{ "ticker": { "uuid": "ddd07a57-b068-4fa5-a577-990c8cb70201", "symbol": "VITL-UN", "name": "Vital Infrastructure Property Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ddd07a57-b068-4fa5-a577-990c8cb70201/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddd07a57-b068-4fa5-a577-990c8cb70201/" }, "ticker_metadata": { "id": 36919, "uuid": "ddd07a57-b068-4fa5-a577-990c8cb70201", "symbol": "VITL-UN", "name": "Vital Infrastructure Property Trust", "asset_type": "equity", "market_cap": 1342533376, "stock_exchange_id": 42, "industry": "Reit - Healthcare Facilities", "sector": "Real Estate", "description": "Vital Infrastructure Property Trust provides investors with access to a portfolio of high-quality international healthcare real estate infrastructure. As of February 24, 2026, the REIT held interests in a diversified portfolio of 133 income-producing properties totaling 13.0 million square feet of gross leasable area, located throughout major markets in North America, Australia, Brazil and Europe. The REIT's portfolio of outpatient, inpatient, and other health research facilities is characterized by long-term indexed leases and stable occupancies. Vital Infrastructure leverages its global workforce in six countries to serve as a long-term real estate partner to leading healthcare operators. Vital Infrastructure Property Trust was established on January 1, 2010 and incorporated in 2010 in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ddd07a57-b068-4fa5-a577-990c8cb70201", "symbol": "VITL-UN", "name": "Vital Infrastructure Property Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ddd07a57-b068-4fa5-a577-990c8cb70201/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddd07a57-b068-4fa5-a577-990c8cb70201/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.83, "value": 0.79, "quality": 0.84, "momentum": 0.26, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.28, "market_cap": 1320032841.6, "pe_ratio": null, "earnings_yield": 0.0904, "ebitda_to_ev": 0.0595, "shareholder_yield": -0.0811, "roe": -0.0364, "piotroski_f_score": 6, "momentum_12_1": 0.2265, "volatility_252d": 0.2088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.895271+00:00", "batch_id": "" }, "size": { "price_close": 5.28, "market_cap": 1320032841.6, "market_cap_usd": 1320032841.6, "enterprise_value": 2679918841.6, "shares_outstanding": 250006220, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8604, "ptbv_ratio": 0.8604, "ps_ratio": 3.4291, "pcf_ratio": 10.2397, "pfcf_ratio": 10.3396, "ev_ebitda": 16.8157, "ev_ebit": 11.0567, "ev_sales": 6.9618, "ev_fcf": 20.9913, "earnings_yield": 0.0904, "fcf_yield": 0.0476, "price_to_sales": 3.4291, "price_to_book": 0.8604, "price_to_cashflow": 10.2397, "ebitda_to_ev": 0.0595, "sales_yield": 0.1436 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1394, "shareholder_yield": -0.0811, "debt_paydown_yield": 0.2962, "total_yield": 0.2151 }, "quality": { "gross_margin": 0.773, "operating_margin": 0.6296, "net_margin": -0.145, "ebitda_margin": 0.414, "fcf_margin": 0.3317, "roe": -0.0364, "roa": -0.0158, "roic": 0.0628, "roc_greenblatt": 3.5328, "asset_turnover": 0.1091, "cash_conversion": -2.2877, "accruals_ratio": -0.0523, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.2202, "revenue_stability_5y": 0.0768, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0843, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.5329, "debt_to_assets": 0.4016, "interest_coverage": 2.0748, "current_ratio": 0.6849, "quick_ratio": 0.6849, "net_debt": 1359886000, "local_beta": 1.1063, "volatility_252d": 0.2088, "volatility_60d": 0.5121, "max_drawdown_12m": -0.117, "risk_adjusted_momentum": 1.0849 }, "growth": { "revenue_growth_1y": -0.0862, "revenue_growth_3y_cagr": -0.0224, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7388, "book_value_growth_1y": -0.0447, "revenue_growth": -0.0862, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0685, "price_return_3m": -0.0646, "price_return_6m": 0.0316, "price_return_9m": 0.0973, "price_return_12m": 0.1425, "price_return_12m_ex1m": 0.2265, "momentum_6m": 0.0316, "momentum_12m": 0.1425, "momentum_12_1": 0.2265, "distance_from_52w_high": -0.09, "distance_from_52w_low": 0.1711, "relative_strength": -0.1596 }, "raw_ttm": { "revenue_ttm": 384945000, "gross_profit_ttm": 297569000, "ebit_ttm": 242379000, "ebitda_ttm": 159370000, "net_income_ttm": -55807000, "eps_diluted_ttm": -0.2232, "operating_cash_flow_ttm": 128913000, "capital_expenditure_ttm": -1245000, "fcf_ttm": 127668000, "dividends_paid_ttm": -77023000, "share_repurchases_ttm": null, "shares_issued_ttm": 184024000, "interest_expense_ttm": 116820000, "cash_and_equivalents": 57151000, "total_current_assets": 438081000, "total_current_liabilities": 639599000, "net_ppe": 14079000, "total_assets": 3528785000, "total_debt": 1417037000, "total_equity": 1534258000, "net_working_capital": 54530000, "book_value_per_share": 6.1369, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 6.1369 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 62, "rank_pcf": 48, "rank_ev_ebitda": 71, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 8, "rank_roe": 81, "rank_roc": 3, "rank_roic": 54, "rank_gross_margin": 9, "rank_fcf_margin": 14, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67 }, "composites": { "value_composite": 21, "quality_composite": 16, "momentum_composite": 74, "growth_composite": 84, "yield_composite": 82, "svqf_composite": 4, "vc1_composite": 39, "vc2_composite": 73, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8146, "os_score": 0.83, "value_percentile": 0.79, "quality_percentile": 0.84, "momentum_percentile": 0.26, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11730, "ticker_id": 36919, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.895271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.28, "market_cap": 1320032841.6, "market_cap_usd": 1320032841.6, "enterprise_value": 2679918841.6, "shares_outstanding": 250006220, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86037214, "ptbv_ratio": 0.86037214, "ps_ratio": 3.42914661, "pcf_ratio": 10.23971858, "pfcf_ratio": 10.33957485, "ev_ebitda": 16.8157046, "ev_ebit": 11.05672868, "ev_sales": 6.96182271, "ev_fcf": 20.99131217, "earnings_yield": 0.09044266, "fcf_yield": 0.04763876, "dividend_yield": 0, "buyback_yield": -0.13940865, "shareholder_yield": -0.08105935, "debt_paydown_yield": 0.29620248, "total_yield": 0.21514313, "gross_margin": 0.77301692, "operating_margin": 0.62964579, "net_margin": -0.14497396, "ebitda_margin": 0.4140072, "fcf_margin": 0.33165257, "roe": -0.03637393, "roa": -0.01581479, "roic": 0.06281106, "roc_greenblatt": 3.53275809, "asset_turnover": 0.10908712, "cash_conversion": -2.28767001, "accruals_ratio": -0.05234663, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.53288574, "debt_to_assets": 0.40156513, "interest_coverage": 2.0748074, "current_ratio": 0.68493071, "quick_ratio": 0.68493071, "net_debt": 1359886000, "revenue_growth_1y": -0.08624079, "revenue_growth_3y_cagr": -0.02236984, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73878874, "book_value_growth_1y": -0.04469851, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.220207, "revenue_stability_5y": 0.076831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0685189, "price_return_3m": -0.06459785, "price_return_6m": 0.03159373, "price_return_9m": 0.09731341, "price_return_12m": 0.14246124, "price_return_12m_ex1m": 0.22649965, "distance_from_52w_high": -0.09003391, "distance_from_52w_low": 0.17108121, "relative_strength": -0.15964517, "local_beta": 1.1063, "volatility_252d": 0.20877, "volatility_60d": 0.512142, "max_drawdown_12m": -0.1170163, "revenue_ttm": 384945000, "gross_profit_ttm": 297569000, "ebit_ttm": 242379000, "ebitda_ttm": 159370000, "net_income_ttm": -55807000, "eps_diluted_ttm": -0.22322245, "operating_cash_flow_ttm": 128913000, "capital_expenditure_ttm": -1245000, "fcf_ttm": 127668000, "dividends_paid_ttm": -77023000, "share_repurchases_ttm": null, "shares_issued_ttm": 184024000, "interest_expense_ttm": 116820000, "cash_and_equivalents": 57151000, "total_current_assets": 438081000, "total_current_liabilities": 639599000, "net_ppe": 14079000, "total_assets": 3528785000, "total_debt": 1417037000, "total_equity": 1534258000, "net_working_capital": 54530000, "book_value_per_share": 6.13687931, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 6.13687931, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 62, "rank_pcf": 48, "rank_ev_ebitda": 71, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 8, "rank_roe": 81, "rank_roc": 3, "rank_roic": 54, "rank_gross_margin": 9, "rank_fcf_margin": 14, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67, "value_composite": 21, "quality_composite": 16, "momentum_composite": 74, "growth_composite": 84, "yield_composite": 82, "svqf_composite": 4, "vc1_composite": 39, "vc2_composite": 73, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.28, "os": 0.83, "value": 0.79, "quality": 0.84, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0904, "shareholder_yield": -0.0811, "roe": -0.0364, "momentum_12_1": 0.2265, "complete_fields": { "id": 11730, "ticker_id": 36919, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.895271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.28, "market_cap": 1320032841.6, "market_cap_usd": 1320032841.6, "enterprise_value": 2679918841.6, "shares_outstanding": 250006220, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86037214, "ptbv_ratio": 0.86037214, "ps_ratio": 3.42914661, "pcf_ratio": 10.23971858, "pfcf_ratio": 10.33957485, "ev_ebitda": 16.8157046, "ev_ebit": 11.05672868, "ev_sales": 6.96182271, "ev_fcf": 20.99131217, "earnings_yield": 0.09044266, "fcf_yield": 0.04763876, "dividend_yield": 0, "buyback_yield": -0.13940865, "shareholder_yield": -0.08105935, "debt_paydown_yield": 0.29620248, "total_yield": 0.21514313, "gross_margin": 0.77301692, "operating_margin": 0.62964579, "net_margin": -0.14497396, "ebitda_margin": 0.4140072, "fcf_margin": 0.33165257, "roe": -0.03637393, "roa": -0.01581479, "roic": 0.06281106, "roc_greenblatt": 3.53275809, "asset_turnover": 0.10908712, "cash_conversion": -2.28767001, "accruals_ratio": -0.05234663, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.53288574, "debt_to_assets": 0.40156513, "interest_coverage": 2.0748074, "current_ratio": 0.68493071, "quick_ratio": 0.68493071, "net_debt": 1359886000, "revenue_growth_1y": -0.08624079, "revenue_growth_3y_cagr": -0.02236984, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73878874, "book_value_growth_1y": -0.04469851, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.220207, "revenue_stability_5y": 0.076831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0685189, "price_return_3m": -0.06459785, "price_return_6m": 0.03159373, "price_return_9m": 0.09731341, "price_return_12m": 0.14246124, "price_return_12m_ex1m": 0.22649965, "distance_from_52w_high": -0.09003391, "distance_from_52w_low": 0.17108121, "relative_strength": -0.15964517, "local_beta": 1.1063, "volatility_252d": 0.20877, "volatility_60d": 0.512142, "max_drawdown_12m": -0.1170163, "revenue_ttm": 384945000, "gross_profit_ttm": 297569000, "ebit_ttm": 242379000, "ebitda_ttm": 159370000, "net_income_ttm": -55807000, "eps_diluted_ttm": -0.22322245, "operating_cash_flow_ttm": 128913000, "capital_expenditure_ttm": -1245000, "fcf_ttm": 127668000, "dividends_paid_ttm": -77023000, "share_repurchases_ttm": null, "shares_issued_ttm": 184024000, "interest_expense_ttm": 116820000, "cash_and_equivalents": 57151000, "total_current_assets": 438081000, "total_current_liabilities": 639599000, "net_ppe": 14079000, "total_assets": 3528785000, "total_debt": 1417037000, "total_equity": 1534258000, "net_working_capital": 54530000, "book_value_per_share": 6.13687931, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 6.13687931, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 62, "rank_pcf": 48, "rank_ev_ebitda": 71, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 8, "rank_roe": 81, "rank_roc": 3, "rank_roic": 54, "rank_gross_margin": 9, "rank_fcf_margin": 14, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67, "value_composite": 21, "quality_composite": 16, "momentum_composite": 74, "growth_composite": 84, "yield_composite": 82, "svqf_composite": 4, "vc1_composite": 39, "vc2_composite": 73, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 422525000, "cost_of_revenue": 95292000, "gross_profit": 327233000, "ebit": 270505000, "ebitda": 162332000, "pretax_income": null, "tax_provision": null, "net_income": -52852000, "net_income_to_common": -52852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94081000, "total_current_assets": 506870000, "total_assets": 3449090000, "short_term_debt": 485899000, "long_term_debt": 874219000, "total_debt": 1370418000, "total_liabilities": null, "total_equity": 1506846000, "shares_outstanding": 249992670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151029000, "capital_expenditure": -1907000, "free_cash_flow": 149122000, "dividends_paid": -77023000, "share_repurchases": null, "shares_issued": 184024000, "net_debt_issued": -415975000 }, "complete_fields": { "id": 425536, "ticker_id": 36919, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162332000", "netIncome": "-52852000", "grossProfit": "327233000", "totalRevenue": "422525000", "costOfRevenue": "95292000", "interestExpense": "135050000", "operatingIncome": "270505000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1370418000", "totalAssets": "3449090000", "longTermDebt": "874219000", "shortTermDebt": "485899000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "249992670", "totalCurrentAssets": "506870000", "totalShareholderEquity": "1506846000", "totalCurrentLiabilities": "803311000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "94081000" }, "cashflow": { "freeCashFlow": "149122000", "dividendsPaid": "-77023000", "issuanceOfDebt": "1090266000", "issuanceOfStock": "184024000", "repaymentOfDebt": "-1506241000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "151029000", "repurchaseOfStock": null, "capitalExpenditures": "-1907000" } }, "revenue": 422525000, "cost_of_revenue": 95292000, "gross_profit": 327233000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270505000, "depreciation_amortisation": null, "ebitda": 162332000, "interest_expense": 135050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52852000, "net_income_continuing_ops": null, "net_income_to_common": -52852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 506870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3449090000, "short_term_debt": 485899000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803311000, "long_term_debt": 874219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1370418000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 1506846000, "shares_outstanding": 249992670, "operating_cash_flow": 151029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -77023000, "share_repurchases": null, "shares_issued": 184024000, "net_debt_issued": -415975000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162332000", "netIncome": "-52852000", "grossProfit": "327233000", "totalRevenue": "422525000", "costOfRevenue": "95292000", "interestExpense": "135050000", "operatingIncome": "270505000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1370418000", "totalAssets": "3449090000", "longTermDebt": "874219000", "shortTermDebt": "485899000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "249992670", "totalCurrentAssets": "506870000", "totalShareholderEquity": "1506846000", "totalCurrentLiabilities": "803311000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "94081000" }, "cashflow": { "freeCashFlow": "149122000", "dividendsPaid": "-77023000", "issuanceOfDebt": "1090266000", "issuanceOfStock": "184024000", "repaymentOfDebt": "-1506241000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "151029000", "repurchaseOfStock": null, "capitalExpenditures": "-1907000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 462403000, "cost_of_revenue": 97845000, "gross_profit": 364558000, "ebit": 310285000, "ebitda": -172011000, "pretax_income": null, "tax_provision": null, "net_income": -299757000, "net_income_to_common": -299757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51247000, "total_current_assets": 333592000, "total_assets": 6049576000, "short_term_debt": 551817000, "long_term_debt": 2440691000, "total_debt": 3014014000, "total_liabilities": null, "total_equity": 1563417000, "shares_outstanding": 247784245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86644000, "capital_expenditure": -882000, "free_cash_flow": 85762000, "dividends_paid": -78426000, "share_repurchases": -51000, "shares_issued": null, "net_debt_issued": -521819000 }, "complete_fields": { "id": 425541, "ticker_id": 36919, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-172011000", "netIncome": "-299757000", "grossProfit": "364558000", "totalRevenue": "462403000", "costOfRevenue": "97845000", "interestExpense": "197702000", "operatingIncome": "310285000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3671000" }, "balance": { "totalDebt": "3014014000", "totalAssets": "6049576000", "longTermDebt": "2440691000", "shortTermDebt": "551817000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1018098000", "totalLiabilities": null, "sharesOutstanding": "247784245", "totalCurrentAssets": "333592000", "totalShareholderEquity": "1563417000", "totalCurrentLiabilities": "667677000", "propertyPlantEquipmentNet": "14966000", "cashAndShortTermInvestments": "51247000" }, "cashflow": { "freeCashFlow": "85762000", "dividendsPaid": "-78426000", "issuanceOfDebt": "532677000", "issuanceOfStock": null, "repaymentOfDebt": "-1054496000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "86644000", "repurchaseOfStock": "-51000", "capitalExpenditures": "-882000" } }, "revenue": 462403000, "cost_of_revenue": 97845000, "gross_profit": 364558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310285000, "depreciation_amortisation": 3671000, "ebitda": -172011000, "interest_expense": 197702000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -299757000, "net_income_continuing_ops": null, "net_income_to_common": -299757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 333592000, "net_ppe": 14966000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6049576000, "short_term_debt": 551817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667677000, "long_term_debt": 2440691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3014014000, "preferred_stock": null, "minority_interest": 1018098000, "retained_earnings": null, "total_equity": 1563417000, "shares_outstanding": 247784245, "operating_cash_flow": 86644000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78426000, "share_repurchases": -51000, "shares_issued": null, "net_debt_issued": -521819000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-172011000", "netIncome": "-299757000", "grossProfit": "364558000", "totalRevenue": "462403000", "costOfRevenue": "97845000", "interestExpense": "197702000", "operatingIncome": "310285000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3671000" }, "balance": { "totalDebt": "3014014000", "totalAssets": "6049576000", "longTermDebt": "2440691000", "shortTermDebt": "551817000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1018098000", "totalLiabilities": null, "sharesOutstanding": "247784245", "totalCurrentAssets": "333592000", "totalShareholderEquity": "1563417000", "totalCurrentLiabilities": "667677000", "propertyPlantEquipmentNet": "14966000", "cashAndShortTermInvestments": "51247000" }, "cashflow": { "freeCashFlow": "85762000", "dividendsPaid": "-78426000", "issuanceOfDebt": "532677000", "issuanceOfStock": null, "repaymentOfDebt": "-1054496000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "86644000", "repurchaseOfStock": "-51000", "capitalExpenditures": "-882000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 507996000, "cost_of_revenue": 106019000, "gross_profit": 401977000, "ebit": 344410000, "ebitda": -263909000, "pretax_income": null, "tax_provision": null, "net_income": -347690000, "net_income_to_common": -347690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72030000, "total_current_assets": 181440000, "total_assets": 7628615000, "short_term_debt": 450376000, "long_term_debt": 3453726000, "total_debt": 3921664000, "total_liabilities": null, "total_equity": 1994312000, "shares_outstanding": 243292126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104765000, "capital_expenditure": -98000, "free_cash_flow": 104667000, "dividends_paid": -148749000, "share_repurchases": -209000, "shares_issued": null, "net_debt_issued": -124189000 }, "complete_fields": { "id": 425543, "ticker_id": 36919, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-263909000", "netIncome": "-347690000", "grossProfit": "401977000", "totalRevenue": "507996000", "costOfRevenue": "106019000", "interestExpense": "233850000", "operatingIncome": "344410000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "1266000" }, "balance": { "totalDebt": "3921664000", "totalAssets": "7628615000", "longTermDebt": "3453726000", "shortTermDebt": "450376000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1090956000", "totalLiabilities": null, "sharesOutstanding": "243292126", "totalCurrentAssets": "181440000", "totalShareholderEquity": "1994312000", "totalCurrentLiabilities": "638318000", "propertyPlantEquipmentNet": "15001000", "cashAndShortTermInvestments": "72030000" }, "cashflow": { "freeCashFlow": "104667000", "dividendsPaid": "-148749000", "issuanceOfDebt": "907212000", "issuanceOfStock": null, "repaymentOfDebt": "-1031401000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "104765000", "repurchaseOfStock": "-209000", "capitalExpenditures": "-98000" } }, "revenue": 507996000, "cost_of_revenue": 106019000, "gross_profit": 401977000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344410000, "depreciation_amortisation": 1266000, "ebitda": -263909000, "interest_expense": 233850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -347690000, "net_income_continuing_ops": null, "net_income_to_common": -347690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181440000, "net_ppe": 15001000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7628615000, "short_term_debt": 450376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638318000, "long_term_debt": 3453726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3921664000, "preferred_stock": null, "minority_interest": 1090956000, "retained_earnings": null, "total_equity": 1994312000, "shares_outstanding": 243292126, "operating_cash_flow": 104765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -148749000, "share_repurchases": -209000, "shares_issued": null, "net_debt_issued": -124189000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-263909000", "netIncome": "-347690000", "grossProfit": "401977000", "totalRevenue": "507996000", "costOfRevenue": "106019000", "interestExpense": "233850000", "operatingIncome": "344410000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "1266000" }, "balance": { "totalDebt": "3921664000", "totalAssets": "7628615000", "longTermDebt": "3453726000", "shortTermDebt": "450376000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1090956000", "totalLiabilities": null, "sharesOutstanding": "243292126", "totalCurrentAssets": "181440000", "totalShareholderEquity": "1994312000", "totalCurrentLiabilities": "638318000", "propertyPlantEquipmentNet": "15001000", "cashAndShortTermInvestments": "72030000" }, "cashflow": { "freeCashFlow": "104667000", "dividendsPaid": "-148749000", "issuanceOfDebt": "907212000", "issuanceOfStock": null, "repaymentOfDebt": "-1031401000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "104765000", "repurchaseOfStock": "-209000", "capitalExpenditures": "-98000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 452198000, "cost_of_revenue": 87970000, "gross_profit": 364228000, "ebit": 316674000, "ebitda": 370203000, "pretax_income": null, "tax_provision": null, "net_income": 64295000, "net_income_to_common": 64295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87987000, "total_current_assets": 1113910000, "total_assets": 8514000000, "short_term_debt": 506804000, "long_term_debt": 3161401000, "total_debt": 3681131000, "total_liabilities": null, "total_equity": 2456847000, "shares_outstanding": 240647589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228577000, "capital_expenditure": -615000, "free_cash_flow": 227962000, "dividends_paid": -154743000, "share_repurchases": null, "shares_issued": 301314000, "net_debt_issued": 1080561000 }, "complete_fields": { "id": 425544, "ticker_id": 36919, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "370203000", "netIncome": "64295000", "grossProfit": "364228000", "totalRevenue": "452198000", "costOfRevenue": "87970000", "interestExpense": "163883000", "operatingIncome": "316674000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3430000", "depreciationAndAmortization": "1396000" }, "balance": { "totalDebt": "3681131000", "totalAssets": "8514000000", "longTermDebt": "3161401000", "shortTermDebt": "506804000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1285128000", "totalLiabilities": null, "sharesOutstanding": "240647589", "totalCurrentAssets": "1113910000", "totalShareholderEquity": "2456847000", "totalCurrentLiabilities": "1123366000", "propertyPlantEquipmentNet": "9114000", "cashAndShortTermInvestments": "87987000" }, "cashflow": { "freeCashFlow": "227962000", "dividendsPaid": "-154743000", "issuanceOfDebt": "2463650000", "issuanceOfStock": "301314000", "repaymentOfDebt": "-1383089000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "228577000", "repurchaseOfStock": null, "capitalExpenditures": "-615000" } }, "revenue": 452198000, "cost_of_revenue": 87970000, "gross_profit": 364228000, "research_and_development": 3430000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316674000, "depreciation_amortisation": 1396000, "ebitda": 370203000, "interest_expense": 163883000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64295000, "net_income_continuing_ops": null, "net_income_to_common": 64295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1113910000, "net_ppe": 9114000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8514000000, "short_term_debt": 506804000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123366000, "long_term_debt": 3161401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3681131000, "preferred_stock": null, "minority_interest": 1285128000, "retained_earnings": null, "total_equity": 2456847000, "shares_outstanding": 240647589, "operating_cash_flow": 228577000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -154743000, "share_repurchases": null, "shares_issued": 301314000, "net_debt_issued": 1080561000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 227962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "370203000", "netIncome": "64295000", "grossProfit": "364228000", "totalRevenue": "452198000", "costOfRevenue": "87970000", "interestExpense": "163883000", "operatingIncome": "316674000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3430000", "depreciationAndAmortization": "1396000" }, "balance": { "totalDebt": "3681131000", "totalAssets": "8514000000", "longTermDebt": "3161401000", "shortTermDebt": "506804000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1285128000", "totalLiabilities": null, "sharesOutstanding": "240647589", "totalCurrentAssets": "1113910000", "totalShareholderEquity": "2456847000", "totalCurrentLiabilities": "1123366000", "propertyPlantEquipmentNet": "9114000", "cashAndShortTermInvestments": "87987000" }, "cashflow": { "freeCashFlow": "227962000", "dividendsPaid": "-154743000", "issuanceOfDebt": "2463650000", "issuanceOfStock": "301314000", "repaymentOfDebt": "-1383089000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "228577000", "repurchaseOfStock": null, "capitalExpenditures": "-615000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 512722000, "net_debt_issued": null }, "complete_fields": { "id": 425545, "ticker_id": 36919, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "9441000", "depreciationAndAmortization": "1382000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "6848000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "512722000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9441000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1382000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 6848000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 512722000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "9441000", "depreciationAndAmortization": "1382000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "6848000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "512722000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 74067000, "cost_of_revenue": 26583000, "gross_profit": 47484000, "ebit": 37947000, "ebitda": 17557000, "pretax_income": null, "tax_provision": null, "net_income": -3845000, "net_income_to_common": -3845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57151000, "total_current_assets": 438081000, "total_assets": 3528785000, "short_term_debt": 313199000, "long_term_debt": 1093569000, "total_debt": 1417037000, "total_liabilities": null, "total_equity": 1534258000, "shares_outstanding": 250006220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": -160000, "free_cash_flow": 4315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35114000 }, "complete_fields": { "id": 425534, "ticker_id": 36919, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17557000", "netIncome": "-3845000", "grossProfit": "47484000", "totalRevenue": "74067000", "costOfRevenue": "26583000", "interestExpense": "20279000", "operatingIncome": "37947000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1417037000", "totalAssets": "3528785000", "longTermDebt": "1093569000", "shortTermDebt": "313199000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "250006220", "totalCurrentAssets": "438081000", "totalShareholderEquity": "1534258000", "totalCurrentLiabilities": "639599000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "57151000" }, "cashflow": { "freeCashFlow": "4315000", "dividendsPaid": null, "issuanceOfDebt": "71590000", "issuanceOfStock": null, "repaymentOfDebt": "-36476000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4475000", "repurchaseOfStock": null, "capitalExpenditures": "-160000" } }, "revenue": 74067000, "cost_of_revenue": 26583000, "gross_profit": 47484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37947000, "depreciation_amortisation": null, "ebitda": 17557000, "interest_expense": 20279000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3845000, "net_income_continuing_ops": null, "net_income_to_common": -3845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57151000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 438081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3528785000, "short_term_debt": 313199000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639599000, "long_term_debt": 1093569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1417037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1534258000, "shares_outstanding": 250006220, "operating_cash_flow": 4475000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17557000", "netIncome": "-3845000", "grossProfit": "47484000", "totalRevenue": "74067000", "costOfRevenue": "26583000", "interestExpense": "20279000", "operatingIncome": "37947000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1417037000", "totalAssets": "3528785000", "longTermDebt": "1093569000", "shortTermDebt": "313199000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "250006220", "totalCurrentAssets": "438081000", "totalShareholderEquity": "1534258000", "totalCurrentLiabilities": "639599000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "57151000" }, "cashflow": { "freeCashFlow": "4315000", "dividendsPaid": null, "issuanceOfDebt": "71590000", "issuanceOfStock": null, "repaymentOfDebt": "-36476000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4475000", "repurchaseOfStock": null, "capitalExpenditures": "-160000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 107588000, "cost_of_revenue": 12979000, "gross_profit": 94609000, "ebit": 72459000, "ebitda": -6339000, "pretax_income": null, "tax_provision": null, "net_income": -94087000, "net_income_to_common": -94087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94081000, "total_current_assets": 506870000, "total_assets": 3449090000, "short_term_debt": 485899000, "long_term_debt": 874219000, "total_debt": 1370418000, "total_liabilities": null, "total_equity": 1506846000, "shares_outstanding": 249992670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52585000, "capital_expenditure": -127000, "free_cash_flow": 52458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -207194000 }, "complete_fields": { "id": 425535, "ticker_id": 36919, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6339000", "netIncome": "-94087000", "grossProfit": "94609000", "totalRevenue": "107588000", "costOfRevenue": "12979000", "interestExpense": "33277000", "operatingIncome": "72459000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1370418000", "totalAssets": "3449090000", "longTermDebt": "874219000", "shortTermDebt": "485899000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "249992670", "totalCurrentAssets": "506870000", "totalShareholderEquity": "1506846000", "totalCurrentLiabilities": "803311000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "94081000" }, "cashflow": { "freeCashFlow": "52458000", "dividendsPaid": null, "issuanceOfDebt": "4318000", "issuanceOfStock": null, "repaymentOfDebt": "-211512000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52585000", "repurchaseOfStock": null, "capitalExpenditures": "-127000" } }, "revenue": 107588000, "cost_of_revenue": 12979000, "gross_profit": 94609000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72459000, "depreciation_amortisation": null, "ebitda": -6339000, "interest_expense": 33277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -94087000, "net_income_continuing_ops": null, "net_income_to_common": -94087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 506870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3449090000, "short_term_debt": 485899000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803311000, "long_term_debt": 874219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1370418000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 1506846000, "shares_outstanding": 249992670, "operating_cash_flow": 52585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -207194000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6339000", "netIncome": "-94087000", "grossProfit": "94609000", "totalRevenue": "107588000", "costOfRevenue": "12979000", "interestExpense": "33277000", "operatingIncome": "72459000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1370418000", "totalAssets": "3449090000", "longTermDebt": "874219000", "shortTermDebt": "485899000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "249992670", "totalCurrentAssets": "506870000", "totalShareholderEquity": "1506846000", "totalCurrentLiabilities": "803311000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "94081000" }, "cashflow": { "freeCashFlow": "52458000", "dividendsPaid": null, "issuanceOfDebt": "4318000", "issuanceOfStock": null, "repaymentOfDebt": "-211512000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52585000", "repurchaseOfStock": null, "capitalExpenditures": "-127000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 104286000, "cost_of_revenue": 25118000, "gross_profit": 79168000, "ebit": 66966000, "ebitda": 72873000, "pretax_income": null, "tax_provision": null, "net_income": 16165000, "net_income_to_common": 16165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77434000, "total_current_assets": 204474000, "total_assets": 6040704000, "short_term_debt": 522311000, "long_term_debt": 2366850000, "total_debt": 2910528000, "total_liabilities": null, "total_equity": 1623156000, "shares_outstanding": 249992670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20187000, "capital_expenditure": -108000, "free_cash_flow": 20079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10894000 }, "complete_fields": { "id": 425537, "ticker_id": 36919, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72873000", "netIncome": "16165000", "grossProfit": "79168000", "totalRevenue": "104286000", "costOfRevenue": "25118000", "interestExpense": "32092000", "operatingIncome": "66966000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "586000" }, "balance": { "totalDebt": "2910528000", "totalAssets": "6040704000", "longTermDebt": "2366850000", "shortTermDebt": "522311000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1019771000", "totalLiabilities": null, "sharesOutstanding": "249992670", "totalCurrentAssets": "204474000", "totalShareholderEquity": "1623156000", "totalCurrentLiabilities": "655124000", "propertyPlantEquipmentNet": "14079000", "cashAndShortTermInvestments": "77434000" }, "cashflow": { "freeCashFlow": "20079000", "dividendsPaid": null, "issuanceOfDebt": "148441000", "issuanceOfStock": null, "repaymentOfDebt": "-159335000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "20187000", "repurchaseOfStock": null, "capitalExpenditures": "-108000" } }, "revenue": 104286000, "cost_of_revenue": 25118000, "gross_profit": 79168000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66966000, "depreciation_amortisation": 586000, "ebitda": 72873000, "interest_expense": 32092000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16165000, "net_income_continuing_ops": null, "net_income_to_common": 16165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204474000, "net_ppe": 14079000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6040704000, "short_term_debt": 522311000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655124000, "long_term_debt": 2366850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2910528000, "preferred_stock": null, "minority_interest": 1019771000, "retained_earnings": null, "total_equity": 1623156000, "shares_outstanding": 249992670, "operating_cash_flow": 20187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10894000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72873000", "netIncome": "16165000", "grossProfit": "79168000", "totalRevenue": "104286000", "costOfRevenue": "25118000", "interestExpense": "32092000", "operatingIncome": "66966000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "586000" }, "balance": { "totalDebt": "2910528000", "totalAssets": "6040704000", "longTermDebt": "2366850000", "shortTermDebt": "522311000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1019771000", "totalLiabilities": null, "sharesOutstanding": "249992670", "totalCurrentAssets": "204474000", "totalShareholderEquity": "1623156000", "totalCurrentLiabilities": "655124000", "propertyPlantEquipmentNet": "14079000", "cashAndShortTermInvestments": "77434000" }, "cashflow": { "freeCashFlow": "20079000", "dividendsPaid": null, "issuanceOfDebt": "148441000", "issuanceOfStock": null, "repaymentOfDebt": "-159335000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "20187000", "repurchaseOfStock": null, "capitalExpenditures": "-108000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 99004000, "cost_of_revenue": 22696000, "gross_profit": 76308000, "ebit": 65007000, "ebitda": 75279000, "pretax_income": null, "tax_provision": null, "net_income": 25960000, "net_income_to_common": 25960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79979000, "total_current_assets": 165349000, "total_assets": 5960177000, "short_term_debt": 563621000, "long_term_debt": 2293037000, "total_debt": 2878146000, "total_liabilities": null, "total_equity": 1586860000, "shares_outstanding": 249257536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51666000, "capital_expenditure": -850000, "free_cash_flow": 50816000, "dividends_paid": -18972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -208023000 }, "complete_fields": { "id": 425538, "ticker_id": 36919, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75279000", "netIncome": "25960000", "grossProfit": "76308000", "totalRevenue": "99004000", "costOfRevenue": "22696000", "interestExpense": "31172000", "operatingIncome": "65007000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "543000" }, "balance": { "totalDebt": "2878146000", "totalAssets": "5960177000", "longTermDebt": "2293037000", "shortTermDebt": "563621000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1009247000", "totalLiabilities": null, "sharesOutstanding": "249257536", "totalCurrentAssets": "165349000", "totalShareholderEquity": "1586860000", "totalCurrentLiabilities": "705285000", "propertyPlantEquipmentNet": "14596000", "cashAndShortTermInvestments": "79979000" }, "cashflow": { "freeCashFlow": "50816000", "dividendsPaid": "-18972000", "issuanceOfDebt": "137930000", "issuanceOfStock": null, "repaymentOfDebt": "-345953000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "51666000", "repurchaseOfStock": null, "capitalExpenditures": "-850000" } }, "revenue": 99004000, "cost_of_revenue": 22696000, "gross_profit": 76308000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65007000, "depreciation_amortisation": 543000, "ebitda": 75279000, "interest_expense": 31172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25960000, "net_income_continuing_ops": null, "net_income_to_common": 25960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79979000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165349000, "net_ppe": 14596000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5960177000, "short_term_debt": 563621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705285000, "long_term_debt": 2293037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2878146000, "preferred_stock": null, "minority_interest": 1009247000, "retained_earnings": null, "total_equity": 1586860000, "shares_outstanding": 249257536, "operating_cash_flow": 51666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -208023000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75279000", "netIncome": "25960000", "grossProfit": "76308000", "totalRevenue": "99004000", "costOfRevenue": "22696000", "interestExpense": "31172000", "operatingIncome": "65007000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "543000" }, "balance": { "totalDebt": "2878146000", "totalAssets": "5960177000", "longTermDebt": "2293037000", "shortTermDebt": "563621000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1009247000", "totalLiabilities": null, "sharesOutstanding": "249257536", "totalCurrentAssets": "165349000", "totalShareholderEquity": "1586860000", "totalCurrentLiabilities": "705285000", "propertyPlantEquipmentNet": "14596000", "cashAndShortTermInvestments": "79979000" }, "cashflow": { "freeCashFlow": "50816000", "dividendsPaid": "-18972000", "issuanceOfDebt": "137930000", "issuanceOfStock": null, "repaymentOfDebt": "-345953000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "51666000", "repurchaseOfStock": null, "capitalExpenditures": "-850000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": 111647000, "cost_of_revenue": 34499000, "gross_profit": 77148000, "ebit": 62682000, "ebitda": 24997000, "pretax_income": null, "tax_provision": null, "net_income": -890000, "net_income_to_common": -890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70597000, "total_current_assets": 188746000, "total_assets": 6136341000, "short_term_debt": 143001000, "long_term_debt": 2903289000, "total_debt": 3068212000, "total_liabilities": null, "total_equity": 1591489000, "shares_outstanding": 248398612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26590000, "capital_expenditure": -822000, "free_cash_flow": 25768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10824000 }, "complete_fields": { "id": 425539, "ticker_id": 36919, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24997000", "netIncome": "-890000", "grossProfit": "77148000", "totalRevenue": "111647000", "costOfRevenue": "34499000", "interestExpense": "41858000", "operatingIncome": "62682000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1829000" }, "balance": { "totalDebt": "3068212000", "totalAssets": "6136341000", "longTermDebt": "2903289000", "shortTermDebt": "143001000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1005792000", "totalLiabilities": null, "sharesOutstanding": "248398612", "totalCurrentAssets": "188746000", "totalShareholderEquity": "1591489000", "totalCurrentLiabilities": "282484000", "propertyPlantEquipmentNet": "15461000", "cashAndShortTermInvestments": "70597000" }, "cashflow": { "freeCashFlow": "25768000", "dividendsPaid": null, "issuanceOfDebt": "799556000", "issuanceOfStock": null, "repaymentOfDebt": "-788732000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "26590000", "repurchaseOfStock": null, "capitalExpenditures": "-822000" } }, "revenue": 111647000, "cost_of_revenue": 34499000, "gross_profit": 77148000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62682000, "depreciation_amortisation": 1829000, "ebitda": 24997000, "interest_expense": 41858000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -890000, "net_income_continuing_ops": null, "net_income_to_common": -890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70597000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188746000, "net_ppe": 15461000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6136341000, "short_term_debt": 143001000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282484000, "long_term_debt": 2903289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3068212000, "preferred_stock": null, "minority_interest": 1005792000, "retained_earnings": null, "total_equity": 1591489000, "shares_outstanding": 248398612, "operating_cash_flow": 26590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10824000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24997000", "netIncome": "-890000", "grossProfit": "77148000", "totalRevenue": "111647000", "costOfRevenue": "34499000", "interestExpense": "41858000", "operatingIncome": "62682000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1829000" }, "balance": { "totalDebt": "3068212000", "totalAssets": "6136341000", "longTermDebt": "2903289000", "shortTermDebt": "143001000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1005792000", "totalLiabilities": null, "sharesOutstanding": "248398612", "totalCurrentAssets": "188746000", "totalShareholderEquity": "1591489000", "totalCurrentLiabilities": "282484000", "propertyPlantEquipmentNet": "15461000", "cashAndShortTermInvestments": "70597000" }, "cashflow": { "freeCashFlow": "25768000", "dividendsPaid": null, "issuanceOfDebt": "799556000", "issuanceOfStock": null, "repaymentOfDebt": "-788732000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "26590000", "repurchaseOfStock": null, "capitalExpenditures": "-822000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425540, "ticker_id": 36919, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "497000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1018098000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "14966000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 497000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 14966000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 1018098000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "497000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1018098000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "14966000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425542, "ticker_id": 36919, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:59.591054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "697000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "8793000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 697000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 8793000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "697000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "8793000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }