{ "ticker": { "uuid": "dde9c2fd-7439-4507-9a30-fa1c1c1e169e", "symbol": "RKT", "name": "Rocket Companies\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/dde9c2fd-7439-4507-9a30-fa1c1c1e169e/", "api_url": "https://sharemaestro.com/factors/api/tickers/dde9c2fd-7439-4507-9a30-fa1c1c1e169e/" }, "latest_snapshot": { "ticker": { "uuid": "dde9c2fd-7439-4507-9a30-fa1c1c1e169e", "symbol": "RKT", "name": "Rocket Companies\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/dde9c2fd-7439-4507-9a30-fa1c1c1e169e/", "api_url": "https://sharemaestro.com/factors/api/tickers/dde9c2fd-7439-4507-9a30-fa1c1c1e169e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.01, "value": 0.06, "quality": 0.16, "momentum": 0.21, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 13.05, "market_cap": 36924057872.1, "pe_ratio": 154.261, "earnings_yield": 0.02, "ebitda_to_ev": 0.0262, "shareholder_yield": 0.0175, "roe": 0.0103, "piotroski_f_score": 2, "momentum_12_1": 0, "volatility_252d": 0.5671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 154.261, "ev_ebitda": 38.1027, "earnings_yield": 0.02, "fcf_yield": -0.0175, "shareholder_yield": 0.0175 }, "quality": { "roe": 0.0103, "roic": 0.017, "gross_margin": 0.9017, "fcf_margin": -0.136, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.6726, "eps_growth_1y": null, "fcf_growth_1y": -3.6812 }, "momentum": { "price_return_12m": -0.13, "momentum_12_1": 0, "relative_strength": -0.2983 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.16, "momentum_percentile": 0.21, "growth_composite": 14, "yield_composite": 71, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.65, "os": 0.03, "value": 0.07, "quality": 0.16, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 149.5327, "earnings_yield": 0.0204, "shareholder_yield": 0.0181, "roe": 0.0103, "momentum_12_1": 0.2287 }, { "week_end_date": "2026-06-14", "price": 13.07, "os": 0.02, "value": 0.07, "quality": 0.16, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 154.4974, "earnings_yield": 0.02, "shareholder_yield": 0.0175, "roe": 0.0103, "momentum_12_1": -0.0298 }, { "week_end_date": "2026-06-21", "price": 14.42, "os": 0.01, "value": 0.06, "quality": 0.16, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 170.4554, "earnings_yield": 0.0189, "shareholder_yield": 0.0158, "roe": 0.0103, "momentum_12_1": -0.0424 }, { "week_end_date": "2026-06-28", "price": 15, "os": 0.03, "value": 0.06, "quality": 0.17, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 177.3114, "earnings_yield": 0.0185, "shareholder_yield": 0.0152, "roe": 0.0103, "momentum_12_1": 0.0204 }, { "week_end_date": "2026-07-05", "price": 15.77, "os": 0.02, "value": 0.06, "quality": 0.17, "momentum": 0.29, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 186.4134, "earnings_yield": 0.0179, "shareholder_yield": 0.0145, "roe": 0.0103, "momentum_12_1": -0.1117 }, { "week_end_date": "2026-07-12", "price": 14.39, "os": 0.01, "value": 0.06, "quality": 0.17, "momentum": 0.21, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 170.1008, "earnings_yield": 0.019, "shareholder_yield": 0.0159, "roe": 0.0103, "momentum_12_1": -0.0446 }, { "week_end_date": "2026-07-19", "price": 14.54, "os": 0.02, "value": 0.06, "quality": 0.15, "momentum": 0.28, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 171.8739, "earnings_yield": 0.0188, "shareholder_yield": 0.0157, "roe": 0.0103, "momentum_12_1": 0.0307 }, { "week_end_date": "2026-07-26", "price": 13.05, "os": 0.01, "value": 0.06, "quality": 0.16, "momentum": 0.21, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 154.261, "earnings_yield": 0.02, "shareholder_yield": 0.0175, "roe": 0.0103, "momentum_12_1": 0 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6880000000, "cost_of_revenue": 580000000, "gross_profit": 6300000000, "ebit": 600000000, "ebitda": 890000000, "pretax_income": -214000000, "tax_provision": 20000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2474476484, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -3927000000, "capital_expenditure": 91000000, "free_cash_flow": -3836000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 55000000, "net_debt_issued": 8732000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6880000000, "cost_of_revenue": 580000000, "gross_profit": 6300000000, "ebit": 600000000, "ebitda": 890000000, "pretax_income": -214000000, "tax_provision": 20000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2474476484, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -3927000000, "capital_expenditure": 91000000, "free_cash_flow": -3836000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 55000000, "net_debt_issued": 8732000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6880000000, "cost_of_revenue": 580000000, "gross_profit": 6300000000, "ebit": 600000000, "ebitda": 890000000, "pretax_income": -214000000, "tax_provision": 20000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2474476484, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -3927000000, "capital_expenditure": 91000000, "free_cash_flow": -3836000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 55000000, "net_debt_issued": 8732000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6880000000, "cost_of_revenue": 580000000, "gross_profit": 6300000000, "ebit": 600000000, "ebitda": 890000000, "pretax_income": -214000000, "tax_provision": 20000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2474476484, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -3927000000, "capital_expenditure": 91000000, "free_cash_flow": -3836000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 55000000, "net_debt_issued": 8732000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6880000000, "cost_of_revenue": 580000000, "gross_profit": 6300000000, "ebit": 600000000, "ebitda": 890000000, "pretax_income": -214000000, "tax_provision": 20000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2474476484, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -3927000000, "capital_expenditure": 91000000, "free_cash_flow": -3836000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 55000000, "net_debt_issued": 8732000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6880000000, "cost_of_revenue": 580000000, "gross_profit": 6300000000, "ebit": 600000000, "ebitda": 890000000, "pretax_income": -214000000, "tax_provision": 20000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2474476484, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -3927000000, "capital_expenditure": 91000000, "free_cash_flow": -3836000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6880000000, "cost_of_revenue": 580000000, "gross_profit": 6300000000, "ebit": 600000000, "ebitda": 890000000, "pretax_income": -214000000, "tax_provision": 20000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2474476484, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -3927000000, "capital_expenditure": 91000000, "free_cash_flow": -3836000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 55000000, "net_debt_issued": 8732000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5401391000, "cost_of_revenue": 469230000, "gross_profit": 4932161000, "ebit": 668052000, "ebitda": 780969000, "pretax_income": 668052000, "tax_provision": 32224000, "net_income": 29370000, "net_income_to_common": 29370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272853000, "total_current_assets": 2057815000, "total_assets": 24510063000, "short_term_debt": 8893344000, "long_term_debt": 4763143000, "total_debt": 13975783000, "total_liabilities": 15466683000, "total_equity": 9043380000, "shares_outstanding": 198991656, "goodwill_and_intangibles": 8860888000 }, "cash_flow": { "operating_cash_flow": -2629239000, "capital_expenditure": 805112000, "free_cash_flow": -1824127000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 41000000, "net_debt_issued": 3229000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2738000000, "cost_of_revenue": 292000000, "gross_profit": 2446000000, "ebit": 749000000, "ebitda": 895000000, "pretax_income": 400000000, "tax_provision": 103000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 4310000000, "total_assets": 59439000000, "short_term_debt": 5365000000, "long_term_debt": 26312000000, "total_debt": 31677000000, "total_liabilities": 36209000000, "total_equity": 23230000000, "shares_outstanding": 2846975000, "goodwill_and_intangibles": 12720000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 43000000, "free_cash_flow": 1900000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -2054000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2738000000, "cost_of_revenue": 292000000, "gross_profit": 2446000000, "ebit": 749000000, "ebitda": 895000000, "pretax_income": 400000000, "tax_provision": 103000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 4310000000, "total_assets": 59439000000, "short_term_debt": 5365000000, "long_term_debt": 26312000000, "total_debt": 31677000000, "total_liabilities": 36209000000, "total_equity": 23230000000, "shares_outstanding": 2846975000, "goodwill_and_intangibles": 12720000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 43000000, "free_cash_flow": 1900000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -2054000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2738000000, "cost_of_revenue": 292000000, "gross_profit": 2446000000, "ebit": 749000000, "ebitda": 895000000, "pretax_income": 400000000, "tax_provision": 103000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 4310000000, "total_assets": 59439000000, "short_term_debt": 5365000000, "long_term_debt": 26312000000, "total_debt": 31677000000, "total_liabilities": 36209000000, "total_equity": 23230000000, "shares_outstanding": 2846975000, "goodwill_and_intangibles": 12720000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 43000000, "free_cash_flow": 1900000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -2054000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2738000000, "cost_of_revenue": 292000000, "gross_profit": 2446000000, "ebit": 749000000, "ebitda": 895000000, "pretax_income": 400000000, "tax_provision": 103000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 4310000000, "total_assets": 59439000000, "short_term_debt": 5365000000, "long_term_debt": 26312000000, "total_debt": 31677000000, "total_liabilities": 36209000000, "total_equity": 23230000000, "shares_outstanding": 2846975000, "goodwill_and_intangibles": 12720000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 43000000, "free_cash_flow": 1900000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -2054000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2738000000, "cost_of_revenue": 292000000, "gross_profit": 2446000000, "ebit": 749000000, "ebitda": 895000000, "pretax_income": 400000000, "tax_provision": 103000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 4310000000, "total_assets": 59439000000, "short_term_debt": 5365000000, "long_term_debt": 26312000000, "total_debt": 31677000000, "total_liabilities": 36209000000, "total_equity": 23230000000, "shares_outstanding": 2846975000, "goodwill_and_intangibles": 12720000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 43000000, "free_cash_flow": 1900000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -2054000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2738000000, "cost_of_revenue": 292000000, "gross_profit": 2446000000, "ebit": 749000000, "ebitda": 895000000, "pretax_income": 400000000, "tax_provision": 103000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 4310000000, "total_assets": 59439000000, "short_term_debt": 5365000000, "long_term_debt": 26312000000, "total_debt": 31677000000, "total_liabilities": 36209000000, "total_equity": 23230000000, "shares_outstanding": 2846975000, "goodwill_and_intangibles": 12720000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 43000000, "free_cash_flow": 1900000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2738000000, "cost_of_revenue": 292000000, "gross_profit": 2446000000, "ebit": 749000000, "ebitda": 895000000, "pretax_income": 400000000, "tax_provision": 103000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 4310000000, "total_assets": 59439000000, "short_term_debt": null, "long_term_debt": 26312000000, "total_debt": 31677000000, "total_liabilities": 36209000000, "total_equity": 23230000000, "shares_outstanding": 2846975000, "goodwill_and_intangibles": 12720000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 43000000, "free_cash_flow": 1900000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -2054000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2497000000, "cost_of_revenue": 314000000, "gross_profit": 2183000000, "ebit": 504000000, "ebitda": 661000000, "pretax_income": 169000000, "tax_provision": 100826000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2842725779, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -1229600000, "capital_expenditure": 39988000, "free_cash_flow": -1189612000, "dividends_paid": 242114000, "share_repurchases": null, "shares_issued": 16417000, "net_debt_issued": 1142211000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2497000000, "cost_of_revenue": 314000000, "gross_profit": 2183000000, "ebit": 504000000, "ebitda": 661000000, "pretax_income": 169000000, "tax_provision": 100826000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2842725779, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -1229600000, "capital_expenditure": 39988000, "free_cash_flow": -1189612000, "dividends_paid": 242114000, "share_repurchases": null, "shares_issued": 16417000, "net_debt_issued": 1142211000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2497000000, "cost_of_revenue": 314000000, "gross_profit": 2183000000, "ebit": 504000000, "ebitda": 661000000, "pretax_income": 169000000, "tax_provision": 100826000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2842725779, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -1229600000, "capital_expenditure": 39988000, "free_cash_flow": -1189612000, "dividends_paid": 242114000, "share_repurchases": null, "shares_issued": 16417000, "net_debt_issued": 1142211000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2497000000, "cost_of_revenue": 314000000, "gross_profit": 2183000000, "ebit": 504000000, "ebitda": 661000000, "pretax_income": 169000000, "tax_provision": 100826000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2842725779, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -1229600000, "capital_expenditure": 39988000, "free_cash_flow": -1189612000, "dividends_paid": 242114000, "share_repurchases": null, "shares_issued": 16417000, "net_debt_issued": 1142211000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2497000000, "cost_of_revenue": 314000000, "gross_profit": 2183000000, "ebit": 504000000, "ebitda": 661000000, "pretax_income": 169000000, "tax_provision": 100826000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696000000, "total_current_assets": 4736000000, "total_assets": 60685000000, "short_term_debt": 19280000000, "long_term_debt": 12282000000, "total_debt": 31562000000, "total_liabilities": 37787000000, "total_equity": 22898000000, "shares_outstanding": 2842725779, "goodwill_and_intangibles": 12835000000 }, "cash_flow": { "operating_cash_flow": -1229600000, "capital_expenditure": 39988000, "free_cash_flow": -1189612000, "dividends_paid": 242114000, "share_repurchases": null, "shares_issued": 16417000, "net_debt_issued": 1142211000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }