{ "ticker": { "uuid": "ddc6cba4-f903-48e1-a764-b73b6c2ae215", "symbol": "IPM", "name": "Intelligent Protection Management Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ddc6cba4-f903-48e1-a764-b73b6c2ae215/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddc6cba4-f903-48e1-a764-b73b6c2ae215/" }, "ticker_metadata": { "id": 6676, "uuid": "ddc6cba4-f903-48e1-a764-b73b6c2ae215", "symbol": "IPM", "name": "Intelligent Protection Management Corp", "asset_type": "equity", "market_cap": 25354500, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Intelligent Protection Management Corp (IPM) is a leading provider of advanced security solutions, delivering innovative risk management services to a diverse clientele. By leveraging cutting-edge technology and a team of experienced professionals, IPM develops tailored protective strategies focused on safeguarding individuals and assets. With a strong commitment to enhancing security protocols across various sectors, the company is well-positioned to capitalize on the growing demand for comprehensive security services, establishing itself as a significant player in the evolving security management industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ddc6cba4-f903-48e1-a764-b73b6c2ae215", "symbol": "IPM", "name": "Intelligent Protection Management Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ddc6cba4-f903-48e1-a764-b73b6c2ae215/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddc6cba4-f903-48e1-a764-b73b6c2ae215/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.85, "market_cap": 24182077.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1961, "piotroski_f_score": 5, "momentum_12_1": -0.128, "volatility_252d": 0.4317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.706981+00:00", "batch_id": "" }, "size": { "price_close": 1.85, "market_cap": 24182077.05, "market_cap_usd": 24182077.05, "enterprise_value": 17926474.05, "shares_outstanding": 13071393, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3845, "ptbv_ratio": 4.3539, "ps_ratio": 0.9891, "pcf_ratio": null, "pfcf_ratio": -47.1014, "ev_ebitda": null, "ev_ebit": -4.9817, "ev_sales": 0.7332, "ev_fcf": -34.9168, "earnings_yield": null, "fcf_yield": -0.0286, "price_to_sales": 0.9891, "price_to_book": 1.3845, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3639 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4594, "operating_margin": -0.1472, "net_margin": -0.1401, "ebitda_margin": -0.0363, "fcf_margin": -0.021, "roe": -0.1961, "roa": -0.116, "roic": -0.2408, "roc_greenblatt": null, "asset_turnover": 0.8279, "cash_conversion": 0.1499, "accruals_ratio": -0.0867, "sbc_to_revenue": 0.0082, "piotroski_f_score": 5, "altman_z_score": 0.5686, "earnings_stability_5y": 1.3788, "revenue_stability_5y": 0.718, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3803, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6909, "net_debt_to_ebitda": 7.0408, "debt_to_assets": 0.0158, "interest_coverage": null, "current_ratio": 1.5092, "quick_ratio": 1.5092, "net_debt": -6255603, "local_beta": -0.0007, "volatility_252d": 0.4317, "volatility_60d": 0.9976, "max_drawdown_12m": -0.3184, "risk_adjusted_momentum": -0.2964 }, "growth": { "revenue_growth_1y": 5.084, "revenue_growth_3y_cagr": 0.2904, "revenue_growth_5y_cagr": 0.1297, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.5351, "revenue_growth": 5.084, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0054, "price_return_3m": 0.1012, "price_return_6m": -0.0107, "price_return_9m": -0.0212, "price_return_12m": -0.1232, "price_return_12m_ex1m": -0.128, "momentum_6m": -0.0107, "momentum_12m": -0.1232, "momentum_12_1": -0.128, "distance_from_52w_high": -0.1704, "distance_from_52w_low": 0.2171, "relative_strength": -0.2812 }, "raw_ttm": { "revenue_ttm": 24449172, "gross_profit_ttm": 11231591, "ebit_ttm": -3598467, "ebitda_ttm": -888484, "net_income_ttm": -3425280, "eps_diluted_ttm": -0.262, "operating_cash_flow_ttm": -863771, "capital_expenditure_ttm": 350366, "fcf_ttm": -513405, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6721259, "total_current_assets": 12367084, "total_current_liabilities": 8194552, "net_ppe": null, "total_assets": 29532933, "total_debt": 465656, "total_equity": 17465779, "net_working_capital": -2083071, "book_value_per_share": 1.3362, "retained_earnings": -25927527, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5554124, "tangible_book_per_share": 0.4249 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1571, "ticker_id": 6676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.706981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 24182077.05, "market_cap_usd": 24182077.05, "enterprise_value": 17926474.05, "shares_outstanding": 13071393, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.38454042, "ptbv_ratio": 4.35389578, "ps_ratio": 0.9890755, "pcf_ratio": null, "pfcf_ratio": -47.10136647, "ev_ebitda": null, "ev_ebit": -4.9816975, "ev_sales": 0.73321395, "ev_fcf": -34.91682794, "earnings_yield": null, "fcf_yield": -0.02863949, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45938533, "operating_margin": -0.14718155, "net_margin": -0.140098, "ebitda_margin": -0.03634004, "fcf_margin": -0.02099887, "roe": -0.19611378, "roa": -0.11598171, "roic": -0.24075003, "roc_greenblatt": null, "asset_turnover": 0.82786129, "cash_conversion": 0.14988702, "accruals_ratio": -0.08673399, "sbc_to_revenue": 0.00817112, "debt_to_equity": 0.69090271, "net_debt_to_ebitda": 7.04076044, "debt_to_assets": 0.01576735, "interest_coverage": null, "current_ratio": 1.50918366, "quick_ratio": 1.50918366, "net_debt": -6255603, "revenue_growth_1y": 5.08402056, "revenue_growth_3y_cagr": 0.29038855, "revenue_growth_5y_cagr": 0.12970441, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.53510351, "piotroski_f_score": 5, "altman_z_score": 0.56859901, "earnings_stability_5y": 1.378799, "revenue_stability_5y": 0.718026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00543478, "price_return_3m": 0.10119048, "price_return_6m": -0.01069519, "price_return_9m": -0.02116402, "price_return_12m": -0.12322275, "price_return_12m_ex1m": -0.12796209, "distance_from_52w_high": -0.17040359, "distance_from_52w_low": 0.21710526, "relative_strength": -0.2811638, "local_beta": -0.0007, "volatility_252d": 0.431735, "volatility_60d": 0.997581, "max_drawdown_12m": -0.31838565, "revenue_ttm": 24449172, "gross_profit_ttm": 11231591, "ebit_ttm": -3598467, "ebitda_ttm": -888484, "net_income_ttm": -3425280, "eps_diluted_ttm": -0.26204399, "operating_cash_flow_ttm": -863771, "capital_expenditure_ttm": 350366, "fcf_ttm": -513405, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6721259, "total_current_assets": 12367084, "total_current_liabilities": 8194552, "net_ppe": null, "total_assets": 29532933, "total_debt": 465656, "total_equity": 17465779, "net_working_capital": -2083071, "book_value_per_share": 1.33618345, "retained_earnings": -25927527, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5554124, "tangible_book_per_share": 0.42490682, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.85, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1961, "momentum_12_1": -0.128, "complete_fields": { "id": 1571, "ticker_id": 6676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.706981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 24182077.05, "market_cap_usd": 24182077.05, "enterprise_value": 17926474.05, "shares_outstanding": 13071393, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.38454042, "ptbv_ratio": 4.35389578, "ps_ratio": 0.9890755, "pcf_ratio": null, "pfcf_ratio": -47.10136647, "ev_ebitda": null, "ev_ebit": -4.9816975, "ev_sales": 0.73321395, "ev_fcf": -34.91682794, "earnings_yield": null, "fcf_yield": -0.02863949, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45938533, "operating_margin": -0.14718155, "net_margin": -0.140098, "ebitda_margin": -0.03634004, "fcf_margin": -0.02099887, "roe": -0.19611378, "roa": -0.11598171, "roic": -0.24075003, "roc_greenblatt": null, "asset_turnover": 0.82786129, "cash_conversion": 0.14988702, "accruals_ratio": -0.08673399, "sbc_to_revenue": 0.00817112, "debt_to_equity": 0.69090271, "net_debt_to_ebitda": 7.04076044, "debt_to_assets": 0.01576735, "interest_coverage": null, "current_ratio": 1.50918366, "quick_ratio": 1.50918366, "net_debt": -6255603, "revenue_growth_1y": 5.08402056, "revenue_growth_3y_cagr": 0.29038855, "revenue_growth_5y_cagr": 0.12970441, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.53510351, "piotroski_f_score": 5, "altman_z_score": 0.56859901, "earnings_stability_5y": 1.378799, "revenue_stability_5y": 0.718026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00543478, "price_return_3m": 0.10119048, "price_return_6m": -0.01069519, "price_return_9m": -0.02116402, "price_return_12m": -0.12322275, "price_return_12m_ex1m": -0.12796209, "distance_from_52w_high": -0.17040359, "distance_from_52w_low": 0.21710526, "relative_strength": -0.2811638, "local_beta": -0.0007, "volatility_252d": 0.431735, "volatility_60d": 0.997581, "max_drawdown_12m": -0.31838565, "revenue_ttm": 24449172, "gross_profit_ttm": 11231591, "ebit_ttm": -3598467, "ebitda_ttm": -888484, "net_income_ttm": -3425280, "eps_diluted_ttm": -0.26204399, "operating_cash_flow_ttm": -863771, "capital_expenditure_ttm": 350366, "fcf_ttm": -513405, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6721259, "total_current_assets": 12367084, "total_current_liabilities": 8194552, "net_ppe": null, "total_assets": 29532933, "total_debt": 465656, "total_equity": 17465779, "net_working_capital": -2083071, "book_value_per_share": 1.33618345, "retained_earnings": -25927527, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5554124, "tangible_book_per_share": 0.42490682, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 23612459, "cost_of_revenue": 11272929, "gross_profit": 12339530, "ebit": -4001399, "ebitda": -1044226, "pretax_income": -4283335, "tax_provision": -2326799, "net_income": -1956536, "net_income_to_common": -1956536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6632761, "total_current_assets": 11472961, "total_assets": 26040517, "short_term_debt": 756590, "long_term_debt": null, "total_debt": 756590, "total_liabilities": 7854589, "total_equity": 18185928, "shares_outstanding": 3989041, "goodwill_and_intangibles": 12274044 }, "cash_flow": { "operating_cash_flow": 1076724, "capital_expenditure": 280149, "free_cash_flow": 1356873, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99562, "ticker_id": 6676, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4001399", "ebitda": "-1044226", "netIncome": "-1956536", "grossProfit": "12339530", "depreciation": "None", "totalRevenue": "23612459", "costOfRevenue": "11272929", "interestIncome": "340831", "incomeBeforeTax": "-4283335", "interestExpense": "None", "operatingIncome": "-4001399", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2326799", "reportedCurrency": "USD", "netInterestIncome": "340831", "nonInterestIncome": "None", "operatingExpenses": "16340929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3253890", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11272929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2957173", "sellingGeneralAndAdministrative": "10545528", "netIncomeFromContinuingOperations": "-1956536" }, "balance": { "goodwill": "4555208", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "26040517", "longTermDebt": "None", "shortTermDebt": "756590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7718836", "reportedCurrency": "USD", "retainedEarnings": "-25267313", "totalLiabilities": "7854589", "otherCurrentAssets": "3240475", "totalCurrentAssets": "11472961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1599725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14567556", "currentAccountsPayable": "1604898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144496", "totalShareholderEquity": "18185928", "capitalLeaseObligations": "1144496", "otherCurrentLiabilities": "1078183", "totalCurrentLiabilities": "7317785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536804", "cashAndShortTermInvestments": "6632761", "commonStockSharesOutstanding": "3989041", "intangibleAssetsExcludingGoodwill": "7718836", "cashAndCashEquivalentsAtCarryingValue": "6632761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1956536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1076724", "capitalExpenditures": "280149", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048952", "cashflowFromInvestment": "-4280149", "stockBasedCompensation": "343850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301048", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2489606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23612459, "cost_of_revenue": 11272929, "gross_profit": 12339530, "research_and_development": 3253890, "selling_general_admin": 10545528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4001399, "depreciation_amortisation": 2957173, "ebitda": -1044226, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4283335, "tax_provision": -2326799, "effective_tax_rate": null, "net_income": -1956536, "net_income_continuing_ops": -1956536, "net_income_to_common": -1956536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6632761, "short_term_investments": null, "net_receivables": 1599725, "inventory": null, "other_current_assets": null, "total_current_assets": 11472961, "net_ppe": null, "goodwill": 4555208, "intangible_assets": 7718836, "goodwill_and_intangibles": 12274044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14567556, "total_assets": 26040517, "short_term_debt": 756590, "accounts_payable": 1604898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7317785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536804, "total_liabilities": 7854589, "total_debt": 756590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25267313, "total_equity": 18185928, "shares_outstanding": 3989041, "operating_cash_flow": 1076724, "stock_based_compensation": 343850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280149, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4280149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1048952, "free_cash_flow": 1356873, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4001399", "ebitda": "-1044226", "netIncome": "-1956536", "grossProfit": "12339530", "depreciation": "None", "totalRevenue": "23612459", "costOfRevenue": "11272929", "interestIncome": "340831", "incomeBeforeTax": "-4283335", "interestExpense": "None", "operatingIncome": "-4001399", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2326799", "reportedCurrency": "USD", "netInterestIncome": "340831", "nonInterestIncome": "None", "operatingExpenses": "16340929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3253890", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11272929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2957173", "sellingGeneralAndAdministrative": "10545528", "netIncomeFromContinuingOperations": "-1956536" }, "balance": { "goodwill": "4555208", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "26040517", "longTermDebt": "None", "shortTermDebt": "756590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7718836", "reportedCurrency": "USD", "retainedEarnings": "-25267313", "totalLiabilities": "7854589", "otherCurrentAssets": "3240475", "totalCurrentAssets": "11472961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1599725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14567556", "currentAccountsPayable": "1604898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144496", "totalShareholderEquity": "18185928", "capitalLeaseObligations": "1144496", "otherCurrentLiabilities": "1078183", "totalCurrentLiabilities": "7317785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536804", "cashAndShortTermInvestments": "6632761", "commonStockSharesOutstanding": "3989041", "intangibleAssetsExcludingGoodwill": "7718836", "cashAndCashEquivalentsAtCarryingValue": "6632761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1956536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1076724", "capitalExpenditures": "280149", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048952", "cashflowFromInvestment": "-4280149", "stockBasedCompensation": "343850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301048", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2489606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 1098280, "cost_of_revenue": 262888, "gross_profit": 835392, "ebit": -4406263, "ebitda": -3500867, "pretax_income": -4406264, "tax_provision": -137589, "net_income": -8426209, "net_income_to_common": -8426209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10588534, "total_current_assets": 11238093, "total_assets": 15872530, "short_term_debt": 74490, "long_term_debt": null, "total_debt": 74490, "total_liabilities": 3972868, "total_equity": 11899662, "shares_outstanding": 9227197, "goodwill_and_intangibles": 1882781 }, "cash_flow": { "operating_cash_flow": -3019287, "capital_expenditure": 3, "free_cash_flow": -3019284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99567, "ticker_id": 6676, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4406263", "ebitda": "-3500867", "netIncome": "-8426209", "grossProfit": "835392", "depreciation": "None", "totalRevenue": "1098280", "costOfRevenue": "262888", "interestIncome": "569016", "incomeBeforeTax": "-4406264", "interestExpense": "None", "operatingIncome": "-5121549", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-137589", "reportedCurrency": "USD", "netInterestIncome": "569016", "nonInterestIncome": "None", "operatingExpenses": "5956941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905396", "sellingGeneralAndAdministrative": "5679697", "netIncomeFromContinuingOperations": "-4268675" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "15872530", "longTermDebt": "None", "shortTermDebt": "74490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1882781", "reportedCurrency": "USD", "retainedEarnings": "-23310777", "totalLiabilities": "3972868", "otherCurrentAssets": "535347", "totalCurrentAssets": "11238093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4634437", "currentAccountsPayable": "380298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74490", "totalShareholderEquity": "11899662", "capitalLeaseObligations": "74490", "otherCurrentLiabilities": "2382496", "totalCurrentLiabilities": "3543823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429045", "cashAndShortTermInvestments": "10588534", "commonStockSharesOutstanding": "9227197", "intangibleAssetsExcludingGoodwill": "1882781", "cashAndCashEquivalentsAtCarryingValue": "10588534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4268675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3019287", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39772", "cashflowFromInvestment": "None", "stockBasedCompensation": "151412", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098280, "cost_of_revenue": 262888, "gross_profit": 835392, "research_and_development": 215538, "selling_general_admin": 5679697, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4406263, "depreciation_amortisation": 905396, "ebitda": -3500867, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4406264, "tax_provision": -137589, "effective_tax_rate": null, "net_income": -8426209, "net_income_continuing_ops": -4268675, "net_income_to_common": -8426209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10588534, "short_term_investments": null, "net_receivables": 114212, "inventory": null, "other_current_assets": null, "total_current_assets": 11238093, "net_ppe": null, "goodwill": 0, "intangible_assets": 1882781, "goodwill_and_intangibles": 1882781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4634437, "total_assets": 15872530, "short_term_debt": 74490, "accounts_payable": 380298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3543823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429045, "total_liabilities": 3972868, "total_debt": 74490, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23310777, "total_equity": 11899662, "shares_outstanding": 9227197, "operating_cash_flow": -3019287, "stock_based_compensation": 151412, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39772, "free_cash_flow": -3019284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4406263", "ebitda": "-3500867", "netIncome": "-8426209", "grossProfit": "835392", "depreciation": "None", "totalRevenue": "1098280", "costOfRevenue": "262888", "interestIncome": "569016", "incomeBeforeTax": "-4406264", "interestExpense": "None", "operatingIncome": "-5121549", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-137589", "reportedCurrency": "USD", "netInterestIncome": "569016", "nonInterestIncome": "None", "operatingExpenses": "5956941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905396", "sellingGeneralAndAdministrative": "5679697", "netIncomeFromContinuingOperations": "-4268675" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "15872530", "longTermDebt": "None", "shortTermDebt": "74490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1882781", "reportedCurrency": "USD", "retainedEarnings": "-23310777", "totalLiabilities": "3972868", "otherCurrentAssets": "535347", "totalCurrentAssets": "11238093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4634437", "currentAccountsPayable": "380298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74490", "totalShareholderEquity": "11899662", "capitalLeaseObligations": "74490", "otherCurrentLiabilities": "2382496", "totalCurrentLiabilities": "3543823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429045", "cashAndShortTermInvestments": "10588534", "commonStockSharesOutstanding": "9227197", "intangibleAssetsExcludingGoodwill": "1882781", "cashAndCashEquivalentsAtCarryingValue": "10588534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4268675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3019287", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39772", "cashflowFromInvestment": "None", "stockBasedCompensation": "151412", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 962032, "cost_of_revenue": 284892, "gross_profit": 677140, "ebit": -3697611, "ebitda": -2793101, "pretax_income": -2714955, "tax_provision": -27947, "net_income": -1067335, "net_income_to_common": -1067335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13568049, "total_current_assets": 14765599, "total_assets": 23887268, "short_term_debt": 77005, "long_term_debt": null, "total_debt": 77005, "total_liabilities": 3752581, "total_equity": 20134687, "shares_outstanding": 9222206, "goodwill_and_intangibles": 9030727 }, "cash_flow": { "operating_cash_flow": -1079671, "capital_expenditure": 1, "free_cash_flow": -1079670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99572, "ticker_id": 6676, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3697611", "ebitda": "-2793101", "netIncome": "-1067335", "grossProfit": "677140", "depreciation": "None", "totalRevenue": "962032", "costOfRevenue": "284892", "interestIncome": "639611", "incomeBeforeTax": "-2714955", "interestExpense": "None", "operatingIncome": "-3697611", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-27947", "reportedCurrency": "USD", "netInterestIncome": "639611", "nonInterestIncome": "None", "operatingExpenses": "4374751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904510", "sellingGeneralAndAdministrative": "4072580", "netIncomeFromContinuingOperations": "-2687008" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "23887268", "longTermDebt": "None", "shortTermDebt": "77005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2704477", "reportedCurrency": "USD", "retainedEarnings": "-14884568", "totalLiabilities": "3752581", "otherCurrentAssets": "1083338", "totalCurrentAssets": "14765599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9121669", "currentAccountsPayable": "99307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77005", "totalShareholderEquity": "20134687", "capitalLeaseObligations": "77005", "otherCurrentLiabilities": "2376286", "totalCurrentLiabilities": "3138540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614041", "cashAndShortTermInvestments": "13568049", "commonStockSharesOutstanding": "9222206", "intangibleAssetsExcludingGoodwill": "2704477", "cashAndCashEquivalentsAtCarryingValue": "13568049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2687008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1079671", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7213", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "234993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7213", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 962032, "cost_of_revenue": 284892, "gross_profit": 677140, "research_and_development": 210232, "selling_general_admin": 4072580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3697611, "depreciation_amortisation": 904510, "ebitda": -2793101, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2714955, "tax_provision": -27947, "effective_tax_rate": null, "net_income": -1067335, "net_income_continuing_ops": -2687008, "net_income_to_common": -1067335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13568049, "short_term_investments": null, "net_receivables": 114212, "inventory": null, "other_current_assets": null, "total_current_assets": 14765599, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 2704477, "goodwill_and_intangibles": 9030727, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9121669, "total_assets": 23887268, "short_term_debt": 77005, "accounts_payable": 99307, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3138540, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614041, "total_liabilities": 3752581, "total_debt": 77005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14884568, "total_equity": 20134687, "shares_outstanding": 9222206, "operating_cash_flow": -1079671, "stock_based_compensation": 234993, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7213, "free_cash_flow": -1079670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3697611", "ebitda": "-2793101", "netIncome": "-1067335", "grossProfit": "677140", "depreciation": "None", "totalRevenue": "962032", "costOfRevenue": "284892", "interestIncome": "639611", "incomeBeforeTax": "-2714955", "interestExpense": "None", "operatingIncome": "-3697611", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-27947", "reportedCurrency": "USD", "netInterestIncome": "639611", "nonInterestIncome": "None", "operatingExpenses": "4374751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904510", "sellingGeneralAndAdministrative": "4072580", "netIncomeFromContinuingOperations": "-2687008" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "23887268", "longTermDebt": "None", "shortTermDebt": "77005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2704477", "reportedCurrency": "USD", "retainedEarnings": "-14884568", "totalLiabilities": "3752581", "otherCurrentAssets": "1083338", "totalCurrentAssets": "14765599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9121669", "currentAccountsPayable": "99307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77005", "totalShareholderEquity": "20134687", "capitalLeaseObligations": "77005", "otherCurrentLiabilities": "2376286", "totalCurrentLiabilities": "3138540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614041", "cashAndShortTermInvestments": "13568049", "commonStockSharesOutstanding": "9222206", "intangibleAssetsExcludingGoodwill": "2704477", "cashAndCashEquivalentsAtCarryingValue": "13568049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2687008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1079671", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7213", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "234993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7213", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 10989545, "cost_of_revenue": 2823570, "gross_profit": 8165975, "ebit": -3651548, "ebitda": -2900375, "pretax_income": -3583915, "tax_provision": -171665, "net_income": -3412250, "net_income_to_common": -3412250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14739933, "total_current_assets": 15405429, "total_assets": 25431608, "short_term_debt": 82176, "long_term_debt": null, "total_debt": 82176, "total_liabilities": 4457366, "total_equity": 20974242, "shares_outstanding": 9638567, "goodwill_and_intangibles": 9853061 }, "cash_flow": { "operating_cash_flow": -2956724, "capital_expenditure": 4, "free_cash_flow": -2956720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99577, "ticker_id": 6676, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3651548", "ebitda": "-2900375", "netIncome": "-3412250", "grossProfit": "8165975", "depreciation": "None", "totalRevenue": "10989545", "costOfRevenue": "2823570", "interestIncome": "74895", "incomeBeforeTax": "-3583915", "interestExpense": "None", "operatingIncome": "-3658810", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-171665", "reportedCurrency": "USD", "netInterestIncome": "74895", "nonInterestIncome": "None", "operatingExpenses": "11824785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5934433", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2823570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751173", "sellingGeneralAndAdministrative": "4311815", "netIncomeFromContinuingOperations": "-3412250" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "25431608", "longTermDebt": "None", "shortTermDebt": "82176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3526811", "reportedCurrency": "USD", "retainedEarnings": "-13817233", "totalLiabilities": "4457366", "otherCurrentAssets": "543199", "totalCurrentAssets": "15405429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10026179", "currentAccountsPayable": "1013637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159181", "totalShareholderEquity": "20974242", "capitalLeaseObligations": "159181", "otherCurrentLiabilities": "196193", "totalCurrentLiabilities": "3663458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793908", "cashAndShortTermInvestments": "14739933", "commonStockSharesOutstanding": "9638567", "intangibleAssetsExcludingGoodwill": "3526811", "cashAndCashEquivalentsAtCarryingValue": "14739933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3412250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2956724", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-997924", "cashflowFromInvestment": "-2942279", "stockBasedCompensation": "333825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997924", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10989545, "cost_of_revenue": 2823570, "gross_profit": 8165975, "research_and_development": 5934433, "selling_general_admin": 4311815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3651548, "depreciation_amortisation": 751173, "ebitda": -2900375, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3583915, "tax_provision": -171665, "effective_tax_rate": null, "net_income": -3412250, "net_income_continuing_ops": -3412250, "net_income_to_common": -3412250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14739933, "short_term_investments": null, "net_receivables": 122297, "inventory": null, "other_current_assets": null, "total_current_assets": 15405429, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 3526811, "goodwill_and_intangibles": 9853061, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10026179, "total_assets": 25431608, "short_term_debt": 82176, "accounts_payable": 1013637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3663458, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793908, "total_liabilities": 4457366, "total_debt": 82176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13817233, "total_equity": 20974242, "shares_outstanding": 9638567, "operating_cash_flow": -2956724, "stock_based_compensation": 333825, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2942279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -997924, "free_cash_flow": -2956720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3651548", "ebitda": "-2900375", "netIncome": "-3412250", "grossProfit": "8165975", "depreciation": "None", "totalRevenue": "10989545", "costOfRevenue": "2823570", "interestIncome": "74895", "incomeBeforeTax": "-3583915", "interestExpense": "None", "operatingIncome": "-3658810", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-171665", "reportedCurrency": "USD", "netInterestIncome": "74895", "nonInterestIncome": "None", "operatingExpenses": "11824785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5934433", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2823570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751173", "sellingGeneralAndAdministrative": "4311815", "netIncomeFromContinuingOperations": "-3412250" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "25431608", "longTermDebt": "None", "shortTermDebt": "82176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3526811", "reportedCurrency": "USD", "retainedEarnings": "-13817233", "totalLiabilities": "4457366", "otherCurrentAssets": "543199", "totalCurrentAssets": "15405429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10026179", "currentAccountsPayable": "1013637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159181", "totalShareholderEquity": "20974242", "capitalLeaseObligations": "159181", "otherCurrentLiabilities": "196193", "totalCurrentLiabilities": "3663458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793908", "cashAndShortTermInvestments": "14739933", "commonStockSharesOutstanding": "9638567", "intangibleAssetsExcludingGoodwill": "3526811", "cashAndCashEquivalentsAtCarryingValue": "14739933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3412250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2956724", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-997924", "cashflowFromInvestment": "-2942279", "stockBasedCompensation": "333825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997924", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 13273849, "cost_of_revenue": 2720189, "gross_profit": 10553660, "ebit": 1284722, "ebitda": 1729983, "pretax_income": 1334057, "tax_provision": 9951, "net_income": 1324106, "net_income_to_common": 1324106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21636860, "total_current_assets": 22029566, "total_assets": 28882648, "short_term_debt": 80309, "long_term_debt": null, "total_debt": 80309, "total_liabilities": 3832057, "total_equity": 25050591, "shares_outstanding": 7809132, "goodwill_and_intangibles": 6522793 }, "cash_flow": { "operating_cash_flow": 1265464, "capital_expenditure": 4, "free_cash_flow": 1265468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99582, "ticker_id": 6676, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284722", "ebitda": "1729983", "netIncome": "1324106", "grossProfit": "10553660", "depreciation": "None", "totalRevenue": "13273849", "costOfRevenue": "2720189", "interestIncome": "133", "incomeBeforeTax": "1334057", "interestExpense": "None", "operatingIncome": "519490", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9951", "reportedCurrency": "USD", "netInterestIncome": "133", "nonInterestIncome": "None", "operatingExpenses": "10034170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5391819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2720189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445261", "sellingGeneralAndAdministrative": "2706733", "netIncomeFromContinuingOperations": "1324106" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "28882648", "longTermDebt": "None", "shortTermDebt": "80309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "196543", "reportedCurrency": "USD", "retainedEarnings": "-10404983", "totalLiabilities": "3832057", "otherCurrentAssets": "239258", "totalCurrentAssets": "22029566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6853082", "currentAccountsPayable": "1332632", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239491", "totalShareholderEquity": "25050591", "capitalLeaseObligations": "239491", "otherCurrentLiabilities": "26291", "totalCurrentLiabilities": "3672875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159182", "cashAndShortTermInvestments": "21636860", "commonStockSharesOutstanding": "7809132", "intangibleAssetsExcludingGoodwill": "196543", "cashAndCashEquivalentsAtCarryingValue": "21636860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1324106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1265464", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13927128", "cashflowFromInvestment": "858848", "stockBasedCompensation": "-35653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445261", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13273849, "cost_of_revenue": 2720189, "gross_profit": 10553660, "research_and_development": 5391819, "selling_general_admin": 2706733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284722, "depreciation_amortisation": 445261, "ebitda": 1729983, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1334057, "tax_provision": 9951, "effective_tax_rate": null, "net_income": 1324106, "net_income_continuing_ops": 1324106, "net_income_to_common": 1324106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21636860, "short_term_investments": null, "net_receivables": 153448, "inventory": null, "other_current_assets": null, "total_current_assets": 22029566, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 196543, "goodwill_and_intangibles": 6522793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6853082, "total_assets": 28882648, "short_term_debt": 80309, "accounts_payable": 1332632, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3672875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159182, "total_liabilities": 3832057, "total_debt": 80309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10404983, "total_equity": 25050591, "shares_outstanding": 7809132, "operating_cash_flow": 1265464, "stock_based_compensation": -35653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 858848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13927128, "free_cash_flow": 1265468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1284722", "ebitda": "1729983", "netIncome": "1324106", "grossProfit": "10553660", "depreciation": "None", "totalRevenue": "13273849", "costOfRevenue": "2720189", "interestIncome": "133", "incomeBeforeTax": "1334057", "interestExpense": "None", "operatingIncome": "519490", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9951", "reportedCurrency": "USD", "netInterestIncome": "133", "nonInterestIncome": "None", "operatingExpenses": "10034170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5391819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2720189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445261", "sellingGeneralAndAdministrative": "2706733", "netIncomeFromContinuingOperations": "1324106" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "28882648", "longTermDebt": "None", "shortTermDebt": "80309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "196543", "reportedCurrency": "USD", "retainedEarnings": "-10404983", "totalLiabilities": "3832057", "otherCurrentAssets": "239258", "totalCurrentAssets": "22029566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6853082", "currentAccountsPayable": "1332632", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239491", "totalShareholderEquity": "25050591", "capitalLeaseObligations": "239491", "otherCurrentLiabilities": "26291", "totalCurrentLiabilities": "3672875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159182", "cashAndShortTermInvestments": "21636860", "commonStockSharesOutstanding": "7809132", "intangibleAssetsExcludingGoodwill": "196543", "cashAndCashEquivalentsAtCarryingValue": "21636860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1324106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1265464", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13927128", "cashflowFromInvestment": "858848", "stockBasedCompensation": "-35653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445261", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 12832672, "cost_of_revenue": 2573083, "gross_profit": 10259589, "ebit": 1242695, "ebitda": 1918503, "pretax_income": 1371649, "tax_provision": 387, "net_income": 1371262, "net_income_to_common": 1371262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5585420, "total_current_assets": 5893534, "total_assets": 13588820, "short_term_debt": 407759, "long_term_debt": 167708, "total_debt": 575467, "total_liabilities": 3753810, "total_equity": 9835010, "shares_outstanding": 6887808, "goodwill_and_intangibles": 6707460 }, "cash_flow": { "operating_cash_flow": 1435300, "capital_expenditure": 0, "free_cash_flow": 1435300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99587, "ticker_id": 6676, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1242695", "ebitda": "1918503", "netIncome": "1371262", "grossProfit": "10259589", "depreciation": "None", "totalRevenue": "12832672", "costOfRevenue": "2573083", "interestIncome": "7119", "incomeBeforeTax": "1371649", "interestExpense": "None", "operatingIncome": "1242695", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "387", "reportedCurrency": "USD", "netInterestIncome": "7119", "nonInterestIncome": "None", "operatingExpenses": "9016894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5025482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2573083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675808", "sellingGeneralAndAdministrative": "3166343", "netIncomeFromContinuingOperations": "1371262" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "6917", "currentDebt": "None", "investments": "None", "totalAssets": "13588820", "longTermDebt": "167708", "shortTermDebt": "407759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "381210", "reportedCurrency": "USD", "retainedEarnings": "-11729089", "totalLiabilities": "3753810", "otherCurrentAssets": "236704", "totalCurrentAssets": "5893534", "currentLongTermDebt": "338792", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7695286", "currentAccountsPayable": "742141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575467", "totalShareholderEquity": "9835010", "capitalLeaseObligations": "68967", "otherCurrentLiabilities": "150981", "totalCurrentLiabilities": "3586102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167708", "cashAndShortTermInvestments": "5585420", "commonStockSharesOutstanding": "6887808", "intangibleAssetsExcludingGoodwill": "381210", "cashAndCashEquivalentsAtCarryingValue": "5585420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1371262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1435300", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "497656", "cashflowFromInvestment": "225406", "stockBasedCompensation": "243197", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12832672, "cost_of_revenue": 2573083, "gross_profit": 10259589, "research_and_development": 5025482, "selling_general_admin": 3166343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1242695, "depreciation_amortisation": 675808, "ebitda": 1918503, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1371649, "tax_provision": 387, "effective_tax_rate": null, "net_income": 1371262, "net_income_continuing_ops": 1371262, "net_income_to_common": 1371262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5585420, "short_term_investments": null, "net_receivables": 71410, "inventory": null, "other_current_assets": null, "total_current_assets": 5893534, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 381210, "goodwill_and_intangibles": 6707460, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7695286, "total_assets": 13588820, "short_term_debt": 407759, "accounts_payable": 742141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3586102, "long_term_debt": 167708, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167708, "total_liabilities": 3753810, "total_debt": 575467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11729089, "total_equity": 9835010, "shares_outstanding": 6887808, "operating_cash_flow": 1435300, "stock_based_compensation": 243197, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 225406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 497656, "free_cash_flow": 1435300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1242695", "ebitda": "1918503", "netIncome": "1371262", "grossProfit": "10259589", "depreciation": "None", "totalRevenue": "12832672", "costOfRevenue": "2573083", "interestIncome": "7119", "incomeBeforeTax": "1371649", "interestExpense": "None", "operatingIncome": "1242695", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "387", "reportedCurrency": "USD", "netInterestIncome": "7119", "nonInterestIncome": "None", "operatingExpenses": "9016894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5025482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2573083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675808", "sellingGeneralAndAdministrative": "3166343", "netIncomeFromContinuingOperations": "1371262" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "6917", "currentDebt": "None", "investments": "None", "totalAssets": "13588820", "longTermDebt": "167708", "shortTermDebt": "407759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "381210", "reportedCurrency": "USD", "retainedEarnings": "-11729089", "totalLiabilities": "3753810", "otherCurrentAssets": "236704", "totalCurrentAssets": "5893534", "currentLongTermDebt": "338792", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7695286", "currentAccountsPayable": "742141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575467", "totalShareholderEquity": "9835010", "capitalLeaseObligations": "68967", "otherCurrentLiabilities": "150981", "totalCurrentLiabilities": "3586102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167708", "cashAndShortTermInvestments": "5585420", "commonStockSharesOutstanding": "6887808", "intangibleAssetsExcludingGoodwill": "381210", "cashAndCashEquivalentsAtCarryingValue": "5585420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1371262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1435300", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "497656", "cashflowFromInvestment": "225406", "stockBasedCompensation": "243197", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 15283617, "cost_of_revenue": 3174453, "gross_profit": 12109164, "ebit": -1855111, "ebitda": -1071539, "pretax_income": -9084278, "tax_provision": -141593, "net_income": -8380060, "net_income_to_common": -8380060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3427058, "total_current_assets": 3725185, "total_assets": 12219532, "short_term_debt": 178479, "long_term_debt": null, "total_debt": 178479, "total_liabilities": 4033637, "total_equity": 8185895, "shares_outstanding": 6873652, "goodwill_and_intangibles": 6954141 }, "cash_flow": { "operating_cash_flow": -4465363, "capital_expenditure": 391230, "free_cash_flow": -4074133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99592, "ticker_id": 6676, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1855111", "ebitda": "-1071539", "netIncome": "-8380060", "grossProfit": "12109164", "depreciation": "None", "totalRevenue": "15283617", "costOfRevenue": "3174453", "interestIncome": "None", "incomeBeforeTax": "-9084278", "interestExpense": "None", "operatingIncome": "-8615333", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-141593", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20724497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6563449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3174453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783572", "sellingGeneralAndAdministrative": "6343859", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "6879", "currentDebt": "None", "investments": "None", "totalAssets": "12219532", "longTermDebt": "None", "shortTermDebt": "178479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "627891", "reportedCurrency": "None", "retainedEarnings": "-13100351", "totalLiabilities": "4033637", "otherCurrentAssets": "167441", "totalCurrentAssets": "3725185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8494347", "currentAccountsPayable": "1007851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761554", "totalShareholderEquity": "8185895", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279066", "totalCurrentLiabilities": "3450562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583075", "cashAndShortTermInvestments": "3427058", "commonStockSharesOutstanding": "6873652", "intangibleAssetsExcludingGoodwill": "627891", "cashAndCashEquivalentsAtCarryingValue": "3427058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8942685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4465363", "capitalExpenditures": "391230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2015", "cashflowFromInvestment": "1339060", "stockBasedCompensation": "1385118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2015", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15283617, "cost_of_revenue": 3174453, "gross_profit": 12109164, "research_and_development": 6563449, "selling_general_admin": 6343859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1855111, "depreciation_amortisation": 783572, "ebitda": -1071539, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9084278, "tax_provision": -141593, "effective_tax_rate": null, "net_income": -8380060, "net_income_continuing_ops": null, "net_income_to_common": -8380060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3427058, "short_term_investments": null, "net_receivables": 130686, "inventory": null, "other_current_assets": null, "total_current_assets": 3725185, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 627891, "goodwill_and_intangibles": 6954141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8494347, "total_assets": 12219532, "short_term_debt": 178479, "accounts_payable": 1007851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3450562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583075, "total_liabilities": 4033637, "total_debt": 178479, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13100351, "total_equity": 8185895, "shares_outstanding": 6873652, "operating_cash_flow": -4465363, "stock_based_compensation": 1385118, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391230, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1339060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2015, "free_cash_flow": -4074133, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1855111", "ebitda": "-1071539", "netIncome": "-8380060", "grossProfit": "12109164", "depreciation": "None", "totalRevenue": "15283617", "costOfRevenue": "3174453", "interestIncome": "None", "incomeBeforeTax": "-9084278", "interestExpense": "None", "operatingIncome": "-8615333", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-141593", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20724497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6563449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3174453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783572", "sellingGeneralAndAdministrative": "6343859", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "6879", "currentDebt": "None", "investments": "None", "totalAssets": "12219532", "longTermDebt": "None", "shortTermDebt": "178479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "627891", "reportedCurrency": "None", "retainedEarnings": "-13100351", "totalLiabilities": "4033637", "otherCurrentAssets": "167441", "totalCurrentAssets": "3725185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8494347", "currentAccountsPayable": "1007851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761554", "totalShareholderEquity": "8185895", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279066", "totalCurrentLiabilities": "3450562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583075", "cashAndShortTermInvestments": "3427058", "commonStockSharesOutstanding": "6873652", "intangibleAssetsExcludingGoodwill": "627891", "cashAndCashEquivalentsAtCarryingValue": "3427058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8942685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4465363", "capitalExpenditures": "391230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2015", "cashflowFromInvestment": "1339060", "stockBasedCompensation": "1385118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2015", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 20331800, "cost_of_revenue": 3611479, "gross_profit": 16720321, "ebit": 451125, "ebitda": 2438298, "pretax_income": -2002930, "tax_provision": 3001, "net_income": -3797217, "net_income_to_common": -3797217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6555376, "total_current_assets": 7265381, "total_assets": 24432568, "short_term_debt": 114789, "long_term_debt": null, "total_debt": 114789, "total_liabilities": 9278731, "total_equity": 15153837, "shares_outstanding": 6721633, "goodwill_and_intangibles": 13970695 }, "cash_flow": { "operating_cash_flow": 2732767, "capital_expenditure": 342651, "free_cash_flow": 3075418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99597, "ticker_id": 6676, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451125", "ebitda": "2438298", "netIncome": "-3797217", "grossProfit": "16720321", "depreciation": "None", "totalRevenue": "20331800", "costOfRevenue": "3611479", "interestIncome": "None", "incomeBeforeTax": "-2002930", "interestExpense": "None", "operatingIncome": "-1340161", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3001", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18060482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6590943", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3611479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1987173", "sellingGeneralAndAdministrative": "7873936", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13086472", "inventory": "None", "commonStock": "6869", "currentDebt": "None", "investments": "None", "totalAssets": "24432568", "longTermDebt": "None", "shortTermDebt": "114789", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "884223", "reportedCurrency": "None", "retainedEarnings": "-4720291", "totalLiabilities": "9278731", "otherCurrentAssets": "288721", "totalCurrentAssets": "7265381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17167187", "currentAccountsPayable": "2842947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232423", "totalShareholderEquity": "15153837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000055", "totalCurrentLiabilities": "9161097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117634", "cashAndShortTermInvestments": "6555376", "commonStockSharesOutstanding": "6721633", "intangibleAssetsExcludingGoodwill": "884223", "cashAndCashEquivalentsAtCarryingValue": "6555376", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2005931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2732767", "capitalExpenditures": "342651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28210", "cashflowFromInvestment": "-342651", "stockBasedCompensation": "1592121", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1987173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20331800, "cost_of_revenue": 3611479, "gross_profit": 16720321, "research_and_development": 6590943, "selling_general_admin": 7873936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451125, "depreciation_amortisation": 1987173, "ebitda": 2438298, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2002930, "tax_provision": 3001, "effective_tax_rate": null, "net_income": -3797217, "net_income_continuing_ops": null, "net_income_to_common": -3797217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6555376, "short_term_investments": null, "net_receivables": 421284, "inventory": null, "other_current_assets": null, "total_current_assets": 7265381, "net_ppe": null, "goodwill": 13086472, "intangible_assets": 884223, "goodwill_and_intangibles": 13970695, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17167187, "total_assets": 24432568, "short_term_debt": 114789, "accounts_payable": 2842947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9161097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117634, "total_liabilities": 9278731, "total_debt": 114789, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4720291, "total_equity": 15153837, "shares_outstanding": 6721633, "operating_cash_flow": 2732767, "stock_based_compensation": 1592121, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28210, "free_cash_flow": 3075418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "451125", "ebitda": "2438298", "netIncome": "-3797217", "grossProfit": "16720321", "depreciation": "None", "totalRevenue": "20331800", "costOfRevenue": "3611479", "interestIncome": "None", "incomeBeforeTax": "-2002930", "interestExpense": "None", "operatingIncome": "-1340161", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3001", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18060482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6590943", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3611479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1987173", "sellingGeneralAndAdministrative": "7873936", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13086472", "inventory": "None", "commonStock": "6869", "currentDebt": "None", "investments": "None", "totalAssets": "24432568", "longTermDebt": "None", "shortTermDebt": "114789", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "884223", "reportedCurrency": "None", "retainedEarnings": "-4720291", "totalLiabilities": "9278731", "otherCurrentAssets": "288721", "totalCurrentAssets": "7265381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17167187", "currentAccountsPayable": "2842947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232423", "totalShareholderEquity": "15153837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000055", "totalCurrentLiabilities": "9161097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117634", "cashAndShortTermInvestments": "6555376", "commonStockSharesOutstanding": "6721633", "intangibleAssetsExcludingGoodwill": "884223", "cashAndCashEquivalentsAtCarryingValue": "6555376", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2005931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2732767", "capitalExpenditures": "342651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28210", "cashflowFromInvestment": "-342651", "stockBasedCompensation": "1592121", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1987173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 6354751, "cost_of_revenue": 3735664, "gross_profit": 2619087, "ebit": -678348, "ebitda": -34811, "pretax_income": -684804, "tax_provision": -24590, "net_income": -660214, "net_income_to_common": -660214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6721259, "total_current_assets": 12367084, "total_assets": 29532933, "short_term_debt": 465656, "long_term_debt": null, "total_debt": 465656, "total_liabilities": 12067154, "total_equity": 17465779, "shares_outstanding": 13071393, "goodwill_and_intangibles": 11911655 }, "cash_flow": { "operating_cash_flow": -195712, "capital_expenditure": 70208, "free_cash_flow": -125504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99560, "ticker_id": 6676, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-678348", "ebitda": "-34811", "netIncome": "-660214", "grossProfit": "2619087", "depreciation": "None", "totalRevenue": "6354751", "costOfRevenue": "3735664", "interestIncome": "61378", "incomeBeforeTax": "-684804", "interestExpense": "None", "operatingIncome": "-678348", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-24590", "reportedCurrency": "USD", "netInterestIncome": "61378", "nonInterestIncome": "None", "operatingExpenses": "3297435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3735664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643537", "sellingGeneralAndAdministrative": "2507631", "netIncomeFromContinuingOperations": "-660214" }, "balance": { "goodwill": "4555208", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "29532933", "longTermDebt": "None", "shortTermDebt": "465656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7356447", "reportedCurrency": "USD", "retainedEarnings": "-25927527", "totalLiabilities": "12067154", "otherCurrentAssets": "3487873", "totalCurrentAssets": "12367084", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2157952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17165849", "currentAccountsPayable": "2248269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4216450", "totalShareholderEquity": "17465779", "capitalLeaseObligations": "4216450", "otherCurrentLiabilities": "828502", "totalCurrentLiabilities": "8194552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3872602", "cashAndShortTermInvestments": "6721259", "commonStockSharesOutstanding": "13071393", "intangibleAssetsExcludingGoodwill": "7356447", "cashAndCashEquivalentsAtCarryingValue": "6721259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-660214", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195712", "capitalExpenditures": "70208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83491", "cashflowFromInvestment": "-70208", "stockBasedCompensation": "23556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83491", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6354751, "cost_of_revenue": 3735664, "gross_profit": 2619087, "research_and_development": 778029, "selling_general_admin": 2507631, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -678348, "depreciation_amortisation": 643537, "ebitda": -34811, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -684804, "tax_provision": -24590, "effective_tax_rate": null, "net_income": -660214, "net_income_continuing_ops": -660214, "net_income_to_common": -660214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6721259, "short_term_investments": null, "net_receivables": 2157952, "inventory": null, "other_current_assets": null, "total_current_assets": 12367084, "net_ppe": null, "goodwill": 4555208, "intangible_assets": 7356447, "goodwill_and_intangibles": 11911655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17165849, "total_assets": 29532933, "short_term_debt": 465656, "accounts_payable": 2248269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8194552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3872602, "total_liabilities": 12067154, "total_debt": 465656, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25927527, "total_equity": 17465779, "shares_outstanding": 13071393, "operating_cash_flow": -195712, "stock_based_compensation": 23556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70208, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83491, "free_cash_flow": -125504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-678348", "ebitda": "-34811", "netIncome": "-660214", "grossProfit": "2619087", "depreciation": "None", "totalRevenue": "6354751", "costOfRevenue": "3735664", "interestIncome": "61378", "incomeBeforeTax": "-684804", "interestExpense": "None", "operatingIncome": "-678348", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-24590", "reportedCurrency": "USD", "netInterestIncome": "61378", "nonInterestIncome": "None", "operatingExpenses": "3297435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3735664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643537", "sellingGeneralAndAdministrative": "2507631", "netIncomeFromContinuingOperations": "-660214" }, "balance": { "goodwill": "4555208", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "29532933", "longTermDebt": "None", "shortTermDebt": "465656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7356447", "reportedCurrency": "USD", "retainedEarnings": "-25927527", "totalLiabilities": "12067154", "otherCurrentAssets": "3487873", "totalCurrentAssets": "12367084", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2157952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17165849", "currentAccountsPayable": "2248269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4216450", "totalShareholderEquity": "17465779", "capitalLeaseObligations": "4216450", "otherCurrentLiabilities": "828502", "totalCurrentLiabilities": "8194552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3872602", "cashAndShortTermInvestments": "6721259", "commonStockSharesOutstanding": "13071393", "intangibleAssetsExcludingGoodwill": "7356447", "cashAndCashEquivalentsAtCarryingValue": "6721259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-660214", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195712", "capitalExpenditures": "70208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83491", "cashflowFromInvestment": "-70208", "stockBasedCompensation": "23556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83491", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 6133803, "cost_of_revenue": 2874484, "gross_profit": 3259319, "ebit": -609192, "ebitda": -49915, "pretax_income": -720873, "tax_provision": -88905, "net_income": -631968, "net_income_to_common": -631968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6632761, "total_current_assets": 11472961, "total_assets": 26040517, "short_term_debt": 756590, "long_term_debt": null, "total_debt": 756590, "total_liabilities": 7854589, "total_equity": 18185928, "shares_outstanding": 3989041, "goodwill_and_intangibles": 12274044 }, "cash_flow": { "operating_cash_flow": 87582, "capital_expenditure": 3, "free_cash_flow": 87585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99561, "ticker_id": 6676, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-609192", "ebitda": "-49915", "netIncome": "-631968", "grossProfit": "3259319", "depreciation": "None", "totalRevenue": "6133803", "costOfRevenue": "2874484", "interestIncome": "67655", "incomeBeforeTax": "-720873", "interestExpense": "None", "operatingIncome": "-609192", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-88905", "reportedCurrency": "USD", "netInterestIncome": "67655", "nonInterestIncome": "None", "operatingExpenses": "3868511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559277", "sellingGeneralAndAdministrative": "2504570", "netIncomeFromContinuingOperations": "-631968" }, "balance": { "goodwill": "4555208", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "26040517", "longTermDebt": "None", "shortTermDebt": "756590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7718836", "reportedCurrency": "USD", "retainedEarnings": "-25267313", "totalLiabilities": "7854589", "otherCurrentAssets": "3240475", "totalCurrentAssets": "11472961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1599725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14567556", "currentAccountsPayable": "1604898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144496", "totalShareholderEquity": "18185928", "capitalLeaseObligations": "1144496", "otherCurrentLiabilities": "1078183", "totalCurrentLiabilities": "7317785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536804", "cashAndShortTermInvestments": "6632761", "commonStockSharesOutstanding": "3989041", "intangibleAssetsExcludingGoodwill": "7718836", "cashAndCashEquivalentsAtCarryingValue": "6632761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-631968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87582", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "54545", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6133803, "cost_of_revenue": 2874484, "gross_profit": 3259319, "research_and_development": 804666, "selling_general_admin": 2504570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -609192, "depreciation_amortisation": 559277, "ebitda": -49915, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -720873, "tax_provision": -88905, "effective_tax_rate": null, "net_income": -631968, "net_income_continuing_ops": -631968, "net_income_to_common": -631968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6632761, "short_term_investments": null, "net_receivables": 1599725, "inventory": null, "other_current_assets": null, "total_current_assets": 11472961, "net_ppe": null, "goodwill": 4555208, "intangible_assets": 7718836, "goodwill_and_intangibles": 12274044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14567556, "total_assets": 26040517, "short_term_debt": 756590, "accounts_payable": 1604898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7317785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536804, "total_liabilities": 7854589, "total_debt": 756590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25267313, "total_equity": 18185928, "shares_outstanding": 3989041, "operating_cash_flow": 87582, "stock_based_compensation": 54545, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 87585, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-609192", "ebitda": "-49915", "netIncome": "-631968", "grossProfit": "3259319", "depreciation": "None", "totalRevenue": "6133803", "costOfRevenue": "2874484", "interestIncome": "67655", "incomeBeforeTax": "-720873", "interestExpense": "None", "operatingIncome": "-609192", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-88905", "reportedCurrency": "USD", "netInterestIncome": "67655", "nonInterestIncome": "None", "operatingExpenses": "3868511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559277", "sellingGeneralAndAdministrative": "2504570", "netIncomeFromContinuingOperations": "-631968" }, "balance": { "goodwill": "4555208", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "26040517", "longTermDebt": "None", "shortTermDebt": "756590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7718836", "reportedCurrency": "USD", "retainedEarnings": "-25267313", "totalLiabilities": "7854589", "otherCurrentAssets": "3240475", "totalCurrentAssets": "11472961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1599725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14567556", "currentAccountsPayable": "1604898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144496", "totalShareholderEquity": "18185928", "capitalLeaseObligations": "1144496", "otherCurrentLiabilities": "1078183", "totalCurrentLiabilities": "7317785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536804", "cashAndShortTermInvestments": "6632761", "commonStockSharesOutstanding": "3989041", "intangibleAssetsExcludingGoodwill": "7718836", "cashAndCashEquivalentsAtCarryingValue": "6632761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-631968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87582", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "54545", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 6238019, "cost_of_revenue": 3076333, "gross_profit": 3161686, "ebit": -1332906, "ebitda": -708362, "pretax_income": -1332906, "tax_provision": -249836, "net_income": -1083070, "net_income_to_common": -1083070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8346479, "total_current_assets": 11876300, "total_assets": 27237067, "short_term_debt": 788138, "long_term_debt": null, "total_debt": 788138, "total_liabilities": 8473716, "total_equity": 18763351, "shares_outstanding": 9201658, "goodwill_and_intangibles": 13355229 }, "cash_flow": { "operating_cash_flow": 133037, "capital_expenditure": 3, "free_cash_flow": 133040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99563, "ticker_id": 6676, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1332906", "ebitda": "-708362", "netIncome": "-1083070", "grossProfit": "3161686", "depreciation": "None", "totalRevenue": "6238019", "costOfRevenue": "3076333", "interestIncome": "102856", "incomeBeforeTax": "-1332906", "interestExpense": "None", "operatingIncome": "-1435762", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-249836", "reportedCurrency": "USD", "netInterestIncome": "102856", "nonInterestIncome": "None", "operatingExpenses": "4597448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "844463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3076333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624544", "sellingGeneralAndAdministrative": "2621260", "netIncomeFromContinuingOperations": "-1083070" }, "balance": { "goodwill": "5164501", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "27237067", "longTermDebt": "None", "shortTermDebt": "788138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8190728", "reportedCurrency": "USD", "retainedEarnings": "-24635345", "totalLiabilities": "8473716", "otherCurrentAssets": "2061513", "totalCurrentAssets": "11876300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1468308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15360767", "currentAccountsPayable": "2283733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1352726", "totalShareholderEquity": "18763351", "capitalLeaseObligations": "1352726", "otherCurrentLiabilities": "1083400", "totalCurrentLiabilities": "7652118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "821597", "cashAndShortTermInvestments": "8346479", "commonStockSharesOutstanding": "9201658", "intangibleAssetsExcludingGoodwill": "8190728", "cashAndCashEquivalentsAtCarryingValue": "8346479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1083070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133037", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88250", "cashflowFromInvestment": "None", "stockBasedCompensation": "43916", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6238019, "cost_of_revenue": 3076333, "gross_profit": 3161686, "research_and_development": 844463, "selling_general_admin": 2621260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1332906, "depreciation_amortisation": 624544, "ebitda": -708362, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1332906, "tax_provision": -249836, "effective_tax_rate": null, "net_income": -1083070, "net_income_continuing_ops": -1083070, "net_income_to_common": -1083070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8346479, "short_term_investments": null, "net_receivables": 1468308, "inventory": null, "other_current_assets": null, "total_current_assets": 11876300, "net_ppe": null, "goodwill": 5164501, "intangible_assets": 8190728, "goodwill_and_intangibles": 13355229, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15360767, "total_assets": 27237067, "short_term_debt": 788138, "accounts_payable": 2283733, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7652118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821597, "total_liabilities": 8473716, "total_debt": 788138, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24635345, "total_equity": 18763351, "shares_outstanding": 9201658, "operating_cash_flow": 133037, "stock_based_compensation": 43916, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88250, "free_cash_flow": 133040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1332906", "ebitda": "-708362", "netIncome": "-1083070", "grossProfit": "3161686", "depreciation": "None", "totalRevenue": "6238019", "costOfRevenue": "3076333", "interestIncome": "102856", "incomeBeforeTax": "-1332906", "interestExpense": "None", "operatingIncome": "-1435762", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-249836", "reportedCurrency": "USD", "netInterestIncome": "102856", "nonInterestIncome": "None", "operatingExpenses": "4597448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "844463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3076333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624544", "sellingGeneralAndAdministrative": "2621260", "netIncomeFromContinuingOperations": "-1083070" }, "balance": { "goodwill": "5164501", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "27237067", "longTermDebt": "None", "shortTermDebt": "788138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8190728", "reportedCurrency": "USD", "retainedEarnings": "-24635345", "totalLiabilities": "8473716", "otherCurrentAssets": "2061513", "totalCurrentAssets": "11876300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1468308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15360767", "currentAccountsPayable": "2283733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1352726", "totalShareholderEquity": "18763351", "capitalLeaseObligations": "1352726", "otherCurrentLiabilities": "1083400", "totalCurrentLiabilities": "7652118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "821597", "cashAndShortTermInvestments": "8346479", "commonStockSharesOutstanding": "9201658", "intangibleAssetsExcludingGoodwill": "8190728", "cashAndCashEquivalentsAtCarryingValue": "8346479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1083070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133037", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88250", "cashflowFromInvestment": "None", "stockBasedCompensation": "43916", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 5722599, "cost_of_revenue": 3531100, "gross_profit": 2191499, "ebit": -978021, "ebitda": -95396, "pretax_income": -978021, "tax_provision": 72007, "net_income": -1050028, "net_income_to_common": -1050028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7286978, "total_current_assets": 13369400, "total_assets": 29836847, "short_term_debt": 768060, "long_term_debt": null, "total_debt": 768060, "total_liabilities": 9946092, "total_equity": 19890755, "shares_outstanding": 9201658, "goodwill_and_intangibles": 14179106 }, "cash_flow": { "operating_cash_flow": -888678, "capital_expenditure": 280152, "free_cash_flow": -608526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99564, "ticker_id": 6676, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-978021", "ebitda": "-95396", "netIncome": "-1050028", "grossProfit": "2191499", "depreciation": "None", "totalRevenue": "5722599", "costOfRevenue": "3531100", "interestIncome": "None", "incomeBeforeTax": "-978021", "interestExpense": "None", "operatingIncome": "-1138049", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72007", "reportedCurrency": "USD", "netInterestIncome": "87928", "nonInterestIncome": "None", "operatingExpenses": "3329548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3531100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882625", "sellingGeneralAndAdministrative": "2481801", "netIncomeFromContinuingOperations": "-1050028" }, "balance": { "goodwill": "5516501", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "29836847", "longTermDebt": "None", "shortTermDebt": "768060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8662605", "reportedCurrency": "USD", "retainedEarnings": "-23552275", "totalLiabilities": "9946092", "otherCurrentAssets": "2697559", "totalCurrentAssets": "13369400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3384863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16467447", "currentAccountsPayable": "2340097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1478971", "totalShareholderEquity": "19890755", "capitalLeaseObligations": "1478971", "otherCurrentLiabilities": "1597559", "totalCurrentLiabilities": "8728498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217594", "cashAndShortTermInvestments": "7286978", "commonStockSharesOutstanding": "9201658", "intangibleAssetsExcludingGoodwill": "8662605", "cashAndCashEquivalentsAtCarryingValue": "7286978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1050028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-888678", "capitalExpenditures": "280152", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212798", "cashflowFromInvestment": "-280149", "stockBasedCompensation": "77760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212798", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5722599, "cost_of_revenue": 3531100, "gross_profit": 2191499, "research_and_development": 839397, "selling_general_admin": 2481801, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -978021, "depreciation_amortisation": 882625, "ebitda": -95396, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -978021, "tax_provision": 72007, "effective_tax_rate": null, "net_income": -1050028, "net_income_continuing_ops": -1050028, "net_income_to_common": -1050028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7286978, "short_term_investments": null, "net_receivables": 3384863, "inventory": null, "other_current_assets": null, "total_current_assets": 13369400, "net_ppe": null, "goodwill": 5516501, "intangible_assets": 8662605, "goodwill_and_intangibles": 14179106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16467447, "total_assets": 29836847, "short_term_debt": 768060, "accounts_payable": 2340097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8728498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217594, "total_liabilities": 9946092, "total_debt": 768060, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23552275, "total_equity": 19890755, "shares_outstanding": 9201658, "operating_cash_flow": -888678, "stock_based_compensation": 77760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280152, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212798, "free_cash_flow": -608526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-978021", "ebitda": "-95396", "netIncome": "-1050028", "grossProfit": "2191499", "depreciation": "None", "totalRevenue": "5722599", "costOfRevenue": "3531100", "interestIncome": "None", "incomeBeforeTax": "-978021", "interestExpense": "None", "operatingIncome": "-1138049", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72007", "reportedCurrency": "USD", "netInterestIncome": "87928", "nonInterestIncome": "None", "operatingExpenses": "3329548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3531100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882625", "sellingGeneralAndAdministrative": "2481801", "netIncomeFromContinuingOperations": "-1050028" }, "balance": { "goodwill": "5516501", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "29836847", "longTermDebt": "None", "shortTermDebt": "768060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8662605", "reportedCurrency": "USD", "retainedEarnings": "-23552275", "totalLiabilities": "9946092", "otherCurrentAssets": "2697559", "totalCurrentAssets": "13369400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3384863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16467447", "currentAccountsPayable": "2340097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1478971", "totalShareholderEquity": "19890755", "capitalLeaseObligations": "1478971", "otherCurrentLiabilities": "1597559", "totalCurrentLiabilities": "8728498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217594", "cashAndShortTermInvestments": "7286978", "commonStockSharesOutstanding": "9201658", "intangibleAssetsExcludingGoodwill": "8662605", "cashAndCashEquivalentsAtCarryingValue": "7286978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1050028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-888678", "capitalExpenditures": "280152", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212798", "cashflowFromInvestment": "-280149", "stockBasedCompensation": "77760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212798", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 5518038, "cost_of_revenue": 2464663, "gross_profit": 3053375, "ebit": -1333927, "ebitda": -443199, "pretax_income": -1251535, "tax_provision": -2060065, "net_income": 808530, "net_income_to_common": 808530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9683317, "total_current_assets": 14951070, "total_assets": 31138424, "short_term_debt": 805022, "long_term_debt": null, "total_debt": 805022, "total_liabilities": 10062603, "total_equity": 21075821, "shares_outstanding": 9227197, "goodwill_and_intangibles": 14731217 }, "cash_flow": { "operating_cash_flow": 1744783, "capital_expenditure": 3, "free_cash_flow": 1744786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99565, "ticker_id": 6676, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1333927", "ebitda": "-443199", "netIncome": "808530", "grossProfit": "3053375", "depreciation": "None", "totalRevenue": "5518038", "costOfRevenue": "2464663", "interestIncome": "82392", "incomeBeforeTax": "-1251535", "interestExpense": "None", "operatingIncome": "-1333927", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2060065", "reportedCurrency": "USD", "netInterestIncome": "82392", "nonInterestIncome": "None", "operatingExpenses": "4387302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "765364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2464663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890728", "sellingGeneralAndAdministrative": "2937897", "netIncomeFromContinuingOperations": "808530" }, "balance": { "goodwill": "5516501", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "31138424", "longTermDebt": "None", "shortTermDebt": "805022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9214716", "reportedCurrency": "USD", "retainedEarnings": "-22502247", "totalLiabilities": "10062603", "otherCurrentAssets": "2564572", "totalCurrentAssets": "14951070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2703181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16187354", "currentAccountsPayable": "2455833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684120", "totalShareholderEquity": "21075821", "capitalLeaseObligations": "1684120", "otherCurrentLiabilities": "1701805", "totalCurrentLiabilities": "8765125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1297478", "cashAndShortTermInvestments": "9683317", "commonStockSharesOutstanding": "9227197", "intangibleAssetsExcludingGoodwill": "9214716", "cashAndCashEquivalentsAtCarryingValue": "9683317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "808530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1744783", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1350000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "167629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5518038, "cost_of_revenue": 2464663, "gross_profit": 3053375, "research_and_development": 765364, "selling_general_admin": 2937897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1333927, "depreciation_amortisation": 890728, "ebitda": -443199, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1251535, "tax_provision": -2060065, "effective_tax_rate": null, "net_income": 808530, "net_income_continuing_ops": 808530, "net_income_to_common": 808530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9683317, "short_term_investments": null, "net_receivables": 2703181, "inventory": null, "other_current_assets": null, "total_current_assets": 14951070, "net_ppe": null, "goodwill": 5516501, "intangible_assets": 9214716, "goodwill_and_intangibles": 14731217, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16187354, "total_assets": 31138424, "short_term_debt": 805022, "accounts_payable": 2455833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8765125, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1297478, "total_liabilities": 10062603, "total_debt": 805022, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22502247, "total_equity": 21075821, "shares_outstanding": 9227197, "operating_cash_flow": 1744783, "stock_based_compensation": 167629, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1350000, "free_cash_flow": 1744786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1333927", "ebitda": "-443199", "netIncome": "808530", "grossProfit": "3053375", "depreciation": "None", "totalRevenue": "5518038", "costOfRevenue": "2464663", "interestIncome": "82392", "incomeBeforeTax": "-1251535", "interestExpense": "None", "operatingIncome": "-1333927", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2060065", "reportedCurrency": "USD", "netInterestIncome": "82392", "nonInterestIncome": "None", "operatingExpenses": "4387302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "765364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2464663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890728", "sellingGeneralAndAdministrative": "2937897", "netIncomeFromContinuingOperations": "808530" }, "balance": { "goodwill": "5516501", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "31138424", "longTermDebt": "None", "shortTermDebt": "805022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9214716", "reportedCurrency": "USD", "retainedEarnings": "-22502247", "totalLiabilities": "10062603", "otherCurrentAssets": "2564572", "totalCurrentAssets": "14951070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2703181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16187354", "currentAccountsPayable": "2455833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684120", "totalShareholderEquity": "21075821", "capitalLeaseObligations": "1684120", "otherCurrentLiabilities": "1701805", "totalCurrentLiabilities": "8765125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1297478", "cashAndShortTermInvestments": "9683317", "commonStockSharesOutstanding": "9227197", "intangibleAssetsExcludingGoodwill": "9214716", "cashAndCashEquivalentsAtCarryingValue": "9683317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "808530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1744783", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1350000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "167629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": -5845309, "cost_of_revenue": -2126846, "gross_profit": -3718463, "ebit": -782478, "ebitda": -556716, "pretax_income": -1382480, "tax_provision": -49513, "net_income": -5490501, "net_income_to_common": -5490501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10588534, "total_current_assets": 11238093, "total_assets": 15872530, "short_term_debt": 74490, "long_term_debt": null, "total_debt": 74490, "total_liabilities": 3972868, "total_equity": 11899662, "shares_outstanding": 9227197, "goodwill_and_intangibles": 1882781 }, "cash_flow": { "operating_cash_flow": -1467551, "capital_expenditure": 0, "free_cash_flow": -1467551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99566, "ticker_id": 6676, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-782478", "ebitda": "-556716", "netIncome": "-5490501", "grossProfit": "-3718463", "depreciation": "None", "totalRevenue": "-5845309", "costOfRevenue": "-2126846", "interestIncome": "None", "incomeBeforeTax": "-1382480", "interestExpense": "None", "operatingIncome": "-1497764", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-49513", "reportedCurrency": "USD", "netInterestIncome": "115284", "nonInterestIncome": "None", "operatingExpenses": "-2220699", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3417709", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2126846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225762", "sellingGeneralAndAdministrative": "1721291", "netIncomeFromContinuingOperations": "-1332967" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "15872530", "longTermDebt": "None", "shortTermDebt": "74490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1882781", "reportedCurrency": "USD", "retainedEarnings": "-23310777", "totalLiabilities": "3972868", "otherCurrentAssets": "535347", "totalCurrentAssets": "11238093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4634437", "currentAccountsPayable": "380298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74490", "totalShareholderEquity": "11899662", "capitalLeaseObligations": "74490", "otherCurrentLiabilities": "2382496", "totalCurrentLiabilities": "3543823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429045", "cashAndShortTermInvestments": "10588534", "commonStockSharesOutstanding": "9227197", "intangibleAssetsExcludingGoodwill": "1882781", "cashAndCashEquivalentsAtCarryingValue": "10588534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1332967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1467551", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "27282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225762", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5845309, "cost_of_revenue": -2126846, "gross_profit": -3718463, "research_and_development": 3417709, "selling_general_admin": 1721291, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -782478, "depreciation_amortisation": 225762, "ebitda": -556716, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1382480, "tax_provision": -49513, "effective_tax_rate": null, "net_income": -5490501, "net_income_continuing_ops": -1332967, "net_income_to_common": -5490501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10588534, "short_term_investments": null, "net_receivables": 114212, "inventory": null, "other_current_assets": null, "total_current_assets": 11238093, "net_ppe": null, "goodwill": 0, "intangible_assets": 1882781, "goodwill_and_intangibles": 1882781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4634437, "total_assets": 15872530, "short_term_debt": 74490, "accounts_payable": 380298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3543823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429045, "total_liabilities": 3972868, "total_debt": 74490, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23310777, "total_equity": 11899662, "shares_outstanding": 9227197, "operating_cash_flow": -1467551, "stock_based_compensation": 27282, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1467551, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-782478", "ebitda": "-556716", "netIncome": "-5490501", "grossProfit": "-3718463", "depreciation": "None", "totalRevenue": "-5845309", "costOfRevenue": "-2126846", "interestIncome": "None", "incomeBeforeTax": "-1382480", "interestExpense": "None", "operatingIncome": "-1497764", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-49513", "reportedCurrency": "USD", "netInterestIncome": "115284", "nonInterestIncome": "None", "operatingExpenses": "-2220699", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3417709", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2126846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225762", "sellingGeneralAndAdministrative": "1721291", "netIncomeFromContinuingOperations": "-1332967" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "15872530", "longTermDebt": "None", "shortTermDebt": "74490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1882781", "reportedCurrency": "USD", "retainedEarnings": "-23310777", "totalLiabilities": "3972868", "otherCurrentAssets": "535347", "totalCurrentAssets": "11238093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4634437", "currentAccountsPayable": "380298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74490", "totalShareholderEquity": "11899662", "capitalLeaseObligations": "74490", "otherCurrentLiabilities": "2382496", "totalCurrentLiabilities": "3543823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429045", "cashAndShortTermInvestments": "10588534", "commonStockSharesOutstanding": "9227197", "intangibleAssetsExcludingGoodwill": "1882781", "cashAndCashEquivalentsAtCarryingValue": "10588534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1332967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1467551", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "27282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225762", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 2121234, "cost_of_revenue": 760166, "gross_profit": 1361068, "ebit": -1687534, "ebitda": -1460868, "pretax_income": -1530017, "tax_provision": -20767, "net_income": -1509250, "net_income_to_common": -1509250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12056085, "total_current_assets": 13153581, "total_assets": 21676801, "short_term_debt": 81645, "long_term_debt": null, "total_debt": 81645, "total_liabilities": 4313920, "total_equity": 17362881, "shares_outstanding": 9227307, "goodwill_and_intangibles": 8413977 }, "cash_flow": { "operating_cash_flow": -779691, "capital_expenditure": 1, "free_cash_flow": -779690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99568, "ticker_id": 6676, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1687534", "ebitda": "-1460868", "netIncome": "-1509250", "grossProfit": "1361068", "depreciation": "None", "totalRevenue": "2121234", "costOfRevenue": "760166", "interestIncome": "157517", "incomeBeforeTax": "-1530017", "interestExpense": "None", "operatingIncome": "-1687534", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-20767", "reportedCurrency": "USD", "netInterestIncome": "157517", "nonInterestIncome": "None", "operatingExpenses": "3048602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1209326", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226666", "sellingGeneralAndAdministrative": "1636400", "netIncomeFromContinuingOperations": "-1509250" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "21676801", "longTermDebt": "None", "shortTermDebt": "81645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2087727", "reportedCurrency": "USD", "retainedEarnings": "-17820276", "totalLiabilities": "4313920", "otherCurrentAssets": "868428", "totalCurrentAssets": "13153581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8523220", "currentAccountsPayable": "1426124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95306", "totalShareholderEquity": "17362881", "capitalLeaseObligations": "95306", "otherCurrentLiabilities": "144527", "totalCurrentLiabilities": "3788366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525554", "cashAndShortTermInvestments": "12056085", "commonStockSharesOutstanding": "9227307", "intangibleAssetsExcludingGoodwill": "2087727", "cashAndCashEquivalentsAtCarryingValue": "12056085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1509250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-779691", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39772", "cashflowFromInvestment": "None", "stockBasedCompensation": "32569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2121234, "cost_of_revenue": 760166, "gross_profit": 1361068, "research_and_development": 1209326, "selling_general_admin": 1636400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1687534, "depreciation_amortisation": 226666, "ebitda": -1460868, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1530017, "tax_provision": -20767, "effective_tax_rate": null, "net_income": -1509250, "net_income_continuing_ops": -1509250, "net_income_to_common": -1509250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12056085, "short_term_investments": null, "net_receivables": 229068, "inventory": null, "other_current_assets": null, "total_current_assets": 13153581, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 2087727, "goodwill_and_intangibles": 8413977, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8523220, "total_assets": 21676801, "short_term_debt": 81645, "accounts_payable": 1426124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3788366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525554, "total_liabilities": 4313920, "total_debt": 81645, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17820276, "total_equity": 17362881, "shares_outstanding": 9227307, "operating_cash_flow": -779691, "stock_based_compensation": 32569, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39772, "free_cash_flow": -779690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1687534", "ebitda": "-1460868", "netIncome": "-1509250", "grossProfit": "1361068", "depreciation": "None", "totalRevenue": "2121234", "costOfRevenue": "760166", "interestIncome": "157517", "incomeBeforeTax": "-1530017", "interestExpense": "None", "operatingIncome": "-1687534", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-20767", "reportedCurrency": "USD", "netInterestIncome": "157517", "nonInterestIncome": "None", "operatingExpenses": "3048602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1209326", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226666", "sellingGeneralAndAdministrative": "1636400", "netIncomeFromContinuingOperations": "-1509250" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9879", "currentDebt": "None", "investments": "None", "totalAssets": "21676801", "longTermDebt": "None", "shortTermDebt": "81645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2087727", "reportedCurrency": "USD", "retainedEarnings": "-17820276", "totalLiabilities": "4313920", "otherCurrentAssets": "868428", "totalCurrentAssets": "13153581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8523220", "currentAccountsPayable": "1426124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95306", "totalShareholderEquity": "17362881", "capitalLeaseObligations": "95306", "otherCurrentLiabilities": "144527", "totalCurrentLiabilities": "3788366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525554", "cashAndShortTermInvestments": "12056085", "commonStockSharesOutstanding": "9227307", "intangibleAssetsExcludingGoodwill": "2087727", "cashAndCashEquivalentsAtCarryingValue": "12056085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1509250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-779691", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39772", "cashflowFromInvestment": "None", "stockBasedCompensation": "32569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 2224625, "cost_of_revenue": 810493, "gross_profit": 1414132, "ebit": -1174060, "ebitda": -947516, "pretax_income": -883560, "tax_provision": 50591, "net_income": -934151, "net_income_to_common": -934151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12796004, "total_current_assets": 13724546, "total_assets": 22474432, "short_term_debt": 82334, "long_term_debt": null, "total_debt": 82334, "total_liabilities": 3674642, "total_equity": 18799790, "shares_outstanding": 9222157, "goodwill_and_intangibles": 8619561 }, "cash_flow": { "operating_cash_flow": -251251, "capital_expenditure": 0, "free_cash_flow": -251251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99569, "ticker_id": 6676, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1174060", "ebitda": "-947516", "netIncome": "-934151", "grossProfit": "1414132", "depreciation": "None", "totalRevenue": "2224625", "costOfRevenue": "810493", "interestIncome": "None", "incomeBeforeTax": "-883560", "interestExpense": "None", "operatingIncome": "-1174060", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50591", "reportedCurrency": "USD", "netInterestIncome": "144231", "nonInterestIncome": "None", "operatingExpenses": "2588192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1212220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226544", "sellingGeneralAndAdministrative": "1183455", "netIncomeFromContinuingOperations": "-934151" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "22474432", "longTermDebt": "None", "shortTermDebt": "82334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2293311", "reportedCurrency": "USD", "retainedEarnings": "-16311026", "totalLiabilities": "3674642", "otherCurrentAssets": "721572", "totalCurrentAssets": "13724546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206970", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8749886", "currentAccountsPayable": "812164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116388", "totalShareholderEquity": "18799790", "capitalLeaseObligations": "116388", "otherCurrentLiabilities": "266611", "totalCurrentLiabilities": "3098056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "576586", "cashAndShortTermInvestments": "12796004", "commonStockSharesOutstanding": "9222157", "intangibleAssetsExcludingGoodwill": "2293311", "cashAndCashEquivalentsAtCarryingValue": "12796004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251251", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "32250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2224625, "cost_of_revenue": 810493, "gross_profit": 1414132, "research_and_development": 1212220, "selling_general_admin": 1183455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1174060, "depreciation_amortisation": 226544, "ebitda": -947516, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -883560, "tax_provision": 50591, "effective_tax_rate": null, "net_income": -934151, "net_income_continuing_ops": -934151, "net_income_to_common": -934151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12796004, "short_term_investments": null, "net_receivables": 206970, "inventory": null, "other_current_assets": null, "total_current_assets": 13724546, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 2293311, "goodwill_and_intangibles": 8619561, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8749886, "total_assets": 22474432, "short_term_debt": 82334, "accounts_payable": 812164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576586, "total_liabilities": 3674642, "total_debt": 82334, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16311026, "total_equity": 18799790, "shares_outstanding": 9222157, "operating_cash_flow": -251251, "stock_based_compensation": 32250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -251251, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1174060", "ebitda": "-947516", "netIncome": "-934151", "grossProfit": "1414132", "depreciation": "None", "totalRevenue": "2224625", "costOfRevenue": "810493", "interestIncome": "None", "incomeBeforeTax": "-883560", "interestExpense": "None", "operatingIncome": "-1174060", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50591", "reportedCurrency": "USD", "netInterestIncome": "144231", "nonInterestIncome": "None", "operatingExpenses": "2588192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1212220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226544", "sellingGeneralAndAdministrative": "1183455", "netIncomeFromContinuingOperations": "-934151" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "22474432", "longTermDebt": "None", "shortTermDebt": "82334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2293311", "reportedCurrency": "USD", "retainedEarnings": "-16311026", "totalLiabilities": "3674642", "otherCurrentAssets": "721572", "totalCurrentAssets": "13724546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206970", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8749886", "currentAccountsPayable": "812164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116388", "totalShareholderEquity": "18799790", "capitalLeaseObligations": "116388", "otherCurrentLiabilities": "266611", "totalCurrentLiabilities": "3098056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "576586", "cashAndShortTermInvestments": "12796004", "commonStockSharesOutstanding": "9222157", "intangibleAssetsExcludingGoodwill": "2293311", "cashAndCashEquivalentsAtCarryingValue": "12796004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251251", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "32250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 2597730, "cost_of_revenue": 819075, "gross_profit": 1778655, "ebit": -762191, "ebitda": -535767, "pretax_income": -610207, "tax_provision": -117900, "net_income": -492307, "net_income_to_common": -492307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13047255, "total_current_assets": 14052770, "total_assets": 22948015, "short_term_debt": 56164, "long_term_debt": null, "total_debt": 56164, "total_liabilities": 3246324, "total_equity": 19701691, "shares_outstanding": 9222157, "goodwill_and_intangibles": 8825144 }, "cash_flow": { "operating_cash_flow": -520794, "capital_expenditure": 0, "free_cash_flow": -520794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99570, "ticker_id": 6676, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-762191", "ebitda": "-535767", "netIncome": "-492307", "grossProfit": "1778655", "depreciation": "None", "totalRevenue": "2597730", "costOfRevenue": "819075", "interestIncome": "151984", "incomeBeforeTax": "-610207", "interestExpense": "None", "operatingIncome": "-762191", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-117900", "reportedCurrency": "USD", "netInterestIncome": "151984", "nonInterestIncome": "None", "operatingExpenses": "2540846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1211701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226424", "sellingGeneralAndAdministrative": "1138551", "netIncomeFromContinuingOperations": "-492307" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "22948015", "longTermDebt": "None", "shortTermDebt": "56164", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2498894", "reportedCurrency": "USD", "retainedEarnings": "-15376875", "totalLiabilities": "3246324", "otherCurrentAssets": "795868", "totalCurrentAssets": "14052770", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8895245", "currentAccountsPayable": "711598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56164", "totalShareholderEquity": "19701691", "capitalLeaseObligations": "56164", "otherCurrentLiabilities": "82238", "totalCurrentLiabilities": "2763367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482957", "cashAndShortTermInvestments": "13047255", "commonStockSharesOutstanding": "9222157", "intangibleAssetsExcludingGoodwill": "2498894", "cashAndCashEquivalentsAtCarryingValue": "13047255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-520794", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "59311", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2597730, "cost_of_revenue": 819075, "gross_profit": 1778655, "research_and_development": 1211701, "selling_general_admin": 1138551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -762191, "depreciation_amortisation": 226424, "ebitda": -535767, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -610207, "tax_provision": -117900, "effective_tax_rate": null, "net_income": -492307, "net_income_continuing_ops": -492307, "net_income_to_common": -492307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13047255, "short_term_investments": null, "net_receivables": 209647, "inventory": null, "other_current_assets": null, "total_current_assets": 14052770, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 2498894, "goodwill_and_intangibles": 8825144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8895245, "total_assets": 22948015, "short_term_debt": 56164, "accounts_payable": 711598, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2763367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482957, "total_liabilities": 3246324, "total_debt": 56164, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15376875, "total_equity": 19701691, "shares_outstanding": 9222157, "operating_cash_flow": -520794, "stock_based_compensation": 59311, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -520794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-762191", "ebitda": "-535767", "netIncome": "-492307", "grossProfit": "1778655", "depreciation": "None", "totalRevenue": "2597730", "costOfRevenue": "819075", "interestIncome": "151984", "incomeBeforeTax": "-610207", "interestExpense": "None", "operatingIncome": "-762191", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-117900", "reportedCurrency": "USD", "netInterestIncome": "151984", "nonInterestIncome": "None", "operatingExpenses": "2540846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1211701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226424", "sellingGeneralAndAdministrative": "1138551", "netIncomeFromContinuingOperations": "-492307" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "22948015", "longTermDebt": "None", "shortTermDebt": "56164", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2498894", "reportedCurrency": "USD", "retainedEarnings": "-15376875", "totalLiabilities": "3246324", "otherCurrentAssets": "795868", "totalCurrentAssets": "14052770", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8895245", "currentAccountsPayable": "711598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56164", "totalShareholderEquity": "19701691", "capitalLeaseObligations": "56164", "otherCurrentLiabilities": "82238", "totalCurrentLiabilities": "2763367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482957", "cashAndShortTermInvestments": "13047255", "commonStockSharesOutstanding": "9222157", "intangibleAssetsExcludingGoodwill": "2498894", "cashAndCashEquivalentsAtCarryingValue": "13047255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-520794", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "59311", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 2691886, "cost_of_revenue": 835078, "gross_profit": 1856808, "ebit": -494110, "ebitda": -267804, "pretax_income": -316932, "tax_provision": -33842, "net_income": -283090, "net_income_to_common": -283090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13568049, "total_current_assets": 14765599, "total_assets": 23887268, "short_term_debt": 77005, "long_term_debt": null, "total_debt": 77005, "total_liabilities": 3752581, "total_equity": 20134687, "shares_outstanding": 9222182, "goodwill_and_intangibles": 9030727 }, "cash_flow": { "operating_cash_flow": -98951, "capital_expenditure": 1, "free_cash_flow": -98950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99571, "ticker_id": 6676, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-494110", "ebitda": "-267804", "netIncome": "-283090", "grossProfit": "1856808", "depreciation": "None", "totalRevenue": "2691886", "costOfRevenue": "835078", "interestIncome": "None", "incomeBeforeTax": "-316932", "interestExpense": "None", "operatingIncome": "-494110", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33842", "reportedCurrency": "USD", "netInterestIncome": "177178", "nonInterestIncome": "None", "operatingExpenses": "2350918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1254955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226306", "sellingGeneralAndAdministrative": "903259", "netIncomeFromContinuingOperations": "-283090" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "23887268", "longTermDebt": "None", "shortTermDebt": "77005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2704477", "reportedCurrency": "USD", "retainedEarnings": "-14884568", "totalLiabilities": "3752581", "otherCurrentAssets": "1083338", "totalCurrentAssets": "14765599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9121669", "currentAccountsPayable": "99307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77005", "totalShareholderEquity": "20134687", "capitalLeaseObligations": "77005", "otherCurrentLiabilities": "2376286", "totalCurrentLiabilities": "3138540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614041", "cashAndShortTermInvestments": "13568049", "commonStockSharesOutstanding": "9222182", "intangibleAssetsExcludingGoodwill": "2704477", "cashAndCashEquivalentsAtCarryingValue": "13568049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98951", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "65302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2691886, "cost_of_revenue": 835078, "gross_profit": 1856808, "research_and_development": 1254955, "selling_general_admin": 903259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -494110, "depreciation_amortisation": 226306, "ebitda": -267804, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -316932, "tax_provision": -33842, "effective_tax_rate": null, "net_income": -283090, "net_income_continuing_ops": -283090, "net_income_to_common": -283090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13568049, "short_term_investments": null, "net_receivables": 114212, "inventory": null, "other_current_assets": null, "total_current_assets": 14765599, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 2704477, "goodwill_and_intangibles": 9030727, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9121669, "total_assets": 23887268, "short_term_debt": 77005, "accounts_payable": 99307, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3138540, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614041, "total_liabilities": 3752581, "total_debt": 77005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14884568, "total_equity": 20134687, "shares_outstanding": 9222182, "operating_cash_flow": -98951, "stock_based_compensation": 65302, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -98950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-494110", "ebitda": "-267804", "netIncome": "-283090", "grossProfit": "1856808", "depreciation": "None", "totalRevenue": "2691886", "costOfRevenue": "835078", "interestIncome": "None", "incomeBeforeTax": "-316932", "interestExpense": "None", "operatingIncome": "-494110", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33842", "reportedCurrency": "USD", "netInterestIncome": "177178", "nonInterestIncome": "None", "operatingExpenses": "2350918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1254955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226306", "sellingGeneralAndAdministrative": "903259", "netIncomeFromContinuingOperations": "-283090" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "23887268", "longTermDebt": "None", "shortTermDebt": "77005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2704477", "reportedCurrency": "USD", "retainedEarnings": "-14884568", "totalLiabilities": "3752581", "otherCurrentAssets": "1083338", "totalCurrentAssets": "14765599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9121669", "currentAccountsPayable": "99307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77005", "totalShareholderEquity": "20134687", "capitalLeaseObligations": "77005", "otherCurrentLiabilities": "2376286", "totalCurrentLiabilities": "3138540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614041", "cashAndShortTermInvestments": "13568049", "commonStockSharesOutstanding": "9222182", "intangibleAssetsExcludingGoodwill": "2704477", "cashAndCashEquivalentsAtCarryingValue": "13568049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98951", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "65302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 2767939, "cost_of_revenue": 826662, "gross_profit": 1941277, "ebit": -389416, "ebitda": -163230, "pretax_income": -219491, "tax_provision": -37915, "net_income": -181576, "net_income_to_common": -181576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13667000, "total_current_assets": 14747081, "total_assets": 24095056, "short_term_debt": 76886, "long_term_debt": null, "total_debt": 76886, "total_liabilities": 3742581, "total_equity": 20352475, "shares_outstanding": 9222157, "goodwill_and_intangibles": 9236311 }, "cash_flow": { "operating_cash_flow": 16058, "capital_expenditure": 0, "free_cash_flow": 16058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99573, "ticker_id": 6676, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-389416", "ebitda": "-163230", "netIncome": "-181576", "grossProfit": "1941277", "depreciation": "None", "totalRevenue": "2767939", "costOfRevenue": "826662", "interestIncome": "None", "incomeBeforeTax": "-219491", "interestExpense": "None", "operatingIncome": "-389416", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-37915", "reportedCurrency": "USD", "netInterestIncome": "169925", "nonInterestIncome": "None", "operatingExpenses": "2330693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1193430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226186", "sellingGeneralAndAdministrative": "926690", "netIncomeFromContinuingOperations": "-181576" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "24095056", "longTermDebt": "None", "shortTermDebt": "76886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2910061", "reportedCurrency": "USD", "retainedEarnings": "-14601478", "totalLiabilities": "3742581", "otherCurrentAssets": "822647", "totalCurrentAssets": "14747081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9347975", "currentAccountsPayable": "680187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97727", "totalShareholderEquity": "20352475", "capitalLeaseObligations": "97727", "otherCurrentLiabilities": "47705", "totalCurrentLiabilities": "3023056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "719525", "cashAndShortTermInvestments": "13667000", "commonStockSharesOutstanding": "9222157", "intangibleAssetsExcludingGoodwill": "2910061", "cashAndCashEquivalentsAtCarryingValue": "13667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "57380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2767939, "cost_of_revenue": 826662, "gross_profit": 1941277, "research_and_development": 1193430, "selling_general_admin": 926690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -389416, "depreciation_amortisation": 226186, "ebitda": -163230, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -219491, "tax_provision": -37915, "effective_tax_rate": null, "net_income": -181576, "net_income_continuing_ops": -181576, "net_income_to_common": -181576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13667000, "short_term_investments": null, "net_receivables": 257434, "inventory": null, "other_current_assets": null, "total_current_assets": 14747081, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 2910061, "goodwill_and_intangibles": 9236311, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9347975, "total_assets": 24095056, "short_term_debt": 76886, "accounts_payable": 680187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3023056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719525, "total_liabilities": 3742581, "total_debt": 76886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14601478, "total_equity": 20352475, "shares_outstanding": 9222157, "operating_cash_flow": 16058, "stock_based_compensation": 57380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 16058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-389416", "ebitda": "-163230", "netIncome": "-181576", "grossProfit": "1941277", "depreciation": "None", "totalRevenue": "2767939", "costOfRevenue": "826662", "interestIncome": "None", "incomeBeforeTax": "-219491", "interestExpense": "None", "operatingIncome": "-389416", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-37915", "reportedCurrency": "USD", "netInterestIncome": "169925", "nonInterestIncome": "None", "operatingExpenses": "2330693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1193430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226186", "sellingGeneralAndAdministrative": "926690", "netIncomeFromContinuingOperations": "-181576" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "24095056", "longTermDebt": "None", "shortTermDebt": "76886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2910061", "reportedCurrency": "USD", "retainedEarnings": "-14601478", "totalLiabilities": "3742581", "otherCurrentAssets": "822647", "totalCurrentAssets": "14747081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9347975", "currentAccountsPayable": "680187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97727", "totalShareholderEquity": "20352475", "capitalLeaseObligations": "97727", "otherCurrentLiabilities": "47705", "totalCurrentLiabilities": "3023056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "719525", "cashAndShortTermInvestments": "13667000", "commonStockSharesOutstanding": "9222157", "intangibleAssetsExcludingGoodwill": "2910061", "cashAndCashEquivalentsAtCarryingValue": "13667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "57380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "income_statement": { "revenue": 2956002, "cost_of_revenue": 774028, "gross_profit": 2181974, "ebit": -277698, "ebitda": -51631, "pretax_income": 236688, "tax_provision": 101059, "net_income": 135629, "net_income_to_common": 135629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13650942, "total_current_assets": 14813324, "total_assets": 24387485, "short_term_debt": 83367, "long_term_debt": null, "total_debt": 83367, "total_liabilities": 3910814, "total_equity": 20476671, "shares_outstanding": 9222157, "goodwill_and_intangibles": 9441894 }, "cash_flow": { "operating_cash_flow": -193787, "capital_expenditure": 0, "free_cash_flow": -193787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99574, "ticker_id": 6676, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:10.013915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-277698", "ebitda": "-51631", "netIncome": "135629", "grossProfit": "2181974", "depreciation": "None", "totalRevenue": "2956002", "costOfRevenue": "774028", "interestIncome": "None", "incomeBeforeTax": "236688", "interestExpense": "None", "operatingIncome": "-277698", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "101059", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2459672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1163640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226067", "sellingGeneralAndAdministrative": "1075520", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "24387485", "longTermDebt": "None", "shortTermDebt": "83367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3115644", "reportedCurrency": "None", "retainedEarnings": "-14419902", "totalLiabilities": "3910814", "otherCurrentAssets": "789099", "totalCurrentAssets": "14813324", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9574161", "currentAccountsPayable": "679082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118330", "totalShareholderEquity": "20476671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211225", "totalCurrentLiabilities": "3143128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "767686", "cashAndShortTermInvestments": "13650942", "commonStockSharesOutstanding": "9222157", "intangibleAssetsExcludingGoodwill": "3115644", "cashAndCashEquivalentsAtCarryingValue": "13650942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-193787", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "57170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2956002, "cost_of_revenue": 774028, "gross_profit": 2181974, "research_and_development": 1163640, "selling_general_admin": 1075520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -277698, "depreciation_amortisation": 226067, "ebitda": -51631, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 236688, "tax_provision": 101059, "effective_tax_rate": null, "net_income": 135629, "net_income_continuing_ops": null, "net_income_to_common": 135629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13650942, "short_term_investments": null, "net_receivables": 373283, "inventory": null, "other_current_assets": null, "total_current_assets": 14813324, "net_ppe": null, "goodwill": 6326250, "intangible_assets": 3115644, "goodwill_and_intangibles": 9441894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9574161, "total_assets": 24387485, "short_term_debt": 83367, "accounts_payable": 679082, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3143128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767686, "total_liabilities": 3910814, "total_debt": 83367, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14419902, "total_equity": 20476671, "shares_outstanding": 9222157, "operating_cash_flow": -193787, "stock_based_compensation": 57170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -193787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-277698", "ebitda": "-51631", "netIncome": "135629", "grossProfit": "2181974", "depreciation": "None", "totalRevenue": "2956002", "costOfRevenue": "774028", "interestIncome": "None", "incomeBeforeTax": "236688", "interestExpense": "None", "operatingIncome": "-277698", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "101059", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2459672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1163640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226067", "sellingGeneralAndAdministrative": "1075520", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6326250", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "24387485", "longTermDebt": "None", "shortTermDebt": "83367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3115644", "reportedCurrency": "None", "retainedEarnings": "-14419902", "totalLiabilities": "3910814", "otherCurrentAssets": "789099", "totalCurrentAssets": "14813324", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9574161", "currentAccountsPayable": "679082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118330", "totalShareholderEquity": "20476671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211225", "totalCurrentLiabilities": "3143128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "767686", "cashAndShortTermInvestments": "13650942", "commonStockSharesOutstanding": "9222157", "intangibleAssetsExcludingGoodwill": "3115644", "cashAndCashEquivalentsAtCarryingValue": "13650942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-193787", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "57170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }