{ "ticker": { "uuid": "ddfdebb5-be9a-43b4-95c5-cbbad2fba4f9", "symbol": "CIEINDIA", "name": "CIE Automotive India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/ddfdebb5-be9a-43b4-95c5-cbbad2fba4f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddfdebb5-be9a-43b4-95c5-cbbad2fba4f9/" }, "ticker_metadata": { "id": 13232, "uuid": "ddfdebb5-be9a-43b4-95c5-cbbad2fba4f9", "symbol": "CIEINDIA", "name": "CIE Automotive India Limited", "asset_type": "equity", "market_cap": 169366339584, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "CIE Automotive India Limited produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally. It offers forgings, such as crankshafts, CV joints, knuckles, diff Casw, and spindles; gears, including gears and shafts, e-drive components, flanges/end yokes, and clutch hubs; composites comprising front lid, wind shield-electric-3WH, electric box top tray, and front bumper; and crankcase, pump housing, and brake panel aluminum products. The company also provides iron castings, such as differential, turbine, and axle housings, as well as gear carriers; hard and soft magnets; and stampings, including chassis and structural parts, BIW panels and assemblies, cross car beam, safety assemblies, and fuel tanks. In addition, it offers stub axle as forged and machined, steering shaft, wheel hubs, steering yokes, constant velocity joints, steel metal stamping, components and assemblies; turbo chargers housing; axle and transmission parts; and engine gear, timing gear, and drive shafts. The company's products are used in cars, utility vehicles, light commercial vehicles, tractors, medium and heavy commercial vehicles, off road vehicles, and two-wheelers. The company was formerly known as Mahindra CIE Automotive Limited and changed its name to CIE Automotive India Limited in June 2023. The company was incorporated in 1999 and is based in Pune, India. CIE Automotive India Limited is a subsidiary of Participaciones Internacionales Autometal, Dos S.L.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ddfdebb5-be9a-43b4-95c5-cbbad2fba4f9", "symbol": "CIEINDIA", "name": "CIE Automotive India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/ddfdebb5-be9a-43b4-95c5-cbbad2fba4f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ddfdebb5-be9a-43b4-95c5-cbbad2fba4f9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.94, "value": 0.78, "quality": 0.85, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 452.05, "market_cap": 171490757970.5, "pe_ratio": 19.8577, "earnings_yield": 0.0504, "ebitda_to_ev": 0.0878, "shareholder_yield": 0.0154, "roe": 0.1158, "piotroski_f_score": 6, "momentum_12_1": 0.0835, "volatility_252d": 0.2365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.324661+00:00", "batch_id": "" }, "size": { "price_close": 452.05, "market_cap": 171490757970.5015, "market_cap_usd": 171490757970.5015, "enterprise_value": 173474067970.5015, "shares_outstanding": 379362377, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.8577, "pb_ratio": 2.2991, "ptbv_ratio": 2.2991, "ps_ratio": 1.7777, "pcf_ratio": 13.6323, "pfcf_ratio": 19.475, "ev_ebitda": 11.3951, "ev_ebit": 16.5945, "ev_sales": 1.7983, "ev_fcf": 19.7003, "earnings_yield": 0.0504, "fcf_yield": 0.0508, "price_to_sales": 1.7777, "price_to_book": 2.2991, "price_to_cashflow": 13.6323, "ebitda_to_ev": 0.0878, "sales_yield": 0.5561 }, "yield": { "dividend_yield": 0.0154, "buyback_yield": 0, "shareholder_yield": 0.0154, "debt_paydown_yield": null, "total_yield": 0.0154 }, "quality": { "gross_margin": 0.493, "operating_margin": 0.1084, "net_margin": 0.0895, "ebitda_margin": 0.1578, "fcf_margin": 0.0913, "roe": 0.1158, "roa": 0.0803, "roic": 0.1024, "roc_greenblatt": null, "asset_turnover": 0.8968, "cash_conversion": 1.0196, "accruals_ratio": -0.0367, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1134, "revenue_stability_5y": 0.0429, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4421, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1303, "debt_to_assets": 0.0396, "interest_coverage": 32.5397, "current_ratio": 1.4957, "quick_ratio": 1.4957, "net_debt": 1983310000, "local_beta": 1.0151, "volatility_252d": 0.2365, "volatility_60d": 0.5596, "max_drawdown_12m": -0.1522, "risk_adjusted_momentum": 0.3531 }, "growth": { "revenue_growth_1y": 0.0571, "revenue_growth_3y_cagr": 0.035, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0008, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7819, "book_value_growth_1y": 0.1342, "revenue_growth": 0.0571, "earnings_growth": 0.0008 }, "momentum": { "price_return_1m": -0.048, "price_return_3m": -0.0116, "price_return_6m": 0.1053, "price_return_9m": 0.1644, "price_return_12m": 0.0315, "price_return_12m_ex1m": 0.0835, "momentum_6m": 0.1053, "momentum_12m": 0.0315, "momentum_12_1": 0.0835, "distance_from_52w_high": -0.0646, "distance_from_52w_low": 0.1921, "relative_strength": 0.1392 }, "raw_ttm": { "revenue_ttm": 96465820000, "gross_profit_ttm": 47555320000, "ebit_ttm": 10453700000, "ebitda_ttm": 15223540000, "net_income_ttm": 8636000000, "eps_diluted_ttm": 22.7645, "operating_cash_flow_ttm": 12579770000, "capital_expenditure_ttm": -3774100000, "fcf_ttm": 8805670000, "dividends_paid_ttm": -2644280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 321260000, "cash_and_equivalents": 2275490000, "total_current_assets": 37978840000, "total_current_liabilities": 25391360000, "net_ppe": null, "total_assets": 107567870000, "total_debt": 4258800000, "total_equity": 74591390000, "net_working_capital": 12316230000, "book_value_per_share": 196.6231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 196.6231 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 35, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 42, "rank_pcf": 35, "rank_ev_ebitda": 35, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 18, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 47, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 25, "rank_piotroski": 29, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 35 }, "composites": { "value_composite": 22, "quality_composite": 15, "momentum_composite": 25, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 26, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8142, "os_score": 0.94, "value_percentile": 0.78, "quality_percentile": 0.85, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5682, "ticker_id": 13232, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.324661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 452.05, "market_cap": 171490757970.5015, "market_cap_usd": 171490757970.5015, "enterprise_value": 173474067970.5015, "shares_outstanding": 379362377, "fx_rate_to_usd": null, "pe_ratio": 19.85766072, "pb_ratio": 2.29906907, "ptbv_ratio": 2.29906907, "ps_ratio": 1.77773597, "pcf_ratio": 13.63226498, "pfcf_ratio": 19.47503801, "ev_ebitda": 11.39512019, "ev_ebit": 16.59451371, "ev_sales": 1.79829569, "ev_fcf": 19.70026903, "earnings_yield": 0.0503584, "fcf_yield": 0.05076073, "dividend_yield": 0.01541937, "buyback_yield": 0, "shareholder_yield": 0.01541937, "debt_paydown_yield": null, "total_yield": 0.01541937, "gross_margin": 0.49297585, "operating_margin": 0.10836688, "net_margin": 0.08952394, "ebitda_margin": 0.15781279, "fcf_margin": 0.0912828, "roe": 0.11577744, "roa": 0.0802842, "roic": 0.10238728, "roc_greenblatt": null, "asset_turnover": 0.89679028, "cash_conversion": 1.01964683, "accruals_ratio": -0.03666309, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13027916, "debt_to_assets": 0.03959175, "interest_coverage": 32.53968748, "current_ratio": 1.49573871, "quick_ratio": 1.49573871, "net_debt": 1983310000, "revenue_growth_1y": 0.05710902, "revenue_growth_3y_cagr": 0.03498073, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00079515, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78186781, "book_value_growth_1y": 0.13416208, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.113403, "revenue_stability_5y": 0.042935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0480152, "price_return_3m": -0.01164143, "price_return_6m": 0.10533678, "price_return_9m": 0.16442098, "price_return_12m": 0.03149021, "price_return_12m_ex1m": 0.08351542, "distance_from_52w_high": -0.06456761, "distance_from_52w_low": 0.19211999, "relative_strength": 0.13916995, "local_beta": 1.0151, "volatility_252d": 0.236497, "volatility_60d": 0.559591, "max_drawdown_12m": -0.15219311, "revenue_ttm": 96465820000, "gross_profit_ttm": 47555320000, "ebit_ttm": 10453700000, "ebitda_ttm": 15223540000, "net_income_ttm": 8636000000, "eps_diluted_ttm": 22.76451362, "operating_cash_flow_ttm": 12579770000, "capital_expenditure_ttm": -3774100000, "fcf_ttm": 8805670000, "dividends_paid_ttm": -2644280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 321260000, "cash_and_equivalents": 2275490000, "total_current_assets": 37978840000, "total_current_liabilities": 25391360000, "net_ppe": null, "total_assets": 107567870000, "total_debt": 4258800000, "total_equity": 74591390000, "net_working_capital": 12316230000, "book_value_per_share": 196.62305627, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 196.62305627, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 42, "rank_pcf": 35, "rank_ev_ebitda": 35, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 18, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 47, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 25, "rank_piotroski": 29, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 35, "value_composite": 22, "quality_composite": 15, "momentum_composite": 25, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 26, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 452.05, "os": 0.94, "value": 0.78, "quality": 0.85, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.8577, "earnings_yield": 0.0504, "shareholder_yield": 0.0154, "roe": 0.1158, "momentum_12_1": 0.0835, "complete_fields": { "id": 5682, "ticker_id": 13232, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.324661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 452.05, "market_cap": 171490757970.5015, "market_cap_usd": 171490757970.5015, "enterprise_value": 173474067970.5015, "shares_outstanding": 379362377, "fx_rate_to_usd": null, "pe_ratio": 19.85766072, "pb_ratio": 2.29906907, "ptbv_ratio": 2.29906907, "ps_ratio": 1.77773597, "pcf_ratio": 13.63226498, "pfcf_ratio": 19.47503801, "ev_ebitda": 11.39512019, "ev_ebit": 16.59451371, "ev_sales": 1.79829569, "ev_fcf": 19.70026903, "earnings_yield": 0.0503584, "fcf_yield": 0.05076073, "dividend_yield": 0.01541937, "buyback_yield": 0, "shareholder_yield": 0.01541937, "debt_paydown_yield": null, "total_yield": 0.01541937, "gross_margin": 0.49297585, "operating_margin": 0.10836688, "net_margin": 0.08952394, "ebitda_margin": 0.15781279, "fcf_margin": 0.0912828, "roe": 0.11577744, "roa": 0.0802842, "roic": 0.10238728, "roc_greenblatt": null, "asset_turnover": 0.89679028, "cash_conversion": 1.01964683, "accruals_ratio": -0.03666309, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13027916, "debt_to_assets": 0.03959175, "interest_coverage": 32.53968748, "current_ratio": 1.49573871, "quick_ratio": 1.49573871, "net_debt": 1983310000, "revenue_growth_1y": 0.05710902, "revenue_growth_3y_cagr": 0.03498073, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00079515, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78186781, "book_value_growth_1y": 0.13416208, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.113403, "revenue_stability_5y": 0.042935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0480152, "price_return_3m": -0.01164143, "price_return_6m": 0.10533678, "price_return_9m": 0.16442098, "price_return_12m": 0.03149021, "price_return_12m_ex1m": 0.08351542, "distance_from_52w_high": -0.06456761, "distance_from_52w_low": 0.19211999, "relative_strength": 0.13916995, "local_beta": 1.0151, "volatility_252d": 0.236497, "volatility_60d": 0.559591, "max_drawdown_12m": -0.15219311, "revenue_ttm": 96465820000, "gross_profit_ttm": 47555320000, "ebit_ttm": 10453700000, "ebitda_ttm": 15223540000, "net_income_ttm": 8636000000, "eps_diluted_ttm": 22.76451362, "operating_cash_flow_ttm": 12579770000, "capital_expenditure_ttm": -3774100000, "fcf_ttm": 8805670000, "dividends_paid_ttm": -2644280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 321260000, "cash_and_equivalents": 2275490000, "total_current_assets": 37978840000, "total_current_liabilities": 25391360000, "net_ppe": null, "total_assets": 107567870000, "total_debt": 4258800000, "total_equity": 74591390000, "net_working_capital": 12316230000, "book_value_per_share": 196.62305627, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 196.62305627, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 42, "rank_pcf": 35, "rank_ev_ebitda": 35, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 18, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 47, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 25, "rank_piotroski": 29, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 35, "value_composite": 22, "quality_composite": 15, "momentum_composite": 25, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 26, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 91223350000, "cost_of_revenue": 51727510000, "gross_profit": 39495840000, "ebit": 10386580000, "ebitda": 14616010000, "pretax_income": null, "tax_provision": null, "net_income": 8281720000, "net_income_to_common": 8281720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2275490000, "total_current_assets": 37978840000, "total_assets": 107567870000, "short_term_debt": 2004240000, "long_term_debt": 1855960000, "total_debt": 4258800000, "total_liabilities": null, "total_equity": 74591390000, "shares_outstanding": 379362377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12579770000, "capital_expenditure": -3774100000, "free_cash_flow": 8805670000, "dividends_paid": -2644280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363909, "ticker_id": 13232, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14616010000", "netIncome": "8281720000", "grossProfit": "39495840000", "totalRevenue": "91223350000", "costOfRevenue": "51727510000", "interestExpense": "220740000", "operatingIncome": "10386580000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3580840000" }, "balance": { "totalDebt": "4258800000", "totalAssets": "107567870000", "longTermDebt": "1855960000", "shortTermDebt": "2004240000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "37978840000", "totalShareholderEquity": "74591390000", "totalCurrentLiabilities": "25391360000", "cashAndShortTermInvestments": "2275490000" }, "cashflow": { "freeCashFlow": "8805670000", "dividendsPaid": "-2644280000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12579770000", "repurchaseOfStock": null, "capitalExpenditures": "-3774100000" } }, "revenue": 91223350000, "cost_of_revenue": 51727510000, "gross_profit": 39495840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10386580000, "depreciation_amortisation": 3580840000, "ebitda": 14616010000, "interest_expense": 220740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8281720000, "net_income_continuing_ops": null, "net_income_to_common": 8281720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2275490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37978840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107567870000, "short_term_debt": 2004240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25391360000, "long_term_debt": 1855960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4258800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74591390000, "shares_outstanding": 379362377, "operating_cash_flow": 12579770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3774100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2644280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8805670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14616010000", "netIncome": "8281720000", "grossProfit": "39495840000", "totalRevenue": "91223350000", "costOfRevenue": "51727510000", "interestExpense": "220740000", "operatingIncome": "10386580000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3580840000" }, "balance": { "totalDebt": "4258800000", "totalAssets": "107567870000", "longTermDebt": "1855960000", "shortTermDebt": "2004240000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "37978840000", "totalShareholderEquity": "74591390000", "totalCurrentLiabilities": "25391360000", "cashAndShortTermInvestments": "2275490000" }, "cashflow": { "freeCashFlow": "8805670000", "dividendsPaid": "-2644280000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12579770000", "repurchaseOfStock": null, "capitalExpenditures": "-3774100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 86295120000, "cost_of_revenue": 50617960000, "gross_profit": 35677160000, "ebit": 10948780000, "ebitda": 14910050000, "pretax_income": null, "tax_provision": null, "net_income": 8275140000, "net_income_to_common": 8275140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2993910000, "total_current_assets": 34495390000, "total_assets": 97685220000, "short_term_debt": 992310000, "long_term_debt": 4217900000, "total_debt": 5699730000, "total_liabilities": null, "total_equity": 65767840000, "shares_outstanding": 379362377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8808380000, "capital_expenditure": -3866560000, "free_cash_flow": 4941820000, "dividends_paid": -1888810000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2678650000 }, "complete_fields": { "id": 363913, "ticker_id": 13232, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14910050000", "netIncome": "8275140000", "grossProfit": "35677160000", "totalRevenue": "86295120000", "costOfRevenue": "50617960000", "interestExpense": "756870000", "operatingIncome": "10948780000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3306450000" }, "balance": { "totalDebt": "5699730000", "totalAssets": "97685220000", "longTermDebt": "4217900000", "shortTermDebt": "992310000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "34495390000", "totalShareholderEquity": "65767840000", "totalCurrentLiabilities": "21810060000", "cashAndShortTermInvestments": "2993910000" }, "cashflow": { "freeCashFlow": "4941820000", "dividendsPaid": "-1888810000", "issuanceOfDebt": "3264690000", "issuanceOfStock": "0", "repaymentOfDebt": "-5943340000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8808380000", "repurchaseOfStock": null, "capitalExpenditures": "-3866560000" } }, "revenue": 86295120000, "cost_of_revenue": 50617960000, "gross_profit": 35677160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10948780000, "depreciation_amortisation": 3306450000, "ebitda": 14910050000, "interest_expense": 756870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8275140000, "net_income_continuing_ops": null, "net_income_to_common": 8275140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2993910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34495390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97685220000, "short_term_debt": 992310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21810060000, "long_term_debt": 4217900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5699730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65767840000, "shares_outstanding": 379362377, "operating_cash_flow": 8808380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3866560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1888810000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2678650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4941820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14910050000", "netIncome": "8275140000", "grossProfit": "35677160000", "totalRevenue": "86295120000", "costOfRevenue": "50617960000", "interestExpense": "756870000", "operatingIncome": "10948780000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3306450000" }, "balance": { "totalDebt": "5699730000", "totalAssets": "97685220000", "longTermDebt": "4217900000", "shortTermDebt": "992310000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "34495390000", "totalShareholderEquity": "65767840000", "totalCurrentLiabilities": "21810060000", "cashAndShortTermInvestments": "2993910000" }, "cashflow": { "freeCashFlow": "4941820000", "dividendsPaid": "-1888810000", "issuanceOfDebt": "3264690000", "issuanceOfStock": "0", "repaymentOfDebt": "-5943340000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8808380000", "repurchaseOfStock": null, "capitalExpenditures": "-3866560000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 88120430000, "cost_of_revenue": 53245910000, "gross_profit": 34874520000, "ebit": 11267150000, "ebitda": 15027350000, "pretax_income": null, "tax_provision": null, "net_income": 11251490000, "net_income_to_common": 11251490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2095450000, "total_current_assets": 31471220000, "total_assets": 97619140000, "short_term_debt": 7024250000, "long_term_debt": 1009230000, "total_debt": 8554150000, "total_liabilities": null, "total_equity": 59879680000, "shares_outstanding": 379362377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13832550000, "capital_expenditure": -5303170000, "free_cash_flow": 8529380000, "dividends_paid": -948410000, "share_repurchases": null, "shares_issued": 6530000, "net_debt_issued": -2081730000 }, "complete_fields": { "id": 363915, "ticker_id": 13232, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15027350000", "netIncome": "11251490000", "grossProfit": "34874520000", "totalRevenue": "88120430000", "costOfRevenue": "53245910000", "interestExpense": "1046880000", "operatingIncome": "11267150000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3221960000" }, "balance": { "totalDebt": "8554150000", "totalAssets": "97619140000", "longTermDebt": "1009230000", "shortTermDebt": "7024250000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "31471220000", "totalShareholderEquity": "59879680000", "totalCurrentLiabilities": "31027400000", "cashAndShortTermInvestments": "2095450000" }, "cashflow": { "freeCashFlow": "8529380000", "dividendsPaid": "-948410000", "issuanceOfDebt": "396230000", "issuanceOfStock": "6530000", "repaymentOfDebt": "-2477960000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13832550000", "repurchaseOfStock": null, "capitalExpenditures": "-5303170000" } }, "revenue": 88120430000, "cost_of_revenue": 53245910000, "gross_profit": 34874520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11267150000, "depreciation_amortisation": 3221960000, "ebitda": 15027350000, "interest_expense": 1046880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11251490000, "net_income_continuing_ops": null, "net_income_to_common": 11251490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2095450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31471220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97619140000, "short_term_debt": 7024250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31027400000, "long_term_debt": 1009230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8554150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59879680000, "shares_outstanding": 379362377, "operating_cash_flow": 13832550000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5303170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -948410000, "share_repurchases": null, "shares_issued": 6530000, "net_debt_issued": -2081730000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8529380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15027350000", "netIncome": "11251490000", "grossProfit": "34874520000", "totalRevenue": "88120430000", "costOfRevenue": "53245910000", "interestExpense": "1046880000", "operatingIncome": "11267150000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3221960000" }, "balance": { "totalDebt": "8554150000", "totalAssets": "97619140000", "longTermDebt": "1009230000", "shortTermDebt": "7024250000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "31471220000", "totalShareholderEquity": "59879680000", "totalCurrentLiabilities": "31027400000", "cashAndShortTermInvestments": "2095450000" }, "cashflow": { "freeCashFlow": "8529380000", "dividendsPaid": "-948410000", "issuanceOfDebt": "396230000", "issuanceOfStock": "6530000", "repaymentOfDebt": "-2477960000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13832550000", "repurchaseOfStock": null, "capitalExpenditures": "-5303170000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 82282830000, "cost_of_revenue": 51483900000, "gross_profit": 30798930000, "ebit": 9127150000, "ebitda": 13275480000, "pretax_income": null, "tax_provision": null, "net_income": -1361660000, "net_income_to_common": -1361660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712940000, "total_current_assets": 39222610000, "total_assets": 99282550000, "short_term_debt": 8045210000, "long_term_debt": 1188290000, "total_debt": 9845230000, "total_liabilities": null, "total_equity": 50984850000, "shares_outstanding": 379317379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11182400000, "capital_expenditure": -5014110000, "free_cash_flow": 6168290000, "dividends_paid": -947900000, "share_repurchases": null, "shares_issued": 35540000, "net_debt_issued": -3056000000 }, "complete_fields": { "id": 363916, "ticker_id": 13232, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13275480000", "netIncome": "-1361660000", "grossProfit": "30798930000", "totalRevenue": "82282830000", "costOfRevenue": "51483900000", "interestExpense": "223800000", "operatingIncome": "9127150000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3537340000" }, "balance": { "totalDebt": "9845230000", "totalAssets": "99282550000", "longTermDebt": "1188290000", "shortTermDebt": "8045210000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "379317379", "totalCurrentAssets": "39222610000", "totalShareholderEquity": "50984850000", "totalCurrentLiabilities": "41176900000", "cashAndShortTermInvestments": "712940000" }, "cashflow": { "freeCashFlow": "6168290000", "dividendsPaid": "-947900000", "issuanceOfDebt": "881000000", "issuanceOfStock": "35540000", "repaymentOfDebt": "-3937000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "11182400000", "repurchaseOfStock": null, "capitalExpenditures": "-5014110000" } }, "revenue": 82282830000, "cost_of_revenue": 51483900000, "gross_profit": 30798930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9127150000, "depreciation_amortisation": 3537340000, "ebitda": 13275480000, "interest_expense": 223800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1361660000, "net_income_continuing_ops": null, "net_income_to_common": -1361660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39222610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99282550000, "short_term_debt": 8045210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41176900000, "long_term_debt": 1188290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9845230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50984850000, "shares_outstanding": 379317379, "operating_cash_flow": 11182400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5014110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -947900000, "share_repurchases": null, "shares_issued": 35540000, "net_debt_issued": -3056000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6168290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13275480000", "netIncome": "-1361660000", "grossProfit": "30798930000", "totalRevenue": "82282830000", "costOfRevenue": "51483900000", "interestExpense": "223800000", "operatingIncome": "9127150000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3537340000" }, "balance": { "totalDebt": "9845230000", "totalAssets": "99282550000", "longTermDebt": "1188290000", "shortTermDebt": "8045210000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "379317379", "totalCurrentAssets": "39222610000", "totalShareholderEquity": "50984850000", "totalCurrentLiabilities": "41176900000", "cashAndShortTermInvestments": "712940000" }, "cashflow": { "freeCashFlow": "6168290000", "dividendsPaid": "-947900000", "issuanceOfDebt": "881000000", "issuanceOfStock": "35540000", "repaymentOfDebt": "-3937000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "11182400000", "repurchaseOfStock": null, "capitalExpenditures": "-5014110000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -2787000000 }, "complete_fields": { "id": 363917, "ticker_id": 13232, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10000000", "repaymentOfDebt": "-2787000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -2787000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10000000", "repaymentOfDebt": "-2787000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 26119520000, "cost_of_revenue": 13230640000, "gross_profit": 12888880000, "ebit": 3076030000, "ebitda": 4313470000, "pretax_income": null, "tax_provision": null, "net_income": 2493660000, "net_income_to_common": 2493660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363907, "ticker_id": 13232, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4313470000", "netIncome": "2493660000", "grossProfit": "12888880000", "totalRevenue": "26119520000", "costOfRevenue": "13230640000", "interestExpense": "91810000", "operatingIncome": "3076030000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "943380000" } }, "revenue": 26119520000, "cost_of_revenue": 13230640000, "gross_profit": 12888880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3076030000, "depreciation_amortisation": 943380000, "ebitda": 4313470000, "interest_expense": 91810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2493660000, "net_income_continuing_ops": null, "net_income_to_common": 2493660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4313470000", "netIncome": "2493660000", "grossProfit": "12888880000", "totalRevenue": "26119520000", "costOfRevenue": "13230640000", "interestExpense": "91810000", "operatingIncome": "3076030000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "943380000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 23929980000, "cost_of_revenue": 11807280000, "gross_profit": 12122700000, "ebit": 2390690000, "ebitda": 3593640000, "pretax_income": null, "tax_provision": null, "net_income": 2043050000, "net_income_to_common": 2043050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2275490000, "total_current_assets": 37978840000, "total_assets": 107567870000, "short_term_debt": 2004240000, "long_term_debt": 1855960000, "total_debt": 4258800000, "total_liabilities": null, "total_equity": 74591390000, "shares_outstanding": 379362377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363908, "ticker_id": 13232, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3593640000", "netIncome": "2043050000", "grossProfit": "12122700000", "totalRevenue": "23929980000", "costOfRevenue": "11807280000", "interestExpense": "86670000", "operatingIncome": "2390690000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "955060000" }, "balance": { "totalDebt": "4258800000", "totalAssets": "107567870000", "longTermDebt": "1855960000", "shortTermDebt": "2004240000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "37978840000", "totalShareholderEquity": "74591390000", "totalCurrentLiabilities": "25391360000", "cashAndShortTermInvestments": "2275490000" } }, "revenue": 23929980000, "cost_of_revenue": 11807280000, "gross_profit": 12122700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2390690000, "depreciation_amortisation": 955060000, "ebitda": 3593640000, "interest_expense": 86670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2043050000, "net_income_continuing_ops": null, "net_income_to_common": 2043050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2275490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37978840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107567870000, "short_term_debt": 2004240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25391360000, "long_term_debt": 1855960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4258800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74591390000, "shares_outstanding": 379362377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3593640000", "netIncome": "2043050000", "grossProfit": "12122700000", "totalRevenue": "23929980000", "costOfRevenue": "11807280000", "interestExpense": "86670000", "operatingIncome": "2390690000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "955060000" }, "balance": { "totalDebt": "4258800000", "totalAssets": "107567870000", "longTermDebt": "1855960000", "shortTermDebt": "2004240000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "37978840000", "totalShareholderEquity": "74591390000", "totalCurrentLiabilities": "25391360000", "cashAndShortTermInvestments": "2275490000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 23690040000, "cost_of_revenue": 12134520000, "gross_profit": 11555520000, "ebit": 2496660000, "ebitda": 3595450000, "pretax_income": null, "tax_provision": null, "net_income": 2035330000, "net_income_to_common": 2035330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282110000, "total_current_assets": 34959390000, "total_assets": 101121570000, "short_term_debt": 2595460000, "long_term_debt": 1809080000, "total_debt": 4863940000, "total_liabilities": null, "total_equity": 69262940000, "shares_outstanding": 379362377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363910, "ticker_id": 13232, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3595450000", "netIncome": "2035330000", "grossProfit": "11555520000", "totalRevenue": "23690040000", "costOfRevenue": "12134520000", "interestExpense": "16450000", "operatingIncome": "2496660000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "870890000" }, "balance": { "totalDebt": "4863940000", "totalAssets": "101121570000", "longTermDebt": "1809080000", "shortTermDebt": "2595460000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "34959390000", "totalShareholderEquity": "69262940000", "totalCurrentLiabilities": "24104830000", "cashAndShortTermInvestments": "2282110000" } }, "revenue": 23690040000, "cost_of_revenue": 12134520000, "gross_profit": 11555520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2496660000, "depreciation_amortisation": 870890000, "ebitda": 3595450000, "interest_expense": 16450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2035330000, "net_income_continuing_ops": null, "net_income_to_common": 2035330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34959390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101121570000, "short_term_debt": 2595460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24104830000, "long_term_debt": 1809080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4863940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69262940000, "shares_outstanding": 379362377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3595450000", "netIncome": "2035330000", "grossProfit": "11555520000", "totalRevenue": "23690040000", "costOfRevenue": "12134520000", "interestExpense": "16450000", "operatingIncome": "2496660000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "870890000" }, "balance": { "totalDebt": "4863940000", "totalAssets": "101121570000", "longTermDebt": "1809080000", "shortTermDebt": "2595460000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "34959390000", "totalShareholderEquity": "69262940000", "totalCurrentLiabilities": "24104830000", "cashAndShortTermInvestments": "2282110000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 22726280000, "cost_of_revenue": 11738060000, "gross_profit": 10988220000, "ebit": 2490320000, "ebitda": 3720980000, "pretax_income": null, "tax_provision": null, "net_income": 2063960000, "net_income_to_common": 2063960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363911, "ticker_id": 13232, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3720980000", "netIncome": "2063960000", "grossProfit": "10988220000", "totalRevenue": "22726280000", "costOfRevenue": "11738060000", "interestExpense": "126330000", "operatingIncome": "2490320000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864450000" } }, "revenue": 22726280000, "cost_of_revenue": 11738060000, "gross_profit": 10988220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2490320000, "depreciation_amortisation": 864450000, "ebitda": 3720980000, "interest_expense": 126330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2063960000, "net_income_continuing_ops": null, "net_income_to_common": 2063960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3720980000", "netIncome": "2063960000", "grossProfit": "10988220000", "totalRevenue": "22726280000", "costOfRevenue": "11738060000", "interestExpense": "126330000", "operatingIncome": "2490320000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864450000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": 21099510000, "cost_of_revenue": 11015890000, "gross_profit": 10083620000, "ebit": 2183970000, "ebitda": 3326550000, "pretax_income": null, "tax_provision": null, "net_income": 1849820000, "net_income_to_common": 1849820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2993910000, "total_current_assets": 34495390000, "total_assets": 97685220000, "short_term_debt": 992310000, "long_term_debt": 4217900000, "total_debt": 5699730000, "total_liabilities": null, "total_equity": 65767840000, "shares_outstanding": 379362377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363912, "ticker_id": 13232, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3326550000", "netIncome": "1849820000", "grossProfit": "10083620000", "totalRevenue": "21099510000", "costOfRevenue": "11015890000", "interestExpense": "175410000", "operatingIncome": "2183970000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808710000" }, "balance": { "totalDebt": "5699730000", "totalAssets": "97685220000", "longTermDebt": "4217900000", "shortTermDebt": "992310000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "34495390000", "totalShareholderEquity": "65767840000", "totalCurrentLiabilities": "21810060000", "cashAndShortTermInvestments": "2993910000" } }, "revenue": 21099510000, "cost_of_revenue": 11015890000, "gross_profit": 10083620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2183970000, "depreciation_amortisation": 808710000, "ebitda": 3326550000, "interest_expense": 175410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1849820000, "net_income_continuing_ops": null, "net_income_to_common": 1849820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2993910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34495390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97685220000, "short_term_debt": 992310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21810060000, "long_term_debt": 4217900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5699730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65767840000, "shares_outstanding": 379362377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3326550000", "netIncome": "1849820000", "grossProfit": "10083620000", "totalRevenue": "21099510000", "costOfRevenue": "11015890000", "interestExpense": "175410000", "operatingIncome": "2183970000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808710000" }, "balance": { "totalDebt": "5699730000", "totalAssets": "97685220000", "longTermDebt": "4217900000", "shortTermDebt": "992310000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "379362377", "totalCurrentAssets": "34495390000", "totalShareholderEquity": "65767840000", "totalCurrentLiabilities": "21810060000", "cashAndShortTermInvestments": "2993910000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363914, "ticker_id": 13232, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:11.560121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }