{
  "ticker": {
    "uuid": "dda313cb-6adf-45e8-82a2-9d0208c85e84",
    "symbol": "RGEN",
    "name": "Repligen Corporation",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Medical Instruments & Supplies",
    "page_url": "https://sharemaestro.com/factors/ticker/dda313cb-6adf-45e8-82a2-9d0208c85e84/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/dda313cb-6adf-45e8-82a2-9d0208c85e84/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "dda313cb-6adf-45e8-82a2-9d0208c85e84",
      "symbol": "RGEN",
      "name": "Repligen Corporation",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Medical Instruments & Supplies",
      "page_url": "https://sharemaestro.com/factors/ticker/dda313cb-6adf-45e8-82a2-9d0208c85e84/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/dda313cb-6adf-45e8-82a2-9d0208c85e84/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.04,
      "value": 0.01,
      "quality": 0.33,
      "momentum": 0.34,
      "coverage": 0.939,
      "confidence": 0.9,
      "delta": 5
    },
    "headline_factors": {
      "price": 131.96,
      "market_cap": 7443565370.4,
      "pe_ratio": 144.8249,
      "earnings_yield": 0.0105,
      "ebitda_to_ev": 0.0229,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.2076,
      "volatility_252d": 0.4927
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 144.8249,
        "ev_ebitda": 43.7459,
        "earnings_yield": 0.0105,
        "fcf_yield": 0.0208,
        "shareholder_yield": -0.0002
      },
      "quality": {
        "roe": 0.0244,
        "roic": 0.0326,
        "gross_margin": 0.5025,
        "fcf_margin": 0.2061,
        "piotroski_f_score": 7
      },
      "growth": {
        "revenue_growth_1y": 0.1823,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.0836
      },
      "momentum": {
        "price_return_12m": 0.084,
        "momentum_12_1": 0.2076,
        "relative_strength": -0.1322
      },
      "scores": {
        "value_percentile": 0.01,
        "quality_percentile": 0.33,
        "momentum_percentile": 0.34,
        "growth_composite": 68,
        "yield_composite": 86,
        "overall_composite": 96,
        "os_score": 0.04,
        "factor_coverage": 0.939,
        "signal_confidence": 0.9
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 122.31,
      "os": 0.02,
      "value": 0.02,
      "quality": 0.32,
      "momentum": 0.22,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 134.2341,
      "earnings_yield": 0.0113,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "momentum_12_1": -0.0377
    },
    {
      "week_end_date": "2026-06-14",
      "price": 130.59,
      "os": 0.01,
      "value": 0.01,
      "quality": 0.31,
      "momentum": 0.15,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 143.3213,
      "earnings_yield": 0.0106,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "momentum_12_1": -0.1933
    },
    {
      "week_end_date": "2026-06-21",
      "price": 132.02,
      "os": 0.03,
      "value": 0.02,
      "quality": 0.33,
      "momentum": 0.28,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 144.8907,
      "earnings_yield": 0.0104,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "momentum_12_1": -0.0319
    },
    {
      "week_end_date": "2026-06-28",
      "price": 147.01,
      "os": 0.02,
      "value": 0.01,
      "quality": 0.32,
      "momentum": 0.24,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 161.3421,
      "earnings_yield": 0.0094,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "momentum_12_1": 0.0032
    },
    {
      "week_end_date": "2026-07-05",
      "price": 142.4,
      "os": 0.03,
      "value": 0.01,
      "quality": 0.34,
      "momentum": 0.3,
      "confidence": 0.931,
      "coverage": 0.939,
      "pe_ratio": 156.2827,
      "earnings_yield": 0.0097,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "momentum_12_1": -0.0405
    },
    {
      "week_end_date": "2026-07-12",
      "price": 144.24,
      "os": 0.08,
      "value": 0.01,
      "quality": 0.34,
      "momentum": 0.66,
      "confidence": 0.92,
      "coverage": 0.939,
      "pe_ratio": 158.3021,
      "earnings_yield": 0.0096,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "momentum_12_1": 0.0031
    },
    {
      "week_end_date": "2026-07-19",
      "price": 147.25,
      "os": 0.09,
      "value": 0.01,
      "quality": 0.33,
      "momentum": 0.7,
      "confidence": 0.91,
      "coverage": 0.939,
      "pe_ratio": 161.6055,
      "earnings_yield": 0.0094,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "momentum_12_1": 0.1357
    },
    {
      "week_end_date": "2026-07-26",
      "price": 131.96,
      "os": 0.04,
      "value": 0.01,
      "quality": 0.33,
      "momentum": 0.34,
      "confidence": 0.9,
      "coverage": 0.939,
      "pe_ratio": 144.8249,
      "earnings_yield": 0.0105,
      "shareholder_yield": -0.0002,
      "roe": 0.0244,
      "momentum_12_1": 0.2076
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738256000,
          "cost_of_revenue": 390632000,
          "gross_profit": 347624000,
          "ebit": 85556000,
          "ebitda": 164302000,
          "pretax_income": 62383000,
          "tax_provision": 13489000,
          "net_income": 48894000,
          "net_income_to_common": 48894000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56561000,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 117417000,
          "capital_expenditure": 23519000,
          "free_cash_flow": 140936000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738256000,
          "cost_of_revenue": 390632000,
          "gross_profit": 347624000,
          "ebit": 85556000,
          "ebitda": 164302000,
          "pretax_income": 62383000,
          "tax_provision": 13489000,
          "net_income": 48894000,
          "net_income_to_common": 48894000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56561000,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 117417000,
          "capital_expenditure": 23519000,
          "free_cash_flow": 140936000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738256000,
          "cost_of_revenue": 390632000,
          "gross_profit": 347624000,
          "ebit": 85556000,
          "ebitda": 164302000,
          "pretax_income": 62383000,
          "tax_provision": 13489000,
          "net_income": 48894000,
          "net_income_to_common": 48894000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56561000,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 117417000,
          "capital_expenditure": 23519000,
          "free_cash_flow": 140936000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738256000,
          "cost_of_revenue": 390632000,
          "gross_profit": 347624000,
          "ebit": 85556000,
          "ebitda": 164302000,
          "pretax_income": 62383000,
          "tax_provision": 13489000,
          "net_income": 48894000,
          "net_income_to_common": 48894000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56561000,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 117417000,
          "capital_expenditure": 23519000,
          "free_cash_flow": 140936000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738256000,
          "cost_of_revenue": 390632000,
          "gross_profit": 347624000,
          "ebit": 85556000,
          "ebitda": 164302000,
          "pretax_income": 62383000,
          "tax_provision": 13489000,
          "net_income": 48894000,
          "net_income_to_common": 48894000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56561000,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 117417000,
          "capital_expenditure": 23519000,
          "free_cash_flow": 140936000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738256000,
          "cost_of_revenue": 390632000,
          "gross_profit": 347624000,
          "ebit": 85556000,
          "ebitda": 164302000,
          "pretax_income": 62383000,
          "tax_provision": 13489000,
          "net_income": 48894000,
          "net_income_to_common": 48894000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56561000,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 117417000,
          "capital_expenditure": 23519000,
          "free_cash_flow": 140936000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 738256000,
          "cost_of_revenue": 390632000,
          "gross_profit": 347624000,
          "ebit": 85556000,
          "ebitda": 164302000,
          "pretax_income": 62383000,
          "tax_provision": 13489000,
          "net_income": 48894000,
          "net_income_to_common": 48894000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56561000,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 117417000,
          "capital_expenditure": 23519000,
          "free_cash_flow": 140936000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 634439000,
          "cost_of_revenue": 359794000,
          "gross_profit": 274645000,
          "ebit": -6304000,
          "ebitda": 80258000,
          "pretax_income": -27035000,
          "tax_provision": -1521000,
          "net_income": -25514000,
          "net_income_to_common": -25514000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 757355000,
          "total_current_assets": 1066041000,
          "total_assets": 2829666000,
          "short_term_debt": 15104000,
          "long_term_debt": 525567000,
          "total_debt": 686247000,
          "total_liabilities": 856948000,
          "total_equity": 1972718000,
          "shares_outstanding": 55937000,
          "goodwill_and_intangibles": 1428892000
        },
        "cash_flow": {
          "operating_cash_flow": 175394000,
          "capital_expenditure": 32905000,
          "free_cash_flow": 208299000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -69939000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 194255000,
          "cost_of_revenue": 95771000,
          "gross_profit": 98484000,
          "ebit": 7769000,
          "ebitda": 32306000,
          "pretax_income": 1772000,
          "tax_provision": -6561000,
          "net_income": 8333000,
          "net_income_to_common": 8333000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582650000,
          "total_current_assets": 1161360000,
          "total_assets": 2930772000,
          "short_term_debt": 21071000,
          "long_term_debt": 546585000,
          "total_debt": 687620000,
          "total_liabilities": 825309000,
          "total_equity": 2105463000,
          "shares_outstanding": 56666000,
          "goodwill_and_intangibles": 1475062000
        },
        "cash_flow": {
          "operating_cash_flow": 28295000,
          "capital_expenditure": 4947000,
          "free_cash_flow": 33242000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 194255000,
          "cost_of_revenue": 95771000,
          "gross_profit": 98484000,
          "ebit": 7769000,
          "ebitda": 32306000,
          "pretax_income": 1772000,
          "tax_provision": -6561000,
          "net_income": 8333000,
          "net_income_to_common": 8333000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582650000,
          "total_current_assets": 1161360000,
          "total_assets": 2930772000,
          "short_term_debt": 21071000,
          "long_term_debt": 546585000,
          "total_debt": 687620000,
          "total_liabilities": 825309000,
          "total_equity": 2105463000,
          "shares_outstanding": 56666000,
          "goodwill_and_intangibles": 1475062000
        },
        "cash_flow": {
          "operating_cash_flow": 28295000,
          "capital_expenditure": 4947000,
          "free_cash_flow": 33242000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 194255000,
          "cost_of_revenue": 95771000,
          "gross_profit": 98484000,
          "ebit": 7769000,
          "ebitda": 32306000,
          "pretax_income": 1772000,
          "tax_provision": -6561000,
          "net_income": 8333000,
          "net_income_to_common": 8333000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582650000,
          "total_current_assets": 1161360000,
          "total_assets": 2930772000,
          "short_term_debt": 21071000,
          "long_term_debt": 546585000,
          "total_debt": 687620000,
          "total_liabilities": 825309000,
          "total_equity": 2105463000,
          "shares_outstanding": 56666000,
          "goodwill_and_intangibles": 1475062000
        },
        "cash_flow": {
          "operating_cash_flow": 28295000,
          "capital_expenditure": 4947000,
          "free_cash_flow": 33242000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 194255000,
          "cost_of_revenue": 95771000,
          "gross_profit": 98484000,
          "ebit": 7769000,
          "ebitda": 32306000,
          "pretax_income": 1772000,
          "tax_provision": -6561000,
          "net_income": 8333000,
          "net_income_to_common": 8333000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582650000,
          "total_current_assets": 1161360000,
          "total_assets": 2930772000,
          "short_term_debt": 21071000,
          "long_term_debt": 546585000,
          "total_debt": 687620000,
          "total_liabilities": 825309000,
          "total_equity": 2105463000,
          "shares_outstanding": 56666000,
          "goodwill_and_intangibles": 1475062000
        },
        "cash_flow": {
          "operating_cash_flow": 28295000,
          "capital_expenditure": 4947000,
          "free_cash_flow": 33242000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 194255000,
          "cost_of_revenue": 95771000,
          "gross_profit": 98484000,
          "ebit": 7769000,
          "ebitda": 32306000,
          "pretax_income": 1772000,
          "tax_provision": -6561000,
          "net_income": 8333000,
          "net_income_to_common": 8333000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582650000,
          "total_current_assets": 1161360000,
          "total_assets": 2930772000,
          "short_term_debt": 21071000,
          "long_term_debt": 546585000,
          "total_debt": 687620000,
          "total_liabilities": 825309000,
          "total_equity": 2105463000,
          "shares_outstanding": 56666000,
          "goodwill_and_intangibles": 1475062000
        },
        "cash_flow": {
          "operating_cash_flow": 28295000,
          "capital_expenditure": 4947000,
          "free_cash_flow": 33242000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 194255000,
          "cost_of_revenue": 95771000,
          "gross_profit": 98484000,
          "ebit": 7769000,
          "ebitda": 32306000,
          "pretax_income": 1772000,
          "tax_provision": -6561000,
          "net_income": 8333000,
          "net_income_to_common": 8333000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582650000,
          "total_current_assets": 1161360000,
          "total_assets": 2930772000,
          "short_term_debt": 21071000,
          "long_term_debt": 546585000,
          "total_debt": 687620000,
          "total_liabilities": 825309000,
          "total_equity": 2105463000,
          "shares_outstanding": 56666000,
          "goodwill_and_intangibles": 1475062000
        },
        "cash_flow": {
          "operating_cash_flow": 28295000,
          "capital_expenditure": 4947000,
          "free_cash_flow": 33242000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 194255000,
          "cost_of_revenue": 95771000,
          "gross_profit": 98484000,
          "ebit": 17990000,
          "ebitda": 42527000,
          "pretax_income": 1772000,
          "tax_provision": -6561000,
          "net_income": 8333000,
          "net_income_to_common": 8333000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 582650000,
          "total_current_assets": 1161360000,
          "total_assets": 2930772000,
          "short_term_debt": 21071000,
          "long_term_debt": 546585000,
          "total_debt": 687620000,
          "total_liabilities": 825309000,
          "total_equity": 2105463000,
          "shares_outstanding": 56666000,
          "goodwill_and_intangibles": 1475062000
        },
        "cash_flow": {
          "operating_cash_flow": 28295000,
          "capital_expenditure": 4947000,
          "free_cash_flow": 33242000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 197913000,
          "cost_of_revenue": 104470000,
          "gross_profit": 93443000,
          "ebit": 25025000,
          "ebitda": 44977000,
          "pretax_income": 19113000,
          "tax_provision": 5826000,
          "net_income": 13287000,
          "net_income_to_common": 13287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56521739,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 25704000,
          "capital_expenditure": 8657000,
          "free_cash_flow": 34361000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1034000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 197913000,
          "cost_of_revenue": 104470000,
          "gross_profit": 93443000,
          "ebit": 25025000,
          "ebitda": 44977000,
          "pretax_income": 19113000,
          "tax_provision": 5826000,
          "net_income": 13287000,
          "net_income_to_common": 13287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56521739,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 25704000,
          "capital_expenditure": 8657000,
          "free_cash_flow": 34361000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1034000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 197913000,
          "cost_of_revenue": 104470000,
          "gross_profit": 93443000,
          "ebit": 25025000,
          "ebitda": 44977000,
          "pretax_income": 19113000,
          "tax_provision": 5826000,
          "net_income": 13287000,
          "net_income_to_common": 13287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56521739,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 25704000,
          "capital_expenditure": 8657000,
          "free_cash_flow": 34361000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1034000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 197913000,
          "cost_of_revenue": 104470000,
          "gross_profit": 93443000,
          "ebit": 25025000,
          "ebitda": 44977000,
          "pretax_income": 19113000,
          "tax_provision": 5826000,
          "net_income": 13287000,
          "net_income_to_common": 13287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56521739,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 25704000,
          "capital_expenditure": 8657000,
          "free_cash_flow": 34361000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1034000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 197913000,
          "cost_of_revenue": 104470000,
          "gross_profit": 93443000,
          "ebit": 25025000,
          "ebitda": 44977000,
          "pretax_income": 19113000,
          "tax_provision": 5826000,
          "net_income": 13287000,
          "net_income_to_common": 13287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 566021000,
          "total_current_assets": 1137385000,
          "total_assets": 2949699000,
          "short_term_debt": 21559000,
          "long_term_debt": 542213000,
          "total_debt": 689948000,
          "total_liabilities": 843570000,
          "total_equity": 2106129000,
          "shares_outstanding": 56521739,
          "goodwill_and_intangibles": 1500555000
        },
        "cash_flow": {
          "operating_cash_flow": 25704000,
          "capital_expenditure": 8657000,
          "free_cash_flow": 34361000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1034000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}