{ "ticker": { "uuid": "ddf0156a-f4b6-4561-a3af-6edd59bbc2cd", "symbol": "SBRA", "name": "Sabra Healthcare REIT Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ddf0156a-f4b6-4561-a3af-6edd59bbc2cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddf0156a-f4b6-4561-a3af-6edd59bbc2cd/" }, "latest_snapshot": { "ticker": { "uuid": "ddf0156a-f4b6-4561-a3af-6edd59bbc2cd", "symbol": "SBRA", "name": "Sabra Healthcare REIT Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ddf0156a-f4b6-4561-a3af-6edd59bbc2cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddf0156a-f4b6-4561-a3af-6edd59bbc2cd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.13, "quality": 0.75, "momentum": 0.72, "coverage": 1, "confidence": 0.958, "delta": -16 }, "headline_factors": { "price": 22.36, "market_cap": 5638970524.2, "pe_ratio": 36.1044, "earnings_yield": 0.0329, "ebitda_to_ev": 0.0568, "shareholder_yield": 0.0133, "roe": 0.0561, "piotroski_f_score": 6, "momentum_12_1": 0.1402, "volatility_252d": 0.2389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.1044, "ev_ebitda": 17.5997, "earnings_yield": 0.0329, "fcf_yield": 0.0447, "shareholder_yield": 0.0133 }, "quality": { "roe": 0.0561, "roic": 0.0498, "gross_margin": 0.6348, "fcf_margin": 0.4511, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1289, "eps_growth_1y": 0.1096, "fcf_growth_1y": 0.0849 }, "momentum": { "price_return_12m": 0.3048, "momentum_12_1": 0.1402, "relative_strength": 0.0886 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.75, "momentum_percentile": 0.72, "growth_composite": 68, "yield_composite": 33, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.46, "os": 0.22, "value": 0.2, "quality": 0.71, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 29.8071, "earnings_yield": 0.0373, "shareholder_yield": 0.0161, "roe": 0.0561, "momentum_12_1": 0.2183 }, { "week_end_date": "2026-06-14", "price": 18.73, "os": 0.23, "value": 0.21, "quality": 0.77, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 30.2431, "earnings_yield": 0.037, "shareholder_yield": 0.0158, "roe": 0.0561, "momentum_12_1": 0.2069 }, { "week_end_date": "2026-06-21", "price": 18.12, "os": 0.24, "value": 0.22, "quality": 0.73, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 29.2582, "earnings_yield": 0.0378, "shareholder_yield": 0.0164, "roe": 0.0561, "momentum_12_1": 0.2071 }, { "week_end_date": "2026-06-28", "price": 19.54, "os": 0.21, "value": 0.2, "quality": 0.77, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 31.551, "earnings_yield": 0.036, "shareholder_yield": 0.0152, "roe": 0.0561, "momentum_12_1": 0.1581 }, { "week_end_date": "2026-07-05", "price": 20.16, "os": 0.22, "value": 0.19, "quality": 0.74, "momentum": 0.34, "confidence": 0.991, "coverage": 1, "pe_ratio": 32.5521, "earnings_yield": 0.0353, "shareholder_yield": 0.0147, "roe": 0.0561, "momentum_12_1": 0.0544 }, { "week_end_date": "2026-07-12", "price": 19.62, "os": 0.45, "value": 0.2, "quality": 0.74, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 31.6802, "earnings_yield": 0.0359, "shareholder_yield": 0.0151, "roe": 0.0561, "momentum_12_1": 0.0788 }, { "week_end_date": "2026-07-19", "price": 20.11, "os": 0.22, "value": 0.18, "quality": 0.75, "momentum": 0.34, "confidence": 0.969, "coverage": 1, "pe_ratio": 32.4714, "earnings_yield": 0.0353, "shareholder_yield": 0.0148, "roe": 0.0561, "momentum_12_1": 0.0662 }, { "week_end_date": "2026-07-26", "price": 22.36, "os": 0.38, "value": 0.13, "quality": 0.75, "momentum": 0.72, "confidence": 0.958, "coverage": 1, "pe_ratio": 36.1044, "earnings_yield": 0.0329, "shareholder_yield": 0.0133, "roe": 0.0561, "momentum_12_1": 0.1402 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774632000, "cost_of_revenue": 271106000, "gross_profit": 503526000, "ebit": 269836000, "ebitda": 456832000, "pretax_income": 157347000, "tax_provision": 1837000, "net_income": 155609000, "net_income_to_common": 155609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 244497242, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 348613000, "capital_expenditure": 0, "free_cash_flow": 348613000, "dividends_paid": 289497000, "share_repurchases": null, "shares_issued": 227781000, "net_debt_issued": 107716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774632000, "cost_of_revenue": 271106000, "gross_profit": 503526000, "ebit": 269836000, "ebitda": 456832000, "pretax_income": 157347000, "tax_provision": 1837000, "net_income": 155609000, "net_income_to_common": 155609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 244497242, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 348613000, "capital_expenditure": 0, "free_cash_flow": 348613000, "dividends_paid": 289497000, "share_repurchases": null, "shares_issued": 227781000, "net_debt_issued": 107716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774632000, "cost_of_revenue": 271106000, "gross_profit": 503526000, "ebit": 269836000, "ebitda": 456832000, "pretax_income": 157347000, "tax_provision": 1837000, "net_income": 155609000, "net_income_to_common": 155609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 244497242, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 348613000, "capital_expenditure": 0, "free_cash_flow": 348613000, "dividends_paid": 289497000, "share_repurchases": null, "shares_issued": 227781000, "net_debt_issued": 107716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774632000, "cost_of_revenue": 271106000, "gross_profit": 503526000, "ebit": 269836000, "ebitda": 456832000, "pretax_income": 157347000, "tax_provision": 1837000, "net_income": 155609000, "net_income_to_common": 155609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 244497242, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 348613000, "capital_expenditure": 0, "free_cash_flow": 348613000, "dividends_paid": 289497000, "share_repurchases": null, "shares_issued": 227781000, "net_debt_issued": 107716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774632000, "cost_of_revenue": 271106000, "gross_profit": 503526000, "ebit": 269836000, "ebitda": 456832000, "pretax_income": 157347000, "tax_provision": 1837000, "net_income": 155609000, "net_income_to_common": 155609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 244497242, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 348613000, "capital_expenditure": 0, "free_cash_flow": 348613000, "dividends_paid": 289497000, "share_repurchases": null, "shares_issued": 227781000, "net_debt_issued": 107716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774632000, "cost_of_revenue": 271106000, "gross_profit": 503526000, "ebit": 269836000, "ebitda": 456832000, "pretax_income": 157347000, "tax_provision": 1837000, "net_income": 155609000, "net_income_to_common": 155609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 244497242, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 348613000, "capital_expenditure": 0, "free_cash_flow": 348613000, "dividends_paid": 289497000, "share_repurchases": null, "shares_issued": 227781000, "net_debt_issued": 107716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774632000, "cost_of_revenue": 271106000, "gross_profit": 503526000, "ebit": 269836000, "ebitda": 456832000, "pretax_income": 157347000, "tax_provision": 1837000, "net_income": 155609000, "net_income_to_common": 155609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 244497242, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 348613000, "capital_expenditure": 0, "free_cash_flow": 348613000, "dividends_paid": 289497000, "share_repurchases": null, "shares_issued": 227781000, "net_debt_issued": 107716000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703235000, "cost_of_revenue": 227088000, "gross_profit": 476147000, "ebit": 242989000, "ebitda": 412612000, "pretax_income": 127717000, "tax_provision": 1005000, "net_income": 126712000, "net_income_to_common": 126712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60468000, "total_current_assets": 198094000, "total_assets": 5303679000, "short_term_debt": 106554000, "long_term_debt": 2311094000, "total_debt": 2444495000, "total_liabilities": 2562391000, "total_equity": 2741288000, "shares_outstanding": 236046000, "goodwill_and_intangibles": 27464000 }, "cash_flow": { "operating_cash_flow": 310541000, "capital_expenditure": 0, "free_cash_flow": 310541000, "dividends_paid": 280150000, "share_repurchases": null, "shares_issued": 86121000, "net_debt_issued": 12562000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221753000, "cost_of_revenue": 85642000, "gross_profit": 136111000, "ebit": 67836000, "ebitda": 120967000, "pretax_income": 39427000, "tax_provision": 526000, "net_income": 40880000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123451000, "total_current_assets": 123451000, "total_assets": 5591190000, "short_term_debt": 8916000, "long_term_debt": 2310172000, "total_debt": 2692629000, "total_liabilities": 2803276000, "total_equity": 2786034000, "shares_outstanding": 255965287, "goodwill_and_intangibles": 67414000 }, "cash_flow": { "operating_cash_flow": 98362000, "capital_expenditure": 0, "free_cash_flow": 98362000, "dividends_paid": 75657000, "share_repurchases": -8247000, "shares_issued": null, "net_debt_issued": 137269000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221753000, "cost_of_revenue": 85642000, "gross_profit": 136111000, "ebit": 67836000, "ebitda": 120967000, "pretax_income": 39427000, "tax_provision": 526000, "net_income": 40880000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123451000, "total_current_assets": 123451000, "total_assets": 5591190000, "short_term_debt": 8916000, "long_term_debt": 2310172000, "total_debt": 2692629000, "total_liabilities": 2803276000, "total_equity": 2786034000, "shares_outstanding": 255965287, "goodwill_and_intangibles": 67414000 }, "cash_flow": { "operating_cash_flow": 98362000, "capital_expenditure": 0, "free_cash_flow": 98362000, "dividends_paid": 75657000, "share_repurchases": -8247000, "shares_issued": null, "net_debt_issued": 137269000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221753000, "cost_of_revenue": 85642000, "gross_profit": 136111000, "ebit": 67836000, "ebitda": 120967000, "pretax_income": 39427000, "tax_provision": 526000, "net_income": 40880000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123451000, "total_current_assets": 123451000, "total_assets": 5591190000, "short_term_debt": 8916000, "long_term_debt": 2310172000, "total_debt": 2692629000, "total_liabilities": 2803276000, "total_equity": 2786034000, "shares_outstanding": 255965287, "goodwill_and_intangibles": 67414000 }, "cash_flow": { "operating_cash_flow": 98362000, "capital_expenditure": 0, "free_cash_flow": 98362000, "dividends_paid": 75657000, "share_repurchases": -8247000, "shares_issued": null, "net_debt_issued": 137269000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221753000, "cost_of_revenue": 85642000, "gross_profit": 136111000, "ebit": 67836000, "ebitda": 120967000, "pretax_income": 39427000, "tax_provision": 526000, "net_income": 40880000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123451000, "total_current_assets": 123451000, "total_assets": 5591190000, "short_term_debt": 8916000, "long_term_debt": 2310172000, "total_debt": 2692629000, "total_liabilities": 2803276000, "total_equity": 2786034000, "shares_outstanding": 255965287, "goodwill_and_intangibles": 67414000 }, "cash_flow": { "operating_cash_flow": 98362000, "capital_expenditure": 0, "free_cash_flow": 98362000, "dividends_paid": 75657000, "share_repurchases": -8247000, "shares_issued": null, "net_debt_issued": 137269000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221753000, "cost_of_revenue": 85642000, "gross_profit": 136111000, "ebit": 67836000, "ebitda": 120967000, "pretax_income": 39427000, "tax_provision": 526000, "net_income": 40880000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123451000, "total_current_assets": 123451000, "total_assets": 5591190000, "short_term_debt": 8916000, "long_term_debt": 2310172000, "total_debt": 2692629000, "total_liabilities": 2803276000, "total_equity": 2786034000, "shares_outstanding": 255965287, "goodwill_and_intangibles": 67414000 }, "cash_flow": { "operating_cash_flow": 98362000, "capital_expenditure": 0, "free_cash_flow": 98362000, "dividends_paid": 75657000, "share_repurchases": -8247000, "shares_issued": null, "net_debt_issued": 137269000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221753000, "cost_of_revenue": 85642000, "gross_profit": 136111000, "ebit": 67836000, "ebitda": 120967000, "pretax_income": 39427000, "tax_provision": 526000, "net_income": 40880000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123451000, "total_current_assets": 123451000, "total_assets": 5591190000, "short_term_debt": 8916000, "long_term_debt": 2310172000, "total_debt": 2692629000, "total_liabilities": 2803276000, "total_equity": 2786034000, "shares_outstanding": 255965287, "goodwill_and_intangibles": 67414000 }, "cash_flow": { "operating_cash_flow": 98362000, "capital_expenditure": 0, "free_cash_flow": 98362000, "dividends_paid": 75657000, "share_repurchases": -8247000, "shares_issued": null, "net_debt_issued": 137269000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221753000, "cost_of_revenue": 85642000, "gross_profit": 136111000, "ebit": 39482000, "ebitda": 92613000, "pretax_income": 39427000, "tax_provision": 526000, "net_income": 40880000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123451000, "total_current_assets": 123451000, "total_assets": 5591190000, "short_term_debt": 8916000, "long_term_debt": 2310172000, "total_debt": 2692629000, "total_liabilities": 2803276000, "total_equity": 2786034000, "shares_outstanding": 255965287, "goodwill_and_intangibles": 67414000 }, "cash_flow": { "operating_cash_flow": 98362000, "capital_expenditure": 0, "free_cash_flow": 98362000, "dividends_paid": 75657000, "share_repurchases": -8247000, "shares_issued": null, "net_debt_issued": 137269000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211902000, "cost_of_revenue": 80417000, "gross_profit": 131485000, "ebit": 56578000, "ebitda": 107983000, "pretax_income": 27638000, "tax_provision": 491000, "net_income": 27225000, "net_income_to_common": 27225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 252768271, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 87427000, "capital_expenditure": 0, "free_cash_flow": 87427000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 39431000, "net_debt_issued": -65527000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211902000, "cost_of_revenue": 80417000, "gross_profit": 131485000, "ebit": 56578000, "ebitda": 107983000, "pretax_income": 27638000, "tax_provision": 491000, "net_income": 27225000, "net_income_to_common": 27225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 252768271, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 87427000, "capital_expenditure": 0, "free_cash_flow": 87427000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 39431000, "net_debt_issued": -65527000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211902000, "cost_of_revenue": 80417000, "gross_profit": 131485000, "ebit": 56578000, "ebitda": 107983000, "pretax_income": 27638000, "tax_provision": 491000, "net_income": 27225000, "net_income_to_common": 27225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 252768271, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 87427000, "capital_expenditure": 0, "free_cash_flow": 87427000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 39431000, "net_debt_issued": -65527000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211902000, "cost_of_revenue": 80417000, "gross_profit": 131485000, "ebit": 56578000, "ebitda": 107983000, "pretax_income": 27638000, "tax_provision": 491000, "net_income": 27225000, "net_income_to_common": 27225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 252768271, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 87427000, "capital_expenditure": 0, "free_cash_flow": 87427000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 39431000, "net_debt_issued": -65527000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211902000, "cost_of_revenue": 80417000, "gross_profit": 131485000, "ebit": 56578000, "ebitda": 107983000, "pretax_income": 27638000, "tax_provision": 491000, "net_income": 27225000, "net_income_to_common": 27225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71537000, "total_current_assets": 189432000, "total_assets": 5493396000, "short_term_debt": 217584000, "long_term_debt": 2311312000, "total_debt": 2550279000, "total_liabilities": 2669608000, "total_equity": 2821841000, "shares_outstanding": 252768271, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": 87427000, "capital_expenditure": 0, "free_cash_flow": 87427000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 39431000, "net_debt_issued": -65527000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }