{ "ticker": { "uuid": "de018a4d-a0ce-42a4-8c30-05e7aa3326e3", "symbol": "CLRO", "name": "ClearOne Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/de018a4d-a0ce-42a4-8c30-05e7aa3326e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/de018a4d-a0ce-42a4-8c30-05e7aa3326e3/" }, "ticker_metadata": { "id": 5406, "uuid": "de018a4d-a0ce-42a4-8c30-05e7aa3326e3", "symbol": "CLRO", "name": "ClearOne Inc", "asset_type": "equity", "market_cap": 8695100, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "ClearOne, Inc. designs, develops, and sells conferencing, collaboration, and network transmission solutions for voice and visual communications in the United States and internationally. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de018a4d-a0ce-42a4-8c30-05e7aa3326e3", "symbol": "CLRO", "name": "ClearOne Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/de018a4d-a0ce-42a4-8c30-05e7aa3326e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/de018a4d-a0ce-42a4-8c30-05e7aa3326e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.16, "market_cap": 8692679.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -44.6184, "piotroski_f_score": 2, "momentum_12_1": -0.4731, "volatility_252d": 1.1615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.235650+00:00", "batch_id": "" }, "size": { "price_close": 3.1562, "market_cap": 8692679.792, "market_cap_usd": 8692679.792, "enterprise_value": 8104679.792, "shares_outstanding": 2754160, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.3396, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.3962, "ev_ebitda": null, "ev_ebit": -1.0964, "ev_sales": null, "ev_fcf": -1.3017, "earnings_yield": null, "fcf_yield": -0.7682, "price_to_sales": null, "price_to_book": 16.3396, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3238, "operating_margin": 3.1958, "net_margin": 10.2624, "ebitda_margin": 2.9909, "fcf_margin": 2.6917, "roe": -44.6184, "roa": -11.7685, "roic": null, "roc_greenblatt": null, "asset_turnover": -1.1468, "cash_conversion": 0.2623, "accruals_ratio": -8.6703, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -34.6793, "earnings_stability_5y": 0.9749, "revenue_stability_5y": 0.5428, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.3713, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7914, "net_debt_to_ebitda": 0.085, "debt_to_assets": 0.0833, "interest_coverage": -264, "current_ratio": 1.9109, "quick_ratio": 1.5303, "net_debt": -588000, "local_beta": 0.0006, "volatility_252d": 1.1615, "volatility_60d": 1.6167, "max_drawdown_12m": -0.7107, "risk_adjusted_momentum": -0.4073 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.4548, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0044, "price_return_3m": -0.3063, "price_return_6m": -0.4029, "price_return_9m": -0.3572, "price_return_12m": -0.4754, "price_return_12m_ex1m": -0.4731, "momentum_6m": -0.4029, "momentum_12m": -0.4754, "momentum_12_1": -0.4731, "distance_from_52w_high": -0.7064, "distance_from_52w_low": 0.0149, "relative_strength": -0.6334 }, "raw_ttm": { "revenue_ttm": -2313000, "gross_profit_ttm": -749000, "ebit_ttm": -7392000, "ebitda_ttm": -6918000, "net_income_ttm": -23737000, "eps_diluted_ttm": -8.6186, "operating_cash_flow_ttm": -6249000, "capital_expenditure_ttm": 23000, "fcf_ttm": -6226000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28000, "cash_and_equivalents": 756000, "total_current_assets": 1672000, "total_current_liabilities": 875000, "net_ppe": null, "total_assets": 2017000, "total_debt": 168000, "total_equity": 532000, "net_working_capital": 209000, "book_value_per_share": 0.1932, "retained_earnings": -36630000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -921000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 721, "ticker_id": 5406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.235650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1562, "market_cap": 8692679.792, "market_cap_usd": 8692679.792, "enterprise_value": 8104679.792, "shares_outstanding": 2754160, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.33962367, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.39619014, "ev_ebitda": null, "ev_ebit": -1.09641231, "ev_sales": null, "ev_fcf": -1.30174748, "earnings_yield": null, "fcf_yield": -0.76819815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32382188, "operating_margin": 3.19584955, "net_margin": 10.26242974, "ebitda_margin": 2.99092088, "fcf_margin": 2.69174233, "roe": -44.61842105, "roa": -11.76846802, "roic": null, "roc_greenblatt": null, "asset_turnover": -1.1467526, "cash_conversion": 0.26229094, "accruals_ratio": -8.67030243, "sbc_to_revenue": null, "debt_to_equity": 2.79135338, "net_debt_to_ebitda": 0.08499566, "debt_to_assets": 0.08329202, "interest_coverage": -264, "current_ratio": 1.91085714, "quick_ratio": 1.53028571, "net_debt": -588000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.45484755, "piotroski_f_score": 2, "altman_z_score": -34.67927863, "earnings_stability_5y": 0.974855, "revenue_stability_5y": 0.542758, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00438472, "price_return_3m": -0.30632967, "price_return_6m": -0.40292465, "price_return_9m": -0.35718941, "price_return_12m": -0.47540929, "price_return_12m_ex1m": -0.47309898, "distance_from_52w_high": -0.7064, "distance_from_52w_low": 0.01485531, "relative_strength": -0.63335034, "local_beta": 0.0006, "volatility_252d": 1.161496, "volatility_60d": 1.61673, "max_drawdown_12m": -0.71069767, "revenue_ttm": -2313000, "gross_profit_ttm": -749000, "ebit_ttm": -7392000, "ebitda_ttm": -6918000, "net_income_ttm": -23737000, "eps_diluted_ttm": -8.61859877, "operating_cash_flow_ttm": -6249000, "capital_expenditure_ttm": 23000, "fcf_ttm": -6226000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28000, "cash_and_equivalents": 756000, "total_current_assets": 1672000, "total_current_liabilities": 875000, "net_ppe": null, "total_assets": 2017000, "total_debt": 168000, "total_equity": 532000, "net_working_capital": 209000, "book_value_per_share": 0.19316234, "retained_earnings": -36630000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -921000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.16, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -44.6184, "momentum_12_1": -0.4731, "complete_fields": { "id": 721, "ticker_id": 5406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.235650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1562, "market_cap": 8692679.792, "market_cap_usd": 8692679.792, "enterprise_value": 8104679.792, "shares_outstanding": 2754160, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.33962367, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.39619014, "ev_ebitda": null, "ev_ebit": -1.09641231, "ev_sales": null, "ev_fcf": -1.30174748, "earnings_yield": null, "fcf_yield": -0.76819815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32382188, "operating_margin": 3.19584955, "net_margin": 10.26242974, "ebitda_margin": 2.99092088, "fcf_margin": 2.69174233, "roe": -44.61842105, "roa": -11.76846802, "roic": null, "roc_greenblatt": null, "asset_turnover": -1.1467526, "cash_conversion": 0.26229094, "accruals_ratio": -8.67030243, "sbc_to_revenue": null, "debt_to_equity": 2.79135338, "net_debt_to_ebitda": 0.08499566, "debt_to_assets": 0.08329202, "interest_coverage": -264, "current_ratio": 1.91085714, "quick_ratio": 1.53028571, "net_debt": -588000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.45484755, "piotroski_f_score": 2, "altman_z_score": -34.67927863, "earnings_stability_5y": 0.974855, "revenue_stability_5y": 0.542758, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00438472, "price_return_3m": -0.30632967, "price_return_6m": -0.40292465, "price_return_9m": -0.35718941, "price_return_12m": -0.47540929, "price_return_12m_ex1m": -0.47309898, "distance_from_52w_high": -0.7064, "distance_from_52w_low": 0.01485531, "relative_strength": -0.63335034, "local_beta": 0.0006, "volatility_252d": 1.161496, "volatility_60d": 1.61673, "max_drawdown_12m": -0.71069767, "revenue_ttm": -2313000, "gross_profit_ttm": -749000, "ebit_ttm": -7392000, "ebitda_ttm": -6918000, "net_income_ttm": -23737000, "eps_diluted_ttm": -8.61859877, "operating_cash_flow_ttm": -6249000, "capital_expenditure_ttm": 23000, "fcf_ttm": -6226000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28000, "cash_and_equivalents": 756000, "total_current_assets": 1672000, "total_current_liabilities": 875000, "net_ppe": null, "total_assets": 2017000, "total_debt": 168000, "total_equity": 532000, "net_working_capital": 209000, "book_value_per_share": 0.19316234, "retained_earnings": -36630000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -921000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 328000, "gross_profit": -328000, "ebit": -4396000, "ebitda": -4140000, "pretax_income": -4541000, "tax_provision": 83000, "net_income": -26084000, "net_income_to_common": -26084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000, "total_current_assets": 1696000, "total_assets": 2299000, "short_term_debt": 223000, "long_term_debt": null, "total_debt": 223000, "total_liabilities": 3013000, "total_equity": -714000, "shares_outstanding": 1765654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7522000, "capital_expenditure": 0, "free_cash_flow": -7522000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44537, "ticker_id": 5406, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4396000", "ebitda": "-4140000", "netIncome": "-26084000", "grossProfit": "-328000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "328000", "interestIncome": "None", "incomeBeforeTax": "-4541000", "interestExpense": "28000", "operatingIncome": "-4396000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "4068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "3821000", "netIncomeFromContinuingOperations": "-4624000" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2299000", "longTermDebt": "None", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36143000", "totalLiabilities": "3013000", "otherCurrentAssets": "1123000", "totalCurrentAssets": "1696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513000", "totalShareholderEquity": "-714000", "capitalLeaseObligations": "513000", "otherCurrentLiabilities": "1234000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1526000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "1765654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26084000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "-7522000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3966000", "cashflowFromInvestment": "2912000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 328000, "gross_profit": -328000, "research_and_development": null, "selling_general_admin": 3821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4396000, "depreciation_amortisation": 256000, "ebitda": -4140000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -4541000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -26084000, "net_income_continuing_ops": -4624000, "net_income_to_common": -26084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000, "short_term_investments": null, "net_receivables": null, "inventory": 353000, "other_current_assets": null, "total_current_assets": 1696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603000, "total_assets": 2299000, "short_term_debt": 223000, "accounts_payable": 30000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1526000, "total_liabilities": 3013000, "total_debt": 223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36143000, "total_equity": -714000, "shares_outstanding": 1765654, "operating_cash_flow": -7522000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3966000, "free_cash_flow": -7522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4396000", "ebitda": "-4140000", "netIncome": "-26084000", "grossProfit": "-328000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "328000", "interestIncome": "None", "incomeBeforeTax": "-4541000", "interestExpense": "28000", "operatingIncome": "-4396000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "4068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "3821000", "netIncomeFromContinuingOperations": "-4624000" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2299000", "longTermDebt": "None", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36143000", "totalLiabilities": "3013000", "otherCurrentAssets": "1123000", "totalCurrentAssets": "1696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513000", "totalShareholderEquity": "-714000", "capitalLeaseObligations": "513000", "otherCurrentLiabilities": "1234000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1526000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "1765654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26084000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "-7522000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3966000", "cashflowFromInvestment": "2912000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 11386000, "cost_of_revenue": 8757000, "gross_profit": 2629000, "ebit": -8828000, "ebitda": -7927000, "pretax_income": -8828000, "tax_provision": 155000, "net_income": -8983000, "net_income_to_common": -8983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417000, "total_current_assets": 18753000, "total_assets": 26544000, "short_term_debt": 257000, "long_term_debt": null, "total_debt": 257000, "total_liabilities": 5213000, "total_equity": 21331000, "shares_outstanding": 23992995, "goodwill_and_intangibles": 1539000 }, "cash_flow": { "operating_cash_flow": -6116000, "capital_expenditure": 196000, "free_cash_flow": -5920000, "dividends_paid": 14496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44542, "ticker_id": 5406, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8828000", "ebitda": "-7927000", "netIncome": "-8983000", "grossProfit": "2629000", "depreciation": "None", "totalRevenue": "11386000", "costOfRevenue": "8757000", "interestIncome": "None", "incomeBeforeTax": "-8828000", "interestExpense": "228000", "operatingIncome": "-9211000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "155000", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "11840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "3976000", "netIncomeFromContinuingOperations": "-8983000" }, "balance": { "goodwill": "None", "inventory": "11224000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "26544000", "longTermDebt": "None", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1539000", "reportedCurrency": "USD", "retainedEarnings": "-10059000", "totalLiabilities": "5213000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "18753000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7791000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771000", "totalShareholderEquity": "21331000", "capitalLeaseObligations": "771000", "otherCurrentLiabilities": "1467000", "totalCurrentLiabilities": "3545000", "otherNonCurrentLiabilities": "1154000", "totalNonCurrentLiabilities": "1668000", "cashAndShortTermInvestments": "1417000", "commonStockSharesOutstanding": "23992995", "intangibleAssetsExcludingGoodwill": "1539000", "cashAndCashEquivalentsAtCarryingValue": "1417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8983000", "profitLoss": "None", "dividendPayout": "14496000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3456000", "operatingCashflow": "-6116000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14473000", "cashflowFromInvestment": "4189000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11386000, "cost_of_revenue": 8757000, "gross_profit": 2629000, "research_and_development": 3299000, "selling_general_admin": 3976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8828000, "depreciation_amortisation": 901000, "ebitda": -7927000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": -8828000, "tax_provision": 155000, "effective_tax_rate": null, "net_income": -8983000, "net_income_continuing_ops": -8983000, "net_income_to_common": -8983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1417000, "short_term_investments": 0, "net_receivables": 2218000, "inventory": 11224000, "other_current_assets": null, "total_current_assets": 18753000, "net_ppe": null, "goodwill": null, "intangible_assets": 1539000, "goodwill_and_intangibles": 1539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7791000, "total_assets": 26544000, "short_term_debt": 257000, "accounts_payable": 1804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1668000, "total_liabilities": 5213000, "total_debt": 257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10059000, "total_equity": 21331000, "shares_outstanding": 23992995, "operating_cash_flow": -6116000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4189000, "dividends_paid": 14496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14473000, "free_cash_flow": -5920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8828000", "ebitda": "-7927000", "netIncome": "-8983000", "grossProfit": "2629000", "depreciation": "None", "totalRevenue": "11386000", "costOfRevenue": "8757000", "interestIncome": "None", "incomeBeforeTax": "-8828000", "interestExpense": "228000", "operatingIncome": "-9211000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "155000", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "11840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "3976000", "netIncomeFromContinuingOperations": "-8983000" }, "balance": { "goodwill": "None", "inventory": "11224000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "26544000", "longTermDebt": "None", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1539000", "reportedCurrency": "USD", "retainedEarnings": "-10059000", "totalLiabilities": "5213000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "18753000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7791000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771000", "totalShareholderEquity": "21331000", "capitalLeaseObligations": "771000", "otherCurrentLiabilities": "1467000", "totalCurrentLiabilities": "3545000", "otherNonCurrentLiabilities": "1154000", "totalNonCurrentLiabilities": "1668000", "cashAndShortTermInvestments": "1417000", "commonStockSharesOutstanding": "23992995", "intangibleAssetsExcludingGoodwill": "1539000", "cashAndCashEquivalentsAtCarryingValue": "1417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8983000", "profitLoss": "None", "dividendPayout": "14496000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3456000", "operatingCashflow": "-6116000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14473000", "cashflowFromInvestment": "4189000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 18704000, "cost_of_revenue": 12347000, "gross_profit": 6357000, "ebit": 411000, "ebitda": 1563000, "pretax_income": -126000, "tax_provision": 434000, "net_income": -560000, "net_income_to_common": -560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17835000, "total_current_assets": 43317000, "total_assets": 50694000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 383000, "total_liabilities": 6009000, "total_equity": 44685000, "shares_outstanding": 23958184, "goodwill_and_intangibles": 1689000 }, "cash_flow": { "operating_cash_flow": 54628000, "capital_expenditure": 375000, "free_cash_flow": 55003000, "dividends_paid": 28979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44547, "ticker_id": 5406, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411000", "ebitda": "1563000", "netIncome": "-560000", "grossProfit": "6357000", "depreciation": "None", "totalRevenue": "18704000", "costOfRevenue": "12347000", "interestIncome": "None", "incomeBeforeTax": "-126000", "interestExpense": "537000", "operatingIncome": "-6772000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "-537000", "nonInterestIncome": "None", "operatingExpenses": "13129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000", "sellingGeneralAndAdministrative": "4561000", "netIncomeFromContinuingOperations": "-560000" }, "balance": { "goodwill": "None", "inventory": "10625000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "50694000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1689000", "reportedCurrency": "USD", "retainedEarnings": "-1076000", "totalLiabilities": "6009000", "otherCurrentAssets": "4062000", "totalCurrentAssets": "43317000", "currentLongTermDebt": "None", "longTermInvestments": "916000", "shortTermInvestments": "3480000", "currentNetReceivables": "7315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7377000", "currentAccountsPayable": "1945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1048000", "totalShareholderEquity": "44685000", "capitalLeaseObligations": "1048000", "otherCurrentLiabilities": "1907000", "totalCurrentLiabilities": "4265000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1744000", "cashAndShortTermInvestments": "17835000", "commonStockSharesOutstanding": "23958184", "intangibleAssetsExcludingGoodwill": "1689000", "cashAndCashEquivalentsAtCarryingValue": "17835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-560000", "profitLoss": "None", "dividendPayout": "28979000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2381000", "operatingCashflow": "54628000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32892000", "cashflowFromInvestment": "-4883000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18704000, "cost_of_revenue": 12347000, "gross_profit": 6357000, "research_and_development": 3671000, "selling_general_admin": 4561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411000, "depreciation_amortisation": 1152000, "ebitda": 1563000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": -126000, "tax_provision": 434000, "effective_tax_rate": null, "net_income": -560000, "net_income_continuing_ops": -560000, "net_income_to_common": -560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17835000, "short_term_investments": 3480000, "net_receivables": 7315000, "inventory": 10625000, "other_current_assets": null, "total_current_assets": 43317000, "net_ppe": null, "goodwill": null, "intangible_assets": 1689000, "goodwill_and_intangibles": 1689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7377000, "total_assets": 50694000, "short_term_debt": 383000, "accounts_payable": 1945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744000, "total_liabilities": 6009000, "total_debt": 383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1076000, "total_equity": 44685000, "shares_outstanding": 23958184, "operating_cash_flow": 54628000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4883000, "dividends_paid": 28979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32892000, "free_cash_flow": 55003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "411000", "ebitda": "1563000", "netIncome": "-560000", "grossProfit": "6357000", "depreciation": "None", "totalRevenue": "18704000", "costOfRevenue": "12347000", "interestIncome": "None", "incomeBeforeTax": "-126000", "interestExpense": "537000", "operatingIncome": "-6772000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "-537000", "nonInterestIncome": "None", "operatingExpenses": "13129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000", "sellingGeneralAndAdministrative": "4561000", "netIncomeFromContinuingOperations": "-560000" }, "balance": { "goodwill": "None", "inventory": "10625000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "50694000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1689000", "reportedCurrency": "USD", "retainedEarnings": "-1076000", "totalLiabilities": "6009000", "otherCurrentAssets": "4062000", "totalCurrentAssets": "43317000", "currentLongTermDebt": "None", "longTermInvestments": "916000", "shortTermInvestments": "3480000", "currentNetReceivables": "7315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7377000", "currentAccountsPayable": "1945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1048000", "totalShareholderEquity": "44685000", "capitalLeaseObligations": "1048000", "otherCurrentLiabilities": "1907000", "totalCurrentLiabilities": "4265000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1744000", "cashAndShortTermInvestments": "17835000", "commonStockSharesOutstanding": "23958184", "intangibleAssetsExcludingGoodwill": "1689000", "cashAndCashEquivalentsAtCarryingValue": "17835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-560000", "profitLoss": "None", "dividendPayout": "28979000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2381000", "operatingCashflow": "54628000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32892000", "cashflowFromInvestment": "-4883000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 25205000, "cost_of_revenue": 15748000, "gross_profit": 9457000, "ebit": 27879999, "ebitda": 31251999, "pretax_income": 27460000, "tax_provision": 6904000, "net_income": 20556000, "net_income_to_common": 20556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984000, "total_current_assets": 77427000, "total_assets": 83750000, "short_term_debt": 4373000, "long_term_debt": null, "total_debt": 4373000, "total_liabilities": 9620000, "total_equity": 74130000, "shares_outstanding": 25189147, "goodwill_and_intangibles": 2071000 }, "cash_flow": { "operating_cash_flow": -4179000, "capital_expenditure": 51000, "free_cash_flow": -4128000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44552, "ticker_id": 5406, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27879999", "ebitda": "31251999", "netIncome": "20556000", "grossProfit": "9457000", "depreciation": "None", "totalRevenue": "25205000", "costOfRevenue": "15748000", "interestIncome": "None", "incomeBeforeTax": "27460000", "interestExpense": "420000", "operatingIncome": "-7222000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6904000", "reportedCurrency": "USD", "netInterestIncome": "-420000", "nonInterestIncome": "None", "operatingExpenses": "16679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3372000", "sellingGeneralAndAdministrative": "6772000", "netIncomeFromContinuingOperations": "20556000" }, "balance": { "goodwill": "None", "inventory": "8961000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "83750000", "longTermDebt": "None", "shortTermDebt": "4373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2071000", "reportedCurrency": "USD", "retainedEarnings": "-516000", "totalLiabilities": "9620000", "otherCurrentAssets": "7808000", "totalCurrentAssets": "77427000", "currentLongTermDebt": "3732000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "59674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6323000", "currentAccountsPayable": "1284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4865000", "totalShareholderEquity": "74130000", "capitalLeaseObligations": "1133000", "otherCurrentLiabilities": "2400000", "totalCurrentLiabilities": "8120000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "984000", "commonStockSharesOutstanding": "25189147", "intangibleAssetsExcludingGoodwill": "2071000", "cashAndCashEquivalentsAtCarryingValue": "984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20556000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1812000", "operatingCashflow": "-4179000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2051000", "cashflowFromInvestment": "2085000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25205000, "cost_of_revenue": 15748000, "gross_profit": 9457000, "research_and_development": 4390000, "selling_general_admin": 6772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27879999, "depreciation_amortisation": 3372000, "ebitda": 31251999, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": 27460000, "tax_provision": 6904000, "effective_tax_rate": null, "net_income": 20556000, "net_income_continuing_ops": 20556000, "net_income_to_common": 20556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984000, "short_term_investments": 0, "net_receivables": 59674000, "inventory": 8961000, "other_current_assets": null, "total_current_assets": 77427000, "net_ppe": null, "goodwill": null, "intangible_assets": 2071000, "goodwill_and_intangibles": 2071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6323000, "total_assets": 83750000, "short_term_debt": 4373000, "accounts_payable": 1284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 9620000, "total_debt": 4373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -516000, "total_equity": 74130000, "shares_outstanding": 25189147, "operating_cash_flow": -4179000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2085000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2051000, "free_cash_flow": -4128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27879999", "ebitda": "31251999", "netIncome": "20556000", "grossProfit": "9457000", "depreciation": "None", "totalRevenue": "25205000", "costOfRevenue": "15748000", "interestIncome": "None", "incomeBeforeTax": "27460000", "interestExpense": "420000", "operatingIncome": "-7222000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6904000", "reportedCurrency": "USD", "netInterestIncome": "-420000", "nonInterestIncome": "None", "operatingExpenses": "16679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3372000", "sellingGeneralAndAdministrative": "6772000", "netIncomeFromContinuingOperations": "20556000" }, "balance": { "goodwill": "None", "inventory": "8961000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "83750000", "longTermDebt": "None", "shortTermDebt": "4373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2071000", "reportedCurrency": "USD", "retainedEarnings": "-516000", "totalLiabilities": "9620000", "otherCurrentAssets": "7808000", "totalCurrentAssets": "77427000", "currentLongTermDebt": "3732000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "59674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6323000", "currentAccountsPayable": "1284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4865000", "totalShareholderEquity": "74130000", "capitalLeaseObligations": "1133000", "otherCurrentLiabilities": "2400000", "totalCurrentLiabilities": "8120000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "984000", "commonStockSharesOutstanding": "25189147", "intangibleAssetsExcludingGoodwill": "2071000", "cashAndCashEquivalentsAtCarryingValue": "984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20556000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1812000", "operatingCashflow": "-4179000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2051000", "cashflowFromInvestment": "2085000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 28967000, "cost_of_revenue": 17051000, "gross_profit": 11916000, "ebit": -7463000, "ebitda": -4186000, "pretax_income": -7977000, "tax_provision": -283000, "net_income": -7694000, "net_income_to_common": -7694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000, "total_current_assets": 29441000, "total_assets": 66192000, "short_term_debt": 4104000, "long_term_debt": 1535000, "total_debt": 5639000, "total_liabilities": 14688000, "total_equity": 51504000, "shares_outstanding": 19859817, "goodwill_and_intangibles": 25086000 }, "cash_flow": { "operating_cash_flow": -4394000, "capital_expenditure": 221000, "free_cash_flow": -4173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44557, "ticker_id": 5406, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7463000", "ebitda": "-4186000", "netIncome": "-7694000", "grossProfit": "11916000", "depreciation": "None", "totalRevenue": "28967000", "costOfRevenue": "17051000", "interestIncome": "None", "incomeBeforeTax": "-7977000", "interestExpense": "514000", "operatingIncome": "-7495000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "19411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3277000", "sellingGeneralAndAdministrative": "6881000", "netIncomeFromContinuingOperations": "-7694000" }, "balance": { "goodwill": "None", "inventory": "10033000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "66192000", "longTermDebt": "1535000", "shortTermDebt": "4104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25086000", "reportedCurrency": "USD", "retainedEarnings": "-21072000", "totalLiabilities": "14688000", "otherCurrentAssets": "4021000", "totalCurrentAssets": "29441000", "currentLongTermDebt": "3481000", "longTermInvestments": "1220000", "shortTermInvestments": "1790000", "currentNetReceivables": "12526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36751000", "currentAccountsPayable": "5388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2281000", "shortLongTermDebtTotal": "6665000", "totalShareholderEquity": "51504000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "1926000", "totalCurrentLiabilities": "11472000", "otherNonCurrentLiabilities": "655000", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "1071000", "commonStockSharesOutstanding": "19859817", "intangibleAssetsExcludingGoodwill": "25086000", "cashAndCashEquivalentsAtCarryingValue": "1071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "603000", "operatingCashflow": "-4394000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10205000", "cashflowFromInvestment": "-8507000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28967000, "cost_of_revenue": 17051000, "gross_profit": 11916000, "research_and_development": 5794000, "selling_general_admin": 6881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7463000, "depreciation_amortisation": 3277000, "ebitda": -4186000, "interest_expense": 514000, "interest_income": null, "other_non_operating": null, "pretax_income": -7977000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -7694000, "net_income_continuing_ops": -7694000, "net_income_to_common": -7694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071000, "short_term_investments": 1790000, "net_receivables": 12526000, "inventory": 10033000, "other_current_assets": null, "total_current_assets": 29441000, "net_ppe": null, "goodwill": null, "intangible_assets": 25086000, "goodwill_and_intangibles": 25086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36751000, "total_assets": 66192000, "short_term_debt": 4104000, "accounts_payable": 5388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11472000, "long_term_debt": 1535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3216000, "total_liabilities": 14688000, "total_debt": 5639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21072000, "total_equity": 51504000, "shares_outstanding": 19859817, "operating_cash_flow": -4394000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10205000, "free_cash_flow": -4173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7463000", "ebitda": "-4186000", "netIncome": "-7694000", "grossProfit": "11916000", "depreciation": "None", "totalRevenue": "28967000", "costOfRevenue": "17051000", "interestIncome": "None", "incomeBeforeTax": "-7977000", "interestExpense": "514000", "operatingIncome": "-7495000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "19411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3277000", "sellingGeneralAndAdministrative": "6881000", "netIncomeFromContinuingOperations": "-7694000" }, "balance": { "goodwill": "None", "inventory": "10033000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "66192000", "longTermDebt": "1535000", "shortTermDebt": "4104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25086000", "reportedCurrency": "USD", "retainedEarnings": "-21072000", "totalLiabilities": "14688000", "otherCurrentAssets": "4021000", "totalCurrentAssets": "29441000", "currentLongTermDebt": "3481000", "longTermInvestments": "1220000", "shortTermInvestments": "1790000", "currentNetReceivables": "12526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36751000", "currentAccountsPayable": "5388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2281000", "shortLongTermDebtTotal": "6665000", "totalShareholderEquity": "51504000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "1926000", "totalCurrentLiabilities": "11472000", "otherNonCurrentLiabilities": "655000", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "1071000", "commonStockSharesOutstanding": "19859817", "intangibleAssetsExcludingGoodwill": "25086000", "cashAndCashEquivalentsAtCarryingValue": "1071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "603000", "operatingCashflow": "-4394000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10205000", "cashflowFromInvestment": "-8507000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 29069000, "cost_of_revenue": 16510000, "gross_profit": 12559000, "ebit": -5488000, "ebitda": -2809000, "pretax_income": -5924000, "tax_provision": -6429000, "net_income": 505000, "net_income_to_common": 505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000, "total_current_assets": 29282000, "total_assets": 62323000, "short_term_debt": 1251000, "long_term_debt": 3245000, "total_debt": 4496000, "total_liabilities": 12509000, "total_equity": 49814000, "shares_outstanding": 17325351, "goodwill_and_intangibles": 19248000 }, "cash_flow": { "operating_cash_flow": -982000, "capital_expenditure": 284000, "free_cash_flow": -698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44562, "ticker_id": 5406, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5488000", "ebitda": "-2809000", "netIncome": "505000", "grossProfit": "12559000", "depreciation": "None", "totalRevenue": "29069000", "costOfRevenue": "16510000", "interestIncome": "None", "incomeBeforeTax": "-5924000", "interestExpense": "436000", "operatingIncome": "-5567000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6429000", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "18126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5512000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "16510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "5886000", "netIncomeFromContinuingOperations": "505000" }, "balance": { "goodwill": "None", "inventory": "10463000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "62323000", "longTermDebt": "3245000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19248000", "reportedCurrency": "USD", "retainedEarnings": "-13378000", "totalLiabilities": "12509000", "otherCurrentAssets": "1536000", "totalCurrentAssets": "29282000", "currentLongTermDebt": "672000", "longTermInvestments": "1762000", "shortTermInvestments": "1117000", "currentNetReceivables": "12363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33041000", "currentAccountsPayable": "3950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2842000", "shortLongTermDebtTotal": "5985000", "totalShareholderEquity": "49814000", "capitalLeaseObligations": "1489000", "otherCurrentLiabilities": "1773000", "totalCurrentLiabilities": "7097000", "otherNonCurrentLiabilities": "678000", "totalNonCurrentLiabilities": "5412000", "cashAndShortTermInvestments": "3803000", "commonStockSharesOutstanding": "17325351", "intangibleAssetsExcludingGoodwill": "19248000", "cashAndCashEquivalentsAtCarryingValue": "3803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1155000", "operatingCashflow": "-982000", "capitalExpenditures": "284000", "changeInReceivables": "192000", "changeInExchangeRate": "-12000", "cashflowFromFinancing": "6277000", "cashflowFromInvestment": "-5544000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29069000, "cost_of_revenue": 16510000, "gross_profit": 12559000, "research_and_development": 5512000, "selling_general_admin": 5886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5488000, "depreciation_amortisation": 2679000, "ebitda": -2809000, "interest_expense": 436000, "interest_income": null, "other_non_operating": null, "pretax_income": -5924000, "tax_provision": -6429000, "effective_tax_rate": null, "net_income": 505000, "net_income_continuing_ops": 505000, "net_income_to_common": 505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3803000, "short_term_investments": 1117000, "net_receivables": 12363000, "inventory": 10463000, "other_current_assets": null, "total_current_assets": 29282000, "net_ppe": null, "goodwill": null, "intangible_assets": 19248000, "goodwill_and_intangibles": 19248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33041000, "total_assets": 62323000, "short_term_debt": 1251000, "accounts_payable": 3950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7097000, "long_term_debt": 3245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5412000, "total_liabilities": 12509000, "total_debt": 4496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13378000, "total_equity": 49814000, "shares_outstanding": 17325351, "operating_cash_flow": -982000, "stock_based_compensation": 63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6277000, "free_cash_flow": -698000, "net_change_in_cash": -261000 }, "raw_data": { "income": { "ebit": "-5488000", "ebitda": "-2809000", "netIncome": "505000", "grossProfit": "12559000", "depreciation": "None", "totalRevenue": "29069000", "costOfRevenue": "16510000", "interestIncome": "None", "incomeBeforeTax": "-5924000", "interestExpense": "436000", "operatingIncome": "-5567000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6429000", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "18126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5512000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "16510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "5886000", "netIncomeFromContinuingOperations": "505000" }, "balance": { "goodwill": "None", "inventory": "10463000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "62323000", "longTermDebt": "3245000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19248000", "reportedCurrency": "USD", "retainedEarnings": "-13378000", "totalLiabilities": "12509000", "otherCurrentAssets": "1536000", "totalCurrentAssets": "29282000", "currentLongTermDebt": "672000", "longTermInvestments": "1762000", "shortTermInvestments": "1117000", "currentNetReceivables": "12363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33041000", "currentAccountsPayable": "3950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2842000", "shortLongTermDebtTotal": "5985000", "totalShareholderEquity": "49814000", "capitalLeaseObligations": "1489000", "otherCurrentLiabilities": "1773000", "totalCurrentLiabilities": "7097000", "otherNonCurrentLiabilities": "678000", "totalNonCurrentLiabilities": "5412000", "cashAndShortTermInvestments": "3803000", "commonStockSharesOutstanding": "17325351", "intangibleAssetsExcludingGoodwill": "19248000", "cashAndCashEquivalentsAtCarryingValue": "3803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1155000", "operatingCashflow": "-982000", "capitalExpenditures": "284000", "changeInReceivables": "192000", "changeInExchangeRate": "-12000", "cashflowFromFinancing": "6277000", "cashflowFromInvestment": "-5544000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 25042000, "cost_of_revenue": 13849000, "gross_profit": 11193000, "ebit": -8562000, "ebitda": -6087000, "pretax_income": -8352000, "tax_provision": 56000, "net_income": -8408000, "net_income_to_common": -8408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4064000, "total_current_assets": 25183000, "total_assets": 55110000, "short_term_debt": 577000, "long_term_debt": 2222000, "total_debt": 2799000, "total_liabilities": 10632000, "total_equity": 44478000, "shares_outstanding": 16638580, "goodwill_and_intangibles": 28018000 }, "cash_flow": { "operating_cash_flow": -4656000, "capital_expenditure": 205000, "free_cash_flow": -4451000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44567, "ticker_id": 5406, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8562000", "ebitda": "-6087000", "netIncome": "-8408000", "grossProfit": "11193000", "depreciation": "None", "totalRevenue": "25042000", "costOfRevenue": "13849000", "interestIncome": "None", "incomeBeforeTax": "-8352000", "interestExpense": "2685000", "operatingIncome": "-8562000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "19755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5775000", "otherNonOperatingIncome": "210000", "costofGoodsAndServicesSold": "13849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "6045000", "netIncomeFromContinuingOperations": "-8408000" }, "balance": { "goodwill": "14009000", "inventory": "11441000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "55110000", "longTermDebt": "2222000", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14009000", "reportedCurrency": "USD", "retainedEarnings": "-13883000", "totalLiabilities": "10632000", "otherCurrentAssets": "1184000", "totalCurrentAssets": "25183000", "currentLongTermDebt": "None", "longTermInvestments": "1517000", "shortTermInvestments": "3026000", "currentNetReceivables": "5468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29927000", "currentAccountsPayable": "2871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1044000", "shortLongTermDebtTotal": "4820000", "totalShareholderEquity": "44478000", "capitalLeaseObligations": "2598000", "otherCurrentLiabilities": "2628000", "totalCurrentLiabilities": "6249000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "4383000", "cashAndShortTermInvestments": "4064000", "commonStockSharesOutstanding": "16638580", "intangibleAssetsExcludingGoodwill": "14009000", "cashAndCashEquivalentsAtCarryingValue": "4064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8408000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3565000", "operatingCashflow": "-4656000", "capitalExpenditures": "205000", "changeInReceivables": "1511000", "changeInExchangeRate": "-41000", "cashflowFromFinancing": "2677000", "cashflowFromInvestment": "-5127000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25042000, "cost_of_revenue": 13849000, "gross_profit": 11193000, "research_and_development": 5775000, "selling_general_admin": 6045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8562000, "depreciation_amortisation": 2475000, "ebitda": -6087000, "interest_expense": 2685000, "interest_income": null, "other_non_operating": null, "pretax_income": -8352000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -8408000, "net_income_continuing_ops": -8408000, "net_income_to_common": -8408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4064000, "short_term_investments": 3026000, "net_receivables": 5468000, "inventory": 11441000, "other_current_assets": null, "total_current_assets": 25183000, "net_ppe": null, "goodwill": 14009000, "intangible_assets": 14009000, "goodwill_and_intangibles": 28018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29927000, "total_assets": 55110000, "short_term_debt": 577000, "accounts_payable": 2871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6249000, "long_term_debt": 2222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4383000, "total_liabilities": 10632000, "total_debt": 2799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13883000, "total_equity": 44478000, "shares_outstanding": 16638580, "operating_cash_flow": -4656000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5127000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2677000, "free_cash_flow": -4451000, "net_change_in_cash": -7147000 }, "raw_data": { "income": { "ebit": "-8562000", "ebitda": "-6087000", "netIncome": "-8408000", "grossProfit": "11193000", "depreciation": "None", "totalRevenue": "25042000", "costOfRevenue": "13849000", "interestIncome": "None", "incomeBeforeTax": "-8352000", "interestExpense": "2685000", "operatingIncome": "-8562000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "19755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5775000", "otherNonOperatingIncome": "210000", "costofGoodsAndServicesSold": "13849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "6045000", "netIncomeFromContinuingOperations": "-8408000" }, "balance": { "goodwill": "14009000", "inventory": "11441000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "55110000", "longTermDebt": "2222000", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14009000", "reportedCurrency": "USD", "retainedEarnings": "-13883000", "totalLiabilities": "10632000", "otherCurrentAssets": "1184000", "totalCurrentAssets": "25183000", "currentLongTermDebt": "None", "longTermInvestments": "1517000", "shortTermInvestments": "3026000", "currentNetReceivables": "5468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29927000", "currentAccountsPayable": "2871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1044000", "shortLongTermDebtTotal": "4820000", "totalShareholderEquity": "44478000", "capitalLeaseObligations": "2598000", "otherCurrentLiabilities": "2628000", "totalCurrentLiabilities": "6249000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "4383000", "cashAndShortTermInvestments": "4064000", "commonStockSharesOutstanding": "16638580", "intangibleAssetsExcludingGoodwill": "14009000", "cashAndCashEquivalentsAtCarryingValue": "4064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8408000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3565000", "operatingCashflow": "-4656000", "capitalExpenditures": "205000", "changeInReceivables": "1511000", "changeInExchangeRate": "-41000", "cashflowFromFinancing": "2677000", "cashflowFromInvestment": "-5127000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 28156000, "cost_of_revenue": 14785000, "gross_profit": 13371000, "ebit": -10327000, "ebitda": -8737000, "pretax_income": -10247000, "tax_provision": 6440000, "net_income": -16687000, "net_income_to_common": -16687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11211000, "total_current_assets": 34371000, "total_assets": 58921000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6714000, "total_equity": 52132000, "shares_outstanding": 8942629, "goodwill_and_intangibles": 20498000 }, "cash_flow": { "operating_cash_flow": -6621000, "capital_expenditure": 336000, "free_cash_flow": -6285000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44572, "ticker_id": 5406, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10327000", "ebitda": "-8737000", "netIncome": "-16687000", "grossProfit": "13371000", "depreciation": "None", "totalRevenue": "28156000", "costOfRevenue": "14785000", "interestIncome": "None", "incomeBeforeTax": "-10247000", "interestExpense": "80000", "operatingIncome": "-10327000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6440000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7840000", "otherNonOperatingIncome": "80000", "costofGoodsAndServicesSold": "14785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "5950000", "netIncomeFromContinuingOperations": "-16687000" }, "balance": { "goodwill": "10249000", "inventory": "13228000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "58921000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10249000", "reportedCurrency": "USD", "retainedEarnings": "-5544000", "totalLiabilities": "6714000", "otherCurrentAssets": "2199000", "totalCurrentAssets": "34371000", "currentLongTermDebt": "None", "longTermInvestments": "3764000", "shortTermInvestments": "951000", "currentNetReceivables": "6782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24550000", "currentAccountsPayable": "3729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996000", "totalCurrentLiabilities": "6008000", "otherNonCurrentLiabilities": "571000", "totalNonCurrentLiabilities": "706000", "cashAndShortTermInvestments": "11211000", "commonStockSharesOutstanding": "8942629", "intangibleAssetsExcludingGoodwill": "10249000", "cashAndCashEquivalentsAtCarryingValue": "11211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16687000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "155000", "operatingCashflow": "-6621000", "capitalExpenditures": "336000", "changeInReceivables": "835000", "changeInExchangeRate": "-82000", "cashflowFromFinancing": "9192000", "cashflowFromInvestment": "3151000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5640000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28156000, "cost_of_revenue": 14785000, "gross_profit": 13371000, "research_and_development": 7840000, "selling_general_admin": 5950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10327000, "depreciation_amortisation": 1590000, "ebitda": -8737000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -10247000, "tax_provision": 6440000, "effective_tax_rate": null, "net_income": -16687000, "net_income_continuing_ops": -16687000, "net_income_to_common": -16687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11211000, "short_term_investments": 951000, "net_receivables": 6782000, "inventory": 13228000, "other_current_assets": null, "total_current_assets": 34371000, "net_ppe": null, "goodwill": 10249000, "intangible_assets": 10249000, "goodwill_and_intangibles": 20498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24550000, "total_assets": 58921000, "short_term_debt": null, "accounts_payable": 3729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706000, "total_liabilities": 6714000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5544000, "total_equity": 52132000, "shares_outstanding": 8942629, "operating_cash_flow": -6621000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3151000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9192000, "free_cash_flow": -6285000, "net_change_in_cash": 5640000 }, "raw_data": { "income": { "ebit": "-10327000", "ebitda": "-8737000", "netIncome": "-16687000", "grossProfit": "13371000", "depreciation": "None", "totalRevenue": "28156000", "costOfRevenue": "14785000", "interestIncome": "None", "incomeBeforeTax": "-10247000", "interestExpense": "80000", "operatingIncome": "-10327000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6440000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7840000", "otherNonOperatingIncome": "80000", "costofGoodsAndServicesSold": "14785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "5950000", "netIncomeFromContinuingOperations": "-16687000" }, "balance": { "goodwill": "10249000", "inventory": "13228000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "58921000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10249000", "reportedCurrency": "USD", "retainedEarnings": "-5544000", "totalLiabilities": "6714000", "otherCurrentAssets": "2199000", "totalCurrentAssets": "34371000", "currentLongTermDebt": "None", "longTermInvestments": "3764000", "shortTermInvestments": "951000", "currentNetReceivables": "6782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24550000", "currentAccountsPayable": "3729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996000", "totalCurrentLiabilities": "6008000", "otherNonCurrentLiabilities": "571000", "totalNonCurrentLiabilities": "706000", "cashAndShortTermInvestments": "11211000", "commonStockSharesOutstanding": "8942629", "intangibleAssetsExcludingGoodwill": "10249000", "cashAndCashEquivalentsAtCarryingValue": "11211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16687000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "155000", "operatingCashflow": "-6621000", "capitalExpenditures": "336000", "changeInReceivables": "835000", "changeInExchangeRate": "-82000", "cashflowFromFinancing": "9192000", "cashflowFromInvestment": "3151000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5640000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 243000, "gross_profit": -243000, "ebit": -850000, "ebitda": -677000, "pretax_income": -850000, "tax_provision": -363000, "net_income": -487000, "net_income_to_common": -487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756000, "total_current_assets": 1672000, "total_assets": 2017000, "short_term_debt": 168000, "long_term_debt": null, "total_debt": 168000, "total_liabilities": 1485000, "total_equity": 532000, "shares_outstanding": 2754160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1413000, "capital_expenditure": 0, "free_cash_flow": -1413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44535, "ticker_id": 5406, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-850000", "ebitda": "-677000", "netIncome": "-487000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "243000", "interestIncome": "None", "incomeBeforeTax": "-850000", "interestExpense": "None", "operatingIncome": "-850000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-363000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "780000", "netIncomeFromContinuingOperations": "-850000" }, "balance": { "goodwill": "None", "inventory": "333000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2017000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36630000", "totalLiabilities": "1485000", "otherCurrentAssets": "583000", "totalCurrentAssets": "1672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345000", "currentAccountsPayable": "64000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337000", "totalShareholderEquity": "532000", "capitalLeaseObligations": "337000", "otherCurrentLiabilities": "643000", "totalCurrentLiabilities": "875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610000", "cashAndShortTermInvestments": "756000", "commonStockSharesOutstanding": "2754160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "-1413000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1728000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 243000, "gross_profit": -243000, "research_and_development": 0, "selling_general_admin": 780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -850000, "depreciation_amortisation": 173000, "ebitda": -677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -850000, "tax_provision": -363000, "effective_tax_rate": null, "net_income": -487000, "net_income_continuing_ops": -850000, "net_income_to_common": -487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756000, "short_term_investments": null, "net_receivables": null, "inventory": 333000, "other_current_assets": null, "total_current_assets": 1672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345000, "total_assets": 2017000, "short_term_debt": 168000, "accounts_payable": 64000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610000, "total_liabilities": 1485000, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36630000, "total_equity": 532000, "shares_outstanding": 2754160, "operating_cash_flow": -1413000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1728000, "free_cash_flow": -1413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-850000", "ebitda": "-677000", "netIncome": "-487000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "243000", "interestIncome": "None", "incomeBeforeTax": "-850000", "interestExpense": "None", "operatingIncome": "-850000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-363000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "780000", "netIncomeFromContinuingOperations": "-850000" }, "balance": { "goodwill": "None", "inventory": "333000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2017000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36630000", "totalLiabilities": "1485000", "otherCurrentAssets": "583000", "totalCurrentAssets": "1672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345000", "currentAccountsPayable": "64000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337000", "totalShareholderEquity": "532000", "capitalLeaseObligations": "337000", "otherCurrentLiabilities": "643000", "totalCurrentLiabilities": "875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610000", "cashAndShortTermInvestments": "756000", "commonStockSharesOutstanding": "2754160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "-1413000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1728000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": -4229000, "cost_of_revenue": 248000, "gross_profit": -248000, "ebit": -1136000, "ebitda": -1084000, "pretax_income": -1272000, "tax_provision": 74000, "net_income": -4942000, "net_income_to_common": -4942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000, "total_current_assets": 1696000, "total_assets": 2299000, "short_term_debt": 223000, "long_term_debt": null, "total_debt": 223000, "total_liabilities": 3013000, "total_equity": -714000, "shares_outstanding": 1765654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2953000, "capital_expenditure": 17000, "free_cash_flow": -2936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44536, "ticker_id": 5406, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1136000", "ebitda": "-1084000", "netIncome": "-4942000", "grossProfit": "-248000", "depreciation": "None", "totalRevenue": "-4229000", "costOfRevenue": "248000", "interestIncome": "None", "incomeBeforeTax": "-1272000", "interestExpense": "56000", "operatingIncome": "-1136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "888000", "netIncomeFromContinuingOperations": "-1346000" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2299000", "longTermDebt": "None", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36143000", "totalLiabilities": "3013000", "otherCurrentAssets": "1123000", "totalCurrentAssets": "1696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513000", "totalShareholderEquity": "-714000", "capitalLeaseObligations": "513000", "otherCurrentLiabilities": "1234000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1526000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "1765654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2893000", "operatingCashflow": "-2953000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3966000", "cashflowFromInvestment": "2933000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -4229000, "cost_of_revenue": 248000, "gross_profit": -248000, "research_and_development": 2050000, "selling_general_admin": 888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1136000, "depreciation_amortisation": 52000, "ebitda": -1084000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -1272000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -4942000, "net_income_continuing_ops": -1346000, "net_income_to_common": -4942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000, "short_term_investments": null, "net_receivables": null, "inventory": 353000, "other_current_assets": null, "total_current_assets": 1696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603000, "total_assets": 2299000, "short_term_debt": 223000, "accounts_payable": 30000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1526000, "total_liabilities": 3013000, "total_debt": 223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36143000, "total_equity": -714000, "shares_outstanding": 1765654, "operating_cash_flow": -2953000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2933000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3966000, "free_cash_flow": -2936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1136000", "ebitda": "-1084000", "netIncome": "-4942000", "grossProfit": "-248000", "depreciation": "None", "totalRevenue": "-4229000", "costOfRevenue": "248000", "interestIncome": "None", "incomeBeforeTax": "-1272000", "interestExpense": "56000", "operatingIncome": "-1136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "888000", "netIncomeFromContinuingOperations": "-1346000" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2299000", "longTermDebt": "None", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36143000", "totalLiabilities": "3013000", "otherCurrentAssets": "1123000", "totalCurrentAssets": "1696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513000", "totalShareholderEquity": "-714000", "capitalLeaseObligations": "513000", "otherCurrentLiabilities": "1234000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1526000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "1765654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2893000", "operatingCashflow": "-2953000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3966000", "cashflowFromInvestment": "2933000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -850000, "ebitda": -789000, "pretax_income": -870000, "tax_provision": 1000, "net_income": -13736000, "net_income_to_common": -13736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101000, "total_current_assets": 8598000, "total_assets": 9473000, "short_term_debt": 218000, "long_term_debt": null, "total_debt": 218000, "total_liabilities": 6012000, "total_equity": 3461000, "shares_outstanding": 1734250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -754000, "capital_expenditure": 3000, "free_cash_flow": -751000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44538, "ticker_id": 5406, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-850000", "ebitda": "-789000", "netIncome": "-13736000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "None", "incomeBeforeTax": "-870000", "interestExpense": "20000", "operatingIncome": "-854000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "827000", "netIncomeFromContinuingOperations": "-871000" }, "balance": { "goodwill": "None", "inventory": "392000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9473000", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31958000", "totalLiabilities": "6012000", "otherCurrentAssets": "8105000", "totalCurrentAssets": "8598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875000", "currentAccountsPayable": "118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566000", "totalShareholderEquity": "3461000", "capitalLeaseObligations": "566000", "otherCurrentLiabilities": "3415000", "totalCurrentLiabilities": "3751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2261000", "cashAndShortTermInvestments": "101000", "commonStockSharesOutstanding": "1734250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13736000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2345000", "operatingCashflow": "-754000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": 0, "selling_general_admin": 827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -850000, "depreciation_amortisation": 61000, "ebitda": -789000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -870000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -13736000, "net_income_continuing_ops": -871000, "net_income_to_common": -13736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101000, "short_term_investments": null, "net_receivables": null, "inventory": 392000, "other_current_assets": null, "total_current_assets": 8598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875000, "total_assets": 9473000, "short_term_debt": 218000, "accounts_payable": 118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2261000, "total_liabilities": 6012000, "total_debt": 218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31958000, "total_equity": 3461000, "shares_outstanding": 1734250, "operating_cash_flow": -754000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": -751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-850000", "ebitda": "-789000", "netIncome": "-13736000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "None", "incomeBeforeTax": "-870000", "interestExpense": "20000", "operatingIncome": "-854000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "827000", "netIncomeFromContinuingOperations": "-871000" }, "balance": { "goodwill": "None", "inventory": "392000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9473000", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31958000", "totalLiabilities": "6012000", "otherCurrentAssets": "8105000", "totalCurrentAssets": "8598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875000", "currentAccountsPayable": "118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566000", "totalShareholderEquity": "3461000", "capitalLeaseObligations": "566000", "otherCurrentLiabilities": "3415000", "totalCurrentLiabilities": "3751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2261000", "cashAndShortTermInvestments": "101000", "commonStockSharesOutstanding": "1734250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13736000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2345000", "operatingCashflow": "-754000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 1916000, "cost_of_revenue": 2147000, "gross_profit": -231000, "ebit": -4556000, "ebitda": -4368000, "pretax_income": -4564000, "tax_provision": 8000, "net_income": -4572000, "net_income_to_common": -4572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132000, "total_current_assets": 16869000, "total_assets": 24005000, "short_term_debt": 3008000, "long_term_debt": null, "total_debt": 3008000, "total_liabilities": 9059000, "total_equity": 14946000, "shares_outstanding": 1733307, "goodwill_and_intangibles": 1453000 }, "cash_flow": { "operating_cash_flow": -1129000, "capital_expenditure": 3000, "free_cash_flow": -1126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44539, "ticker_id": 5406, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4556000", "ebitda": "-4368000", "netIncome": "-4572000", "grossProfit": "-231000", "depreciation": "None", "totalRevenue": "1916000", "costOfRevenue": "2147000", "interestIncome": "None", "incomeBeforeTax": "-4564000", "interestExpense": "8000", "operatingIncome": "-4559000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1586000", "netIncomeFromContinuingOperations": "-4572000" }, "balance": { "goodwill": "None", "inventory": "8846000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24005000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1453000", "reportedCurrency": "USD", "retainedEarnings": "-17465000", "totalLiabilities": "9059000", "otherCurrentAssets": "5838000", "totalCurrentAssets": "16869000", "currentLongTermDebt": "3008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7136000", "currentAccountsPayable": "2029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3413000", "totalShareholderEquity": "14946000", "capitalLeaseObligations": "405000", "otherCurrentLiabilities": "2450000", "totalCurrentLiabilities": "7499000", "otherNonCurrentLiabilities": "1155000", "totalNonCurrentLiabilities": "1560000", "cashAndShortTermInvestments": "1132000", "commonStockSharesOutstanding": "1733307", "intangibleAssetsExcludingGoodwill": "1453000", "cashAndCashEquivalentsAtCarryingValue": "1132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1244000", "operatingCashflow": "-1129000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2993000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1916000, "cost_of_revenue": 2147000, "gross_profit": -231000, "research_and_development": 1359000, "selling_general_admin": 1586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4556000, "depreciation_amortisation": 188000, "ebitda": -4368000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -4564000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -4572000, "net_income_continuing_ops": -4572000, "net_income_to_common": -4572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132000, "short_term_investments": null, "net_receivables": 1082000, "inventory": 8846000, "other_current_assets": null, "total_current_assets": 16869000, "net_ppe": null, "goodwill": null, "intangible_assets": 1453000, "goodwill_and_intangibles": 1453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7136000, "total_assets": 24005000, "short_term_debt": 3008000, "accounts_payable": 2029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560000, "total_liabilities": 9059000, "total_debt": 3008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17465000, "total_equity": 14946000, "shares_outstanding": 1733307, "operating_cash_flow": -1129000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2993000, "free_cash_flow": -1126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4556000", "ebitda": "-4368000", "netIncome": "-4572000", "grossProfit": "-231000", "depreciation": "None", "totalRevenue": "1916000", "costOfRevenue": "2147000", "interestIncome": "None", "incomeBeforeTax": "-4564000", "interestExpense": "8000", "operatingIncome": "-4559000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1586000", "netIncomeFromContinuingOperations": "-4572000" }, "balance": { "goodwill": "None", "inventory": "8846000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24005000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1453000", "reportedCurrency": "USD", "retainedEarnings": "-17465000", "totalLiabilities": "9059000", "otherCurrentAssets": "5838000", "totalCurrentAssets": "16869000", "currentLongTermDebt": "3008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7136000", "currentAccountsPayable": "2029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3413000", "totalShareholderEquity": "14946000", "capitalLeaseObligations": "405000", "otherCurrentLiabilities": "2450000", "totalCurrentLiabilities": "7499000", "otherNonCurrentLiabilities": "1155000", "totalNonCurrentLiabilities": "1560000", "cashAndShortTermInvestments": "1132000", "commonStockSharesOutstanding": "1733307", "intangibleAssetsExcludingGoodwill": "1453000", "cashAndCashEquivalentsAtCarryingValue": "1132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1244000", "operatingCashflow": "-1129000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2993000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 2313000, "cost_of_revenue": 2192000, "gross_profit": 121000, "ebit": -2834000, "ebitda": -2631000, "pretax_income": -2834000, "tax_provision": null, "net_income": -2834000, "net_income_to_common": -2834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000, "total_current_assets": 17087000, "total_assets": 24679000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5165000, "total_equity": 19514000, "shares_outstanding": 24748551, "goodwill_and_intangibles": 1500000 }, "cash_flow": { "operating_cash_flow": -1439000, "capital_expenditure": 17000, "free_cash_flow": -1422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44540, "ticker_id": 5406, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2834000", "ebitda": "-2631000", "netIncome": "-2834000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "2313000", "costOfRevenue": "2192000", "interestIncome": "None", "incomeBeforeTax": "-2834000", "interestExpense": "None", "operatingIncome": "-2846000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "1160000", "netIncomeFromContinuingOperations": "-2834000" }, "balance": { "goodwill": "None", "inventory": "9866000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "24679000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-12893000", "totalLiabilities": "5165000", "otherCurrentAssets": "4324000", "totalCurrentAssets": "17087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7592000", "currentAccountsPayable": "1910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "19514000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "1628000", "totalCurrentLiabilities": "3550000", "otherNonCurrentLiabilities": "1155000", "totalNonCurrentLiabilities": "1615000", "cashAndShortTermInvestments": "961000", "commonStockSharesOutstanding": "24748551", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1101000", "operatingCashflow": "-1439000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006999", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2313000, "cost_of_revenue": 2192000, "gross_profit": 121000, "research_and_development": 691000, "selling_general_admin": 1160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2834000, "depreciation_amortisation": 203000, "ebitda": -2631000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2834000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2834000, "net_income_continuing_ops": -2834000, "net_income_to_common": -2834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961000, "short_term_investments": null, "net_receivables": 1936000, "inventory": 9866000, "other_current_assets": null, "total_current_assets": 17087000, "net_ppe": null, "goodwill": null, "intangible_assets": 1500000, "goodwill_and_intangibles": 1500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7592000, "total_assets": 24679000, "short_term_debt": null, "accounts_payable": 1910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1615000, "total_liabilities": 5165000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12893000, "total_equity": 19514000, "shares_outstanding": 24748551, "operating_cash_flow": -1439000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1006999, "free_cash_flow": -1422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2834000", "ebitda": "-2631000", "netIncome": "-2834000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "2313000", "costOfRevenue": "2192000", "interestIncome": "None", "incomeBeforeTax": "-2834000", "interestExpense": "None", "operatingIncome": "-2846000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "1160000", "netIncomeFromContinuingOperations": "-2834000" }, "balance": { "goodwill": "None", "inventory": "9866000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "24679000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-12893000", "totalLiabilities": "5165000", "otherCurrentAssets": "4324000", "totalCurrentAssets": "17087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7592000", "currentAccountsPayable": "1910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "19514000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "1628000", "totalCurrentLiabilities": "3550000", "otherNonCurrentLiabilities": "1155000", "totalNonCurrentLiabilities": "1615000", "cashAndShortTermInvestments": "961000", "commonStockSharesOutstanding": "24748551", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1101000", "operatingCashflow": "-1439000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006999", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 2956000, "cost_of_revenue": 2070000, "gross_profit": 886000, "ebit": -2077000, "ebitda": -1825000, "pretax_income": -2077000, "tax_provision": 126000, "net_income": -2203000, "net_income_to_common": -2203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417000, "total_current_assets": 18753000, "total_assets": 26544000, "short_term_debt": 257000, "long_term_debt": null, "total_debt": 257000, "total_liabilities": 5213000, "total_equity": 21331000, "shares_outstanding": 23992995, "goodwill_and_intangibles": 1539000 }, "cash_flow": { "operating_cash_flow": -1541000, "capital_expenditure": 41000, "free_cash_flow": -1500000, "dividends_paid": 14496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44541, "ticker_id": 5406, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2077000", "ebitda": "-1825000", "netIncome": "-2203000", "grossProfit": "886000", "depreciation": "None", "totalRevenue": "2956000", "costOfRevenue": "2070000", "interestIncome": "None", "incomeBeforeTax": "-2077000", "interestExpense": "228000", "operatingIncome": "-2021000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "2907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "1157000", "netIncomeFromContinuingOperations": "-2203000" }, "balance": { "goodwill": "None", "inventory": "11224000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "26544000", "longTermDebt": "None", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1539000", "reportedCurrency": "USD", "retainedEarnings": "-10059000", "totalLiabilities": "5213000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "18753000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7791000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771000", "totalShareholderEquity": "21331000", "capitalLeaseObligations": "771000", "otherCurrentLiabilities": "1467000", "totalCurrentLiabilities": "3545000", "otherNonCurrentLiabilities": "1154000", "totalNonCurrentLiabilities": "1668000", "cashAndShortTermInvestments": "1417000", "commonStockSharesOutstanding": "23992995", "intangibleAssetsExcludingGoodwill": "1539000", "cashAndCashEquivalentsAtCarryingValue": "1417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2203000", "profitLoss": "None", "dividendPayout": "14496000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-809000", "operatingCashflow": "-1541000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "1275000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2956000, "cost_of_revenue": 2070000, "gross_profit": 886000, "research_and_development": 755000, "selling_general_admin": 1157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2077000, "depreciation_amortisation": 252000, "ebitda": -1825000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": -2077000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": -2203000, "net_income_continuing_ops": -2203000, "net_income_to_common": -2203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1417000, "short_term_investments": 0, "net_receivables": 2218000, "inventory": 11224000, "other_current_assets": null, "total_current_assets": 18753000, "net_ppe": null, "goodwill": null, "intangible_assets": 1539000, "goodwill_and_intangibles": 1539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7791000, "total_assets": 26544000, "short_term_debt": 257000, "accounts_payable": 1804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1668000, "total_liabilities": 5213000, "total_debt": 257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10059000, "total_equity": 21331000, "shares_outstanding": 23992995, "operating_cash_flow": -1541000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1275000, "dividends_paid": 14496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": -1500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2077000", "ebitda": "-1825000", "netIncome": "-2203000", "grossProfit": "886000", "depreciation": "None", "totalRevenue": "2956000", "costOfRevenue": "2070000", "interestIncome": "None", "incomeBeforeTax": "-2077000", "interestExpense": "228000", "operatingIncome": "-2021000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "2907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "1157000", "netIncomeFromContinuingOperations": "-2203000" }, "balance": { "goodwill": "None", "inventory": "11224000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "26544000", "longTermDebt": "None", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1539000", "reportedCurrency": "USD", "retainedEarnings": "-10059000", "totalLiabilities": "5213000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "18753000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7791000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771000", "totalShareholderEquity": "21331000", "capitalLeaseObligations": "771000", "otherCurrentLiabilities": "1467000", "totalCurrentLiabilities": "3545000", "otherNonCurrentLiabilities": "1154000", "totalNonCurrentLiabilities": "1668000", "cashAndShortTermInvestments": "1417000", "commonStockSharesOutstanding": "23992995", "intangibleAssetsExcludingGoodwill": "1539000", "cashAndCashEquivalentsAtCarryingValue": "1417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2203000", "profitLoss": "None", "dividendPayout": "14496000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-809000", "operatingCashflow": "-1541000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "1275000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 2504000, "cost_of_revenue": 1892000, "gross_profit": 612000, "ebit": -2188000, "ebitda": -2084000, "pretax_income": -2045999, "tax_provision": 16000, "net_income": -2062000, "net_income_to_common": -2062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685000, "total_current_assets": 23039000, "total_assets": 28379000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4878000, "total_equity": 23501000, "shares_outstanding": 23969148, "goodwill_and_intangibles": 1567000 }, "cash_flow": { "operating_cash_flow": -1853000, "capital_expenditure": 20000, "free_cash_flow": -1833000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44543, "ticker_id": 5406, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2188000", "ebitda": "-2084000", "netIncome": "-2062000", "grossProfit": "612000", "depreciation": "None", "totalRevenue": "2504000", "costOfRevenue": "1892000", "interestIncome": "None", "incomeBeforeTax": "-2045999", "interestExpense": "29000", "operatingIncome": "-2188000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "2800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "951000", "netIncomeFromContinuingOperations": "-2062000" }, "balance": { "goodwill": "None", "inventory": "14269000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "28379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1567000", "reportedCurrency": "USD", "retainedEarnings": "-7856000", "totalLiabilities": "4878000", "otherCurrentAssets": "4054000", "totalCurrentAssets": "23039000", "currentLongTermDebt": "None", "longTermInvestments": "222000", "shortTermInvestments": "1136000", "currentNetReceivables": "1895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5340000", "currentAccountsPayable": "1248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472000", "totalShareholderEquity": "23501000", "capitalLeaseObligations": "472000", "otherCurrentLiabilities": "2057000", "totalCurrentLiabilities": "3327000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1551000", "cashAndShortTermInvestments": "1685000", "commonStockSharesOutstanding": "23969148", "intangibleAssetsExcludingGoodwill": "1567000", "cashAndCashEquivalentsAtCarryingValue": "1685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2061999", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "54000", "operatingCashflow": "-1853000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "1088000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2504000, "cost_of_revenue": 1892000, "gross_profit": 612000, "research_and_development": 782000, "selling_general_admin": 951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2188000, "depreciation_amortisation": 104000, "ebitda": -2084000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -2045999, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -2062000, "net_income_continuing_ops": -2062000, "net_income_to_common": -2062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685000, "short_term_investments": 1136000, "net_receivables": 1895000, "inventory": 14269000, "other_current_assets": null, "total_current_assets": 23039000, "net_ppe": null, "goodwill": null, "intangible_assets": 1567000, "goodwill_and_intangibles": 1567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5340000, "total_assets": 28379000, "short_term_debt": null, "accounts_payable": 1248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1551000, "total_liabilities": 4878000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7856000, "total_equity": 23501000, "shares_outstanding": 23969148, "operating_cash_flow": -1853000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1088000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -1833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2188000", "ebitda": "-2084000", "netIncome": "-2062000", "grossProfit": "612000", "depreciation": "None", "totalRevenue": "2504000", "costOfRevenue": "1892000", "interestIncome": "None", "incomeBeforeTax": "-2045999", "interestExpense": "29000", "operatingIncome": "-2188000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "2800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "951000", "netIncomeFromContinuingOperations": "-2062000" }, "balance": { "goodwill": "None", "inventory": "14269000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "28379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1567000", "reportedCurrency": "USD", "retainedEarnings": "-7856000", "totalLiabilities": "4878000", "otherCurrentAssets": "4054000", "totalCurrentAssets": "23039000", "currentLongTermDebt": "None", "longTermInvestments": "222000", "shortTermInvestments": "1136000", "currentNetReceivables": "1895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5340000", "currentAccountsPayable": "1248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472000", "totalShareholderEquity": "23501000", "capitalLeaseObligations": "472000", "otherCurrentLiabilities": "2057000", "totalCurrentLiabilities": "3327000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1551000", "cashAndShortTermInvestments": "1685000", "commonStockSharesOutstanding": "23969148", "intangibleAssetsExcludingGoodwill": "1567000", "cashAndCashEquivalentsAtCarryingValue": "1685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2061999", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "54000", "operatingCashflow": "-1853000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "1088000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 2304000, "cost_of_revenue": 2324000, "gross_profit": -20000, "ebit": -2805000, "ebitda": -2605000, "pretax_income": -2805000, "tax_provision": 15000, "net_income": -2820000, "net_income_to_common": -2820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 25357000, "total_assets": 30796000, "short_term_debt": 333000, "long_term_debt": null, "total_debt": 333000, "total_liabilities": 5244000, "total_equity": 25552000, "shares_outstanding": 23969148, "goodwill_and_intangibles": 1582000 }, "cash_flow": { "operating_cash_flow": -3155000, "capital_expenditure": 66000, "free_cash_flow": -3089000, "dividends_paid": 14490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44544, "ticker_id": 5406, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2805000", "ebitda": "-2605000", "netIncome": "-2820000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "2304000", "costOfRevenue": "2324000", "interestIncome": "None", "incomeBeforeTax": "-2805000", "interestExpense": "0", "operatingIncome": "-2924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "845000", "netIncomeFromContinuingOperations": "-2820000" }, "balance": { "goodwill": "None", "inventory": "14599000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "30796000", "longTermDebt": "None", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1582000", "reportedCurrency": "USD", "retainedEarnings": "-5794000", "totalLiabilities": "5244000", "otherCurrentAssets": "3855000", "totalCurrentAssets": "25357000", "currentLongTermDebt": "None", "longTermInvestments": "621000", "shortTermInvestments": "1852000", "currentNetReceivables": "2601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5439000", "currentAccountsPayable": "1901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515000", "totalShareholderEquity": "25552000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "1726000", "totalCurrentLiabilities": "3650000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1594000", "cashAndShortTermInvestments": "2450000", "commonStockSharesOutstanding": "23969148", "intangibleAssetsExcludingGoodwill": "1582000", "cashAndCashEquivalentsAtCarryingValue": "2450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2820000", "profitLoss": "None", "dividendPayout": "14490000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-681000", "operatingCashflow": "-3155000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14490000", "cashflowFromInvestment": "1553000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2304000, "cost_of_revenue": 2324000, "gross_profit": -20000, "research_and_development": 868000, "selling_general_admin": 845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2805000, "depreciation_amortisation": 200000, "ebitda": -2605000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2805000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -2820000, "net_income_continuing_ops": -2820000, "net_income_to_common": -2820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2450000, "short_term_investments": 1852000, "net_receivables": 2601000, "inventory": 14599000, "other_current_assets": null, "total_current_assets": 25357000, "net_ppe": null, "goodwill": null, "intangible_assets": 1582000, "goodwill_and_intangibles": 1582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5439000, "total_assets": 30796000, "short_term_debt": 333000, "accounts_payable": 1901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3650000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1594000, "total_liabilities": 5244000, "total_debt": 333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5794000, "total_equity": 25552000, "shares_outstanding": 23969148, "operating_cash_flow": -3155000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1553000, "dividends_paid": 14490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14490000, "free_cash_flow": -3089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2805000", "ebitda": "-2605000", "netIncome": "-2820000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "2304000", "costOfRevenue": "2324000", "interestIncome": "None", "incomeBeforeTax": "-2805000", "interestExpense": "0", "operatingIncome": "-2924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "845000", "netIncomeFromContinuingOperations": "-2820000" }, "balance": { "goodwill": "None", "inventory": "14599000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "30796000", "longTermDebt": "None", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1582000", "reportedCurrency": "USD", "retainedEarnings": "-5794000", "totalLiabilities": "5244000", "otherCurrentAssets": "3855000", "totalCurrentAssets": "25357000", "currentLongTermDebt": "None", "longTermInvestments": "621000", "shortTermInvestments": "1852000", "currentNetReceivables": "2601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5439000", "currentAccountsPayable": "1901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515000", "totalShareholderEquity": "25552000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "1726000", "totalCurrentLiabilities": "3650000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1594000", "cashAndShortTermInvestments": "2450000", "commonStockSharesOutstanding": "23969148", "intangibleAssetsExcludingGoodwill": "1582000", "cashAndCashEquivalentsAtCarryingValue": "2450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2820000", "profitLoss": "None", "dividendPayout": "14490000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-681000", "operatingCashflow": "-3155000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14490000", "cashflowFromInvestment": "1553000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 3622000, "cost_of_revenue": 2471000, "gross_profit": 1151000, "ebit": -1899999, "ebitda": -1640999, "pretax_income": -1900000, "tax_provision": -2000, "net_income": -1898000, "net_income_to_common": -1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18544000, "total_current_assets": 39609000, "total_assets": 48211000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 383000, "total_liabilities": 19867000, "total_equity": 28344000, "shares_outstanding": 23969148, "goodwill_and_intangibles": 1615000 }, "cash_flow": { "operating_cash_flow": 433000, "capital_expenditure": 69000, "free_cash_flow": 502000, "dividends_paid": 28979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44545, "ticker_id": 5406, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1899999", "ebitda": "-1640999", "netIncome": "-1898000", "grossProfit": "1151000", "depreciation": "None", "totalRevenue": "3622000", "costOfRevenue": "2471000", "interestIncome": "None", "incomeBeforeTax": "-1900000", "interestExpense": "68000", "operatingIncome": "-2077999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "1023000", "netIncomeFromContinuingOperations": "-1898000" }, "balance": { "goodwill": "None", "inventory": "11434000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "48211000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1615000", "reportedCurrency": "USD", "retainedEarnings": "-2974000", "totalLiabilities": "19867000", "otherCurrentAssets": "4001000", "totalCurrentAssets": "39609000", "currentLongTermDebt": "None", "longTermInvestments": "1278000", "shortTermInvestments": "2809000", "currentNetReceivables": "2821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8602000", "currentAccountsPayable": "1733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "28344000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "16455000", "totalCurrentLiabilities": "18214000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1653000", "cashAndShortTermInvestments": "18544000", "commonStockSharesOutstanding": "23969148", "intangibleAssetsExcludingGoodwill": "1615000", "cashAndCashEquivalentsAtCarryingValue": "18544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898000", "profitLoss": "None", "dividendPayout": "28979000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2020000", "operatingCashflow": "433000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "273000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3622000, "cost_of_revenue": 2471000, "gross_profit": 1151000, "research_and_development": 894000, "selling_general_admin": 1023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1899999, "depreciation_amortisation": 259000, "ebitda": -1640999, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -1900000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -1898000, "net_income_continuing_ops": -1898000, "net_income_to_common": -1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18544000, "short_term_investments": 2809000, "net_receivables": 2821000, "inventory": 11434000, "other_current_assets": null, "total_current_assets": 39609000, "net_ppe": null, "goodwill": null, "intangible_assets": 1615000, "goodwill_and_intangibles": 1615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8602000, "total_assets": 48211000, "short_term_debt": 383000, "accounts_payable": 1733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1653000, "total_liabilities": 19867000, "total_debt": 383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2974000, "total_equity": 28344000, "shares_outstanding": 23969148, "operating_cash_flow": 433000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 273000, "dividends_paid": 28979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": 502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1899999", "ebitda": "-1640999", "netIncome": "-1898000", "grossProfit": "1151000", "depreciation": "None", "totalRevenue": "3622000", "costOfRevenue": "2471000", "interestIncome": "None", "incomeBeforeTax": "-1900000", "interestExpense": "68000", "operatingIncome": "-2077999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "1023000", "netIncomeFromContinuingOperations": "-1898000" }, "balance": { "goodwill": "None", "inventory": "11434000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "48211000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1615000", "reportedCurrency": "USD", "retainedEarnings": "-2974000", "totalLiabilities": "19867000", "otherCurrentAssets": "4001000", "totalCurrentAssets": "39609000", "currentLongTermDebt": "None", "longTermInvestments": "1278000", "shortTermInvestments": "2809000", "currentNetReceivables": "2821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8602000", "currentAccountsPayable": "1733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "28344000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "16455000", "totalCurrentLiabilities": "18214000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1653000", "cashAndShortTermInvestments": "18544000", "commonStockSharesOutstanding": "23969148", "intangibleAssetsExcludingGoodwill": "1615000", "cashAndCashEquivalentsAtCarryingValue": "18544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898000", "profitLoss": "None", "dividendPayout": "28979000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2020000", "operatingCashflow": "433000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "273000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 4154000, "cost_of_revenue": 2576000, "gross_profit": 1578000, "ebit": -1739000, "ebitda": null, "pretax_income": 3030000, "tax_provision": null, "net_income": 2642000, "net_income_to_common": 2642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17835000, "total_current_assets": 43317000, "total_assets": 50694000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6009000, "total_equity": 44685000, "shares_outstanding": 23969148, "goodwill_and_intangibles": 1689000 }, "cash_flow": { "operating_cash_flow": 3485000, "capital_expenditure": 27000, "free_cash_flow": 3512000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44546, "ticker_id": 5406, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2642000", "grossProfit": "1578000", "depreciation": "None", "totalRevenue": "4154000", "costOfRevenue": "2576000", "interestIncome": "None", "incomeBeforeTax": "3030000", "interestExpense": "68000", "operatingIncome": "-1739000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "5893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "2642000" }, "balance": { "goodwill": "None", "inventory": "10625000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50694000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1689000", "reportedCurrency": "USD", "retainedEarnings": "-1076000", "totalLiabilities": "6009000", "otherCurrentAssets": "4062000", "totalCurrentAssets": "43317000", "currentLongTermDebt": "None", "longTermInvestments": "916000", "shortTermInvestments": "3480000", "currentNetReceivables": "3279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7377000", "currentAccountsPayable": "1945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44685000", "capitalLeaseObligations": "1048000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4265000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1744000", "cashAndShortTermInvestments": "17835000", "commonStockSharesOutstanding": "23969148", "intangibleAssetsExcludingGoodwill": "1689000", "cashAndCashEquivalentsAtCarryingValue": "17835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2642000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2410000", "operatingCashflow": "3485000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1242000", "cashflowFromInvestment": "None", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4154000, "cost_of_revenue": 2576000, "gross_profit": 1578000, "research_and_development": 866000, "selling_general_admin": 2451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1739000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 3030000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2642000, "net_income_continuing_ops": 2642000, "net_income_to_common": 2642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17835000, "short_term_investments": 3480000, "net_receivables": 3279000, "inventory": 10625000, "other_current_assets": null, "total_current_assets": 43317000, "net_ppe": null, "goodwill": null, "intangible_assets": 1689000, "goodwill_and_intangibles": 1689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7377000, "total_assets": 50694000, "short_term_debt": null, "accounts_payable": 1945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744000, "total_liabilities": 6009000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1076000, "total_equity": 44685000, "shares_outstanding": 23969148, "operating_cash_flow": 3485000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1242000, "free_cash_flow": 3512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2642000", "grossProfit": "1578000", "depreciation": "None", "totalRevenue": "4154000", "costOfRevenue": "2576000", "interestIncome": "None", "incomeBeforeTax": "3030000", "interestExpense": "68000", "operatingIncome": "-1739000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "5893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "2642000" }, "balance": { "goodwill": "None", "inventory": "10625000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50694000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1689000", "reportedCurrency": "USD", "retainedEarnings": "-1076000", "totalLiabilities": "6009000", "otherCurrentAssets": "4062000", "totalCurrentAssets": "43317000", "currentLongTermDebt": "None", "longTermInvestments": "916000", "shortTermInvestments": "3480000", "currentNetReceivables": "3279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7377000", "currentAccountsPayable": "1945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44685000", "capitalLeaseObligations": "1048000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4265000", "otherNonCurrentLiabilities": "1079000", "totalNonCurrentLiabilities": "1744000", "cashAndShortTermInvestments": "17835000", "commonStockSharesOutstanding": "23969148", "intangibleAssetsExcludingGoodwill": "1689000", "cashAndCashEquivalentsAtCarryingValue": "17835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2642000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2410000", "operatingCashflow": "3485000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1242000", "cashflowFromInvestment": "None", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 4889000, "cost_of_revenue": 3273000, "gross_profit": 1616000, "ebit": -1246000, "ebitda": -897000, "pretax_income": -1332000, "tax_provision": 19000, "net_income": -1351000, "net_income_to_common": -1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13694000, "total_current_assets": 42087000, "total_assets": 49117000, "short_term_debt": 1204000, "long_term_debt": null, "total_debt": 1204000, "total_liabilities": 7104000, "total_equity": 42013000, "shares_outstanding": 23960313, "goodwill_and_intangibles": 1794000 }, "cash_flow": { "operating_cash_flow": -1777000, "capital_expenditure": 46000, "free_cash_flow": -1731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44548, "ticker_id": 5406, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1246000", "ebitda": "-897000", "netIncome": "-1351000", "grossProfit": "1616000", "depreciation": "None", "totalRevenue": "4889000", "costOfRevenue": "3273000", "interestIncome": "None", "incomeBeforeTax": "-1332000", "interestExpense": "86000", "operatingIncome": "-1489000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "3105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "1097000", "netIncomeFromContinuingOperations": "-1351000" }, "balance": { "goodwill": "None", "inventory": "8664000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "49117000", "longTermDebt": "None", "shortTermDebt": "1204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1794000", "reportedCurrency": "USD", "retainedEarnings": "-3718000", "totalLiabilities": "7104000", "otherCurrentAssets": "3776000", "totalCurrentAssets": "42087000", "currentLongTermDebt": "1204000", "longTermInvestments": "583000", "shortTermInvestments": "5698000", "currentNetReceivables": "10255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1959000", "totalShareholderEquity": "42013000", "capitalLeaseObligations": "755000", "otherCurrentLiabilities": "2340000", "totalCurrentLiabilities": "5341000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "1763000", "cashAndShortTermInvestments": "13694000", "commonStockSharesOutstanding": "23960313", "intangibleAssetsExcludingGoodwill": "1794000", "cashAndCashEquivalentsAtCarryingValue": "13694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1351000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-628000", "operatingCashflow": "-1777000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000", "cashflowFromInvestment": "615000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4889000, "cost_of_revenue": 3273000, "gross_profit": 1616000, "research_and_development": 889000, "selling_general_admin": 1097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1246000, "depreciation_amortisation": 349000, "ebitda": -897000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -1332000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -1351000, "net_income_continuing_ops": -1351000, "net_income_to_common": -1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13694000, "short_term_investments": 5698000, "net_receivables": 10255000, "inventory": 8664000, "other_current_assets": null, "total_current_assets": 42087000, "net_ppe": null, "goodwill": null, "intangible_assets": 1794000, "goodwill_and_intangibles": 1794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7030000, "total_assets": 49117000, "short_term_debt": 1204000, "accounts_payable": 1759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1763000, "total_liabilities": 7104000, "total_debt": 1204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3718000, "total_equity": 42013000, "shares_outstanding": 23960313, "operating_cash_flow": -1777000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 615000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222000, "free_cash_flow": -1731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1246000", "ebitda": "-897000", "netIncome": "-1351000", "grossProfit": "1616000", "depreciation": "None", "totalRevenue": "4889000", "costOfRevenue": "3273000", "interestIncome": "None", "incomeBeforeTax": "-1332000", "interestExpense": "86000", "operatingIncome": "-1489000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "3105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "1097000", "netIncomeFromContinuingOperations": "-1351000" }, "balance": { "goodwill": "None", "inventory": "8664000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "49117000", "longTermDebt": "None", "shortTermDebt": "1204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1794000", "reportedCurrency": "USD", "retainedEarnings": "-3718000", "totalLiabilities": "7104000", "otherCurrentAssets": "3776000", "totalCurrentAssets": "42087000", "currentLongTermDebt": "1204000", "longTermInvestments": "583000", "shortTermInvestments": "5698000", "currentNetReceivables": "10255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1959000", "totalShareholderEquity": "42013000", "capitalLeaseObligations": "755000", "otherCurrentLiabilities": "2340000", "totalCurrentLiabilities": "5341000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "1763000", "cashAndShortTermInvestments": "13694000", "commonStockSharesOutstanding": "23960313", "intangibleAssetsExcludingGoodwill": "1794000", "cashAndCashEquivalentsAtCarryingValue": "13694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1351000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-628000", "operatingCashflow": "-1777000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000", "cashflowFromInvestment": "615000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "income_statement": { "revenue": 5483000, "cost_of_revenue": 3635000, "gross_profit": 1848000, "ebit": -918000, "ebitda": -602000, "pretax_income": -1009000, "tax_provision": 10000, "net_income": -1019000, "net_income_to_common": -1019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15086000, "total_current_assets": 43927000, "total_assets": 51676000, "short_term_debt": 1380000, "long_term_debt": null, "total_debt": 1380000, "total_liabilities": 8310000, "total_equity": 43366000, "shares_outstanding": 23955802, "goodwill_and_intangibles": 1903000 }, "cash_flow": { "operating_cash_flow": -7401000, "capital_expenditure": 336000, "free_cash_flow": -7065000, "dividends_paid": 28979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44549, "ticker_id": 5406, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:42.192655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-918000", "ebitda": "-602000", "netIncome": "-1019000", "grossProfit": "1848000", "depreciation": "None", "totalRevenue": "5483000", "costOfRevenue": "3635000", "interestIncome": "None", "incomeBeforeTax": "-1009000", "interestExpense": "91000", "operatingIncome": "-1355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "3203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "1007000", "netIncomeFromContinuingOperations": "-1019000" }, "balance": { "goodwill": "None", "inventory": "7547000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "51676000", "longTermDebt": "None", "shortTermDebt": "1380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1903000", "reportedCurrency": "USD", "retainedEarnings": "-2367000", "totalLiabilities": "8310000", "otherCurrentAssets": "4273000", "totalCurrentAssets": "43927000", "currentLongTermDebt": "1380000", "longTermInvestments": "586000", "shortTermInvestments": "6408000", "currentNetReceivables": "10613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7749000", "currentAccountsPayable": "2435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1785000", "shortLongTermDebtTotal": "2228000", "totalShareholderEquity": "43366000", "capitalLeaseObligations": "848000", "otherCurrentLiabilities": "2587000", "totalCurrentLiabilities": "6454000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "1856000", "cashAndShortTermInvestments": "15086000", "commonStockSharesOutstanding": "23955802", "intangibleAssetsExcludingGoodwill": "1903000", "cashAndCashEquivalentsAtCarryingValue": "15086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1019000", "profitLoss": "None", "dividendPayout": "28979000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "292000", "operatingCashflow": "-7401000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29203000", "cashflowFromInvestment": "-7324000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5483000, "cost_of_revenue": 3635000, "gross_profit": 1848000, "research_and_development": 873000, "selling_general_admin": 1007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -918000, "depreciation_amortisation": 316000, "ebitda": -602000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": -1009000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -1019000, "net_income_continuing_ops": -1019000, "net_income_to_common": -1019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15086000, "short_term_investments": 6408000, "net_receivables": 10613000, "inventory": 7547000, "other_current_assets": null, "total_current_assets": 43927000, "net_ppe": null, "goodwill": null, "intangible_assets": 1903000, "goodwill_and_intangibles": 1903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7749000, "total_assets": 51676000, "short_term_debt": 1380000, "accounts_payable": 2435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1856000, "total_liabilities": 8310000, "total_debt": 1380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2367000, "total_equity": 43366000, "shares_outstanding": 23955802, "operating_cash_flow": -7401000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7324000, "dividends_paid": 28979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29203000, "free_cash_flow": -7065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-918000", "ebitda": "-602000", "netIncome": "-1019000", "grossProfit": "1848000", "depreciation": "None", "totalRevenue": "5483000", "costOfRevenue": "3635000", "interestIncome": "None", "incomeBeforeTax": "-1009000", "interestExpense": "91000", "operatingIncome": "-1355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "3203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "1007000", "netIncomeFromContinuingOperations": "-1019000" }, "balance": { "goodwill": "None", "inventory": "7547000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "51676000", "longTermDebt": "None", "shortTermDebt": "1380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1903000", "reportedCurrency": "USD", "retainedEarnings": "-2367000", "totalLiabilities": "8310000", "otherCurrentAssets": "4273000", "totalCurrentAssets": "43927000", "currentLongTermDebt": "1380000", "longTermInvestments": "586000", "shortTermInvestments": "6408000", "currentNetReceivables": "10613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7749000", "currentAccountsPayable": "2435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1785000", "shortLongTermDebtTotal": "2228000", "totalShareholderEquity": "43366000", "capitalLeaseObligations": "848000", "otherCurrentLiabilities": "2587000", "totalCurrentLiabilities": "6454000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "1856000", "cashAndShortTermInvestments": "15086000", "commonStockSharesOutstanding": "23955802", "intangibleAssetsExcludingGoodwill": "1903000", "cashAndCashEquivalentsAtCarryingValue": "15086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1019000", "profitLoss": "None", "dividendPayout": "28979000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "292000", "operatingCashflow": "-7401000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29203000", "cashflowFromInvestment": "-7324000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }