{ "ticker": { "uuid": "ddb7546d-cafe-4142-ada7-b229e35c5ea1", "symbol": "BEEM", "name": "Beam Global", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/ddb7546d-cafe-4142-ada7-b229e35c5ea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddb7546d-cafe-4142-ada7-b229e35c5ea1/" }, "ticker_metadata": { "id": 5018, "uuid": "ddb7546d-cafe-4142-ada7-b229e35c5ea1", "symbol": "BEEM", "name": "Beam Global", "asset_type": "equity", "market_cap": 33080400, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "Beam Global, a cleantech company, designs, develops, designs, manufactures and sells renewable energy powered products for electric vehicle (EV) charging infrastructure, outdoor media and branding, and energy security products. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ddb7546d-cafe-4142-ada7-b229e35c5ea1", "symbol": "BEEM", "name": "Beam Global", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/ddb7546d-cafe-4142-ada7-b229e35c5ea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddb7546d-cafe-4142-ada7-b229e35c5ea1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.31, "market_cap": 26819630, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8516, "piotroski_f_score": 2, "momentum_12_1": 0.24, "volatility_252d": 0.8868 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.304393+00:00", "batch_id": "" }, "size": { "price_close": 1.31, "market_cap": 26819630, "market_cap_usd": 26819630, "enterprise_value": 25670630, "shares_outstanding": 20473000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2457, "ptbv_ratio": 1.8312, "ps_ratio": 1.0711, "pcf_ratio": null, "pfcf_ratio": -2.7807, "ev_ebitda": null, "ev_ebit": -1.3881, "ev_sales": 1.0252, "ev_fcf": -2.6615, "earnings_yield": null, "fcf_yield": -0.3757, "price_to_sales": 1.0711, "price_to_book": 1.2457, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9754 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.104, "operating_margin": -0.7386, "net_margin": -0.7322, "ebitda_margin": -0.9126, "fcf_margin": -0.3852, "roe": -0.8516, "roa": -0.4589, "roic": -0.6806, "roc_greenblatt": null, "asset_turnover": 0.6268, "cash_conversion": 0.526, "accruals_ratio": -0.1838, "sbc_to_revenue": 0.1183, "piotroski_f_score": 2, "altman_z_score": -4.6955, "earnings_stability_5y": 0.9115, "revenue_stability_5y": 0.8884, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8556, "net_debt_to_ebitda": 0.0503, "debt_to_assets": 0.0206, "interest_coverage": -770.5833, "current_ratio": 1.4741, "quick_ratio": 0.6726, "net_debt": -1149000, "local_beta": -0.0021, "volatility_252d": 0.8868, "volatility_60d": 1.5969, "max_drawdown_12m": -0.6124, "risk_adjusted_momentum": 0.2706 }, "growth": { "revenue_growth_1y": -0.3907, "revenue_growth_3y_cagr": 0.0868, "revenue_growth_5y_cagr": 0.3537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4767, "revenue_growth": -0.3907, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2957, "price_return_3m": -0.0903, "price_return_6m": -0.3105, "price_return_9m": -0.4739, "price_return_12m": -0.1267, "price_return_12m_ex1m": 0.24, "momentum_6m": -0.3105, "momentum_12m": -0.1267, "momentum_12_1": 0.24, "distance_from_52w_high": -0.6124, "distance_from_52w_low": 0, "relative_strength": -0.2846 }, "raw_ttm": { "revenue_ttm": 25040000, "gross_profit_ttm": 2605000, "ebit_ttm": -18494000, "ebitda_ttm": -22852000, "net_income_ttm": -18335000, "eps_diluted_ttm": -0.8956, "operating_cash_flow_ttm": -10990000, "capital_expenditure_ttm": 1345000, "fcf_ttm": -9645000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24000, "cash_and_equivalents": 1973000, "total_current_assets": 19169000, "total_current_liabilities": 13004000, "net_ppe": null, "total_assets": 39952000, "total_debt": 824000, "total_equity": 21530000, "net_working_capital": 4903000, "book_value_per_share": 1.0516, "retained_earnings": -138501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14646000, "tangible_book_per_share": 0.7154 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 414, "ticker_id": 5018, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.304393+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 26819630, "market_cap_usd": 26819630, "enterprise_value": 25670630, "shares_outstanding": 20473000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.24568648, "ptbv_ratio": 1.83119145, "ps_ratio": 1.07107149, "pcf_ratio": null, "pfcf_ratio": -2.78067703, "ev_ebitda": null, "ev_ebit": -1.3880518, "ev_sales": 1.0251849, "ev_fcf": -2.66154795, "earnings_yield": null, "fcf_yield": -0.3757212, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10403355, "operating_margin": -0.73857827, "net_margin": -0.73222843, "ebitda_margin": -0.91261981, "fcf_margin": -0.38518371, "roe": -0.85160242, "roa": -0.45892571, "roic": -0.68056033, "roc_greenblatt": null, "asset_turnover": 0.6267521, "cash_conversion": 0.52604309, "accruals_ratio": -0.18384561, "sbc_to_revenue": 0.1182508, "debt_to_equity": 0.85564329, "net_debt_to_ebitda": 0.05028006, "debt_to_assets": 0.02062475, "interest_coverage": -770.58333333, "current_ratio": 1.4740849, "quick_ratio": 0.67256229, "net_debt": -1149000, "revenue_growth_1y": -0.39073943, "revenue_growth_3y_cagr": 0.08682529, "revenue_growth_5y_cagr": 0.35374673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4767356, "piotroski_f_score": 2, "altman_z_score": -4.69551409, "earnings_stability_5y": 0.911476, "revenue_stability_5y": 0.888439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29569892, "price_return_3m": -0.09027778, "price_return_6m": -0.31052632, "price_return_9m": -0.47389558, "price_return_12m": -0.12666667, "price_return_12m_ex1m": 0.24, "distance_from_52w_high": -0.61242604, "distance_from_52w_low": 0, "relative_strength": -0.28460772, "local_beta": -0.0021, "volatility_252d": 0.886763, "volatility_60d": 1.596946, "max_drawdown_12m": -0.61242604, "revenue_ttm": 25040000, "gross_profit_ttm": 2605000, "ebit_ttm": -18494000, "ebitda_ttm": -22852000, "net_income_ttm": -18335000, "eps_diluted_ttm": -0.89556977, "operating_cash_flow_ttm": -10990000, "capital_expenditure_ttm": 1345000, "fcf_ttm": -9645000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24000, "cash_and_equivalents": 1973000, "total_current_assets": 19169000, "total_current_liabilities": 13004000, "net_ppe": null, "total_assets": 39952000, "total_debt": 824000, "total_equity": 21530000, "net_working_capital": 4903000, "book_value_per_share": 1.05162897, "retained_earnings": -138501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14646000, "tangible_book_per_share": 0.71538123, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.31, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8516, "momentum_12_1": 0.24, "complete_fields": { "id": 414, "ticker_id": 5018, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.304393+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 26819630, "market_cap_usd": 26819630, "enterprise_value": 25670630, "shares_outstanding": 20473000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.24568648, "ptbv_ratio": 1.83119145, "ps_ratio": 1.07107149, "pcf_ratio": null, "pfcf_ratio": -2.78067703, "ev_ebitda": null, "ev_ebit": -1.3880518, "ev_sales": 1.0251849, "ev_fcf": -2.66154795, "earnings_yield": null, "fcf_yield": -0.3757212, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10403355, "operating_margin": -0.73857827, "net_margin": -0.73222843, "ebitda_margin": -0.91261981, "fcf_margin": -0.38518371, "roe": -0.85160242, "roa": -0.45892571, "roic": -0.68056033, "roc_greenblatt": null, "asset_turnover": 0.6267521, "cash_conversion": 0.52604309, "accruals_ratio": -0.18384561, "sbc_to_revenue": 0.1182508, "debt_to_equity": 0.85564329, "net_debt_to_ebitda": 0.05028006, "debt_to_assets": 0.02062475, "interest_coverage": -770.58333333, "current_ratio": 1.4740849, "quick_ratio": 0.67256229, "net_debt": -1149000, "revenue_growth_1y": -0.39073943, "revenue_growth_3y_cagr": 0.08682529, "revenue_growth_5y_cagr": 0.35374673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4767356, "piotroski_f_score": 2, "altman_z_score": -4.69551409, "earnings_stability_5y": 0.911476, "revenue_stability_5y": 0.888439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29569892, "price_return_3m": -0.09027778, "price_return_6m": -0.31052632, "price_return_9m": -0.47389558, "price_return_12m": -0.12666667, "price_return_12m_ex1m": 0.24, "distance_from_52w_high": -0.61242604, "distance_from_52w_low": 0, "relative_strength": -0.28460772, "local_beta": -0.0021, "volatility_252d": 0.886763, "volatility_60d": 1.596946, "max_drawdown_12m": -0.61242604, "revenue_ttm": 25040000, "gross_profit_ttm": 2605000, "ebit_ttm": -18494000, "ebitda_ttm": -22852000, "net_income_ttm": -18335000, "eps_diluted_ttm": -0.89556977, "operating_cash_flow_ttm": -10990000, "capital_expenditure_ttm": 1345000, "fcf_ttm": -9645000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24000, "cash_and_equivalents": 1973000, "total_current_assets": 19169000, "total_current_liabilities": 13004000, "net_ppe": null, "total_assets": 39952000, "total_debt": 824000, "total_equity": 21530000, "net_working_capital": 4903000, "book_value_per_share": 1.05162897, "retained_earnings": -138501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14646000, "tangible_book_per_share": 0.71538123, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 28236000, "cost_of_revenue": 24715000, "gross_profit": 3521000, "ebit": -27383000, "ebitda": -22852000, "pretax_income": -27409000, "tax_provision": -406000, "net_income": -27003000, "net_income_to_common": -27003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969000, "total_current_assets": 21041000, "total_assets": 42732000, "short_term_debt": 552000, "long_term_debt": 131000, "total_debt": 683000, "total_liabilities": 17887000, "total_equity": 24845000, "shares_outstanding": 16814000, "goodwill_and_intangibles": 7127000 }, "cash_flow": { "operating_cash_flow": -10482000, "capital_expenditure": 418000, "free_cash_flow": -10064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27715, "ticker_id": 5018, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27383000", "ebitda": "-22852000", "netIncome": "-27003000", "grossProfit": "3521000", "depreciation": "None", "totalRevenue": "28236000", "costOfRevenue": "24715000", "interestIncome": "56000", "incomeBeforeTax": "-27409000", "interestExpense": "26000", "operatingIncome": "-16752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-406000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "20273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4531000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-27003000" }, "balance": { "goodwill": "0", "inventory": "9766000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "42732000", "longTermDebt": "131000", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7127000", "reportedCurrency": "USD", "retainedEarnings": "-131646000", "totalLiabilities": "17887000", "otherCurrentAssets": "2070000", "totalCurrentAssets": "21041000", "currentLongTermDebt": "68000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21691000", "currentAccountsPayable": "5925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1498000", "totalShareholderEquity": "24845000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "2989000", "totalCurrentLiabilities": "12109000", "otherNonCurrentLiabilities": "2939000", "totalNonCurrentLiabilities": "5778000", "cashAndShortTermInvestments": "969000", "commonStockSharesOutstanding": "16814000", "intangibleAssetsExcludingGoodwill": "7127000", "cashAndCashEquivalentsAtCarryingValue": "969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2843000", "operatingCashflow": "-10482000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7467000", "cashflowFromInvestment": "-482000", "stockBasedCompensation": "2966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28236000, "cost_of_revenue": 24715000, "gross_profit": 3521000, "research_and_development": 600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27383000, "depreciation_amortisation": 4531000, "ebitda": -22852000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -27409000, "tax_provision": -406000, "effective_tax_rate": null, "net_income": -27003000, "net_income_continuing_ops": -27003000, "net_income_to_common": -27003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969000, "short_term_investments": null, "net_receivables": 8236000, "inventory": 9766000, "other_current_assets": null, "total_current_assets": 21041000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7127000, "goodwill_and_intangibles": 7127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21691000, "total_assets": 42732000, "short_term_debt": 552000, "accounts_payable": 5925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12109000, "long_term_debt": 131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5778000, "total_liabilities": 17887000, "total_debt": 683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131646000, "total_equity": 24845000, "shares_outstanding": 16814000, "operating_cash_flow": -10482000, "stock_based_compensation": 2966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7467000, "free_cash_flow": -10064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27383000", "ebitda": "-22852000", "netIncome": "-27003000", "grossProfit": "3521000", "depreciation": "None", "totalRevenue": "28236000", "costOfRevenue": "24715000", "interestIncome": "56000", "incomeBeforeTax": "-27409000", "interestExpense": "26000", "operatingIncome": "-16752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-406000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "20273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4531000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-27003000" }, "balance": { "goodwill": "0", "inventory": "9766000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "42732000", "longTermDebt": "131000", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7127000", "reportedCurrency": "USD", "retainedEarnings": "-131646000", "totalLiabilities": "17887000", "otherCurrentAssets": "2070000", "totalCurrentAssets": "21041000", "currentLongTermDebt": "68000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21691000", "currentAccountsPayable": "5925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1498000", "totalShareholderEquity": "24845000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "2989000", "totalCurrentLiabilities": "12109000", "otherNonCurrentLiabilities": "2939000", "totalNonCurrentLiabilities": "5778000", "cashAndShortTermInvestments": "969000", "commonStockSharesOutstanding": "16814000", "intangibleAssetsExcludingGoodwill": "7127000", "cashAndCashEquivalentsAtCarryingValue": "969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2843000", "operatingCashflow": "-10482000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7467000", "cashflowFromInvestment": "-482000", "stockBasedCompensation": "2966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 49336000, "cost_of_revenue": 42040000, "gross_profit": 7296000, "ebit": -11342000, "ebitda": -6842000, "pretax_income": -11376000, "tax_provision": -94000, "net_income": -11282000, "net_income_to_common": -11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4572000, "total_current_assets": 27126000, "total_assets": 61459000, "short_term_debt": 759000, "long_term_debt": 199000, "total_debt": 958000, "total_liabilities": 20171000, "total_equity": 41288000, "shares_outstanding": 14621000, "goodwill_and_intangibles": 18617000 }, "cash_flow": { "operating_cash_flow": -2193000, "capital_expenditure": 828000, "free_cash_flow": -1365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27720, "ticker_id": 5018, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11342000", "ebitda": "-6842000", "netIncome": "-11282000", "grossProfit": "7296000", "depreciation": "None", "totalRevenue": "49336000", "costOfRevenue": "42040000", "interestIncome": "205000", "incomeBeforeTax": "-11376000", "interestExpense": "34000", "operatingIncome": "-11657000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "171000", "nonInterestIncome": "None", "operatingExpenses": "18953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "21369000", "netIncomeFromContinuingOperations": "-11282000" }, "balance": { "goodwill": "10580000", "inventory": "12284000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "61459000", "longTermDebt": "199000", "shortTermDebt": "759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8037000", "reportedCurrency": "USD", "retainedEarnings": "-104643000", "totalLiabilities": "20171000", "otherCurrentAssets": "2243000", "totalCurrentAssets": "27126000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34333000", "currentAccountsPayable": "8959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1929000", "totalShareholderEquity": "41288000", "capitalLeaseObligations": "1667000", "otherCurrentLiabilities": "2555000", "totalCurrentLiabilities": "13315000", "otherNonCurrentLiabilities": "3596000", "totalNonCurrentLiabilities": "6856000", "cashAndShortTermInvestments": "4572000", "commonStockSharesOutstanding": "14621000", "intangibleAssetsExcludingGoodwill": "8037000", "cashAndCashEquivalentsAtCarryingValue": "4572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000", "operatingCashflow": "-2193000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-4054000", "stockBasedCompensation": "3601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49336000, "cost_of_revenue": 42040000, "gross_profit": 7296000, "research_and_development": 1800000, "selling_general_admin": 21369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11342000, "depreciation_amortisation": 4500000, "ebitda": -6842000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -11376000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -11282000, "net_income_continuing_ops": -11282000, "net_income_to_common": -11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4572000, "short_term_investments": null, "net_receivables": 8027000, "inventory": 12284000, "other_current_assets": null, "total_current_assets": 27126000, "net_ppe": null, "goodwill": 10580000, "intangible_assets": 8037000, "goodwill_and_intangibles": 18617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34333000, "total_assets": 61459000, "short_term_debt": 759000, "accounts_payable": 8959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13315000, "long_term_debt": 199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6856000, "total_liabilities": 20171000, "total_debt": 958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104643000, "total_equity": 41288000, "shares_outstanding": 14621000, "operating_cash_flow": -2193000, "stock_based_compensation": 3601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1203000, "free_cash_flow": -1365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11342000", "ebitda": "-6842000", "netIncome": "-11282000", "grossProfit": "7296000", "depreciation": "None", "totalRevenue": "49336000", "costOfRevenue": "42040000", "interestIncome": "205000", "incomeBeforeTax": "-11376000", "interestExpense": "34000", "operatingIncome": "-11657000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "171000", "nonInterestIncome": "None", "operatingExpenses": "18953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "21369000", "netIncomeFromContinuingOperations": "-11282000" }, "balance": { "goodwill": "10580000", "inventory": "12284000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "61459000", "longTermDebt": "199000", "shortTermDebt": "759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8037000", "reportedCurrency": "USD", "retainedEarnings": "-104643000", "totalLiabilities": "20171000", "otherCurrentAssets": "2243000", "totalCurrentAssets": "27126000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34333000", "currentAccountsPayable": "8959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1929000", "totalShareholderEquity": "41288000", "capitalLeaseObligations": "1667000", "otherCurrentLiabilities": "2555000", "totalCurrentLiabilities": "13315000", "otherNonCurrentLiabilities": "3596000", "totalNonCurrentLiabilities": "6856000", "cashAndShortTermInvestments": "4572000", "commonStockSharesOutstanding": "14621000", "intangibleAssetsExcludingGoodwill": "8037000", "cashAndCashEquivalentsAtCarryingValue": "4572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000", "operatingCashflow": "-2193000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-4054000", "stockBasedCompensation": "3601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 67353000, "cost_of_revenue": 66149000, "gross_profit": 1204000, "ebit": -16036000, "ebitda": -14174000, "pretax_income": -16048000, "tax_provision": 12000, "net_income": -16060000, "net_income_to_common": -16060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10393000, "total_current_assets": 40722000, "total_assets": 77643000, "short_term_debt": 655000, "long_term_debt": 160000, "total_debt": 815000, "total_liabilities": 28101000, "total_equity": 49542000, "shares_outstanding": 12345000, "goodwill_and_intangibles": 19320000 }, "cash_flow": { "operating_cash_flow": -13307000, "capital_expenditure": 1057000, "free_cash_flow": -12250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27725, "ticker_id": 5018, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16036000", "ebitda": "-14174000", "netIncome": "-16060000", "grossProfit": "1204000", "depreciation": "None", "totalRevenue": "67353000", "costOfRevenue": "66149000", "interestIncome": "163000", "incomeBeforeTax": "-16048000", "interestExpense": "12000", "operatingIncome": "-16261000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "17465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1862000", "sellingGeneralAndAdministrative": "14406000", "netIncomeFromContinuingOperations": "-18802000" }, "balance": { "goodwill": "10270000", "inventory": "11933000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "77643000", "longTermDebt": "160000", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9050000", "reportedCurrency": "USD", "retainedEarnings": "-93361000", "totalLiabilities": "28101000", "otherCurrentAssets": "2337000", "totalCurrentAssets": "40722000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36921000", "currentAccountsPayable": "9732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1270000", "totalShareholderEquity": "49542000", "capitalLeaseObligations": "1070000", "otherCurrentLiabilities": "5450000", "totalCurrentLiabilities": "16874000", "otherNonCurrentLiabilities": "8512000", "totalNonCurrentLiabilities": "11227000", "cashAndShortTermInvestments": "10393000", "commonStockSharesOutstanding": "12345000", "intangibleAssetsExcludingGoodwill": "9050000", "cashAndCashEquivalentsAtCarryingValue": "10393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2584000", "operatingCashflow": "-13307000", "capitalExpenditures": "1057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27717000", "cashflowFromInvestment": "-5708000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67353000, "cost_of_revenue": 66149000, "gross_profit": 1204000, "research_and_development": 2300000, "selling_general_admin": 14406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16036000, "depreciation_amortisation": 1862000, "ebitda": -14174000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -16048000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -16060000, "net_income_continuing_ops": -18802000, "net_income_to_common": -16060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10393000, "short_term_investments": null, "net_receivables": 16059000, "inventory": 11933000, "other_current_assets": null, "total_current_assets": 40722000, "net_ppe": null, "goodwill": 10270000, "intangible_assets": 9050000, "goodwill_and_intangibles": 19320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36921000, "total_assets": 77643000, "short_term_debt": 655000, "accounts_payable": 9732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16874000, "long_term_debt": 160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11227000, "total_liabilities": 28101000, "total_debt": 815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93361000, "total_equity": 49542000, "shares_outstanding": 12345000, "operating_cash_flow": -13307000, "stock_based_compensation": 2675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27717000, "free_cash_flow": -12250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16036000", "ebitda": "-14174000", "netIncome": "-16060000", "grossProfit": "1204000", "depreciation": "None", "totalRevenue": "67353000", "costOfRevenue": "66149000", "interestIncome": "163000", "incomeBeforeTax": "-16048000", "interestExpense": "12000", "operatingIncome": "-16261000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "17465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1862000", "sellingGeneralAndAdministrative": "14406000", "netIncomeFromContinuingOperations": "-18802000" }, "balance": { "goodwill": "10270000", "inventory": "11933000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "77643000", "longTermDebt": "160000", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9050000", "reportedCurrency": "USD", "retainedEarnings": "-93361000", "totalLiabilities": "28101000", "otherCurrentAssets": "2337000", "totalCurrentAssets": "40722000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36921000", "currentAccountsPayable": "9732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1270000", "totalShareholderEquity": "49542000", "capitalLeaseObligations": "1070000", "otherCurrentLiabilities": "5450000", "totalCurrentLiabilities": "16874000", "otherNonCurrentLiabilities": "8512000", "totalNonCurrentLiabilities": "11227000", "cashAndShortTermInvestments": "10393000", "commonStockSharesOutstanding": "12345000", "intangibleAssetsExcludingGoodwill": "9050000", "cashAndCashEquivalentsAtCarryingValue": "10393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2584000", "operatingCashflow": "-13307000", "capitalExpenditures": "1057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27717000", "cashflowFromInvestment": "-5708000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 21995000, "cost_of_revenue": 23662000, "gross_profit": -1667000, "ebit": -19716000, "ebitda": -18597000, "pretax_income": -19680000, "tax_provision": 2000, "net_income": -19682000, "net_income_to_common": -19682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681000, "total_current_assets": 19935000, "total_assets": 37730000, "short_term_debt": 628000, "long_term_debt": null, "total_debt": 628000, "total_liabilities": 14523000, "total_equity": 23207000, "shares_outstanding": 9909000, "goodwill_and_intangibles": 14547000 }, "cash_flow": { "operating_cash_flow": -18114000, "capital_expenditure": 872000, "free_cash_flow": -17242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27730, "ticker_id": 5018, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19716000", "ebitda": "-18597000", "netIncome": "-19682000", "grossProfit": "-1667000", "depreciation": "None", "totalRevenue": "21995000", "costOfRevenue": "23662000", "interestIncome": "37000", "incomeBeforeTax": "-19680000", "interestExpense": "1000", "operatingIncome": "-19716000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "18049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "16649000", "netIncomeFromContinuingOperations": "-19682000" }, "balance": { "goodwill": "4600000", "inventory": "12246000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "37730000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9947000", "reportedCurrency": "USD", "retainedEarnings": "-77301000", "totalLiabilities": "14523000", "otherCurrentAssets": "1579000", "totalCurrentAssets": "19935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17795000", "currentAccountsPayable": "2865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1698000", "totalShareholderEquity": "23207000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "8463000", "totalCurrentLiabilities": "13172000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "1351000", "cashAndShortTermInvestments": "1681000", "commonStockSharesOutstanding": "9909000", "intangibleAssetsExcludingGoodwill": "9947000", "cashAndCashEquivalentsAtCarryingValue": "1681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8244000", "operatingCashflow": "-18114000", "capitalExpenditures": "872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342000", "cashflowFromInvestment": "-1812000", "stockBasedCompensation": "2437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21995000, "cost_of_revenue": 23662000, "gross_profit": -1667000, "research_and_development": 1200000, "selling_general_admin": 16649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19716000, "depreciation_amortisation": 1119000, "ebitda": -18597000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -19680000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -19682000, "net_income_continuing_ops": -19682000, "net_income_to_common": -19682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681000, "short_term_investments": null, "net_receivables": 4429000, "inventory": 12246000, "other_current_assets": null, "total_current_assets": 19935000, "net_ppe": null, "goodwill": 4600000, "intangible_assets": 9947000, "goodwill_and_intangibles": 14547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17795000, "total_assets": 37730000, "short_term_debt": 628000, "accounts_payable": 2865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1351000, "total_liabilities": 14523000, "total_debt": 628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77301000, "total_equity": 23207000, "shares_outstanding": 9909000, "operating_cash_flow": -18114000, "stock_based_compensation": 2437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342000, "free_cash_flow": -17242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19716000", "ebitda": "-18597000", "netIncome": "-19682000", "grossProfit": "-1667000", "depreciation": "None", "totalRevenue": "21995000", "costOfRevenue": "23662000", "interestIncome": "37000", "incomeBeforeTax": "-19680000", "interestExpense": "1000", "operatingIncome": "-19716000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "18049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "16649000", "netIncomeFromContinuingOperations": "-19682000" }, "balance": { "goodwill": "4600000", "inventory": "12246000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "37730000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9947000", "reportedCurrency": "USD", "retainedEarnings": "-77301000", "totalLiabilities": "14523000", "otherCurrentAssets": "1579000", "totalCurrentAssets": "19935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17795000", "currentAccountsPayable": "2865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1698000", "totalShareholderEquity": "23207000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "8463000", "totalCurrentLiabilities": "13172000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "1351000", "cashAndShortTermInvestments": "1681000", "commonStockSharesOutstanding": "9909000", "intangibleAssetsExcludingGoodwill": "9947000", "cashAndCashEquivalentsAtCarryingValue": "1681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8244000", "operatingCashflow": "-18114000", "capitalExpenditures": "872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342000", "cashflowFromInvestment": "-1812000", "stockBasedCompensation": "2437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 9002000, "cost_of_revenue": 9973000, "gross_profit": -971000, "ebit": -6599000, "ebitda": -6473885, "pretax_income": -6595000, "tax_provision": 1000, "net_income": -6596000, "net_income_to_common": -6596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21949000, "total_current_assets": 27567000, "total_assets": 30658000, "short_term_debt": 468000, "long_term_debt": null, "total_debt": 468000, "total_liabilities": 4680000, "total_equity": 25978000, "shares_outstanding": 8882440, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -6408000, "capital_expenditure": 582000, "free_cash_flow": -5826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27735, "ticker_id": 5018, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6599000", "ebitda": "-6473885", "netIncome": "-6596000", "grossProfit": "-971000", "depreciation": "None", "totalRevenue": "9002000", "costOfRevenue": "9973000", "interestIncome": "4602", "incomeBeforeTax": "-6595000", "interestExpense": "498", "operatingIncome": "-6599000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "4104", "nonInterestIncome": "None", "operatingExpenses": "5628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360586", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125115", "sellingGeneralAndAdministrative": "5167088", "netIncomeFromContinuingOperations": "-6596000" }, "balance": { "goodwill": "0", "inventory": "1611000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "30658000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-57619000", "totalLiabilities": "4680000", "otherCurrentAssets": "179653", "totalCurrentAssets": "27567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091000", "currentAccountsPayable": "1567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2680107", "shortLongTermDebtTotal": "2075000", "totalShareholderEquity": "25978000", "capitalLeaseObligations": "2075000", "otherCurrentLiabilities": "727000", "totalCurrentLiabilities": "2955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725000", "cashAndShortTermInvestments": "21949000", "commonStockSharesOutstanding": "8882440", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "21949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000", "operatingCashflow": "-6408000", "capitalExpenditures": "582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2236000", "cashflowFromInvestment": "-582000", "stockBasedCompensation": "1187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9002000, "cost_of_revenue": 9973000, "gross_profit": -971000, "research_and_development": 360586, "selling_general_admin": 5167088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6599000, "depreciation_amortisation": 125115, "ebitda": -6473885, "interest_expense": 498, "interest_income": null, "other_non_operating": null, "pretax_income": -6595000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -6596000, "net_income_continuing_ops": -6596000, "net_income_to_common": -6596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21949000, "short_term_investments": null, "net_receivables": 3854000, "inventory": 1611000, "other_current_assets": null, "total_current_assets": 27567000, "net_ppe": null, "goodwill": 0, "intangible_assets": 359000, "goodwill_and_intangibles": 359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3091000, "total_assets": 30658000, "short_term_debt": 468000, "accounts_payable": 1567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1725000, "total_liabilities": 4680000, "total_debt": 468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57619000, "total_equity": 25978000, "shares_outstanding": 8882440, "operating_cash_flow": -6408000, "stock_based_compensation": 1187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2236000, "free_cash_flow": -5826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6599000", "ebitda": "-6473885", "netIncome": "-6596000", "grossProfit": "-971000", "depreciation": "None", "totalRevenue": "9002000", "costOfRevenue": "9973000", "interestIncome": "4602", "incomeBeforeTax": "-6595000", "interestExpense": "498", "operatingIncome": "-6599000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "4104", "nonInterestIncome": "None", "operatingExpenses": "5628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360586", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125115", "sellingGeneralAndAdministrative": "5167088", "netIncomeFromContinuingOperations": "-6596000" }, "balance": { "goodwill": "0", "inventory": "1611000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "30658000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-57619000", "totalLiabilities": "4680000", "otherCurrentAssets": "179653", "totalCurrentAssets": "27567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091000", "currentAccountsPayable": "1567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2680107", "shortLongTermDebtTotal": "2075000", "totalShareholderEquity": "25978000", "capitalLeaseObligations": "2075000", "otherCurrentLiabilities": "727000", "totalCurrentLiabilities": "2955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725000", "cashAndShortTermInvestments": "21949000", "commonStockSharesOutstanding": "8882440", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "21949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000", "operatingCashflow": "-6408000", "capitalExpenditures": "582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2236000", "cashflowFromInvestment": "-582000", "stockBasedCompensation": "1187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 6210350, "cost_of_revenue": 6921324, "gross_profit": -710974, "ebit": -5196188, "ebitda": -5155236, "pretax_income": -5208081, "tax_provision": 4944, "net_income": -5213025, "net_income_to_common": -5213025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26702804, "total_current_assets": 29903431, "total_assets": 32902759, "short_term_debt": 521006, "long_term_debt": null, "total_debt": 521006, "total_liabilities": 3750468, "total_equity": 29152291, "shares_outstanding": 6170283, "goodwill_and_intangibles": 293789 }, "cash_flow": { "operating_cash_flow": -4138138, "capital_expenditure": 358901, "free_cash_flow": -3779237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27740, "ticker_id": 5018, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5196188", "ebitda": "-5155236", "netIncome": "-5213025", "grossProfit": "-710974", "depreciation": "None", "totalRevenue": "6210350", "costOfRevenue": "6921324", "interestIncome": "11000", "incomeBeforeTax": "-5208081", "interestExpense": "11893", "operatingIncome": "-5207634", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4944", "reportedCurrency": "USD", "netInterestIncome": "-447", "nonInterestIncome": "None", "operatingExpenses": "4496660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261610", "otherNonOperatingIncome": "11446", "costofGoodsAndServicesSold": "6921324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40952", "sellingGeneralAndAdministrative": "4112209", "netIncomeFromContinuingOperations": "-5213000" }, "balance": { "goodwill": "None", "inventory": "1092763", "commonStock": "8482", "currentDebt": "None", "investments": "None", "totalAssets": "32902759", "longTermDebt": "None", "shortTermDebt": "521006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "293789", "reportedCurrency": "USD", "retainedEarnings": "-51022606", "totalLiabilities": "3750468", "otherCurrentAssets": "310819", "totalCurrentAssets": "29903431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1797045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2999328", "currentAccountsPayable": "727919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2653539", "shortLongTermDebtTotal": "2431363", "totalShareholderEquity": "29152291", "capitalLeaseObligations": "2432000", "otherCurrentLiabilities": "391567", "totalCurrentLiabilities": "1770400", "otherNonCurrentLiabilities": "1910357", "totalNonCurrentLiabilities": "1980068", "cashAndShortTermInvestments": "26702804", "commonStockSharesOutstanding": "6170283", "intangibleAssetsExcludingGoodwill": "293789", "cashAndCashEquivalentsAtCarryingValue": "26702804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5213025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1060614", "operatingCashflow": "-4138138", "capitalExpenditures": "358901", "changeInReceivables": "-1021937", "changeInExchangeRate": "None", "cashflowFromFinancing": "27350387", "cashflowFromInvestment": "-358901", "stockBasedCompensation": "1181473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22853348", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28926533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6210350, "cost_of_revenue": 6921324, "gross_profit": -710974, "research_and_development": 261610, "selling_general_admin": 4112209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5196188, "depreciation_amortisation": 40952, "ebitda": -5155236, "interest_expense": 11893, "interest_income": null, "other_non_operating": null, "pretax_income": -5208081, "tax_provision": 4944, "effective_tax_rate": null, "net_income": -5213025, "net_income_continuing_ops": -5213000, "net_income_to_common": -5213025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26702804, "short_term_investments": null, "net_receivables": 1797045, "inventory": 1092763, "other_current_assets": null, "total_current_assets": 29903431, "net_ppe": null, "goodwill": null, "intangible_assets": 293789, "goodwill_and_intangibles": 293789, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2999328, "total_assets": 32902759, "short_term_debt": 521006, "accounts_payable": 727919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980068, "total_liabilities": 3750468, "total_debt": 521006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51022606, "total_equity": 29152291, "shares_outstanding": 6170283, "operating_cash_flow": -4138138, "stock_based_compensation": 1181473, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358901, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27350387, "free_cash_flow": -3779237, "net_change_in_cash": 22853348 }, "raw_data": { "income": { "ebit": "-5196188", "ebitda": "-5155236", "netIncome": "-5213025", "grossProfit": "-710974", "depreciation": "None", "totalRevenue": "6210350", "costOfRevenue": "6921324", "interestIncome": "11000", "incomeBeforeTax": "-5208081", "interestExpense": "11893", "operatingIncome": "-5207634", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4944", "reportedCurrency": "USD", "netInterestIncome": "-447", "nonInterestIncome": "None", "operatingExpenses": "4496660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261610", "otherNonOperatingIncome": "11446", "costofGoodsAndServicesSold": "6921324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40952", "sellingGeneralAndAdministrative": "4112209", "netIncomeFromContinuingOperations": "-5213000" }, "balance": { "goodwill": "None", "inventory": "1092763", "commonStock": "8482", "currentDebt": "None", "investments": "None", "totalAssets": "32902759", "longTermDebt": "None", "shortTermDebt": "521006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "293789", "reportedCurrency": "USD", "retainedEarnings": "-51022606", "totalLiabilities": "3750468", "otherCurrentAssets": "310819", "totalCurrentAssets": "29903431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1797045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2999328", "currentAccountsPayable": "727919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2653539", "shortLongTermDebtTotal": "2431363", "totalShareholderEquity": "29152291", "capitalLeaseObligations": "2432000", "otherCurrentLiabilities": "391567", "totalCurrentLiabilities": "1770400", "otherNonCurrentLiabilities": "1910357", "totalNonCurrentLiabilities": "1980068", "cashAndShortTermInvestments": "26702804", "commonStockSharesOutstanding": "6170283", "intangibleAssetsExcludingGoodwill": "293789", "cashAndCashEquivalentsAtCarryingValue": "26702804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5213025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1060614", "operatingCashflow": "-4138138", "capitalExpenditures": "358901", "changeInReceivables": "-1021937", "changeInExchangeRate": "None", "cashflowFromFinancing": "27350387", "cashflowFromInvestment": "-358901", "stockBasedCompensation": "1181473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22853348", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28926533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 5111545, "cost_of_revenue": 5265319, "gross_profit": -153774, "ebit": -3214485, "ebitda": -3173985, "pretax_income": -3930822, "tax_provision": 3100, "net_income": -3933922, "net_income_to_common": -3933922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849456, "total_current_assets": 6605556, "total_assets": 7287000, "short_term_debt": 572881, "long_term_debt": null, "total_debt": 572881, "total_liabilities": 1462837, "total_equity": 5824162, "shares_outstanding": 4466563, "goodwill_and_intangibles": 205154 }, "cash_flow": { "operating_cash_flow": -4826340, "capital_expenditure": 109586, "free_cash_flow": -4716754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27745, "ticker_id": 5018, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3214485", "ebitda": "-3173985", "netIncome": "-3933922", "grossProfit": "-153774", "depreciation": "None", "totalRevenue": "5111545", "costOfRevenue": "5265319", "interestIncome": "57082", "incomeBeforeTax": "-3930822", "interestExpense": "716337", "operatingIncome": "-3271567", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3100", "reportedCurrency": "USD", "netInterestIncome": "-659255", "nonInterestIncome": "None", "operatingExpenses": "3117793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5265319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40500", "sellingGeneralAndAdministrative": "2579083", "netIncomeFromContinuingOperations": "-3933922" }, "balance": { "goodwill": "None", "inventory": "1843880", "commonStock": "5207", "currentDebt": "None", "investments": "None", "totalAssets": "7287000", "longTermDebt": "None", "shortTermDebt": "572881", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "205154", "reportedCurrency": "USD", "retainedEarnings": "-45809581", "totalLiabilities": "1462837", "otherCurrentAssets": "146053", "totalCurrentAssets": "6605556", "currentLongTermDebt": "223721", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "766167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681443", "currentAccountsPayable": "485019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419420", "shortLongTermDebtTotal": "572881", "totalShareholderEquity": "5824162", "capitalLeaseObligations": "349160", "otherCurrentLiabilities": "305115", "totalCurrentLiabilities": "1462837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151509", "cashAndShortTermInvestments": "3849456", "commonStockSharesOutstanding": "4466563", "intangibleAssetsExcludingGoodwill": "205154", "cashAndCashEquivalentsAtCarryingValue": "3849456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3933922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-110455", "operatingCashflow": "-4826340", "capitalExpenditures": "109586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8541358", "cashflowFromInvestment": "-109586", "stockBasedCompensation": "404846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5111545, "cost_of_revenue": 5265319, "gross_profit": -153774, "research_and_development": 412590, "selling_general_admin": 2579083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3214485, "depreciation_amortisation": 40500, "ebitda": -3173985, "interest_expense": 716337, "interest_income": null, "other_non_operating": null, "pretax_income": -3930822, "tax_provision": 3100, "effective_tax_rate": null, "net_income": -3933922, "net_income_continuing_ops": -3933922, "net_income_to_common": -3933922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3849456, "short_term_investments": null, "net_receivables": 766167, "inventory": 1843880, "other_current_assets": null, "total_current_assets": 6605556, "net_ppe": null, "goodwill": null, "intangible_assets": 205154, "goodwill_and_intangibles": 205154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681443, "total_assets": 7287000, "short_term_debt": 572881, "accounts_payable": 485019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1462837, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151509, "total_liabilities": 1462837, "total_debt": 572881, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45809581, "total_equity": 5824162, "shares_outstanding": 4466563, "operating_cash_flow": -4826340, "stock_based_compensation": 404846, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109586, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8541358, "free_cash_flow": -4716754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3214485", "ebitda": "-3173985", "netIncome": "-3933922", "grossProfit": "-153774", "depreciation": "None", "totalRevenue": "5111545", "costOfRevenue": "5265319", "interestIncome": "57082", "incomeBeforeTax": "-3930822", "interestExpense": "716337", "operatingIncome": "-3271567", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3100", "reportedCurrency": "USD", "netInterestIncome": "-659255", "nonInterestIncome": "None", "operatingExpenses": "3117793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5265319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40500", "sellingGeneralAndAdministrative": "2579083", "netIncomeFromContinuingOperations": "-3933922" }, "balance": { "goodwill": "None", "inventory": "1843880", "commonStock": "5207", "currentDebt": "None", "investments": "None", "totalAssets": "7287000", "longTermDebt": "None", "shortTermDebt": "572881", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "205154", "reportedCurrency": "USD", "retainedEarnings": "-45809581", "totalLiabilities": "1462837", "otherCurrentAssets": "146053", "totalCurrentAssets": "6605556", "currentLongTermDebt": "223721", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "766167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681443", "currentAccountsPayable": "485019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419420", "shortLongTermDebtTotal": "572881", "totalShareholderEquity": "5824162", "capitalLeaseObligations": "349160", "otherCurrentLiabilities": "305115", "totalCurrentLiabilities": "1462837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151509", "cashAndShortTermInvestments": "3849456", "commonStockSharesOutstanding": "4466563", "intangibleAssetsExcludingGoodwill": "205154", "cashAndCashEquivalentsAtCarryingValue": "3849456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3933922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-110455", "operatingCashflow": "-4826340", "capitalExpenditures": "109586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8541358", "cashflowFromInvestment": "-109586", "stockBasedCompensation": "404846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 6162402, "cost_of_revenue": 6354502, "gross_profit": -192100, "ebit": -2509556, "ebitda": -2446717, "pretax_income": -3598780, "tax_provision": 19989, "net_income": -3598780, "net_income_to_common": -3598780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244024, "total_current_assets": 2921763, "total_assets": 3487192, "short_term_debt": 2862940, "long_term_debt": 286528, "total_debt": 3149468, "total_liabilities": 5967871, "total_equity": -2480679, "shares_outstanding": 2891280, "goodwill_and_intangibles": 131625 }, "cash_flow": { "operating_cash_flow": -712456, "capital_expenditure": 82549, "free_cash_flow": -629907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27750, "ticker_id": 5018, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2509556", "ebitda": "-2446717", "netIncome": "-3598780", "grossProfit": "-192100", "depreciation": "None", "totalRevenue": "6162402", "costOfRevenue": "6354502", "interestIncome": "None", "incomeBeforeTax": "-3598780", "interestExpense": "1089223", "operatingIncome": "-2529546", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19989", "reportedCurrency": "USD", "netInterestIncome": "-1089223", "nonInterestIncome": "None", "operatingExpenses": "2337446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6354502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62839", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3598780" }, "balance": { "goodwill": "None", "inventory": "1130966", "commonStock": "145331", "currentDebt": "None", "investments": "None", "totalAssets": "3487192", "longTermDebt": "286528", "shortTermDebt": "2862940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "131625", "reportedCurrency": "USD", "retainedEarnings": "-41875659", "totalLiabilities": "5967871", "otherCurrentAssets": "256071", "totalCurrentAssets": "2921763", "currentLongTermDebt": "2862940", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1290702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565429", "currentAccountsPayable": "1368257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133235", "shortLongTermDebtTotal": "3149468", "totalShareholderEquity": "-2480679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614170", "totalCurrentLiabilities": "5681343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286528", "cashAndShortTermInvestments": "244024", "commonStockSharesOutstanding": "2891280", "intangibleAssetsExcludingGoodwill": "131625", "cashAndCashEquivalentsAtCarryingValue": "244024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1241040", "operatingCashflow": "-712456", "capitalExpenditures": "82549", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585287", "cashflowFromInvestment": "-32282", "stockBasedCompensation": "111572", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6162402, "cost_of_revenue": 6354502, "gross_profit": -192100, "research_and_development": 3585, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2509556, "depreciation_amortisation": 62839, "ebitda": -2446717, "interest_expense": 1089223, "interest_income": null, "other_non_operating": null, "pretax_income": -3598780, "tax_provision": 19989, "effective_tax_rate": null, "net_income": -3598780, "net_income_continuing_ops": -3598780, "net_income_to_common": -3598780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244024, "short_term_investments": null, "net_receivables": 1290702, "inventory": 1130966, "other_current_assets": null, "total_current_assets": 2921763, "net_ppe": null, "goodwill": null, "intangible_assets": 131625, "goodwill_and_intangibles": 131625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565429, "total_assets": 3487192, "short_term_debt": 2862940, "accounts_payable": 1368257, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5681343, "long_term_debt": 286528, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286528, "total_liabilities": 5967871, "total_debt": 3149468, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41875659, "total_equity": -2480679, "shares_outstanding": 2891280, "operating_cash_flow": -712456, "stock_based_compensation": 111572, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82549, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585287, "free_cash_flow": -629907, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2509556", "ebitda": "-2446717", "netIncome": "-3598780", "grossProfit": "-192100", "depreciation": "None", "totalRevenue": "6162402", "costOfRevenue": "6354502", "interestIncome": "None", "incomeBeforeTax": "-3598780", "interestExpense": "1089223", "operatingIncome": "-2529546", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19989", "reportedCurrency": "USD", "netInterestIncome": "-1089223", "nonInterestIncome": "None", "operatingExpenses": "2337446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6354502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62839", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3598780" }, "balance": { "goodwill": "None", "inventory": "1130966", "commonStock": "145331", "currentDebt": "None", "investments": "None", "totalAssets": "3487192", "longTermDebt": "286528", "shortTermDebt": "2862940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "131625", "reportedCurrency": "USD", "retainedEarnings": "-41875659", "totalLiabilities": "5967871", "otherCurrentAssets": "256071", "totalCurrentAssets": "2921763", "currentLongTermDebt": "2862940", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1290702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565429", "currentAccountsPayable": "1368257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133235", "shortLongTermDebtTotal": "3149468", "totalShareholderEquity": "-2480679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614170", "totalCurrentLiabilities": "5681343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286528", "cashAndShortTermInvestments": "244024", "commonStockSharesOutstanding": "2891280", "intangibleAssetsExcludingGoodwill": "131625", "cashAndCashEquivalentsAtCarryingValue": "244024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1241040", "operatingCashflow": "-712456", "capitalExpenditures": "82549", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585287", "cashflowFromInvestment": "-32282", "stockBasedCompensation": "111572", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 3128000, "cost_of_revenue": 3543000, "gross_profit": -415000, "ebit": -6711000, "ebitda": -5528000, "pretax_income": -6855000, "tax_provision": -406000, "net_income": -6855000, "net_income_to_common": -6855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1973000, "total_current_assets": 19169000, "total_assets": 39952000, "short_term_debt": 711000, "long_term_debt": 113000, "total_debt": 824000, "total_liabilities": 18422000, "total_equity": 21530000, "shares_outstanding": 20473000, "goodwill_and_intangibles": 6884000 }, "cash_flow": { "operating_cash_flow": -2268000, "capital_expenditure": 47000, "free_cash_flow": -2221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27713, "ticker_id": 5018, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6711000", "ebitda": "-5528000", "netIncome": "-6855000", "grossProfit": "-415000", "depreciation": "None", "totalRevenue": "3128000", "costOfRevenue": "3543000", "interestIncome": "5000", "incomeBeforeTax": "-6855000", "interestExpense": "4000", "operatingIncome": "-6711000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-406000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "6296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6855000" }, "balance": { "goodwill": "None", "inventory": "10423000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "39952000", "longTermDebt": "113000", "shortTermDebt": "711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6884000", "reportedCurrency": "USD", "retainedEarnings": "-138501000", "totalLiabilities": "18422000", "otherCurrentAssets": "2072000", "totalCurrentAssets": "19169000", "currentLongTermDebt": "69000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20783000", "currentAccountsPayable": "6245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446000", "totalShareholderEquity": "21530000", "capitalLeaseObligations": "1446000", "otherCurrentLiabilities": "3210000", "totalCurrentLiabilities": "13004000", "otherNonCurrentLiabilities": "2755000", "totalNonCurrentLiabilities": "5418000", "cashAndShortTermInvestments": "1973000", "commonStockSharesOutstanding": "20473000", "intangibleAssetsExcludingGoodwill": "6884000", "cashAndCashEquivalentsAtCarryingValue": "1973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-773000", "operatingCashflow": "-2268000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3412000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3128000, "cost_of_revenue": 3543000, "gross_profit": -415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6711000, "depreciation_amortisation": 1183000, "ebitda": -5528000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -6855000, "tax_provision": -406000, "effective_tax_rate": null, "net_income": -6855000, "net_income_continuing_ops": -6855000, "net_income_to_common": -6855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1973000, "short_term_investments": null, "net_receivables": 4701000, "inventory": 10423000, "other_current_assets": null, "total_current_assets": 19169000, "net_ppe": null, "goodwill": null, "intangible_assets": 6884000, "goodwill_and_intangibles": 6884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20783000, "total_assets": 39952000, "short_term_debt": 711000, "accounts_payable": 6245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13004000, "long_term_debt": 113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5418000, "total_liabilities": 18422000, "total_debt": 824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138501000, "total_equity": 21530000, "shares_outstanding": 20473000, "operating_cash_flow": -2268000, "stock_based_compensation": 516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3412000, "free_cash_flow": -2221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6711000", "ebitda": "-5528000", "netIncome": "-6855000", "grossProfit": "-415000", "depreciation": "None", "totalRevenue": "3128000", "costOfRevenue": "3543000", "interestIncome": "5000", "incomeBeforeTax": "-6855000", "interestExpense": "4000", "operatingIncome": "-6711000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-406000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "6296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6855000" }, "balance": { "goodwill": "None", "inventory": "10423000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "39952000", "longTermDebt": "113000", "shortTermDebt": "711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6884000", "reportedCurrency": "USD", "retainedEarnings": "-138501000", "totalLiabilities": "18422000", "otherCurrentAssets": "2072000", "totalCurrentAssets": "19169000", "currentLongTermDebt": "69000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20783000", "currentAccountsPayable": "6245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446000", "totalShareholderEquity": "21530000", "capitalLeaseObligations": "1446000", "otherCurrentLiabilities": "3210000", "totalCurrentLiabilities": "13004000", "otherNonCurrentLiabilities": "2755000", "totalNonCurrentLiabilities": "5418000", "cashAndShortTermInvestments": "1973000", "commonStockSharesOutstanding": "20473000", "intangibleAssetsExcludingGoodwill": "6884000", "cashAndCashEquivalentsAtCarryingValue": "1973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-773000", "operatingCashflow": "-2268000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3412000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 9049000, "cost_of_revenue": 7435000, "gross_profit": 1614000, "ebit": -2649000, "ebitda": null, "pretax_income": -2738000, "tax_provision": null, "net_income": -2332000, "net_income_to_common": -2332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969000, "total_current_assets": 21041000, "total_assets": 42732000, "short_term_debt": null, "long_term_debt": 131000, "total_debt": 131000, "total_liabilities": 17887000, "total_equity": 24845000, "shares_outstanding": 19124163, "goodwill_and_intangibles": 7127000 }, "cash_flow": { "operating_cash_flow": -3770000, "capital_expenditure": 79000, "free_cash_flow": -3691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27714, "ticker_id": 5018, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2332000", "grossProfit": "1614000", "depreciation": "None", "totalRevenue": "9049000", "costOfRevenue": "7435000", "interestIncome": "5000", "incomeBeforeTax": "-2738000", "interestExpense": "6000", "operatingIncome": "-2649000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "11698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2332000" }, "balance": { "goodwill": "0", "inventory": "9766000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42732000", "longTermDebt": "131000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7127000", "reportedCurrency": "USD", "retainedEarnings": "-131646000", "totalLiabilities": "17887000", "otherCurrentAssets": "656000", "totalCurrentAssets": "21041000", "currentLongTermDebt": "68000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21691000", "currentAccountsPayable": "5925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24845000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "104000", "totalCurrentLiabilities": "12109000", "otherNonCurrentLiabilities": "2939000", "totalNonCurrentLiabilities": "5778000", "cashAndShortTermInvestments": "969000", "commonStockSharesOutstanding": "19124163", "intangibleAssetsExcludingGoodwill": "7127000", "cashAndCashEquivalentsAtCarryingValue": "969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1172000", "operatingCashflow": "-3770000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "882000", "cashflowFromInvestment": "None", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9049000, "cost_of_revenue": 7435000, "gross_profit": 1614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2649000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -2738000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2332000, "net_income_continuing_ops": -2332000, "net_income_to_common": -2332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969000, "short_term_investments": null, "net_receivables": 8236000, "inventory": 9766000, "other_current_assets": null, "total_current_assets": 21041000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7127000, "goodwill_and_intangibles": 7127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21691000, "total_assets": 42732000, "short_term_debt": null, "accounts_payable": 5925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12109000, "long_term_debt": 131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5778000, "total_liabilities": 17887000, "total_debt": 131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131646000, "total_equity": 24845000, "shares_outstanding": 19124163, "operating_cash_flow": -3770000, "stock_based_compensation": 483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 882000, "free_cash_flow": -3691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2332000", "grossProfit": "1614000", "depreciation": "None", "totalRevenue": "9049000", "costOfRevenue": "7435000", "interestIncome": "5000", "incomeBeforeTax": "-2738000", "interestExpense": "6000", "operatingIncome": "-2649000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "11698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2332000" }, "balance": { "goodwill": "0", "inventory": "9766000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42732000", "longTermDebt": "131000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7127000", "reportedCurrency": "USD", "retainedEarnings": "-131646000", "totalLiabilities": "17887000", "otherCurrentAssets": "656000", "totalCurrentAssets": "21041000", "currentLongTermDebt": "68000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21691000", "currentAccountsPayable": "5925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24845000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "104000", "totalCurrentLiabilities": "12109000", "otherNonCurrentLiabilities": "2939000", "totalNonCurrentLiabilities": "5778000", "cashAndShortTermInvestments": "969000", "commonStockSharesOutstanding": "19124163", "intangibleAssetsExcludingGoodwill": "7127000", "cashAndCashEquivalentsAtCarryingValue": "969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1172000", "operatingCashflow": "-3770000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "882000", "cashflowFromInvestment": "None", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 5788000, "cost_of_revenue": 5816000, "gross_profit": -28000, "ebit": -4863000, "ebitda": -3274000, "pretax_income": -4870000, "tax_provision": null, "net_income": -4870000, "net_income_to_common": -4870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3348000, "total_current_assets": 21930000, "total_assets": 44601000, "short_term_debt": 577000, "long_term_debt": 148000, "total_debt": 725000, "total_liabilities": 18080000, "total_equity": 26521000, "shares_outstanding": 17692000, "goodwill_and_intangibles": 7349000 }, "cash_flow": { "operating_cash_flow": -4634000, "capital_expenditure": 451000, "free_cash_flow": -4183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27716, "ticker_id": 5018, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4863000", "ebitda": "-3274000", "netIncome": "-4870000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "5788000", "costOfRevenue": "5816000", "interestIncome": "14000", "incomeBeforeTax": "-4870000", "interestExpense": "7000", "operatingIncome": "-4872000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "4844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4870000" }, "balance": { "goodwill": "0", "inventory": "11137000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "44601000", "longTermDebt": "148000", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7349000", "reportedCurrency": "USD", "retainedEarnings": "-129314000", "totalLiabilities": "18080000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "21930000", "currentLongTermDebt": "67000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22671000", "currentAccountsPayable": "6316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1342000", "totalShareholderEquity": "26521000", "capitalLeaseObligations": "1342000", "otherCurrentLiabilities": "2110000", "totalCurrentLiabilities": "11079000", "otherNonCurrentLiabilities": "3403000", "totalNonCurrentLiabilities": "7001000", "cashAndShortTermInvestments": "3348000", "commonStockSharesOutstanding": "17692000", "intangibleAssetsExcludingGoodwill": "7349000", "cashAndCashEquivalentsAtCarryingValue": "3348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "-4634000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4423000", "cashflowFromInvestment": "435000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5788000, "cost_of_revenue": 5816000, "gross_profit": -28000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4863000, "depreciation_amortisation": 1589000, "ebitda": -3274000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -4870000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4870000, "net_income_continuing_ops": -4870000, "net_income_to_common": -4870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3348000, "short_term_investments": null, "net_receivables": 5891000, "inventory": 11137000, "other_current_assets": null, "total_current_assets": 21930000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7349000, "goodwill_and_intangibles": 7349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22671000, "total_assets": 44601000, "short_term_debt": 577000, "accounts_payable": 6316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11079000, "long_term_debt": 148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7001000, "total_liabilities": 18080000, "total_debt": 725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129314000, "total_equity": 26521000, "shares_outstanding": 17692000, "operating_cash_flow": -4634000, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4423000, "free_cash_flow": -4183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4863000", "ebitda": "-3274000", "netIncome": "-4870000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "5788000", "costOfRevenue": "5816000", "interestIncome": "14000", "incomeBeforeTax": "-4870000", "interestExpense": "7000", "operatingIncome": "-4872000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "4844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4870000" }, "balance": { "goodwill": "0", "inventory": "11137000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "44601000", "longTermDebt": "148000", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7349000", "reportedCurrency": "USD", "retainedEarnings": "-129314000", "totalLiabilities": "18080000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "21930000", "currentLongTermDebt": "67000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22671000", "currentAccountsPayable": "6316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1342000", "totalShareholderEquity": "26521000", "capitalLeaseObligations": "1342000", "otherCurrentLiabilities": "2110000", "totalCurrentLiabilities": "11079000", "otherNonCurrentLiabilities": "3403000", "totalNonCurrentLiabilities": "7001000", "cashAndShortTermInvestments": "3348000", "commonStockSharesOutstanding": "17692000", "intangibleAssetsExcludingGoodwill": "7349000", "cashAndCashEquivalentsAtCarryingValue": "3348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "-4634000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4423000", "cashflowFromInvestment": "435000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 7075000, "cost_of_revenue": 5641000, "gross_profit": 1434000, "ebit": -4271000, "ebitda": -3426000, "pretax_income": -4278000, "tax_provision": null, "net_income": -4278000, "net_income_to_common": -4278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3414000, "total_current_assets": 22445000, "total_assets": 46744000, "short_term_debt": 809000, "long_term_debt": 165000, "total_debt": 974000, "total_liabilities": 19852000, "total_equity": 26892000, "shares_outstanding": 15499000, "goodwill_and_intangibles": 7577000 }, "cash_flow": { "operating_cash_flow": -318000, "capital_expenditure": 768000, "free_cash_flow": 450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27717, "ticker_id": 5018, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4271000", "ebitda": "-3426000", "netIncome": "-4278000", "grossProfit": "1434000", "depreciation": "None", "totalRevenue": "7075000", "costOfRevenue": "5641000", "interestIncome": "14000", "incomeBeforeTax": "-4278000", "interestExpense": "7000", "operatingIncome": "-4467000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "5901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4278000" }, "balance": { "goodwill": "0", "inventory": "11280000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "46744000", "longTermDebt": "165000", "shortTermDebt": "809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7577000", "reportedCurrency": "USD", "retainedEarnings": "-124444000", "totalLiabilities": "19852000", "otherCurrentAssets": "1669000", "totalCurrentAssets": "22445000", "currentLongTermDebt": "65000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24299000", "currentAccountsPayable": "7444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1810000", "totalShareholderEquity": "26892000", "capitalLeaseObligations": "1580000", "otherCurrentLiabilities": "3076000", "totalCurrentLiabilities": "12676000", "otherNonCurrentLiabilities": "3530000", "totalNonCurrentLiabilities": "7176000", "cashAndShortTermInvestments": "3414000", "commonStockSharesOutstanding": "15499000", "intangibleAssetsExcludingGoodwill": "7577000", "cashAndCashEquivalentsAtCarryingValue": "3414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "899000", "operatingCashflow": "-318000", "capitalExpenditures": "768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2177000", "cashflowFromInvestment": "-768000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7075000, "cost_of_revenue": 5641000, "gross_profit": 1434000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4271000, "depreciation_amortisation": 845000, "ebitda": -3426000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -4278000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4278000, "net_income_continuing_ops": -4278000, "net_income_to_common": -4278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3414000, "short_term_investments": null, "net_receivables": 6082000, "inventory": 11280000, "other_current_assets": null, "total_current_assets": 22445000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7577000, "goodwill_and_intangibles": 7577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24299000, "total_assets": 46744000, "short_term_debt": 809000, "accounts_payable": 7444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12676000, "long_term_debt": 165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7176000, "total_liabilities": 19852000, "total_debt": 974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124444000, "total_equity": 26892000, "shares_outstanding": 15499000, "operating_cash_flow": -318000, "stock_based_compensation": 1660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2177000, "free_cash_flow": 450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4271000", "ebitda": "-3426000", "netIncome": "-4278000", "grossProfit": "1434000", "depreciation": "None", "totalRevenue": "7075000", "costOfRevenue": "5641000", "interestIncome": "14000", "incomeBeforeTax": "-4278000", "interestExpense": "7000", "operatingIncome": "-4467000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "5901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4278000" }, "balance": { "goodwill": "0", "inventory": "11280000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "46744000", "longTermDebt": "165000", "shortTermDebt": "809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7577000", "reportedCurrency": "USD", "retainedEarnings": "-124444000", "totalLiabilities": "19852000", "otherCurrentAssets": "1669000", "totalCurrentAssets": "22445000", "currentLongTermDebt": "65000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24299000", "currentAccountsPayable": "7444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1810000", "totalShareholderEquity": "26892000", "capitalLeaseObligations": "1580000", "otherCurrentLiabilities": "3076000", "totalCurrentLiabilities": "12676000", "otherNonCurrentLiabilities": "3530000", "totalNonCurrentLiabilities": "7176000", "cashAndShortTermInvestments": "3414000", "commonStockSharesOutstanding": "15499000", "intangibleAssetsExcludingGoodwill": "7577000", "cashAndCashEquivalentsAtCarryingValue": "3414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "899000", "operatingCashflow": "-318000", "capitalExpenditures": "768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2177000", "cashflowFromInvestment": "-768000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 6324000, "cost_of_revenue": 5823000, "gross_profit": 501000, "ebit": -4764000, "ebitda": -3779000, "pretax_income": -15523000, "tax_provision": -94000, "net_income": -15523000, "net_income_to_common": -15523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2504000, "total_current_assets": 23644000, "total_assets": 46755000, "short_term_debt": 603000, "long_term_debt": 182000, "total_debt": 785000, "total_liabilities": 20083000, "total_equity": 26672000, "shares_outstanding": 14990000, "goodwill_and_intangibles": 18389000 }, "cash_flow": { "operating_cash_flow": -1760000, "capital_expenditure": 70000, "free_cash_flow": -1690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27718, "ticker_id": 5018, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4764000", "ebitda": "-3779000", "netIncome": "-15523000", "grossProfit": "501000", "depreciation": "None", "totalRevenue": "6324000", "costOfRevenue": "5823000", "interestIncome": "23000", "incomeBeforeTax": "-15523000", "interestExpense": "6000", "operatingIncome": "-15544000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "16045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "5477000", "netIncomeFromContinuingOperations": "-15523000" }, "balance": { "goodwill": "10580000", "inventory": "11845000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "46755000", "longTermDebt": "182000", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7809000", "reportedCurrency": "USD", "retainedEarnings": "-120166000", "totalLiabilities": "20083000", "otherCurrentAssets": "2150000", "totalCurrentAssets": "23644000", "currentLongTermDebt": "64000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23110000", "currentAccountsPayable": "8316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690000", "totalShareholderEquity": "26672000", "capitalLeaseObligations": "1444000", "otherCurrentLiabilities": "2486000", "totalCurrentLiabilities": "12882000", "otherNonCurrentLiabilities": "3648000", "totalNonCurrentLiabilities": "7201000", "cashAndShortTermInvestments": "2504000", "commonStockSharesOutstanding": "14990000", "intangibleAssetsExcludingGoodwill": "7809000", "cashAndCashEquivalentsAtCarryingValue": "2504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "595000", "operatingCashflow": "-1760000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6324000, "cost_of_revenue": 5823000, "gross_profit": 501000, "research_and_development": 1800000, "selling_general_admin": 5477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4764000, "depreciation_amortisation": 985000, "ebitda": -3779000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -15523000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -15523000, "net_income_continuing_ops": -15523000, "net_income_to_common": -15523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2504000, "short_term_investments": null, "net_receivables": 7145000, "inventory": 11845000, "other_current_assets": null, "total_current_assets": 23644000, "net_ppe": null, "goodwill": 10580000, "intangible_assets": 7809000, "goodwill_and_intangibles": 18389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23110000, "total_assets": 46755000, "short_term_debt": 603000, "accounts_payable": 8316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12882000, "long_term_debt": 182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7201000, "total_liabilities": 20083000, "total_debt": 785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120166000, "total_equity": 26672000, "shares_outstanding": 14990000, "operating_cash_flow": -1760000, "stock_based_compensation": 521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": -1690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4764000", "ebitda": "-3779000", "netIncome": "-15523000", "grossProfit": "501000", "depreciation": "None", "totalRevenue": "6324000", "costOfRevenue": "5823000", "interestIncome": "23000", "incomeBeforeTax": "-15523000", "interestExpense": "6000", "operatingIncome": "-15544000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "16045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "5477000", "netIncomeFromContinuingOperations": "-15523000" }, "balance": { "goodwill": "10580000", "inventory": "11845000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "46755000", "longTermDebt": "182000", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7809000", "reportedCurrency": "USD", "retainedEarnings": "-120166000", "totalLiabilities": "20083000", "otherCurrentAssets": "2150000", "totalCurrentAssets": "23644000", "currentLongTermDebt": "64000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23110000", "currentAccountsPayable": "8316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690000", "totalShareholderEquity": "26672000", "capitalLeaseObligations": "1444000", "otherCurrentLiabilities": "2486000", "totalCurrentLiabilities": "12882000", "otherNonCurrentLiabilities": "3648000", "totalNonCurrentLiabilities": "7201000", "cashAndShortTermInvestments": "2504000", "commonStockSharesOutstanding": "14990000", "intangibleAssetsExcludingGoodwill": "7809000", "cashAndCashEquivalentsAtCarryingValue": "2504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "595000", "operatingCashflow": "-1760000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 8481000, "cost_of_revenue": 6251000, "gross_profit": 2230000, "ebit": -5100000, "ebitda": null, "pretax_income": -4720000, "tax_provision": null, "net_income": -4626000, "net_income_to_common": -4626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4572000, "total_current_assets": 27126000, "total_assets": 61459000, "short_term_debt": null, "long_term_debt": 199000, "total_debt": 199000, "total_liabilities": 20171000, "total_equity": 41288000, "shares_outstanding": 14835630, "goodwill_and_intangibles": 18617000 }, "cash_flow": { "operating_cash_flow": 859000, "capital_expenditure": 397000, "free_cash_flow": 1256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27719, "ticker_id": 5018, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4626000", "grossProfit": "2230000", "depreciation": "None", "totalRevenue": "8481000", "costOfRevenue": "6251000", "interestIncome": "38000", "incomeBeforeTax": "-4720000", "interestExpense": "6000", "operatingIncome": "-5100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "13581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4626000" }, "balance": { "goodwill": "10580000", "inventory": "12284000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61459000", "longTermDebt": "199000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8037000", "reportedCurrency": "USD", "retainedEarnings": "-104643000", "totalLiabilities": "20171000", "otherCurrentAssets": "224000", "totalCurrentAssets": "27126000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34333000", "currentAccountsPayable": "8959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41288000", "capitalLeaseObligations": "1667000", "otherCurrentLiabilities": "93000", "totalCurrentLiabilities": "13315000", "otherNonCurrentLiabilities": "3596000", "totalNonCurrentLiabilities": "6856000", "cashAndShortTermInvestments": "4572000", "commonStockSharesOutstanding": "14835630", "intangibleAssetsExcludingGoodwill": "8037000", "cashAndCashEquivalentsAtCarryingValue": "4572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "859000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8481000, "cost_of_revenue": 6251000, "gross_profit": 2230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5100000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -4720000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4626000, "net_income_continuing_ops": -4626000, "net_income_to_common": -4626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4572000, "short_term_investments": null, "net_receivables": 8027000, "inventory": 12284000, "other_current_assets": null, "total_current_assets": 27126000, "net_ppe": null, "goodwill": 10580000, "intangible_assets": 8037000, "goodwill_and_intangibles": 18617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34333000, "total_assets": 61459000, "short_term_debt": null, "accounts_payable": 8959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13315000, "long_term_debt": 199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6856000, "total_liabilities": 20171000, "total_debt": 199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104643000, "total_equity": 41288000, "shares_outstanding": 14835630, "operating_cash_flow": 859000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": 1256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4626000", "grossProfit": "2230000", "depreciation": "None", "totalRevenue": "8481000", "costOfRevenue": "6251000", "interestIncome": "38000", "incomeBeforeTax": "-4720000", "interestExpense": "6000", "operatingIncome": "-5100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "13581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4626000" }, "balance": { "goodwill": "10580000", "inventory": "12284000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61459000", "longTermDebt": "199000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8037000", "reportedCurrency": "USD", "retainedEarnings": "-104643000", "totalLiabilities": "20171000", "otherCurrentAssets": "224000", "totalCurrentAssets": "27126000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34333000", "currentAccountsPayable": "8959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41288000", "capitalLeaseObligations": "1667000", "otherCurrentLiabilities": "93000", "totalCurrentLiabilities": "13315000", "otherNonCurrentLiabilities": "3596000", "totalNonCurrentLiabilities": "6856000", "cashAndShortTermInvestments": "4572000", "commonStockSharesOutstanding": "14835630", "intangibleAssetsExcludingGoodwill": "8037000", "cashAndCashEquivalentsAtCarryingValue": "4572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "859000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 11482000, "cost_of_revenue": 10251000, "gross_profit": 1231000, "ebit": 1307000, "ebitda": 2398000, "pretax_income": 1297000, "tax_provision": 1297000, "net_income": 1297000, "net_income_to_common": 1297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4874000, "total_current_assets": 31118000, "total_assets": 67262000, "short_term_debt": 913000, "long_term_debt": 215000, "total_debt": 1128000, "total_liabilities": 20838000, "total_equity": 46424000, "shares_outstanding": 14711000, "goodwill_and_intangibles": 19298000 }, "cash_flow": { "operating_cash_flow": -2955000, "capital_expenditure": 191000, "free_cash_flow": -2764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27721, "ticker_id": 5018, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1307000", "ebitda": "2398000", "netIncome": "1297000", "grossProfit": "1231000", "depreciation": "None", "totalRevenue": "11482000", "costOfRevenue": "10251000", "interestIncome": "58000", "incomeBeforeTax": "1297000", "interestExpense": "10000", "operatingIncome": "1282000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1297000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "-51000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1297000" }, "balance": { "goodwill": "11027000", "inventory": "12714000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "67262000", "longTermDebt": "215000", "shortTermDebt": "913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8271000", "reportedCurrency": "USD", "retainedEarnings": "-100017000", "totalLiabilities": "20838000", "otherCurrentAssets": "2187000", "totalCurrentAssets": "31118000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36144000", "currentAccountsPayable": "8349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2163000", "totalShareholderEquity": "46424000", "capitalLeaseObligations": "1886000", "otherCurrentLiabilities": "2968000", "totalCurrentLiabilities": "13250000", "otherNonCurrentLiabilities": "3828000", "totalNonCurrentLiabilities": "7588000", "cashAndShortTermInvestments": "4874000", "commonStockSharesOutstanding": "14711000", "intangibleAssetsExcludingGoodwill": "8271000", "cashAndCashEquivalentsAtCarryingValue": "4874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "605000", "operatingCashflow": "-2955000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-705000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11482000, "cost_of_revenue": 10251000, "gross_profit": 1231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1307000, "depreciation_amortisation": 1091000, "ebitda": 2398000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": 1297000, "tax_provision": 1297000, "effective_tax_rate": null, "net_income": 1297000, "net_income_continuing_ops": 1297000, "net_income_to_common": 1297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4874000, "short_term_investments": null, "net_receivables": 11343000, "inventory": 12714000, "other_current_assets": null, "total_current_assets": 31118000, "net_ppe": null, "goodwill": 11027000, "intangible_assets": 8271000, "goodwill_and_intangibles": 19298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36144000, "total_assets": 67262000, "short_term_debt": 913000, "accounts_payable": 8349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13250000, "long_term_debt": 215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7588000, "total_liabilities": 20838000, "total_debt": 1128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100017000, "total_equity": 46424000, "shares_outstanding": 14711000, "operating_cash_flow": -2955000, "stock_based_compensation": 626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000, "free_cash_flow": -2764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1307000", "ebitda": "2398000", "netIncome": "1297000", "grossProfit": "1231000", "depreciation": "None", "totalRevenue": "11482000", "costOfRevenue": "10251000", "interestIncome": "58000", "incomeBeforeTax": "1297000", "interestExpense": "10000", "operatingIncome": "1282000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1297000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "-51000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1297000" }, "balance": { "goodwill": "11027000", "inventory": "12714000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "67262000", "longTermDebt": "215000", "shortTermDebt": "913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8271000", "reportedCurrency": "USD", "retainedEarnings": "-100017000", "totalLiabilities": "20838000", "otherCurrentAssets": "2187000", "totalCurrentAssets": "31118000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36144000", "currentAccountsPayable": "8349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2163000", "totalShareholderEquity": "46424000", "capitalLeaseObligations": "1886000", "otherCurrentLiabilities": "2968000", "totalCurrentLiabilities": "13250000", "otherNonCurrentLiabilities": "3828000", "totalNonCurrentLiabilities": "7588000", "cashAndShortTermInvestments": "4874000", "commonStockSharesOutstanding": "14711000", "intangibleAssetsExcludingGoodwill": "8271000", "cashAndCashEquivalentsAtCarryingValue": "4874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "605000", "operatingCashflow": "-2955000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-705000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 14812000, "cost_of_revenue": 12456000, "gross_profit": 2356000, "ebit": -4902000, "ebitda": -3507000, "pretax_income": -4916000, "tax_provision": null, "net_income": -4916000, "net_income_to_common": -4916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8749000, "total_current_assets": 36274000, "total_assets": 71914000, "short_term_debt": 926000, "long_term_debt": 246000, "total_debt": 1172000, "total_liabilities": 28517000, "total_equity": 43397000, "shares_outstanding": 14533000, "goodwill_and_intangibles": 18602000 }, "cash_flow": { "operating_cash_flow": 2929000, "capital_expenditure": 136000, "free_cash_flow": 3065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27722, "ticker_id": 5018, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4902000", "ebitda": "-3507000", "netIncome": "-4916000", "grossProfit": "2356000", "depreciation": "None", "totalRevenue": "14812000", "costOfRevenue": "12456000", "interestIncome": "38000", "incomeBeforeTax": "-4916000", "interestExpense": "14000", "operatingIncome": "-4791000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "7147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4916000" }, "balance": { "goodwill": "10116000", "inventory": "12841000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "71914000", "longTermDebt": "246000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8486000", "reportedCurrency": "USD", "retainedEarnings": "-101314000", "totalLiabilities": "28517000", "otherCurrentAssets": "2006000", "totalCurrentAssets": "36274000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35640000", "currentAccountsPayable": "8028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000", "totalShareholderEquity": "43397000", "capitalLeaseObligations": "2094000", "otherCurrentLiabilities": "9805000", "totalCurrentLiabilities": "20231000", "otherNonCurrentLiabilities": "4581000", "totalNonCurrentLiabilities": "8286000", "cashAndShortTermInvestments": "8749000", "commonStockSharesOutstanding": "14533000", "intangibleAssetsExcludingGoodwill": "8486000", "cashAndCashEquivalentsAtCarryingValue": "8749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1382000", "operatingCashflow": "2929000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1119000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14812000, "cost_of_revenue": 12456000, "gross_profit": 2356000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4902000, "depreciation_amortisation": 1395000, "ebitda": -3507000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -4916000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4916000, "net_income_continuing_ops": -4916000, "net_income_to_common": -4916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8749000, "short_term_investments": null, "net_receivables": 12678000, "inventory": 12841000, "other_current_assets": null, "total_current_assets": 36274000, "net_ppe": null, "goodwill": 10116000, "intangible_assets": 8486000, "goodwill_and_intangibles": 18602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35640000, "total_assets": 71914000, "short_term_debt": 926000, "accounts_payable": 8028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20231000, "long_term_debt": 246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8286000, "total_liabilities": 28517000, "total_debt": 1172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101314000, "total_equity": 43397000, "shares_outstanding": 14533000, "operating_cash_flow": 2929000, "stock_based_compensation": 534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1119000, "free_cash_flow": 3065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4902000", "ebitda": "-3507000", "netIncome": "-4916000", "grossProfit": "2356000", "depreciation": "None", "totalRevenue": "14812000", "costOfRevenue": "12456000", "interestIncome": "38000", "incomeBeforeTax": "-4916000", "interestExpense": "14000", "operatingIncome": "-4791000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "7147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4916000" }, "balance": { "goodwill": "10116000", "inventory": "12841000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "71914000", "longTermDebt": "246000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8486000", "reportedCurrency": "USD", "retainedEarnings": "-101314000", "totalLiabilities": "28517000", "otherCurrentAssets": "2006000", "totalCurrentAssets": "36274000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35640000", "currentAccountsPayable": "8028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000", "totalShareholderEquity": "43397000", "capitalLeaseObligations": "2094000", "otherCurrentLiabilities": "9805000", "totalCurrentLiabilities": "20231000", "otherNonCurrentLiabilities": "4581000", "totalNonCurrentLiabilities": "8286000", "cashAndShortTermInvestments": "8749000", "commonStockSharesOutstanding": "14533000", "intangibleAssetsExcludingGoodwill": "8486000", "cashAndCashEquivalentsAtCarryingValue": "8749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1382000", "operatingCashflow": "2929000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1119000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 14560000, "cost_of_revenue": 13082000, "gross_profit": 1479000, "ebit": -3033000, "ebitda": -2067000, "pretax_income": -3037000, "tax_provision": -1000, "net_income": -3037000, "net_income_to_common": -3037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4962000, "total_current_assets": 38791000, "total_assets": 75654000, "short_term_debt": 896000, "long_term_debt": 178000, "total_debt": 1074000, "total_liabilities": 28752000, "total_equity": 46902000, "shares_outstanding": 14422000, "goodwill_and_intangibles": 18919000 }, "cash_flow": { "operating_cash_flow": -3026000, "capital_expenditure": 104000, "free_cash_flow": -2922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27723, "ticker_id": 5018, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3033000", "ebitda": "-2067000", "netIncome": "-3037000", "grossProfit": "1479000", "depreciation": "None", "totalRevenue": "14560000", "costOfRevenue": "13082000", "interestIncome": "71000", "incomeBeforeTax": "-3037000", "interestExpense": "4000", "operatingIncome": "-3048000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "4526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "2741000", "netIncomeFromContinuingOperations": "-3037000" }, "balance": { "goodwill": "10150000", "inventory": "11474000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "75654000", "longTermDebt": "178000", "shortTermDebt": "896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8769000", "reportedCurrency": "USD", "retainedEarnings": "-96398000", "totalLiabilities": "28752000", "otherCurrentAssets": "2216000", "totalCurrentAssets": "38791000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863000", "currentAccountsPayable": "10778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2518000", "totalShareholderEquity": "46902000", "capitalLeaseObligations": "2295000", "otherCurrentLiabilities": "7192000", "totalCurrentLiabilities": "21034000", "otherNonCurrentLiabilities": "3964000", "totalNonCurrentLiabilities": "7718000", "cashAndShortTermInvestments": "4962000", "commonStockSharesOutstanding": "14422000", "intangibleAssetsExcludingGoodwill": "8769000", "cashAndCashEquivalentsAtCarryingValue": "4962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "425000", "operatingCashflow": "-3026000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000", "cashflowFromInvestment": "-2817000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14560000, "cost_of_revenue": 13082000, "gross_profit": 1479000, "research_and_development": 2300000, "selling_general_admin": 2741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3033000, "depreciation_amortisation": 966000, "ebitda": -2067000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -3037000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -3037000, "net_income_continuing_ops": -3037000, "net_income_to_common": -3037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4962000, "short_term_investments": null, "net_receivables": 20139000, "inventory": 11474000, "other_current_assets": null, "total_current_assets": 38791000, "net_ppe": null, "goodwill": 10150000, "intangible_assets": 8769000, "goodwill_and_intangibles": 18919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36863000, "total_assets": 75654000, "short_term_debt": 896000, "accounts_payable": 10778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21034000, "long_term_debt": 178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7718000, "total_liabilities": 28752000, "total_debt": 1074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96398000, "total_equity": 46902000, "shares_outstanding": 14422000, "operating_cash_flow": -3026000, "stock_based_compensation": 554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277000, "free_cash_flow": -2922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3033000", "ebitda": "-2067000", "netIncome": "-3037000", "grossProfit": "1479000", "depreciation": "None", "totalRevenue": "14560000", "costOfRevenue": "13082000", "interestIncome": "71000", "incomeBeforeTax": "-3037000", "interestExpense": "4000", "operatingIncome": "-3048000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "4526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "2741000", "netIncomeFromContinuingOperations": "-3037000" }, "balance": { "goodwill": "10150000", "inventory": "11474000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "75654000", "longTermDebt": "178000", "shortTermDebt": "896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8769000", "reportedCurrency": "USD", "retainedEarnings": "-96398000", "totalLiabilities": "28752000", "otherCurrentAssets": "2216000", "totalCurrentAssets": "38791000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863000", "currentAccountsPayable": "10778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2518000", "totalShareholderEquity": "46902000", "capitalLeaseObligations": "2295000", "otherCurrentLiabilities": "7192000", "totalCurrentLiabilities": "21034000", "otherNonCurrentLiabilities": "3964000", "totalNonCurrentLiabilities": "7718000", "cashAndShortTermInvestments": "4962000", "commonStockSharesOutstanding": "14422000", "intangibleAssetsExcludingGoodwill": "8769000", "cashAndCashEquivalentsAtCarryingValue": "4962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "425000", "operatingCashflow": "-3026000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000", "cashflowFromInvestment": "-2817000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 20027000, "cost_of_revenue": 19613000, "gross_profit": 415000, "ebit": -5125000, "ebitda": null, "pretax_income": -5071000, "tax_provision": null, "net_income": -5070000, "net_income_to_common": -5070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10393000, "total_current_assets": 40722000, "total_assets": 77643000, "short_term_debt": null, "long_term_debt": 160000, "total_debt": 160000, "total_liabilities": 28101000, "total_equity": 49542000, "shares_outstanding": 14398243, "goodwill_and_intangibles": 19320000 }, "cash_flow": { "operating_cash_flow": 461000, "capital_expenditure": 176000, "free_cash_flow": 637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27724, "ticker_id": 5018, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5070000", "grossProfit": "415000", "depreciation": "None", "totalRevenue": "20027000", "costOfRevenue": "19613000", "interestIncome": "100000", "incomeBeforeTax": "-5071000", "interestExpense": "6000", "operatingIncome": "-5125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "25153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5070000" }, "balance": { "goodwill": "10270000", "inventory": "11933000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77643000", "longTermDebt": "160000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9050000", "reportedCurrency": "USD", "retainedEarnings": "-93361000", "totalLiabilities": "28101000", "otherCurrentAssets": "31000", "totalCurrentAssets": "40722000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36921000", "currentAccountsPayable": "9732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49542000", "capitalLeaseObligations": "1070000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16874000", "otherNonCurrentLiabilities": "8512000", "totalNonCurrentLiabilities": "11227000", "cashAndShortTermInvestments": "10393000", "commonStockSharesOutstanding": "14398243", "intangibleAssetsExcludingGoodwill": "9050000", "cashAndCashEquivalentsAtCarryingValue": "10393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3733000", "operatingCashflow": "461000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "None", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20027000, "cost_of_revenue": 19613000, "gross_profit": 415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5125000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -5071000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5070000, "net_income_continuing_ops": -5070000, "net_income_to_common": -5070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10393000, "short_term_investments": null, "net_receivables": 15943000, "inventory": 11933000, "other_current_assets": null, "total_current_assets": 40722000, "net_ppe": null, "goodwill": 10270000, "intangible_assets": 9050000, "goodwill_and_intangibles": 19320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36921000, "total_assets": 77643000, "short_term_debt": null, "accounts_payable": 9732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16874000, "long_term_debt": 160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11227000, "total_liabilities": 28101000, "total_debt": 160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93361000, "total_equity": 49542000, "shares_outstanding": 14398243, "operating_cash_flow": 461000, "stock_based_compensation": 821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000, "free_cash_flow": 637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5070000", "grossProfit": "415000", "depreciation": "None", "totalRevenue": "20027000", "costOfRevenue": "19613000", "interestIncome": "100000", "incomeBeforeTax": "-5071000", "interestExpense": "6000", "operatingIncome": "-5125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "25153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5070000" }, "balance": { "goodwill": "10270000", "inventory": "11933000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77643000", "longTermDebt": "160000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9050000", "reportedCurrency": "USD", "retainedEarnings": "-93361000", "totalLiabilities": "28101000", "otherCurrentAssets": "31000", "totalCurrentAssets": "40722000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36921000", "currentAccountsPayable": "9732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49542000", "capitalLeaseObligations": "1070000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16874000", "otherNonCurrentLiabilities": "8512000", "totalNonCurrentLiabilities": "11227000", "cashAndShortTermInvestments": "10393000", "commonStockSharesOutstanding": "14398243", "intangibleAssetsExcludingGoodwill": "9050000", "cashAndCashEquivalentsAtCarryingValue": "10393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3733000", "operatingCashflow": "461000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "None", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 16486000, "cost_of_revenue": 16203000, "gross_profit": 283000, "ebit": -3625000, "ebitda": -3262000, "pretax_income": -3629000, "tax_provision": -3000, "net_income": -3629000, "net_income_to_common": -3629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14758000, "total_current_assets": 45835000, "total_assets": 62833000, "short_term_debt": 633000, "long_term_debt": 171000, "total_debt": 804000, "total_liabilities": 12603000, "total_equity": 50230000, "shares_outstanding": 13936000, "goodwill_and_intangibles": 13869000 }, "cash_flow": { "operating_cash_flow": -8706000, "capital_expenditure": 280000, "free_cash_flow": -8426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27726, "ticker_id": 5018, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3625000", "ebitda": "-3262000", "netIncome": "-3629000", "grossProfit": "283000", "depreciation": "None", "totalRevenue": "16486000", "costOfRevenue": "16203000", "interestIncome": "136000", "incomeBeforeTax": "-3629000", "interestExpense": "4000", "operatingIncome": "-3754000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "4037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3629000" }, "balance": { "goodwill": "4600000", "inventory": "13534000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "62833000", "longTermDebt": "171000", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9269000", "reportedCurrency": "USD", "retainedEarnings": "-88291000", "totalLiabilities": "12603000", "otherCurrentAssets": "2651000", "totalCurrentAssets": "45835000", "currentLongTermDebt": "38000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16998000", "currentAccountsPayable": "7206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1422000", "totalShareholderEquity": "50230000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "3037000", "totalCurrentLiabilities": "11466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1137000", "cashAndShortTermInvestments": "14758000", "commonStockSharesOutstanding": "13936000", "intangibleAssetsExcludingGoodwill": "9269000", "cashAndCashEquivalentsAtCarryingValue": "14758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1185000", "operatingCashflow": "-8706000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000", "cashflowFromInvestment": "-280000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16486000, "cost_of_revenue": 16203000, "gross_profit": 283000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3625000, "depreciation_amortisation": 363000, "ebitda": -3262000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -3629000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -3629000, "net_income_continuing_ops": -3629000, "net_income_to_common": -3629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14758000, "short_term_investments": null, "net_receivables": 14892000, "inventory": 13534000, "other_current_assets": null, "total_current_assets": 45835000, "net_ppe": null, "goodwill": 4600000, "intangible_assets": 9269000, "goodwill_and_intangibles": 13869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16998000, "total_assets": 62833000, "short_term_debt": 633000, "accounts_payable": 7206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11466000, "long_term_debt": 171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137000, "total_liabilities": 12603000, "total_debt": 804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88291000, "total_equity": 50230000, "shares_outstanding": 13936000, "operating_cash_flow": -8706000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62000, "free_cash_flow": -8426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3625000", "ebitda": "-3262000", "netIncome": "-3629000", "grossProfit": "283000", "depreciation": "None", "totalRevenue": "16486000", "costOfRevenue": "16203000", "interestIncome": "136000", "incomeBeforeTax": "-3629000", "interestExpense": "4000", "operatingIncome": "-3754000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "4037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3629000" }, "balance": { "goodwill": "4600000", "inventory": "13534000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "62833000", "longTermDebt": "171000", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9269000", "reportedCurrency": "USD", "retainedEarnings": "-88291000", "totalLiabilities": "12603000", "otherCurrentAssets": "2651000", "totalCurrentAssets": "45835000", "currentLongTermDebt": "38000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16998000", "currentAccountsPayable": "7206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1422000", "totalShareholderEquity": "50230000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "3037000", "totalCurrentLiabilities": "11466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1137000", "cashAndShortTermInvestments": "14758000", "commonStockSharesOutstanding": "13936000", "intangibleAssetsExcludingGoodwill": "9269000", "cashAndCashEquivalentsAtCarryingValue": "14758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1185000", "operatingCashflow": "-8706000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000", "cashflowFromInvestment": "-280000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "income_statement": { "revenue": 17819000, "cost_of_revenue": 17318000, "gross_profit": 501000, "ebit": -3516000, "ebitda": -3157000, "pretax_income": -3518000, "tax_provision": 12000, "net_income": -3530000, "net_income_to_common": -3530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23682000, "total_current_assets": 49259000, "total_assets": 66735000, "short_term_debt": 635000, "long_term_debt": 181000, "total_debt": 816000, "total_liabilities": 13381000, "total_equity": 53354000, "shares_outstanding": 10990000, "goodwill_and_intangibles": 14100000 }, "cash_flow": { "operating_cash_flow": -4443000, "capital_expenditure": 271000, "free_cash_flow": -4172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27727, "ticker_id": 5018, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:48.406793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3516000", "ebitda": "-3157000", "netIncome": "-3530000", "grossProfit": "501000", "depreciation": "None", "totalRevenue": "17819000", "costOfRevenue": "17318000", "interestIncome": "24000", "incomeBeforeTax": "-3518000", "interestExpense": "2000", "operatingIncome": "-3541000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "4042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25000", "costofGoodsAndServicesSold": "17318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3530000" }, "balance": { "goodwill": "4600000", "inventory": "12330000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "66735000", "longTermDebt": "181000", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "-84662000", "totalLiabilities": "13381000", "otherCurrentAssets": "2825000", "totalCurrentAssets": "49259000", "currentLongTermDebt": "37000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17476000", "currentAccountsPayable": "7170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2002000", "shortLongTermDebtTotal": "1589000", "totalShareholderEquity": "53354000", "capitalLeaseObligations": "1371000", "otherCurrentLiabilities": "3525000", "totalCurrentLiabilities": "12141000", "otherNonCurrentLiabilities": "1059000", "totalNonCurrentLiabilities": "1240000", "cashAndShortTermInvestments": "23682000", "commonStockSharesOutstanding": "10990000", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "23682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "-4443000", "capitalExpenditures": "271000", "changeInReceivables": "-3540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27406000", "cashflowFromInvestment": "-271000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17819000, "cost_of_revenue": 17318000, "gross_profit": 501000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3516000, "depreciation_amortisation": 359000, "ebitda": -3157000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -3518000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -3530000, "net_income_continuing_ops": -3530000, "net_income_to_common": -3530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23682000, "short_term_investments": null, "net_receivables": 10422000, "inventory": 12330000, "other_current_assets": null, "total_current_assets": 49259000, "net_ppe": null, "goodwill": 4600000, "intangible_assets": 9500000, "goodwill_and_intangibles": 14100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17476000, "total_assets": 66735000, "short_term_debt": 635000, "accounts_payable": 7170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12141000, "long_term_debt": 181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1240000, "total_liabilities": 13381000, "total_debt": 816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84662000, "total_equity": 53354000, "shares_outstanding": 10990000, "operating_cash_flow": -4443000, "stock_based_compensation": 703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27406000, "free_cash_flow": -4172000, "net_change_in_cash": 22692000 }, "raw_data": { "income": { "ebit": "-3516000", "ebitda": "-3157000", "netIncome": "-3530000", "grossProfit": "501000", "depreciation": "None", "totalRevenue": "17819000", "costOfRevenue": "17318000", "interestIncome": "24000", "incomeBeforeTax": "-3518000", "interestExpense": "2000", "operatingIncome": "-3541000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "4042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25000", "costofGoodsAndServicesSold": "17318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3530000" }, "balance": { "goodwill": "4600000", "inventory": "12330000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "66735000", "longTermDebt": "181000", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "-84662000", "totalLiabilities": "13381000", "otherCurrentAssets": "2825000", "totalCurrentAssets": "49259000", "currentLongTermDebt": "37000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17476000", "currentAccountsPayable": "7170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2002000", "shortLongTermDebtTotal": "1589000", "totalShareholderEquity": "53354000", "capitalLeaseObligations": "1371000", "otherCurrentLiabilities": "3525000", "totalCurrentLiabilities": "12141000", "otherNonCurrentLiabilities": "1059000", "totalNonCurrentLiabilities": "1240000", "cashAndShortTermInvestments": "23682000", "commonStockSharesOutstanding": "10990000", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "23682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "-4443000", "capitalExpenditures": "271000", "changeInReceivables": "-3540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27406000", "cashflowFromInvestment": "-271000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }