{ "ticker": { "uuid": "dde42408-63d5-4895-a259-d88509f63e45", "symbol": "IUI1", "name": "Intuitive Surgical, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/dde42408-63d5-4895-a259-d88509f63e45/", "api_url": "https://sharemaestro.com/factors/api/tickers/dde42408-63d5-4895-a259-d88509f63e45/" }, "latest_snapshot": { "ticker": { "uuid": "dde42408-63d5-4895-a259-d88509f63e45", "symbol": "IUI1", "name": "Intuitive Surgical, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/dde42408-63d5-4895-a259-d88509f63e45/", "api_url": "https://sharemaestro.com/factors/api/tickers/dde42408-63d5-4895-a259-d88509f63e45/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.07, "value": 0.03, "quality": 0.84, "momentum": 0.18, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 326.65, "market_cap": 117031518963.03, "pe_ratio": 39.2842, "earnings_yield": 0.028, "ebitda_to_ev": 0.0343, "shareholder_yield": 0.0263, "roe": 0.1705, "piotroski_f_score": 7, "momentum_12_1": -0.1199, "volatility_252d": 0.3723 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.2842, "ev_ebitda": 29.1498, "earnings_yield": 0.028, "fcf_yield": 0.0246, "shareholder_yield": 0.0263 }, "quality": { "roe": 0.1705, "roic": null, "gross_margin": 0.6629, "fcf_margin": 0.2678, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2051, "eps_growth_1y": 0.2349, "fcf_growth_1y": 0.9103 }, "momentum": { "price_return_12m": -0.1892, "momentum_12_1": -0.1199, "relative_strength": -0.2784 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.84, "momentum_percentile": 0.18, "growth_composite": 7, "yield_composite": 61, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 369.6, "os": 0.07, "value": 0.03, "quality": 0.85, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 43.939, "earnings_yield": 0.025, "shareholder_yield": 0.0235, "roe": 0.1705, "momentum_12_1": -0.2244 }, { "week_end_date": "2026-06-14", "price": 352.2, "os": 0.08, "value": 0.03, "quality": 0.85, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 41.8704, "earnings_yield": 0.0262, "shareholder_yield": 0.0247, "roe": 0.1705, "momentum_12_1": -0.1831 }, { "week_end_date": "2026-06-21", "price": 353.85, "os": 0.07, "value": 0.03, "quality": 0.83, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 42.0666, "earnings_yield": 0.0261, "shareholder_yield": 0.0246, "roe": 0.1705, "momentum_12_1": -0.1533 }, { "week_end_date": "2026-06-28", "price": 356.75, "os": 0.06, "value": 0.03, "quality": 0.84, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 42.4113, "earnings_yield": 0.0259, "shareholder_yield": 0.0244, "roe": 0.1705, "momentum_12_1": -0.2192 }, { "week_end_date": "2026-07-05", "price": 370.85, "os": 0.07, "value": 0.03, "quality": 0.85, "momentum": 0.16, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 44.0876, "earnings_yield": 0.0249, "shareholder_yield": 0.0235, "roe": 0.1705, "momentum_12_1": -0.1921 }, { "week_end_date": "2026-07-12", "price": 354.55, "os": 0.08, "value": 0.03, "quality": 0.85, "momentum": 0.18, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 42.1498, "earnings_yield": 0.0261, "shareholder_yield": 0.0245, "roe": 0.1705, "momentum_12_1": -0.1963 }, { "week_end_date": "2026-07-19", "price": 307.25, "os": 0.06, "value": 0.03, "quality": 0.82, "momentum": 0.13, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 38.101, "earnings_yield": 0.0275, "shareholder_yield": 0.0179, "roe": 0.1634, "momentum_12_1": -0.2041 }, { "week_end_date": "2026-07-26", "price": 299.4, "os": 0.07, "value": 0.05, "quality": 0.86, "momentum": 0.15, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 34.175, "earnings_yield": 0.033, "shareholder_yield": 0.0299, "roe": 0.1728, "momentum_12_1": -0.1526 }, { "week_end_date": "2026-08-02", "price": 305, "os": 0.07, "value": 0.04, "quality": 0.84, "momentum": 0.15, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 36.6805, "earnings_yield": 0.03, "shareholder_yield": 0.0282, "roe": 0.1705, "momentum_12_1": -0.1124 }, { "week_end_date": "2026-08-09", "price": 326.65, "os": 0.07, "value": 0.03, "quality": 0.84, "momentum": 0.18, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 39.2842, "earnings_yield": 0.028, "shareholder_yield": 0.0263, "roe": 0.1705, "momentum_12_1": -0.1199 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2892300000, "cost_of_revenue": 931900000, "gross_profit": 1960400000, "ebit": 971900000, "ebitda": 1203000000, "pretax_income": null, "tax_provision": null, "net_income": 818100000, "net_income_to_common": 818100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2760400000, "total_current_assets": 9542700000, "total_assets": 20876600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18168400000, "shares_outstanding": 353900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1061000000, "capital_expenditure": -112600000, "free_cash_flow": 948400000, "dividends_paid": null, "share_repurchases": -320300000, "shares_issued": 65600000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2892300000, "cost_of_revenue": 931900000, "gross_profit": 1960400000, "ebit": 971900000, "ebitda": 1203000000, "pretax_income": null, "tax_provision": null, "net_income": 818100000, "net_income_to_common": 818100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2760400000, "total_current_assets": 9542700000, "total_assets": 20876600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18168400000, "shares_outstanding": 353900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1061000000, "capital_expenditure": -112600000, "free_cash_flow": 948400000, "dividends_paid": null, "share_repurchases": -320300000, "shares_issued": 65600000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2892300000, "cost_of_revenue": 931900000, "gross_profit": 1960400000, "ebit": 971900000, "ebitda": 1203000000, "pretax_income": null, "tax_provision": null, "net_income": 818100000, "net_income_to_common": 818100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2760400000, "total_current_assets": 9542700000, "total_assets": 20876600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18168400000, "shares_outstanding": 353900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1061000000, "capital_expenditure": -112600000, "free_cash_flow": 948400000, "dividends_paid": null, "share_repurchases": -320300000, "shares_issued": 65600000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }