{ "ticker": { "uuid": "ddb29618-5e7d-4b02-8c4d-a04c19be1b1d", "symbol": "HMM-A", "name": "Hammond Manufacturing Company Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ddb29618-5e7d-4b02-8c4d-a04c19be1b1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddb29618-5e7d-4b02-8c4d-a04c19be1b1d/" }, "latest_snapshot": { "ticker": { "uuid": "ddb29618-5e7d-4b02-8c4d-a04c19be1b1d", "symbol": "HMM-A", "name": "Hammond Manufacturing Company Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ddb29618-5e7d-4b02-8c4d-a04c19be1b1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddb29618-5e7d-4b02-8c4d-a04c19be1b1d/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.95, "value": 0.92, "quality": 0.71, "momentum": 0.82, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 17.5, "market_cap": 198350250, "pe_ratio": 12.46, "earnings_yield": 0.1105, "ebitda_to_ev": 0.1607, "shareholder_yield": 0.0034, "roe": 0.1161, "piotroski_f_score": 7, "momentum_12_1": 0.6, "volatility_252d": 0.4682 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.46, "ev_ebitda": 6.2222, "earnings_yield": 0.1105, "fcf_yield": 0.0747, "shareholder_yield": 0.0034 }, "quality": { "roe": 0.1161, "roic": 0.1147, "gross_margin": 0.3434, "fcf_margin": 0.0576, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1491, "eps_growth_1y": -0.2158, "fcf_growth_1y": -0.0891 }, "momentum": { "price_return_12m": 0.6847, "momentum_12_1": 0.6, "relative_strength": 0.3937 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.71, "momentum_percentile": 0.82, "growth_composite": 63, "yield_composite": 74, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.49, "os": 0.95, "value": 0.92, "quality": 0.69, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.1648, "earnings_yield": 0.1052, "shareholder_yield": 0.0032, "roe": 0.1161, "momentum_12_1": 0.6774 }, { "week_end_date": "2026-06-14", "price": 17.3, "os": 0.96, "value": 0.93, "quality": 0.68, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.3176, "earnings_yield": 0.1117, "shareholder_yield": 0.0035, "roe": 0.1161, "momentum_12_1": 0.864 }, { "week_end_date": "2026-06-21", "price": 16.62, "os": 0.96, "value": 0.94, "quality": 0.68, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.8334, "earnings_yield": 0.1158, "shareholder_yield": 0.0036, "roe": 0.1161, "momentum_12_1": 0.8493 }, { "week_end_date": "2026-06-28", "price": 15.2, "os": 0.95, "value": 0.95, "quality": 0.69, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8224, "earnings_yield": 0.1253, "shareholder_yield": 0.0039, "roe": 0.1161, "momentum_12_1": 0.8748 }, { "week_end_date": "2026-07-05", "price": 16.12, "os": 0.96, "value": 0.95, "quality": 0.69, "momentum": 0.8, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 11.4774, "earnings_yield": 0.119, "shareholder_yield": 0.0037, "roe": 0.1161, "momentum_12_1": 0.7955 }, { "week_end_date": "2026-07-12", "price": 16.92, "os": 0.96, "value": 0.93, "quality": 0.71, "momentum": 0.82, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.047, "earnings_yield": 0.1139, "shareholder_yield": 0.0035, "roe": 0.1161, "momentum_12_1": 0.7147 }, { "week_end_date": "2026-07-19", "price": 17.5, "os": 0.95, "value": 0.92, "quality": 0.71, "momentum": 0.82, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.46, "earnings_yield": 0.1105, "shareholder_yield": 0.0034, "roe": 0.1161, "momentum_12_1": 0.6 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281406000, "cost_of_revenue": 186819000, "gross_profit": 94587000, "ebit": 22339000, "ebitda": 33277000, "pretax_income": null, "tax_provision": null, "net_income": 14408000, "net_income_to_common": 14408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25473000, "capital_expenditure": -5784000, "free_cash_flow": 19689000, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9198000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281406000, "cost_of_revenue": 186819000, "gross_profit": 94587000, "ebit": 22339000, "ebitda": 33277000, "pretax_income": null, "tax_provision": null, "net_income": 14408000, "net_income_to_common": 14408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25473000, "capital_expenditure": -5784000, "free_cash_flow": 19689000, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9198000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281406000, "cost_of_revenue": 186819000, "gross_profit": 94587000, "ebit": 22339000, "ebitda": 33277000, "pretax_income": null, "tax_provision": null, "net_income": 14408000, "net_income_to_common": 14408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25473000, "capital_expenditure": -5784000, "free_cash_flow": 19689000, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9198000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281406000, "cost_of_revenue": 186819000, "gross_profit": 94587000, "ebit": 22339000, "ebitda": 33277000, "pretax_income": null, "tax_provision": null, "net_income": 14408000, "net_income_to_common": 14408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25473000, "capital_expenditure": -5784000, "free_cash_flow": 19689000, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9198000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281406000, "cost_of_revenue": 186819000, "gross_profit": 94587000, "ebit": 22339000, "ebitda": 33277000, "pretax_income": null, "tax_provision": null, "net_income": 14408000, "net_income_to_common": 14408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25473000, "capital_expenditure": -5784000, "free_cash_flow": 19689000, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9198000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281406000, "cost_of_revenue": 186819000, "gross_profit": 94587000, "ebit": 22339000, "ebitda": 33277000, "pretax_income": null, "tax_provision": null, "net_income": 14408000, "net_income_to_common": 14408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25473000, "capital_expenditure": -5784000, "free_cash_flow": 19689000, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9198000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 244898000, "cost_of_revenue": 153997000, "gross_profit": 90901000, "ebit": 27614000, "ebitda": 37810000, "pretax_income": null, "tax_provision": null, "net_income": 18374000, "net_income_to_common": 18374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24710000, "total_current_assets": 126085000, "total_assets": 214789000, "short_term_debt": 36521000, "long_term_debt": 4897000, "total_debt": 56728000, "total_liabilities": null, "total_equity": 119535000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33665000, "capital_expenditure": -12051000, "free_cash_flow": 21614000, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6498000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 244898000, "cost_of_revenue": 153997000, "gross_profit": 90901000, "ebit": 27614000, "ebitda": 37810000, "pretax_income": null, "tax_provision": null, "net_income": 18374000, "net_income_to_common": 18374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24710000, "total_current_assets": 126085000, "total_assets": 214789000, "short_term_debt": 36521000, "long_term_debt": 4897000, "total_debt": 56728000, "total_liabilities": null, "total_equity": 119535000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33665000, "capital_expenditure": -12051000, "free_cash_flow": 21614000, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6498000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 75228000, "cost_of_revenue": 47945000, "gross_profit": 27283000, "ebit": 7824000, "ebitda": 10920000, "pretax_income": null, "tax_provision": null, "net_income": 5369000, "net_income_to_common": 5369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36698000, "total_current_assets": 148453000, "total_assets": 245899000, "short_term_debt": 31572000, "long_term_debt": 3038000, "total_debt": 58979000, "total_liabilities": null, "total_equity": 137129000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8017000, "capital_expenditure": -3296000, "free_cash_flow": 4721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 75228000, "cost_of_revenue": 47945000, "gross_profit": 27283000, "ebit": 7824000, "ebitda": 10920000, "pretax_income": null, "tax_provision": null, "net_income": 5369000, "net_income_to_common": 5369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36698000, "total_current_assets": 148453000, "total_assets": 245899000, "short_term_debt": 31572000, "long_term_debt": 3038000, "total_debt": 58979000, "total_liabilities": null, "total_equity": 137129000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8017000, "capital_expenditure": -3296000, "free_cash_flow": 4721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 75228000, "cost_of_revenue": 47945000, "gross_profit": 27283000, "ebit": 7824000, "ebitda": 10920000, "pretax_income": null, "tax_provision": null, "net_income": 5369000, "net_income_to_common": 5369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36698000, "total_current_assets": 148453000, "total_assets": 245899000, "short_term_debt": 31572000, "long_term_debt": 3038000, "total_debt": 58979000, "total_liabilities": null, "total_equity": 137129000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8017000, "capital_expenditure": -3296000, "free_cash_flow": 4721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 75228000, "cost_of_revenue": 47945000, "gross_profit": 27283000, "ebit": 7824000, "ebitda": 10920000, "pretax_income": null, "tax_provision": null, "net_income": 5369000, "net_income_to_common": 5369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36698000, "total_current_assets": 148453000, "total_assets": 245899000, "short_term_debt": 31572000, "long_term_debt": 3038000, "total_debt": 58979000, "total_liabilities": null, "total_equity": 137129000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8017000, "capital_expenditure": -3296000, "free_cash_flow": 4721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 75228000, "cost_of_revenue": 47945000, "gross_profit": 27283000, "ebit": 7824000, "ebitda": 10920000, "pretax_income": null, "tax_provision": null, "net_income": 5369000, "net_income_to_common": 5369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36698000, "total_current_assets": 148453000, "total_assets": 245899000, "short_term_debt": 31572000, "long_term_debt": 3038000, "total_debt": 58979000, "total_liabilities": null, "total_equity": 137129000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8017000, "capital_expenditure": -3296000, "free_cash_flow": 4721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 75228000, "cost_of_revenue": 47945000, "gross_profit": 27283000, "ebit": 7824000, "ebitda": 10920000, "pretax_income": null, "tax_provision": null, "net_income": 5369000, "net_income_to_common": 5369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36698000, "total_current_assets": 148453000, "total_assets": 245899000, "short_term_debt": 31572000, "long_term_debt": 3038000, "total_debt": 58979000, "total_liabilities": null, "total_equity": 137129000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8017000, "capital_expenditure": -3296000, "free_cash_flow": 4721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1381000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72128000, "cost_of_revenue": 50017000, "gross_profit": 22111000, "ebit": 3309000, "ebitda": 5920000, "pretax_income": null, "tax_provision": null, "net_income": 1920000, "net_income_to_common": 1920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9248000, "capital_expenditure": -2129000, "free_cash_flow": 7119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4369000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 50017000, "gross_profit": 22111000, "ebit": 3309000, "ebitda": 5920000, "pretax_income": null, "tax_provision": null, "net_income": 1920000, "net_income_to_common": 1920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9248000, "capital_expenditure": -2129000, "free_cash_flow": 7119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4369000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 50017000, "gross_profit": 22111000, "ebit": 3309000, "ebitda": 5920000, "pretax_income": null, "tax_provision": null, "net_income": 1920000, "net_income_to_common": 1920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9248000, "capital_expenditure": -2129000, "free_cash_flow": 7119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4369000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 50017000, "gross_profit": 22111000, "ebit": 3309000, "ebitda": 5920000, "pretax_income": null, "tax_provision": null, "net_income": 1920000, "net_income_to_common": 1920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9248000, "capital_expenditure": -2129000, "free_cash_flow": 7119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4369000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 50017000, "gross_profit": 22111000, "ebit": 3309000, "ebitda": 5920000, "pretax_income": null, "tax_provision": null, "net_income": 1920000, "net_income_to_common": 1920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9248000, "capital_expenditure": -2129000, "free_cash_flow": 7119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4369000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 50017000, "gross_profit": 22111000, "ebit": 3309000, "ebitda": 5920000, "pretax_income": null, "tax_provision": null, "net_income": 1920000, "net_income_to_common": 1920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33071000, "total_current_assets": 138153000, "total_assets": 235130000, "short_term_debt": 31678000, "long_term_debt": 3419000, "total_debt": 60299000, "total_liabilities": null, "total_equity": 131636000, "shares_outstanding": 11334300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9248000, "capital_expenditure": -2129000, "free_cash_flow": 7119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4369000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }