{ "ticker": { "uuid": "ddd9eabe-8af2-431c-a256-7e8294a57e1f", "symbol": "AIHS", "name": "Senmiao Technology Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/ddd9eabe-8af2-431c-a256-7e8294a57e1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddd9eabe-8af2-431c-a256-7e8294a57e1f/" }, "ticker_metadata": { "id": 4679, "uuid": "ddd9eabe-8af2-431c-a256-7e8294a57e1f", "symbol": "AIHS", "name": "Senmiao Technology Ltd", "asset_type": "equity", "market_cap": 5332300, "stock_exchange_id": 2, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "Senmiao Technology Limited is engaged in the automobile transactions and related services business in the People's Republic of China. The company is headquartered in Chengdu, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ddd9eabe-8af2-431c-a256-7e8294a57e1f", "symbol": "AIHS", "name": "Senmiao Technology Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/ddd9eabe-8af2-431c-a256-7e8294a57e1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddd9eabe-8af2-431c-a256-7e8294a57e1f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.15, "market_cap": 4097458.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -9.2055, "piotroski_f_score": 4, "momentum_12_1": -0.8956, "volatility_252d": 0.6495 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.369504+00:00", "batch_id": "" }, "size": { "price_close": 1.1501, "market_cap": 4097458.9698, "market_cap_usd": 4097458.9698, "enterprise_value": 635527.9698, "shares_outstanding": 3562698, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.3082, "ptbv_ratio": 33.7381, "ps_ratio": 1.3661, "pcf_ratio": null, "pfcf_ratio": -3.1366, "ev_ebitda": null, "ev_ebit": -0.1627, "ev_sales": 0.2119, "ev_fcf": -0.4865, "earnings_yield": null, "fcf_yield": -2.0555, "price_to_sales": 1.3661, "price_to_book": 9.3082, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.7197 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2018, "operating_margin": -1.3025, "net_margin": -1.351, "ebitda_margin": -0.7245, "fcf_margin": -0.4355, "roe": -9.2055, "roa": -0.7058, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5225, "cash_conversion": 0.3224, "accruals_ratio": -0.4783, "sbc_to_revenue": 0, "piotroski_f_score": 4, "altman_z_score": -11.0156, "earnings_stability_5y": 0.5955, "revenue_stability_5y": 0.7683, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.4211, "net_debt_to_ebitda": 1.593, "debt_to_assets": 0.0081, "interest_coverage": -257.9661, "current_ratio": 93.566, "quick_ratio": 93.566, "net_debt": -3461931, "local_beta": 0.0009, "volatility_252d": 0.6495, "volatility_60d": 1.3854, "max_drawdown_12m": -0.7226, "risk_adjusted_momentum": -1.3789 }, "growth": { "revenue_growth_1y": -0.2617, "revenue_growth_3y_cagr": -0.1164, "revenue_growth_5y_cagr": -0.2637, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.9365, "book_value_growth_1y": -3.6881, "revenue_growth": -0.2617, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0253, "price_return_3m": -0.2013, "price_return_6m": -0.1166, "price_return_9m": -0.5168, "price_return_12m": -0.8982, "price_return_12m_ex1m": -0.8956, "momentum_6m": -0.1166, "momentum_12m": -0.8982, "momentum_12_1": -0.8956, "distance_from_52w_high": -0.699, "distance_from_52w_low": 0.085, "relative_strength": -1.0562 }, "raw_ttm": { "revenue_ttm": 2999474, "gross_profit_ttm": 605277, "ebit_ttm": -3906896, "ebitda_ttm": -2173223, "net_income_ttm": -4052256, "eps_diluted_ttm": -1.1374, "operating_cash_flow_ttm": -1306332, "capital_expenditure_ttm": 10, "fcf_ttm": -1306322, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15145, "cash_and_equivalents": 3508226, "total_current_assets": 4331637, "total_current_liabilities": 46295, "net_ppe": null, "total_assets": 5741167, "total_debt": 46295, "total_equity": 440199, "net_working_capital": 823411, "book_value_per_share": 0.1236, "retained_earnings": -46959942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121449, "tangible_book_per_share": 0.0341 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2707, "ticker_id": 4679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.369504+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.1501, "market_cap": 4097458.9698, "market_cap_usd": 4097458.9698, "enterprise_value": 635527.9698, "shares_outstanding": 3562698, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.30819691, "ptbv_ratio": 33.73810381, "ps_ratio": 1.36605917, "pcf_ratio": null, "pfcf_ratio": -3.1366378, "ev_ebitda": null, "ev_ebit": -0.16266826, "ev_sales": 0.21187981, "ev_fcf": -0.48650177, "earnings_yield": null, "fcf_yield": -2.05549097, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20179438, "operating_margin": -1.30252704, "net_margin": -1.35098887, "ebitda_margin": -0.7245347, "fcf_margin": -0.43551703, "roe": -9.20550933, "roa": -0.70582444, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.52245023, "cash_conversion": 0.32236907, "accruals_ratio": -0.47828673, "sbc_to_revenue": 0, "debt_to_equity": 4.42111409, "net_debt_to_ebitda": 1.59299391, "debt_to_assets": 0.00806369, "interest_coverage": -257.96606141, "current_ratio": 93.56597905, "quick_ratio": 93.56597905, "net_debt": -3461931, "revenue_growth_1y": -0.2616623, "revenue_growth_3y_cagr": -0.11642856, "revenue_growth_5y_cagr": -0.26365328, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.93650708, "book_value_growth_1y": -3.68807084, "piotroski_f_score": 4, "altman_z_score": -11.01558836, "earnings_stability_5y": 0.595477, "revenue_stability_5y": 0.768295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02533898, "price_return_3m": -0.20131944, "price_return_6m": -0.11659882, "price_return_9m": -0.51676471, "price_return_12m": -0.89822124, "price_return_12m_ex1m": -0.89557522, "distance_from_52w_high": -0.6990055, "distance_from_52w_low": 0.085, "relative_strength": -1.05616229, "local_beta": 0.0009, "volatility_252d": 0.649462, "volatility_60d": 1.385416, "max_drawdown_12m": -0.72258571, "revenue_ttm": 2999474, "gross_profit_ttm": 605277, "ebit_ttm": -3906896, "ebitda_ttm": -2173223, "net_income_ttm": -4052256, "eps_diluted_ttm": -1.13741215, "operating_cash_flow_ttm": -1306332, "capital_expenditure_ttm": 10, "fcf_ttm": -1306322, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15145, "cash_and_equivalents": 3508226, "total_current_assets": 4331637, "total_current_liabilities": 46295, "net_ppe": null, "total_assets": 5741167, "total_debt": 46295, "total_equity": 440199, "net_working_capital": 823411, "book_value_per_share": 0.12355776, "retained_earnings": -46959942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121449, "tangible_book_per_share": 0.03408905, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -9.2055, "momentum_12_1": -0.8956, "complete_fields": { "id": 2707, "ticker_id": 4679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.369504+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.1501, "market_cap": 4097458.9698, "market_cap_usd": 4097458.9698, "enterprise_value": 635527.9698, "shares_outstanding": 3562698, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.30819691, "ptbv_ratio": 33.73810381, "ps_ratio": 1.36605917, "pcf_ratio": null, "pfcf_ratio": -3.1366378, "ev_ebitda": null, "ev_ebit": -0.16266826, "ev_sales": 0.21187981, "ev_fcf": -0.48650177, "earnings_yield": null, "fcf_yield": -2.05549097, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20179438, "operating_margin": -1.30252704, "net_margin": -1.35098887, "ebitda_margin": -0.7245347, "fcf_margin": -0.43551703, "roe": -9.20550933, "roa": -0.70582444, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.52245023, "cash_conversion": 0.32236907, "accruals_ratio": -0.47828673, "sbc_to_revenue": 0, "debt_to_equity": 4.42111409, "net_debt_to_ebitda": 1.59299391, "debt_to_assets": 0.00806369, "interest_coverage": -257.96606141, "current_ratio": 93.56597905, "quick_ratio": 93.56597905, "net_debt": -3461931, "revenue_growth_1y": -0.2616623, "revenue_growth_3y_cagr": -0.11642856, "revenue_growth_5y_cagr": -0.26365328, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.93650708, "book_value_growth_1y": -3.68807084, "piotroski_f_score": 4, "altman_z_score": -11.01558836, "earnings_stability_5y": 0.595477, "revenue_stability_5y": 0.768295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02533898, "price_return_3m": -0.20131944, "price_return_6m": -0.11659882, "price_return_9m": -0.51676471, "price_return_12m": -0.89822124, "price_return_12m_ex1m": -0.89557522, "distance_from_52w_high": -0.6990055, "distance_from_52w_low": 0.085, "relative_strength": -1.05616229, "local_beta": 0.0009, "volatility_252d": 0.649462, "volatility_60d": 1.385416, "max_drawdown_12m": -0.72258571, "revenue_ttm": 2999474, "gross_profit_ttm": 605277, "ebit_ttm": -3906896, "ebitda_ttm": -2173223, "net_income_ttm": -4052256, "eps_diluted_ttm": -1.13741215, "operating_cash_flow_ttm": -1306332, "capital_expenditure_ttm": 10, "fcf_ttm": -1306322, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15145, "cash_and_equivalents": 3508226, "total_current_assets": 4331637, "total_current_liabilities": 46295, "net_ppe": null, "total_assets": 5741167, "total_debt": 46295, "total_equity": 440199, "net_working_capital": 823411, "book_value_per_share": 0.12355776, "retained_earnings": -46959942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121449, "tangible_book_per_share": 0.03408905, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 3389072, "cost_of_revenue": 2539269, "gross_profit": 849803, "ebit": -3452020, "ebitda": -2173223, "pretax_income": -3467165, "tax_provision": null, "net_income": -3725305, "net_income_to_common": -3725305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833577, "total_current_assets": 2238762, "total_assets": 5800792, "short_term_debt": 371047, "long_term_debt": null, "total_debt": 371047, "total_liabilities": 5452536, "total_equity": -2855563, "shares_outstanding": 1052122, "goodwill_and_intangibles": 375000 }, "cash_flow": { "operating_cash_flow": 500303, "capital_expenditure": 1602, "free_cash_flow": 501905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10973, "ticker_id": 4679, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3452020", "ebitda": "-2173223", "netIncome": "-3725305", "grossProfit": "849803", "depreciation": "None", "totalRevenue": "3389072", "costOfRevenue": "2539269", "interestIncome": "None", "incomeBeforeTax": "-3467165", "interestExpense": "15145", "operatingIncome": "-3867516", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15145", "nonInterestIncome": "None", "operatingExpenses": "4717319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278797", "sellingGeneralAndAdministrative": "2624120", "netIncomeFromContinuingOperations": "-3467165" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "5800792", "longTermDebt": "None", "shortTermDebt": "371047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-45109573", "totalLiabilities": "5452536", "otherCurrentAssets": "1014744", "totalCurrentAssets": "2238762", "currentLongTermDebt": "414", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562030", "currentAccountsPayable": "173186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371047", "totalShareholderEquity": "-2855563", "capitalLeaseObligations": "370633", "otherCurrentLiabilities": "4417529", "totalCurrentLiabilities": "5218172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234364", "cashAndShortTermInvestments": "833577", "commonStockSharesOutstanding": "1052122.20", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "833577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3894459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "500303", "capitalExpenditures": "1602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123720", "cashflowFromInvestment": "-464778", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3389072, "cost_of_revenue": 2539269, "gross_profit": 849803, "research_and_development": null, "selling_general_admin": 2624120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3452020, "depreciation_amortisation": 1278797, "ebitda": -2173223, "interest_expense": 15145, "interest_income": null, "other_non_operating": null, "pretax_income": -3467165, "tax_provision": null, "effective_tax_rate": null, "net_income": -3725305, "net_income_continuing_ops": -3467165, "net_income_to_common": -3725305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833577, "short_term_investments": null, "net_receivables": 390441, "inventory": null, "other_current_assets": null, "total_current_assets": 2238762, "net_ppe": null, "goodwill": null, "intangible_assets": 375000, "goodwill_and_intangibles": 375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3562030, "total_assets": 5800792, "short_term_debt": 371047, "accounts_payable": 173186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5218172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234364, "total_liabilities": 5452536, "total_debt": 371047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45109573, "total_equity": -2855563, "shares_outstanding": 1052122, "operating_cash_flow": 500303, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1602, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123720, "free_cash_flow": 501905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3452020", "ebitda": "-2173223", "netIncome": "-3725305", "grossProfit": "849803", "depreciation": "None", "totalRevenue": "3389072", "costOfRevenue": "2539269", "interestIncome": "None", "incomeBeforeTax": "-3467165", "interestExpense": "15145", "operatingIncome": "-3867516", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15145", "nonInterestIncome": "None", "operatingExpenses": "4717319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278797", "sellingGeneralAndAdministrative": "2624120", "netIncomeFromContinuingOperations": "-3467165" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "5800792", "longTermDebt": "None", "shortTermDebt": "371047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-45109573", "totalLiabilities": "5452536", "otherCurrentAssets": "1014744", "totalCurrentAssets": "2238762", "currentLongTermDebt": "414", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562030", "currentAccountsPayable": "173186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371047", "totalShareholderEquity": "-2855563", "capitalLeaseObligations": "370633", "otherCurrentLiabilities": "4417529", "totalCurrentLiabilities": "5218172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234364", "cashAndShortTermInvestments": "833577", "commonStockSharesOutstanding": "1052122.20", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "833577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3894459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "500303", "capitalExpenditures": "1602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123720", "cashflowFromInvestment": "-464778", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 4320031, "cost_of_revenue": 3395300, "gross_profit": 924731, "ebit": -3804387, "ebitda": -2401172, "pretax_income": -3834000, "tax_provision": 20206, "net_income": -3668974, "net_income_to_common": -3668974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737719, "total_current_assets": 2651160, "total_assets": 9861484, "short_term_debt": 357870, "long_term_debt": 71228, "total_debt": 429098, "total_liabilities": 5807480, "total_equity": 894901, "shares_outstanding": 886319, "goodwill_and_intangibles": 450029 }, "cash_flow": { "operating_cash_flow": 7241, "capital_expenditure": 671679, "free_cash_flow": 678920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10978, "ticker_id": 4679, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3804387", "ebitda": "-2401172", "netIncome": "-3668974", "grossProfit": "924731", "depreciation": "None", "totalRevenue": "4320031", "costOfRevenue": "3395300", "interestIncome": "None", "incomeBeforeTax": "-3834000", "interestExpense": "29613", "operatingIncome": "-4375528", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20206", "reportedCurrency": "USD", "netInterestIncome": "-46718", "nonInterestIncome": "None", "operatingExpenses": "5300259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.62", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3395300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403215", "sellingGeneralAndAdministrative": "3574513", "netIncomeFromContinuingOperations": "-4234214" }, "balance": { "goodwill": "None", "inventory": "810885", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "9861484", "longTermDebt": "71228", "shortTermDebt": "357870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "450029", "reportedCurrency": "USD", "retainedEarnings": "-41384268", "totalLiabilities": "5807480", "otherCurrentAssets": "1091196", "totalCurrentAssets": "2651160", "currentLongTermDebt": "154810", "longTermInvestments": "None", "shortTermInvestments": "381651", "currentNetReceivables": "822245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7210324", "currentAccountsPayable": "106172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576165", "totalShareholderEquity": "894901", "capitalLeaseObligations": "492583", "otherCurrentLiabilities": "4646432", "totalCurrentLiabilities": "5343210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464270", "cashAndShortTermInvestments": "737719", "commonStockSharesOutstanding": "886319", "intangibleAssetsExcludingGoodwill": "450029", "cashAndCashEquivalentsAtCarryingValue": "737719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4614222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6825", "operatingCashflow": "7241", "capitalExpenditures": "671679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168340", "cashflowFromInvestment": "-569608", "stockBasedCompensation": "444300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4320031, "cost_of_revenue": 3395300, "gross_profit": 924731, "research_and_development": 0.62, "selling_general_admin": 3574513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3804387, "depreciation_amortisation": 1403215, "ebitda": -2401172, "interest_expense": 29613, "interest_income": null, "other_non_operating": null, "pretax_income": -3834000, "tax_provision": 20206, "effective_tax_rate": null, "net_income": -3668974, "net_income_continuing_ops": -4234214, "net_income_to_common": -3668974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737719, "short_term_investments": 381651, "net_receivables": 822245, "inventory": 810885, "other_current_assets": null, "total_current_assets": 2651160, "net_ppe": null, "goodwill": null, "intangible_assets": 450029, "goodwill_and_intangibles": 450029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7210324, "total_assets": 9861484, "short_term_debt": 357870, "accounts_payable": 106172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5343210, "long_term_debt": 71228, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464270, "total_liabilities": 5807480, "total_debt": 429098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41384268, "total_equity": 894901, "shares_outstanding": 886319, "operating_cash_flow": 7241, "stock_based_compensation": 444300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671679, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168340, "free_cash_flow": 678920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3804387", "ebitda": "-2401172", "netIncome": "-3668974", "grossProfit": "924731", "depreciation": "None", "totalRevenue": "4320031", "costOfRevenue": "3395300", "interestIncome": "None", "incomeBeforeTax": "-3834000", "interestExpense": "29613", "operatingIncome": "-4375528", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20206", "reportedCurrency": "USD", "netInterestIncome": "-46718", "nonInterestIncome": "None", "operatingExpenses": "5300259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.62", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3395300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403215", "sellingGeneralAndAdministrative": "3574513", "netIncomeFromContinuingOperations": "-4234214" }, "balance": { "goodwill": "None", "inventory": "810885", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "9861484", "longTermDebt": "71228", "shortTermDebt": "357870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "450029", "reportedCurrency": "USD", "retainedEarnings": "-41384268", "totalLiabilities": "5807480", "otherCurrentAssets": "1091196", "totalCurrentAssets": "2651160", "currentLongTermDebt": "154810", "longTermInvestments": "None", "shortTermInvestments": "381651", "currentNetReceivables": "822245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7210324", "currentAccountsPayable": "106172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576165", "totalShareholderEquity": "894901", "capitalLeaseObligations": "492583", "otherCurrentLiabilities": "4646432", "totalCurrentLiabilities": "5343210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464270", "cashAndShortTermInvestments": "737719", "commonStockSharesOutstanding": "886319", "intangibleAssetsExcludingGoodwill": "450029", "cashAndCashEquivalentsAtCarryingValue": "737719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4614222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6825", "operatingCashflow": "7241", "capitalExpenditures": "671679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168340", "cashflowFromInvestment": "-569608", "stockBasedCompensation": "444300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 8082514, "cost_of_revenue": 6590001, "gross_profit": 1492513, "ebit": -3765018, "ebitda": -1773655, "pretax_income": -3790693, "tax_provision": -676944, "net_income": -3113749, "net_income_to_common": -3113749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610090, "total_current_assets": 4854786, "total_assets": 14238615, "short_term_debt": 485872, "long_term_debt": null, "total_debt": 485872, "total_liabilities": 6010935, "total_equity": 4394214, "shares_outstanding": 719578, "goodwill_and_intangibles": 774324 }, "cash_flow": { "operating_cash_flow": 557837, "capital_expenditure": 1177496, "free_cash_flow": 1735333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10983, "ticker_id": 4679, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3765018", "ebitda": "-1773655", "netIncome": "-3113749", "grossProfit": "1492513", "depreciation": "None", "totalRevenue": "8082514", "costOfRevenue": "6590001", "interestIncome": "None", "incomeBeforeTax": "-3790693", "interestExpense": "25675", "operatingIncome": "-6140908", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-676944", "reportedCurrency": "USD", "netInterestIncome": "-25675", "nonInterestIncome": "None", "operatingExpenses": "7633421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6590001", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1991363", "sellingGeneralAndAdministrative": "6142447", "netIncomeFromContinuingOperations": "-3790693" }, "balance": { "goodwill": "None", "inventory": "6678", "commonStock": "773", "currentDebt": "None", "investments": "None", "totalAssets": "14238615", "longTermDebt": "None", "shortTermDebt": "485872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "774324", "reportedCurrency": "USD", "retainedEarnings": "-37715294", "totalLiabilities": "6010935", "otherCurrentAssets": "1034912", "totalCurrentAssets": "4854786", "currentLongTermDebt": "8813", "longTermInvestments": "None", "shortTermInvestments": "679794", "currentNetReceivables": "310861", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9383829", "currentAccountsPayable": "183645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991000", "totalShareholderEquity": "4394214", "capitalLeaseObligations": "982188", "otherCurrentLiabilities": "4283686", "totalCurrentLiabilities": "5184823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826112", "cashAndShortTermInvestments": "1610090", "commonStockSharesOutstanding": "719578.10", "intangibleAssetsExcludingGoodwill": "774324", "cashAndCashEquivalentsAtCarryingValue": "1610090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3790693", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "316139", "operatingCashflow": "557837", "capitalExpenditures": "1177496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373834", "cashflowFromInvestment": "320528", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1991363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8082514, "cost_of_revenue": 6590001, "gross_profit": 1492513, "research_and_development": 0.47, "selling_general_admin": 6142447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3765018, "depreciation_amortisation": 1991363, "ebitda": -1773655, "interest_expense": 25675, "interest_income": null, "other_non_operating": null, "pretax_income": -3790693, "tax_provision": -676944, "effective_tax_rate": null, "net_income": -3113749, "net_income_continuing_ops": -3790693, "net_income_to_common": -3113749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610090, "short_term_investments": 679794, "net_receivables": 310861, "inventory": 6678, "other_current_assets": null, "total_current_assets": 4854786, "net_ppe": null, "goodwill": null, "intangible_assets": 774324, "goodwill_and_intangibles": 774324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9383829, "total_assets": 14238615, "short_term_debt": 485872, "accounts_payable": 183645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5184823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 826112, "total_liabilities": 6010935, "total_debt": 485872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37715294, "total_equity": 4394214, "shares_outstanding": 719578, "operating_cash_flow": 557837, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1177496, "acquisitions": null, "other_investing": null, "investing_cash_flow": 320528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373834, "free_cash_flow": 1735333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3765018", "ebitda": "-1773655", "netIncome": "-3113749", "grossProfit": "1492513", "depreciation": "None", "totalRevenue": "8082514", "costOfRevenue": "6590001", "interestIncome": "None", "incomeBeforeTax": "-3790693", "interestExpense": "25675", "operatingIncome": "-6140908", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-676944", "reportedCurrency": "USD", "netInterestIncome": "-25675", "nonInterestIncome": "None", "operatingExpenses": "7633421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6590001", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1991363", "sellingGeneralAndAdministrative": "6142447", "netIncomeFromContinuingOperations": "-3790693" }, "balance": { "goodwill": "None", "inventory": "6678", "commonStock": "773", "currentDebt": "None", "investments": "None", "totalAssets": "14238615", "longTermDebt": "None", "shortTermDebt": "485872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "774324", "reportedCurrency": "USD", "retainedEarnings": "-37715294", "totalLiabilities": "6010935", "otherCurrentAssets": "1034912", "totalCurrentAssets": "4854786", "currentLongTermDebt": "8813", "longTermInvestments": "None", "shortTermInvestments": "679794", "currentNetReceivables": "310861", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9383829", "currentAccountsPayable": "183645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991000", "totalShareholderEquity": "4394214", "capitalLeaseObligations": "982188", "otherCurrentLiabilities": "4283686", "totalCurrentLiabilities": "5184823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826112", "cashAndShortTermInvestments": "1610090", "commonStockSharesOutstanding": "719578.10", "intangibleAssetsExcludingGoodwill": "774324", "cashAndCashEquivalentsAtCarryingValue": "1610090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3790693", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "316139", "operatingCashflow": "557837", "capitalExpenditures": "1177496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373834", "cashflowFromInvestment": "320528", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1991363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 4913102, "cost_of_revenue": 7001297, "gross_profit": -2088195, "ebit": -5539842, "ebitda": -3467168, "pretax_income": -5601579, "tax_provision": 4566, "net_income": -536624, "net_income_to_common": -536624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185221, "total_current_assets": 5599538, "total_assets": 19878117, "short_term_debt": 840954, "long_term_debt": null, "total_debt": 840954, "total_liabilities": 7309178, "total_equity": 8092664, "shares_outstanding": 572699, "goodwill_and_intangibles": 959551 }, "cash_flow": { "operating_cash_flow": -9159281, "capital_expenditure": 3365722, "free_cash_flow": -5793559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10988, "ticker_id": 4679, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5539842", "ebitda": "-3467168", "netIncome": "-536624", "grossProfit": "-2088195", "depreciation": "None", "totalRevenue": "4913102", "costOfRevenue": "7001297", "interestIncome": "None", "incomeBeforeTax": "-5601579", "interestExpense": "61737", "operatingIncome": "-11561988", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4566", "reportedCurrency": "USD", "netInterestIncome": "-883629", "nonInterestIncome": "None", "operatingExpenses": "9473793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7001297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2072674", "sellingGeneralAndAdministrative": "9035142", "netIncomeFromContinuingOperations": "-5606145" }, "balance": { "goodwill": "0", "inventory": "286488", "commonStock": "630", "currentDebt": "None", "investments": "None", "totalAssets": "19878117", "longTermDebt": "None", "shortTermDebt": "840954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "959551", "reportedCurrency": "USD", "retainedEarnings": "-34601545", "totalLiabilities": "7309178", "otherCurrentAssets": "1713519", "totalCurrentAssets": "5599538", "currentLongTermDebt": "145542", "longTermInvestments": "None", "shortTermInvestments": "731279", "currentNetReceivables": "769105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14278579", "currentAccountsPayable": "14446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6590233", "shortLongTermDebtTotal": "1107239", "totalShareholderEquity": "8092664", "capitalLeaseObligations": "961697", "otherCurrentLiabilities": "5184522", "totalCurrentLiabilities": "6165811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1143367", "cashAndShortTermInvestments": "1185221", "commonStockSharesOutstanding": "572699.70", "intangibleAssetsExcludingGoodwill": "959551", "cashAndCashEquivalentsAtCarryingValue": "1185221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5606145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-260464", "operatingCashflow": "-9159281", "capitalExpenditures": "3365722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9755410", "cashflowFromInvestment": "-3477125", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2072674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4913102, "cost_of_revenue": 7001297, "gross_profit": -2088195, "research_and_development": 1.14, "selling_general_admin": 9035142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5539842, "depreciation_amortisation": 2072674, "ebitda": -3467168, "interest_expense": 61737, "interest_income": null, "other_non_operating": null, "pretax_income": -5601579, "tax_provision": 4566, "effective_tax_rate": null, "net_income": -536624, "net_income_continuing_ops": -5606145, "net_income_to_common": -536624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185221, "short_term_investments": 731279, "net_receivables": 769105, "inventory": 286488, "other_current_assets": null, "total_current_assets": 5599538, "net_ppe": null, "goodwill": 0, "intangible_assets": 959551, "goodwill_and_intangibles": 959551, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14278579, "total_assets": 19878117, "short_term_debt": 840954, "accounts_payable": 14446, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6165811, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1143367, "total_liabilities": 7309178, "total_debt": 840954, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34601545, "total_equity": 8092664, "shares_outstanding": 572699, "operating_cash_flow": -9159281, "stock_based_compensation": 653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3365722, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3477125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9755410, "free_cash_flow": -5793559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5539842", "ebitda": "-3467168", "netIncome": "-536624", "grossProfit": "-2088195", "depreciation": "None", "totalRevenue": "4913102", "costOfRevenue": "7001297", "interestIncome": "None", "incomeBeforeTax": "-5601579", "interestExpense": "61737", "operatingIncome": "-11561988", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4566", "reportedCurrency": "USD", "netInterestIncome": "-883629", "nonInterestIncome": "None", "operatingExpenses": "9473793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7001297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2072674", "sellingGeneralAndAdministrative": "9035142", "netIncomeFromContinuingOperations": "-5606145" }, "balance": { "goodwill": "0", "inventory": "286488", "commonStock": "630", "currentDebt": "None", "investments": "None", "totalAssets": "19878117", "longTermDebt": "None", "shortTermDebt": "840954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "959551", "reportedCurrency": "USD", "retainedEarnings": "-34601545", "totalLiabilities": "7309178", "otherCurrentAssets": "1713519", "totalCurrentAssets": "5599538", "currentLongTermDebt": "145542", "longTermInvestments": "None", "shortTermInvestments": "731279", "currentNetReceivables": "769105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14278579", "currentAccountsPayable": "14446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6590233", "shortLongTermDebtTotal": "1107239", "totalShareholderEquity": "8092664", "capitalLeaseObligations": "961697", "otherCurrentLiabilities": "5184522", "totalCurrentLiabilities": "6165811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1143367", "cashAndShortTermInvestments": "1185221", "commonStockSharesOutstanding": "572699.70", "intangibleAssetsExcludingGoodwill": "959551", "cashAndCashEquivalentsAtCarryingValue": "1185221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5606145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-260464", "operatingCashflow": "-9159281", "capitalExpenditures": "3365722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9755410", "cashflowFromInvestment": "-3477125", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2072674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 2188840, "cost_of_revenue": 1984079, "gross_profit": 204761, "ebit": -7420575, "ebitda": -6828988, "pretax_income": -7467093, "tax_provision": 8332, "net_income": -10360058, "net_income_to_common": -10360058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4340529, "total_current_assets": 10893006, "total_assets": 22303279, "short_term_debt": 893955, "long_term_debt": 44962, "total_debt": 938917, "total_liabilities": 19730709, "total_equity": 5856713, "shares_outstanding": 394308, "goodwill_and_intangibles": 1103519 }, "cash_flow": { "operating_cash_flow": -3936067, "capital_expenditure": 2516643, "free_cash_flow": -1419424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10993, "ticker_id": 4679, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7420575", "ebitda": "-6828988", "netIncome": "-10360058", "grossProfit": "204761", "depreciation": "None", "totalRevenue": "2188840", "costOfRevenue": "1984079", "interestIncome": "None", "incomeBeforeTax": "-7467093", "interestExpense": "46518", "operatingIncome": "-6011429", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "8332", "reportedCurrency": "USD", "netInterestIncome": "-778966", "nonInterestIncome": "None", "operatingExpenses": "6216190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.41", "otherNonOperatingIncome": "-2355729", "costofGoodsAndServicesSold": "1984079", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591587", "sellingGeneralAndAdministrative": "5905579", "netIncomeFromContinuingOperations": "-12600000" }, "balance": { "goodwill": "135388", "inventory": "127933", "commonStock": "498", "currentDebt": "None", "investments": "None", "totalAssets": "22303279", "longTermDebt": "44962", "shortTermDebt": "893955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "968131", "reportedCurrency": "USD", "retainedEarnings": "-34064921", "totalLiabilities": "19730709", "otherCurrentAssets": "2720825", "totalCurrentAssets": "10893006", "currentLongTermDebt": "1150432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3703719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11410273", "currentAccountsPayable": "44769", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3705739", "shortLongTermDebtTotal": "1595296", "totalShareholderEquity": "5856713", "capitalLeaseObligations": "8488123", "otherCurrentLiabilities": "15331827", "totalCurrentLiabilities": "16778944", "otherNonCurrentLiabilities": "2951765", "totalNonCurrentLiabilities": "2951765", "cashAndShortTermInvestments": "4340529", "commonStockSharesOutstanding": "394308.90", "intangibleAssetsExcludingGoodwill": "968131", "cashAndCashEquivalentsAtCarryingValue": "4340529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12600663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "172626", "operatingCashflow": "-3936067", "capitalExpenditures": "2516643", "changeInReceivables": "-536390", "changeInExchangeRate": "-208800", "cashflowFromFinancing": "10259777", "cashflowFromInvestment": "-2510862", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3604048", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5743905", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4684519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2188840, "cost_of_revenue": 1984079, "gross_profit": 204761, "research_and_development": 3.41, "selling_general_admin": 5905579, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7420575, "depreciation_amortisation": 591587, "ebitda": -6828988, "interest_expense": 46518, "interest_income": null, "other_non_operating": null, "pretax_income": -7467093, "tax_provision": 8332, "effective_tax_rate": null, "net_income": -10360058, "net_income_continuing_ops": -12600000, "net_income_to_common": -10360058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4340529, "short_term_investments": null, "net_receivables": 3703719, "inventory": 127933, "other_current_assets": null, "total_current_assets": 10893006, "net_ppe": null, "goodwill": 135388, "intangible_assets": 968131, "goodwill_and_intangibles": 1103519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11410273, "total_assets": 22303279, "short_term_debt": 893955, "accounts_payable": 44769, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16778944, "long_term_debt": 44962, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2951765, "total_liabilities": 19730709, "total_debt": 938917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34064921, "total_equity": 5856713, "shares_outstanding": 394308, "operating_cash_flow": -3936067, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2516643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2510862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10259777, "free_cash_flow": -1419424, "net_change_in_cash": 3604048 }, "raw_data": { "income": { "ebit": "-7420575", "ebitda": "-6828988", "netIncome": "-10360058", "grossProfit": "204761", "depreciation": "None", "totalRevenue": "2188840", "costOfRevenue": "1984079", "interestIncome": "None", "incomeBeforeTax": "-7467093", "interestExpense": "46518", "operatingIncome": "-6011429", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "8332", "reportedCurrency": "USD", "netInterestIncome": "-778966", "nonInterestIncome": "None", "operatingExpenses": "6216190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.41", "otherNonOperatingIncome": "-2355729", "costofGoodsAndServicesSold": "1984079", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591587", "sellingGeneralAndAdministrative": "5905579", "netIncomeFromContinuingOperations": "-12600000" }, "balance": { "goodwill": "135388", "inventory": "127933", "commonStock": "498", "currentDebt": "None", "investments": "None", "totalAssets": "22303279", "longTermDebt": "44962", "shortTermDebt": "893955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "968131", "reportedCurrency": "USD", "retainedEarnings": "-34064921", "totalLiabilities": "19730709", "otherCurrentAssets": "2720825", "totalCurrentAssets": "10893006", "currentLongTermDebt": "1150432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3703719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11410273", "currentAccountsPayable": "44769", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3705739", "shortLongTermDebtTotal": "1595296", "totalShareholderEquity": "5856713", "capitalLeaseObligations": "8488123", "otherCurrentLiabilities": "15331827", "totalCurrentLiabilities": "16778944", "otherNonCurrentLiabilities": "2951765", "totalNonCurrentLiabilities": "2951765", "cashAndShortTermInvestments": "4340529", "commonStockSharesOutstanding": "394308.90", "intangibleAssetsExcludingGoodwill": "968131", "cashAndCashEquivalentsAtCarryingValue": "4340529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12600663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "172626", "operatingCashflow": "-3936067", "capitalExpenditures": "2516643", "changeInReceivables": "-536390", "changeInExchangeRate": "-208800", "cashflowFromFinancing": "10259777", "cashflowFromInvestment": "-2510862", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3604048", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5743905", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4684519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 15655575, "cost_of_revenue": 12280238, "gross_profit": 3375337, "ebit": -3845561, "ebitda": -2188746, "pretax_income": -4315592, "tax_provision": 33184, "net_income": -8673325, "net_income_to_common": -8673325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833888, "total_current_assets": 6606139, "total_assets": 15630718, "short_term_debt": 4001957, "long_term_debt": 64221, "total_debt": 4066178, "total_liabilities": 14158361, "total_equity": 2803697, "shares_outstanding": 280234, "goodwill_and_intangibles": 777621 }, "cash_flow": { "operating_cash_flow": -6447664, "capital_expenditure": 965241, "free_cash_flow": -5482423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10998, "ticker_id": 4679, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3845561", "ebitda": "-2188746", "netIncome": "-8673325", "grossProfit": "3375337", "depreciation": "None", "totalRevenue": "15655575", "costOfRevenue": "12280238", "interestIncome": "1326690", "incomeBeforeTax": "-4315592", "interestExpense": "470031", "operatingIncome": "-5596938", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "33184", "reportedCurrency": "USD", "netInterestIncome": "-96624", "nonInterestIncome": "None", "operatingExpenses": "8972275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "1377970", "costofGoodsAndServicesSold": "12280238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1656815", "sellingGeneralAndAdministrative": "5496955", "netIncomeFromContinuingOperations": "-4348776" }, "balance": { "goodwill": "0", "inventory": "1000675", "commonStock": "2901", "currentDebt": "None", "investments": "None", "totalAssets": "15630718", "longTermDebt": "64221", "shortTermDebt": "4001957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "777621", "reportedCurrency": "USD", "retainedEarnings": "-23704863", "totalLiabilities": "14158361", "otherCurrentAssets": "1281540", "totalCurrentAssets": "6606139", "currentLongTermDebt": "226753", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3490036", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9024579", "currentAccountsPayable": "377091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6630735", "shortLongTermDebtTotal": "7027788", "totalShareholderEquity": "2803697", "capitalLeaseObligations": "6736814", "otherCurrentLiabilities": "6473810", "totalCurrentLiabilities": "11132530", "otherNonCurrentLiabilities": "3025831", "totalNonCurrentLiabilities": "3025831", "cashAndShortTermInvestments": "833888", "commonStockSharesOutstanding": "280234.90", "intangibleAssetsExcludingGoodwill": "777621", "cashAndCashEquivalentsAtCarryingValue": "833888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4348776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "437012", "operatingCashflow": "-6447664", "capitalExpenditures": "965241", "changeInReceivables": "-5197875", "changeInExchangeRate": "-197200", "cashflowFromFinancing": "3431797", "cashflowFromInvestment": "-963416", "stockBasedCompensation": "133150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4176483", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5142240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1656815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15655575, "cost_of_revenue": 12280238, "gross_profit": 3375337, "research_and_development": 0.28, "selling_general_admin": 5496955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3845561, "depreciation_amortisation": 1656815, "ebitda": -2188746, "interest_expense": 470031, "interest_income": null, "other_non_operating": null, "pretax_income": -4315592, "tax_provision": 33184, "effective_tax_rate": null, "net_income": -8673325, "net_income_continuing_ops": -4348776, "net_income_to_common": -8673325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833888, "short_term_investments": null, "net_receivables": 3490036, "inventory": 1000675, "other_current_assets": null, "total_current_assets": 6606139, "net_ppe": null, "goodwill": 0, "intangible_assets": 777621, "goodwill_and_intangibles": 777621, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9024579, "total_assets": 15630718, "short_term_debt": 4001957, "accounts_payable": 377091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11132530, "long_term_debt": 64221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3025831, "total_liabilities": 14158361, "total_debt": 4066178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23704863, "total_equity": 2803697, "shares_outstanding": 280234, "operating_cash_flow": -6447664, "stock_based_compensation": 133150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 965241, "acquisitions": null, "other_investing": null, "investing_cash_flow": -963416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3431797, "free_cash_flow": -5482423, "net_change_in_cash": -4176483 }, "raw_data": { "income": { "ebit": "-3845561", "ebitda": "-2188746", "netIncome": "-8673325", "grossProfit": "3375337", "depreciation": "None", "totalRevenue": "15655575", "costOfRevenue": "12280238", "interestIncome": "1326690", "incomeBeforeTax": "-4315592", "interestExpense": "470031", "operatingIncome": "-5596938", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "33184", "reportedCurrency": "USD", "netInterestIncome": "-96624", "nonInterestIncome": "None", "operatingExpenses": "8972275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "1377970", "costofGoodsAndServicesSold": "12280238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1656815", "sellingGeneralAndAdministrative": "5496955", "netIncomeFromContinuingOperations": "-4348776" }, "balance": { "goodwill": "0", "inventory": "1000675", "commonStock": "2901", "currentDebt": "None", "investments": "None", "totalAssets": "15630718", "longTermDebt": "64221", "shortTermDebt": "4001957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "777621", "reportedCurrency": "USD", "retainedEarnings": "-23704863", "totalLiabilities": "14158361", "otherCurrentAssets": "1281540", "totalCurrentAssets": "6606139", "currentLongTermDebt": "226753", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3490036", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9024579", "currentAccountsPayable": "377091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6630735", "shortLongTermDebtTotal": "7027788", "totalShareholderEquity": "2803697", "capitalLeaseObligations": "6736814", "otherCurrentLiabilities": "6473810", "totalCurrentLiabilities": "11132530", "otherNonCurrentLiabilities": "3025831", "totalNonCurrentLiabilities": "3025831", "cashAndShortTermInvestments": "833888", "commonStockSharesOutstanding": "280234.90", "intangibleAssetsExcludingGoodwill": "777621", "cashAndCashEquivalentsAtCarryingValue": "833888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4348776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "437012", "operatingCashflow": "-6447664", "capitalExpenditures": "965241", "changeInReceivables": "-5197875", "changeInExchangeRate": "-197200", "cashflowFromFinancing": "3431797", "cashflowFromInvestment": "-963416", "stockBasedCompensation": "133150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4176483", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5142240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1656815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 2551107, "cost_of_revenue": 1812187, "gross_profit": 738920, "ebit": -1099992, "ebitda": -1087745, "pretax_income": -1133870, "tax_provision": 21905, "net_income": -4549869, "net_income_to_common": -4549869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5020510, "total_current_assets": 11399155, "total_assets": 12314135, "short_term_debt": 695922, "long_term_debt": 177789, "total_debt": 873711, "total_liabilities": 3931393, "total_equity": 8382742, "shares_outstanding": 2588228, "goodwill_and_intangibles": 296091 }, "cash_flow": { "operating_cash_flow": -6256226, "capital_expenditure": 500425, "free_cash_flow": -5755801, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11003, "ticker_id": 4679, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1099992", "ebitda": "-1087745", "netIncome": "-4549869", "grossProfit": "738920", "depreciation": "None", "totalRevenue": "2551107", "costOfRevenue": "1812187", "interestIncome": "33880", "incomeBeforeTax": "-1133870", "interestExpense": "33878", "operatingIncome": "-1042847", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "21905", "reportedCurrency": "USD", "netInterestIncome": "-33878", "nonInterestIncome": "None", "operatingExpenses": "1781767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "-37830", "costofGoodsAndServicesSold": "1812187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12247", "sellingGeneralAndAdministrative": "1776690", "netIncomeFromContinuingOperations": "-4542525" }, "balance": { "goodwill": "0", "inventory": "1508244", "commonStock": "2595", "currentDebt": "None", "investments": "None", "totalAssets": "12314135", "longTermDebt": "177789", "shortTermDebt": "695922", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "296091", "reportedCurrency": "USD", "retainedEarnings": "-15031538", "totalLiabilities": "3931393", "otherCurrentAssets": "48788", "totalCurrentAssets": "11399155", "currentLongTermDebt": "695922", "longTermInvestments": "0", "shortTermInvestments": "294986", "currentNetReceivables": "1076933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914980", "currentAccountsPayable": "157382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125885", "shortLongTermDebtTotal": "873712", "totalShareholderEquity": "8382742", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2861304", "totalCurrentLiabilities": "3753604", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "177789", "cashAndShortTermInvestments": "5020510", "commonStockSharesOutstanding": "2588228", "intangibleAssetsExcludingGoodwill": "296091", "cashAndCashEquivalentsAtCarryingValue": "5020510", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4542525", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-1491928", "operatingCashflow": "-6256226", "capitalExpenditures": "500425", "changeInReceivables": "-2204922", "changeInExchangeRate": "-33412", "cashflowFromFinancing": "701207", "cashflowFromInvestment": "-532625", "stockBasedCompensation": "44200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6121056", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2551107, "cost_of_revenue": 1812187, "gross_profit": 738920, "research_and_development": 0.44, "selling_general_admin": 1776690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1099992, "depreciation_amortisation": 12247, "ebitda": -1087745, "interest_expense": 33878, "interest_income": null, "other_non_operating": null, "pretax_income": -1133870, "tax_provision": 21905, "effective_tax_rate": null, "net_income": -4549869, "net_income_continuing_ops": -4542525, "net_income_to_common": -4549869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5020510, "short_term_investments": 294986, "net_receivables": 1076933, "inventory": 1508244, "other_current_assets": null, "total_current_assets": 11399155, "net_ppe": null, "goodwill": 0, "intangible_assets": 296091, "goodwill_and_intangibles": 296091, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914980, "total_assets": 12314135, "short_term_debt": 695922, "accounts_payable": 157382, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753604, "long_term_debt": 177789, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177789, "total_liabilities": 3931393, "total_debt": 873711, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15031538, "total_equity": 8382742, "shares_outstanding": 2588228, "operating_cash_flow": -6256226, "stock_based_compensation": 44200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500425, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532625, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 701207, "free_cash_flow": -5755801, "net_change_in_cash": -6121056 }, "raw_data": { "income": { "ebit": "-1099992", "ebitda": "-1087745", "netIncome": "-4549869", "grossProfit": "738920", "depreciation": "None", "totalRevenue": "2551107", "costOfRevenue": "1812187", "interestIncome": "33880", "incomeBeforeTax": "-1133870", "interestExpense": "33878", "operatingIncome": "-1042847", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "21905", "reportedCurrency": "USD", "netInterestIncome": "-33878", "nonInterestIncome": "None", "operatingExpenses": "1781767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "-37830", "costofGoodsAndServicesSold": "1812187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12247", "sellingGeneralAndAdministrative": "1776690", "netIncomeFromContinuingOperations": "-4542525" }, "balance": { "goodwill": "0", "inventory": "1508244", "commonStock": "2595", "currentDebt": "None", "investments": "None", "totalAssets": "12314135", "longTermDebt": "177789", "shortTermDebt": "695922", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "296091", "reportedCurrency": "USD", "retainedEarnings": "-15031538", "totalLiabilities": "3931393", "otherCurrentAssets": "48788", "totalCurrentAssets": "11399155", "currentLongTermDebt": "695922", "longTermInvestments": "0", "shortTermInvestments": "294986", "currentNetReceivables": "1076933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914980", "currentAccountsPayable": "157382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125885", "shortLongTermDebtTotal": "873712", "totalShareholderEquity": "8382742", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2861304", "totalCurrentLiabilities": "3753604", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "177789", "cashAndShortTermInvestments": "5020510", "commonStockSharesOutstanding": "2588228", "intangibleAssetsExcludingGoodwill": "296091", "cashAndCashEquivalentsAtCarryingValue": "5020510", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4542525", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-1491928", "operatingCashflow": "-6256226", "capitalExpenditures": "500425", "changeInReceivables": "-2204922", "changeInExchangeRate": "-33412", "cashflowFromFinancing": "701207", "cashflowFromInvestment": "-532625", "stockBasedCompensation": "44200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6121056", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 494897, "cost_of_revenue": 659558, "gross_profit": 494897, "ebit": -9858972, "ebitda": -9195834, "pretax_income": -9858972, "tax_provision": 16355888, "net_income": -9858972, "net_income_to_common": -9858972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11141566, "total_current_assets": 11211987, "total_assets": 14374082, "short_term_debt": 1090810, "long_term_debt": 0, "total_debt": 1090810, "total_liabilities": 1495412, "total_equity": 12878670, "shares_outstanding": 219677, "goodwill_and_intangibles": 1953223 }, "cash_flow": { "operating_cash_flow": -775305, "capital_expenditure": 2990, "free_cash_flow": -772315, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11008, "ticker_id": 4679, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9858972", "ebitda": "-9195834", "netIncome": "-9858972", "grossProfit": "494897", "depreciation": "None", "totalRevenue": "494897", "costOfRevenue": "659558", "interestIncome": "None", "incomeBeforeTax": "-9858972", "interestExpense": "8176507", "operatingIncome": "-9861846", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "16355888", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10356743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19.92", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "659558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663138", "sellingGeneralAndAdministrative": "1517804", "netIncomeFromContinuingOperations": "-9858972" }, "balance": { "goodwill": "0", "inventory": "44861", "commonStock": "2588", "currentDebt": "None", "investments": "None", "totalAssets": "14374082", "longTermDebt": "0", "shortTermDebt": "1090810", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "1953223", "reportedCurrency": "USD", "retainedEarnings": "-10481669", "totalLiabilities": "1495412", "otherCurrentAssets": "67703", "totalCurrentAssets": "11211987", "currentLongTermDebt": "34707007.69", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3162095", "currentAccountsPayable": "194943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8872", "shortLongTermDebtTotal": "22842", "totalShareholderEquity": "12878670", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1481446", "totalCurrentLiabilities": "1495412", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "8495", "cashAndShortTermInvestments": "11141566", "commonStockSharesOutstanding": "219677.70", "intangibleAssetsExcludingGoodwill": "1953223", "cashAndCashEquivalentsAtCarryingValue": "11141566", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-9858972", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-1491928", "operatingCashflow": "-775305", "capitalExpenditures": "2990", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11739724", "cashflowFromInvestment": "-2990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105630", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494897, "cost_of_revenue": 659558, "gross_profit": 494897, "research_and_development": 19.92, "selling_general_admin": 1517804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9858972, "depreciation_amortisation": 663138, "ebitda": -9195834, "interest_expense": 8176507, "interest_income": null, "other_non_operating": null, "pretax_income": -9858972, "tax_provision": 16355888, "effective_tax_rate": null, "net_income": -9858972, "net_income_continuing_ops": -9858972, "net_income_to_common": -9858972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11141566, "short_term_investments": 0, "net_receivables": 2718, "inventory": 44861, "other_current_assets": null, "total_current_assets": 11211987, "net_ppe": null, "goodwill": 0, "intangible_assets": 1953223, "goodwill_and_intangibles": 1953223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3162095, "total_assets": 14374082, "short_term_debt": 1090810, "accounts_payable": 194943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1495412, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8495, "total_liabilities": 1495412, "total_debt": 1090810, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10481669, "total_equity": 12878670, "shares_outstanding": 219677, "operating_cash_flow": -775305, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2990, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11739724, "free_cash_flow": -772315, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-9858972", "ebitda": "-9195834", "netIncome": "-9858972", "grossProfit": "494897", "depreciation": "None", "totalRevenue": "494897", "costOfRevenue": "659558", "interestIncome": "None", "incomeBeforeTax": "-9858972", "interestExpense": "8176507", "operatingIncome": "-9861846", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "16355888", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10356743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19.92", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "659558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663138", "sellingGeneralAndAdministrative": "1517804", "netIncomeFromContinuingOperations": "-9858972" }, "balance": { "goodwill": "0", "inventory": "44861", "commonStock": "2588", "currentDebt": "None", "investments": "None", "totalAssets": "14374082", "longTermDebt": "0", "shortTermDebt": "1090810", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "1953223", "reportedCurrency": "USD", "retainedEarnings": "-10481669", "totalLiabilities": "1495412", "otherCurrentAssets": "67703", "totalCurrentAssets": "11211987", "currentLongTermDebt": "34707007.69", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3162095", "currentAccountsPayable": "194943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8872", "shortLongTermDebtTotal": "22842", "totalShareholderEquity": "12878670", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1481446", "totalCurrentLiabilities": "1495412", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "8495", "cashAndShortTermInvestments": "11141566", "commonStockSharesOutstanding": "219677.70", "intangibleAssetsExcludingGoodwill": "1953223", "cashAndCashEquivalentsAtCarryingValue": "11141566", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-9858972", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-1491928", "operatingCashflow": "-775305", "capitalExpenditures": "2990", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11739724", "cashflowFromInvestment": "-2990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105630", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 358684, "cost_of_revenue": 547997, "gross_profit": -189313, "ebit": -853133, "ebitda": -614340, "pretax_income": -853133, "tax_provision": 184096, "net_income": -1463995, "net_income_to_common": -1463995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3508226, "total_current_assets": 4331637, "total_assets": 5741167, "short_term_debt": 46295, "long_term_debt": null, "total_debt": 46295, "total_liabilities": 1946170, "total_equity": 440199, "shares_outstanding": 3562698, "goodwill_and_intangibles": 318750 }, "cash_flow": { "operating_cash_flow": -865646, "capital_expenditure": 0, "free_cash_flow": -865646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10969, "ticker_id": 4679, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-853133", "ebitda": "-614340", "netIncome": "-1463995", "grossProfit": "-189313", "depreciation": "None", "totalRevenue": "358684", "costOfRevenue": "547997", "interestIncome": "None", "incomeBeforeTax": "-853133", "interestExpense": "None", "operatingIncome": "-1096585", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184096", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "907092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238793", "sellingGeneralAndAdministrative": "901157", "netIncomeFromContinuingOperations": "-853133" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "456", "currentDebt": "None", "investments": "None", "totalAssets": "5741167", "longTermDebt": "None", "shortTermDebt": "46295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "318750", "reportedCurrency": "USD", "retainedEarnings": "-46959942", "totalLiabilities": "1946170", "otherCurrentAssets": "822198", "totalCurrentAssets": "4331637", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409530", "currentAccountsPayable": "102190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56506", "totalShareholderEquity": "440199", "capitalLeaseObligations": "56506", "otherCurrentLiabilities": "-184546", "totalCurrentLiabilities": "46295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1899875", "cashAndShortTermInvestments": "3508226", "commonStockSharesOutstanding": "3562698", "intangibleAssetsExcludingGoodwill": "318750", "cashAndCashEquivalentsAtCarryingValue": "3508226", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-873677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-865646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3643711", "cashflowFromInvestment": "415", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358684, "cost_of_revenue": 547997, "gross_profit": -189313, "research_and_development": null, "selling_general_admin": 901157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -853133, "depreciation_amortisation": 238793, "ebitda": -614340, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -853133, "tax_provision": 184096, "effective_tax_rate": null, "net_income": -1463995, "net_income_continuing_ops": -853133, "net_income_to_common": -1463995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3508226, "short_term_investments": null, "net_receivables": 1213, "inventory": null, "other_current_assets": null, "total_current_assets": 4331637, "net_ppe": null, "goodwill": null, "intangible_assets": 318750, "goodwill_and_intangibles": 318750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409530, "total_assets": 5741167, "short_term_debt": 46295, "accounts_payable": 102190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46295, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1899875, "total_liabilities": 1946170, "total_debt": 46295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46959942, "total_equity": 440199, "shares_outstanding": 3562698, "operating_cash_flow": -865646, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3643711, "free_cash_flow": -865646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-853133", "ebitda": "-614340", "netIncome": "-1463995", "grossProfit": "-189313", "depreciation": "None", "totalRevenue": "358684", "costOfRevenue": "547997", "interestIncome": "None", "incomeBeforeTax": "-853133", "interestExpense": "None", "operatingIncome": "-1096585", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184096", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "907092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238793", "sellingGeneralAndAdministrative": "901157", "netIncomeFromContinuingOperations": "-853133" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "456", "currentDebt": "None", "investments": "None", "totalAssets": "5741167", "longTermDebt": "None", "shortTermDebt": "46295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "318750", "reportedCurrency": "USD", "retainedEarnings": "-46959942", "totalLiabilities": "1946170", "otherCurrentAssets": "822198", "totalCurrentAssets": "4331637", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409530", "currentAccountsPayable": "102190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56506", "totalShareholderEquity": "440199", "capitalLeaseObligations": "56506", "otherCurrentLiabilities": "-184546", "totalCurrentLiabilities": "46295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1899875", "cashAndShortTermInvestments": "3508226", "commonStockSharesOutstanding": "3562698", "intangibleAssetsExcludingGoodwill": "318750", "cashAndCashEquivalentsAtCarryingValue": "3508226", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-873677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-865646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3643711", "cashflowFromInvestment": "415", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 936344, "cost_of_revenue": 662256, "gross_profit": 274088, "ebit": -1006364, "ebitda": -758213, "pretax_income": -723730, "tax_provision": -74987, "net_income": -648743, "net_income_to_common": -648743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676980, "total_current_assets": 2109714, "total_assets": 4682368, "short_term_debt": 156648, "long_term_debt": null, "total_debt": 156648, "total_liabilities": 4771498, "total_equity": -132073, "shares_outstanding": 1499154, "goodwill_and_intangibles": 337500 }, "cash_flow": { "operating_cash_flow": -71392, "capital_expenditure": 5, "free_cash_flow": -71387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10970, "ticker_id": 4679, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1006364", "ebitda": "-758213", "netIncome": "-648743", "grossProfit": "274088", "depreciation": "None", "totalRevenue": "936344", "costOfRevenue": "662256", "interestIncome": "None", "incomeBeforeTax": "-723730", "interestExpense": "0", "operatingIncome": "-758213", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-74987", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1032301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248151", "sellingGeneralAndAdministrative": "907255", "netIncomeFromContinuingOperations": "-723730" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251", "currentDebt": "None", "investments": "None", "totalAssets": "4682368", "longTermDebt": "None", "shortTermDebt": "156648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "337500", "reportedCurrency": "USD", "retainedEarnings": "-45922713", "totalLiabilities": "4771498", "otherCurrentAssets": "875114", "totalCurrentAssets": "2109714", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2572654", "currentAccountsPayable": "142735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98998", "totalShareholderEquity": "-132073", "capitalLeaseObligations": "98998", "otherCurrentLiabilities": "4315492", "totalCurrentLiabilities": "4750824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20674", "cashAndShortTermInvestments": "676980", "commonStockSharesOutstanding": "1499154", "intangibleAssetsExcludingGoodwill": "337500", "cashAndCashEquivalentsAtCarryingValue": "676980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-723730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71392", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38537", "cashflowFromInvestment": "-223789", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 936344, "cost_of_revenue": 662256, "gross_profit": 274088, "research_and_development": null, "selling_general_admin": 907255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1006364, "depreciation_amortisation": 248151, "ebitda": -758213, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -723730, "tax_provision": -74987, "effective_tax_rate": null, "net_income": -648743, "net_income_continuing_ops": -723730, "net_income_to_common": -648743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676980, "short_term_investments": null, "net_receivables": 557620, "inventory": null, "other_current_assets": null, "total_current_assets": 2109714, "net_ppe": null, "goodwill": null, "intangible_assets": 337500, "goodwill_and_intangibles": 337500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2572654, "total_assets": 4682368, "short_term_debt": 156648, "accounts_payable": 142735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4750824, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20674, "total_liabilities": 4771498, "total_debt": 156648, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45922713, "total_equity": -132073, "shares_outstanding": 1499154, "operating_cash_flow": -71392, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38537, "free_cash_flow": -71387, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1006364", "ebitda": "-758213", "netIncome": "-648743", "grossProfit": "274088", "depreciation": "None", "totalRevenue": "936344", "costOfRevenue": "662256", "interestIncome": "None", "incomeBeforeTax": "-723730", "interestExpense": "0", "operatingIncome": "-758213", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-74987", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1032301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248151", "sellingGeneralAndAdministrative": "907255", "netIncomeFromContinuingOperations": "-723730" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251", "currentDebt": "None", "investments": "None", "totalAssets": "4682368", "longTermDebt": "None", "shortTermDebt": "156648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "337500", "reportedCurrency": "USD", "retainedEarnings": "-45922713", "totalLiabilities": "4771498", "otherCurrentAssets": "875114", "totalCurrentAssets": "2109714", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2572654", "currentAccountsPayable": "142735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98998", "totalShareholderEquity": "-132073", "capitalLeaseObligations": "98998", "otherCurrentLiabilities": "4315492", "totalCurrentLiabilities": "4750824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20674", "cashAndShortTermInvestments": "676980", "commonStockSharesOutstanding": "1499154", "intangibleAssetsExcludingGoodwill": "337500", "cashAndCashEquivalentsAtCarryingValue": "676980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-723730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71392", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38537", "cashflowFromInvestment": "-223789", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 860099, "cost_of_revenue": 663144, "gross_profit": 196955, "ebit": -275823, "ebitda": -6891, "pretax_income": -276438, "tax_provision": null, "net_income": -164397, "net_income_to_common": -164397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867767, "total_current_assets": 2291298, "total_assets": 5305627, "short_term_debt": 166529, "long_term_debt": null, "total_debt": 166529, "total_liabilities": 4857152, "total_equity": -2642865, "shares_outstanding": 1082800, "goodwill_and_intangibles": 356250 }, "cash_flow": { "operating_cash_flow": -321155, "capital_expenditure": 5, "free_cash_flow": -321150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10971, "ticker_id": 4679, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275823", "ebitda": "-6891", "netIncome": "-164397", "grossProfit": "196955", "depreciation": "None", "totalRevenue": "860099", "costOfRevenue": "663144", "interestIncome": "None", "incomeBeforeTax": "-276438", "interestExpense": "615", "operatingIncome": "-611290", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-615", "nonInterestIncome": "None", "operatingExpenses": "808245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268932", "sellingGeneralAndAdministrative": "808245", "netIncomeFromContinuingOperations": "-276438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111", "currentDebt": "None", "investments": "None", "totalAssets": "5305627", "longTermDebt": "None", "shortTermDebt": "166529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "356250", "reportedCurrency": "USD", "retainedEarnings": "-45273970", "totalLiabilities": "4857152", "otherCurrentAssets": "1063980", "totalCurrentAssets": "2291298", "currentLongTermDebt": "99761", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3014329", "currentAccountsPayable": "173567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197125", "totalShareholderEquity": "-2642865", "capitalLeaseObligations": "97364", "otherCurrentLiabilities": "4198845", "totalCurrentLiabilities": "4783613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73539", "cashAndShortTermInvestments": "867767", "commonStockSharesOutstanding": "1082800", "intangibleAssetsExcludingGoodwill": "356250", "cashAndCashEquivalentsAtCarryingValue": "867767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-321155", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377471", "cashflowFromInvestment": "-385", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860099, "cost_of_revenue": 663144, "gross_profit": 196955, "research_and_development": null, "selling_general_admin": 808245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275823, "depreciation_amortisation": 268932, "ebitda": -6891, "interest_expense": 615, "interest_income": null, "other_non_operating": null, "pretax_income": -276438, "tax_provision": null, "effective_tax_rate": null, "net_income": -164397, "net_income_continuing_ops": -276438, "net_income_to_common": -164397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 867767, "short_term_investments": null, "net_receivables": 359551, "inventory": null, "other_current_assets": null, "total_current_assets": 2291298, "net_ppe": null, "goodwill": null, "intangible_assets": 356250, "goodwill_and_intangibles": 356250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3014329, "total_assets": 5305627, "short_term_debt": 166529, "accounts_payable": 173567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4783613, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73539, "total_liabilities": 4857152, "total_debt": 166529, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45273970, "total_equity": -2642865, "shares_outstanding": 1082800, "operating_cash_flow": -321155, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 377471, "free_cash_flow": -321150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-275823", "ebitda": "-6891", "netIncome": "-164397", "grossProfit": "196955", "depreciation": "None", "totalRevenue": "860099", "costOfRevenue": "663144", "interestIncome": "None", "incomeBeforeTax": "-276438", "interestExpense": "615", "operatingIncome": "-611290", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-615", "nonInterestIncome": "None", "operatingExpenses": "808245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268932", "sellingGeneralAndAdministrative": "808245", "netIncomeFromContinuingOperations": "-276438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111", "currentDebt": "None", "investments": "None", "totalAssets": "5305627", "longTermDebt": "None", "shortTermDebt": "166529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "356250", "reportedCurrency": "USD", "retainedEarnings": "-45273970", "totalLiabilities": "4857152", "otherCurrentAssets": "1063980", "totalCurrentAssets": "2291298", "currentLongTermDebt": "99761", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3014329", "currentAccountsPayable": "173567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197125", "totalShareholderEquity": "-2642865", "capitalLeaseObligations": "97364", "otherCurrentLiabilities": "4198845", "totalCurrentLiabilities": "4783613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73539", "cashAndShortTermInvestments": "867767", "commonStockSharesOutstanding": "1082800", "intangibleAssetsExcludingGoodwill": "356250", "cashAndCashEquivalentsAtCarryingValue": "867767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-321155", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377471", "cashflowFromInvestment": "-385", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 844347, "cost_of_revenue": 520800, "gross_profit": 323547, "ebit": -1771576, "ebitda": null, "pretax_income": -1909163, "tax_provision": null, "net_income": -1775121, "net_income_to_common": -1775121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833577, "total_current_assets": 2238762, "total_assets": 5800792, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5452536, "total_equity": -2855563, "shares_outstanding": 10518040, "goodwill_and_intangibles": 375000 }, "cash_flow": { "operating_cash_flow": -48139, "capital_expenditure": 0, "free_cash_flow": -48139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10972, "ticker_id": 4679, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1775121", "grossProfit": "323547", "depreciation": "None", "totalRevenue": "844347", "costOfRevenue": "520800", "interestIncome": "None", "incomeBeforeTax": "-1909163", "interestExpense": "2422", "operatingIncome": "-1771576", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2422", "nonInterestIncome": "None", "operatingExpenses": "2615923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "724605", "netIncomeFromContinuingOperations": "-1909163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5800792", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-45109573", "totalLiabilities": "5452536", "otherCurrentAssets": "4110", "totalCurrentAssets": "2238762", "currentLongTermDebt": "414", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562030", "currentAccountsPayable": "173186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2855563", "capitalLeaseObligations": "370633", "otherCurrentLiabilities": "602943", "totalCurrentLiabilities": "5218172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234364", "cashAndShortTermInvestments": "833577", "commonStockSharesOutstanding": "10518040", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "833577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1775121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-48139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106973", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844347, "cost_of_revenue": 520800, "gross_profit": 323547, "research_and_development": null, "selling_general_admin": 724605, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1771576, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2422, "interest_income": null, "other_non_operating": null, "pretax_income": -1909163, "tax_provision": null, "effective_tax_rate": null, "net_income": -1775121, "net_income_continuing_ops": -1909163, "net_income_to_common": -1775121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833577, "short_term_investments": null, "net_receivables": 29051, "inventory": null, "other_current_assets": null, "total_current_assets": 2238762, "net_ppe": null, "goodwill": null, "intangible_assets": 375000, "goodwill_and_intangibles": 375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3562030, "total_assets": 5800792, "short_term_debt": null, "accounts_payable": 173186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5218172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234364, "total_liabilities": 5452536, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45109573, "total_equity": -2855563, "shares_outstanding": 10518040, "operating_cash_flow": -48139, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106973, "free_cash_flow": -48139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1775121", "grossProfit": "323547", "depreciation": "None", "totalRevenue": "844347", "costOfRevenue": "520800", "interestIncome": "None", "incomeBeforeTax": "-1909163", "interestExpense": "2422", "operatingIncome": "-1771576", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2422", "nonInterestIncome": "None", "operatingExpenses": "2615923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "724605", "netIncomeFromContinuingOperations": "-1909163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5800792", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-45109573", "totalLiabilities": "5452536", "otherCurrentAssets": "4110", "totalCurrentAssets": "2238762", "currentLongTermDebt": "414", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562030", "currentAccountsPayable": "173186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2855563", "capitalLeaseObligations": "370633", "otherCurrentLiabilities": "602943", "totalCurrentLiabilities": "5218172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234364", "cashAndShortTermInvestments": "833577", "commonStockSharesOutstanding": "10518040", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "833577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1775121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-48139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106973", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 919836, "cost_of_revenue": 743449, "gross_profit": 176387, "ebit": -580013, "ebitda": -265259, "pretax_income": -583378, "tax_provision": -18063, "net_income": -565315, "net_income_to_common": -565315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949224, "total_current_assets": 1988738, "total_assets": 7891539, "short_term_debt": 475574, "long_term_debt": null, "total_debt": 475574, "total_liabilities": 5661054, "total_equity": -1166545, "shares_outstanding": 1052122, "goodwill_and_intangibles": 393750 }, "cash_flow": { "operating_cash_flow": 355908, "capital_expenditure": 1607, "free_cash_flow": 357515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10974, "ticker_id": 4679, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-580013", "ebitda": "-265259", "netIncome": "-565315", "grossProfit": "176387", "depreciation": "None", "totalRevenue": "919836", "costOfRevenue": "743449", "interestIncome": "None", "incomeBeforeTax": "-583378", "interestExpense": "3365", "operatingIncome": "-706224", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18063", "reportedCurrency": "USD", "netInterestIncome": "-3365", "nonInterestIncome": "None", "operatingExpenses": "882611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "743449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314754", "sellingGeneralAndAdministrative": "515366", "netIncomeFromContinuingOperations": "-583378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "7891539", "longTermDebt": "None", "shortTermDebt": "475574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "393750", "reportedCurrency": "USD", "retainedEarnings": "-43334452", "totalLiabilities": "5661054", "otherCurrentAssets": "601350", "totalCurrentAssets": "1988738", "currentLongTermDebt": "92226", "longTermInvestments": "None", "shortTermInvestments": "325702", "currentNetReceivables": "438164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5902801", "currentAccountsPayable": "171226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475574", "totalShareholderEquity": "-1166545", "capitalLeaseObligations": "383348", "otherCurrentLiabilities": "4656250", "totalCurrentLiabilities": "5426690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234364", "cashAndShortTermInvestments": "949224", "commonStockSharesOutstanding": "1052122.20", "intangibleAssetsExcludingGoodwill": "393750", "cashAndCashEquivalentsAtCarryingValue": "949224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-583378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "355908", "capitalExpenditures": "1607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28765", "cashflowFromInvestment": "-177007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919836, "cost_of_revenue": 743449, "gross_profit": 176387, "research_and_development": null, "selling_general_admin": 515366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -580013, "depreciation_amortisation": 314754, "ebitda": -265259, "interest_expense": 3365, "interest_income": null, "other_non_operating": null, "pretax_income": -583378, "tax_provision": -18063, "effective_tax_rate": null, "net_income": -565315, "net_income_continuing_ops": -583378, "net_income_to_common": -565315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949224, "short_term_investments": 325702, "net_receivables": 438164, "inventory": null, "other_current_assets": null, "total_current_assets": 1988738, "net_ppe": null, "goodwill": null, "intangible_assets": 393750, "goodwill_and_intangibles": 393750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5902801, "total_assets": 7891539, "short_term_debt": 475574, "accounts_payable": 171226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5426690, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234364, "total_liabilities": 5661054, "total_debt": 475574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43334452, "total_equity": -1166545, "shares_outstanding": 1052122, "operating_cash_flow": 355908, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177007, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28765, "free_cash_flow": 357515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-580013", "ebitda": "-265259", "netIncome": "-565315", "grossProfit": "176387", "depreciation": "None", "totalRevenue": "919836", "costOfRevenue": "743449", "interestIncome": "None", "incomeBeforeTax": "-583378", "interestExpense": "3365", "operatingIncome": "-706224", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18063", "reportedCurrency": "USD", "netInterestIncome": "-3365", "nonInterestIncome": "None", "operatingExpenses": "882611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "743449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314754", "sellingGeneralAndAdministrative": "515366", "netIncomeFromContinuingOperations": "-583378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "7891539", "longTermDebt": "None", "shortTermDebt": "475574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "393750", "reportedCurrency": "USD", "retainedEarnings": "-43334452", "totalLiabilities": "5661054", "otherCurrentAssets": "601350", "totalCurrentAssets": "1988738", "currentLongTermDebt": "92226", "longTermInvestments": "None", "shortTermInvestments": "325702", "currentNetReceivables": "438164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5902801", "currentAccountsPayable": "171226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475574", "totalShareholderEquity": "-1166545", "capitalLeaseObligations": "383348", "otherCurrentLiabilities": "4656250", "totalCurrentLiabilities": "5426690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234364", "cashAndShortTermInvestments": "949224", "commonStockSharesOutstanding": "1052122.20", "intangibleAssetsExcludingGoodwill": "393750", "cashAndCashEquivalentsAtCarryingValue": "949224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-583378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "355908", "capitalExpenditures": "1607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28765", "cashflowFromInvestment": "-177007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 745880, "cost_of_revenue": 648981, "gross_profit": 96899, "ebit": -234469, "ebitda": 66428, "pretax_income": -238739, "tax_provision": 472710, "net_income": -711449, "net_income_to_common": -711449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792025, "total_current_assets": 2022857, "total_assets": 8596506, "short_term_debt": 483831, "long_term_debt": null, "total_debt": 483831, "total_liabilities": 5643986, "total_equity": -459232, "shares_outstanding": 1052122, "goodwill_and_intangibles": 412500 }, "cash_flow": { "operating_cash_flow": 175587, "capital_expenditure": 6, "free_cash_flow": 175593, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10975, "ticker_id": 4679, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-234469", "ebitda": "66428", "netIncome": "-711449", "grossProfit": "96899", "depreciation": "None", "totalRevenue": "745880", "costOfRevenue": "648981", "interestIncome": "None", "incomeBeforeTax": "-238739", "interestExpense": "4270", "operatingIncome": "-615747", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "472710", "reportedCurrency": "USD", "netInterestIncome": "-4270", "nonInterestIncome": "None", "operatingExpenses": "712646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300897", "sellingGeneralAndAdministrative": "530651", "netIncomeFromContinuingOperations": "-238739" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "8596506", "longTermDebt": "None", "shortTermDebt": "483831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "412500", "reportedCurrency": "USD", "retainedEarnings": "-42769137", "totalLiabilities": "5643986", "otherCurrentAssets": "717057", "totalCurrentAssets": "2022857", "currentLongTermDebt": "45936", "longTermInvestments": "None", "shortTermInvestments": "338747", "currentNetReceivables": "513775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6573649", "currentAccountsPayable": "153188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483831", "totalShareholderEquity": "-459232", "capitalLeaseObligations": "437895", "otherCurrentLiabilities": "4520349", "totalCurrentLiabilities": "5409622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234364", "cashAndShortTermInvestments": "792025", "commonStockSharesOutstanding": "1052122.20", "intangibleAssetsExcludingGoodwill": "412500", "cashAndCashEquivalentsAtCarryingValue": "792025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "175587", "capitalExpenditures": "6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7414", "cashflowFromInvestment": "-278451", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745880, "cost_of_revenue": 648981, "gross_profit": 96899, "research_and_development": null, "selling_general_admin": 530651, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234469, "depreciation_amortisation": 300897, "ebitda": 66428, "interest_expense": 4270, "interest_income": null, "other_non_operating": null, "pretax_income": -238739, "tax_provision": 472710, "effective_tax_rate": null, "net_income": -711449, "net_income_continuing_ops": -238739, "net_income_to_common": -711449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792025, "short_term_investments": 338747, "net_receivables": 513775, "inventory": null, "other_current_assets": null, "total_current_assets": 2022857, "net_ppe": null, "goodwill": null, "intangible_assets": 412500, "goodwill_and_intangibles": 412500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6573649, "total_assets": 8596506, "short_term_debt": 483831, "accounts_payable": 153188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5409622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234364, "total_liabilities": 5643986, "total_debt": 483831, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42769137, "total_equity": -459232, "shares_outstanding": 1052122, "operating_cash_flow": 175587, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7414, "free_cash_flow": 175593, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-234469", "ebitda": "66428", "netIncome": "-711449", "grossProfit": "96899", "depreciation": "None", "totalRevenue": "745880", "costOfRevenue": "648981", "interestIncome": "None", "incomeBeforeTax": "-238739", "interestExpense": "4270", "operatingIncome": "-615747", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "472710", "reportedCurrency": "USD", "netInterestIncome": "-4270", "nonInterestIncome": "None", "operatingExpenses": "712646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300897", "sellingGeneralAndAdministrative": "530651", "netIncomeFromContinuingOperations": "-238739" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "8596506", "longTermDebt": "None", "shortTermDebt": "483831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "412500", "reportedCurrency": "USD", "retainedEarnings": "-42769137", "totalLiabilities": "5643986", "otherCurrentAssets": "717057", "totalCurrentAssets": "2022857", "currentLongTermDebt": "45936", "longTermInvestments": "None", "shortTermInvestments": "338747", "currentNetReceivables": "513775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6573649", "currentAccountsPayable": "153188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483831", "totalShareholderEquity": "-459232", "capitalLeaseObligations": "437895", "otherCurrentLiabilities": "4520349", "totalCurrentLiabilities": "5409622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234364", "cashAndShortTermInvestments": "792025", "commonStockSharesOutstanding": "1052122.20", "intangibleAssetsExcludingGoodwill": "412500", "cashAndCashEquivalentsAtCarryingValue": "792025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "175587", "capitalExpenditures": "6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7414", "cashflowFromInvestment": "-278451", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 1122400, "cost_of_revenue": 801865, "gross_profit": 320535, "ebit": -753805, "ebitda": -401505, "pretax_income": -764753, "tax_provision": -1935, "net_income": -673420, "net_income_to_common": -673420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748869, "total_current_assets": 2273697, "total_assets": 9207422, "short_term_debt": 571693, "long_term_debt": 35384, "total_debt": 607077, "total_liabilities": 5949272, "total_equity": 159161, "shares_outstanding": 1051804, "goodwill_and_intangibles": 548671 }, "cash_flow": { "operating_cash_flow": 16762, "capital_expenditure": 1183, "free_cash_flow": 17945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10976, "ticker_id": 4679, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-753805", "ebitda": "-401505", "netIncome": "-673420", "grossProfit": "320535", "depreciation": "None", "totalRevenue": "1122400", "costOfRevenue": "801865", "interestIncome": "None", "incomeBeforeTax": "-764753", "interestExpense": "10948", "operatingIncome": "-793174", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1935", "reportedCurrency": "USD", "netInterestIncome": "-10948", "nonInterestIncome": "None", "operatingExpenses": "1113709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352300", "sellingGeneralAndAdministrative": "940268", "netIncomeFromContinuingOperations": "-762818" }, "balance": { "goodwill": "None", "inventory": "634733", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "9207422", "longTermDebt": "35384", "shortTermDebt": "571693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "548671", "reportedCurrency": "USD", "retainedEarnings": "-42057688", "totalLiabilities": "5949272", "otherCurrentAssets": "869939", "totalCurrentAssets": "2273697", "currentLongTermDebt": "174134", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6933725", "currentAccountsPayable": "163101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685779", "totalShareholderEquity": "159161", "capitalLeaseObligations": "476261", "otherCurrentLiabilities": "4594726", "totalCurrentLiabilities": "5591409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357863", "cashAndShortTermInvestments": "748869", "commonStockSharesOutstanding": "1051804", "intangibleAssetsExcludingGoodwill": "548671", "cashAndCashEquivalentsAtCarryingValue": "748869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-735885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "16762", "capitalExpenditures": "1183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53707", "cashflowFromInvestment": "7250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1122400, "cost_of_revenue": 801865, "gross_profit": 320535, "research_and_development": null, "selling_general_admin": 940268, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -753805, "depreciation_amortisation": 352300, "ebitda": -401505, "interest_expense": 10948, "interest_income": null, "other_non_operating": null, "pretax_income": -764753, "tax_provision": -1935, "effective_tax_rate": null, "net_income": -673420, "net_income_continuing_ops": -762818, "net_income_to_common": -673420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748869, "short_term_investments": null, "net_receivables": 654889, "inventory": 634733, "other_current_assets": null, "total_current_assets": 2273697, "net_ppe": null, "goodwill": null, "intangible_assets": 548671, "goodwill_and_intangibles": 548671, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6933725, "total_assets": 9207422, "short_term_debt": 571693, "accounts_payable": 163101, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5591409, "long_term_debt": 35384, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357863, "total_liabilities": 5949272, "total_debt": 607077, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42057688, "total_equity": 159161, "shares_outstanding": 1051804, "operating_cash_flow": 16762, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53707, "free_cash_flow": 17945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-753805", "ebitda": "-401505", "netIncome": "-673420", "grossProfit": "320535", "depreciation": "None", "totalRevenue": "1122400", "costOfRevenue": "801865", "interestIncome": "None", "incomeBeforeTax": "-764753", "interestExpense": "10948", "operatingIncome": "-793174", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1935", "reportedCurrency": "USD", "netInterestIncome": "-10948", "nonInterestIncome": "None", "operatingExpenses": "1113709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352300", "sellingGeneralAndAdministrative": "940268", "netIncomeFromContinuingOperations": "-762818" }, "balance": { "goodwill": "None", "inventory": "634733", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "9207422", "longTermDebt": "35384", "shortTermDebt": "571693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "548671", "reportedCurrency": "USD", "retainedEarnings": "-42057688", "totalLiabilities": "5949272", "otherCurrentAssets": "869939", "totalCurrentAssets": "2273697", "currentLongTermDebt": "174134", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6933725", "currentAccountsPayable": "163101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685779", "totalShareholderEquity": "159161", "capitalLeaseObligations": "476261", "otherCurrentLiabilities": "4594726", "totalCurrentLiabilities": "5591409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357863", "cashAndShortTermInvestments": "748869", "commonStockSharesOutstanding": "1051804", "intangibleAssetsExcludingGoodwill": "548671", "cashAndCashEquivalentsAtCarryingValue": "748869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-735885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "16762", "capitalExpenditures": "1183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53707", "cashflowFromInvestment": "7250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 1274353, "cost_of_revenue": 1087401, "gross_profit": 186952, "ebit": -1707502, "ebitda": -1358935, "pretax_income": -1720503, "tax_provision": -9016, "net_income": -1381191, "net_income_to_common": -1381191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737719, "total_current_assets": 2651160, "total_assets": 9861484, "short_term_debt": 357870, "long_term_debt": 71228, "total_debt": 429098, "total_liabilities": 5807480, "total_equity": 894901, "shares_outstanding": 962137, "goodwill_and_intangibles": 450029 }, "cash_flow": { "operating_cash_flow": -247508, "capital_expenditure": 28303, "free_cash_flow": -219205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10977, "ticker_id": 4679, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1707502", "ebitda": "-1358935", "netIncome": "-1381191", "grossProfit": "186952", "depreciation": "None", "totalRevenue": "1274353", "costOfRevenue": "1087401", "interestIncome": "None", "incomeBeforeTax": "-1720503", "interestExpense": "13001", "operatingIncome": "-1574837", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9016", "reportedCurrency": "USD", "netInterestIncome": "-13001", "nonInterestIncome": "None", "operatingExpenses": "1761789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1087401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348567", "sellingGeneralAndAdministrative": "716439", "netIncomeFromContinuingOperations": "-1711487" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "9861484", "longTermDebt": "71228", "shortTermDebt": "357870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "450029", "reportedCurrency": "USD", "retainedEarnings": "-41384268", "totalLiabilities": "5807480", "otherCurrentAssets": "1091196", "totalCurrentAssets": "2651160", "currentLongTermDebt": "154810", "longTermInvestments": "None", "shortTermInvestments": "381651", "currentNetReceivables": "822245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7210324", "currentAccountsPayable": "106172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576165", "totalShareholderEquity": "894901", "capitalLeaseObligations": "492583", "otherCurrentLiabilities": "4646432", "totalCurrentLiabilities": "5343210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464270", "cashAndShortTermInvestments": "737719", "commonStockSharesOutstanding": "962137.30", "intangibleAssetsExcludingGoodwill": "450029", "cashAndCashEquivalentsAtCarryingValue": "737719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1711487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-57432", "operatingCashflow": "-247508", "capitalExpenditures": "28303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26183", "cashflowFromInvestment": "-28404", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274353, "cost_of_revenue": 1087401, "gross_profit": 186952, "research_and_development": null, "selling_general_admin": 716439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1707502, "depreciation_amortisation": 348567, "ebitda": -1358935, "interest_expense": 13001, "interest_income": null, "other_non_operating": null, "pretax_income": -1720503, "tax_provision": -9016, "effective_tax_rate": null, "net_income": -1381191, "net_income_continuing_ops": -1711487, "net_income_to_common": -1381191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737719, "short_term_investments": 381651, "net_receivables": 822245, "inventory": 0, "other_current_assets": null, "total_current_assets": 2651160, "net_ppe": null, "goodwill": null, "intangible_assets": 450029, "goodwill_and_intangibles": 450029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7210324, "total_assets": 9861484, "short_term_debt": 357870, "accounts_payable": 106172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5343210, "long_term_debt": 71228, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464270, "total_liabilities": 5807480, "total_debt": 429098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41384268, "total_equity": 894901, "shares_outstanding": 962137, "operating_cash_flow": -247508, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28303, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26183, "free_cash_flow": -219205, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1707502", "ebitda": "-1358935", "netIncome": "-1381191", "grossProfit": "186952", "depreciation": "None", "totalRevenue": "1274353", "costOfRevenue": "1087401", "interestIncome": "None", "incomeBeforeTax": "-1720503", "interestExpense": "13001", "operatingIncome": "-1574837", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9016", "reportedCurrency": "USD", "netInterestIncome": "-13001", "nonInterestIncome": "None", "operatingExpenses": "1761789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1087401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348567", "sellingGeneralAndAdministrative": "716439", "netIncomeFromContinuingOperations": "-1711487" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1051", "currentDebt": "None", "investments": "None", "totalAssets": "9861484", "longTermDebt": "71228", "shortTermDebt": "357870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "450029", "reportedCurrency": "USD", "retainedEarnings": "-41384268", "totalLiabilities": "5807480", "otherCurrentAssets": "1091196", "totalCurrentAssets": "2651160", "currentLongTermDebt": "154810", "longTermInvestments": "None", "shortTermInvestments": "381651", "currentNetReceivables": "822245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7210324", "currentAccountsPayable": "106172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576165", "totalShareholderEquity": "894901", "capitalLeaseObligations": "492583", "otherCurrentLiabilities": "4646432", "totalCurrentLiabilities": "5343210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464270", "cashAndShortTermInvestments": "737719", "commonStockSharesOutstanding": "962137.30", "intangibleAssetsExcludingGoodwill": "450029", "cashAndCashEquivalentsAtCarryingValue": "737719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1711487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-57432", "operatingCashflow": "-247508", "capitalExpenditures": "28303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26183", "cashflowFromInvestment": "-28404", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 1108207, "cost_of_revenue": 819757, "gross_profit": 288450, "ebit": -696243, "ebitda": -299301, "pretax_income": -703034, "tax_provision": 40070, "net_income": -933998, "net_income_to_common": -933998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064822, "total_current_assets": 5042414, "total_assets": 12135150, "short_term_debt": 702489, "long_term_debt": 108653, "total_debt": 811142, "total_liabilities": 6269404, "total_equity": 2238876, "shares_outstanding": 944331, "goodwill_and_intangibles": 636017 }, "cash_flow": { "operating_cash_flow": 166620, "capital_expenditure": 285467, "free_cash_flow": 452087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10979, "ticker_id": 4679, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-696243", "ebitda": "-299301", "netIncome": "-933998", "grossProfit": "288450", "depreciation": "None", "totalRevenue": "1108207", "costOfRevenue": "819757", "interestIncome": "None", "incomeBeforeTax": "-703034", "interestExpense": "6791", "operatingIncome": "-902364", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40070", "reportedCurrency": "USD", "netInterestIncome": "-14643", "nonInterestIncome": "None", "operatingExpenses": "1190814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396942", "sellingGeneralAndAdministrative": "1190814", "netIncomeFromContinuingOperations": "-893928" }, "balance": { "goodwill": "None", "inventory": "866270", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "12135150", "longTermDebt": "108653", "shortTermDebt": "702489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "636017", "reportedCurrency": "USD", "retainedEarnings": "-40003077", "totalLiabilities": "6269404", "otherCurrentAssets": "886707", "totalCurrentAssets": "5042414", "currentLongTermDebt": "145257", "longTermInvestments": "None", "shortTermInvestments": "629978", "currentNetReceivables": "3090885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7092736", "currentAccountsPayable": "197995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277957", "totalShareholderEquity": "2238876", "capitalLeaseObligations": "1024047", "otherCurrentLiabilities": "4297422", "totalCurrentLiabilities": "5418047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "851357", "cashAndShortTermInvestments": "1064822", "commonStockSharesOutstanding": "944331.20", "intangibleAssetsExcludingGoodwill": "636017", "cashAndCashEquivalentsAtCarryingValue": "1064822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-282", "operatingCashflow": "166620", "capitalExpenditures": "285467", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171597", "cashflowFromInvestment": "-264546", "stockBasedCompensation": "444300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1108207, "cost_of_revenue": 819757, "gross_profit": 288450, "research_and_development": null, "selling_general_admin": 1190814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -696243, "depreciation_amortisation": 396942, "ebitda": -299301, "interest_expense": 6791, "interest_income": null, "other_non_operating": null, "pretax_income": -703034, "tax_provision": 40070, "effective_tax_rate": null, "net_income": -933998, "net_income_continuing_ops": -893928, "net_income_to_common": -933998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1064822, "short_term_investments": 629978, "net_receivables": 3090885, "inventory": 866270, "other_current_assets": null, "total_current_assets": 5042414, "net_ppe": null, "goodwill": null, "intangible_assets": 636017, "goodwill_and_intangibles": 636017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7092736, "total_assets": 12135150, "short_term_debt": 702489, "accounts_payable": 197995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5418047, "long_term_debt": 108653, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 851357, "total_liabilities": 6269404, "total_debt": 811142, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40003077, "total_equity": 2238876, "shares_outstanding": 944331, "operating_cash_flow": 166620, "stock_based_compensation": 444300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285467, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171597, "free_cash_flow": 452087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-696243", "ebitda": "-299301", "netIncome": "-933998", "grossProfit": "288450", "depreciation": "None", "totalRevenue": "1108207", "costOfRevenue": "819757", "interestIncome": "None", "incomeBeforeTax": "-703034", "interestExpense": "6791", "operatingIncome": "-902364", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40070", "reportedCurrency": "USD", "netInterestIncome": "-14643", "nonInterestIncome": "None", "operatingExpenses": "1190814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396942", "sellingGeneralAndAdministrative": "1190814", "netIncomeFromContinuingOperations": "-893928" }, "balance": { "goodwill": "None", "inventory": "866270", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "12135150", "longTermDebt": "108653", "shortTermDebt": "702489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "636017", "reportedCurrency": "USD", "retainedEarnings": "-40003077", "totalLiabilities": "6269404", "otherCurrentAssets": "886707", "totalCurrentAssets": "5042414", "currentLongTermDebt": "145257", "longTermInvestments": "None", "shortTermInvestments": "629978", "currentNetReceivables": "3090885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7092736", "currentAccountsPayable": "197995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277957", "totalShareholderEquity": "2238876", "capitalLeaseObligations": "1024047", "otherCurrentLiabilities": "4297422", "totalCurrentLiabilities": "5418047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "851357", "cashAndShortTermInvestments": "1064822", "commonStockSharesOutstanding": "944331.20", "intangibleAssetsExcludingGoodwill": "636017", "cashAndCashEquivalentsAtCarryingValue": "1064822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-282", "operatingCashflow": "166620", "capitalExpenditures": "285467", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171597", "cashflowFromInvestment": "-264546", "stockBasedCompensation": "444300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 1183138, "cost_of_revenue": 1002882, "gross_profit": 180256, "ebit": -1074807, "ebitda": -744588, "pretax_income": -1082401, "tax_provision": -247014, "net_income": -925957, "net_income_to_common": -925957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1305199, "total_current_assets": 5263710, "total_assets": 12658665, "short_term_debt": 667040, "long_term_debt": 140977, "total_debt": 808017, "total_liabilities": 6515684, "total_equity": 2543560, "shares_outstanding": 779113, "goodwill_and_intangibles": 673509 }, "cash_flow": { "operating_cash_flow": -116737, "capital_expenditure": 21749, "free_cash_flow": -94988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10980, "ticker_id": 4679, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1074807", "ebitda": "-744588", "netIncome": "-925957", "grossProfit": "180256", "depreciation": "None", "totalRevenue": "1183138", "costOfRevenue": "1002882", "interestIncome": "None", "incomeBeforeTax": "-1082401", "interestExpense": "7594", "operatingIncome": "-1172255", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-247014", "reportedCurrency": "USD", "netInterestIncome": "-9827", "nonInterestIncome": "None", "operatingExpenses": "1352511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330219", "sellingGeneralAndAdministrative": "799188", "netIncomeFromContinuingOperations": "-1207452" }, "balance": { "goodwill": "None", "inventory": "1300421", "commonStock": "806", "currentDebt": "None", "investments": "None", "totalAssets": "12658665", "longTermDebt": "140977", "shortTermDebt": "667040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "673509", "reportedCurrency": "USD", "retainedEarnings": "-39069079", "totalLiabilities": "6515684", "otherCurrentAssets": "1321011", "totalCurrentAssets": "5263710", "currentLongTermDebt": "107243", "longTermInvestments": "None", "shortTermInvestments": "766111", "currentNetReceivables": "195295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394955", "currentAccountsPayable": "383847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1310973", "totalShareholderEquity": "2543560", "capitalLeaseObligations": "1062753", "otherCurrentLiabilities": "4309919", "totalCurrentLiabilities": "5596978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918706", "cashAndShortTermInvestments": "1305199", "commonStockSharesOutstanding": "779113.80", "intangibleAssetsExcludingGoodwill": "673509", "cashAndCashEquivalentsAtCarryingValue": "1305199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1207452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "57999", "operatingCashflow": "-116737", "capitalExpenditures": "21749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224396", "cashflowFromInvestment": "53408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183138, "cost_of_revenue": 1002882, "gross_profit": 180256, "research_and_development": null, "selling_general_admin": 799188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1074807, "depreciation_amortisation": 330219, "ebitda": -744588, "interest_expense": 7594, "interest_income": null, "other_non_operating": null, "pretax_income": -1082401, "tax_provision": -247014, "effective_tax_rate": null, "net_income": -925957, "net_income_continuing_ops": -1207452, "net_income_to_common": -925957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1305199, "short_term_investments": 766111, "net_receivables": 195295, "inventory": 1300421, "other_current_assets": null, "total_current_assets": 5263710, "net_ppe": null, "goodwill": null, "intangible_assets": 673509, "goodwill_and_intangibles": 673509, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7394955, "total_assets": 12658665, "short_term_debt": 667040, "accounts_payable": 383847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5596978, "long_term_debt": 140977, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918706, "total_liabilities": 6515684, "total_debt": 808017, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39069079, "total_equity": 2543560, "shares_outstanding": 779113, "operating_cash_flow": -116737, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21749, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224396, "free_cash_flow": -94988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1074807", "ebitda": "-744588", "netIncome": "-925957", "grossProfit": "180256", "depreciation": "None", "totalRevenue": "1183138", "costOfRevenue": "1002882", "interestIncome": "None", "incomeBeforeTax": "-1082401", "interestExpense": "7594", "operatingIncome": "-1172255", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-247014", "reportedCurrency": "USD", "netInterestIncome": "-9827", "nonInterestIncome": "None", "operatingExpenses": "1352511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330219", "sellingGeneralAndAdministrative": "799188", "netIncomeFromContinuingOperations": "-1207452" }, "balance": { "goodwill": "None", "inventory": "1300421", "commonStock": "806", "currentDebt": "None", "investments": "None", "totalAssets": "12658665", "longTermDebt": "140977", "shortTermDebt": "667040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "673509", "reportedCurrency": "USD", "retainedEarnings": "-39069079", "totalLiabilities": "6515684", "otherCurrentAssets": "1321011", "totalCurrentAssets": "5263710", "currentLongTermDebt": "107243", "longTermInvestments": "None", "shortTermInvestments": "766111", "currentNetReceivables": "195295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394955", "currentAccountsPayable": "383847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1310973", "totalShareholderEquity": "2543560", "capitalLeaseObligations": "1062753", "otherCurrentLiabilities": "4309919", "totalCurrentLiabilities": "5596978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918706", "cashAndShortTermInvestments": "1305199", "commonStockSharesOutstanding": "779113.80", "intangibleAssetsExcludingGoodwill": "673509", "cashAndCashEquivalentsAtCarryingValue": "1305199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1207452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "57999", "operatingCashflow": "-116737", "capitalExpenditures": "21749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224396", "cashflowFromInvestment": "53408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 2094714, "cost_of_revenue": 1512774, "gross_profit": 581940, "ebit": -412100, "ebitda": -32671, "pretax_income": -421347, "tax_provision": -547008, "net_income": -427828, "net_income_to_common": -427828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1305199, "total_current_assets": 5263710, "total_assets": 12658665, "short_term_debt": 667040, "long_term_debt": null, "total_debt": 667040, "total_liabilities": 6515684, "total_equity": 2543560, "shares_outstanding": 789139, "goodwill_and_intangibles": 673509 }, "cash_flow": { "operating_cash_flow": -116737, "capital_expenditure": 21749, "free_cash_flow": -94988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10981, "ticker_id": 4679, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-412100", "ebitda": "-32671", "netIncome": "-427828", "grossProfit": "581940", "depreciation": "None", "totalRevenue": "2094714", "costOfRevenue": "1512774", "interestIncome": "None", "incomeBeforeTax": "-421347", "interestExpense": "9247", "operatingIncome": "-788422", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-547008", "reportedCurrency": "USD", "netInterestIncome": "-9247", "nonInterestIncome": "None", "operatingExpenses": "1370362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1512774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379429", "sellingGeneralAndAdministrative": "1243289", "netIncomeFromContinuingOperations": "-421347" }, "balance": { "goodwill": "None", "inventory": "6678", "commonStock": "806", "currentDebt": "None", "investments": "None", "totalAssets": "12658665", "longTermDebt": "None", "shortTermDebt": "667040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "673509", "reportedCurrency": "USD", "retainedEarnings": "-39069079", "totalLiabilities": "6515684", "otherCurrentAssets": "1322926", "totalCurrentAssets": "5263710", "currentLongTermDebt": "2733", "longTermInvestments": "None", "shortTermInvestments": "633617", "currentNetReceivables": "2635585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394955", "currentAccountsPayable": "383847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4262906", "shortLongTermDebtTotal": "1310973", "totalShareholderEquity": "2543560", "capitalLeaseObligations": "1172583", "otherCurrentLiabilities": "4309919", "totalCurrentLiabilities": "5596978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918706", "cashAndShortTermInvestments": "1305199", "commonStockSharesOutstanding": "789139.20", "intangibleAssetsExcludingGoodwill": "673509", "cashAndCashEquivalentsAtCarryingValue": "1305199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1030567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "57999", "operatingCashflow": "-116737", "capitalExpenditures": "21749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224396", "cashflowFromInvestment": "53408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2094714, "cost_of_revenue": 1512774, "gross_profit": 581940, "research_and_development": null, "selling_general_admin": 1243289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -412100, "depreciation_amortisation": 379429, "ebitda": -32671, "interest_expense": 9247, "interest_income": null, "other_non_operating": null, "pretax_income": -421347, "tax_provision": -547008, "effective_tax_rate": null, "net_income": -427828, "net_income_continuing_ops": -421347, "net_income_to_common": -427828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1305199, "short_term_investments": 633617, "net_receivables": 2635585, "inventory": 6678, "other_current_assets": null, "total_current_assets": 5263710, "net_ppe": null, "goodwill": null, "intangible_assets": 673509, "goodwill_and_intangibles": 673509, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7394955, "total_assets": 12658665, "short_term_debt": 667040, "accounts_payable": 383847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5596978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918706, "total_liabilities": 6515684, "total_debt": 667040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39069079, "total_equity": 2543560, "shares_outstanding": 789139, "operating_cash_flow": -116737, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21749, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224396, "free_cash_flow": -94988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-412100", "ebitda": "-32671", "netIncome": "-427828", "grossProfit": "581940", "depreciation": "None", "totalRevenue": "2094714", "costOfRevenue": "1512774", "interestIncome": "None", "incomeBeforeTax": "-421347", "interestExpense": "9247", "operatingIncome": "-788422", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-547008", "reportedCurrency": "USD", "netInterestIncome": "-9247", "nonInterestIncome": "None", "operatingExpenses": "1370362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1512774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379429", "sellingGeneralAndAdministrative": "1243289", "netIncomeFromContinuingOperations": "-421347" }, "balance": { "goodwill": "None", "inventory": "6678", "commonStock": "806", "currentDebt": "None", "investments": "None", "totalAssets": "12658665", "longTermDebt": "None", "shortTermDebt": "667040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "673509", "reportedCurrency": "USD", "retainedEarnings": "-39069079", "totalLiabilities": "6515684", "otherCurrentAssets": "1322926", "totalCurrentAssets": "5263710", "currentLongTermDebt": "2733", "longTermInvestments": "None", "shortTermInvestments": "633617", "currentNetReceivables": "2635585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394955", "currentAccountsPayable": "383847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4262906", "shortLongTermDebtTotal": "1310973", "totalShareholderEquity": "2543560", "capitalLeaseObligations": "1172583", "otherCurrentLiabilities": "4309919", "totalCurrentLiabilities": "5596978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918706", "cashAndShortTermInvestments": "1305199", "commonStockSharesOutstanding": "789139.20", "intangibleAssetsExcludingGoodwill": "673509", "cashAndCashEquivalentsAtCarryingValue": "1305199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1030567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "57999", "operatingCashflow": "-116737", "capitalExpenditures": "21749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224396", "cashflowFromInvestment": "53408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "income_statement": { "revenue": 1758596, "cost_of_revenue": 1217631, "gross_profit": 540965, "ebit": -1785731, "ebitda": -1448631, "pretax_income": -1868540, "tax_provision": null, "net_income": -1391771, "net_income_to_common": -1391771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610090, "total_current_assets": 4854786, "total_assets": 14238615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6010935, "total_equity": 4394214, "shares_outstanding": 7743040, "goodwill_and_intangibles": 774324 }, "cash_flow": { "operating_cash_flow": 204866, "capital_expenditure": 379658, "free_cash_flow": 584524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10982, "ticker_id": 4679, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:17.101730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1448631", "netIncome": "-1391771", "grossProfit": "540965", "depreciation": "None", "totalRevenue": "1758596", "costOfRevenue": "1217631", "interestIncome": "None", "incomeBeforeTax": "-1868540", "interestExpense": "9773", "operatingIncome": "-1785731", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9773", "nonInterestIncome": "None", "operatingExpenses": "3544327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1217631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1309789", "netIncomeFromContinuingOperations": "-1868540" }, "balance": { "goodwill": "None", "inventory": "6678", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14238615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "774324", "reportedCurrency": "USD", "retainedEarnings": "-37715294", "totalLiabilities": "6010935", "otherCurrentAssets": "9339", "totalCurrentAssets": "4854786", "currentLongTermDebt": "17480", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210236", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9383829", "currentAccountsPayable": "215364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4394214", "capitalLeaseObligations": "982188", "otherCurrentLiabilities": "501782", "totalCurrentLiabilities": "5184823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826112", "cashAndShortTermInvestments": "1610090", "commonStockSharesOutstanding": "7743040", "intangibleAssetsExcludingGoodwill": "774324", "cashAndCashEquivalentsAtCarryingValue": "1610090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1391771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "6540", "operatingCashflow": "204866", "capitalExpenditures": "379658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247322", "cashflowFromInvestment": "-330066", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1758596, "cost_of_revenue": 1217631, "gross_profit": 540965, "research_and_development": null, "selling_general_admin": 1309789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1785731, "depreciation_amortisation": null, "ebitda": -1448631, "interest_expense": 9773, "interest_income": null, "other_non_operating": null, "pretax_income": -1868540, "tax_provision": null, "effective_tax_rate": null, "net_income": -1391771, "net_income_continuing_ops": -1868540, "net_income_to_common": -1391771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610090, "short_term_investments": null, "net_receivables": 210236, "inventory": 6678, "other_current_assets": null, "total_current_assets": 4854786, "net_ppe": null, "goodwill": null, "intangible_assets": 774324, "goodwill_and_intangibles": 774324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9383829, "total_assets": 14238615, "short_term_debt": null, "accounts_payable": 215364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5184823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 826112, "total_liabilities": 6010935, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37715294, "total_equity": 4394214, "shares_outstanding": 7743040, "operating_cash_flow": 204866, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379658, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247322, "free_cash_flow": 584524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1448631", "netIncome": "-1391771", "grossProfit": "540965", "depreciation": "None", "totalRevenue": "1758596", "costOfRevenue": "1217631", "interestIncome": "None", "incomeBeforeTax": "-1868540", "interestExpense": "9773", "operatingIncome": "-1785731", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9773", "nonInterestIncome": "None", "operatingExpenses": "3544327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1217631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1309789", "netIncomeFromContinuingOperations": "-1868540" }, "balance": { "goodwill": "None", "inventory": "6678", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14238615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "774324", "reportedCurrency": "USD", "retainedEarnings": "-37715294", "totalLiabilities": "6010935", "otherCurrentAssets": "9339", "totalCurrentAssets": "4854786", "currentLongTermDebt": "17480", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210236", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9383829", "currentAccountsPayable": "215364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4394214", "capitalLeaseObligations": "982188", "otherCurrentLiabilities": "501782", "totalCurrentLiabilities": "5184823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826112", "cashAndShortTermInvestments": "1610090", "commonStockSharesOutstanding": "7743040", "intangibleAssetsExcludingGoodwill": "774324", "cashAndCashEquivalentsAtCarryingValue": "1610090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1391771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "6540", "operatingCashflow": "204866", "capitalExpenditures": "379658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247322", "cashflowFromInvestment": "-330066", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }