{ "ticker": { "uuid": "dde42408-63d5-4895-a259-d88509f63e45", "symbol": "IUI1", "name": "Intuitive Surgical, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/dde42408-63d5-4895-a259-d88509f63e45/", "api_url": "https://sharemaestro.com/factors/api/tickers/dde42408-63d5-4895-a259-d88509f63e45/" }, "ticker_metadata": { "id": 19169, "uuid": "dde42408-63d5-4895-a259-d88509f63e45", "symbol": "IUI1", "name": "Intuitive Surgical, Inc.", "asset_type": "equity", "market_cap": 127746539520, "stock_exchange_id": 8, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Intuitive Surgical, Inc. develops, manufactures, and markets products that enable physicians and healthcare providers to enhance the quality of and access to minimally invasive care in the United States and internationally. It offers the da Vinci Surgical System that enables surgical procedures using a minimally invasive approach; and Ion endoluminal system, which extends its commercial offerings beyond surgery into diagnostic endoluminal procedures enabling minimally invasive biopsies in the lung. The company also provides a suite of stapling, energy, and core instrumentation for its multi-port da Vinci surgical systems; progressive learning pathways to support the use of its technology; infrastructure of customer service and support specialists, a complement of services to its customers, including installation, repair, maintenance, 24/7 technical support, and proactive system health monitoring; and integrated digital capabilities providing connected offerings, streamlining performance for hospitals with program-enhancing insights. It sells its products through direct sales organizations, such as capital and clinical sales teams. Intuitive Surgical, Inc. was incorporated in 1995 and is headquartered in Sunnyvale, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dde42408-63d5-4895-a259-d88509f63e45", "symbol": "IUI1", "name": "Intuitive Surgical, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/dde42408-63d5-4895-a259-d88509f63e45/", "api_url": "https://sharemaestro.com/factors/api/tickers/dde42408-63d5-4895-a259-d88509f63e45/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.06, "value": 0.03, "quality": 0.85, "momentum": 0.14, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 369.6, "market_cap": 130986242126.4, "pe_ratio": 43.9684, "earnings_yield": 0.0227, "ebitda_to_ev": 0.0306, "shareholder_yield": 0.0235, "roe": 0.1705, "piotroski_f_score": 7, "momentum_12_1": -0.2244, "volatility_252d": 0.34 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.879469+00:00", "batch_id": "" }, "size": { "price_close": 369.6, "market_cap": 130986242126.4, "market_cap_usd": 130986242126.4, "enterprise_value": 128979742126.4, "shares_outstanding": 354400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.9684, "pb_ratio": 7.4959, "ptbv_ratio": 7.4959, "ps_ratio": 12.3781, "pcf_ratio": 38.9747, "pfcf_ratio": 46.2147, "ev_ebitda": 32.6514, "ev_ebit": 40.0223, "ev_sales": 12.1885, "ev_fcf": 45.5067, "earnings_yield": 0.0227, "fcf_yield": 0.022, "price_to_sales": 12.3781, "price_to_book": 7.4959, "price_to_cashflow": 38.9747, "ebitda_to_ev": 0.0306, "sales_yield": 0.082 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0235, "shareholder_yield": 0.0235, "debt_paydown_yield": null, "total_yield": 0.0235 }, "quality": { "gross_margin": 0.6629, "operating_margin": 0.3045, "net_margin": 0.2815, "ebitda_margin": 0.3733, "fcf_margin": 0.2678, "roe": 0.1705, "roa": 0.1481, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5262, "cash_conversion": 0.9514, "accruals_ratio": -0.019, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0942, "revenue_stability_5y": 0.2095, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3488, "external_financing": 0.1868 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5079, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.6099, "quick_ratio": 4.6099, "net_debt": -2006500000, "local_beta": 0.602, "volatility_252d": 0.34, "volatility_60d": 0.8349, "max_drawdown_12m": -0.278, "risk_adjusted_momentum": -0.6601 }, "growth": { "revenue_growth_1y": 0.2051, "revenue_growth_3y_cagr": 0.1739, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2349, "eps_growth_3y_cagr": 0.2926, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9103, "book_value_growth_1y": 0.0892, "revenue_growth": 0.2051, "earnings_growth": 0.2349 }, "momentum": { "price_return_1m": -0.0308, "price_return_3m": -0.1126, "price_return_6m": -0.2479, "price_return_9m": -0.0648, "price_return_12m": -0.2483, "price_return_12m_ex1m": -0.2244, "momentum_6m": -0.2479, "momentum_12m": -0.2483, "momentum_12_1": -0.2244, "distance_from_52w_high": -0.2601, "distance_from_52w_low": 0.0247, "relative_strength": -0.267 }, "raw_ttm": { "revenue_ttm": 10582100000, "gross_profit_ttm": 7015100000, "ebit_ttm": 3222700000, "ebitda_ttm": 3950200000, "net_income_ttm": 2979100000, "eps_diluted_ttm": 8.406, "operating_cash_flow_ttm": 3360800000, "capital_expenditure_ttm": -526500000, "fcf_ttm": 2834300000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3418500000, "shares_issued_ttm": 337800000, "interest_expense_ttm": null, "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_current_liabilities": 1911000000, "net_ppe": null, "total_assets": 20111000000, "total_debt": null, "total_equity": 17474500000, "net_working_capital": 4892000000, "book_value_per_share": 49.3073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.3073 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 88, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 67, "rank_dividend_yield": 85, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 11, "rank_piotroski": 23, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84 }, "composites": { "value_composite": 97, "quality_composite": 15, "momentum_composite": 86, "growth_composite": 8, "yield_composite": 74, "svqf_composite": 91, "vc1_composite": 98, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1597, "os_score": 0.06, "value_percentile": 0.03, "quality_percentile": 0.85, "momentum_percentile": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7902, "ticker_id": 19169, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.879469+00:00", "batch_id": "", "os_score_delta": null, "price_close": 369.6, "market_cap": 130986242126.4, "market_cap_usd": 130986242126.4, "enterprise_value": 128979742126.4, "shares_outstanding": 354400000, "fx_rate_to_usd": null, "pe_ratio": 43.96839385, "pb_ratio": 7.49585065, "ptbv_ratio": 7.49585065, "ps_ratio": 12.37809529, "pcf_ratio": 38.97472094, "pfcf_ratio": 46.21467104, "ev_ebitda": 32.65144603, "ev_ebit": 40.0222615, "ev_sales": 12.18848264, "ev_fcf": 45.5067361, "earnings_yield": 0.02274361, "fcf_yield": 0.02197477, "dividend_yield": 0, "buyback_yield": 0.02351926, "shareholder_yield": 0.02351926, "debt_paydown_yield": null, "total_yield": 0.02351926, "gross_margin": 0.66292135, "operating_margin": 0.30454258, "net_margin": 0.28152257, "ebitda_margin": 0.37329075, "fcf_margin": 0.26783909, "roe": 0.1704827, "roa": 0.14813286, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.52618468, "cash_conversion": 0.95139472, "accruals_ratio": -0.01897966, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.50794896, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.60989011, "quick_ratio": 4.60989011, "net_debt": -2006500000, "revenue_growth_1y": 0.20505023, "revenue_growth_3y_cagr": 0.17386717, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23485069, "eps_growth_3y_cagr": 0.29263547, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.91033901, "book_value_growth_1y": 0.08918208, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.094198, "revenue_stability_5y": 0.209476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03081159, "price_return_3m": -0.11260503, "price_return_6m": -0.24786323, "price_return_9m": -0.06477734, "price_return_12m": -0.24832215, "price_return_12m_ex1m": -0.22442547, "distance_from_52w_high": -0.26013409, "distance_from_52w_low": 0.02467423, "relative_strength": -0.26702612, "local_beta": 0.602, "volatility_252d": 0.339973, "volatility_60d": 0.834932, "max_drawdown_12m": -0.27795011, "revenue_ttm": 10582100000, "gross_profit_ttm": 7015100000, "ebit_ttm": 3222700000, "ebitda_ttm": 3950200000, "net_income_ttm": 2979100000, "eps_diluted_ttm": 8.40603837, "operating_cash_flow_ttm": 3360800000, "capital_expenditure_ttm": -526500000, "fcf_ttm": 2834300000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3418500000, "shares_issued_ttm": 337800000, "interest_expense_ttm": null, "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_current_liabilities": 1911000000, "net_ppe": null, "total_assets": 20111000000, "total_debt": null, "total_equity": 17474500000, "net_working_capital": 4892000000, "book_value_per_share": 49.30727991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.30727991, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 88, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 67, "rank_dividend_yield": 85, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 11, "rank_piotroski": 23, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84, "value_composite": 97, "quality_composite": 15, "momentum_composite": 86, "growth_composite": 8, "yield_composite": 74, "svqf_composite": 91, "vc1_composite": 98, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 369.6, "os": 0.06, "value": 0.03, "quality": 0.85, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.9684, "earnings_yield": 0.0227, "shareholder_yield": 0.0235, "roe": 0.1705, "momentum_12_1": -0.2244, "complete_fields": { "id": 7902, "ticker_id": 19169, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.879469+00:00", "batch_id": "", "os_score_delta": null, "price_close": 369.6, "market_cap": 130986242126.4, "market_cap_usd": 130986242126.4, "enterprise_value": 128979742126.4, "shares_outstanding": 354400000, "fx_rate_to_usd": null, "pe_ratio": 43.96839385, "pb_ratio": 7.49585065, "ptbv_ratio": 7.49585065, "ps_ratio": 12.37809529, "pcf_ratio": 38.97472094, "pfcf_ratio": 46.21467104, "ev_ebitda": 32.65144603, "ev_ebit": 40.0222615, "ev_sales": 12.18848264, "ev_fcf": 45.5067361, "earnings_yield": 0.02274361, "fcf_yield": 0.02197477, "dividend_yield": 0, "buyback_yield": 0.02351926, "shareholder_yield": 0.02351926, "debt_paydown_yield": null, "total_yield": 0.02351926, "gross_margin": 0.66292135, "operating_margin": 0.30454258, "net_margin": 0.28152257, "ebitda_margin": 0.37329075, "fcf_margin": 0.26783909, "roe": 0.1704827, "roa": 0.14813286, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.52618468, "cash_conversion": 0.95139472, "accruals_ratio": -0.01897966, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.50794896, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.60989011, "quick_ratio": 4.60989011, "net_debt": -2006500000, "revenue_growth_1y": 0.20505023, "revenue_growth_3y_cagr": 0.17386717, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23485069, "eps_growth_3y_cagr": 0.29263547, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.91033901, "book_value_growth_1y": 0.08918208, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.094198, "revenue_stability_5y": 0.209476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03081159, "price_return_3m": -0.11260503, "price_return_6m": -0.24786323, "price_return_9m": -0.06477734, "price_return_12m": -0.24832215, "price_return_12m_ex1m": -0.22442547, "distance_from_52w_high": -0.26013409, "distance_from_52w_low": 0.02467423, "relative_strength": -0.26702612, "local_beta": 0.602, "volatility_252d": 0.339973, "volatility_60d": 0.834932, "max_drawdown_12m": -0.27795011, "revenue_ttm": 10582100000, "gross_profit_ttm": 7015100000, "ebit_ttm": 3222700000, "ebitda_ttm": 3950200000, "net_income_ttm": 2979100000, "eps_diluted_ttm": 8.40603837, "operating_cash_flow_ttm": 3360800000, "capital_expenditure_ttm": -526500000, "fcf_ttm": 2834300000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3418500000, "shares_issued_ttm": 337800000, "interest_expense_ttm": null, "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_current_liabilities": 1911000000, "net_ppe": null, "total_assets": 20111000000, "total_debt": null, "total_equity": 17474500000, "net_working_capital": 4892000000, "book_value_per_share": 49.30727991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.30727991, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 88, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 67, "rank_dividend_yield": 85, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 11, "rank_piotroski": 23, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84, "value_composite": 97, "quality_composite": 15, "momentum_composite": 86, "growth_composite": 8, "yield_composite": 74, "svqf_composite": 91, "vc1_composite": 98, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": null, "tax_provision": null, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": -539800000, "free_cash_flow": 2490700000, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null }, "complete_fields": { "id": 387228, "ticker_id": 19169, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3622600000", "netIncome": "2856000000", "grossProfit": "6642300000", "totalRevenue": "10064700000", "costOfRevenue": "3422400000", "interestExpense": null, "operatingIncome": "2945500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1311800000", "depreciationAndAmortization": "677100000" }, "balance": { "totalDebt": null, "totalAssets": "20458700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "355100000", "totalCurrentAssets": "9779500000", "totalShareholderEquity": "17824000000", "totalCurrentLiabilities": "2006200000", "cashAndShortTermInvestments": "3368000000" }, "cashflow": { "freeCashFlow": "2490700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "350300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3030500000", "repurchaseOfStock": "-2295300000", "capitalExpenditures": "-539800000" } }, "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "research_and_development": 1311800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2945500000, "depreciation_amortisation": 677100000, "ebitda": 3622600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2856000000, "net_income_continuing_ops": null, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3368000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9779500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20458700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2006200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "operating_cash_flow": 3030500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -539800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2295300000, "shares_issued": 350300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2490700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3622600000", "netIncome": "2856000000", "grossProfit": "6642300000", "totalRevenue": "10064700000", "costOfRevenue": "3422400000", "interestExpense": null, "operatingIncome": "2945500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1311800000", "depreciationAndAmortization": "677100000" }, "balance": { "totalDebt": null, "totalAssets": "20458700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "355100000", "totalCurrentAssets": "9779500000", "totalShareholderEquity": "17824000000", "totalCurrentLiabilities": "2006200000", "cashAndShortTermInvestments": "3368000000" }, "cashflow": { "freeCashFlow": "2490700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "350300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3030500000", "repurchaseOfStock": "-2295300000", "capitalExpenditures": "-539800000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 8352100000, "cost_of_revenue": 2717900000, "gross_profit": 5634200000, "ebit": 2348900000, "ebitda": 2848600000, "pretax_income": null, "tax_provision": null, "net_income": 2322600000, "net_income_to_common": 2322600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2027400000, "total_current_assets": 7111000000, "total_assets": 18743200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16433700000, "shares_outstanding": 356600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2415000000, "capital_expenditure": -1111200000, "free_cash_flow": 1303800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 429400000, "net_debt_issued": null }, "complete_fields": { "id": 387233, "ticker_id": 19169, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2848600000", "netIncome": "2322600000", "grossProfit": "5634200000", "totalRevenue": "8352100000", "costOfRevenue": "2717900000", "interestExpense": null, "operatingIncome": "2348900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1145300000", "depreciationAndAmortization": "499700000" }, "balance": { "totalDebt": null, "totalAssets": "18743200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "356600000", "totalCurrentAssets": "7111000000", "totalShareholderEquity": "16433700000", "totalCurrentLiabilities": "1745300000", "cashAndShortTermInvestments": "2027400000" }, "cashflow": { "freeCashFlow": "1303800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "429400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2415000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1111200000" } }, "revenue": 8352100000, "cost_of_revenue": 2717900000, "gross_profit": 5634200000, "research_and_development": 1145300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2348900000, "depreciation_amortisation": 499700000, "ebitda": 2848600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2322600000, "net_income_continuing_ops": null, "net_income_to_common": 2322600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2027400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7111000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18743200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16433700000, "shares_outstanding": 356600000, "operating_cash_flow": 2415000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1111200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 429400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1303800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2848600000", "netIncome": "2322600000", "grossProfit": "5634200000", "totalRevenue": "8352100000", "costOfRevenue": "2717900000", "interestExpense": null, "operatingIncome": "2348900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1145300000", "depreciationAndAmortization": "499700000" }, "balance": { "totalDebt": null, "totalAssets": "18743200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "356600000", "totalCurrentAssets": "7111000000", "totalShareholderEquity": "16433700000", "totalCurrentLiabilities": "1745300000", "cashAndShortTermInvestments": "2027400000" }, "cashflow": { "freeCashFlow": "1303800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "429400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2415000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1111200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 7124100000, "cost_of_revenue": 2394600000, "gross_profit": 4729500000, "ebit": 1766800000, "ebitda": 2221600000, "pretax_income": null, "tax_provision": null, "net_income": 1798000000, "net_income_to_common": 1798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2750100000, "total_current_assets": 7888000000, "total_assets": 15441500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13307600000, "shares_outstanding": 352299592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1813800000, "capital_expenditure": -1064200000, "free_cash_flow": 749600000, "dividends_paid": null, "share_repurchases": -416300000, "shares_issued": 296300000, "net_debt_issued": null }, "complete_fields": { "id": 387235, "ticker_id": 19169, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2221600000", "netIncome": "1798000000", "grossProfit": "4729500000", "totalRevenue": "7124100000", "costOfRevenue": "2394600000", "interestExpense": null, "operatingIncome": "1766800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "998800000", "depreciationAndAmortization": "454800000" }, "balance": { "totalDebt": null, "totalAssets": "15441500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "352299592", "totalCurrentAssets": "7888000000", "totalShareholderEquity": "13307600000", "totalCurrentLiabilities": "1658700000", "cashAndShortTermInvestments": "2750100000" }, "cashflow": { "freeCashFlow": "749600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "296300000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1813800000", "repurchaseOfStock": "-416300000", "capitalExpenditures": "-1064200000" } }, "revenue": 7124100000, "cost_of_revenue": 2394600000, "gross_profit": 4729500000, "research_and_development": 998800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1766800000, "depreciation_amortisation": 454800000, "ebitda": 2221600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1798000000, "net_income_continuing_ops": null, "net_income_to_common": 1798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2750100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7888000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15441500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1658700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13307600000, "shares_outstanding": 352299592, "operating_cash_flow": 1813800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1064200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -416300000, "shares_issued": 296300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 749600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2221600000", "netIncome": "1798000000", "grossProfit": "4729500000", "totalRevenue": "7124100000", "costOfRevenue": "2394600000", "interestExpense": null, "operatingIncome": "1766800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "998800000", "depreciationAndAmortization": "454800000" }, "balance": { "totalDebt": null, "totalAssets": "15441500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "352299592", "totalCurrentAssets": "7888000000", "totalShareholderEquity": "13307600000", "totalCurrentLiabilities": "1658700000", "cashAndShortTermInvestments": "2750100000" }, "cashflow": { "freeCashFlow": "749600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "296300000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1813800000", "repurchaseOfStock": "-416300000", "capitalExpenditures": "-1064200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 6222200000, "cost_of_revenue": 2026200000, "gross_profit": 4196000000, "ebit": 1577100000, "ebitda": 1942900000, "pretax_income": null, "tax_provision": null, "net_income": 1322300000, "net_income_to_common": 1322300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1581200000, "total_current_assets": 6253000000, "total_assets": 12974000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11041900000, "shares_outstanding": 350000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1490800000, "capital_expenditure": -532400000, "free_cash_flow": 958400000, "dividends_paid": null, "share_repurchases": -2607400000, "shares_issued": 233800000, "net_debt_issued": null }, "complete_fields": { "id": 387236, "ticker_id": 19169, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1942900000", "netIncome": "1322300000", "grossProfit": "4196000000", "totalRevenue": "6222200000", "costOfRevenue": "2026200000", "interestExpense": null, "operatingIncome": "1577100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "879000000", "depreciationAndAmortization": "365800000" }, "balance": { "totalDebt": null, "totalAssets": "12974000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "350000000", "totalCurrentAssets": "6253000000", "totalShareholderEquity": "11041900000", "totalCurrentLiabilities": "1422100000", "cashAndShortTermInvestments": "1581200000" }, "cashflow": { "freeCashFlow": "958400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "233800000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1490800000", "repurchaseOfStock": "-2607400000", "capitalExpenditures": "-532400000" } }, "revenue": 6222200000, "cost_of_revenue": 2026200000, "gross_profit": 4196000000, "research_and_development": 879000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1577100000, "depreciation_amortisation": 365800000, "ebitda": 1942900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1322300000, "net_income_continuing_ops": null, "net_income_to_common": 1322300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1581200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6253000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12974000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1422100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11041900000, "shares_outstanding": 350000000, "operating_cash_flow": 1490800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -532400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2607400000, "shares_issued": 233800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 958400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1942900000", "netIncome": "1322300000", "grossProfit": "4196000000", "totalRevenue": "6222200000", "costOfRevenue": "2026200000", "interestExpense": null, "operatingIncome": "1577100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "879000000", "depreciationAndAmortization": "365800000" }, "balance": { "totalDebt": null, "totalAssets": "12974000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "350000000", "totalCurrentAssets": "6253000000", "totalShareholderEquity": "11041900000", "totalCurrentLiabilities": "1422100000", "cashAndShortTermInvestments": "1581200000" }, "cashflow": { "freeCashFlow": "958400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "233800000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1490800000", "repurchaseOfStock": "-2607400000", "capitalExpenditures": "-532400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 87000000, "total_debt": 87000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387237, "ticker_id": 19169, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "87000000", "totalAssets": null, "longTermDebt": "87000000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 87000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "87000000", "totalAssets": null, "longTermDebt": "87000000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 1055300000, "pretax_income": null, "tax_provision": null, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006500000, "total_current_assets": 8809500000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": -103300000, "free_cash_flow": 808600000, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null }, "complete_fields": { "id": 387226, "ticker_id": 19169, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1055300000", "netIncome": "821500000", "grossProfit": "1830500000", "totalRevenue": "2770800000", "costOfRevenue": "940300000", "interestExpense": null, "operatingIncome": "855300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "361900000", "depreciationAndAmortization": "200000000" }, "balance": { "totalDebt": null, "totalAssets": "20111000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "354400000", "totalCurrentAssets": "8809500000", "totalShareholderEquity": "17474500000", "totalCurrentLiabilities": "1911000000", "cashAndShortTermInvestments": "2006500000" }, "cashflow": { "freeCashFlow": "808600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "121800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "911900000", "repurchaseOfStock": "-1123200000", "capitalExpenditures": "-103300000" } }, "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "research_and_development": 361900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855300000, "depreciation_amortisation": 200000000, "ebitda": 1055300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 821500000, "net_income_continuing_ops": null, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2006500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8809500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20111000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17474500000, "shares_outstanding": 354400000, "operating_cash_flow": 911900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1123200000, "shares_issued": 121800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 808600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1055300000", "netIncome": "821500000", "grossProfit": "1830500000", "totalRevenue": "2770800000", "costOfRevenue": "940300000", "interestExpense": null, "operatingIncome": "855300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "361900000", "depreciationAndAmortization": "200000000" }, "balance": { "totalDebt": null, "totalAssets": "20111000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "354400000", "totalCurrentAssets": "8809500000", "totalShareholderEquity": "17474500000", "totalCurrentLiabilities": "1911000000", "cashAndShortTermInvestments": "2006500000" }, "cashflow": { "freeCashFlow": "808600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "121800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "911900000", "repurchaseOfStock": "-1123200000", "capitalExpenditures": "-103300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 2866200000, "cost_of_revenue": 961900000, "gross_profit": 1904300000, "ebit": 864300000, "ebitda": 1085200000, "pretax_income": null, "tax_provision": null, "net_income": 794800000, "net_income_to_common": 794800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20458700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 892500000, "capital_expenditure": -162500000, "free_cash_flow": 730000000, "dividends_paid": null, "share_repurchases": -201000000, "shares_issued": 76600000, "net_debt_issued": null }, "complete_fields": { "id": 387227, "ticker_id": 19169, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1085200000", "netIncome": "794800000", "grossProfit": "1904300000", "totalRevenue": "2866200000", "costOfRevenue": "961900000", "interestExpense": null, "operatingIncome": "864300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "352900000", "depreciationAndAmortization": "220900000" }, "balance": { "totalDebt": null, "totalAssets": "20458700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "355100000", "totalCurrentAssets": "9779500000", "totalShareholderEquity": "17824000000", "totalCurrentLiabilities": "2006200000", "cashAndShortTermInvestments": "3368000000" }, "cashflow": { "freeCashFlow": "730000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "76600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "892500000", "repurchaseOfStock": "-201000000", "capitalExpenditures": "-162500000" } }, "revenue": 2866200000, "cost_of_revenue": 961900000, "gross_profit": 1904300000, "research_and_development": 352900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864300000, "depreciation_amortisation": 220900000, "ebitda": 1085200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 794800000, "net_income_continuing_ops": null, "net_income_to_common": 794800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3368000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9779500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20458700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2006200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17824000000, "shares_outstanding": 355100000, "operating_cash_flow": 892500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -201000000, "shares_issued": 76600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1085200000", "netIncome": "794800000", "grossProfit": "1904300000", "totalRevenue": "2866200000", "costOfRevenue": "961900000", "interestExpense": null, "operatingIncome": "864300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "352900000", "depreciationAndAmortization": "220900000" }, "balance": { "totalDebt": null, "totalAssets": "20458700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "355100000", "totalCurrentAssets": "9779500000", "totalShareholderEquity": "17824000000", "totalCurrentLiabilities": "2006200000", "cashAndShortTermInvestments": "3368000000" }, "cashflow": { "freeCashFlow": "730000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "76600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "892500000", "repurchaseOfStock": "-201000000", "capitalExpenditures": "-162500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 2505100000, "cost_of_revenue": 842700000, "gross_profit": 1662400000, "ebit": 759700000, "ebitda": 919700000, "pretax_income": null, "tax_provision": null, "net_income": 704400000, "net_income_to_common": 704400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806600000, "total_current_assets": 8525300000, "total_assets": 19351800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16929700000, "shares_outstanding": 354900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 841000000, "capital_expenditure": -105400000, "free_cash_flow": 735600000, "dividends_paid": null, "share_repurchases": -1913300000, "shares_issued": 90000000, "net_debt_issued": null }, "complete_fields": { "id": 387229, "ticker_id": 19169, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "919700000", "netIncome": "704400000", "grossProfit": "1662400000", "totalRevenue": "2505100000", "costOfRevenue": "842700000", "interestExpense": null, "operatingIncome": "759700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "329400000", "depreciationAndAmortization": "160000000" }, "balance": { "totalDebt": null, "totalAssets": "19351800000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "354900000", "totalCurrentAssets": "8525300000", "totalShareholderEquity": "16929700000", "totalCurrentLiabilities": "1803200000", "cashAndShortTermInvestments": "2806600000" }, "cashflow": { "freeCashFlow": "735600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "90000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "841000000", "repurchaseOfStock": "-1913300000", "capitalExpenditures": "-105400000" } }, "revenue": 2505100000, "cost_of_revenue": 842700000, "gross_profit": 1662400000, "research_and_development": 329400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759700000, "depreciation_amortisation": 160000000, "ebitda": 919700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 704400000, "net_income_continuing_ops": null, "net_income_to_common": 704400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2806600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8525300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19351800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16929700000, "shares_outstanding": 354900000, "operating_cash_flow": 841000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1913300000, "shares_issued": 90000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 735600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "919700000", "netIncome": "704400000", "grossProfit": "1662400000", "totalRevenue": "2505100000", "costOfRevenue": "842700000", "interestExpense": null, "operatingIncome": "759700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "329400000", "depreciationAndAmortization": "160000000" }, "balance": { "totalDebt": null, "totalAssets": "19351800000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "354900000", "totalCurrentAssets": "8525300000", "totalShareholderEquity": "16929700000", "totalCurrentLiabilities": "1803200000", "cashAndShortTermInvestments": "2806600000" }, "cashflow": { "freeCashFlow": "735600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "90000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "841000000", "repurchaseOfStock": "-1913300000", "capitalExpenditures": "-105400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 2440000000, "cost_of_revenue": 822100000, "gross_profit": 1617900000, "ebit": 743400000, "ebitda": 890000000, "pretax_income": null, "tax_provision": null, "net_income": 658400000, "net_income_to_common": 658400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3403100000, "total_current_assets": 8745900000, "total_assets": 20163200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17845700000, "shares_outstanding": 358418255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 715400000, "capital_expenditure": -155300000, "free_cash_flow": 560100000, "dividends_paid": null, "share_repurchases": -181000000, "shares_issued": 49400000, "net_debt_issued": null }, "complete_fields": { "id": 387230, "ticker_id": 19169, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "890000000", "netIncome": "658400000", "grossProfit": "1617900000", "totalRevenue": "2440000000", "costOfRevenue": "822100000", "interestExpense": null, "operatingIncome": "743400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "313300000", "depreciationAndAmortization": "146600000" }, "balance": { "totalDebt": null, "totalAssets": "20163200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "358418255", "totalCurrentAssets": "8745900000", "totalShareholderEquity": "17845700000", "totalCurrentLiabilities": "1692600000", "cashAndShortTermInvestments": "3403100000" }, "cashflow": { "freeCashFlow": "560100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "715400000", "repurchaseOfStock": "-181000000", "capitalExpenditures": "-155300000" } }, "revenue": 2440000000, "cost_of_revenue": 822100000, "gross_profit": 1617900000, "research_and_development": 313300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743400000, "depreciation_amortisation": 146600000, "ebitda": 890000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 658400000, "net_income_continuing_ops": null, "net_income_to_common": 658400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3403100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8745900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20163200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17845700000, "shares_outstanding": 358418255, "operating_cash_flow": 715400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -181000000, "shares_issued": 49400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 560100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "890000000", "netIncome": "658400000", "grossProfit": "1617900000", "totalRevenue": "2440000000", "costOfRevenue": "822100000", "interestExpense": null, "operatingIncome": "743400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "313300000", "depreciationAndAmortization": "146600000" }, "balance": { "totalDebt": null, "totalAssets": "20163200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "358418255", "totalCurrentAssets": "8745900000", "totalShareholderEquity": "17845700000", "totalCurrentLiabilities": "1692600000", "cashAndShortTermInvestments": "3403100000" }, "cashflow": { "freeCashFlow": "560100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "715400000", "repurchaseOfStock": "-181000000", "capitalExpenditures": "-155300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": 2253400000, "cost_of_revenue": 795700000, "gross_profit": 1457700000, "ebit": 578100000, "ebitda": 727700000, "pretax_income": null, "tax_provision": null, "net_income": 698400000, "net_income_to_common": 698400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2573800000, "total_current_assets": 7657800000, "total_assets": 19220400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17106400000, "shares_outstanding": 358400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 581600000, "capital_expenditure": -116600000, "free_cash_flow": 465000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 134300000, "net_debt_issued": null }, "complete_fields": { "id": 387231, "ticker_id": 19169, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "727700000", "netIncome": "698400000", "grossProfit": "1457700000", "totalRevenue": "2253400000", "costOfRevenue": "795700000", "interestExpense": null, "operatingIncome": "578100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "316200000", "depreciationAndAmortization": "149600000" }, "balance": { "totalDebt": null, "totalAssets": "19220400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "358400000", "totalCurrentAssets": "7657800000", "totalShareholderEquity": "17106400000", "totalCurrentLiabilities": "1538100000", "cashAndShortTermInvestments": "2573800000" }, "cashflow": { "freeCashFlow": "465000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "134300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "581600000", "repurchaseOfStock": "0", "capitalExpenditures": "-116600000" } }, "revenue": 2253400000, "cost_of_revenue": 795700000, "gross_profit": 1457700000, "research_and_development": 316200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578100000, "depreciation_amortisation": 149600000, "ebitda": 727700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 698400000, "net_income_continuing_ops": null, "net_income_to_common": 698400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2573800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7657800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19220400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1538100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17106400000, "shares_outstanding": 358400000, "operating_cash_flow": 581600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 134300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "727700000", "netIncome": "698400000", "grossProfit": "1457700000", "totalRevenue": "2253400000", "costOfRevenue": "795700000", "interestExpense": null, "operatingIncome": "578100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "316200000", "depreciationAndAmortization": "149600000" }, "balance": { "totalDebt": null, "totalAssets": "19220400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "358400000", "totalCurrentAssets": "7657800000", "totalShareholderEquity": "17106400000", "totalCurrentLiabilities": "1538100000", "cashAndShortTermInvestments": "2573800000" }, "cashflow": { "freeCashFlow": "465000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "134300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "581600000", "repurchaseOfStock": "0", "capitalExpenditures": "-116600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387232, "ticker_id": 19169, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387234, "ticker_id": 19169, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:43.439950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }