{ "ticker": { "uuid": "ddd28c25-d21f-4f1c-b885-99b6c390d3c9", "symbol": "LSC", "name": "London Security plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/ddd28c25-d21f-4f1c-b885-99b6c390d3c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddd28c25-d21f-4f1c-b885-99b6c390d3c9/" }, "ticker_metadata": { "id": 29801, "uuid": "ddd28c25-d21f-4f1c-b885-99b6c390d3c9", "symbol": "LSC", "name": "London Security plc", "asset_type": "equity", "market_cap": 416805248, "stock_exchange_id": 19, "industry": "Security & Protection Services", "sector": "Industrials", "description": "London Security plc, an investment holding company, manufactures, sells, and rents fire protection equipment in the United Kingdom, Belgium, the Netherlands, Austria, France, Germany, Denmark, and Luxembourg. The company provides intruder alarms products, and fire protection equipment installation and maintenance services. It offers its products under the Nu-Swift, Ansul, Total, Premier, and Master brands to companies, governments, and private individuals. The company was formerly known as London Securities plc and changed its name to London Security plc in 2003. The company was incorporated in 1897 and is based in Elland, the United Kingdom. London Security plc is a subsidiary of EOI Fire SARL.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ddd28c25-d21f-4f1c-b885-99b6c390d3c9", "symbol": "LSC", "name": "London Security plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/ddd28c25-d21f-4f1c-b885-99b6c390d3c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddd28c25-d21f-4f1c-b885-99b6c390d3c9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.22, "value": 0.16, "quality": 0.93, "momentum": 0.23, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 3400, "market_cap": 41683581800, "pe_ratio": 1752.9577, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0011, "shareholder_yield": 0.0003, "roe": 0.1386, "piotroski_f_score": 6, "momentum_12_1": -0.1708, "volatility_252d": 210.0216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:36.341492+00:00", "batch_id": "" }, "size": { "price_close": 3400, "market_cap": 41683581800, "market_cap_usd": 41683581800, "enterprise_value": 41645945800, "shares_outstanding": 12259877, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1752.9577, "pb_ratio": 242.8986, "ptbv_ratio": 242.8986, "ps_ratio": 170.6246, "pcf_ratio": 1070.7591, "pfcf_ratio": 1441.1915, "ev_ebitda": 926.2476, "ev_ebit": 1274.9409, "ev_sales": 170.4705, "ev_fcf": 1439.8903, "earnings_yield": 0.0006, "fcf_yield": 0.0007, "price_to_sales": 170.6246, "price_to_book": 242.8986, "price_to_cashflow": 1070.7591, "ebitda_to_ev": 0.0011, "sales_yield": 0.0059 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.7327, "operating_margin": 0.1337, "net_margin": 0.0973, "ebitda_margin": 0.184, "fcf_margin": 0.1184, "roe": 0.1386, "roa": 0.1055, "roic": 0.1829, "roc_greenblatt": null, "asset_turnover": 1.0836, "cash_conversion": 1.2163, "accruals_ratio": -0.0672, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.794, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8371, "debt_to_assets": 0.0365, "interest_coverage": 71.9493, "current_ratio": 2.5763, "quick_ratio": 2.5763, "net_debt": -37636000, "local_beta": null, "volatility_252d": 210.0216, "volatility_60d": 476.0015, "max_drawdown_12m": -0.9927, "risk_adjusted_momentum": -0.0008 }, "growth": { "revenue_growth_1y": 0.1072, "revenue_growth_3y_cagr": 0.0895, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0976, "eps_growth_3y_cagr": 0.0556, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9258, "book_value_growth_1y": 0.1074, "revenue_growth": 0.1072, "earnings_growth": 0.0976 }, "momentum": { "price_return_1m": 0.0794, "price_return_3m": 0.4167, "price_return_6m": 0.193, "price_return_9m": 97.5674, "price_return_12m": -0.105, "price_return_12m_ex1m": -0.1708, "momentum_6m": 0.193, "momentum_12m": -0.105, "momentum_12_1": -0.1708, "distance_from_52w_high": -0.0932, "distance_from_52w_low": 122.6364, "relative_strength": -0.2782 }, "raw_ttm": { "revenue_ttm": 244300000, "gross_profit_ttm": 179008000, "ebit_ttm": 32665000, "ebitda_ttm": 44962000, "net_income_ttm": 23779000, "eps_diluted_ttm": 1.9396, "operating_cash_flow_ttm": 38929000, "capital_expenditure_ttm": -10006000, "fcf_ttm": 28923000, "dividends_paid_ttm": -11890000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 454000, "cash_and_equivalents": 45868000, "total_current_assets": 119376000, "total_current_liabilities": 46337000, "net_ppe": null, "total_assets": 225453000, "total_debt": 8232000, "total_equity": 171609000, "net_working_capital": 27408000, "book_value_per_share": 13.9976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.9976 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 61, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 59, "rank_pcf": 65, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 58, "rank_fcf_yield": 45, "rank_dividend_yield": 36, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 32, "rank_piotroski": 34, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 64 }, "composites": { "value_composite": 84, "quality_composite": 7, "momentum_composite": 77, "growth_composite": 27, "yield_composite": 31, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.3857, "os_score": 0.22, "value_percentile": 0.16, "quality_percentile": 0.93, "momentum_percentile": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8874, "ticker_id": 29801, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:36.341492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3400, "market_cap": 41683581800, "market_cap_usd": 41683581800, "enterprise_value": 41645945800, "shares_outstanding": 12259877, "fx_rate_to_usd": null, "pe_ratio": 1752.95772741, "pb_ratio": 242.89857641, "ptbv_ratio": 242.89857641, "ps_ratio": 170.62456734, "pcf_ratio": 1070.75912045, "pfcf_ratio": 1441.19150157, "ev_ebitda": 926.24762688, "ev_ebit": 1274.94093984, "ev_sales": 170.47051085, "ev_fcf": 1439.89025343, "earnings_yield": 0.00057046, "fcf_yield": 0.0006945, "dividend_yield": 0.00028524, "buyback_yield": 0, "shareholder_yield": 0.00028524, "debt_paydown_yield": 0, "total_yield": 0.00028524, "gross_margin": 0.73273844, "operating_margin": 0.13370856, "net_margin": 0.09733524, "ebitda_margin": 0.18404421, "fcf_margin": 0.11839132, "roe": 0.13856499, "roa": 0.10547209, "roic": 0.18286334, "roc_greenblatt": null, "asset_turnover": 1.08359614, "cash_conversion": 1.21632533, "accruals_ratio": -0.06719804, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.83706241, "debt_to_assets": 0.03651315, "interest_coverage": 71.94933921, "current_ratio": 2.57625656, "quick_ratio": 2.57625656, "net_debt": -37636000, "revenue_growth_1y": 0.10716827, "revenue_growth_3y_cagr": 0.08951204, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09757674, "eps_growth_3y_cagr": 0.05560017, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9257607, "book_value_growth_1y": 0.10736202, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.104013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07936508, "price_return_3m": 0.41666667, "price_return_6m": 0.19298246, "price_return_9m": 97.56739824, "price_return_12m": -0.1050128, "price_return_12m_ex1m": -0.17082068, "distance_from_52w_high": -0.09317989, "distance_from_52w_low": 122.63636364, "relative_strength": -0.27815338, "local_beta": null, "volatility_252d": 210.021636, "volatility_60d": 476.00153, "max_drawdown_12m": -0.99266543, "revenue_ttm": 244300000, "gross_profit_ttm": 179008000, "ebit_ttm": 32665000, "ebitda_ttm": 44962000, "net_income_ttm": 23779000, "eps_diluted_ttm": 1.939579, "operating_cash_flow_ttm": 38929000, "capital_expenditure_ttm": -10006000, "fcf_ttm": 28923000, "dividends_paid_ttm": -11890000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 454000, "cash_and_equivalents": 45868000, "total_current_assets": 119376000, "total_current_liabilities": 46337000, "net_ppe": null, "total_assets": 225453000, "total_debt": 8232000, "total_equity": 171609000, "net_working_capital": 27408000, "book_value_per_share": 13.99761188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.99761188, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 61, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 59, "rank_pcf": 65, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 58, "rank_fcf_yield": 45, "rank_dividend_yield": 36, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 32, "rank_piotroski": 34, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 64, "value_composite": 84, "quality_composite": 7, "momentum_composite": 77, "growth_composite": 27, "yield_composite": 31, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3400, "os": 0.22, "value": 0.16, "quality": 0.93, "momentum": 0.23, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1752.9577, "earnings_yield": 0.0006, "shareholder_yield": 0.0003, "roe": 0.1386, "momentum_12_1": -0.1708, "complete_fields": { "id": 8874, "ticker_id": 29801, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:36.341492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3400, "market_cap": 41683581800, "market_cap_usd": 41683581800, "enterprise_value": 41645945800, "shares_outstanding": 12259877, "fx_rate_to_usd": null, "pe_ratio": 1752.95772741, "pb_ratio": 242.89857641, "ptbv_ratio": 242.89857641, "ps_ratio": 170.62456734, "pcf_ratio": 1070.75912045, "pfcf_ratio": 1441.19150157, "ev_ebitda": 926.24762688, "ev_ebit": 1274.94093984, "ev_sales": 170.47051085, "ev_fcf": 1439.89025343, "earnings_yield": 0.00057046, "fcf_yield": 0.0006945, "dividend_yield": 0.00028524, "buyback_yield": 0, "shareholder_yield": 0.00028524, "debt_paydown_yield": 0, "total_yield": 0.00028524, "gross_margin": 0.73273844, "operating_margin": 0.13370856, "net_margin": 0.09733524, "ebitda_margin": 0.18404421, "fcf_margin": 0.11839132, "roe": 0.13856499, "roa": 0.10547209, "roic": 0.18286334, "roc_greenblatt": null, "asset_turnover": 1.08359614, "cash_conversion": 1.21632533, "accruals_ratio": -0.06719804, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.83706241, "debt_to_assets": 0.03651315, "interest_coverage": 71.94933921, "current_ratio": 2.57625656, "quick_ratio": 2.57625656, "net_debt": -37636000, "revenue_growth_1y": 0.10716827, "revenue_growth_3y_cagr": 0.08951204, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09757674, "eps_growth_3y_cagr": 0.05560017, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9257607, "book_value_growth_1y": 0.10736202, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.104013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07936508, "price_return_3m": 0.41666667, "price_return_6m": 0.19298246, "price_return_9m": 97.56739824, "price_return_12m": -0.1050128, "price_return_12m_ex1m": -0.17082068, "distance_from_52w_high": -0.09317989, "distance_from_52w_low": 122.63636364, "relative_strength": -0.27815338, "local_beta": null, "volatility_252d": 210.021636, "volatility_60d": 476.00153, "max_drawdown_12m": -0.99266543, "revenue_ttm": 244300000, "gross_profit_ttm": 179008000, "ebit_ttm": 32665000, "ebitda_ttm": 44962000, "net_income_ttm": 23779000, "eps_diluted_ttm": 1.939579, "operating_cash_flow_ttm": 38929000, "capital_expenditure_ttm": -10006000, "fcf_ttm": 28923000, "dividends_paid_ttm": -11890000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 454000, "cash_and_equivalents": 45868000, "total_current_assets": 119376000, "total_current_liabilities": 46337000, "net_ppe": null, "total_assets": 225453000, "total_debt": 8232000, "total_equity": 171609000, "net_working_capital": 27408000, "book_value_per_share": 13.99761188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.99761188, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 61, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 59, "rank_pcf": 65, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 58, "rank_fcf_yield": 45, "rank_dividend_yield": 36, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 32, "rank_piotroski": 34, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 64, "value_composite": 84, "quality_composite": 7, "momentum_composite": 77, "growth_composite": 27, "yield_composite": 31, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "income_statement": { "revenue": 244300000, "cost_of_revenue": 65292000, "gross_profit": 179008000, "ebit": 32665000, "ebitda": 44962000, "pretax_income": null, "tax_provision": null, "net_income": 23779000, "net_income_to_common": 23779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45868000, "total_current_assets": 119376000, "total_assets": 225453000, "short_term_debt": 237000, "long_term_debt": 117000, "total_debt": 8232000, "total_liabilities": null, "total_equity": 171609000, "shares_outstanding": 12259877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38929000, "capital_expenditure": -10006000, "free_cash_flow": 28923000, "dividends_paid": -11890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73000 }, "complete_fields": { "id": 395601, "ticker_id": 29801, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44962000", "netIncome": "23779000", "grossProfit": "179008000", "totalRevenue": "244300000", "costOfRevenue": "65292000", "interestExpense": "454000", "operatingIncome": "32665000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12013000" }, "balance": { "totalDebt": "8232000", "totalAssets": "225453000", "longTermDebt": "117000", "shortTermDebt": "237000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "119376000", "totalShareholderEquity": "171609000", "totalCurrentLiabilities": "46337000", "cashAndShortTermInvestments": "45868000" }, "cashflow": { "freeCashFlow": "28923000", "dividendsPaid": "-11890000", "issuanceOfDebt": "163000", "issuanceOfStock": null, "repaymentOfDebt": "-90000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "38929000", "repurchaseOfStock": null, "capitalExpenditures": "-10006000" } }, "revenue": 244300000, "cost_of_revenue": 65292000, "gross_profit": 179008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32665000, "depreciation_amortisation": 12013000, "ebitda": 44962000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23779000, "net_income_continuing_ops": null, "net_income_to_common": 23779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 225453000, "short_term_debt": 237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46337000, "long_term_debt": 117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171609000, "shares_outstanding": 12259877, "operating_cash_flow": 38929000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44962000", "netIncome": "23779000", "grossProfit": "179008000", "totalRevenue": "244300000", "costOfRevenue": "65292000", "interestExpense": "454000", "operatingIncome": "32665000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12013000" }, "balance": { "totalDebt": "8232000", "totalAssets": "225453000", "longTermDebt": "117000", "shortTermDebt": "237000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "119376000", "totalShareholderEquity": "171609000", "totalCurrentLiabilities": "46337000", "cashAndShortTermInvestments": "45868000" }, "cashflow": { "freeCashFlow": "28923000", "dividendsPaid": "-11890000", "issuanceOfDebt": "163000", "issuanceOfStock": null, "repaymentOfDebt": "-90000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "38929000", "repurchaseOfStock": null, "capitalExpenditures": "-10006000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "income_statement": { "revenue": 220653000, "cost_of_revenue": 58752000, "gross_profit": 161901000, "ebit": 29654000, "ebitda": 41711000, "pretax_income": null, "tax_provision": null, "net_income": 21665000, "net_income_to_common": 21665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29561000, "total_current_assets": 101892000, "total_assets": 205128000, "short_term_debt": 221000, "long_term_debt": 27000, "total_debt": 7570000, "total_liabilities": null, "total_equity": 154971000, "shares_outstanding": 12259877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25822000, "capital_expenditure": -10803000, "free_cash_flow": 15019000, "dividends_paid": -14950000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -206000 }, "complete_fields": { "id": 395603, "ticker_id": 29801, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41711000", "netIncome": "21665000", "grossProfit": "161901000", "totalRevenue": "220653000", "costOfRevenue": "58752000", "interestExpense": "377000", "operatingIncome": "29654000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11637000" }, "balance": { "totalDebt": "7570000", "totalAssets": "205128000", "longTermDebt": "27000", "shortTermDebt": "221000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "101892000", "totalShareholderEquity": "154971000", "totalCurrentLiabilities": "42315000", "cashAndShortTermInvestments": "29561000" }, "cashflow": { "freeCashFlow": "15019000", "dividendsPaid": "-14950000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-206000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "25822000", "repurchaseOfStock": "0", "capitalExpenditures": "-10803000" } }, "revenue": 220653000, "cost_of_revenue": 58752000, "gross_profit": 161901000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29654000, "depreciation_amortisation": 11637000, "ebitda": 41711000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21665000, "net_income_continuing_ops": null, "net_income_to_common": 21665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29561000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205128000, "short_term_debt": 221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42315000, "long_term_debt": 27000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154971000, "shares_outstanding": 12259877, "operating_cash_flow": 25822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14950000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -206000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41711000", "netIncome": "21665000", "grossProfit": "161901000", "totalRevenue": "220653000", "costOfRevenue": "58752000", "interestExpense": "377000", "operatingIncome": "29654000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11637000" }, "balance": { "totalDebt": "7570000", "totalAssets": "205128000", "longTermDebt": "27000", "shortTermDebt": "221000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "101892000", "totalShareholderEquity": "154971000", "totalCurrentLiabilities": "42315000", "cashAndShortTermInvestments": "29561000" }, "cashflow": { "freeCashFlow": "15019000", "dividendsPaid": "-14950000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-206000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "25822000", "repurchaseOfStock": "0", "capitalExpenditures": "-10803000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "income_statement": { "revenue": 219705000, "cost_of_revenue": 58988000, "gross_profit": 160717000, "ebit": 31582000, "ebitda": 42880000, "pretax_income": null, "tax_provision": null, "net_income": 23264000, "net_income_to_common": 23264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32737000, "total_current_assets": 99368000, "total_assets": 202139000, "short_term_debt": 381000, "long_term_debt": 97000, "total_debt": 7154000, "total_liabilities": null, "total_equity": 152243000, "shares_outstanding": 12259877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29749000, "capital_expenditure": -10698000, "free_cash_flow": 19051000, "dividends_paid": -15196000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -1443000 }, "complete_fields": { "id": 395604, "ticker_id": 29801, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42880000", "netIncome": "23264000", "grossProfit": "160717000", "totalRevenue": "219705000", "costOfRevenue": "58988000", "interestExpense": "258000", "operatingIncome": "31582000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11078000" }, "balance": { "totalDebt": "7154000", "totalAssets": "202139000", "longTermDebt": "97000", "shortTermDebt": "381000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "99368000", "totalShareholderEquity": "152243000", "totalCurrentLiabilities": "41339000", "cashAndShortTermInvestments": "32737000" }, "cashflow": { "freeCashFlow": "19051000", "dividendsPaid": "-15196000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1443000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "29749000", "repurchaseOfStock": "-33000", "capitalExpenditures": "-10698000" } }, "revenue": 219705000, "cost_of_revenue": 58988000, "gross_profit": 160717000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31582000, "depreciation_amortisation": 11078000, "ebitda": 42880000, "interest_expense": 258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23264000, "net_income_continuing_ops": null, "net_income_to_common": 23264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99368000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202139000, "short_term_debt": 381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41339000, "long_term_debt": 97000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152243000, "shares_outstanding": 12259877, "operating_cash_flow": 29749000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15196000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -1443000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42880000", "netIncome": "23264000", "grossProfit": "160717000", "totalRevenue": "219705000", "costOfRevenue": "58988000", "interestExpense": "258000", "operatingIncome": "31582000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11078000" }, "balance": { "totalDebt": "7154000", "totalAssets": "202139000", "longTermDebt": "97000", "shortTermDebt": "381000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "99368000", "totalShareholderEquity": "152243000", "totalCurrentLiabilities": "41339000", "cashAndShortTermInvestments": "32737000" }, "cashflow": { "freeCashFlow": "19051000", "dividendsPaid": "-15196000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1443000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "29749000", "repurchaseOfStock": "-33000", "capitalExpenditures": "-10698000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "income_statement": { "revenue": 188898000, "cost_of_revenue": 49748000, "gross_profit": 139150000, "ebit": 27165000, "ebitda": 37282000, "pretax_income": null, "tax_provision": null, "net_income": 20216000, "net_income_to_common": 20216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33962000, "total_current_assets": 96921000, "total_assets": 195907000, "short_term_debt": 1598000, "long_term_debt": 236000, "total_debt": 7907000, "total_liabilities": null, "total_equity": 145881000, "shares_outstanding": 12260977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23323000, "capital_expenditure": -7819000, "free_cash_flow": 15504000, "dividends_paid": -10298000, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": -2312000 }, "complete_fields": { "id": 395605, "ticker_id": 29801, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37282000", "netIncome": "20216000", "grossProfit": "139150000", "totalRevenue": "188898000", "costOfRevenue": "49748000", "interestExpense": "224000", "operatingIncome": "27165000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10104000" }, "balance": { "totalDebt": "7907000", "totalAssets": "195907000", "longTermDebt": "236000", "shortTermDebt": "1598000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "12260977", "totalCurrentAssets": "96921000", "totalShareholderEquity": "145881000", "totalCurrentLiabilities": "41519000", "cashAndShortTermInvestments": "33962000" }, "cashflow": { "freeCashFlow": "15504000", "dividendsPaid": "-10298000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2312000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "23323000", "repurchaseOfStock": "-13000", "capitalExpenditures": "-7819000" } }, "revenue": 188898000, "cost_of_revenue": 49748000, "gross_profit": 139150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27165000, "depreciation_amortisation": 10104000, "ebitda": 37282000, "interest_expense": 224000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20216000, "net_income_continuing_ops": null, "net_income_to_common": 20216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195907000, "short_term_debt": 1598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41519000, "long_term_debt": 236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145881000, "shares_outstanding": 12260977, "operating_cash_flow": 23323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10298000, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": -2312000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37282000", "netIncome": "20216000", "grossProfit": "139150000", "totalRevenue": "188898000", "costOfRevenue": "49748000", "interestExpense": "224000", "operatingIncome": "27165000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10104000" }, "balance": { "totalDebt": "7907000", "totalAssets": "195907000", "longTermDebt": "236000", "shortTermDebt": "1598000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "12260977", "totalCurrentAssets": "96921000", "totalShareholderEquity": "145881000", "totalCurrentLiabilities": "41519000", "cashAndShortTermInvestments": "33962000" }, "cashflow": { "freeCashFlow": "15504000", "dividendsPaid": "-10298000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2312000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "23323000", "repurchaseOfStock": "-13000", "capitalExpenditures": "-7819000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395606, "ticker_id": 29801, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45868000, "total_current_assets": 119376000, "total_assets": 225453000, "short_term_debt": 237000, "long_term_debt": 117000, "total_debt": 8232000, "total_liabilities": null, "total_equity": 171609000, "shares_outstanding": 12259877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395600, "ticker_id": 29801, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8232000", "totalAssets": "225453000", "longTermDebt": "117000", "shortTermDebt": "237000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "119376000", "totalShareholderEquity": "171609000", "totalCurrentLiabilities": "46337000", "cashAndShortTermInvestments": "45868000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 225453000, "short_term_debt": 237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46337000, "long_term_debt": 117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171609000, "shares_outstanding": 12259877, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8232000", "totalAssets": "225453000", "longTermDebt": "117000", "shortTermDebt": "237000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "119376000", "totalShareholderEquity": "171609000", "totalCurrentLiabilities": "46337000", "cashAndShortTermInvestments": "45868000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29561000, "total_current_assets": 101892000, "total_assets": 205128000, "short_term_debt": 221000, "long_term_debt": 27000, "total_debt": 7570000, "total_liabilities": null, "total_equity": 154971000, "shares_outstanding": 12259877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395602, "ticker_id": 29801, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:31.645967+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7570000", "totalAssets": "205128000", "longTermDebt": "27000", "shortTermDebt": "221000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "101892000", "totalShareholderEquity": "154971000", "totalCurrentLiabilities": "42315000", "cashAndShortTermInvestments": "29561000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29561000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205128000, "short_term_debt": 221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42315000, "long_term_debt": 27000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154971000, "shares_outstanding": 12259877, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7570000", "totalAssets": "205128000", "longTermDebt": "27000", "shortTermDebt": "221000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12259877", "totalCurrentAssets": "101892000", "totalShareholderEquity": "154971000", "totalCurrentLiabilities": "42315000", "cashAndShortTermInvestments": "29561000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }