{ "ticker": { "uuid": "dde769e7-6501-4809-8099-0e9ba18c0c14", "symbol": "MD", "name": "Mednax Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/dde769e7-6501-4809-8099-0e9ba18c0c14/", "api_url": "https://sharemaestro.com/factors/api/tickers/dde769e7-6501-4809-8099-0e9ba18c0c14/" }, "ticker_metadata": { "id": 2594, "uuid": "dde769e7-6501-4809-8099-0e9ba18c0c14", "symbol": "MD", "name": "Mednax Inc", "asset_type": "equity", "market_cap": 1777939000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "MEDNAX, Inc., provides neonatal, maternal-fetal, pediatric cardiology, and other pediatric subspecialties in the United States and Puerto Rico. The company is headquartered in Sunrise, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dde769e7-6501-4809-8099-0e9ba18c0c14", "symbol": "MD", "name": "Mednax Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/dde769e7-6501-4809-8099-0e9ba18c0c14/", "api_url": "https://sharemaestro.com/factors/api/tickers/dde769e7-6501-4809-8099-0e9ba18c0c14/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.87, "quality": 0.8, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 22.61, "market_cap": 1878325750, "pe_ratio": 10.7812, "earnings_yield": 0.0928, "ebitda_to_ev": 0.1226, "shareholder_yield": 0, "roe": 0.1983, "piotroski_f_score": 7, "momentum_12_1": 0.6686, "volatility_252d": 0.4856 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.760371+00:00", "batch_id": "" }, "size": { "price_close": 22.61, "market_cap": 1878325750, "market_cap_usd": 1878325750, "enterprise_value": 2275199750, "shares_outstanding": 83075000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7812, "pb_ratio": 2.1379, "ptbv_ratio": null, "ps_ratio": 0.9724, "pcf_ratio": 7.2508, "pfcf_ratio": 6.6978, "ev_ebitda": 8.155, "ev_ebit": 8.8744, "ev_sales": 1.1778, "ev_fcf": 8.113, "earnings_yield": 0.0928, "fcf_yield": 0.1233, "price_to_sales": 0.9724, "price_to_book": 2.1379, "price_to_cashflow": 7.2508, "ebitda_to_ev": 0.1226, "sales_yield": 0.849 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.258, "operating_margin": 0.1327, "net_margin": 0.0902, "ebitda_margin": 0.1444, "fcf_margin": 0.1452, "roe": 0.1983, "roa": 0.0842, "roic": 0.1541, "roc_greenblatt": null, "asset_turnover": 0.933, "cash_conversion": 1.6097, "accruals_ratio": -0.041, "sbc_to_revenue": 0.009, "piotroski_f_score": 7, "altman_z_score": 2.3349, "earnings_stability_5y": 5.9609, "revenue_stability_5y": 0.0564, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2407, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3564, "net_debt_to_ebitda": 1.4225, "debt_to_assets": 0.2911, "interest_coverage": 8.7822, "current_ratio": 1.3262, "quick_ratio": 1.3262, "net_debt": 396874000, "local_beta": 0.002, "volatility_252d": 0.4856, "volatility_60d": 1.0407, "max_drawdown_12m": -0.2188, "risk_adjusted_momentum": 1.3767 }, "growth": { "revenue_growth_1y": -0.0225, "revenue_growth_3y_cagr": -0.0099, "revenue_growth_5y_cagr": 0.0199, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.356, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1967, "book_value_growth_1y": 0.1062, "revenue_growth": -0.0225, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0383, "price_return_3m": 0.1448, "price_return_6m": 0.0222, "price_return_9m": 0.3245, "price_return_12m": 0.6047, "price_return_12m_ex1m": 0.6686, "momentum_6m": 0.0222, "momentum_12m": 0.6047, "momentum_12_1": 0.6686, "distance_from_52w_high": -0.0614, "distance_from_52w_low": 0.8873, "relative_strength": 0.5047 }, "raw_ttm": { "revenue_ttm": 1931686000, "gross_profit_ttm": 498394000, "ebit_ttm": 256379000, "ebitda_ttm": 278993000, "net_income_ttm": 174223000, "eps_diluted_ttm": 2.0972, "operating_cash_flow_ttm": 259052000, "capital_expenditure_ttm": 21387000, "fcf_ttm": 280439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29193000, "cash_and_equivalents": 205780000, "total_current_assets": 587034000, "total_current_liabilities": 442638000, "net_ppe": null, "total_assets": 2070295000, "total_debt": 602654000, "total_equity": 878576000, "net_working_capital": 142922000, "book_value_per_share": 10.5757, "retained_earnings": -53580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -405609000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 29, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 19, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 76, "rank_fcf_margin": 60, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19 }, "composites": { "value_composite": 13, "quality_composite": 20, "momentum_composite": 13, "growth_composite": 80, "yield_composite": 92, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8343, "os_score": 0.96, "value_percentile": 0.87, "quality_percentile": 0.8, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4540, "ticker_id": 2594, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.760371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.61, "market_cap": 1878325750, "market_cap_usd": 1878325750, "enterprise_value": 2275199750, "shares_outstanding": 83075000, "fx_rate_to_usd": null, "pe_ratio": 10.78115834, "pb_ratio": 2.13792062, "ptbv_ratio": null, "ps_ratio": 0.97237633, "pcf_ratio": 7.25076722, "pfcf_ratio": 6.69780505, "ev_ebitda": 8.15504242, "ev_ebit": 8.87436081, "ev_sales": 1.17783105, "ev_fcf": 8.11299338, "earnings_yield": 0.09275441, "fcf_yield": 0.12325907, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25800984, "operating_margin": 0.13272292, "net_margin": 0.09019219, "ebitda_margin": 0.14442979, "fcf_margin": 0.14517836, "roe": 0.19830157, "roa": 0.08415371, "roic": 0.15414979, "roc_greenblatt": null, "asset_turnover": 0.93304867, "cash_conversion": 1.60965544, "accruals_ratio": -0.04097435, "sbc_to_revenue": 0.00896574, "debt_to_equity": 1.35642107, "net_debt_to_ebitda": 1.42252315, "debt_to_assets": 0.29109571, "interest_coverage": 8.78220806, "current_ratio": 1.32621691, "quick_ratio": 1.32621691, "net_debt": 396874000, "revenue_growth_1y": -0.02251367, "revenue_growth_3y_cagr": -0.00993119, "revenue_growth_5y_cagr": 0.01993893, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.35598147, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1966878, "book_value_growth_1y": 0.10620021, "piotroski_f_score": 7, "altman_z_score": 2.33486287, "earnings_stability_5y": 5.960922, "revenue_stability_5y": 0.056442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03828158, "price_return_3m": 0.14481013, "price_return_6m": 0.0221519, "price_return_9m": 0.32454599, "price_return_12m": 0.60468417, "price_return_12m_ex1m": 0.66855926, "distance_from_52w_high": -0.06143628, "distance_from_52w_low": 0.88731219, "relative_strength": 0.50472059, "local_beta": 0.002, "volatility_252d": 0.485612, "volatility_60d": 1.040729, "max_drawdown_12m": -0.21876297, "revenue_ttm": 1931686000, "gross_profit_ttm": 498394000, "ebit_ttm": 256379000, "ebitda_ttm": 278993000, "net_income_ttm": 174223000, "eps_diluted_ttm": 2.09717725, "operating_cash_flow_ttm": 259052000, "capital_expenditure_ttm": 21387000, "fcf_ttm": 280439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29193000, "cash_and_equivalents": 205780000, "total_current_assets": 587034000, "total_current_liabilities": 442638000, "net_ppe": null, "total_assets": 2070295000, "total_debt": 602654000, "total_equity": 878576000, "net_working_capital": 142922000, "book_value_per_share": 10.57569666, "retained_earnings": -53580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -405609000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 22, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 29, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 19, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 76, "rank_fcf_margin": 60, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 13, "quality_composite": 20, "momentum_composite": 13, "growth_composite": 80, "yield_composite": 92, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.61, "os": 0.96, "value": 0.87, "quality": 0.8, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.7812, "earnings_yield": 0.0928, "shareholder_yield": 0, "roe": 0.1983, "momentum_12_1": 0.6686, "complete_fields": { "id": 4540, "ticker_id": 2594, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.760371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.61, "market_cap": 1878325750, "market_cap_usd": 1878325750, "enterprise_value": 2275199750, "shares_outstanding": 83075000, "fx_rate_to_usd": null, "pe_ratio": 10.78115834, "pb_ratio": 2.13792062, "ptbv_ratio": null, "ps_ratio": 0.97237633, "pcf_ratio": 7.25076722, "pfcf_ratio": 6.69780505, "ev_ebitda": 8.15504242, "ev_ebit": 8.87436081, "ev_sales": 1.17783105, "ev_fcf": 8.11299338, "earnings_yield": 0.09275441, "fcf_yield": 0.12325907, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25800984, "operating_margin": 0.13272292, "net_margin": 0.09019219, "ebitda_margin": 0.14442979, "fcf_margin": 0.14517836, "roe": 0.19830157, "roa": 0.08415371, "roic": 0.15414979, "roc_greenblatt": null, "asset_turnover": 0.93304867, "cash_conversion": 1.60965544, "accruals_ratio": -0.04097435, "sbc_to_revenue": 0.00896574, "debt_to_equity": 1.35642107, "net_debt_to_ebitda": 1.42252315, "debt_to_assets": 0.29109571, "interest_coverage": 8.78220806, "current_ratio": 1.32621691, "quick_ratio": 1.32621691, "net_debt": 396874000, "revenue_growth_1y": -0.02251367, "revenue_growth_3y_cagr": -0.00993119, "revenue_growth_5y_cagr": 0.01993893, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.35598147, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1966878, "book_value_growth_1y": 0.10620021, "piotroski_f_score": 7, "altman_z_score": 2.33486287, "earnings_stability_5y": 5.960922, "revenue_stability_5y": 0.056442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03828158, "price_return_3m": 0.14481013, "price_return_6m": 0.0221519, "price_return_9m": 0.32454599, "price_return_12m": 0.60468417, "price_return_12m_ex1m": 0.66855926, "distance_from_52w_high": -0.06143628, "distance_from_52w_low": 0.88731219, "relative_strength": 0.50472059, "local_beta": 0.002, "volatility_252d": 0.485612, "volatility_60d": 1.040729, "max_drawdown_12m": -0.21876297, "revenue_ttm": 1931686000, "gross_profit_ttm": 498394000, "ebit_ttm": 256379000, "ebitda_ttm": 278993000, "net_income_ttm": 174223000, "eps_diluted_ttm": 2.09717725, "operating_cash_flow_ttm": 259052000, "capital_expenditure_ttm": 21387000, "fcf_ttm": 280439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29193000, "cash_and_equivalents": 205780000, "total_current_assets": 587034000, "total_current_liabilities": 442638000, "net_ppe": null, "total_assets": 2070295000, "total_debt": 602654000, "total_equity": 878576000, "net_working_capital": 142922000, "book_value_per_share": 10.57569666, "retained_earnings": -53580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -405609000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 22, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 29, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 22, "rank_fcf_yield": 32, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 19, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 76, "rank_fcf_margin": 60, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 13, "quality_composite": 20, "momentum_composite": 13, "growth_composite": 80, "yield_composite": 92, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 1913849000, "cost_of_revenue": 1441973000, "gross_profit": 471876000, "ebit": 252397000, "ebitda": 274224000, "pretax_income": 216432000, "tax_provision": 51044000, "net_income": 165388000, "net_income_to_common": 165388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375241000, "total_current_assets": 763514000, "total_assets": 2246696000, "short_term_debt": 38397000, "long_term_debt": 568953000, "total_debt": 607350000, "total_liabilities": 1380842000, "total_equity": 865854000, "shares_outstanding": 85268000, "goodwill_and_intangibles": 1277594000 }, "cash_flow": { "operating_cash_flow": 271091000, "capital_expenditure": 18458000, "free_cash_flow": 289549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294591, "ticker_id": 2594, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252397000", "ebitda": "274224000", "netIncome": "165388000", "grossProfit": "471876000", "depreciation": "None", "totalRevenue": "1913849000", "costOfRevenue": "1441973000", "interestIncome": "13287000", "incomeBeforeTax": "216432000", "interestExpense": "35965000", "operatingIncome": "231085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51044000", "reportedCurrency": "USD", "netInterestIncome": "-35965000", "nonInterestIncome": "None", "operatingExpenses": "240791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21827000", "sellingGeneralAndAdministrative": "240791000", "netIncomeFromContinuingOperations": "165388000" }, "balance": { "goodwill": "1260732000", "inventory": "None", "commonStock": "830000", "currentDebt": "None", "investments": "None", "totalAssets": "2246696000", "longTermDebt": "568953000", "shortTermDebt": "38397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16862000", "reportedCurrency": "USD", "retainedEarnings": "-83152000", "totalLiabilities": "1380842000", "otherCurrentAssets": "21485000", "totalCurrentAssets": "763514000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "124482000", "currentNetReceivables": "242306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483181999", "currentAccountsPayable": "37220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73510000", "shortLongTermDebtTotal": "660301000", "totalShareholderEquity": "865854000", "capitalLeaseObligations": "40662000", "otherCurrentLiabilities": "382310000", "totalCurrentLiabilities": "458911000", "otherNonCurrentLiabilities": "268689000", "totalNonCurrentLiabilities": "921931000", "cashAndShortTermInvestments": "375241000", "commonStockSharesOutstanding": "85268000", "intangibleAssetsExcludingGoodwill": "16862000", "cashAndCashEquivalentsAtCarryingValue": "375241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271091000", "capitalExpenditures": "18458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107494000", "cashflowFromInvestment": "-18296000", "stockBasedCompensation": "18045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1913849000, "cost_of_revenue": 1441973000, "gross_profit": 471876000, "research_and_development": null, "selling_general_admin": 240791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252397000, "depreciation_amortisation": 21827000, "ebitda": 274224000, "interest_expense": 35965000, "interest_income": null, "other_non_operating": null, "pretax_income": 216432000, "tax_provision": 51044000, "effective_tax_rate": null, "net_income": 165388000, "net_income_continuing_ops": 165388000, "net_income_to_common": 165388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375241000, "short_term_investments": 124482000, "net_receivables": 242306000, "inventory": null, "other_current_assets": null, "total_current_assets": 763514000, "net_ppe": null, "goodwill": 1260732000, "intangible_assets": 16862000, "goodwill_and_intangibles": 1277594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483181999, "total_assets": 2246696000, "short_term_debt": 38397000, "accounts_payable": 37220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458911000, "long_term_debt": 568953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921931000, "total_liabilities": 1380842000, "total_debt": 607350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83152000, "total_equity": 865854000, "shares_outstanding": 85268000, "operating_cash_flow": 271091000, "stock_based_compensation": 18045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107494000, "free_cash_flow": 289549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252397000", "ebitda": "274224000", "netIncome": "165388000", "grossProfit": "471876000", "depreciation": "None", "totalRevenue": "1913849000", "costOfRevenue": "1441973000", "interestIncome": "13287000", "incomeBeforeTax": "216432000", "interestExpense": "35965000", "operatingIncome": "231085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51044000", "reportedCurrency": "USD", "netInterestIncome": "-35965000", "nonInterestIncome": "None", "operatingExpenses": "240791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21827000", "sellingGeneralAndAdministrative": "240791000", "netIncomeFromContinuingOperations": "165388000" }, "balance": { "goodwill": "1260732000", "inventory": "None", "commonStock": "830000", "currentDebt": "None", "investments": "None", "totalAssets": "2246696000", "longTermDebt": "568953000", "shortTermDebt": "38397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16862000", "reportedCurrency": "USD", "retainedEarnings": "-83152000", "totalLiabilities": "1380842000", "otherCurrentAssets": "21485000", "totalCurrentAssets": "763514000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "124482000", "currentNetReceivables": "242306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483181999", "currentAccountsPayable": "37220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73510000", "shortLongTermDebtTotal": "660301000", "totalShareholderEquity": "865854000", "capitalLeaseObligations": "40662000", "otherCurrentLiabilities": "382310000", "totalCurrentLiabilities": "458911000", "otherNonCurrentLiabilities": "268689000", "totalNonCurrentLiabilities": "921931000", "cashAndShortTermInvestments": "375241000", "commonStockSharesOutstanding": "85268000", "intangibleAssetsExcludingGoodwill": "16862000", "cashAndCashEquivalentsAtCarryingValue": "375241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271091000", "capitalExpenditures": "18458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107494000", "cashflowFromInvestment": "-18296000", "stockBasedCompensation": "18045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 2012919000, "cost_of_revenue": 1558575000, "gross_profit": 454344000, "ebit": -60598000, "ebitda": -28372000, "pretax_income": -101341000, "tax_provision": -2272000, "net_income": -99069000, "net_income_to_common": -99069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229940000, "total_current_assets": 639607000, "total_assets": 2152700000, "short_term_debt": 33249000, "long_term_debt": 593573000, "total_debt": 626822000, "total_liabilities": 1387762000, "total_equity": 764938000, "shares_outstanding": 83330000, "goodwill_and_intangibles": 1254201000 }, "cash_flow": { "operating_cash_flow": 206573000, "capital_expenditure": 22022000, "free_cash_flow": 228595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294596, "ticker_id": 2594, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60598000", "ebitda": "-28372000", "netIncome": "-99069000", "grossProfit": "454344000", "depreciation": "None", "totalRevenue": "2012919000", "costOfRevenue": "1558575000", "interestIncome": "32628000", "incomeBeforeTax": "-101341000", "interestExpense": "40743000", "operatingIncome": "-68713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2272000", "reportedCurrency": "USD", "netInterestIncome": "-40743000", "nonInterestIncome": "None", "operatingExpenses": "523057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32226000", "sellingGeneralAndAdministrative": "238437000", "netIncomeFromContinuingOperations": "-99069000" }, "balance": { "goodwill": "1242606000", "inventory": "None", "commonStock": "859000", "currentDebt": "None", "investments": "None", "totalAssets": "2152700000", "longTermDebt": "593573000", "shortTermDebt": "33249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11595000", "reportedCurrency": "USD", "retainedEarnings": "-248540000", "totalLiabilities": "1387762000", "otherCurrentAssets": "18497000", "totalCurrentAssets": "639607000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "118566000", "currentNetReceivables": "272604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1513093000", "currentAccountsPayable": "46431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78439000", "shortLongTermDebtTotal": "662313000", "totalShareholderEquity": "764938000", "capitalLeaseObligations": "49990000", "otherCurrentLiabilities": "316809000", "totalCurrentLiabilities": "434110000", "otherNonCurrentLiabilities": "290342000", "totalNonCurrentLiabilities": "953652000", "cashAndShortTermInvestments": "229940000", "commonStockSharesOutstanding": "83330000", "intangibleAssetsExcludingGoodwill": "11595000", "cashAndCashEquivalentsAtCarryingValue": "229940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206573000", "capitalExpenditures": "22022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14485000", "cashflowFromInvestment": "-35406000", "stockBasedCompensation": "11868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2012919000, "cost_of_revenue": 1558575000, "gross_profit": 454344000, "research_and_development": null, "selling_general_admin": 238437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60598000, "depreciation_amortisation": 32226000, "ebitda": -28372000, "interest_expense": 40743000, "interest_income": null, "other_non_operating": null, "pretax_income": -101341000, "tax_provision": -2272000, "effective_tax_rate": null, "net_income": -99069000, "net_income_continuing_ops": -99069000, "net_income_to_common": -99069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229940000, "short_term_investments": 118566000, "net_receivables": 272604000, "inventory": null, "other_current_assets": null, "total_current_assets": 639607000, "net_ppe": null, "goodwill": 1242606000, "intangible_assets": 11595000, "goodwill_and_intangibles": 1254201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1513093000, "total_assets": 2152700000, "short_term_debt": 33249000, "accounts_payable": 46431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434110000, "long_term_debt": 593573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 953652000, "total_liabilities": 1387762000, "total_debt": 626822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248540000, "total_equity": 764938000, "shares_outstanding": 83330000, "operating_cash_flow": 206573000, "stock_based_compensation": 11868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14485000, "free_cash_flow": 228595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60598000", "ebitda": "-28372000", "netIncome": "-99069000", "grossProfit": "454344000", "depreciation": "None", "totalRevenue": "2012919000", "costOfRevenue": "1558575000", "interestIncome": "32628000", "incomeBeforeTax": "-101341000", "interestExpense": "40743000", "operatingIncome": "-68713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2272000", "reportedCurrency": "USD", "netInterestIncome": "-40743000", "nonInterestIncome": "None", "operatingExpenses": "523057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32226000", "sellingGeneralAndAdministrative": "238437000", "netIncomeFromContinuingOperations": "-99069000" }, "balance": { "goodwill": "1242606000", "inventory": "None", "commonStock": "859000", "currentDebt": "None", "investments": "None", "totalAssets": "2152700000", "longTermDebt": "593573000", "shortTermDebt": "33249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11595000", "reportedCurrency": "USD", "retainedEarnings": "-248540000", "totalLiabilities": "1387762000", "otherCurrentAssets": "18497000", "totalCurrentAssets": "639607000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "118566000", "currentNetReceivables": "272604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1513093000", "currentAccountsPayable": "46431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78439000", "shortLongTermDebtTotal": "662313000", "totalShareholderEquity": "764938000", "capitalLeaseObligations": "49990000", "otherCurrentLiabilities": "316809000", "totalCurrentLiabilities": "434110000", "otherNonCurrentLiabilities": "290342000", "totalNonCurrentLiabilities": "953652000", "cashAndShortTermInvestments": "229940000", "commonStockSharesOutstanding": "83330000", "intangibleAssetsExcludingGoodwill": "11595000", "cashAndCashEquivalentsAtCarryingValue": "229940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206573000", "capitalExpenditures": "22022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14485000", "cashflowFromInvestment": "-35406000", "stockBasedCompensation": "11868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 1994640000, "cost_of_revenue": 1573075000, "gross_profit": 421565000, "ebit": -6284000, "ebitda": 29887000, "pretax_income": -48359000, "tax_provision": 12049000, "net_income": -60408000, "net_income_to_common": -60408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73258000, "total_current_assets": 483454000, "total_assets": 2219810000, "short_term_debt": 35989000, "long_term_debt": 611593000, "total_debt": 647582000, "total_liabilities": 1370749000, "total_equity": 849061000, "shares_outstanding": 82201000, "goodwill_and_intangibles": 1405406000 }, "cash_flow": { "operating_cash_flow": 137325000, "capital_expenditure": 33328000, "free_cash_flow": 170653000, "dividends_paid": 470000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294601, "ticker_id": 2594, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6284000", "ebitda": "29887000", "netIncome": "-60408000", "grossProfit": "421565000", "depreciation": "None", "totalRevenue": "1994640000", "costOfRevenue": "1573075000", "interestIncome": "35680000", "incomeBeforeTax": "-48359000", "interestExpense": "42075000", "operatingIncome": "7321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12049000", "reportedCurrency": "USD", "netInterestIncome": "-42075000", "nonInterestIncome": "None", "operatingExpenses": "414244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36171000", "sellingGeneralAndAdministrative": "227542000", "netIncomeFromContinuingOperations": "-60408000" }, "balance": { "goodwill": "1384166000", "inventory": "13525000", "commonStock": "840000", "currentDebt": "None", "investments": "None", "totalAssets": "2219810000", "longTermDebt": "611593000", "shortTermDebt": "35989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21240000", "reportedCurrency": "USD", "retainedEarnings": "-149471000", "totalLiabilities": "1370749000", "otherCurrentAssets": "25833000", "totalCurrentAssets": "483454000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "104485000", "currentNetReceivables": "279878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1736356000", "currentAccountsPayable": "34588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145933000", "shortLongTermDebtTotal": "701648000", "totalShareholderEquity": "849061000", "capitalLeaseObligations": "77555000", "otherCurrentLiabilities": "279665000", "totalCurrentLiabilities": "388946000", "otherNonCurrentLiabilities": "281836000", "totalNonCurrentLiabilities": "981803000", "cashAndShortTermInvestments": "73258000", "commonStockSharesOutstanding": "82201000", "intangibleAssetsExcludingGoodwill": "21240000", "cashAndCashEquivalentsAtCarryingValue": "73258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60408000", "profitLoss": "None", "dividendPayout": "470000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137325000", "capitalExpenditures": "33328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25715000", "cashflowFromInvestment": "-48176000", "stockBasedCompensation": "12323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "470000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1994640000, "cost_of_revenue": 1573075000, "gross_profit": 421565000, "research_and_development": null, "selling_general_admin": 227542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6284000, "depreciation_amortisation": 36171000, "ebitda": 29887000, "interest_expense": 42075000, "interest_income": null, "other_non_operating": null, "pretax_income": -48359000, "tax_provision": 12049000, "effective_tax_rate": null, "net_income": -60408000, "net_income_continuing_ops": -60408000, "net_income_to_common": -60408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73258000, "short_term_investments": 104485000, "net_receivables": 279878000, "inventory": 13525000, "other_current_assets": null, "total_current_assets": 483454000, "net_ppe": null, "goodwill": 1384166000, "intangible_assets": 21240000, "goodwill_and_intangibles": 1405406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1736356000, "total_assets": 2219810000, "short_term_debt": 35989000, "accounts_payable": 34588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388946000, "long_term_debt": 611593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981803000, "total_liabilities": 1370749000, "total_debt": 647582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149471000, "total_equity": 849061000, "shares_outstanding": 82201000, "operating_cash_flow": 137325000, "stock_based_compensation": 12323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48176000, "dividends_paid": 470000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25715000, "free_cash_flow": 170653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6284000", "ebitda": "29887000", "netIncome": "-60408000", "grossProfit": "421565000", "depreciation": "None", "totalRevenue": "1994640000", "costOfRevenue": "1573075000", "interestIncome": "35680000", "incomeBeforeTax": "-48359000", "interestExpense": "42075000", "operatingIncome": "7321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12049000", "reportedCurrency": "USD", "netInterestIncome": "-42075000", "nonInterestIncome": "None", "operatingExpenses": "414244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36171000", "sellingGeneralAndAdministrative": "227542000", "netIncomeFromContinuingOperations": "-60408000" }, "balance": { "goodwill": "1384166000", "inventory": "13525000", "commonStock": "840000", "currentDebt": "None", "investments": "None", "totalAssets": "2219810000", "longTermDebt": "611593000", "shortTermDebt": "35989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21240000", "reportedCurrency": "USD", "retainedEarnings": "-149471000", "totalLiabilities": "1370749000", "otherCurrentAssets": "25833000", "totalCurrentAssets": "483454000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "104485000", "currentNetReceivables": "279878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1736356000", "currentAccountsPayable": "34588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145933000", "shortLongTermDebtTotal": "701648000", "totalShareholderEquity": "849061000", "capitalLeaseObligations": "77555000", "otherCurrentLiabilities": "279665000", "totalCurrentLiabilities": "388946000", "otherNonCurrentLiabilities": "281836000", "totalNonCurrentLiabilities": "981803000", "cashAndShortTermInvestments": "73258000", "commonStockSharesOutstanding": "82201000", "intangibleAssetsExcludingGoodwill": "21240000", "cashAndCashEquivalentsAtCarryingValue": "73258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60408000", "profitLoss": "None", "dividendPayout": "470000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137325000", "capitalExpenditures": "33328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25715000", "cashflowFromInvestment": "-48176000", "stockBasedCompensation": "12323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "470000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 1972021000, "cost_of_revenue": 1504988000, "gross_profit": 467033000, "ebit": 121065000, "ebitda": 156701000, "pretax_income": 81370000, "tax_provision": 18806000, "net_income": 66335000, "net_income_to_common": 66335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9824000, "total_current_assets": 427989000, "total_assets": 2347887000, "short_term_debt": 36487000, "long_term_debt": 636381000, "total_debt": 672868000, "total_liabilities": 1456255000, "total_equity": 891632000, "shares_outstanding": 84121000, "goodwill_and_intangibles": 1550583000 }, "cash_flow": { "operating_cash_flow": 166941000, "capital_expenditure": 29708000, "free_cash_flow": 196649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294606, "ticker_id": 2594, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121065000", "ebitda": "156701000", "netIncome": "66335000", "grossProfit": "467033000", "depreciation": "None", "totalRevenue": "1972021000", "costOfRevenue": "1504988000", "interestIncome": "34302000", "incomeBeforeTax": "81370000", "interestExpense": "39695000", "operatingIncome": "172688000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18806000", "reportedCurrency": "USD", "netInterestIncome": "-39695000", "nonInterestIncome": "None", "operatingExpenses": "294345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-56674000", "costofGoodsAndServicesSold": "1504988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35636000", "sellingGeneralAndAdministrative": "231397000", "netIncomeFromContinuingOperations": "62564000" }, "balance": { "goodwill": "1532092000", "inventory": "1", "commonStock": "829000", "currentDebt": "None", "investments": "None", "totalAssets": "2347887000", "longTermDebt": "636381000", "shortTermDebt": "36487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18491000", "reportedCurrency": "USD", "retainedEarnings": "-89063000", "totalLiabilities": "1456255000", "otherCurrentAssets": "28139000", "totalCurrentAssets": "427989000", "currentLongTermDebt": "14898000", "longTermInvestments": "93239000", "shortTermInvestments": "93239000", "currentNetReceivables": "296787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919898000", "currentAccountsPayable": "31857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73290000", "shortLongTermDebtTotal": "717081000", "totalShareholderEquity": "891632000", "capitalLeaseObligations": "65802000", "otherCurrentLiabilities": "307385000", "totalCurrentLiabilities": "426983000", "otherNonCurrentLiabilities": "315040000", "totalNonCurrentLiabilities": "1029272000", "cashAndShortTermInvestments": "9824000", "commonStockSharesOutstanding": "84121000", "intangibleAssetsExcludingGoodwill": "18491000", "cashAndCashEquivalentsAtCarryingValue": "9824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166941000", "capitalExpenditures": "29708000", "changeInReceivables": "-5543000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-487554000", "cashflowFromInvestment": "-56954000", "stockBasedCompensation": "16127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-377567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1972021000, "cost_of_revenue": 1504988000, "gross_profit": 467033000, "research_and_development": null, "selling_general_admin": 231397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121065000, "depreciation_amortisation": 35636000, "ebitda": 156701000, "interest_expense": 39695000, "interest_income": null, "other_non_operating": null, "pretax_income": 81370000, "tax_provision": 18806000, "effective_tax_rate": null, "net_income": 66335000, "net_income_continuing_ops": 62564000, "net_income_to_common": 66335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9824000, "short_term_investments": 93239000, "net_receivables": 296787000, "inventory": 1, "other_current_assets": null, "total_current_assets": 427989000, "net_ppe": null, "goodwill": 1532092000, "intangible_assets": 18491000, "goodwill_and_intangibles": 1550583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1919898000, "total_assets": 2347887000, "short_term_debt": 36487000, "accounts_payable": 31857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426983000, "long_term_debt": 636381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029272000, "total_liabilities": 1456255000, "total_debt": 672868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89063000, "total_equity": 891632000, "shares_outstanding": 84121000, "operating_cash_flow": 166941000, "stock_based_compensation": 16127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -487554000, "free_cash_flow": 196649000, "net_change_in_cash": -377567000 }, "raw_data": { "income": { "ebit": "121065000", "ebitda": "156701000", "netIncome": "66335000", "grossProfit": "467033000", "depreciation": "None", "totalRevenue": "1972021000", "costOfRevenue": "1504988000", "interestIncome": "34302000", "incomeBeforeTax": "81370000", "interestExpense": "39695000", "operatingIncome": "172688000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18806000", "reportedCurrency": "USD", "netInterestIncome": "-39695000", "nonInterestIncome": "None", "operatingExpenses": "294345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-56674000", "costofGoodsAndServicesSold": "1504988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35636000", "sellingGeneralAndAdministrative": "231397000", "netIncomeFromContinuingOperations": "62564000" }, "balance": { "goodwill": "1532092000", "inventory": "1", "commonStock": "829000", "currentDebt": "None", "investments": "None", "totalAssets": "2347887000", "longTermDebt": "636381000", "shortTermDebt": "36487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18491000", "reportedCurrency": "USD", "retainedEarnings": "-89063000", "totalLiabilities": "1456255000", "otherCurrentAssets": "28139000", "totalCurrentAssets": "427989000", "currentLongTermDebt": "14898000", "longTermInvestments": "93239000", "shortTermInvestments": "93239000", "currentNetReceivables": "296787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919898000", "currentAccountsPayable": "31857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73290000", "shortLongTermDebtTotal": "717081000", "totalShareholderEquity": "891632000", "capitalLeaseObligations": "65802000", "otherCurrentLiabilities": "307385000", "totalCurrentLiabilities": "426983000", "otherNonCurrentLiabilities": "315040000", "totalNonCurrentLiabilities": "1029272000", "cashAndShortTermInvestments": "9824000", "commonStockSharesOutstanding": "84121000", "intangibleAssetsExcludingGoodwill": "18491000", "cashAndCashEquivalentsAtCarryingValue": "9824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166941000", "capitalExpenditures": "29708000", "changeInReceivables": "-5543000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-487554000", "cashflowFromInvestment": "-56954000", "stockBasedCompensation": "16127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-377567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 1911191000, "cost_of_revenue": 1397949000, "gross_profit": 513242000, "ebit": 203950000, "ebitda": 236097000, "pretax_income": 135228000, "tax_provision": 27241000, "net_income": 130964000, "net_income_to_common": 130964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387391000, "total_current_assets": 840564000, "total_assets": 2722546000, "short_term_debt": 22174000, "long_term_debt": 1002258000, "total_debt": 1024432000, "total_liabilities": 1825854000, "total_equity": 896487000, "shares_outstanding": 86423000, "goodwill_and_intangibles": 1526995000 }, "cash_flow": { "operating_cash_flow": 76737000, "capital_expenditure": 32249000, "free_cash_flow": 108986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294611, "ticker_id": 2594, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203950000", "ebitda": "236097000", "netIncome": "130964000", "grossProfit": "513242000", "depreciation": "None", "totalRevenue": "1911191000", "costOfRevenue": "1397949000", "interestIncome": "53158000", "incomeBeforeTax": "135228000", "interestExpense": "68722000", "operatingIncome": "202918000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27241000", "reportedCurrency": "USD", "netInterestIncome": "-68722000", "nonInterestIncome": "None", "operatingExpenses": "310324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15564000", "costofGoodsAndServicesSold": "1397949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32147000", "sellingGeneralAndAdministrative": "263357000", "netIncomeFromContinuingOperations": "107987000" }, "balance": { "goodwill": "1505430000", "inventory": "1", "commonStock": "864000", "currentDebt": "None", "investments": "None", "totalAssets": "2722546000", "longTermDebt": "1002258000", "shortTermDebt": "22174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21565000", "reportedCurrency": "USD", "retainedEarnings": "-155390000", "totalLiabilities": "1825854000", "otherCurrentAssets": "37434000", "totalCurrentAssets": "840564000", "currentLongTermDebt": "None", "longTermInvestments": "99715000", "shortTermInvestments": "99715000", "currentNetReceivables": "316024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881982000", "currentAccountsPayable": "36645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70154000", "shortLongTermDebtTotal": "1065828000", "totalShareholderEquity": "896487000", "capitalLeaseObligations": "63570000", "otherCurrentLiabilities": "322479000", "totalCurrentLiabilities": "427366000", "otherNonCurrentLiabilities": "354821000", "totalNonCurrentLiabilities": "1398488000", "cashAndShortTermInvestments": "387391000", "commonStockSharesOutstanding": "86423000", "intangibleAssetsExcludingGoodwill": "21565000", "cashAndCashEquivalentsAtCarryingValue": "387391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76737000", "capitalExpenditures": "32249000", "changeInReceivables": "-72731000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-760116000", "cashflowFromInvestment": "-53073000", "stockBasedCompensation": "18968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-736452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1911191000, "cost_of_revenue": 1397949000, "gross_profit": 513242000, "research_and_development": null, "selling_general_admin": 263357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203950000, "depreciation_amortisation": 32147000, "ebitda": 236097000, "interest_expense": 68722000, "interest_income": null, "other_non_operating": null, "pretax_income": 135228000, "tax_provision": 27241000, "effective_tax_rate": null, "net_income": 130964000, "net_income_continuing_ops": 107987000, "net_income_to_common": 130964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387391000, "short_term_investments": 99715000, "net_receivables": 316024000, "inventory": 1, "other_current_assets": null, "total_current_assets": 840564000, "net_ppe": null, "goodwill": 1505430000, "intangible_assets": 21565000, "goodwill_and_intangibles": 1526995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1881982000, "total_assets": 2722546000, "short_term_debt": 22174000, "accounts_payable": 36645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427366000, "long_term_debt": 1002258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1398488000, "total_liabilities": 1825854000, "total_debt": 1024432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155390000, "total_equity": 896487000, "shares_outstanding": 86423000, "operating_cash_flow": 76737000, "stock_based_compensation": 18968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -760116000, "free_cash_flow": 108986000, "net_change_in_cash": -736452000 }, "raw_data": { "income": { "ebit": "203950000", "ebitda": "236097000", "netIncome": "130964000", "grossProfit": "513242000", "depreciation": "None", "totalRevenue": "1911191000", "costOfRevenue": "1397949000", "interestIncome": "53158000", "incomeBeforeTax": "135228000", "interestExpense": "68722000", "operatingIncome": "202918000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27241000", "reportedCurrency": "USD", "netInterestIncome": "-68722000", "nonInterestIncome": "None", "operatingExpenses": "310324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15564000", "costofGoodsAndServicesSold": "1397949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32147000", "sellingGeneralAndAdministrative": "263357000", "netIncomeFromContinuingOperations": "107987000" }, "balance": { "goodwill": "1505430000", "inventory": "1", "commonStock": "864000", "currentDebt": "None", "investments": "None", "totalAssets": "2722546000", "longTermDebt": "1002258000", "shortTermDebt": "22174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21565000", "reportedCurrency": "USD", "retainedEarnings": "-155390000", "totalLiabilities": "1825854000", "otherCurrentAssets": "37434000", "totalCurrentAssets": "840564000", "currentLongTermDebt": "None", "longTermInvestments": "99715000", "shortTermInvestments": "99715000", "currentNetReceivables": "316024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881982000", "currentAccountsPayable": "36645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70154000", "shortLongTermDebtTotal": "1065828000", "totalShareholderEquity": "896487000", "capitalLeaseObligations": "63570000", "otherCurrentLiabilities": "322479000", "totalCurrentLiabilities": "427366000", "otherNonCurrentLiabilities": "354821000", "totalNonCurrentLiabilities": "1398488000", "cashAndShortTermInvestments": "387391000", "commonStockSharesOutstanding": "86423000", "intangibleAssetsExcludingGoodwill": "21565000", "cashAndCashEquivalentsAtCarryingValue": "387391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76737000", "capitalExpenditures": "32249000", "changeInReceivables": "-72731000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-760116000", "cashflowFromInvestment": "-53073000", "stockBasedCompensation": "18968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-736452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 1733951000, "cost_of_revenue": 1284630000, "gross_profit": 449321000, "ebit": 117630000, "ebitda": 146071000, "pretax_income": 7148000, "tax_provision": 16728000, "net_income": -796488000, "net_income_to_common": -796488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123843000, "total_current_assets": 1549348000, "total_assets": 3347948000, "short_term_debt": 21152000, "long_term_debt": 1742586000, "total_debt": 1763738000, "total_liabilities": 2600231000, "total_equity": 747485000, "shares_outstanding": 85593000, "goodwill_and_intangibles": 1504610000 }, "cash_flow": { "operating_cash_flow": 204620000, "capital_expenditure": 28788000, "free_cash_flow": 233408000, "dividends_paid": 526252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294616, "ticker_id": 2594, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117630000", "ebitda": "146071000", "netIncome": "-796488000", "grossProfit": "449321000", "depreciation": "None", "totalRevenue": "1733951000", "costOfRevenue": "1284630000", "interestIncome": "90984000", "incomeBeforeTax": "7148000", "interestExpense": "110482000", "operatingIncome": "98132000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16728000", "reportedCurrency": "USD", "netInterestIncome": "-110482000", "nonInterestIncome": "None", "operatingExpenses": "351189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19498000", "costofGoodsAndServicesSold": "1284630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28441000", "sellingGeneralAndAdministrative": "248947000", "netIncomeFromContinuingOperations": "-9580000" }, "balance": { "goodwill": "1477968000", "inventory": "1", "commonStock": "856000", "currentDebt": "None", "investments": "None", "totalAssets": "3347948000", "longTermDebt": "1742586000", "shortTermDebt": "21152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26642000", "reportedCurrency": "USD", "retainedEarnings": "-286354000", "totalLiabilities": "2600231000", "otherCurrentAssets": "78704000", "totalCurrentAssets": "1549348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104870000", "currentNetReceivables": "241931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798600000", "currentAccountsPayable": "59771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76191000", "shortLongTermDebtTotal": "1804678000", "totalShareholderEquity": "747485000", "capitalLeaseObligations": "71021000", "otherCurrentLiabilities": "319467000", "totalCurrentLiabilities": "444335000", "otherNonCurrentLiabilities": "351564000", "totalNonCurrentLiabilities": "2155896000", "cashAndShortTermInvestments": "1123843000", "commonStockSharesOutstanding": "85593000", "intangibleAssetsExcludingGoodwill": "26642000", "cashAndCashEquivalentsAtCarryingValue": "1123843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9580000", "profitLoss": "None", "dividendPayout": "526252000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-54887000", "operatingCashflow": "204620000", "capitalExpenditures": "28788000", "changeInReceivables": "37937000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4158000", "cashflowFromInvestment": "815511000", "stockBasedCompensation": "39042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1015973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1733951000, "cost_of_revenue": 1284630000, "gross_profit": 449321000, "research_and_development": null, "selling_general_admin": 248947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117630000, "depreciation_amortisation": 28441000, "ebitda": 146071000, "interest_expense": 110482000, "interest_income": null, "other_non_operating": null, "pretax_income": 7148000, "tax_provision": 16728000, "effective_tax_rate": null, "net_income": -796488000, "net_income_continuing_ops": -9580000, "net_income_to_common": -796488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123843000, "short_term_investments": 104870000, "net_receivables": 241931000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1549348000, "net_ppe": null, "goodwill": 1477968000, "intangible_assets": 26642000, "goodwill_and_intangibles": 1504610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1798600000, "total_assets": 3347948000, "short_term_debt": 21152000, "accounts_payable": 59771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444335000, "long_term_debt": 1742586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2155896000, "total_liabilities": 2600231000, "total_debt": 1763738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286354000, "total_equity": 747485000, "shares_outstanding": 85593000, "operating_cash_flow": 204620000, "stock_based_compensation": 39042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 815511000, "dividends_paid": 526252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4158000, "free_cash_flow": 233408000, "net_change_in_cash": 1015973000 }, "raw_data": { "income": { "ebit": "117630000", "ebitda": "146071000", "netIncome": "-796488000", "grossProfit": "449321000", "depreciation": "None", "totalRevenue": "1733951000", "costOfRevenue": "1284630000", "interestIncome": "90984000", "incomeBeforeTax": "7148000", "interestExpense": "110482000", "operatingIncome": "98132000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16728000", "reportedCurrency": "USD", "netInterestIncome": "-110482000", "nonInterestIncome": "None", "operatingExpenses": "351189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19498000", "costofGoodsAndServicesSold": "1284630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28441000", "sellingGeneralAndAdministrative": "248947000", "netIncomeFromContinuingOperations": "-9580000" }, "balance": { "goodwill": "1477968000", "inventory": "1", "commonStock": "856000", "currentDebt": "None", "investments": "None", "totalAssets": "3347948000", "longTermDebt": "1742586000", "shortTermDebt": "21152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26642000", "reportedCurrency": "USD", "retainedEarnings": "-286354000", "totalLiabilities": "2600231000", "otherCurrentAssets": "78704000", "totalCurrentAssets": "1549348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104870000", "currentNetReceivables": "241931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798600000", "currentAccountsPayable": "59771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76191000", "shortLongTermDebtTotal": "1804678000", "totalShareholderEquity": "747485000", "capitalLeaseObligations": "71021000", "otherCurrentLiabilities": "319467000", "totalCurrentLiabilities": "444335000", "otherNonCurrentLiabilities": "351564000", "totalNonCurrentLiabilities": "2155896000", "cashAndShortTermInvestments": "1123843000", "commonStockSharesOutstanding": "85593000", "intangibleAssetsExcludingGoodwill": "26642000", "cashAndCashEquivalentsAtCarryingValue": "1123843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9580000", "profitLoss": "None", "dividendPayout": "526252000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-54887000", "operatingCashflow": "204620000", "capitalExpenditures": "28788000", "changeInReceivables": "37937000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4158000", "cashflowFromInvestment": "815511000", "stockBasedCompensation": "39042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1015973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 1779759000, "cost_of_revenue": 1276670000, "gross_profit": 503089000, "ebit": 177712000, "ebitda": 203643000, "pretax_income": 58784000, "tax_provision": 16576000, "net_income": -1497702000, "net_income_to_common": -1497702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107870000, "total_current_assets": 731507000, "total_assets": 4145901000, "short_term_debt": 18254000, "long_term_debt": 1730237000, "total_debt": 1748491000, "total_liabilities": 2646905000, "total_equity": 1498996000, "shares_outstanding": 84248000, "goodwill_and_intangibles": 1508437000 }, "cash_flow": { "operating_cash_flow": 346637000, "capital_expenditure": 31881000, "free_cash_flow": 378518000, "dividends_paid": 1747300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294621, "ticker_id": 2594, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177712000", "ebitda": "203643000", "netIncome": "-1497702000", "grossProfit": "503089000", "depreciation": "None", "totalRevenue": "1779759000", "costOfRevenue": "1276670000", "interestIncome": "105931000", "incomeBeforeTax": "58784000", "interestExpense": "118928000", "operatingIncome": "171756000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16576000", "reportedCurrency": "USD", "netInterestIncome": "-119381000", "nonInterestIncome": "None", "operatingExpenses": "331333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25931000", "sellingGeneralAndAdministrative": "244512000", "netIncomeFromContinuingOperations": "-1150094000" }, "balance": { "goodwill": "1479850000", "inventory": "1", "commonStock": "842000", "currentDebt": "None", "investments": "None", "totalAssets": "4145901000", "longTermDebt": "1730237000", "shortTermDebt": "18254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28587000", "reportedCurrency": "USD", "retainedEarnings": "510134000", "totalLiabilities": "2646905000", "otherCurrentAssets": "114861000", "totalCurrentAssets": "731507000", "currentLongTermDebt": "None", "longTermInvestments": "74510000", "shortTermInvestments": "74510000", "currentNetReceivables": "434266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3414394000", "currentAccountsPayable": "35410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129090000", "shortLongTermDebtTotal": "1793135000", "totalShareholderEquity": "1498996000", "capitalLeaseObligations": "90510000", "otherCurrentLiabilities": "427347000", "totalCurrentLiabilities": "541818000", "otherNonCurrentLiabilities": "249792000", "totalNonCurrentLiabilities": "2105087000", "cashAndShortTermInvestments": "107870000", "commonStockSharesOutstanding": "84248000", "intangibleAssetsExcludingGoodwill": "28587000", "cashAndCashEquivalentsAtCarryingValue": "107870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1150094000", "profitLoss": "None", "dividendPayout": "1747300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34117000", "operatingCashflow": "346637000", "capitalExpenditures": "31881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393070000", "cashflowFromInvestment": "102455000", "stockBasedCompensation": "35351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1747300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1779759000, "cost_of_revenue": 1276670000, "gross_profit": 503089000, "research_and_development": null, "selling_general_admin": 244512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177712000, "depreciation_amortisation": 25931000, "ebitda": 203643000, "interest_expense": 118928000, "interest_income": null, "other_non_operating": null, "pretax_income": 58784000, "tax_provision": 16576000, "effective_tax_rate": null, "net_income": -1497702000, "net_income_continuing_ops": -1150094000, "net_income_to_common": -1497702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107870000, "short_term_investments": 74510000, "net_receivables": 434266000, "inventory": 1, "other_current_assets": null, "total_current_assets": 731507000, "net_ppe": null, "goodwill": 1479850000, "intangible_assets": 28587000, "goodwill_and_intangibles": 1508437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3414394000, "total_assets": 4145901000, "short_term_debt": 18254000, "accounts_payable": 35410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541818000, "long_term_debt": 1730237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2105087000, "total_liabilities": 2646905000, "total_debt": 1748491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 510134000, "total_equity": 1498996000, "shares_outstanding": 84248000, "operating_cash_flow": 346637000, "stock_based_compensation": 35351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102455000, "dividends_paid": 1747300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393070000, "free_cash_flow": 378518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177712000", "ebitda": "203643000", "netIncome": "-1497702000", "grossProfit": "503089000", "depreciation": "None", "totalRevenue": "1779759000", "costOfRevenue": "1276670000", "interestIncome": "105931000", "incomeBeforeTax": "58784000", "interestExpense": "118928000", "operatingIncome": "171756000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16576000", "reportedCurrency": "USD", "netInterestIncome": "-119381000", "nonInterestIncome": "None", "operatingExpenses": "331333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25931000", "sellingGeneralAndAdministrative": "244512000", "netIncomeFromContinuingOperations": "-1150094000" }, "balance": { "goodwill": "1479850000", "inventory": "1", "commonStock": "842000", "currentDebt": "None", "investments": "None", "totalAssets": "4145901000", "longTermDebt": "1730237000", "shortTermDebt": "18254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28587000", "reportedCurrency": "USD", "retainedEarnings": "510134000", "totalLiabilities": "2646905000", "otherCurrentAssets": "114861000", "totalCurrentAssets": "731507000", "currentLongTermDebt": "None", "longTermInvestments": "74510000", "shortTermInvestments": "74510000", "currentNetReceivables": "434266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3414394000", "currentAccountsPayable": "35410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129090000", "shortLongTermDebtTotal": "1793135000", "totalShareholderEquity": "1498996000", "capitalLeaseObligations": "90510000", "otherCurrentLiabilities": "427347000", "totalCurrentLiabilities": "541818000", "otherNonCurrentLiabilities": "249792000", "totalNonCurrentLiabilities": "2105087000", "cashAndShortTermInvestments": "107870000", "commonStockSharesOutstanding": "84248000", "intangibleAssetsExcludingGoodwill": "28587000", "cashAndCashEquivalentsAtCarryingValue": "107870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1150094000", "profitLoss": "None", "dividendPayout": "1747300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34117000", "operatingCashflow": "346637000", "capitalExpenditures": "31881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393070000", "cashflowFromInvestment": "102455000", "stockBasedCompensation": "35351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1747300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 3647123000, "cost_of_revenue": 2657616000, "gross_profit": 989507000, "ebit": 443853000, "ebitda": 527685000, "pretax_income": 368839000, "tax_provision": 100210000, "net_income": 268629000, "net_income_to_common": 268629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36745000, "total_current_assets": 657409000, "total_assets": 5934911000, "short_term_debt": 506000, "long_term_debt": 1974280000, "total_debt": 1974786000, "total_liabilities": 2847027000, "total_equity": 3087884000, "shares_outstanding": 91606000, "goodwill_and_intangibles": 5277502000 }, "cash_flow": { "operating_cash_flow": 289925000, "capital_expenditure": 48868000, "free_cash_flow": 338793000, "dividends_paid": 2223500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294626, "ticker_id": 2594, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443853000", "ebitda": "527685000", "netIncome": "268629000", "grossProfit": "989507000", "depreciation": "None", "totalRevenue": "3647123000", "costOfRevenue": "2657616000", "interestIncome": "76753000", "incomeBeforeTax": "368839000", "interestExpense": "92945000", "operatingIncome": "445848000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "100210000", "reportedCurrency": "USD", "netInterestIncome": "-88769000", "nonInterestIncome": "None", "operatingExpenses": "543659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "11760000", "costofGoodsAndServicesSold": "2657616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83832000", "sellingGeneralAndAdministrative": "432378000", "netIncomeFromContinuingOperations": "268629000" }, "balance": { "goodwill": "4689190000", "inventory": "1", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "5934911000", "longTermDebt": "1974280000", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "588312000", "reportedCurrency": "USD", "retainedEarnings": "2094359000", "totalLiabilities": "2847027000", "otherCurrentAssets": "105840000", "totalCurrentAssets": "657409000", "currentLongTermDebt": "None", "longTermInvestments": "69699000", "shortTermInvestments": "21923000", "currentNetReceivables": "506723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5277502000", "currentAccountsPayable": "31059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133037000", "shortLongTermDebtTotal": "1974533000", "totalShareholderEquity": "3087884000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "360230000", "totalCurrentLiabilities": "469342000", "otherNonCurrentLiabilities": "241314000", "totalNonCurrentLiabilities": "2377685000", "cashAndShortTermInvestments": "36745000", "commonStockSharesOutstanding": "91606000", "intangibleAssetsExcludingGoodwill": "588312000", "cashAndCashEquivalentsAtCarryingValue": "36745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268629000", "profitLoss": "None", "dividendPayout": "2223500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-66728000", "operatingCashflow": "289925000", "capitalExpenditures": "48868000", "changeInReceivables": "-36598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170611000", "cashflowFromInvestment": "-142769000", "stockBasedCompensation": "38703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2223500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23455000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3647123000, "cost_of_revenue": 2657616000, "gross_profit": 989507000, "research_and_development": 0, "selling_general_admin": 432378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443853000, "depreciation_amortisation": 83832000, "ebitda": 527685000, "interest_expense": 92945000, "interest_income": null, "other_non_operating": null, "pretax_income": 368839000, "tax_provision": 100210000, "effective_tax_rate": null, "net_income": 268629000, "net_income_continuing_ops": 268629000, "net_income_to_common": 268629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36745000, "short_term_investments": 21923000, "net_receivables": 506723000, "inventory": 1, "other_current_assets": null, "total_current_assets": 657409000, "net_ppe": null, "goodwill": 4689190000, "intangible_assets": 588312000, "goodwill_and_intangibles": 5277502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5277502000, "total_assets": 5934911000, "short_term_debt": 506000, "accounts_payable": 31059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469342000, "long_term_debt": 1974280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2377685000, "total_liabilities": 2847027000, "total_debt": 1974786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2094359000, "total_equity": 3087884000, "shares_outstanding": 91606000, "operating_cash_flow": 289925000, "stock_based_compensation": 38703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142769000, "dividends_paid": 2223500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170611000, "free_cash_flow": 338793000, "net_change_in_cash": -23455000 }, "raw_data": { "income": { "ebit": "443853000", "ebitda": "527685000", "netIncome": "268629000", "grossProfit": "989507000", "depreciation": "None", "totalRevenue": "3647123000", "costOfRevenue": "2657616000", "interestIncome": "76753000", "incomeBeforeTax": "368839000", "interestExpense": "92945000", "operatingIncome": "445848000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "100210000", "reportedCurrency": "USD", "netInterestIncome": "-88769000", "nonInterestIncome": "None", "operatingExpenses": "543659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "11760000", "costofGoodsAndServicesSold": "2657616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83832000", "sellingGeneralAndAdministrative": "432378000", "netIncomeFromContinuingOperations": "268629000" }, "balance": { "goodwill": "4689190000", "inventory": "1", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "5934911000", "longTermDebt": "1974280000", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "588312000", "reportedCurrency": "USD", "retainedEarnings": "2094359000", "totalLiabilities": "2847027000", "otherCurrentAssets": "105840000", "totalCurrentAssets": "657409000", "currentLongTermDebt": "None", "longTermInvestments": "69699000", "shortTermInvestments": "21923000", "currentNetReceivables": "506723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5277502000", "currentAccountsPayable": "31059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133037000", "shortLongTermDebtTotal": "1974533000", "totalShareholderEquity": "3087884000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "360230000", "totalCurrentLiabilities": "469342000", "otherNonCurrentLiabilities": "241314000", "totalNonCurrentLiabilities": "2377685000", "cashAndShortTermInvestments": "36745000", "commonStockSharesOutstanding": "91606000", "intangibleAssetsExcludingGoodwill": "588312000", "cashAndCashEquivalentsAtCarryingValue": "36745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268629000", "profitLoss": "None", "dividendPayout": "2223500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-66728000", "operatingCashflow": "289925000", "capitalExpenditures": "48868000", "changeInReceivables": "-36598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170611000", "cashflowFromInvestment": "-142769000", "stockBasedCompensation": "38703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2223500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23455000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 476196000, "cost_of_revenue": 363232000, "gross_profit": 112964000, "ebit": 47109000, "ebitda": 53228000, "pretax_income": 38844000, "tax_provision": 9272000, "net_income": 29572000, "net_income_to_common": 29572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205780000, "total_current_assets": 587034000, "total_assets": 2070295000, "short_term_debt": 204306000, "long_term_debt": 398348000, "total_debt": 602654000, "total_liabilities": 1191719000, "total_equity": 878576000, "shares_outstanding": 83075000, "goodwill_and_intangibles": 1284185000 }, "cash_flow": { "operating_cash_flow": -129502000, "capital_expenditure": 6247000, "free_cash_flow": -123255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294589, "ticker_id": 2594, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47109000", "ebitda": "53228000", "netIncome": "29572000", "grossProfit": "112964000", "depreciation": "None", "totalRevenue": "476196000", "costOfRevenue": "363232000", "interestIncome": "None", "incomeBeforeTax": "38844000", "interestExpense": "8265000", "operatingIncome": "46579000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9272000", "reportedCurrency": "USD", "netInterestIncome": "-8265000", "nonInterestIncome": "None", "operatingExpenses": "66385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6119000", "sellingGeneralAndAdministrative": "60266000", "netIncomeFromContinuingOperations": "29572000" }, "balance": { "goodwill": "1268248000", "inventory": "None", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "2070295000", "longTermDebt": "398348000", "shortTermDebt": "204306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15937000", "reportedCurrency": "USD", "retainedEarnings": "-53580000", "totalLiabilities": "1191719000", "otherCurrentAssets": "21071000", "totalCurrentAssets": "587034000", "currentLongTermDebt": "192421000", "longTermInvestments": "None", "shortTermInvestments": "123194000", "currentNetReceivables": "236989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483261000", "currentAccountsPayable": "31537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629715000", "totalShareholderEquity": "878576000", "capitalLeaseObligations": "38946000", "otherCurrentLiabilities": "206795000", "totalCurrentLiabilities": "442638000", "otherNonCurrentLiabilities": "266670000", "totalNonCurrentLiabilities": "749081000", "cashAndShortTermInvestments": "205780000", "commonStockSharesOutstanding": "83075000", "intangibleAssetsExcludingGoodwill": "15937000", "cashAndCashEquivalentsAtCarryingValue": "205780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129502000", "capitalExpenditures": "6247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27635000", "cashflowFromInvestment": "-11979000", "stockBasedCompensation": "4661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476196000, "cost_of_revenue": 363232000, "gross_profit": 112964000, "research_and_development": null, "selling_general_admin": 60266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47109000, "depreciation_amortisation": 6119000, "ebitda": 53228000, "interest_expense": 8265000, "interest_income": null, "other_non_operating": null, "pretax_income": 38844000, "tax_provision": 9272000, "effective_tax_rate": null, "net_income": 29572000, "net_income_continuing_ops": 29572000, "net_income_to_common": 29572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205780000, "short_term_investments": 123194000, "net_receivables": 236989000, "inventory": null, "other_current_assets": null, "total_current_assets": 587034000, "net_ppe": null, "goodwill": 1268248000, "intangible_assets": 15937000, "goodwill_and_intangibles": 1284185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483261000, "total_assets": 2070295000, "short_term_debt": 204306000, "accounts_payable": 31537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442638000, "long_term_debt": 398348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749081000, "total_liabilities": 1191719000, "total_debt": 602654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53580000, "total_equity": 878576000, "shares_outstanding": 83075000, "operating_cash_flow": -129502000, "stock_based_compensation": 4661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27635000, "free_cash_flow": -123255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47109000", "ebitda": "53228000", "netIncome": "29572000", "grossProfit": "112964000", "depreciation": "None", "totalRevenue": "476196000", "costOfRevenue": "363232000", "interestIncome": "None", "incomeBeforeTax": "38844000", "interestExpense": "8265000", "operatingIncome": "46579000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9272000", "reportedCurrency": "USD", "netInterestIncome": "-8265000", "nonInterestIncome": "None", "operatingExpenses": "66385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6119000", "sellingGeneralAndAdministrative": "60266000", "netIncomeFromContinuingOperations": "29572000" }, "balance": { "goodwill": "1268248000", "inventory": "None", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "2070295000", "longTermDebt": "398348000", "shortTermDebt": "204306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15937000", "reportedCurrency": "USD", "retainedEarnings": "-53580000", "totalLiabilities": "1191719000", "otherCurrentAssets": "21071000", "totalCurrentAssets": "587034000", "currentLongTermDebt": "192421000", "longTermInvestments": "None", "shortTermInvestments": "123194000", "currentNetReceivables": "236989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483261000", "currentAccountsPayable": "31537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629715000", "totalShareholderEquity": "878576000", "capitalLeaseObligations": "38946000", "otherCurrentLiabilities": "206795000", "totalCurrentLiabilities": "442638000", "otherNonCurrentLiabilities": "266670000", "totalNonCurrentLiabilities": "749081000", "cashAndShortTermInvestments": "205780000", "commonStockSharesOutstanding": "83075000", "intangibleAssetsExcludingGoodwill": "15937000", "cashAndCashEquivalentsAtCarryingValue": "205780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129502000", "capitalExpenditures": "6247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27635000", "cashflowFromInvestment": "-11979000", "stockBasedCompensation": "4661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 493771000, "cost_of_revenue": 373418000, "gross_profit": 120353000, "ebit": 54335000, "ebitda": 59966000, "pretax_income": 45595000, "tax_provision": 11912000, "net_income": 33683000, "net_income_to_common": 33683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375241000, "total_current_assets": 763514000, "total_assets": 2246696000, "short_term_debt": 38397000, "long_term_debt": 570532000, "total_debt": 608929000, "total_liabilities": 1380842000, "total_equity": 865854000, "shares_outstanding": 84415000, "goodwill_and_intangibles": 1277594000 }, "cash_flow": { "operating_cash_flow": 114102000, "capital_expenditure": 5287000, "free_cash_flow": 119389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294590, "ticker_id": 2594, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54335000", "ebitda": "59966000", "netIncome": "33683000", "grossProfit": "120353000", "depreciation": "None", "totalRevenue": "493771000", "costOfRevenue": "373418000", "interestIncome": "3199000", "incomeBeforeTax": "45595000", "interestExpense": "8740000", "operatingIncome": "54673000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11912000", "reportedCurrency": "USD", "netInterestIncome": "-8740000", "nonInterestIncome": "None", "operatingExpenses": "65680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5631000", "sellingGeneralAndAdministrative": "65680000", "netIncomeFromContinuingOperations": "33683000" }, "balance": { "goodwill": "1260732000", "inventory": "None", "commonStock": "830000", "currentDebt": "None", "investments": "None", "totalAssets": "2246696000", "longTermDebt": "570532000", "shortTermDebt": "38397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16862000", "reportedCurrency": "USD", "retainedEarnings": "-83152000", "totalLiabilities": "1380842000", "otherCurrentAssets": "21485000", "totalCurrentAssets": "763514000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "124482000", "currentNetReceivables": "242306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483181999", "currentAccountsPayable": "37220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73510000", "shortLongTermDebtTotal": "660301000", "totalShareholderEquity": "865854000", "capitalLeaseObligations": "40662000", "otherCurrentLiabilities": "383294000", "totalCurrentLiabilities": "458911000", "otherNonCurrentLiabilities": "268689000", "totalNonCurrentLiabilities": "921931000", "cashAndShortTermInvestments": "375241000", "commonStockSharesOutstanding": "84415000", "intangibleAssetsExcludingGoodwill": "16862000", "cashAndCashEquivalentsAtCarryingValue": "375241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114102000", "capitalExpenditures": "5287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68638000", "cashflowFromInvestment": "-10282000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493771000, "cost_of_revenue": 373418000, "gross_profit": 120353000, "research_and_development": null, "selling_general_admin": 65680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54335000, "depreciation_amortisation": 5631000, "ebitda": 59966000, "interest_expense": 8740000, "interest_income": null, "other_non_operating": null, "pretax_income": 45595000, "tax_provision": 11912000, "effective_tax_rate": null, "net_income": 33683000, "net_income_continuing_ops": 33683000, "net_income_to_common": 33683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375241000, "short_term_investments": 124482000, "net_receivables": 242306000, "inventory": null, "other_current_assets": null, "total_current_assets": 763514000, "net_ppe": null, "goodwill": 1260732000, "intangible_assets": 16862000, "goodwill_and_intangibles": 1277594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483181999, "total_assets": 2246696000, "short_term_debt": 38397000, "accounts_payable": 37220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458911000, "long_term_debt": 570532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921931000, "total_liabilities": 1380842000, "total_debt": 608929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83152000, "total_equity": 865854000, "shares_outstanding": 84415000, "operating_cash_flow": 114102000, "stock_based_compensation": 5345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68638000, "free_cash_flow": 119389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54335000", "ebitda": "59966000", "netIncome": "33683000", "grossProfit": "120353000", "depreciation": "None", "totalRevenue": "493771000", "costOfRevenue": "373418000", "interestIncome": "3199000", "incomeBeforeTax": "45595000", "interestExpense": "8740000", "operatingIncome": "54673000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11912000", "reportedCurrency": "USD", "netInterestIncome": "-8740000", "nonInterestIncome": "None", "operatingExpenses": "65680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5631000", "sellingGeneralAndAdministrative": "65680000", "netIncomeFromContinuingOperations": "33683000" }, "balance": { "goodwill": "1260732000", "inventory": "None", "commonStock": "830000", "currentDebt": "None", "investments": "None", "totalAssets": "2246696000", "longTermDebt": "570532000", "shortTermDebt": "38397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16862000", "reportedCurrency": "USD", "retainedEarnings": "-83152000", "totalLiabilities": "1380842000", "otherCurrentAssets": "21485000", "totalCurrentAssets": "763514000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "124482000", "currentNetReceivables": "242306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483181999", "currentAccountsPayable": "37220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73510000", "shortLongTermDebtTotal": "660301000", "totalShareholderEquity": "865854000", "capitalLeaseObligations": "40662000", "otherCurrentLiabilities": "383294000", "totalCurrentLiabilities": "458911000", "otherNonCurrentLiabilities": "268689000", "totalNonCurrentLiabilities": "921931000", "cashAndShortTermInvestments": "375241000", "commonStockSharesOutstanding": "84415000", "intangibleAssetsExcludingGoodwill": "16862000", "cashAndCashEquivalentsAtCarryingValue": "375241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114102000", "capitalExpenditures": "5287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68638000", "cashflowFromInvestment": "-10282000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 492875000, "cost_of_revenue": 352526000, "gross_profit": 140349000, "ebit": 90836000, "ebitda": 96387000, "pretax_income": 87778000, "tax_provision": 16070000, "net_income": 71708000, "net_income_to_common": 71708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340059000, "total_current_assets": 717195000, "total_assets": 2199405000, "short_term_debt": 37565000, "long_term_debt": 577169000, "total_debt": 614734000, "total_liabilities": 1308739000, "total_equity": 890666000, "shares_outstanding": 85613000, "goodwill_and_intangibles": 1270225000 }, "cash_flow": { "operating_cash_flow": 137285000, "capital_expenditure": 5338000, "free_cash_flow": 142623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294592, "ticker_id": 2594, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90836000", "ebitda": "96387000", "netIncome": "71708000", "grossProfit": "140349000", "depreciation": "None", "totalRevenue": "492875000", "costOfRevenue": "352526000", "interestIncome": "1179000", "incomeBeforeTax": "87778000", "interestExpense": "3058000", "operatingIncome": "68051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16070000", "reportedCurrency": "USD", "netInterestIncome": "-8941000", "nonInterestIncome": "None", "operatingExpenses": "72298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5551000", "sellingGeneralAndAdministrative": "60793000", "netIncomeFromContinuingOperations": "71708000" }, "balance": { "goodwill": "1255423000", "inventory": "None", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "2199405000", "longTermDebt": "577169000", "shortTermDebt": "37565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14802000", "reportedCurrency": "USD", "retainedEarnings": "-116835000", "totalLiabilities": "1308739000", "otherCurrentAssets": "22972000", "totalCurrentAssets": "717195000", "currentLongTermDebt": "25339000", "longTermInvestments": "None", "shortTermInvestments": "123042000", "currentNetReceivables": "231122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1482210000", "currentAccountsPayable": "38652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74338000", "shortLongTermDebtTotal": "642267000", "totalShareholderEquity": "890666000", "capitalLeaseObligations": "39759000", "otherCurrentLiabilities": "316330000", "totalCurrentLiabilities": "392547000", "otherNonCurrentLiabilities": "273205000", "totalNonCurrentLiabilities": "916192000", "cashAndShortTermInvestments": "340059000", "commonStockSharesOutstanding": "85613000", "intangibleAssetsExcludingGoodwill": "14802000", "cashAndCashEquivalentsAtCarryingValue": "340059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137285000", "capitalExpenditures": "5338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28562000", "cashflowFromInvestment": "6604000", "stockBasedCompensation": "3404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492875000, "cost_of_revenue": 352526000, "gross_profit": 140349000, "research_and_development": null, "selling_general_admin": 60793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90836000, "depreciation_amortisation": 5551000, "ebitda": 96387000, "interest_expense": 3058000, "interest_income": null, "other_non_operating": null, "pretax_income": 87778000, "tax_provision": 16070000, "effective_tax_rate": null, "net_income": 71708000, "net_income_continuing_ops": 71708000, "net_income_to_common": 71708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340059000, "short_term_investments": 123042000, "net_receivables": 231122000, "inventory": null, "other_current_assets": null, "total_current_assets": 717195000, "net_ppe": null, "goodwill": 1255423000, "intangible_assets": 14802000, "goodwill_and_intangibles": 1270225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1482210000, "total_assets": 2199405000, "short_term_debt": 37565000, "accounts_payable": 38652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392547000, "long_term_debt": 577169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916192000, "total_liabilities": 1308739000, "total_debt": 614734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116835000, "total_equity": 890666000, "shares_outstanding": 85613000, "operating_cash_flow": 137285000, "stock_based_compensation": 3404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28562000, "free_cash_flow": 142623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90836000", "ebitda": "96387000", "netIncome": "71708000", "grossProfit": "140349000", "depreciation": "None", "totalRevenue": "492875000", "costOfRevenue": "352526000", "interestIncome": "1179000", "incomeBeforeTax": "87778000", "interestExpense": "3058000", "operatingIncome": "68051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16070000", "reportedCurrency": "USD", "netInterestIncome": "-8941000", "nonInterestIncome": "None", "operatingExpenses": "72298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5551000", "sellingGeneralAndAdministrative": "60793000", "netIncomeFromContinuingOperations": "71708000" }, "balance": { "goodwill": "1255423000", "inventory": "None", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "2199405000", "longTermDebt": "577169000", "shortTermDebt": "37565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14802000", "reportedCurrency": "USD", "retainedEarnings": "-116835000", "totalLiabilities": "1308739000", "otherCurrentAssets": "22972000", "totalCurrentAssets": "717195000", "currentLongTermDebt": "25339000", "longTermInvestments": "None", "shortTermInvestments": "123042000", "currentNetReceivables": "231122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1482210000", "currentAccountsPayable": "38652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74338000", "shortLongTermDebtTotal": "642267000", "totalShareholderEquity": "890666000", "capitalLeaseObligations": "39759000", "otherCurrentLiabilities": "316330000", "totalCurrentLiabilities": "392547000", "otherNonCurrentLiabilities": "273205000", "totalNonCurrentLiabilities": "916192000", "cashAndShortTermInvestments": "340059000", "commonStockSharesOutstanding": "85613000", "intangibleAssetsExcludingGoodwill": "14802000", "cashAndCashEquivalentsAtCarryingValue": "340059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137285000", "capitalExpenditures": "5338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28562000", "cashflowFromInvestment": "6604000", "stockBasedCompensation": "3404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 468844000, "cost_of_revenue": 344116000, "gross_profit": 124728000, "ebit": 64099000, "ebitda": 69412000, "pretax_income": 54969000, "tax_provision": 15709000, "net_income": 39260000, "net_income_to_common": 39260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224732000, "total_current_assets": 613050000, "total_assets": 2102100000, "short_term_debt": 35734000, "long_term_debt": 583863000, "total_debt": 619597000, "total_liabilities": 1268347000, "total_equity": 833753000, "shares_outstanding": 86854234, "goodwill_and_intangibles": 1251902000 }, "cash_flow": { "operating_cash_flow": 137167000, "capital_expenditure": 4515000, "free_cash_flow": 141682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294593, "ticker_id": 2594, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64099000", "ebitda": "69412000", "netIncome": "39260000", "grossProfit": "124728000", "depreciation": "None", "totalRevenue": "468844000", "costOfRevenue": "344116000", "interestIncome": "4898000", "incomeBeforeTax": "54969000", "interestExpense": "9130000", "operatingIncome": "59867000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15709000", "reportedCurrency": "USD", "netInterestIncome": "-9130000", "nonInterestIncome": "None", "operatingExpenses": "64861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5313000", "sellingGeneralAndAdministrative": "55714000", "netIncomeFromContinuingOperations": "39260000" }, "balance": { "goodwill": "1242606000", "inventory": "None", "commonStock": "869000", "currentDebt": "None", "investments": "None", "totalAssets": "2102100000", "longTermDebt": "583863000", "shortTermDebt": "35734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9296000", "reportedCurrency": "USD", "retainedEarnings": "-188543000", "totalLiabilities": "1268347000", "otherCurrentAssets": "18102000", "totalCurrentAssets": "613050000", "currentLongTermDebt": "23685000", "longTermInvestments": "None", "shortTermInvestments": "123594000", "currentNetReceivables": "246622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1489050000", "currentAccountsPayable": "42065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77634000", "shortLongTermDebtTotal": "649560000", "totalShareholderEquity": "833753000", "capitalLeaseObligations": "42012000", "otherCurrentLiabilities": "229918000", "totalCurrentLiabilities": "341043000", "otherNonCurrentLiabilities": "277459000", "totalNonCurrentLiabilities": "927304000", "cashAndShortTermInvestments": "224732000", "commonStockSharesOutstanding": "86854234", "intangibleAssetsExcludingGoodwill": "9296000", "cashAndCashEquivalentsAtCarryingValue": "224732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137167000", "capitalExpenditures": "4515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4259000", "cashflowFromInvestment": "-7154000", "stockBasedCompensation": "3909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468844000, "cost_of_revenue": 344116000, "gross_profit": 124728000, "research_and_development": null, "selling_general_admin": 55714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64099000, "depreciation_amortisation": 5313000, "ebitda": 69412000, "interest_expense": 9130000, "interest_income": null, "other_non_operating": null, "pretax_income": 54969000, "tax_provision": 15709000, "effective_tax_rate": null, "net_income": 39260000, "net_income_continuing_ops": 39260000, "net_income_to_common": 39260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224732000, "short_term_investments": 123594000, "net_receivables": 246622000, "inventory": null, "other_current_assets": null, "total_current_assets": 613050000, "net_ppe": null, "goodwill": 1242606000, "intangible_assets": 9296000, "goodwill_and_intangibles": 1251902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1489050000, "total_assets": 2102100000, "short_term_debt": 35734000, "accounts_payable": 42065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341043000, "long_term_debt": 583863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927304000, "total_liabilities": 1268347000, "total_debt": 619597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188543000, "total_equity": 833753000, "shares_outstanding": 86854234, "operating_cash_flow": 137167000, "stock_based_compensation": 3909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4259000, "free_cash_flow": 141682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64099000", "ebitda": "69412000", "netIncome": "39260000", "grossProfit": "124728000", "depreciation": "None", "totalRevenue": "468844000", "costOfRevenue": "344116000", "interestIncome": "4898000", "incomeBeforeTax": "54969000", "interestExpense": "9130000", "operatingIncome": "59867000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15709000", "reportedCurrency": "USD", "netInterestIncome": "-9130000", "nonInterestIncome": "None", "operatingExpenses": "64861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5313000", "sellingGeneralAndAdministrative": "55714000", "netIncomeFromContinuingOperations": "39260000" }, "balance": { "goodwill": "1242606000", "inventory": "None", "commonStock": "869000", "currentDebt": "None", "investments": "None", "totalAssets": "2102100000", "longTermDebt": "583863000", "shortTermDebt": "35734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9296000", "reportedCurrency": "USD", "retainedEarnings": "-188543000", "totalLiabilities": "1268347000", "otherCurrentAssets": "18102000", "totalCurrentAssets": "613050000", "currentLongTermDebt": "23685000", "longTermInvestments": "None", "shortTermInvestments": "123594000", "currentNetReceivables": "246622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1489050000", "currentAccountsPayable": "42065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77634000", "shortLongTermDebtTotal": "649560000", "totalShareholderEquity": "833753000", "capitalLeaseObligations": "42012000", "otherCurrentLiabilities": "229918000", "totalCurrentLiabilities": "341043000", "otherNonCurrentLiabilities": "277459000", "totalNonCurrentLiabilities": "927304000", "cashAndShortTermInvestments": "224732000", "commonStockSharesOutstanding": "86854234", "intangibleAssetsExcludingGoodwill": "9296000", "cashAndCashEquivalentsAtCarryingValue": "224732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137167000", "capitalExpenditures": "4515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4259000", "cashflowFromInvestment": "-7154000", "stockBasedCompensation": "3909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 458359000, "cost_of_revenue": 355717000, "gross_profit": 102642000, "ebit": 37244000, "ebitda": 42576000, "pretax_income": 28090000, "tax_provision": 7353000, "net_income": 20737000, "net_income_to_common": 20737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98978000, "total_current_assets": 491670000, "total_assets": 1993479000, "short_term_debt": 34302000, "long_term_debt": 590476000, "total_debt": 624778000, "total_liabilities": 1204291000, "total_equity": 789188000, "shares_outstanding": 85810000, "goodwill_and_intangibles": 1252993000 }, "cash_flow": { "operating_cash_flow": -117463000, "capital_expenditure": 3318000, "free_cash_flow": -114145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294594, "ticker_id": 2594, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37244000", "ebitda": "42576000", "netIncome": "20737000", "grossProfit": "102642000", "depreciation": "None", "totalRevenue": "458359000", "costOfRevenue": "355717000", "interestIncome": "4011000", "incomeBeforeTax": "28090000", "interestExpense": "9154000", "operatingIncome": "32101000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7353000", "reportedCurrency": "USD", "netInterestIncome": "-9154000", "nonInterestIncome": "None", "operatingExpenses": "70541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5332000", "sellingGeneralAndAdministrative": "58604000", "netIncomeFromContinuingOperations": "20737000" }, "balance": { "goodwill": "1242606000", "inventory": "None", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "1993479000", "longTermDebt": "590476000", "shortTermDebt": "34302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10387000", "reportedCurrency": "USD", "retainedEarnings": "-227803000", "totalLiabilities": "1204291000", "otherCurrentAssets": "19693000", "totalCurrentAssets": "491670000", "currentLongTermDebt": "22128000", "longTermInvestments": "None", "shortTermInvestments": "120198000", "currentNetReceivables": "252801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501809000", "currentAccountsPayable": "44120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78088000", "shortLongTermDebtTotal": "655316000", "totalShareholderEquity": "789188000", "capitalLeaseObligations": "42712000", "otherCurrentLiabilities": "164678000", "totalCurrentLiabilities": "271052000", "otherNonCurrentLiabilities": "277801000", "totalNonCurrentLiabilities": "933239000", "cashAndShortTermInvestments": "98978000", "commonStockSharesOutstanding": "85810000", "intangibleAssetsExcludingGoodwill": "10387000", "cashAndCashEquivalentsAtCarryingValue": "98978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117463000", "capitalExpenditures": "3318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6035000", "cashflowFromInvestment": "-7464000", "stockBasedCompensation": "3641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458359000, "cost_of_revenue": 355717000, "gross_profit": 102642000, "research_and_development": null, "selling_general_admin": 58604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37244000, "depreciation_amortisation": 5332000, "ebitda": 42576000, "interest_expense": 9154000, "interest_income": null, "other_non_operating": null, "pretax_income": 28090000, "tax_provision": 7353000, "effective_tax_rate": null, "net_income": 20737000, "net_income_continuing_ops": 20737000, "net_income_to_common": 20737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98978000, "short_term_investments": 120198000, "net_receivables": 252801000, "inventory": null, "other_current_assets": null, "total_current_assets": 491670000, "net_ppe": null, "goodwill": 1242606000, "intangible_assets": 10387000, "goodwill_and_intangibles": 1252993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501809000, "total_assets": 1993479000, "short_term_debt": 34302000, "accounts_payable": 44120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271052000, "long_term_debt": 590476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933239000, "total_liabilities": 1204291000, "total_debt": 624778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227803000, "total_equity": 789188000, "shares_outstanding": 85810000, "operating_cash_flow": -117463000, "stock_based_compensation": 3641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6035000, "free_cash_flow": -114145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37244000", "ebitda": "42576000", "netIncome": "20737000", "grossProfit": "102642000", "depreciation": "None", "totalRevenue": "458359000", "costOfRevenue": "355717000", "interestIncome": "4011000", "incomeBeforeTax": "28090000", "interestExpense": "9154000", "operatingIncome": "32101000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7353000", "reportedCurrency": "USD", "netInterestIncome": "-9154000", "nonInterestIncome": "None", "operatingExpenses": "70541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5332000", "sellingGeneralAndAdministrative": "58604000", "netIncomeFromContinuingOperations": "20737000" }, "balance": { "goodwill": "1242606000", "inventory": "None", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "1993479000", "longTermDebt": "590476000", "shortTermDebt": "34302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10387000", "reportedCurrency": "USD", "retainedEarnings": "-227803000", "totalLiabilities": "1204291000", "otherCurrentAssets": "19693000", "totalCurrentAssets": "491670000", "currentLongTermDebt": "22128000", "longTermInvestments": "None", "shortTermInvestments": "120198000", "currentNetReceivables": "252801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501809000", "currentAccountsPayable": "44120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78088000", "shortLongTermDebtTotal": "655316000", "totalShareholderEquity": "789188000", "capitalLeaseObligations": "42712000", "otherCurrentLiabilities": "164678000", "totalCurrentLiabilities": "271052000", "otherNonCurrentLiabilities": "277801000", "totalNonCurrentLiabilities": "933239000", "cashAndShortTermInvestments": "98978000", "commonStockSharesOutstanding": "85810000", "intangibleAssetsExcludingGoodwill": "10387000", "cashAndCashEquivalentsAtCarryingValue": "98978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117463000", "capitalExpenditures": "3318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6035000", "cashflowFromInvestment": "-7464000", "stockBasedCompensation": "3641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 502364000, "cost_of_revenue": 373838000, "gross_profit": 128526000, "ebit": 43038000, "ebitda": 49911000, "pretax_income": 33328000, "tax_provision": 2848000, "net_income": 30480000, "net_income_to_common": 30480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229940000, "total_current_assets": 639607000, "total_assets": 2152700000, "short_term_debt": 33249000, "long_term_debt": 593573000, "total_debt": 626822000, "total_liabilities": 1387762000, "total_equity": 764938000, "shares_outstanding": 85866000, "goodwill_and_intangibles": 1254201000 }, "cash_flow": { "operating_cash_flow": 133010000, "capital_expenditure": 3440000, "free_cash_flow": 136450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294595, "ticker_id": 2594, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43038000", "ebitda": "49911000", "netIncome": "30480000", "grossProfit": "128526000", "depreciation": "None", "totalRevenue": "502364000", "costOfRevenue": "373838000", "interestIncome": "5963000", "incomeBeforeTax": "33328000", "interestExpense": "9710000", "operatingIncome": "39291000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2848000", "reportedCurrency": "USD", "netInterestIncome": "-9710000", "nonInterestIncome": "None", "operatingExpenses": "89235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6873000", "sellingGeneralAndAdministrative": "63553000", "netIncomeFromContinuingOperations": "30480000" }, "balance": { "goodwill": "1242606000", "inventory": "None", "commonStock": "859000", "currentDebt": "None", "investments": "None", "totalAssets": "2152700000", "longTermDebt": "593573000", "shortTermDebt": "33249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11595000", "reportedCurrency": "USD", "retainedEarnings": "-248540000", "totalLiabilities": "1387762000", "otherCurrentAssets": "18497000", "totalCurrentAssets": "639607000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "118566000", "currentNetReceivables": "272604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1513093000", "currentAccountsPayable": "46431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78439000", "shortLongTermDebtTotal": "662313000", "totalShareholderEquity": "764938000", "capitalLeaseObligations": "49990000", "otherCurrentLiabilities": "316809000", "totalCurrentLiabilities": "434110000", "otherNonCurrentLiabilities": "290342000", "totalNonCurrentLiabilities": "953652000", "cashAndShortTermInvestments": "229940000", "commonStockSharesOutstanding": "85866000", "intangibleAssetsExcludingGoodwill": "11595000", "cashAndCashEquivalentsAtCarryingValue": "229940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133010000", "capitalExpenditures": "3440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4963000", "cashflowFromInvestment": "-1938000", "stockBasedCompensation": "2739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502364000, "cost_of_revenue": 373838000, "gross_profit": 128526000, "research_and_development": null, "selling_general_admin": 63553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43038000, "depreciation_amortisation": 6873000, "ebitda": 49911000, "interest_expense": 9710000, "interest_income": null, "other_non_operating": null, "pretax_income": 33328000, "tax_provision": 2848000, "effective_tax_rate": null, "net_income": 30480000, "net_income_continuing_ops": 30480000, "net_income_to_common": 30480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229940000, "short_term_investments": 118566000, "net_receivables": 272604000, "inventory": null, "other_current_assets": null, "total_current_assets": 639607000, "net_ppe": null, "goodwill": 1242606000, "intangible_assets": 11595000, "goodwill_and_intangibles": 1254201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1513093000, "total_assets": 2152700000, "short_term_debt": 33249000, "accounts_payable": 46431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434110000, "long_term_debt": 593573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 953652000, "total_liabilities": 1387762000, "total_debt": 626822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248540000, "total_equity": 764938000, "shares_outstanding": 85866000, "operating_cash_flow": 133010000, "stock_based_compensation": 2739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4963000, "free_cash_flow": 136450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43038000", "ebitda": "49911000", "netIncome": "30480000", "grossProfit": "128526000", "depreciation": "None", "totalRevenue": "502364000", "costOfRevenue": "373838000", "interestIncome": "5963000", "incomeBeforeTax": "33328000", "interestExpense": "9710000", "operatingIncome": "39291000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2848000", "reportedCurrency": "USD", "netInterestIncome": "-9710000", "nonInterestIncome": "None", "operatingExpenses": "89235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6873000", "sellingGeneralAndAdministrative": "63553000", "netIncomeFromContinuingOperations": "30480000" }, "balance": { "goodwill": "1242606000", "inventory": "None", "commonStock": "859000", "currentDebt": "None", "investments": "None", "totalAssets": "2152700000", "longTermDebt": "593573000", "shortTermDebt": "33249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11595000", "reportedCurrency": "USD", "retainedEarnings": "-248540000", "totalLiabilities": "1387762000", "otherCurrentAssets": "18497000", "totalCurrentAssets": "639607000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "118566000", "currentNetReceivables": "272604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1513093000", "currentAccountsPayable": "46431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78439000", "shortLongTermDebtTotal": "662313000", "totalShareholderEquity": "764938000", "capitalLeaseObligations": "49990000", "otherCurrentLiabilities": "316809000", "totalCurrentLiabilities": "434110000", "otherNonCurrentLiabilities": "290342000", "totalNonCurrentLiabilities": "953652000", "cashAndShortTermInvestments": "229940000", "commonStockSharesOutstanding": "85866000", "intangibleAssetsExcludingGoodwill": "11595000", "cashAndCashEquivalentsAtCarryingValue": "229940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133010000", "capitalExpenditures": "3440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4963000", "cashflowFromInvestment": "-1938000", "stockBasedCompensation": "2739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 511158000, "cost_of_revenue": 394337000, "gross_profit": 116821000, "ebit": 35361000, "ebitda": 41615000, "pretax_income": 25235000, "tax_provision": 5794000, "net_income": 19441000, "net_income_to_common": 19441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 528215000, "total_assets": 2076873000, "short_term_debt": 36268000, "long_term_debt": 607445000, "total_debt": 643713000, "total_liabilities": 1344381000, "total_equity": 732492000, "shares_outstanding": 84523000, "goodwill_and_intangibles": 1252190000 }, "cash_flow": { "operating_cash_flow": 91838000, "capital_expenditure": 6290000, "free_cash_flow": 98128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294597, "ticker_id": 2594, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35361000", "ebitda": "41615000", "netIncome": "19441000", "grossProfit": "116821000", "depreciation": "None", "totalRevenue": "511158000", "costOfRevenue": "394337000", "interestIncome": "8592000", "incomeBeforeTax": "25235000", "interestExpense": "10126000", "operatingIncome": "33827000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5794000", "reportedCurrency": "USD", "netInterestIncome": "-10126000", "nonInterestIncome": "None", "operatingExpenses": "82994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6254000", "sellingGeneralAndAdministrative": "58121000", "netIncomeFromContinuingOperations": "19441000" }, "balance": { "goodwill": "1239007000", "inventory": "None", "commonStock": "859000", "currentDebt": "None", "investments": "None", "totalAssets": "2076873000", "longTermDebt": "607445000", "shortTermDebt": "36268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13183000", "reportedCurrency": "USD", "retainedEarnings": "-279020000", "totalLiabilities": "1344381000", "otherCurrentAssets": "19668000", "totalCurrentAssets": "528215000", "currentLongTermDebt": "19276000", "longTermInvestments": "None", "shortTermInvestments": "116621000", "currentNetReceivables": "288095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548658000", "currentAccountsPayable": "47367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98488000", "shortLongTermDebtTotal": "683653000", "totalShareholderEquity": "732492000", "capitalLeaseObligations": "56932000", "otherCurrentLiabilities": "251799000", "totalCurrentLiabilities": "373080000", "otherNonCurrentLiabilities": "288298000", "totalNonCurrentLiabilities": "971301000", "cashAndShortTermInvestments": "103831000", "commonStockSharesOutstanding": "84523000", "intangibleAssetsExcludingGoodwill": "13183000", "cashAndCashEquivalentsAtCarryingValue": "103831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91838000", "capitalExpenditures": "6290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3071000", "cashflowFromInvestment": "-4338000", "stockBasedCompensation": "4110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511158000, "cost_of_revenue": 394337000, "gross_profit": 116821000, "research_and_development": null, "selling_general_admin": 58121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35361000, "depreciation_amortisation": 6254000, "ebitda": 41615000, "interest_expense": 10126000, "interest_income": null, "other_non_operating": null, "pretax_income": 25235000, "tax_provision": 5794000, "effective_tax_rate": null, "net_income": 19441000, "net_income_continuing_ops": 19441000, "net_income_to_common": 19441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103831000, "short_term_investments": 116621000, "net_receivables": 288095000, "inventory": null, "other_current_assets": null, "total_current_assets": 528215000, "net_ppe": null, "goodwill": 1239007000, "intangible_assets": 13183000, "goodwill_and_intangibles": 1252190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1548658000, "total_assets": 2076873000, "short_term_debt": 36268000, "accounts_payable": 47367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373080000, "long_term_debt": 607445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 971301000, "total_liabilities": 1344381000, "total_debt": 643713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279020000, "total_equity": 732492000, "shares_outstanding": 84523000, "operating_cash_flow": 91838000, "stock_based_compensation": 4110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3071000, "free_cash_flow": 98128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35361000", "ebitda": "41615000", "netIncome": "19441000", "grossProfit": "116821000", "depreciation": "None", "totalRevenue": "511158000", "costOfRevenue": "394337000", "interestIncome": "8592000", "incomeBeforeTax": "25235000", "interestExpense": "10126000", "operatingIncome": "33827000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5794000", "reportedCurrency": "USD", "netInterestIncome": "-10126000", "nonInterestIncome": "None", "operatingExpenses": "82994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6254000", "sellingGeneralAndAdministrative": "58121000", "netIncomeFromContinuingOperations": "19441000" }, "balance": { "goodwill": "1239007000", "inventory": "None", "commonStock": "859000", "currentDebt": "None", "investments": "None", "totalAssets": "2076873000", "longTermDebt": "607445000", "shortTermDebt": "36268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13183000", "reportedCurrency": "USD", "retainedEarnings": "-279020000", "totalLiabilities": "1344381000", "otherCurrentAssets": "19668000", "totalCurrentAssets": "528215000", "currentLongTermDebt": "19276000", "longTermInvestments": "None", "shortTermInvestments": "116621000", "currentNetReceivables": "288095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548658000", "currentAccountsPayable": "47367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98488000", "shortLongTermDebtTotal": "683653000", "totalShareholderEquity": "732492000", "capitalLeaseObligations": "56932000", "otherCurrentLiabilities": "251799000", "totalCurrentLiabilities": "373080000", "otherNonCurrentLiabilities": "288298000", "totalNonCurrentLiabilities": "971301000", "cashAndShortTermInvestments": "103831000", "commonStockSharesOutstanding": "84523000", "intangibleAssetsExcludingGoodwill": "13183000", "cashAndCashEquivalentsAtCarryingValue": "103831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91838000", "capitalExpenditures": "6290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3071000", "cashflowFromInvestment": "-4338000", "stockBasedCompensation": "4110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 504296000, "cost_of_revenue": 390177000, "gross_profit": 114119000, "ebit": -157420000, "ebitda": -148629000, "pretax_income": -167728000, "tax_provision": -14703000, "net_income": -153025000, "net_income_to_common": -153025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19402000, "total_current_assets": 429212000, "total_assets": 1995351000, "short_term_debt": 36494000, "long_term_debt": 612640000, "total_debt": 649134000, "total_liabilities": 1288890000, "total_equity": 706461000, "shares_outstanding": 83332000, "goodwill_and_intangibles": 1249200000 }, "cash_flow": { "operating_cash_flow": 106951000, "capital_expenditure": 6962000, "free_cash_flow": 113913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294598, "ticker_id": 2594, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157420000", "ebitda": "-148629000", "netIncome": "-153025000", "grossProfit": "114119000", "depreciation": "None", "totalRevenue": "504296000", "costOfRevenue": "390177000", "interestIncome": "None", "incomeBeforeTax": "-167728000", "interestExpense": "10308000", "operatingIncome": "-157723000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14703000", "reportedCurrency": "USD", "netInterestIncome": "-10308000", "nonInterestIncome": "None", "operatingExpenses": "271842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8791000", "sellingGeneralAndAdministrative": "56565000", "netIncomeFromContinuingOperations": "-153025000" }, "balance": { "goodwill": "1239007000", "inventory": "None", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "1995351000", "longTermDebt": "612640000", "shortTermDebt": "36494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10193000", "reportedCurrency": "USD", "retainedEarnings": "-298461000", "totalLiabilities": "1288890000", "otherCurrentAssets": "21851000", "totalCurrentAssets": "429212000", "currentLongTermDebt": "17730000", "longTermInvestments": "None", "shortTermInvestments": "113795000", "currentNetReceivables": "274164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566139000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698310000", "totalShareholderEquity": "706461000", "capitalLeaseObligations": "67940000", "otherCurrentLiabilities": "207299000", "totalCurrentLiabilities": "310156000", "otherNonCurrentLiabilities": "286291000", "totalNonCurrentLiabilities": "978734000", "cashAndShortTermInvestments": "19402000", "commonStockSharesOutstanding": "83332000", "intangibleAssetsExcludingGoodwill": "10193000", "cashAndCashEquivalentsAtCarryingValue": "19402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106951000", "capitalExpenditures": "6962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82655000", "cashflowFromInvestment": "-12892000", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504296000, "cost_of_revenue": 390177000, "gross_profit": 114119000, "research_and_development": null, "selling_general_admin": 56565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157420000, "depreciation_amortisation": 8791000, "ebitda": -148629000, "interest_expense": 10308000, "interest_income": null, "other_non_operating": null, "pretax_income": -167728000, "tax_provision": -14703000, "effective_tax_rate": null, "net_income": -153025000, "net_income_continuing_ops": -153025000, "net_income_to_common": -153025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19402000, "short_term_investments": 113795000, "net_receivables": 274164000, "inventory": null, "other_current_assets": null, "total_current_assets": 429212000, "net_ppe": null, "goodwill": 1239007000, "intangible_assets": 10193000, "goodwill_and_intangibles": 1249200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1566139000, "total_assets": 1995351000, "short_term_debt": 36494000, "accounts_payable": 32000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310156000, "long_term_debt": 612640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 978734000, "total_liabilities": 1288890000, "total_debt": 649134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298461000, "total_equity": 706461000, "shares_outstanding": 83332000, "operating_cash_flow": 106951000, "stock_based_compensation": 1952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82655000, "free_cash_flow": 113913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157420000", "ebitda": "-148629000", "netIncome": "-153025000", "grossProfit": "114119000", "depreciation": "None", "totalRevenue": "504296000", "costOfRevenue": "390177000", "interestIncome": "None", "incomeBeforeTax": "-167728000", "interestExpense": "10308000", "operatingIncome": "-157723000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14703000", "reportedCurrency": "USD", "netInterestIncome": "-10308000", "nonInterestIncome": "None", "operatingExpenses": "271842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8791000", "sellingGeneralAndAdministrative": "56565000", "netIncomeFromContinuingOperations": "-153025000" }, "balance": { "goodwill": "1239007000", "inventory": "None", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "1995351000", "longTermDebt": "612640000", "shortTermDebt": "36494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10193000", "reportedCurrency": "USD", "retainedEarnings": "-298461000", "totalLiabilities": "1288890000", "otherCurrentAssets": "21851000", "totalCurrentAssets": "429212000", "currentLongTermDebt": "17730000", "longTermInvestments": "None", "shortTermInvestments": "113795000", "currentNetReceivables": "274164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566139000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698310000", "totalShareholderEquity": "706461000", "capitalLeaseObligations": "67940000", "otherCurrentLiabilities": "207299000", "totalCurrentLiabilities": "310156000", "otherNonCurrentLiabilities": "286291000", "totalNonCurrentLiabilities": "978734000", "cashAndShortTermInvestments": "19402000", "commonStockSharesOutstanding": "83332000", "intangibleAssetsExcludingGoodwill": "10193000", "cashAndCashEquivalentsAtCarryingValue": "19402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106951000", "capitalExpenditures": "6962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82655000", "cashflowFromInvestment": "-12892000", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 495101000, "cost_of_revenue": 400223000, "gross_profit": 94878000, "ebit": 18423000, "ebitda": 28731000, "pretax_income": 7824000, "tax_provision": 3789000, "net_income": 4035000, "net_income_to_common": 4035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7998000, "total_current_assets": 426523000, "total_assets": 2168165000, "short_term_debt": 37443000, "long_term_debt": 693347000, "total_debt": 730790000, "total_liabilities": 1311969000, "total_equity": 856196000, "shares_outstanding": 83275000, "goodwill_and_intangibles": 1412008000 }, "cash_flow": { "operating_cash_flow": -125226000, "capital_expenditure": 5330000, "free_cash_flow": -119896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294599, "ticker_id": 2594, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18423000", "ebitda": "28731000", "netIncome": "4035000", "grossProfit": "94878000", "depreciation": "None", "totalRevenue": "495101000", "costOfRevenue": "400223000", "interestIncome": "None", "incomeBeforeTax": "7824000", "interestExpense": "10599000", "operatingIncome": "15892000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3789000", "reportedCurrency": "USD", "netInterestIncome": "-10599000", "nonInterestIncome": "None", "operatingExpenses": "78986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10308000", "sellingGeneralAndAdministrative": "60198000", "netIncomeFromContinuingOperations": "4035000" }, "balance": { "goodwill": "1393249000", "inventory": "1", "commonStock": "840000", "currentDebt": "None", "investments": "None", "totalAssets": "2168165000", "longTermDebt": "693347000", "shortTermDebt": "37443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18759000", "reportedCurrency": "USD", "retainedEarnings": "-145436000", "totalLiabilities": "1311969000", "otherCurrentAssets": "22110000", "totalCurrentAssets": "426523000", "currentLongTermDebt": "16409000", "longTermInvestments": "None", "shortTermInvestments": "107473000", "currentNetReceivables": "288942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741642000", "currentAccountsPayable": "31636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "778663000", "totalShareholderEquity": "856196000", "capitalLeaseObligations": "68907000", "otherCurrentLiabilities": "151725000", "totalCurrentLiabilities": "247282000", "otherNonCurrentLiabilities": "289362000", "totalNonCurrentLiabilities": "1064687000", "cashAndShortTermInvestments": "7998000", "commonStockSharesOutstanding": "83275000", "intangibleAssetsExcludingGoodwill": "18759000", "cashAndCashEquivalentsAtCarryingValue": "7998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125226000", "capitalExpenditures": "5330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76204000", "cashflowFromInvestment": "-16238000", "stockBasedCompensation": "3067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495101000, "cost_of_revenue": 400223000, "gross_profit": 94878000, "research_and_development": null, "selling_general_admin": 60198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18423000, "depreciation_amortisation": 10308000, "ebitda": 28731000, "interest_expense": 10599000, "interest_income": null, "other_non_operating": null, "pretax_income": 7824000, "tax_provision": 3789000, "effective_tax_rate": null, "net_income": 4035000, "net_income_continuing_ops": 4035000, "net_income_to_common": 4035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7998000, "short_term_investments": 107473000, "net_receivables": 288942000, "inventory": 1, "other_current_assets": null, "total_current_assets": 426523000, "net_ppe": null, "goodwill": 1393249000, "intangible_assets": 18759000, "goodwill_and_intangibles": 1412008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741642000, "total_assets": 2168165000, "short_term_debt": 37443000, "accounts_payable": 31636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247282000, "long_term_debt": 693347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064687000, "total_liabilities": 1311969000, "total_debt": 730790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145436000, "total_equity": 856196000, "shares_outstanding": 83275000, "operating_cash_flow": -125226000, "stock_based_compensation": 3067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76204000, "free_cash_flow": -119896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18423000", "ebitda": "28731000", "netIncome": "4035000", "grossProfit": "94878000", "depreciation": "None", "totalRevenue": "495101000", "costOfRevenue": "400223000", "interestIncome": "None", "incomeBeforeTax": "7824000", "interestExpense": "10599000", "operatingIncome": "15892000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3789000", "reportedCurrency": "USD", "netInterestIncome": "-10599000", "nonInterestIncome": "None", "operatingExpenses": "78986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10308000", "sellingGeneralAndAdministrative": "60198000", "netIncomeFromContinuingOperations": "4035000" }, "balance": { "goodwill": "1393249000", "inventory": "1", "commonStock": "840000", "currentDebt": "None", "investments": "None", "totalAssets": "2168165000", "longTermDebt": "693347000", "shortTermDebt": "37443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18759000", "reportedCurrency": "USD", "retainedEarnings": "-145436000", "totalLiabilities": "1311969000", "otherCurrentAssets": "22110000", "totalCurrentAssets": "426523000", "currentLongTermDebt": "16409000", "longTermInvestments": "None", "shortTermInvestments": "107473000", "currentNetReceivables": "288942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741642000", "currentAccountsPayable": "31636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "778663000", "totalShareholderEquity": "856196000", "capitalLeaseObligations": "68907000", "otherCurrentLiabilities": "151725000", "totalCurrentLiabilities": "247282000", "otherNonCurrentLiabilities": "289362000", "totalNonCurrentLiabilities": "1064687000", "cashAndShortTermInvestments": "7998000", "commonStockSharesOutstanding": "83275000", "intangibleAssetsExcludingGoodwill": "18759000", "cashAndCashEquivalentsAtCarryingValue": "7998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125226000", "capitalExpenditures": "5330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76204000", "cashflowFromInvestment": "-16238000", "stockBasedCompensation": "3067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 496443000, "cost_of_revenue": 395276000, "gross_profit": 101167000, "ebit": -128769000, "ebitda": -119707000, "pretax_income": -138850000, "tax_provision": -14563000, "net_income": -124287000, "net_income_to_common": -124287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73258000, "total_current_assets": 483454000, "total_assets": 2219810000, "short_term_debt": 35989000, "long_term_debt": 611593000, "total_debt": 647582000, "total_liabilities": 1370749000, "total_equity": 849061000, "shares_outstanding": 84018023, "goodwill_and_intangibles": 1405406000 }, "cash_flow": { "operating_cash_flow": 69250000, "capital_expenditure": 9044000, "free_cash_flow": 78294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294600, "ticker_id": 2594, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128769000", "ebitda": "-119707000", "netIncome": "-124287000", "grossProfit": "101167000", "depreciation": "None", "totalRevenue": "496443000", "costOfRevenue": "395276000", "interestIncome": "None", "incomeBeforeTax": "-138850000", "interestExpense": "10081000", "operatingIncome": "-111490000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14563000", "reportedCurrency": "USD", "netInterestIncome": "-10081000", "nonInterestIncome": "None", "operatingExpenses": "212657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9062000", "sellingGeneralAndAdministrative": "53064000", "netIncomeFromContinuingOperations": "-124287000" }, "balance": { "goodwill": "1384166000", "inventory": "13525000", "commonStock": "840000", "currentDebt": "None", "investments": "None", "totalAssets": "2219810000", "longTermDebt": "611593000", "shortTermDebt": "35989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21240000", "reportedCurrency": "USD", "retainedEarnings": "-149471000", "totalLiabilities": "1370749000", "otherCurrentAssets": "25833000", "totalCurrentAssets": "483454000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "104485000", "currentNetReceivables": "279878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1736356000", "currentAccountsPayable": "34588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701648000", "totalShareholderEquity": "849061000", "capitalLeaseObligations": "77555000", "otherCurrentLiabilities": "279665000", "totalCurrentLiabilities": "388946000", "otherNonCurrentLiabilities": "281836000", "totalNonCurrentLiabilities": "981803000", "cashAndShortTermInvestments": "73258000", "commonStockSharesOutstanding": "84018023", "intangibleAssetsExcludingGoodwill": "21240000", "cashAndCashEquivalentsAtCarryingValue": "73258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69250000", "capitalExpenditures": "9044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4747000", "cashflowFromInvestment": "-12424000", "stockBasedCompensation": "3024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496443000, "cost_of_revenue": 395276000, "gross_profit": 101167000, "research_and_development": null, "selling_general_admin": 53064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128769000, "depreciation_amortisation": 9062000, "ebitda": -119707000, "interest_expense": 10081000, "interest_income": null, "other_non_operating": null, "pretax_income": -138850000, "tax_provision": -14563000, "effective_tax_rate": null, "net_income": -124287000, "net_income_continuing_ops": -124287000, "net_income_to_common": -124287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73258000, "short_term_investments": 104485000, "net_receivables": 279878000, "inventory": 13525000, "other_current_assets": null, "total_current_assets": 483454000, "net_ppe": null, "goodwill": 1384166000, "intangible_assets": 21240000, "goodwill_and_intangibles": 1405406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1736356000, "total_assets": 2219810000, "short_term_debt": 35989000, "accounts_payable": 34588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388946000, "long_term_debt": 611593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981803000, "total_liabilities": 1370749000, "total_debt": 647582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149471000, "total_equity": 849061000, "shares_outstanding": 84018023, "operating_cash_flow": 69250000, "stock_based_compensation": 3024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4747000, "free_cash_flow": 78294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128769000", "ebitda": "-119707000", "netIncome": "-124287000", "grossProfit": "101167000", "depreciation": "None", "totalRevenue": "496443000", "costOfRevenue": "395276000", "interestIncome": "None", "incomeBeforeTax": "-138850000", "interestExpense": "10081000", "operatingIncome": "-111490000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14563000", "reportedCurrency": "USD", "netInterestIncome": "-10081000", "nonInterestIncome": "None", "operatingExpenses": "212657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9062000", "sellingGeneralAndAdministrative": "53064000", "netIncomeFromContinuingOperations": "-124287000" }, "balance": { "goodwill": "1384166000", "inventory": "13525000", "commonStock": "840000", "currentDebt": "None", "investments": "None", "totalAssets": "2219810000", "longTermDebt": "611593000", "shortTermDebt": "35989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21240000", "reportedCurrency": "USD", "retainedEarnings": "-149471000", "totalLiabilities": "1370749000", "otherCurrentAssets": "25833000", "totalCurrentAssets": "483454000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "104485000", "currentNetReceivables": "279878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1736356000", "currentAccountsPayable": "34588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701648000", "totalShareholderEquity": "849061000", "capitalLeaseObligations": "77555000", "otherCurrentLiabilities": "279665000", "totalCurrentLiabilities": "388946000", "otherNonCurrentLiabilities": "281836000", "totalNonCurrentLiabilities": "981803000", "cashAndShortTermInvestments": "73258000", "commonStockSharesOutstanding": "84018023", "intangibleAssetsExcludingGoodwill": "21240000", "cashAndCashEquivalentsAtCarryingValue": "73258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69250000", "capitalExpenditures": "9044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4747000", "cashflowFromInvestment": "-12424000", "stockBasedCompensation": "3024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 506612000, "cost_of_revenue": 399723000, "gross_profit": 106889000, "ebit": 41206000, "ebitda": 50417000, "pretax_income": 30832000, "tax_provision": 9441000, "net_income": 21391000, "net_income_to_common": 21391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21179000, "total_current_assets": 420524000, "total_assets": 2326339000, "short_term_debt": 36743000, "long_term_debt": 621691000, "total_debt": 658434000, "total_liabilities": 1358354000, "total_equity": 967985000, "shares_outstanding": 82950000, "goodwill_and_intangibles": 1547578000 }, "cash_flow": { "operating_cash_flow": 79938000, "capital_expenditure": 9154000, "free_cash_flow": 89092000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294602, "ticker_id": 2594, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41206000", "ebitda": "50417000", "netIncome": "21391000", "grossProfit": "106889000", "depreciation": "None", "totalRevenue": "506612000", "costOfRevenue": "399723000", "interestIncome": "9440000", "incomeBeforeTax": "30832000", "interestExpense": "10374000", "operatingIncome": "40272000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9441000", "reportedCurrency": "USD", "netInterestIncome": "-10374000", "nonInterestIncome": "None", "operatingExpenses": "66617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9211000", "sellingGeneralAndAdministrative": "57406000", "netIncomeFromContinuingOperations": "21391000" }, "balance": { "goodwill": "1532092000", "inventory": "10586000", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2326339000", "longTermDebt": "621691000", "shortTermDebt": "36743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15486000", "reportedCurrency": "USD", "retainedEarnings": "-25184000", "totalLiabilities": "1358354000", "otherCurrentAssets": "18452000", "totalCurrentAssets": "420524000", "currentLongTermDebt": "14929000", "longTermInvestments": "None", "shortTermInvestments": "103541000", "currentNetReceivables": "277352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905815000", "currentAccountsPayable": "31696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147589000", "shortLongTermDebtTotal": "706923000", "totalShareholderEquity": "967985000", "capitalLeaseObligations": "70303000", "otherCurrentLiabilities": "235521000", "totalCurrentLiabilities": "350444000", "otherNonCurrentLiabilities": "296712000", "totalNonCurrentLiabilities": "1007910000", "cashAndShortTermInvestments": "21179000", "commonStockSharesOutstanding": "82950000", "intangibleAssetsExcludingGoodwill": "15486000", "cashAndCashEquivalentsAtCarryingValue": "21179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21391000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79938000", "capitalExpenditures": "9154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50604000", "cashflowFromInvestment": "-35752000", "stockBasedCompensation": "3164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506612000, "cost_of_revenue": 399723000, "gross_profit": 106889000, "research_and_development": null, "selling_general_admin": 57406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41206000, "depreciation_amortisation": 9211000, "ebitda": 50417000, "interest_expense": 10374000, "interest_income": null, "other_non_operating": null, "pretax_income": 30832000, "tax_provision": 9441000, "effective_tax_rate": null, "net_income": 21391000, "net_income_continuing_ops": 21391000, "net_income_to_common": 21391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21179000, "short_term_investments": 103541000, "net_receivables": 277352000, "inventory": 10586000, "other_current_assets": null, "total_current_assets": 420524000, "net_ppe": null, "goodwill": 1532092000, "intangible_assets": 15486000, "goodwill_and_intangibles": 1547578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905815000, "total_assets": 2326339000, "short_term_debt": 36743000, "accounts_payable": 31696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350444000, "long_term_debt": 621691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007910000, "total_liabilities": 1358354000, "total_debt": 658434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25184000, "total_equity": 967985000, "shares_outstanding": 82950000, "operating_cash_flow": 79938000, "stock_based_compensation": 3164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35752000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50604000, "free_cash_flow": 89092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41206000", "ebitda": "50417000", "netIncome": "21391000", "grossProfit": "106889000", "depreciation": "None", "totalRevenue": "506612000", "costOfRevenue": "399723000", "interestIncome": "9440000", "incomeBeforeTax": "30832000", "interestExpense": "10374000", "operatingIncome": "40272000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9441000", "reportedCurrency": "USD", "netInterestIncome": "-10374000", "nonInterestIncome": "None", "operatingExpenses": "66617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9211000", "sellingGeneralAndAdministrative": "57406000", "netIncomeFromContinuingOperations": "21391000" }, "balance": { "goodwill": "1532092000", "inventory": "10586000", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2326339000", "longTermDebt": "621691000", "shortTermDebt": "36743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15486000", "reportedCurrency": "USD", "retainedEarnings": "-25184000", "totalLiabilities": "1358354000", "otherCurrentAssets": "18452000", "totalCurrentAssets": "420524000", "currentLongTermDebt": "14929000", "longTermInvestments": "None", "shortTermInvestments": "103541000", "currentNetReceivables": "277352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905815000", "currentAccountsPayable": "31696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147589000", "shortLongTermDebtTotal": "706923000", "totalShareholderEquity": "967985000", "capitalLeaseObligations": "70303000", "otherCurrentLiabilities": "235521000", "totalCurrentLiabilities": "350444000", "otherNonCurrentLiabilities": "296712000", "totalNonCurrentLiabilities": "1007910000", "cashAndShortTermInvestments": "21179000", "commonStockSharesOutstanding": "82950000", "intangibleAssetsExcludingGoodwill": "15486000", "cashAndCashEquivalentsAtCarryingValue": "21179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21391000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79938000", "capitalExpenditures": "9154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50604000", "cashflowFromInvestment": "-35752000", "stockBasedCompensation": "3164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "income_statement": { "revenue": 500577000, "cost_of_revenue": 385121000, "gross_profit": 115456000, "ebit": 48498000, "ebitda": 57443000, "pretax_income": 38947000, "tax_provision": 10665000, "net_income": 28282000, "net_income_to_common": 28282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5849000, "total_current_assets": 397767000, "total_assets": 2305510000, "short_term_debt": 36486000, "long_term_debt": 666273000, "total_debt": 702759000, "total_liabilities": 1363135000, "total_equity": 942375000, "shares_outstanding": 82664000, "goodwill_and_intangibles": 1548892000 }, "cash_flow": { "operating_cash_flow": 89054000, "capital_expenditure": 8131000, "free_cash_flow": 97185000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294603, "ticker_id": 2594, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:21.898623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48498000", "ebitda": "57443000", "netIncome": "28282000", "grossProfit": "115456000", "depreciation": "None", "totalRevenue": "500577000", "costOfRevenue": "385121000", "interestIncome": "9551000", "incomeBeforeTax": "38947000", "interestExpense": "11230000", "operatingIncome": "48498000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10665000", "reportedCurrency": "USD", "netInterestIncome": "-11230000", "nonInterestIncome": "None", "operatingExpenses": "66958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8945000", "sellingGeneralAndAdministrative": "58013000", "netIncomeFromContinuingOperations": "28282000" }, "balance": { "goodwill": "1532092000", "inventory": "12461000", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "2305510000", "longTermDebt": "666273000", "shortTermDebt": "36486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16800000", "reportedCurrency": "USD", "retainedEarnings": "-46575000", "totalLiabilities": "1363135000", "otherCurrentAssets": "22576000", "totalCurrentAssets": "397767000", "currentLongTermDebt": "14919000", "longTermInvestments": "None", "shortTermInvestments": "98490000", "currentNetReceivables": "270852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1907743000", "currentAccountsPayable": "30992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140422000", "shortLongTermDebtTotal": "745825000", "totalShareholderEquity": "942375000", "capitalLeaseObligations": "64633000", "otherCurrentLiabilities": "215483000", "totalCurrentLiabilities": "320318000", "otherNonCurrentLiabilities": "295711000", "totalNonCurrentLiabilities": "1042817000", "cashAndShortTermInvestments": "5849000", "commonStockSharesOutstanding": "82664000", "intangibleAssetsExcludingGoodwill": "16800000", "cashAndCashEquivalentsAtCarryingValue": "5849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28282000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89054000", "capitalExpenditures": "8131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78931000", "cashflowFromInvestment": "-21748000", "stockBasedCompensation": "3126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500577000, "cost_of_revenue": 385121000, "gross_profit": 115456000, "research_and_development": null, "selling_general_admin": 58013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48498000, "depreciation_amortisation": 8945000, "ebitda": 57443000, "interest_expense": 11230000, "interest_income": null, "other_non_operating": null, "pretax_income": 38947000, "tax_provision": 10665000, "effective_tax_rate": null, "net_income": 28282000, "net_income_continuing_ops": 28282000, "net_income_to_common": 28282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5849000, "short_term_investments": 98490000, "net_receivables": 270852000, "inventory": 12461000, "other_current_assets": null, "total_current_assets": 397767000, "net_ppe": null, "goodwill": 1532092000, "intangible_assets": 16800000, "goodwill_and_intangibles": 1548892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1907743000, "total_assets": 2305510000, "short_term_debt": 36486000, "accounts_payable": 30992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320318000, "long_term_debt": 666273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042817000, "total_liabilities": 1363135000, "total_debt": 702759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46575000, "total_equity": 942375000, "shares_outstanding": 82664000, "operating_cash_flow": 89054000, "stock_based_compensation": 3126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21748000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78931000, "free_cash_flow": 97185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48498000", "ebitda": "57443000", "netIncome": "28282000", "grossProfit": "115456000", "depreciation": "None", "totalRevenue": "500577000", "costOfRevenue": "385121000", "interestIncome": "9551000", "incomeBeforeTax": "38947000", "interestExpense": "11230000", "operatingIncome": "48498000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10665000", "reportedCurrency": "USD", "netInterestIncome": "-11230000", "nonInterestIncome": "None", "operatingExpenses": "66958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8945000", "sellingGeneralAndAdministrative": "58013000", "netIncomeFromContinuingOperations": "28282000" }, "balance": { "goodwill": "1532092000", "inventory": "12461000", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "2305510000", "longTermDebt": "666273000", "shortTermDebt": "36486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16800000", "reportedCurrency": "USD", "retainedEarnings": "-46575000", "totalLiabilities": "1363135000", "otherCurrentAssets": "22576000", "totalCurrentAssets": "397767000", "currentLongTermDebt": "14919000", "longTermInvestments": "None", "shortTermInvestments": "98490000", "currentNetReceivables": "270852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1907743000", "currentAccountsPayable": "30992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140422000", "shortLongTermDebtTotal": "745825000", "totalShareholderEquity": "942375000", "capitalLeaseObligations": "64633000", "otherCurrentLiabilities": "215483000", "totalCurrentLiabilities": "320318000", "otherNonCurrentLiabilities": "295711000", "totalNonCurrentLiabilities": "1042817000", "cashAndShortTermInvestments": "5849000", "commonStockSharesOutstanding": "82664000", "intangibleAssetsExcludingGoodwill": "16800000", "cashAndCashEquivalentsAtCarryingValue": "5849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28282000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89054000", "capitalExpenditures": "8131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78931000", "cashflowFromInvestment": "-21748000", "stockBasedCompensation": "3126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }