_term_debt": 510143000, "total_debt": 585226000, "total_liabilities": 853208000, "total_equity": 1971203000, "shares_outstanding": 56377000, "goodwill_and_intangibles": 1387606000 }, "cash_flow": { "operating_cash_flow": 113918000, "capital_expenditure": 38988000, "free_cash_flow": 152906000, "dividends_paid": 565682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159057, "ticker_id": 8006, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56207000", "ebitda": "124292000", "netIncome": "41577000", "grossProfit": "284247000", "depreciation": "None", "totalRevenue": "638764000", "costOfRevenue": "354517000", "interestIncome": "None", "incomeBeforeTax": "64132000", "interestExpense": "10026000", "operatingIncome": "54576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22555000", "reportedCurrency": "USD", "netInterestIncome": "-2911000", "nonInterestIncome": "None", "operatingExpenses": "230266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68085000", "sellingGeneralAndAdministrative": "213838000", "netIncomeFromContinuingOperations": "115794000" }, "balance": { "goodwill": "987120000", "inventory": "202321000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "2824411000", "longTermDebt": "510143000", "shortTermDebt": "75083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400486000", "reportedCurrency": "USD", "retainedEarnings": "438849000", "totalLiabilities": "853208000", "otherCurrentAssets": "33238000", "totalCurrentAssets": "1111043000", "currentLongTermDebt": "69452000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713368000", "currentAccountsPayable": "19563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711804000", "totalShareholderEquity": "1971203000", "capitalLeaseObligations": "132209000", "otherCurrentLiabilities": "46415000", "totalCurrentLiabilities": "158162000", "otherNonCurrentLiabilities": "17859000", "totalNonCurrentLiabilities": "695045999", "cashAndShortTermInvestments": "751323000", "commonStockSharesOutstanding": "56377000", "intangibleAssetsExcludingGoodwill": "400486000", "cashAndCashEquivalentsAtCarryingValue": "751323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41577000", "profitLoss": "None", "dividendPayout": "565682000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40973000", "operatingCashflow": "113918000", "capitalExpenditures": "38988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248961000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "565682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638764000, "cost_of_revenue": 354517000, "gross_profit": 284247000, "research_and_development": 42722000, "selling_general_admin": 213838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56207000, "depreciation_amortisation": 68085000, "ebitda": 124292000, "interest_expense": 10026000, "interest_income": null, "other_non_operating": null, "pretax_income": 64132000, "tax_provision": 22555000, "effective_tax_rate": null, "net_income": 41577000, "net_income_continuing_ops": 115794000, "net_income_to_common": 41577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 751323000, "short_term_investments": 0, "net_receivables": 124161000, "inventory": 202321000, "other_current_assets": null, "total_current_assets": 1111043000, "net_ppe": null, "goodwill": 987120000, "intangible_assets": 400486000, "goodwill_and_intangibles": 1387606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713368000, "total_assets": 2824411000, "short_term_debt": 75083000, "accounts_payable": 19563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158162000, "long_term_debt": 510143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 695045999, "total_liabilities": 853208000, "total_debt": 585226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438849000, "total_equity": 1971203000, "shares_outstanding": 56377000, "operating_cash_flow": 113918000, "stock_based_compensation": 25575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 565682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248961000, "free_cash_flow": 152906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56207000", "ebitda": "124292000", "netIncome": "41577000", "grossProfit": "284247000", "depreciation": "None", "totalRevenue": "638764000", "costOfRevenue": "354517000", "interestIncome": "None", "incomeBeforeTax": "64132000", "interestExpense": "10026000", "operatingIncome": "54576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22555000", "reportedCurrency": "USD", "netInterestIncome": "-2911000", "nonInterestIncome": "None", "operatingExpenses": "230266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68085000", "sellingGeneralAndAdministrative": "213838000", "netIncomeFromContinuingOperations": "115794000" }, "balance": { "goodwill": "987120000", "inventory": "202321000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "2824411000", "longTermDebt": "510143000", "shortTermDebt": "75083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400486000", "reportedCurrency": "USD", "retainedEarnings": "438849000", "totalLiabilities": "853208000", "otherCurrentAssets": "33238000", "totalCurrentAssets": "1111043000", "currentLongTermDebt": "69452000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713368000", "currentAccountsPayable": "19563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711804000", "totalShareholderEquity": "1971203000", "capitalLeaseObligations": "132209000", "otherCurrentLiabilities": "46415000", "totalCurrentLiabilities": "158162000", "otherNonCurrentLiabilities": "17859000", "totalNonCurrentLiabilities": "695045999", "cashAndShortTermInvestments": "751323000", "commonStockSharesOutstanding": "56377000", "intangibleAssetsExcludingGoodwill": "400486000", "cashAndCashEquivalentsAtCarryingValue": "751323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41577000", "profitLoss": "None", "dividendPayout": "565682000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40973000", "operatingCashflow": "113918000", "capitalExpenditures": "38988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248961000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "565682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 801536000, "cost_of_revenue": 345830000, "gross_profit": 455706000, "ebit": 220302000, "ebitda": 277314000, "pretax_income": 219140000, "tax_provision": 33181000, "net_income": 185959000, "net_income_to_common": 185959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523458000, "total_current_assets": 998118000, "total_assets": 2531600000, "short_term_debt": 291572000, "long_term_debt": null, "total_debt": 291572000, "total_liabilities": 620900000, "total_equity": 1910700000, "shares_outstanding": 57455000, "goodwill_and_intangibles": 1216131000 }, "cash_flow": { "operating_cash_flow": 172083000, "capital_expenditure": 133346000, "free_cash_flow": 305429000, "dividends_paid": 17018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159062, "ticker_id": 8006, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220302000", "ebitda": "277314000", "netIncome": "185959000", "grossProfit": "455706000", "depreciation": "None", "totalRevenue": "801536000", "costOfRevenue": "345830000", "interestIncome": "None", "incomeBeforeTax": "219140000", "interestExpense": "2977000", "operatingIncome": "224670000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33181000", "reportedCurrency": "USD", "netInterestIncome": "-2977000", "nonInterestIncome": "None", "operatingExpenses": "231036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43936000", "otherNonOperatingIncome": "-4368000", "costofGoodsAndServicesSold": "345830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57012000", "sellingGeneralAndAdministrative": "215829000", "netIncomeFromContinuingOperations": "185959000" }, "balance": { "goodwill": "855513000", "inventory": "238277000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "2531600000", "longTermDebt": "None", "shortTermDebt": "291572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "360618000", "reportedCurrency": "USD", "retainedEarnings": "397272000", "totalLiabilities": "620900000", "otherCurrentAssets": "19837000", "totalCurrentAssets": "998118000", "currentLongTermDebt": "284615000", "longTermInvestments": "None", "shortTermInvestments": "100299000", "currentNetReceivables": "116247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533482000", "currentAccountsPayable": "27554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190673000", "shortLongTermDebtTotal": "422961000", "totalShareholderEquity": "1910700000", "capitalLeaseObligations": "138346000", "otherCurrentLiabilities": "63328000", "totalCurrentLiabilities": "404196000", "otherNonCurrentLiabilities": "186762000", "totalNonCurrentLiabilities": "216704000", "cashAndShortTermInvestments": "523458000", "commonStockSharesOutstanding": "57455000", "intangibleAssetsExcludingGoodwill": "360618000", "cashAndCashEquivalentsAtCarryingValue": "523458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185959000", "profitLoss": "None", "dividendPayout": "17018000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-57204000", "operatingCashflow": "172083000", "capitalExpenditures": "133346000", "changeInReceivables": "-3596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13337000", "cashflowFromInvestment": "-233236000", "stockBasedCompensation": "27316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801536000, "cost_of_revenue": 345830000, "gross_profit": 455706000, "research_and_development": 43936000, "selling_general_admin": 215829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220302000, "depreciation_amortisation": 57012000, "ebitda": 277314000, "interest_expense": 2977000, "interest_income": null, "other_non_operating": null, "pretax_income": 219140000, "tax_provision": 33181000, "effective_tax_rate": null, "net_income": 185959000, "net_income_continuing_ops": 185959000, "net_income_to_common": 185959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523458000, "short_term_investments": 100299000, "net_receivables": 116247000, "inventory": 238277000, "other_current_assets": null, "total_current_assets": 998118000, "net_ppe": null, "goodwill": 855513000, "intangible_assets": 360618000, "goodwill_and_intangibles": 1216131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533482000, "total_assets": 2531600000, "short_term_debt": 291572000, "accounts_payable": 27554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216704000, "total_liabilities": 620900000, "total_debt": 291572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397272000, "total_equity": 1910700000, "shares_outstanding": 57455000, "operating_cash_flow": 172083000, "stock_based_compensation": 27316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233236000, "dividends_paid": 17018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13337000, "free_cash_flow": 305429000, "net_change_in_cash": -74490000 }, "raw_data": { "income": { "ebit": "220302000", "ebitda": "277314000", "netIncome": "185959000", "grossProfit": "455706000", "depreciation": "None", "totalRevenue": "801536000", "costOfRevenue": "345830000", "interestIncome": "None", "incomeBeforeTax": "219140000", "interestExpense": "2977000", "operatingIncome": "224670000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33181000", "reportedCurrency": "USD", "netInterestIncome": "-2977000", "nonInterestIncome": "None", "operatingExpenses": "231036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43936000", "otherNonOperatingIncome": "-4368000", "costofGoodsAndServicesSold": "345830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57012000", "sellingGeneralAndAdministrative": "215829000", "netIncomeFromContinuingOperations": "185959000" }, "balance": { "goodwill": "855513000", "inventory": "238277000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "2531600000", "longTermDebt": "None", "shortTermDebt": "291572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "360618000", "reportedCurrency": "USD", "retainedEarnings": "397272000", "totalLiabilities": "620900000", "otherCurrentAssets": "19837000", "totalCurrentAssets": "998118000", "currentLongTermDebt": "284615000", "longTermInvestments": "None", "shortTermInvestments": "100299000", "currentNetReceivables": "116247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533482000", "currentAccountsPayable": "27554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190673000", "shortLongTermDebtTotal": "422961000", "totalShareholderEquity": "1910700000", "capitalLeaseObligations": "138346000", "otherCurrentLiabilities": "63328000", "totalCurrentLiabilities": "404196000", "otherNonCurrentLiabilities": "186762000", "totalNonCurrentLiabilities": "216704000", "cashAndShortTermInvestments": "523458000", "commonStockSharesOutstanding": "57455000", "intangibleAssetsExcludingGoodwill": "360618000", "cashAndCashEquivalentsAtCarryingValue": "523458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185959000", "profitLoss": "None", "dividendPayout": "17018000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-57204000", "operatingCashflow": "172083000", "capitalExpenditures": "133346000", "changeInReceivables": "-3596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13337000", "cashflowFromInvestment": "-233236000", "stockBasedCompensation": "27316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 670534000, "cost_of_revenue": 279280000, "gross_profit": 391254000, "ebit": 164821000, "ebitda": 203268000, "pretax_income": 153543000, "tax_provision": 25252000, "net_income": 128291000, "net_income_to_common": 128291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603814000, "total_current_assets": 931677000, "total_assets": 2358354000, "short_term_debt": 263561000, "long_term_debt": null, "total_debt": 263561000, "total_liabilities": 608287000, "total_equity": 1750067000, "shares_outstanding": 57264000, "goodwill_and_intangibles": 1197636000 }, "cash_flow": { "operating_cash_flow": 119016000, "capital_expenditure": 71276000, "free_cash_flow": 190292000, "dividends_paid": 2897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159067, "ticker_id": 8006, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164821000", "ebitda": "203268000", "netIncome": "128291000", "grossProfit": "391254000", "depreciation": "None", "totalRevenue": "670534000", "costOfRevenue": "279280000", "interestIncome": "None", "incomeBeforeTax": "153543000", "interestExpense": "12714000", "operatingIncome": "167249000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25252000", "reportedCurrency": "USD", "netInterestIncome": "-12714000", "nonInterestIncome": "None", "operatingExpenses": "224005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34274000", "otherNonOperatingIncome": "-992000", "costofGoodsAndServicesSold": "279280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38447000", "sellingGeneralAndAdministrative": "183866000", "netIncomeFromContinuingOperations": "128291000" }, "balance": { "goodwill": "860362000", "inventory": "184494000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "2358354000", "longTermDebt": "None", "shortTermDebt": "263561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "337274000", "reportedCurrency": "USD", "retainedEarnings": "194060000", "totalLiabilities": "608287000", "otherCurrentAssets": "25949000", "totalCurrentAssets": "931677000", "currentLongTermDebt": "255258000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "117420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426677000", "currentAccountsPayable": "36203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124964000", "shortLongTermDebtTotal": "366053000", "totalShareholderEquity": "1750067000", "capitalLeaseObligations": "110795000", "otherCurrentLiabilities": "55839000", "totalCurrentLiabilities": "375262000", "otherNonCurrentLiabilities": "199545000", "totalNonCurrentLiabilities": "233025000", "cashAndShortTermInvestments": "603814000", "commonStockSharesOutstanding": "57264000", "intangibleAssetsExcludingGoodwill": "337274000", "cashAndCashEquivalentsAtCarryingValue": "603814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128291000", "profitLoss": "None", "dividendPayout": "2897000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-89781000", "operatingCashflow": "119016000", "capitalExpenditures": "71276000", "changeInReceivables": "-46523000", "changeInExchangeRate": "-12286000", "cashflowFromFinancing": "961000", "cashflowFromInvestment": "-221169000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670534000, "cost_of_revenue": 279280000, "gross_profit": 391254000, "research_and_development": 34274000, "selling_general_admin": 183866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164821000, "depreciation_amortisation": 38447000, "ebitda": 203268000, "interest_expense": 12714000, "interest_income": null, "other_non_operating": null, "pretax_income": 153543000, "tax_provision": 25252000, "effective_tax_rate": null, "net_income": 128291000, "net_income_continuing_ops": 128291000, "net_income_to_common": 128291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603814000, "short_term_investments": 0, "net_receivables": 117420000, "inventory": 184494000, "other_current_assets": null, "total_current_assets": 931677000, "net_ppe": null, "goodwill": 860362000, "intangible_assets": 337274000, "goodwill_and_intangibles": 1197636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1426677000, "total_assets": 2358354000, "short_term_debt": 263561000, "accounts_payable": 36203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233025000, "total_liabilities": 608287000, "total_debt": 263561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194060000, "total_equity": 1750067000, "shares_outstanding": 57264000, "operating_cash_flow": 119016000, "stock_based_compensation": 27500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221169000, "dividends_paid": 2897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 961000, "free_cash_flow": 190292000, "net_change_in_cash": -113478000 }, "raw_data": { "income": { "ebit": "164821000", "ebitda": "203268000", "netIncome": "128291000", "grossProfit": "391254000", "depreciation": "None", "totalRevenue": "670534000", "costOfRevenue": "279280000", "interestIncome": "None", "incomeBeforeTax": "153543000", "interestExpense": "12714000", "operatingIncome": "167249000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25252000", "reportedCurrency": "USD", "netInterestIncome": "-12714000", "nonInterestIncome": "None", "operatingExpenses": "224005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34274000", "otherNonOperatingIncome": "-992000", "costofGoodsAndServicesSold": "279280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38447000", "sellingGeneralAndAdministrative": "183866000", "netIncomeFromContinuingOperations": "128291000" }, "balance": { "goodwill": "860362000", "inventory": "184494000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "2358354000", "longTermDebt": "None", "shortTermDebt": "263561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "337274000", "reportedCurrency": "USD", "retainedEarnings": "194060000", "totalLiabilities": "608287000", "otherCurrentAssets": "25949000", "totalCurrentAssets": "931677000", "currentLongTermDebt": "255258000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "117420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426677000", "currentAccountsPayable": "36203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124964000", "shortLongTermDebtTotal": "366053000", "totalShareholderEquity": "1750067000", "capitalLeaseObligations": "110795000", "otherCurrentLiabilities": "55839000", "totalCurrentLiabilities": "375262000", "otherNonCurrentLiabilities": "199545000", "totalNonCurrentLiabilities": "233025000", "cashAndShortTermInvestments": "603814000", "commonStockSharesOutstanding": "57264000", "intangibleAssetsExcludingGoodwill": "337274000", "cashAndCashEquivalentsAtCarryingValue": "603814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128291000", "profitLoss": "None", "dividendPayout": "2897000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-89781000", "operatingCashflow": "119016000", "capitalExpenditures": "71276000", "changeInReceivables": "-46523000", "changeInExchangeRate": "-12286000", "cashflowFromFinancing": "961000", "cashflowFromInvestment": "-221169000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 366260000, "cost_of_revenue": 171905000, "gross_profit": 194355000, "ebit": 71350000, "ebitda": 98417000, "pretax_income": 59217000, "tax_provision": -709000, "net_income": 59926000, "net_income_to_common": 59926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717292000, "total_current_assets": 902382000, "total_assets": 1902887000, "short_term_debt": 248991000, "long_term_debt": null, "total_debt": 248991000, "total_liabilities": 373737000, "total_equity": 1529150000, "shares_outstanding": 53892000, "goodwill_and_intangibles": 905405000 }, "cash_flow": { "operating_cash_flow": 62625000, "capital_expenditure": 26344000, "free_cash_flow": 88969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159072, "ticker_id": 8006, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71350000", "ebitda": "98417000", "netIncome": "59926000", "grossProfit": "194355000", "depreciation": "None", "totalRevenue": "366260000", "costOfRevenue": "171905000", "interestIncome": "None", "incomeBeforeTax": "59217000", "interestExpense": "12133000", "operatingIncome": "81288000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-709000", "reportedCurrency": "USD", "netInterestIncome": "-12133000", "nonInterestIncome": "None", "operatingExpenses": "113067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19657000", "otherNonOperatingIncome": "1527000", "costofGoodsAndServicesSold": "171905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27067000", "sellingGeneralAndAdministrative": "119621000", "netIncomeFromContinuingOperations": "59926000" }, "balance": { "goodwill": "618305000", "inventory": "95025000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1902887000", "longTermDebt": "None", "shortTermDebt": "248991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "287100000", "reportedCurrency": "USD", "retainedEarnings": "65769000", "totalLiabilities": "373737000", "otherCurrentAssets": "18676000", "totalCurrentAssets": "902382000", "currentLongTermDebt": "243737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000505000", "currentAccountsPayable": "16880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66870000", "shortLongTermDebtTotal": "275416000", "totalShareholderEquity": "1529150000", "capitalLeaseObligations": "31679000", "otherCurrentLiabilities": "36344000", "totalCurrentLiabilities": "318956000", "otherNonCurrentLiabilities": "27749000", "totalNonCurrentLiabilities": "54781000", "cashAndShortTermInvestments": "717292000", "commonStockSharesOutstanding": "53892000", "intangibleAssetsExcludingGoodwill": "287100000", "cashAndCashEquivalentsAtCarryingValue": "717292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29994000", "operatingCashflow": "62625000", "capitalExpenditures": "26344000", "changeInReceivables": "-20892000", "changeInExchangeRate": "12729000", "cashflowFromFinancing": "305916000", "cashflowFromInvestment": "-201385000", "stockBasedCompensation": "17007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "179885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366260000, "cost_of_revenue": 171905000, "gross_profit": 194355000, "research_and_development": 19657000, "selling_general_admin": 119621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71350000, "depreciation_amortisation": 27067000, "ebitda": 98417000, "interest_expense": 12133000, "interest_income": null, "other_non_operating": null, "pretax_income": 59217000, "tax_provision": -709000, "effective_tax_rate": null, "net_income": 59926000, "net_income_continuing_ops": 59926000, "net_income_to_common": 59926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717292000, "short_term_investments": null, "net_receivables": 71389000, "inventory": 95025000, "other_current_assets": null, "total_current_assets": 902382000, "net_ppe": null, "goodwill": 618305000, "intangible_assets": 287100000, "goodwill_and_intangibles": 905405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000505000, "total_assets": 1902887000, "short_term_debt": 248991000, "accounts_payable": 16880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54781000, "total_liabilities": 373737000, "total_debt": 248991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65769000, "total_equity": 1529150000, "shares_outstanding": 53892000, "operating_cash_flow": 62625000, "stock_based_compensation": 17007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305916000, "free_cash_flow": 88969000, "net_change_in_cash": 179885000 }, "raw_data": { "income": { "ebit": "71350000", "ebitda": "98417000", "netIncome": "59926000", "grossProfit": "194355000", "depreciation": "None", "totalRevenue": "366260000", "costOfRevenue": "171905000", "interestIncome": "None", "incomeBeforeTax": "59217000", "interestExpense": "12133000", "operatingIncome": "81288000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-709000", "reportedCurrency": "USD", "netInterestIncome": "-12133000", "nonInterestIncome": "None", "operatingExpenses": "113067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19657000", "otherNonOperatingIncome": "1527000", "costofGoodsAndServicesSold": "171905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27067000", "sellingGeneralAndAdministrative": "119621000", "netIncomeFromContinuingOperations": "59926000" }, "balance": { "goodwill": "618305000", "inventory": "95025000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1902887000", "longTermDebt": "None", "shortTermDebt": "248991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "287100000", "reportedCurrency": "USD", "retainedEarnings": "65769000", "totalLiabilities": "373737000", "otherCurrentAssets": "18676000", "totalCurrentAssets": "902382000", "currentLongTermDebt": "243737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000505000", "currentAccountsPayable": "16880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66870000", "shortLongTermDebtTotal": "275416000", "totalShareholderEquity": "1529150000", "capitalLeaseObligations": "31679000", "otherCurrentLiabilities": "36344000", "totalCurrentLiabilities": "318956000", "otherNonCurrentLiabilities": "27749000", "totalNonCurrentLiabilities": "54781000", "cashAndShortTermInvestments": "717292000", "commonStockSharesOutstanding": "53892000", "intangibleAssetsExcludingGoodwill": "287100000", "cashAndCashEquivalentsAtCarryingValue": "717292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29994000", "operatingCashflow": "62625000", "capitalExpenditures": "26344000", "changeInReceivables": "-20892000", "changeInExchangeRate": "12729000", "cashflowFromFinancing": "305916000", "cashflowFromInvestment": "-201385000", "stockBasedCompensation": "17007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "179885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 270245000, "cost_of_revenue": 132020000, "gross_profit": 138225000, "ebit": 35443000, "ebitda": 56311000, "pretax_income": 26151000, "tax_provision": 4740000, "net_income": 21411000, "net_income_to_common": 21411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528392000, "total_current_assets": 641828000, "total_assets": 1400113000, "short_term_debt": 3557000, "long_term_debt": 232767000, "total_debt": 236324000, "total_liabilities": 340345000, "total_equity": 1059768000, "shares_outstanding": 49206000, "goodwill_and_intangibles": 680965000 }, "cash_flow": { "operating_cash_flow": 67216000, "capital_expenditure": 23154000, "free_cash_flow": 90370000, "dividends_paid": 490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159077, "ticker_id": 8006, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35443000", "ebitda": "56311000", "netIncome": "21411000", "grossProfit": "138225000", "depreciation": "None", "totalRevenue": "270245000", "costOfRevenue": "132020000", "interestIncome": "3968000", "incomeBeforeTax": "26151000", "interestExpense": "9292000", "operatingIncome": "40083000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4740000", "reportedCurrency": "USD", "netInterestIncome": "-9292000", "nonInterestIncome": "None", "operatingExpenses": "98142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19450000", "otherNonOperatingIncome": "-640000", "costofGoodsAndServicesSold": "132020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20868000", "sellingGeneralAndAdministrative": "95613000", "netIncomeFromContinuingOperations": "21411000" }, "balance": { "goodwill": "468413000", "inventory": "54832000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "1400113000", "longTermDebt": "232767000", "shortTermDebt": "3557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "212552000", "reportedCurrency": "USD", "retainedEarnings": "5843000", "totalLiabilities": "340345000", "otherCurrentAssets": "14932000", "totalCurrentAssets": "641828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758285000", "currentAccountsPayable": "11425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48455000", "shortLongTermDebtTotal": "263319000", "totalShareholderEquity": "1059768000", "capitalLeaseObligations": "30552000", "otherCurrentLiabilities": "24452000", "totalCurrentLiabilities": "48313000", "otherNonCurrentLiabilities": "29321000", "totalNonCurrentLiabilities": "292032000", "cashAndShortTermInvestments": "528392000", "commonStockSharesOutstanding": "49206000", "intangibleAssetsExcludingGoodwill": "212552000", "cashAndCashEquivalentsAtCarryingValue": "528392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21411000", "profitLoss": "None", "dividendPayout": "490000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10797000", "operatingCashflow": "67216000", "capitalExpenditures": "23154000", "changeInReceivables": "-7830000", "changeInExchangeRate": "-3190000", "cashflowFromFinancing": "484867000", "cashflowFromInvestment": "-205308000", "stockBasedCompensation": "12847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270245000, "cost_of_revenue": 132020000, "gross_profit": 138225000, "research_and_development": 19450000, "selling_general_admin": 95613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35443000, "depreciation_amortisation": 20868000, "ebitda": 56311000, "interest_expense": 9292000, "interest_income": null, "other_non_operating": null, "pretax_income": 26151000, "tax_provision": 4740000, "effective_tax_rate": null, "net_income": 21411000, "net_income_continuing_ops": 21411000, "net_income_to_common": 21411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528392000, "short_term_investments": null, "net_receivables": 43672000, "inventory": 54832000, "other_current_assets": null, "total_current_assets": 641828000, "net_ppe": null, "goodwill": 468413000, "intangible_assets": 212552000, "goodwill_and_intangibles": 680965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758285000, "total_assets": 1400113000, "short_term_debt": 3557000, "accounts_payable": 11425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48313000, "long_term_debt": 232767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292032000, "total_liabilities": 340345000, "total_debt": 236324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5843000, "total_equity": 1059768000, "shares_outstanding": 49206000, "operating_cash_flow": 67216000, "stock_based_compensation": 12847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205308000, "dividends_paid": 490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 484867000, "free_cash_flow": 90370000, "net_change_in_cash": 343585000 }, "raw_data": { "income": { "ebit": "35443000", "ebitda": "56311000", "netIncome": "21411000", "grossProfit": "138225000", "depreciation": "None", "totalRevenue": "270245000", "costOfRevenue": "132020000", "interestIncome": "3968000", "incomeBeforeTax": "26151000", "interestExpense": "9292000", "operatingIncome": "40083000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4740000", "reportedCurrency": "USD", "netInterestIncome": "-9292000", "nonInterestIncome": "None", "operatingExpenses": "98142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19450000", "otherNonOperatingIncome": "-640000", "costofGoodsAndServicesSold": "132020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20868000", "sellingGeneralAndAdministrative": "95613000", "netIncomeFromContinuingOperations": "21411000" }, "balance": { "goodwill": "468413000", "inventory": "54832000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "1400113000", "longTermDebt": "232767000", "shortTermDebt": "3557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "212552000", "reportedCurrency": "USD", "retainedEarnings": "5843000", "totalLiabilities": "340345000", "otherCurrentAssets": "14932000", "totalCurrentAssets": "641828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758285000", "currentAccountsPayable": "11425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48455000", "shortLongTermDebtTotal": "263319000", "totalShareholderEquity": "1059768000", "capitalLeaseObligations": "30552000", "otherCurrentLiabilities": "24452000", "totalCurrentLiabilities": "48313000", "otherNonCurrentLiabilities": "29321000", "totalNonCurrentLiabilities": "292032000", "cashAndShortTermInvestments": "528392000", "commonStockSharesOutstanding": "49206000", "intangibleAssetsExcludingGoodwill": "212552000", "cashAndCashEquivalentsAtCarryingValue": "528392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21411000", "profitLoss": "None", "dividendPayout": "490000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10797000", "operatingCashflow": "67216000", "capitalExpenditures": "23154000", "changeInReceivables": "-7830000", "changeInExchangeRate": "-3190000", "cashflowFromFinancing": "484867000", "cashflowFromInvestment": "-205308000", "stockBasedCompensation": "12847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 194032000, "cost_of_revenue": 85953000, "gross_profit": 108079000, "ebit": 25988000, "ebitda": 41766000, "pretax_income": 21436000, "tax_provision": 4819000, "net_income": 16617000, "net_income_to_common": 16617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193822000, "total_current_assets": 275739000, "total_assets": 139450000, "short_term_debt": 103488000, "long_term_debt": null, "total_debt": 103488000, "total_liabilities": 159053000, "total_equity": 615568000, "shares_outstanding": 45471000, "goodwill_and_intangibles": 462173000 }, "cash_flow": { "operating_cash_flow": 32770000, "capital_expenditure": 14037000, "free_cash_flow": 46807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159082, "ticker_id": 8006, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25988000", "ebitda": "41766000", "netIncome": "16617000", "grossProfit": "108079000", "depreciation": "None", "totalRevenue": "194032000", "costOfRevenue": "85953000", "interestIncome": "4814000", "incomeBeforeTax": "21436000", "interestExpense": "6709000", "operatingIncome": "25988000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4819000", "reportedCurrency": "USD", "netInterestIncome": "-6709000", "nonInterestIncome": "None", "operatingExpenses": "82091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15768000", "otherNonOperatingIncome": "2157000", "costofGoodsAndServicesSold": "85953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15778000", "sellingGeneralAndAdministrative": "65692000", "netIncomeFromContinuingOperations": "16617000" }, "balance": { "goodwill": "326735000", "inventory": "42263000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "139450000", "longTermDebt": "None", "shortTermDebt": "103488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "135438000", "reportedCurrency": "USD", "retainedEarnings": "-15568000", "totalLiabilities": "159053000", "otherCurrentAssets": "5578000", "totalCurrentAssets": "275739000", "currentLongTermDebt": "103488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498882000", "currentAccountsPayable": "10489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32180000", "shortLongTermDebtTotal": "103488000", "totalShareholderEquity": "615568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13551000", "totalCurrentLiabilities": "129842000", "otherNonCurrentLiabilities": "4125000", "totalNonCurrentLiabilities": "29211000", "cashAndShortTermInvestments": "193822000", "commonStockSharesOutstanding": "45471000", "intangibleAssetsExcludingGoodwill": "135438000", "cashAndCashEquivalentsAtCarryingValue": "193822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4042000", "operatingCashflow": "32770000", "capitalExpenditures": "14037000", "changeInReceivables": "-6094000", "changeInExchangeRate": "-2077000", "cashflowFromFinancing": "3407000", "cashflowFromInvestment": "-14037000", "stockBasedCompensation": "10192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194032000, "cost_of_revenue": 85953000, "gross_profit": 108079000, "research_and_development": 15768000, "selling_general_admin": 65692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25988000, "depreciation_amortisation": 15778000, "ebitda": 41766000, "interest_expense": 6709000, "interest_income": null, "other_non_operating": null, "pretax_income": 21436000, "tax_provision": 4819000, "effective_tax_rate": null, "net_income": 16617000, "net_income_continuing_ops": 16617000, "net_income_to_common": 16617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193822000, "short_term_investments": null, "net_receivables": 35753000, "inventory": 42263000, "other_current_assets": null, "total_current_assets": 275739000, "net_ppe": null, "goodwill": 326735000, "intangible_assets": 135438000, "goodwill_and_intangibles": 462173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498882000, "total_assets": 139450000, "short_term_debt": 103488000, "accounts_payable": 10489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29211000, "total_liabilities": 159053000, "total_debt": 103488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15568000, "total_equity": 615568000, "shares_outstanding": 45471000, "operating_cash_flow": 32770000, "stock_based_compensation": 10192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3407000, "free_cash_flow": 46807000, "net_change_in_cash": 20063000 }, "raw_data": { "income": { "ebit": "25988000", "ebitda": "41766000", "netIncome": "16617000", "grossProfit": "108079000", "depreciation": "None", "totalRevenue": "194032000", "costOfRevenue": "85953000", "interestIncome": "4814000", "incomeBeforeTax": "21436000", "interestExpense": "6709000", "operatingIncome": "25988000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4819000", "reportedCurrency": "USD", "netInterestIncome": "-6709000", "nonInterestIncome": "None", "operatingExpenses": "82091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15768000", "otherNonOperatingIncome": "2157000", "costofGoodsAndServicesSold": "85953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15778000", "sellingGeneralAndAdministrative": "65692000", "netIncomeFromContinuingOperations": "16617000" }, "balance": { "goodwill": "326735000", "inventory": "42263000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "139450000", "longTermDebt": "None", "shortTermDebt": "103488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "135438000", "reportedCurrency": "USD", "retainedEarnings": "-15568000", "totalLiabilities": "159053000", "otherCurrentAssets": "5578000", "totalCurrentAssets": "275739000", "currentLongTermDebt": "103488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498882000", "currentAccountsPayable": "10489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32180000", "shortLongTermDebtTotal": "103488000", "totalShareholderEquity": "615568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13551000", "totalCurrentLiabilities": "129842000", "otherNonCurrentLiabilities": "4125000", "totalNonCurrentLiabilities": "29211000", "cashAndShortTermInvestments": "193822000", "commonStockSharesOutstanding": "45471000", "intangibleAssetsExcludingGoodwill": "135438000", "cashAndCashEquivalentsAtCarryingValue": "193822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4042000", "operatingCashflow": "32770000", "capitalExpenditures": "14037000", "changeInReceivables": "-6094000", "changeInExchangeRate": "-2077000", "cashflowFromFinancing": "3407000", "cashflowFromInvestment": "-14037000", "stockBasedCompensation": "10192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 194255000, "cost_of_revenue": 95771000, "gross_profit": 98484000, "ebit": 17990000, "ebitda": 42527000, "pretax_income": 1772000, "tax_provision": -6561000, "net_income": 8333000, "net_income_to_common": 8333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582650000, "total_current_assets": 1161360000, "total_assets": 2930772000, "short_term_debt": 21071000, "long_term_debt": 546585000, "total_debt": 567656000, "total_liabilities": 825309000, "total_equity": 2105463000, "shares_outstanding": 56666000, "goodwill_and_intangibles": 1475062000 }, "cash_flow": { "operating_cash_flow": 28295000, "capital_expenditure": 4947000, "free_cash_flow": 33242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159045, "ticker_id": 8006, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17990000", "ebitda": "42527000", "netIncome": "8333000", "grossProfit": "98484000", "depreciation": "None", "totalRevenue": "194255000", "costOfRevenue": "95771000", "interestIncome": "None", "incomeBeforeTax": "1772000", "interestExpense": "5997000", "operatingIncome": "17990000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6561000", "reportedCurrency": "USD", "netInterestIncome": "-5997000", "nonInterestIncome": "None", "operatingExpenses": "80494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24537000", "sellingGeneralAndAdministrative": "76536000", "netIncomeFromContinuingOperations": "8333000" }, "balance": { "goodwill": "1106874000", "inventory": "179256000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "2930772000", "longTermDebt": "546585000", "shortTermDebt": "21071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "368188000", "reportedCurrency": "USD", "retainedEarnings": "464581000", "totalLiabilities": "825309000", "otherCurrentAssets": "46021000", "totalCurrentAssets": "1161360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201881000", "currentNetReceivables": "151552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1769412000", "currentAccountsPayable": "34657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687620000", "totalShareholderEquity": "2105463000", "capitalLeaseObligations": "141035000", "otherCurrentLiabilities": "52173000", "totalCurrentLiabilities": "126209000", "otherNonCurrentLiabilities": "17533000", "totalNonCurrentLiabilities": "699099999", "cashAndShortTermInvestments": "582650000", "commonStockSharesOutstanding": "56666000", "intangibleAssetsExcludingGoodwill": "368188000", "cashAndCashEquivalentsAtCarryingValue": "582650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12069000", "operatingCashflow": "28295000", "capitalExpenditures": "4947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5543000", "cashflowFromInvestment": "-3988000", "stockBasedCompensation": "8322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194255000, "cost_of_revenue": 95771000, "gross_profit": 98484000, "research_and_development": 14458000, "selling_general_admin": 76536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17990000, "depreciation_amortisation": 24537000, "ebitda": 42527000, "interest_expense": 5997000, "interest_income": null, "other_non_operating": null, "pretax_income": 1772000, "tax_provision": -6561000, "effective_tax_rate": null, "net_income": 8333000, "net_income_continuing_ops": 8333000, "net_income_to_common": 8333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582650000, "short_term_investments": 201881000, "net_receivables": 151552000, "inventory": 179256000, "other_current_assets": null, "total_current_assets": 1161360000, "net_ppe": null, "goodwill": 1106874000, "intangible_assets": 368188000, "goodwill_and_intangibles": 1475062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1769412000, "total_assets": 2930772000, "short_term_debt": 21071000, "accounts_payable": 34657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126209000, "long_term_debt": 546585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699099999, "total_liabilities": 825309000, "total_debt": 567656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464581000, "total_equity": 2105463000, "shares_outstanding": 56666000, "operating_cash_flow": 28295000, "stock_based_compensation": 8322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5543000, "free_cash_flow": 33242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17990000", "ebitda": "42527000", "netIncome": "8333000", "grossProfit": "98484000", "depreciation": "None", "totalRevenue": "194255000", "costOfRevenue": "95771000", "interestIncome": "None", "incomeBeforeTax": "1772000", "interestExpense": "5997000", "operatingIncome": "17990000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6561000", "reportedCurrency": "USD", "netInterestIncome": "-5997000", "nonInterestIncome": "None", "operatingExpenses": "80494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24537000", "sellingGeneralAndAdministrative": "76536000", "netIncomeFromContinuingOperations": "8333000" }, "balance": { "goodwill": "1106874000", "inventory": "179256000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "2930772000", "longTermDebt": "546585000", "shortTermDebt": "21071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "368188000", "reportedCurrency": "USD", "retainedEarnings": "464581000", "totalLiabilities": "825309000", "otherCurrentAssets": "46021000", "totalCurrentAssets": "1161360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201881000", "currentNetReceivables": "151552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1769412000", "currentAccountsPayable": "34657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687620000", "totalShareholderEquity": "2105463000", "capitalLeaseObligations": "141035000", "otherCurrentLiabilities": "52173000", "totalCurrentLiabilities": "126209000", "otherNonCurrentLiabilities": "17533000", "totalNonCurrentLiabilities": "699099999", "cashAndShortTermInvestments": "582650000", "commonStockSharesOutstanding": "56666000", "intangibleAssetsExcludingGoodwill": "368188000", "cashAndCashEquivalentsAtCarryingValue": "582650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12069000", "operatingCashflow": "28295000", "capitalExpenditures": "4947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5543000", "cashflowFromInvestment": "-3988000", "stockBasedCompensation": "8322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 197913000, "cost_of_revenue": 104470000, "gross_profit": 93443000, "ebit": 25025000, "ebitda": 44977000, "pretax_income": 19113000, "tax_provision": 5826000, "net_income": 13287000, "net_income_to_common": 13287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566021000, "total_current_assets": 1137385000, "total_assets": 2949699000, "short_term_debt": 21559000, "long_term_debt": 542213000, "total_debt": 563772000, "total_liabilities": 843570000, "total_equity": 2106129000, "shares_outstanding": 56521739, "goodwill_and_intangibles": 1500555000 }, "cash_flow": { "operating_cash_flow": 25704000, "capital_expenditure": 8657000, "free_cash_flow": 34361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159046, "ticker_id": 8006, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25025000", "ebitda": "44977000", "netIncome": "13287000", "grossProfit": "93443000", "depreciation": "None", "totalRevenue": "197913000", "costOfRevenue": "104470000", "interestIncome": "None", "incomeBeforeTax": "19113000", "interestExpense": "5912000", "operatingIncome": "18556000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5826000", "reportedCurrency": "USD", "netInterestIncome": "-5912000", "nonInterestIncome": "None", "operatingExpenses": "74887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19952000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "13287000" }, "balance": { "goodwill": "1114408000", "inventory": "170458000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "2949699000", "longTermDebt": "542213000", "shortTermDebt": "21559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386147000", "reportedCurrency": "USD", "retainedEarnings": "456248000", "totalLiabilities": "843570000", "otherCurrentAssets": "40712000", "totalCurrentAssets": "1137385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201607000", "currentNetReceivables": "158587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812314000", "currentAccountsPayable": "30010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689948000", "totalShareholderEquity": "2106129000", "capitalLeaseObligations": "147735000", "otherCurrentLiabilities": "69648000", "totalCurrentLiabilities": "135826000", "otherNonCurrentLiabilities": "16859000", "totalNonCurrentLiabilities": "707744000", "cashAndShortTermInvestments": "566021000", "commonStockSharesOutstanding": "56521739", "intangibleAssetsExcludingGoodwill": "386147000", "cashAndCashEquivalentsAtCarryingValue": "566021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9601000", "operatingCashflow": "25704000", "capitalExpenditures": "8657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000", "cashflowFromInvestment": "-208744000", "stockBasedCompensation": "7984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197913000, "cost_of_revenue": 104470000, "gross_profit": 93443000, "research_and_development": 12184000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25025000, "depreciation_amortisation": 19952000, "ebitda": 44977000, "interest_expense": 5912000, "interest_income": null, "other_non_operating": null, "pretax_income": 19113000, "tax_provision": 5826000, "effective_tax_rate": null, "net_income": 13287000, "net_income_continuing_ops": 13287000, "net_income_to_common": 13287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566021000, "short_term_investments": 201607000, "net_receivables": 158587000, "inventory": 170458000, "other_current_assets": null, "total_current_assets": 1137385000, "net_ppe": null, "goodwill": 1114408000, "intangible_assets": 386147000, "goodwill_and_intangibles": 1500555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1812314000, "total_assets": 2949699000, "short_term_debt": 21559000, "accounts_payable": 30010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135826000, "long_term_debt": 542213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707744000, "total_liabilities": 843570000, "total_debt": 563772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456248000, "total_equity": 2106129000, "shares_outstanding": 56521739, "operating_cash_flow": 25704000, "stock_based_compensation": 7984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195000, "free_cash_flow": 34361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25025000", "ebitda": "44977000", "netIncome": "13287000", "grossProfit": "93443000", "depreciation": "None", "totalRevenue": "197913000", "costOfRevenue": "104470000", "interestIncome": "None", "incomeBeforeTax": "19113000", "interestExpense": "5912000", "operatingIncome": "18556000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5826000", "reportedCurrency": "USD", "netInterestIncome": "-5912000", "nonInterestIncome": "None", "operatingExpenses": "74887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19952000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "13287000" }, "balance": { "goodwill": "1114408000", "inventory": "170458000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "2949699000", "longTermDebt": "542213000", "shortTermDebt": "21559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386147000", "reportedCurrency": "USD", "retainedEarnings": "456248000", "totalLiabilities": "843570000", "otherCurrentAssets": "40712000", "totalCurrentAssets": "1137385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201607000", "currentNetReceivables": "158587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812314000", "currentAccountsPayable": "30010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689948000", "totalShareholderEquity": "2106129000", "capitalLeaseObligations": "147735000", "otherCurrentLiabilities": "69648000", "totalCurrentLiabilities": "135826000", "otherNonCurrentLiabilities": "16859000", "totalNonCurrentLiabilities": "707744000", "cashAndShortTermInvestments": "566021000", "commonStockSharesOutstanding": "56521739", "intangibleAssetsExcludingGoodwill": "386147000", "cashAndCashEquivalentsAtCarryingValue": "566021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9601000", "operatingCashflow": "25704000", "capitalExpenditures": "8657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000", "cashflowFromInvestment": "-208744000", "stockBasedCompensation": "7984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 188805000, "cost_of_revenue": 88290000, "gross_profit": 100515000, "ebit": 22526000, "ebitda": 46936000, "pretax_income": 17112000, "tax_provision": 2201000, "net_income": 14911000, "net_income_to_common": 14911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748747000, "total_current_assets": 1096485000, "total_assets": 2923711000, "short_term_debt": 19314000, "long_term_debt": 537927000, "total_debt": 557241000, "total_liabilities": 840624000, "total_equity": 2083087000, "shares_outstanding": 56520000, "goodwill_and_intangibles": 1508177000 }, "cash_flow": { "operating_cash_flow": 48099000, "capital_expenditure": 5386000, "free_cash_flow": 53485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159048, "ticker_id": 8006, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22526000", "ebitda": "46936000", "netIncome": "14911000", "grossProfit": "100515000", "depreciation": "None", "totalRevenue": "188805000", "costOfRevenue": "88290000", "interestIncome": "None", "incomeBeforeTax": "17112000", "interestExpense": "27449000", "operatingIncome": "16825000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2201000", "reportedCurrency": "USD", "netInterestIncome": "-5830000", "nonInterestIncome": "None", "operatingExpenses": "83690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24410000", "sellingGeneralAndAdministrative": "73663000", "netIncomeFromContinuingOperations": "14911000" }, "balance": { "goodwill": "1112735000", "inventory": "160320000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "2923711000", "longTermDebt": "537927000", "shortTermDebt": "19314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "395442000", "reportedCurrency": "USD", "retainedEarnings": "442961000", "totalLiabilities": "840624000", "otherCurrentAssets": "38448000", "totalCurrentAssets": "1096485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827226000", "currentAccountsPayable": "29426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "688867000", "totalShareholderEquity": "2083087000", "capitalLeaseObligations": "150940000", "otherCurrentLiabilities": "66715000", "totalCurrentLiabilities": "131136000", "otherNonCurrentLiabilities": "19800000", "totalNonCurrentLiabilities": "709488000", "cashAndShortTermInvestments": "748747000", "commonStockSharesOutstanding": "56520000", "intangibleAssetsExcludingGoodwill": "395442000", "cashAndCashEquivalentsAtCarryingValue": "748747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4522000", "operatingCashflow": "48099000", "capitalExpenditures": "5386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000", "cashflowFromInvestment": "-7783000", "stockBasedCompensation": "8973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188805000, "cost_of_revenue": 88290000, "gross_profit": 100515000, "research_and_development": 14175000, "selling_general_admin": 73663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22526000, "depreciation_amortisation": 24410000, "ebitda": 46936000, "interest_expense": 27449000, "interest_income": null, "other_non_operating": null, "pretax_income": 17112000, "tax_provision": 2201000, "effective_tax_rate": null, "net_income": 14911000, "net_income_continuing_ops": 14911000, "net_income_to_common": 14911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748747000, "short_term_investments": null, "net_receivables": 148970000, "inventory": 160320000, "other_current_assets": null, "total_current_assets": 1096485000, "net_ppe": null, "goodwill": 1112735000, "intangible_assets": 395442000, "goodwill_and_intangibles": 1508177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1827226000, "total_assets": 2923711000, "short_term_debt": 19314000, "accounts_payable": 29426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131136000, "long_term_debt": 537927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709488000, "total_liabilities": 840624000, "total_debt": 557241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442961000, "total_equity": 2083087000, "shares_outstanding": 56520000, "operating_cash_flow": 48099000, "stock_based_compensation": 8973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239000, "free_cash_flow": 53485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22526000", "ebitda": "46936000", "netIncome": "14911000", "grossProfit": "100515000", "depreciation": "None", "totalRevenue": "188805000", "costOfRevenue": "88290000", "interestIncome": "None", "incomeBeforeTax": "17112000", "interestExpense": "27449000", "operatingIncome": "16825000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2201000", "reportedCurrency": "USD", "netInterestIncome": "-5830000", "nonInterestIncome": "None", "operatingExpenses": "83690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24410000", "sellingGeneralAndAdministrative": "73663000", "netIncomeFromContinuingOperations": "14911000" }, "balance": { "goodwill": "1112735000", "inventory": "160320000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "2923711000", "longTermDebt": "537927000", "shortTermDebt": "19314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "395442000", "reportedCurrency": "USD", "retainedEarnings": "442961000", "totalLiabilities": "840624000", "otherCurrentAssets": "38448000", "totalCurrentAssets": "1096485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827226000", "currentAccountsPayable": "29426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "688867000", "totalShareholderEquity": "2083087000", "capitalLeaseObligations": "150940000", "otherCurrentLiabilities": "66715000", "totalCurrentLiabilities": "131136000", "otherNonCurrentLiabilities": "19800000", "totalNonCurrentLiabilities": "709488000", "cashAndShortTermInvestments": "748747000", "commonStockSharesOutstanding": "56520000", "intangibleAssetsExcludingGoodwill": "395442000", "cashAndCashEquivalentsAtCarryingValue": "748747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4522000", "operatingCashflow": "48099000", "capitalExpenditures": "5386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000", "cashflowFromInvestment": "-7783000", "stockBasedCompensation": "8973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 182366000, "cost_of_revenue": 91224000, "gross_profit": 91142000, "ebit": 23569000, "ebitda": 48335000, "pretax_income": 18215000, "tax_provision": 3349000, "net_income": 14866000, "net_income_to_common": 14866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708855000, "total_current_assets": 1056865000, "total_assets": 2901627000, "short_term_debt": 16043000, "long_term_debt": 533725000, "total_debt": 549768000, "total_liabilities": 839886000, "total_equity": 2061741000, "shares_outstanding": 56509198, "goodwill_and_intangibles": 1520222000 }, "cash_flow": { "operating_cash_flow": 28609000, "capital_expenditure": 7605000, "free_cash_flow": 36214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159049, "ticker_id": 8006, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23569000", "ebitda": "48335000", "netIncome": "14866000", "grossProfit": "91142000", "depreciation": "None", "totalRevenue": "182366000", "costOfRevenue": "91224000", "interestIncome": "None", "incomeBeforeTax": "18215000", "interestExpense": "5768000", "operatingIncome": "13896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3349000", "reportedCurrency": "USD", "netInterestIncome": "-5768000", "nonInterestIncome": "None", "operatingExpenses": "77246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24766000", "sellingGeneralAndAdministrative": "71227000", "netIncomeFromContinuingOperations": "14866000" }, "balance": { "goodwill": "1114009000", "inventory": "155862000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "2901627000", "longTermDebt": "533725000", "shortTermDebt": "16043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "406213000", "reportedCurrency": "USD", "retainedEarnings": "428050000", "totalLiabilities": "839886000", "otherCurrentAssets": "35196000", "totalCurrentAssets": "1056865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844762000", "currentAccountsPayable": "25625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686064000", "totalShareholderEquity": "2061741000", "capitalLeaseObligations": "152339000", "otherCurrentLiabilities": "59130000", "totalCurrentLiabilities": "123012000", "otherNonCurrentLiabilities": "23527000", "totalNonCurrentLiabilities": "716874000", "cashAndShortTermInvestments": "708855000", "commonStockSharesOutstanding": "56509198", "intangibleAssetsExcludingGoodwill": "406213000", "cashAndCashEquivalentsAtCarryingValue": "708855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3004000", "operatingCashflow": "28609000", "capitalExpenditures": "7605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10131000", "cashflowFromInvestment": "-7839000", "stockBasedCompensation": "8375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182366000, "cost_of_revenue": 91224000, "gross_profit": 91142000, "research_and_development": 13958000, "selling_general_admin": 71227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23569000, "depreciation_amortisation": 24766000, "ebitda": 48335000, "interest_expense": 5768000, "interest_income": null, "other_non_operating": null, "pretax_income": 18215000, "tax_provision": 3349000, "effective_tax_rate": null, "net_income": 14866000, "net_income_continuing_ops": 14866000, "net_income_to_common": 14866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708855000, "short_term_investments": null, "net_receivables": 156952000, "inventory": 155862000, "other_current_assets": null, "total_current_assets": 1056865000, "net_ppe": null, "goodwill": 1114009000, "intangible_assets": 406213000, "goodwill_and_intangibles": 1520222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1844762000, "total_assets": 2901627000, "short_term_debt": 16043000, "accounts_payable": 25625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123012000, "long_term_debt": 533725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716874000, "total_liabilities": 839886000, "total_debt": 549768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428050000, "total_equity": 2061741000, "shares_outstanding": 56509198, "operating_cash_flow": 28609000, "stock_based_compensation": 8375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10131000, "free_cash_flow": 36214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23569000", "ebitda": "48335000", "netIncome": "14866000", "grossProfit": "91142000", "depreciation": "None", "totalRevenue": "182366000", "costOfRevenue": "91224000", "interestIncome": "None", "incomeBeforeTax": "18215000", "interestExpense": "5768000", "operatingIncome": "13896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3349000", "reportedCurrency": "USD", "netInterestIncome": "-5768000", "nonInterestIncome": "None", "operatingExpenses": "77246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24766000", "sellingGeneralAndAdministrative": "71227000", "netIncomeFromContinuingOperations": "14866000" }, "balance": { "goodwill": "1114009000", "inventory": "155862000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "2901627000", "longTermDebt": "533725000", "shortTermDebt": "16043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "406213000", "reportedCurrency": "USD", "retainedEarnings": "428050000", "totalLiabilities": "839886000", "otherCurrentAssets": "35196000", "totalCurrentAssets": "1056865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844762000", "currentAccountsPayable": "25625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686064000", "totalShareholderEquity": "2061741000", "capitalLeaseObligations": "152339000", "otherCurrentLiabilities": "59130000", "totalCurrentLiabilities": "123012000", "otherNonCurrentLiabilities": "23527000", "totalNonCurrentLiabilities": "716874000", "cashAndShortTermInvestments": "708855000", "commonStockSharesOutstanding": "56509198", "intangibleAssetsExcludingGoodwill": "406213000", "cashAndCashEquivalentsAtCarryingValue": "708855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3004000", "operatingCashflow": "28609000", "capitalExpenditures": "7605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10131000", "cashflowFromInvestment": "-7839000", "stockBasedCompensation": "8375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 169172000, "cost_of_revenue": 78415000, "gross_profit": 90757000, "ebit": 13193000, "ebitda": 36381000, "pretax_income": 7943000, "tax_provision": 2113000, "net_income": 5830000, "net_income_to_common": 5830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697229000, "total_current_assets": 1032465000, "total_assets": 2852143000, "short_term_debt": 15154000, "long_term_debt": 529605000, "total_debt": 544759000, "total_liabilities": 866660000, "total_equity": 1985483000, "shares_outstanding": 56558072, "goodwill_and_intangibles": 1491638000 }, "cash_flow": { "operating_cash_flow": 15005000, "capital_expenditure": 4430000, "free_cash_flow": 19435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159050, "ticker_id": 8006, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13193000", "ebitda": "36381000", "netIncome": "5830000", "grossProfit": "90757000", "depreciation": "None", "totalRevenue": "169172000", "costOfRevenue": "78415000", "interestIncome": "None", "incomeBeforeTax": "7943000", "interestExpense": "5663000", "operatingIncome": "6578000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2113000", "reportedCurrency": "USD", "netInterestIncome": "-5663000", "nonInterestIncome": "None", "operatingExpenses": "84179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23188000", "sellingGeneralAndAdministrative": "71255000", "netIncomeFromContinuingOperations": "5830000" }, "balance": { "goodwill": "1082413000", "inventory": "153110000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "2852143000", "longTermDebt": "529605000", "shortTermDebt": "15154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "409225000", "reportedCurrency": "USD", "retainedEarnings": "413184000", "totalLiabilities": "866660000", "otherCurrentAssets": "34713000", "totalCurrentAssets": "1032465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1819678000", "currentAccountsPayable": "26935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683698000", "totalShareholderEquity": "1985483000", "capitalLeaseObligations": "154093000", "otherCurrentLiabilities": "88698000", "totalCurrentLiabilities": "151996000", "otherNonCurrentLiabilities": "21984000", "totalNonCurrentLiabilities": "714664000", "cashAndShortTermInvestments": "697229000", "commonStockSharesOutstanding": "56558072", "intangibleAssetsExcludingGoodwill": "409225000", "cashAndCashEquivalentsAtCarryingValue": "697229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3828000", "operatingCashflow": "15005000", "capitalExpenditures": "4430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5030000", "cashflowFromInvestment": "-74108000", "stockBasedCompensation": "7273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32287999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169172000, "cost_of_revenue": 78415000, "gross_profit": 90757000, "research_and_development": 12924000, "selling_general_admin": 71255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13193000, "depreciation_amortisation": 23188000, "ebitda": 36381000, "interest_expense": 5663000, "interest_income": null, "other_non_operating": null, "pretax_income": 7943000, "tax_provision": 2113000, "effective_tax_rate": null, "net_income": 5830000, "net_income_continuing_ops": 5830000, "net_income_to_common": 5830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697229000, "short_term_investments": null, "net_receivables": 147413000, "inventory": 153110000, "other_current_assets": null, "total_current_assets": 1032465000, "net_ppe": null, "goodwill": 1082413000, "intangible_assets": 409225000, "goodwill_and_intangibles": 1491638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1819678000, "total_assets": 2852143000, "short_term_debt": 15154000, "accounts_payable": 26935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151996000, "long_term_debt": 529605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714664000, "total_liabilities": 866660000, "total_debt": 544759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413184000, "total_equity": 1985483000, "shares_outstanding": 56558072, "operating_cash_flow": 15005000, "stock_based_compensation": 7273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5030000, "free_cash_flow": 19435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13193000", "ebitda": "36381000", "netIncome": "5830000", "grossProfit": "90757000", "depreciation": "None", "totalRevenue": "169172000", "costOfRevenue": "78415000", "interestIncome": "None", "incomeBeforeTax": "7943000", "interestExpense": "5663000", "operatingIncome": "6578000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2113000", "reportedCurrency": "USD", "netInterestIncome": "-5663000", "nonInterestIncome": "None", "operatingExpenses": "84179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23188000", "sellingGeneralAndAdministrative": "71255000", "netIncomeFromContinuingOperations": "5830000" }, "balance": { "goodwill": "1082413000", "inventory": "153110000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "2852143000", "longTermDebt": "529605000", "shortTermDebt": "15154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "409225000", "reportedCurrency": "USD", "retainedEarnings": "413184000", "totalLiabilities": "866660000", "otherCurrentAssets": "34713000", "totalCurrentAssets": "1032465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1819678000", "currentAccountsPayable": "26935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683698000", "totalShareholderEquity": "1985483000", "capitalLeaseObligations": "154093000", "otherCurrentLiabilities": "88698000", "totalCurrentLiabilities": "151996000", "otherNonCurrentLiabilities": "21984000", "totalNonCurrentLiabilities": "714664000", "cashAndShortTermInvestments": "697229000", "commonStockSharesOutstanding": "56558072", "intangibleAssetsExcludingGoodwill": "409225000", "cashAndCashEquivalentsAtCarryingValue": "697229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3828000", "operatingCashflow": "15005000", "capitalExpenditures": "4430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5030000", "cashflowFromInvestment": "-74108000", "stockBasedCompensation": "7273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32287999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 167547000, "cost_of_revenue": 128706000, "gross_profit": 38841000, "ebit": -33146000, "ebitda": 2110000, "pretax_income": -38608000, "tax_provision": -4739000, "net_income": -33869000, "net_income_to_common": -33869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757355000, "total_current_assets": 1066041000, "total_assets": 2829666000, "short_term_debt": 15104000, "long_term_debt": 525567000, "total_debt": 540671000, "total_liabilities": 856948000, "total_equity": 1972718000, "shares_outstanding": 56056993, "goodwill_and_intangibles": 1428892000 }, "cash_flow": { "operating_cash_flow": 39176000, "capital_expenditure": 6987999, "free_cash_flow": 46163999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159051, "ticker_id": 8006, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33146000", "ebitda": "2110000", "netIncome": "-33869000", "grossProfit": "38841000", "depreciation": "None", "totalRevenue": "167547000", "costOfRevenue": "128706000", "interestIncome": "None", "incomeBeforeTax": "-38608000", "interestExpense": "5462000", "operatingIncome": "-36501000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4739000", "reportedCurrency": "USD", "netInterestIncome": "-5873000", "nonInterestIncome": "None", "operatingExpenses": "75342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35256000", "sellingGeneralAndAdministrative": "60986000", "netIncomeFromContinuingOperations": "-33869000" }, "balance": { "goodwill": "1030995000", "inventory": "142964000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "2829666000", "longTermDebt": "525567000", "shortTermDebt": "15104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "397897000", "reportedCurrency": "USD", "retainedEarnings": "407354000", "totalLiabilities": "856948000", "otherCurrentAssets": "31607000", "totalCurrentAssets": "1066041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "134115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1763625000", "currentAccountsPayable": "32134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686247000", "totalShareholderEquity": "1972718000", "capitalLeaseObligations": "160680000", "otherCurrentLiabilities": "64883000", "totalCurrentLiabilities": "126787000", "otherNonCurrentLiabilities": "36243000", "totalNonCurrentLiabilities": "730161000", "cashAndShortTermInvestments": "757355000", "commonStockSharesOutstanding": "56056993", "intangibleAssetsExcludingGoodwill": "397897000", "cashAndCashEquivalentsAtCarryingValue": "757355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "36764000", "operatingCashflow": "39176000", "capitalExpenditures": "6987999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1449000", "cashflowFromInvestment": "-64762000", "stockBasedCompensation": "7024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167547000, "cost_of_revenue": 128706000, "gross_profit": 38841000, "research_and_development": 11677000, "selling_general_admin": 60986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33146000, "depreciation_amortisation": 35256000, "ebitda": 2110000, "interest_expense": 5462000, "interest_income": null, "other_non_operating": null, "pretax_income": -38608000, "tax_provision": -4739000, "effective_tax_rate": null, "net_income": -33869000, "net_income_continuing_ops": -33869000, "net_income_to_common": -33869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757355000, "short_term_investments": 0, "net_receivables": 134115000, "inventory": 142964000, "other_current_assets": null, "total_current_assets": 1066041000, "net_ppe": null, "goodwill": 1030995000, "intangible_assets": 397897000, "goodwill_and_intangibles": 1428892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1763625000, "total_assets": 2829666000, "short_term_debt": 15104000, "accounts_payable": 32134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126787000, "long_term_debt": 525567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 730161000, "total_liabilities": 856948000, "total_debt": 540671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407354000, "total_equity": 1972718000, "shares_outstanding": 56056993, "operating_cash_flow": 39176000, "stock_based_compensation": 7024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6987999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1449000, "free_cash_flow": 46163999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33146000", "ebitda": "2110000", "netIncome": "-33869000", "grossProfit": "38841000", "depreciation": "None", "totalRevenue": "167547000", "costOfRevenue": "128706000", "interestIncome": "None", "incomeBeforeTax": "-38608000", "interestExpense": "5462000", "operatingIncome": "-36501000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4739000", "reportedCurrency": "USD", "netInterestIncome": "-5873000", "nonInterestIncome": "None", "operatingExpenses": "75342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35256000", "sellingGeneralAndAdministrative": "60986000", "netIncomeFromContinuingOperations": "-33869000" }, "balance": { "goodwill": "1030995000", "inventory": "142964000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "2829666000", "longTermDebt": "525567000", "shortTermDebt": "15104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "397897000", "reportedCurrency": "USD", "retainedEarnings": "407354000", "totalLiabilities": "856948000", "otherCurrentAssets": "31607000", "totalCurrentAssets": "1066041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "134115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1763625000", "currentAccountsPayable": "32134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686247000", "totalShareholderEquity": "1972718000", "capitalLeaseObligations": "160680000", "otherCurrentLiabilities": "64883000", "totalCurrentLiabilities": "126787000", "otherNonCurrentLiabilities": "36243000", "totalNonCurrentLiabilities": "730161000", "cashAndShortTermInvestments": "757355000", "commonStockSharesOutstanding": "56056993", "intangibleAssetsExcludingGoodwill": "397897000", "cashAndCashEquivalentsAtCarryingValue": "757355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "36764000", "operatingCashflow": "39176000", "capitalExpenditures": "6987999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1449000", "cashflowFromInvestment": "-64762000", "stockBasedCompensation": "7024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 154871000, "cost_of_revenue": 77383000, "gross_profit": 77488000, "ebit": 3972000, "ebitda": 21395000, "pretax_income": -1148000, "tax_provision": -495000, "net_income": -654000, "net_income_to_common": -654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783964000, "total_current_assets": 1131570000, "total_assets": 2830644000, "short_term_debt": 12171000, "long_term_debt": 521607000, "total_debt": 533778000, "total_liabilities": 813958000, "total_equity": 2016686000, "shares_outstanding": 56940000, "goodwill_and_intangibles": 1368374000 }, "cash_flow": { "operating_cash_flow": 49320000, "capital_expenditure": 7138000, "free_cash_flow": 56458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159053, "ticker_id": 8006, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3972000", "ebitda": "21395000", "netIncome": "-654000", "grossProfit": "77488000", "depreciation": "None", "totalRevenue": "154871000", "costOfRevenue": "77383000", "interestIncome": "None", "incomeBeforeTax": "-1148000", "interestExpense": "5551000", "operatingIncome": "-7832000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-495000", "reportedCurrency": "USD", "netInterestIncome": "-5551000", "nonInterestIncome": "None", "operatingExpenses": "85320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17423000", "sellingGeneralAndAdministrative": "75610000", "netIncomeFromContinuingOperations": "-654000" }, "balance": { "goodwill": "987620000", "inventory": "182465000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "2830644000", "longTermDebt": "521607000", "shortTermDebt": "12171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "380754000", "reportedCurrency": "USD", "retainedEarnings": "441223000", "totalLiabilities": "813958000", "otherCurrentAssets": "36115000", "totalCurrentAssets": "1131570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699074000", "currentAccountsPayable": "21357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672471000", "totalShareholderEquity": "2016686000", "capitalLeaseObligations": "150864000", "otherCurrentLiabilities": "58244000", "totalCurrentLiabilities": "108366000", "otherNonCurrentLiabilities": "11606000", "totalNonCurrentLiabilities": "705592000", "cashAndShortTermInvestments": "783964000", "commonStockSharesOutstanding": "56940000", "intangibleAssetsExcludingGoodwill": "380754000", "cashAndCashEquivalentsAtCarryingValue": "783964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9657000", "operatingCashflow": "49320000", "capitalExpenditures": "7138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69604000", "cashflowFromInvestment": "-5859000", "stockBasedCompensation": "23056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154871000, "cost_of_revenue": 77383000, "gross_profit": 77488000, "research_and_development": 9710000, "selling_general_admin": 75610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3972000, "depreciation_amortisation": 17423000, "ebitda": 21395000, "interest_expense": 5551000, "interest_income": null, "other_non_operating": null, "pretax_income": -1148000, "tax_provision": -495000, "effective_tax_rate": null, "net_income": -654000, "net_income_continuing_ops": -654000, "net_income_to_common": -654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783964000, "short_term_investments": null, "net_receivables": 129026000, "inventory": 182465000, "other_current_assets": null, "total_current_assets": 1131570000, "net_ppe": null, "goodwill": 987620000, "intangible_assets": 380754000, "goodwill_and_intangibles": 1368374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1699074000, "total_assets": 2830644000, "short_term_debt": 12171000, "accounts_payable": 21357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108366000, "long_term_debt": 521607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705592000, "total_liabilities": 813958000, "total_debt": 533778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441223000, "total_equity": 2016686000, "shares_outstanding": 56940000, "operating_cash_flow": 49320000, "stock_based_compensation": 23056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69604000, "free_cash_flow": 56458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3972000", "ebitda": "21395000", "netIncome": "-654000", "grossProfit": "77488000", "depreciation": "None", "totalRevenue": "154871000", "costOfRevenue": "77383000", "interestIncome": "None", "incomeBeforeTax": "-1148000", "interestExpense": "5551000", "operatingIncome": "-7832000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-495000", "reportedCurrency": "USD", "netInterestIncome": "-5551000", "nonInterestIncome": "None", "operatingExpenses": "85320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17423000", "sellingGeneralAndAdministrative": "75610000", "netIncomeFromContinuingOperations": "-654000" }, "balance": { "goodwill": "987620000", "inventory": "182465000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "2830644000", "longTermDebt": "521607000", "shortTermDebt": "12171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "380754000", "reportedCurrency": "USD", "retainedEarnings": "441223000", "totalLiabilities": "813958000", "otherCurrentAssets": "36115000", "totalCurrentAssets": "1131570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699074000", "currentAccountsPayable": "21357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672471000", "totalShareholderEquity": "2016686000", "capitalLeaseObligations": "150864000", "otherCurrentLiabilities": "58244000", "totalCurrentLiabilities": "108366000", "otherNonCurrentLiabilities": "11606000", "totalNonCurrentLiabilities": "705592000", "cashAndShortTermInvestments": "783964000", "commonStockSharesOutstanding": "56940000", "intangibleAssetsExcludingGoodwill": "380754000", "cashAndCashEquivalentsAtCarryingValue": "783964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9657000", "operatingCashflow": "49320000", "capitalExpenditures": "7138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69604000", "cashflowFromInvestment": "-5859000", "stockBasedCompensation": "23056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 154073000, "cost_of_revenue": 85300000, "gross_profit": 68773000, "ebit": 10683000, "ebitda": 27440000, "pretax_income": 5182000, "tax_provision": 1861000, "net_income": 3321000, "net_income_to_common": 3321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809146000, "total_current_assets": 1158918000, "total_assets": 2861924000, "short_term_debt": 81610000, "long_term_debt": 517725000, "total_debt": 599335000, "total_liabilities": 875562000, "total_equity": 1986362000, "shares_outstanding": 56434000, "goodwill_and_intangibles": 1365426000 }, "cash_flow": { "operating_cash_flow": 42190000, "capital_expenditure": 7400000, "free_cash_flow": 49590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159054, "ticker_id": 8006, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10683000", "ebitda": "27440000", "netIncome": "3321000", "grossProfit": "68773000", "depreciation": "None", "totalRevenue": "154073000", "costOfRevenue": "85300000", "interestIncome": "None", "incomeBeforeTax": "5182000", "interestExpense": "5501000", "operatingIncome": "1487000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1861000", "reportedCurrency": "USD", "netInterestIncome": "-5501000", "nonInterestIncome": "None", "operatingExpenses": "75272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16757000", "sellingGeneralAndAdministrative": "64697000", "netIncomeFromContinuingOperations": "3321000" }, "balance": { "goodwill": "985613000", "inventory": "190528000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "2861924000", "longTermDebt": "517725000", "shortTermDebt": "81610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "379813000", "reportedCurrency": "USD", "retainedEarnings": "444264000", "totalLiabilities": "875562000", "otherCurrentAssets": "35999000", "totalCurrentAssets": "1158918000", "currentLongTermDebt": "69481000", "longTermInvestments": "None", "shortTermInvestments": "809146000", "currentNetReceivables": "123245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1703006000", "currentAccountsPayable": "20910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742853000", "totalShareholderEquity": "1986362000", "capitalLeaseObligations": "155647000", "otherCurrentLiabilities": "57213000", "totalCurrentLiabilities": "174307000", "otherNonCurrentLiabilities": "3707000", "totalNonCurrentLiabilities": "701255000", "cashAndShortTermInvestments": "809146000", "commonStockSharesOutstanding": "56434000", "intangibleAssetsExcludingGoodwill": "379813000", "cashAndCashEquivalentsAtCarryingValue": "809146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7307000", "operatingCashflow": "42190000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5773000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154073000, "cost_of_revenue": 85300000, "gross_profit": 68773000, "research_and_development": 10575000, "selling_general_admin": 64697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10683000, "depreciation_amortisation": 16757000, "ebitda": 27440000, "interest_expense": 5501000, "interest_income": null, "other_non_operating": null, "pretax_income": 5182000, "tax_provision": 1861000, "effective_tax_rate": null, "net_income": 3321000, "net_income_continuing_ops": 3321000, "net_income_to_common": 3321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809146000, "short_term_investments": 809146000, "net_receivables": 123245000, "inventory": 190528000, "other_current_assets": null, "total_current_assets": 1158918000, "net_ppe": null, "goodwill": 985613000, "intangible_assets": 379813000, "goodwill_and_intangibles": 1365426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1703006000, "total_assets": 2861924000, "short_term_debt": 81610000, "accounts_payable": 20910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174307000, "long_term_debt": 517725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701255000, "total_liabilities": 875562000, "total_debt": 599335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 444264000, "total_equity": 1986362000, "shares_outstanding": 56434000, "operating_cash_flow": 42190000, "stock_based_compensation": 9214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5773000, "free_cash_flow": 49590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10683000", "ebitda": "27440000", "netIncome": "3321000", "grossProfit": "68773000", "depreciation": "None", "totalRevenue": "154073000", "costOfRevenue": "85300000", "interestIncome": "None", "incomeBeforeTax": "5182000", "interestExpense": "5501000", "operatingIncome": "1487000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1861000", "reportedCurrency": "USD", "netInterestIncome": "-5501000", "nonInterestIncome": "None", "operatingExpenses": "75272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16757000", "sellingGeneralAndAdministrative": "64697000", "netIncomeFromContinuingOperations": "3321000" }, "balance": { "goodwill": "985613000", "inventory": "190528000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "2861924000", "longTermDebt": "517725000", "shortTermDebt": "81610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "379813000", "reportedCurrency": "USD", "retainedEarnings": "444264000", "totalLiabilities": "875562000", "otherCurrentAssets": "35999000", "totalCurrentAssets": "1158918000", "currentLongTermDebt": "69481000", "longTermInvestments": "None", "shortTermInvestments": "809146000", "currentNetReceivables": "123245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1703006000", "currentAccountsPayable": "20910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742853000", "totalShareholderEquity": "1986362000", "capitalLeaseObligations": "155647000", "otherCurrentLiabilities": "57213000", "totalCurrentLiabilities": "174307000", "otherNonCurrentLiabilities": "3707000", "totalNonCurrentLiabilities": "701255000", "cashAndShortTermInvestments": "809146000", "commonStockSharesOutstanding": "56434000", "intangibleAssetsExcludingGoodwill": "379813000", "cashAndCashEquivalentsAtCarryingValue": "809146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7307000", "operatingCashflow": "42190000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5773000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 153182000, "cost_of_revenue": 76391000, "gross_profit": 76791000, "ebit": 8724000, "ebitda": 30027000, "pretax_income": 3695000, "tax_provision": 399000, "net_income": 3296000, "net_income_to_common": 3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780617000, "total_current_assets": 1133018000, "total_assets": 2849269000, "short_term_debt": 79261000, "long_term_debt": 513918000, "total_debt": 593179000, "total_liabilities": 878668000, "total_equity": 1970601000, "shares_outstanding": 56531000, "goodwill_and_intangibles": 1374109000 }, "cash_flow": { "operating_cash_flow": 44708000, "capital_expenditure": 8373000, "free_cash_flow": 53081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159055, "ticker_id": 8006, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8724000", "ebitda": "30027000", "netIncome": "3296000", "grossProfit": "76791000", "depreciation": "None", "totalRevenue": "153182000", "costOfRevenue": "76391000", "interestIncome": "None", "incomeBeforeTax": "3695000", "interestExpense": "5512000", "operatingIncome": "3750000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "-5374000", "nonInterestIncome": "None", "operatingExpenses": "73041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21303000", "sellingGeneralAndAdministrative": "60986000", "netIncomeFromContinuingOperations": "2094000" }, "balance": { "goodwill": "985963000", "inventory": "198033000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "2849269000", "longTermDebt": "513918000", "shortTermDebt": "79261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "388146000", "reportedCurrency": "USD", "retainedEarnings": "440943000", "totalLiabilities": "878668000", "otherCurrentAssets": "38602000", "totalCurrentAssets": "1133018000", "currentLongTermDebt": "69480000", "longTermInvestments": "None", "shortTermInvestments": "1502646000", "currentNetReceivables": "115766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716251000", "currentAccountsPayable": "18731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737730000", "totalShareholderEquity": "1970601000", "capitalLeaseObligations": "154332000", "otherCurrentLiabilities": "63924000", "totalCurrentLiabilities": "178315000", "otherNonCurrentLiabilities": "3646000", "totalNonCurrentLiabilities": "700353000", "cashAndShortTermInvestments": "780617000", "commonStockSharesOutstanding": "56531000", "intangibleAssetsExcludingGoodwill": "388146000", "cashAndCashEquivalentsAtCarryingValue": "780617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3167000", "operatingCashflow": "44708000", "capitalExpenditures": "8373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8974000", "cashflowFromInvestment": "-8362000", "stockBasedCompensation": "8776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153182000, "cost_of_revenue": 76391000, "gross_profit": 76791000, "research_and_development": 11238000, "selling_general_admin": 60986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8724000, "depreciation_amortisation": 21303000, "ebitda": 30027000, "interest_expense": 5512000, "interest_income": null, "other_non_operating": null, "pretax_income": 3695000, "tax_provision": 399000, "effective_tax_rate": null, "net_income": 3296000, "net_income_continuing_ops": 2094000, "net_income_to_common": 3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780617000, "short_term_investments": 1502646000, "net_receivables": 115766000, "inventory": 198033000, "other_current_assets": null, "total_current_assets": 1133018000, "net_ppe": null, "goodwill": 985963000, "intangible_assets": 388146000, "goodwill_and_intangibles": 1374109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716251000, "total_assets": 2849269000, "short_term_debt": 79261000, "accounts_payable": 18731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178315000, "long_term_debt": 513918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700353000, "total_liabilities": 878668000, "total_debt": 593179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440943000, "total_equity": 1970601000, "shares_outstanding": 56531000, "operating_cash_flow": 44708000, "stock_based_compensation": 8776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8974000, "free_cash_flow": 53081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8724000", "ebitda": "30027000", "netIncome": "3296000", "grossProfit": "76791000", "depreciation": "None", "totalRevenue": "153182000", "costOfRevenue": "76391000", "interestIncome": "None", "incomeBeforeTax": "3695000", "interestExpense": "5512000", "operatingIncome": "3750000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "-5374000", "nonInterestIncome": "None", "operatingExpenses": "73041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21303000", "sellingGeneralAndAdministrative": "60986000", "netIncomeFromContinuingOperations": "2094000" }, "balance": { "goodwill": "985963000", "inventory": "198033000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "2849269000", "longTermDebt": "513918000", "shortTermDebt": "79261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "388146000", "reportedCurrency": "USD", "retainedEarnings": "440943000", "totalLiabilities": "878668000", "otherCurrentAssets": "38602000", "totalCurrentAssets": "1133018000", "currentLongTermDebt": "69480000", "longTermInvestments": "None", "shortTermInvestments": "1502646000", "currentNetReceivables": "115766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716251000", "currentAccountsPayable": "18731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737730000", "totalShareholderEquity": "1970601000", "capitalLeaseObligations": "154332000", "otherCurrentLiabilities": "63924000", "totalCurrentLiabilities": "178315000", "otherNonCurrentLiabilities": "3646000", "totalNonCurrentLiabilities": "700353000", "cashAndShortTermInvestments": "780617000", "commonStockSharesOutstanding": "56531000", "intangibleAssetsExcludingGoodwill": "388146000", "cashAndCashEquivalentsAtCarryingValue": "780617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3167000", "operatingCashflow": "44708000", "capitalExpenditures": "8373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8974000", "cashflowFromInvestment": "-8362000", "stockBasedCompensation": "8776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 155743000, "cost_of_revenue": 88136000, "gross_profit": 67607000, "ebit": -7619000, "ebitda": 9524000, "pretax_income": -8757000, "tax_provision": 16731000, "net_income": -25488000, "net_income_to_common": -25488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751323000, "total_current_assets": 1111346000, "total_assets": 2831185000, "short_term_debt": 75083000, "long_term_debt": 510143000, "total_debt": 585226000, "total_liabilities": 866340000, "total_equity": 1964845000, "shares_outstanding": 55815666, "goodwill_and_intangibles": 1394077000 }, "cash_flow": { "operating_cash_flow": 29065000, "capital_expenditure": 11117000, "free_cash_flow": 40182000, "dividends_paid": 304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159056, "ticker_id": 8006, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7619000", "ebitda": "9524000", "netIncome": "-25488000", "grossProfit": "67607000", "depreciation": "None", "totalRevenue": "155743000", "costOfRevenue": "88136000", "interestIncome": "None", "incomeBeforeTax": "-8757000", "interestExpense": "7978000", "operatingIncome": "-887000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16731000", "reportedCurrency": "USD", "netInterestIncome": "-7840000", "nonInterestIncome": "None", "operatingExpenses": "68494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17143000", "sellingGeneralAndAdministrative": "57512000", "netIncomeFromContinuingOperations": "-25488000" }, "balance": { "goodwill": "987120000", "inventory": "202321000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "2831185000", "longTermDebt": "510143000", "shortTermDebt": "75083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "406957000", "reportedCurrency": "USD", "retainedEarnings": "432868000", "totalLiabilities": "866340000", "otherCurrentAssets": "33541000", "totalCurrentAssets": "1111346000", "currentLongTermDebt": "69452000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719839000", "currentAccountsPayable": "19563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711804000", "totalShareholderEquity": "1964845000", "capitalLeaseObligations": "132209000", "otherCurrentLiabilities": "46415000", "totalCurrentLiabilities": "164942000", "otherNonCurrentLiabilities": "17859000", "totalNonCurrentLiabilities": "701398000", "cashAndShortTermInvestments": "751323000", "commonStockSharesOutstanding": "55815666", "intangibleAssetsExcludingGoodwill": "406957000", "cashAndCashEquivalentsAtCarryingValue": "751323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16450000", "profitLoss": "None", "dividendPayout": "304000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14994000", "operatingCashflow": "29065000", "capitalExpenditures": "11117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268127000", "cashflowFromInvestment": "-169905000", "stockBasedCompensation": "6465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155743000, "cost_of_revenue": 88136000, "gross_profit": 67607000, "research_and_development": 10285000, "selling_general_admin": 57512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7619000, "depreciation_amortisation": 17143000, "ebitda": 9524000, "interest_expense": 7978000, "interest_income": null, "other_non_operating": null, "pretax_income": -8757000, "tax_provision": 16731000, "effective_tax_rate": null, "net_income": -25488000, "net_income_continuing_ops": -25488000, "net_income_to_common": -25488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 751323000, "short_term_investments": 0, "net_receivables": 124161000, "inventory": 202321000, "other_current_assets": null, "total_current_assets": 1111346000, "net_ppe": null, "goodwill": 987120000, "intangible_assets": 406957000, "goodwill_and_intangibles": 1394077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1719839000, "total_assets": 2831185000, "short_term_debt": 75083000, "accounts_payable": 19563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164942000, "long_term_debt": 510143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701398000, "total_liabilities": 866340000, "total_debt": 585226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432868000, "total_equity": 1964845000, "shares_outstanding": 55815666, "operating_cash_flow": 29065000, "stock_based_compensation": 6465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169905000, "dividends_paid": 304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268127000, "free_cash_flow": 40182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7619000", "ebitda": "9524000", "netIncome": "-25488000", "grossProfit": "67607000", "depreciation": "None", "totalRevenue": "155743000", "costOfRevenue": "88136000", "interestIncome": "None", "incomeBeforeTax": "-8757000", "interestExpense": "7978000", "operatingIncome": "-887000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16731000", "reportedCurrency": "USD", "netInterestIncome": "-7840000", "nonInterestIncome": "None", "operatingExpenses": "68494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17143000", "sellingGeneralAndAdministrative": "57512000", "netIncomeFromContinuingOperations": "-25488000" }, "balance": { "goodwill": "987120000", "inventory": "202321000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "2831185000", "longTermDebt": "510143000", "shortTermDebt": "75083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "406957000", "reportedCurrency": "USD", "retainedEarnings": "432868000", "totalLiabilities": "866340000", "otherCurrentAssets": "33541000", "totalCurrentAssets": "1111346000", "currentLongTermDebt": "69452000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719839000", "currentAccountsPayable": "19563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711804000", "totalShareholderEquity": "1964845000", "capitalLeaseObligations": "132209000", "otherCurrentLiabilities": "46415000", "totalCurrentLiabilities": "164942000", "otherNonCurrentLiabilities": "17859000", "totalNonCurrentLiabilities": "701398000", "cashAndShortTermInvestments": "751323000", "commonStockSharesOutstanding": "55815666", "intangibleAssetsExcludingGoodwill": "406957000", "cashAndCashEquivalentsAtCarryingValue": "751323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16450000", "profitLoss": "None", "dividendPayout": "304000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14994000", "operatingCashflow": "29065000", "capitalExpenditures": "11117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268127000", "cashflowFromInvestment": "-169905000", "stockBasedCompensation": "6465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 141192000, "cost_of_revenue": 104634000, "gross_profit": 36558000, "ebit": 11789000, "ebitda": 31611000, "pretax_income": 11381000, "tax_provision": -5542000, "net_income": 16923000, "net_income_to_common": 16923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630779000, "total_current_assets": 978456000, "total_assets": 2514129000, "short_term_debt": 289271000, "long_term_debt": null, "total_debt": 289271000, "total_liabilities": 525572000, "total_equity": 1988557000, "shares_outstanding": 56940000, "goodwill_and_intangibles": 1212981000 }, "cash_flow": { "operating_cash_flow": 39231000, "capital_expenditure": 9047000, "free_cash_flow": 48278000, "dividends_paid": 304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159058, "ticker_id": 8006, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11789000", "ebitda": "31611000", "netIncome": "16923000", "grossProfit": "36558000", "depreciation": "None", "totalRevenue": "141192000", "costOfRevenue": "104634000", "interestIncome": "None", "incomeBeforeTax": "11381000", "interestExpense": "867000", "operatingIncome": "4691000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5542000", "reportedCurrency": "USD", "netInterestIncome": "-728000", "nonInterestIncome": "None", "operatingExpenses": "31867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19822000", "sellingGeneralAndAdministrative": "55465000", "netIncomeFromContinuingOperations": "18172000" }, "balance": { "goodwill": "869252000", "inventory": "211372000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "2514129000", "longTermDebt": "None", "shortTermDebt": "289271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "343729000", "reportedCurrency": "USD", "retainedEarnings": "464337000", "totalLiabilities": "525572000", "otherCurrentAssets": "30147000", "totalCurrentAssets": "978456000", "currentLongTermDebt": "285956000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "106158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535673000", "currentAccountsPayable": "18961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419886000", "totalShareholderEquity": "1988557000", "capitalLeaseObligations": "133930000", "otherCurrentLiabilities": "41807000", "totalCurrentLiabilities": "363364000", "otherNonCurrentLiabilities": "17557000", "totalNonCurrentLiabilities": "162208000", "cashAndShortTermInvestments": "630779000", "commonStockSharesOutstanding": "56940000", "intangibleAssetsExcludingGoodwill": "343729000", "cashAndCashEquivalentsAtCarryingValue": "630779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16923000", "profitLoss": "None", "dividendPayout": "304000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28487000", "operatingCashflow": "39231000", "capitalExpenditures": "9047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "-8770000", "stockBasedCompensation": "6373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141192000, "cost_of_revenue": 104634000, "gross_profit": 36558000, "research_and_development": 10577000, "selling_general_admin": 55465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11789000, "depreciation_amortisation": 19822000, "ebitda": 31611000, "interest_expense": 867000, "interest_income": null, "other_non_operating": null, "pretax_income": 11381000, "tax_provision": -5542000, "effective_tax_rate": null, "net_income": 16923000, "net_income_continuing_ops": 18172000, "net_income_to_common": 16923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630779000, "short_term_investments": 0, "net_receivables": 106158000, "inventory": 211372000, "other_current_assets": null, "total_current_assets": 978456000, "net_ppe": null, "goodwill": 869252000, "intangible_assets": 343729000, "goodwill_and_intangibles": 1212981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1535673000, "total_assets": 2514129000, "short_term_debt": 289271000, "accounts_payable": 18961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162208000, "total_liabilities": 525572000, "total_debt": 289271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464337000, "total_equity": 1988557000, "shares_outstanding": 56940000, "operating_cash_flow": 39231000, "stock_based_compensation": 6373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8770000, "dividends_paid": 304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778000, "free_cash_flow": 48278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11789000", "ebitda": "31611000", "netIncome": "16923000", "grossProfit": "36558000", "depreciation": "None", "totalRevenue": "141192000", "costOfRevenue": "104634000", "interestIncome": "None", "incomeBeforeTax": "11381000", "interestExpense": "867000", "operatingIncome": "4691000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5542000", "reportedCurrency": "USD", "netInterestIncome": "-728000", "nonInterestIncome": "None", "operatingExpenses": "31867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19822000", "sellingGeneralAndAdministrative": "55465000", "netIncomeFromContinuingOperations": "18172000" }, "balance": { "goodwill": "869252000", "inventory": "211372000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "2514129000", "longTermDebt": "None", "shortTermDebt": "289271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "343729000", "reportedCurrency": "USD", "retainedEarnings": "464337000", "totalLiabilities": "525572000", "otherCurrentAssets": "30147000", "totalCurrentAssets": "978456000", "currentLongTermDebt": "285956000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "106158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535673000", "currentAccountsPayable": "18961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419886000", "totalShareholderEquity": "1988557000", "capitalLeaseObligations": "133930000", "otherCurrentLiabilities": "41807000", "totalCurrentLiabilities": "363364000", "otherNonCurrentLiabilities": "17557000", "totalNonCurrentLiabilities": "162208000", "cashAndShortTermInvestments": "630779000", "commonStockSharesOutstanding": "56940000", "intangibleAssetsExcludingGoodwill": "343729000", "cashAndCashEquivalentsAtCarryingValue": "630779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16923000", "profitLoss": "None", "dividendPayout": "304000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28487000", "operatingCashflow": "39231000", "capitalExpenditures": "9047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "-8770000", "stockBasedCompensation": "6373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "income_statement": { "revenue": 159169000, "cost_of_revenue": 79307000, "gross_profit": 79862000, "ebit": 25316000, "ebitda": 41419000, "pretax_income": 24905000, "tax_provision": 5119000, "net_income": 19786000, "net_income_to_common": 19786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603656000, "total_current_assets": 998583000, "total_assets": 2549003000, "short_term_debt": 288410000, "long_term_debt": null, "total_debt": 288410000, "total_liabilities": 578077000, "total_equity": 1970926000, "shares_outstanding": 56858000, "goodwill_and_intangibles": 1222392000 }, "cash_flow": { "operating_cash_flow": 34468000, "capital_expenditure": 9391000, "free_cash_flow": 43859000, "dividends_paid": 1548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159059, "ticker_id": 8006, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:54.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25316000", "ebitda": "41419000", "netIncome": "19786000", "grossProfit": "79862000", "depreciation": "None", "totalRevenue": "159169000", "costOfRevenue": "79307000", "interestIncome": "None", "incomeBeforeTax": "24905000", "interestExpense": "868000", "operatingIncome": "19281000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5119000", "reportedCurrency": "USD", "netInterestIncome": "-731000", "nonInterestIncome": "None", "operatingExpenses": "60581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16103000", "sellingGeneralAndAdministrative": "48966000", "netIncomeFromContinuingOperations": "20064000" }, "balance": { "goodwill": "870688000", "inventory": "240869000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "2549003000", "longTermDebt": "None", "shortTermDebt": "288410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "351704000", "reportedCurrency": "USD", "retainedEarnings": "446165000", "totalLiabilities": "578077000", "otherCurrentAssets": "33754000", "totalCurrentAssets": "998583000", "currentLongTermDebt": "285521000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "120304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550420000", "currentAccountsPayable": "23787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324608000", "shortLongTermDebtTotal": "422848000", "totalShareholderEquity": "1970926000", "capitalLeaseObligations": "137327000", "otherCurrentLiabilities": "42699000", "totalCurrentLiabilities": "373583000", "otherNonCurrentLiabilities": "48159000", "totalNonCurrentLiabilities": "204494000", "cashAndShortTermInvestments": "603656000", "commonStockSharesOutstanding": "56858000", "intangibleAssetsExcludingGoodwill": "351704000", "cashAndCashEquivalentsAtCarryingValue": "603656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19786000", "profitLoss": "None", "dividendPayout": "1548000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3337000", "operatingCashflow": "34468000", "capitalExpenditures": "9391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8825000", "cashflowFromInvestment": "64833000", "stockBasedCompensation": "5483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159169000, "cost_of_revenue": 79307000, "gross_profit": 79862000, "research_and_development": 9706000, "selling_general_admin": 48966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25316000, "depreciation_amortisation": 16103000, "ebitda": 41419000, "interest_expense": 868000, "interest_income": null, "other_non_operating": null, "pretax_income": 24905000, "tax_provision": 5119000, "effective_tax_rate": null, "net_income": 19786000, "net_income_continuing_ops": 20064000, "net_income_to_common": 19786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603656000, "short_term_investments": 0, "net_receivables": 120304000, "inventory": 240869000, "other_current_assets": null, "total_current_assets": 998583000, "net_ppe": null, "goodwill": 870688000, "intangible_assets": 351704000, "goodwill_and_intangibles": 1222392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1550420000, "total_assets": 2549003000, "short_term_debt": 288410000, "accounts_payable": 23787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204494000, "total_liabilities": 578077000, "total_debt": 288410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446165000, "total_equity": 1970926000, "shares_outstanding": 56858000, "operating_cash_flow": 34468000, "stock_based_compensation": 5483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64833000, "dividends_paid": 1548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8825000, "free_cash_flow": 43859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25316000", "ebitda": "41419000", "netIncome": "19786000", "grossProfit": "79862000", "depreciation": "None", "totalRevenue": "159169000", "costOfRevenue": "79307000", "interestIncome": "None", "incomeBeforeTax": "24905000", "interestExpense": "868000", "operatingIncome": "19281000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5119000", "reportedCurrency": "USD", "netInterestIncome": "-731000", "nonInterestIncome": "None", "operatingExpenses": "60581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16103000", "sellingGeneralAndAdministrative": "48966000", "netIncomeFromContinuingOperations": "20064000" }, "balance": { "goodwill": "870688000", "inventory": "240869000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "2549003000", "longTermDebt": "None", "shortTermDebt": "288410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "351704000", "reportedCurrency": "USD", "retainedEarnings": "446165000", "totalLiabilities": "578077000", "otherCurrentAssets": "33754000", "totalCurrentAssets": "998583000", "currentLongTermDebt": "285521000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "120304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550420000", "currentAccountsPayable": "23787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324608000", "shortLongTermDebtTotal": "422848000", "totalShareholderEquity": "1970926000", "capitalLeaseObligations": "137327000", "otherCurrentLiabilities": "42699000", "totalCurrentLiabilities": "373583000", "otherNonCurrentLiabilities": "48159000", "totalNonCurrentLiabilities": "204494000", "cashAndShortTermInvestments": "603656000", "commonStockSharesOutstanding": "56858000", "intangibleAssetsExcludingGoodwill": "351704000", "cashAndCashEquivalentsAtCarryingValue": "603656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19786000", "profitLoss": "None", "dividendPayout": "1548000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3337000", "operatingCashflow": "34468000", "capitalExpenditures": "9391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8825000", "cashflowFromInvestment": "64833000", "stockBasedCompensation": "5483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }