{ "ticker": { "uuid": "de0b922c-375b-4608-bf71-5b288eeb4fde", "symbol": "MEGI", "name": "MainStay CBRE Global Infrastructure Megatrends Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/de0b922c-375b-4608-bf71-5b288eeb4fde/", "api_url": "https://sharemaestro.com/factors/api/tickers/de0b922c-375b-4608-bf71-5b288eeb4fde/" }, "ticker_metadata": { "id": 2607, "uuid": "de0b922c-375b-4608-bf71-5b288eeb4fde", "symbol": "MEGI", "name": "MainStay CBRE Global Infrastructure Megatrends Fund", "asset_type": "equity", "market_cap": 795807000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "The MainStay CBRE Global Infrastructure Megatrends Fund (MEGI) provides institutional investors with a unique opportunity to gain exposure to a diversified portfolio of global infrastructure assets driven by key megatrends such as urbanization, technology, and sustainability. Focused on critical infrastructure sectors, including utilities, transportation, and communications, the fund aims to deliver both capital appreciation and steady income. Managed by an experienced investment team using a disciplined investment strategy, MEGI is positioned to capitalize on the growing demand for innovative infrastructure solutions, offering attractive risk-adjusted returns in a dynamic market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de0b922c-375b-4608-bf71-5b288eeb4fde", "symbol": "MEGI", "name": "MainStay CBRE Global Infrastructure Megatrends Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/de0b922c-375b-4608-bf71-5b288eeb4fde/", "api_url": "https://sharemaestro.com/factors/api/tickers/de0b922c-375b-4608-bf71-5b288eeb4fde/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.88, "quality": 0.84, "momentum": 0.7, "coverage": 0.879, "confidence": 0.744, "delta": null }, "headline_factors": { "price": 15.07, "market_cap": 784356337.38, "pe_ratio": 8.5883, "earnings_yield": 0.1164, "ebitda_to_ev": 0.1164, "shareholder_yield": 0.0995, "roe": 0.1114, "piotroski_f_score": 6, "momentum_12_1": 0.192, "volatility_252d": 0.1845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.581740+00:00", "batch_id": "" }, "size": { "price_close": 15.07, "market_cap": 784356337.38, "market_cap_usd": 784356337.38, "enterprise_value": 784356249.38, "shares_outstanding": 52047534, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.5883, "pb_ratio": 0.9571, "ptbv_ratio": 0.9571, "ps_ratio": 7.3005, "pcf_ratio": 9.0767, "pfcf_ratio": 9.0767, "ev_ebitda": 8.5883, "ev_ebit": 8.5883, "ev_sales": 7.3005, "ev_fcf": 9.0767, "earnings_yield": 0.1164, "fcf_yield": 0.1102, "price_to_sales": 7.3005, "price_to_book": 0.9571, "price_to_cashflow": 9.0767, "ebitda_to_ev": 0.1164, "sales_yield": 0.137 }, "yield": { "dividend_yield": 0.0995, "buyback_yield": 0, "shareholder_yield": 0.0995, "debt_paydown_yield": null, "total_yield": 0.0995 }, "quality": { "gross_margin": 0.8659, "operating_margin": 0.85, "net_margin": 0.85, "ebitda_margin": 0.85, "fcf_margin": 0.8043, "roe": 0.1114, "roa": 0.085, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1, "cash_conversion": 0.9462, "accruals_ratio": 0.0046, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.9922, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0866, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3116, "net_debt_to_ebitda": -0.0, "debt_to_assets": null, "interest_coverage": 6.3408, "current_ratio": 0.0, "quick_ratio": -3.1832, "net_debt": -88, "local_beta": 0.0003, "volatility_252d": 0.1845, "volatility_60d": 0.4517, "max_drawdown_12m": -0.0933, "risk_adjusted_momentum": 1.0409 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.017, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0051, "price_return_3m": 0.0328, "price_return_6m": 0.146, "price_return_9m": 0.1392, "price_return_12m": 0.186, "price_return_12m_ex1m": 0.192, "momentum_6m": 0.146, "momentum_12m": 0.186, "momentum_12_1": 0.192, "distance_from_52w_high": -0.0239, "distance_from_52w_low": 0.1919, "relative_strength": 0.086 }, "raw_ttm": { "revenue_ttm": 107438791, "gross_profit_ttm": 93035460, "ebit_ttm": 91328237, "ebitda_ttm": 91328237, "net_income_ttm": 91328237, "eps_diluted_ttm": 1.7547, "operating_cash_flow_ttm": 86413953, "capital_expenditure_ttm": 0, "fcf_ttm": 86413953, "dividends_paid_ttm": 78071301, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14403331, "cash_and_equivalents": 88, "total_current_assets": 88, "total_current_liabilities": 2989858, "net_ppe": null, "total_assets": 1074849765, "total_debt": null, "total_equity": 819525421, "net_working_capital": -2989858, "book_value_per_share": 15.7457, "retained_earnings": -175020817, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.7457 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 86, "rank_pcf": 39, "rank_ev_ebitda": 30, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 36, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 7, "rank_piotroski": 38, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 45 }, "composites": { "value_composite": 12, "quality_composite": 16, "momentum_composite": 30, "growth_composite": 36, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8598, "os_score": 0.95, "value_percentile": 0.88, "quality_percentile": 0.84, "momentum_percentile": 0.7, "factor_coverage": 0.879, "signal_confidence": 0.744, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4508, "ticker_id": 2607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.581740+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.07, "market_cap": 784356337.38, "market_cap_usd": 784356337.38, "enterprise_value": 784356249.38, "shares_outstanding": 52047534, "fx_rate_to_usd": null, "pe_ratio": 8.58832233, "pb_ratio": 0.95708604, "ptbv_ratio": 0.95708604, "ps_ratio": 7.30049482, "pcf_ratio": 9.07673252, "pfcf_ratio": 9.07673252, "ev_ebitda": 8.58832137, "ev_ebit": 8.58832137, "ev_sales": 7.300494, "ev_fcf": 9.0767315, "earnings_yield": 0.11643718, "fcf_yield": 0.11017182, "dividend_yield": 0.0995355, "buyback_yield": 0, "shareholder_yield": 0.0995355, "debt_paydown_yield": null, "total_yield": 0.0995355, "gross_margin": 0.86593919, "operating_margin": 0.850049, "net_margin": 0.850049, "ebitda_margin": 0.850049, "fcf_margin": 0.80430869, "roe": 0.1114404, "roa": 0.08496837, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09995703, "cash_conversion": 0.94619097, "accruals_ratio": 0.00457207, "sbc_to_revenue": null, "debt_to_equity": 0.31155146, "net_debt_to_ebitda": -9.6e-07, "debt_to_assets": null, "interest_coverage": 6.34077194, "current_ratio": 2.943e-05, "quick_ratio": -3.18318897, "net_debt": -88, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0170205, "piotroski_f_score": 6, "altman_z_score": 1.99224872, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00506381, "price_return_3m": 0.03283553, "price_return_6m": 0.14601632, "price_return_9m": 0.13921563, "price_return_12m": 0.18598849, "price_return_12m_ex1m": 0.19202468, "distance_from_52w_high": -0.0239258, "distance_from_52w_low": 0.1919168, "relative_strength": 0.08602491, "local_beta": 0.0003, "volatility_252d": 0.184473, "volatility_60d": 0.451681, "max_drawdown_12m": -0.0932614, "revenue_ttm": 107438791, "gross_profit_ttm": 93035460, "ebit_ttm": 91328237, "ebitda_ttm": 91328237, "net_income_ttm": 91328237, "eps_diluted_ttm": 1.75470824, "operating_cash_flow_ttm": 86413953, "capital_expenditure_ttm": 0, "fcf_ttm": 86413953, "dividends_paid_ttm": 78071301, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14403331, "cash_and_equivalents": 88, "total_current_assets": 88, "total_current_liabilities": 2989858, "net_ppe": null, "total_assets": 1074849765, "total_debt": null, "total_equity": 819525421, "net_working_capital": -2989858, "book_value_per_share": 15.74571085, "retained_earnings": -175020817, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.74571085, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 86, "rank_pcf": 39, "rank_ev_ebitda": 30, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 36, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 7, "rank_piotroski": 38, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 45, "value_composite": 12, "quality_composite": 16, "momentum_composite": 30, "growth_composite": 36, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.879, "signal_confidence": 0.744, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.07, "os": 0.95, "value": 0.88, "quality": 0.84, "momentum": 0.7, "confidence": 0.744, "coverage": 0.879, "pe_ratio": 8.5883, "earnings_yield": 0.1164, "shareholder_yield": 0.0995, "roe": 0.1114, "momentum_12_1": 0.192, "complete_fields": { "id": 4508, "ticker_id": 2607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.581740+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.07, "market_cap": 784356337.38, "market_cap_usd": 784356337.38, "enterprise_value": 784356249.38, "shares_outstanding": 52047534, "fx_rate_to_usd": null, "pe_ratio": 8.58832233, "pb_ratio": 0.95708604, "ptbv_ratio": 0.95708604, "ps_ratio": 7.30049482, "pcf_ratio": 9.07673252, "pfcf_ratio": 9.07673252, "ev_ebitda": 8.58832137, "ev_ebit": 8.58832137, "ev_sales": 7.300494, "ev_fcf": 9.0767315, "earnings_yield": 0.11643718, "fcf_yield": 0.11017182, "dividend_yield": 0.0995355, "buyback_yield": 0, "shareholder_yield": 0.0995355, "debt_paydown_yield": null, "total_yield": 0.0995355, "gross_margin": 0.86593919, "operating_margin": 0.850049, "net_margin": 0.850049, "ebitda_margin": 0.850049, "fcf_margin": 0.80430869, "roe": 0.1114404, "roa": 0.08496837, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09995703, "cash_conversion": 0.94619097, "accruals_ratio": 0.00457207, "sbc_to_revenue": null, "debt_to_equity": 0.31155146, "net_debt_to_ebitda": -9.6e-07, "debt_to_assets": null, "interest_coverage": 6.34077194, "current_ratio": 2.943e-05, "quick_ratio": -3.18318897, "net_debt": -88, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0170205, "piotroski_f_score": 6, "altman_z_score": 1.99224872, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00506381, "price_return_3m": 0.03283553, "price_return_6m": 0.14601632, "price_return_9m": 0.13921563, "price_return_12m": 0.18598849, "price_return_12m_ex1m": 0.19202468, "distance_from_52w_high": -0.0239258, "distance_from_52w_low": 0.1919168, "relative_strength": 0.08602491, "local_beta": 0.0003, "volatility_252d": 0.184473, "volatility_60d": 0.451681, "max_drawdown_12m": -0.0932614, "revenue_ttm": 107438791, "gross_profit_ttm": 93035460, "ebit_ttm": 91328237, "ebitda_ttm": 91328237, "net_income_ttm": 91328237, "eps_diluted_ttm": 1.75470824, "operating_cash_flow_ttm": 86413953, "capital_expenditure_ttm": 0, "fcf_ttm": 86413953, "dividends_paid_ttm": 78071301, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14403331, "cash_and_equivalents": 88, "total_current_assets": 88, "total_current_liabilities": 2989858, "net_ppe": null, "total_assets": 1074849765, "total_debt": null, "total_equity": 819525421, "net_working_capital": -2989858, "book_value_per_share": 15.74571085, "retained_earnings": -175020817, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.74571085, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 86, "rank_pcf": 39, "rank_ev_ebitda": 30, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 36, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 7, "rank_piotroski": 38, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 45, "value_composite": 12, "quality_composite": 16, "momentum_composite": 30, "growth_composite": 36, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.879, "signal_confidence": 0.744, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": 107438791, "cost_of_revenue": 14403331, "gross_profit": 93035460, "ebit": 91328237, "ebitda": 91328237, "pretax_income": 91328237, "tax_provision": null, "net_income": 91328237, "net_income_to_common": 91328237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280007, "total_current_assets": 7941516, "total_assets": 1051695363, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 259557783, "total_equity": 792137580, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86413953, "capital_expenditure": 0, "free_cash_flow": 86413953, "dividends_paid": 78071301, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295025, "ticker_id": 2607, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "91328237", "netIncome": "91328237", "grossProfit": "93035460", "depreciation": "None", "totalRevenue": "107438791", "costOfRevenue": "14403331", "interestIncome": "2095675", "incomeBeforeTax": "91328237", "interestExpense": "14403331", "operatingIncome": "91328237", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12307656", "nonInterestIncome": "None", "operatingExpenses": "1707223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14403331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1663639", "netIncomeFromContinuingOperations": "91328237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1051695363", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202408658", "totalLiabilities": "259557783", "otherCurrentAssets": "None", "totalCurrentAssets": "7941516", "currentLongTermDebt": "None", "longTermInvestments": "1043718217", "shortTermInvestments": "None", "currentNetReceivables": "7661509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043753847", "currentAccountsPayable": "2221317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256300000", "totalShareholderEquity": "792137580", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2221317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257336466", "cashAndShortTermInvestments": "280007", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91328237", "profitLoss": "None", "dividendPayout": "78071301", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86413953", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87054450", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78071301", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107438791, "cost_of_revenue": 14403331, "gross_profit": 93035460, "research_and_development": null, "selling_general_admin": 1663639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91328237, "depreciation_amortisation": null, "ebitda": 91328237, "interest_expense": 14403331, "interest_income": null, "other_non_operating": null, "pretax_income": 91328237, "tax_provision": null, "effective_tax_rate": null, "net_income": 91328237, "net_income_continuing_ops": 91328237, "net_income_to_common": 91328237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280007, "short_term_investments": null, "net_receivables": 7661509, "inventory": null, "other_current_assets": null, "total_current_assets": 7941516, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043753847, "total_assets": 1051695363, "short_term_debt": null, "accounts_payable": 2221317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2221317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257336466, "total_liabilities": 259557783, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202408658, "total_equity": 792137580, "shares_outstanding": 52047534, "operating_cash_flow": 86413953, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 78071301, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87054450, "free_cash_flow": 86413953, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "91328237", "netIncome": "91328237", "grossProfit": "93035460", "depreciation": "None", "totalRevenue": "107438791", "costOfRevenue": "14403331", "interestIncome": "2095675", "incomeBeforeTax": "91328237", "interestExpense": "14403331", "operatingIncome": "91328237", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12307656", "nonInterestIncome": "None", "operatingExpenses": "1707223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14403331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1663639", "netIncomeFromContinuingOperations": "91328237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1051695363", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202408658", "totalLiabilities": "259557783", "otherCurrentAssets": "None", "totalCurrentAssets": "7941516", "currentLongTermDebt": "None", "longTermInvestments": "1043718217", "shortTermInvestments": "None", "currentNetReceivables": "7661509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043753847", "currentAccountsPayable": "2221317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256300000", "totalShareholderEquity": "792137580", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2221317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257336466", "cashAndShortTermInvestments": "280007", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91328237", "profitLoss": "None", "dividendPayout": "78071301", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86413953", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87054450", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78071301", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": 18619258, "cost_of_revenue": null, "gross_profit": 18619258, "ebit": 17827984, "ebitda": 17827984, "pretax_income": 17827984, "tax_provision": null, "net_income": 17827984, "net_income_to_common": 17827984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920504, "total_current_assets": 10437875, "total_assets": 1048582984, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 269702340, "total_equity": 778880644, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113753384, "capital_expenditure": 0, "free_cash_flow": 113753384, "dividends_paid": 76332913, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295028, "ticker_id": 2607, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17827984", "netIncome": "17827984", "grossProfit": "18619258", "depreciation": "None", "totalRevenue": "18619258", "costOfRevenue": "None", "interestIncome": "2753071", "incomeBeforeTax": "17827984", "interestExpense": "17536615", "operatingIncome": "17827984", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14783544", "nonInterestIncome": "None", "operatingExpenses": "791274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "757974", "netIncomeFromContinuingOperations": "17827984" }, "balance": { "goodwill": "None", "inventory": "9517371", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1048582984", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241815059", "totalLiabilities": "269702340", "otherCurrentAssets": "-9517371", "totalCurrentAssets": "10437875", "currentLongTermDebt": "None", "longTermInvestments": "1038046016", "shortTermInvestments": "None", "currentNetReceivables": "9517371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038145109", "currentAccountsPayable": "3456658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265300000", "totalShareholderEquity": "778880644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3456658", "totalCurrentLiabilities": "3456658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266245682", "cashAndShortTermInvestments": "920504", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "920504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17827984", "profitLoss": "None", "dividendPayout": "76332913", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113753384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112832913", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76332913", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18619258, "cost_of_revenue": null, "gross_profit": 18619258, "research_and_development": null, "selling_general_admin": 757974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17827984, "depreciation_amortisation": null, "ebitda": 17827984, "interest_expense": 17536615, "interest_income": null, "other_non_operating": null, "pretax_income": 17827984, "tax_provision": null, "effective_tax_rate": null, "net_income": 17827984, "net_income_continuing_ops": 17827984, "net_income_to_common": 17827984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920504, "short_term_investments": null, "net_receivables": 9517371, "inventory": 9517371, "other_current_assets": null, "total_current_assets": 10437875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038145109, "total_assets": 1048582984, "short_term_debt": null, "accounts_payable": 3456658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266245682, "total_liabilities": 269702340, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241815059, "total_equity": 778880644, "shares_outstanding": 52047534, "operating_cash_flow": 113753384, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 76332913, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112832913, "free_cash_flow": 113753384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17827984", "netIncome": "17827984", "grossProfit": "18619258", "depreciation": "None", "totalRevenue": "18619258", "costOfRevenue": "None", "interestIncome": "2753071", "incomeBeforeTax": "17827984", "interestExpense": "17536615", "operatingIncome": "17827984", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14783544", "nonInterestIncome": "None", "operatingExpenses": "791274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "757974", "netIncomeFromContinuingOperations": "17827984" }, "balance": { "goodwill": "None", "inventory": "9517371", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1048582984", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241815059", "totalLiabilities": "269702340", "otherCurrentAssets": "-9517371", "totalCurrentAssets": "10437875", "currentLongTermDebt": "None", "longTermInvestments": "1038046016", "shortTermInvestments": "None", "currentNetReceivables": "9517371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038145109", "currentAccountsPayable": "3456658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265300000", "totalShareholderEquity": "778880644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3456658", "totalCurrentLiabilities": "3456658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266245682", "cashAndShortTermInvestments": "920504", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "920504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17827984", "profitLoss": "None", "dividendPayout": "76332913", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113753384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112832913", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76332913", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": -171712856, "cost_of_revenue": null, "gross_profit": -171712856, "ebit": -172224861, "ebitda": -172224861, "pretax_income": -172224861, "tax_provision": -228485, "net_income": -172224861, "net_income_to_common": -172224861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33, "total_current_assets": 10167224, "total_assets": 1143218539, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 305832966, "total_equity": 837385573, "shares_outstanding": 52031680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192425631, "capital_expenditure": 0, "free_cash_flow": 192425631, "dividends_paid": 67640975, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295031, "ticker_id": 2607, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172224861", "ebitda": "-172224861", "netIncome": "-172224861", "grossProfit": "-171712856", "depreciation": "None", "totalRevenue": "-171712856", "costOfRevenue": "None", "interestIncome": "2762911", "incomeBeforeTax": "-172224861", "interestExpense": "14609355", "operatingIncome": "-172224861", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-228485", "reportedCurrency": "USD", "netInterestIncome": "-11846444", "nonInterestIncome": "None", "operatingExpenses": "512005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "278082", "netIncomeFromContinuingOperations": "-172224861" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1143218539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203016552", "totalLiabilities": "305832966", "otherCurrentAssets": "None", "totalCurrentAssets": "10167224", "currentLongTermDebt": "None", "longTermInvestments": "1133015084", "shortTermInvestments": "None", "currentNetReceivables": "10167191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133015084", "currentAccountsPayable": "2950955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301800000", "totalShareholderEquity": "837385573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5901910", "totalCurrentLiabilities": "2950955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301800000", "cashAndShortTermInvestments": "33", "commonStockSharesOutstanding": "52031680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172224861", "profitLoss": "None", "dividendPayout": "67640975", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192425631", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192840975", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67640975", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -171712856, "cost_of_revenue": null, "gross_profit": -171712856, "research_and_development": null, "selling_general_admin": 278082, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172224861, "depreciation_amortisation": 228485, "ebitda": -172224861, "interest_expense": 14609355, "interest_income": null, "other_non_operating": null, "pretax_income": -172224861, "tax_provision": -228485, "effective_tax_rate": null, "net_income": -172224861, "net_income_continuing_ops": -172224861, "net_income_to_common": -172224861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33, "short_term_investments": null, "net_receivables": 10167191, "inventory": null, "other_current_assets": null, "total_current_assets": 10167224, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133015084, "total_assets": 1143218539, "short_term_debt": null, "accounts_payable": 2950955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2950955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301800000, "total_liabilities": 305832966, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203016552, "total_equity": 837385573, "shares_outstanding": 52031680, "operating_cash_flow": 192425631, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 67640975, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192840975, "free_cash_flow": 192425631, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-172224861", "ebitda": "-172224861", "netIncome": "-172224861", "grossProfit": "-171712856", "depreciation": "None", "totalRevenue": "-171712856", "costOfRevenue": "None", "interestIncome": "2762911", "incomeBeforeTax": "-172224861", "interestExpense": "14609355", "operatingIncome": "-172224861", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-228485", "reportedCurrency": "USD", "netInterestIncome": "-11846444", "nonInterestIncome": "None", "operatingExpenses": "512005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "278082", "netIncomeFromContinuingOperations": "-172224861" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1143218539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203016552", "totalLiabilities": "305832966", "otherCurrentAssets": "None", "totalCurrentAssets": "10167224", "currentLongTermDebt": "None", "longTermInvestments": "1133015084", "shortTermInvestments": "None", "currentNetReceivables": "10167191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133015084", "currentAccountsPayable": "2950955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301800000", "totalShareholderEquity": "837385573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5901910", "totalCurrentLiabilities": "2950955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301800000", "cashAndShortTermInvestments": "33", "commonStockSharesOutstanding": "52031680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172224861", "profitLoss": "None", "dividendPayout": "67640975", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192425631", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192840975", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67640975", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415377, "total_current_assets": 13238392, "total_assets": 1508231954, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 430980545, "total_equity": 1077251409, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295033, "ticker_id": 2607, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1508231954", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36642334", "totalLiabilities": "430980545", "otherCurrentAssets": "None", "totalCurrentAssets": "13238392", "currentLongTermDebt": "None", "longTermInvestments": "1494954576", "shortTermInvestments": "None", "currentNetReceivables": "12823015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494954576", "currentAccountsPayable": "2276233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427000000", "totalShareholderEquity": "1077251409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4552466", "totalCurrentLiabilities": "2276233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427000000", "cashAndShortTermInvestments": "415377", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "415377", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415377, "short_term_investments": null, "net_receivables": 12823015, "inventory": null, "other_current_assets": null, "total_current_assets": 13238392, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1494954576, "total_assets": 1508231954, "short_term_debt": null, "accounts_payable": 2276233, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2276233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427000000, "total_liabilities": 430980545, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36642334, "total_equity": 1077251409, "shares_outstanding": 52047534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1508231954", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36642334", "totalLiabilities": "430980545", "otherCurrentAssets": "None", "totalCurrentAssets": "13238392", "currentLongTermDebt": "None", "longTermInvestments": "1494954576", "shortTermInvestments": "None", "currentNetReceivables": "12823015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494954576", "currentAccountsPayable": "2276233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427000000", "totalShareholderEquity": "1077251409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4552466", "totalCurrentLiabilities": "2276233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427000000", "cashAndShortTermInvestments": "415377", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "415377", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88, "total_current_assets": 88, "total_assets": 1074849765, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 255324344, "total_equity": 819525421, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295023, "ticker_id": 2607, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1074849765", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175020817", "totalLiabilities": "255324344", "otherCurrentAssets": "None", "totalCurrentAssets": "88", "currentLongTermDebt": "None", "longTermInvestments": "1072507379", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074849677", "currentAccountsPayable": "2029212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252300000", "totalShareholderEquity": "819525421", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "960646", "totalCurrentLiabilities": "2989858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252334486", "cashAndShortTermInvestments": "88", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1074849677, "total_assets": 1074849765, "short_term_debt": null, "accounts_payable": 2029212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2989858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252334486, "total_liabilities": 255324344, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175020817, "total_equity": 819525421, "shares_outstanding": 52047534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1074849765", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175020817", "totalLiabilities": "255324344", "otherCurrentAssets": "None", "totalCurrentAssets": "88", "currentLongTermDebt": "None", "longTermInvestments": "1072507379", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074849677", "currentAccountsPayable": "2029212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252300000", "totalShareholderEquity": "819525421", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "960646", "totalCurrentLiabilities": "2989858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252334486", "cashAndShortTermInvestments": "88", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280007, "total_current_assets": 7941516, "total_assets": 1051695363, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 259557783, "total_equity": 792137580, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295024, "ticker_id": 2607, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1051695363", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202408658", "totalLiabilities": "259557783", "otherCurrentAssets": "None", "totalCurrentAssets": "7941516", "currentLongTermDebt": "None", "longTermInvestments": "1043718217", "shortTermInvestments": "None", "currentNetReceivables": "7661509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043753847", "currentAccountsPayable": "2221317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256300000", "totalShareholderEquity": "792137580", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2221317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257336466", "cashAndShortTermInvestments": "280007", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280007", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280007, "short_term_investments": null, "net_receivables": 7661509, "inventory": null, "other_current_assets": null, "total_current_assets": 7941516, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043753847, "total_assets": 1051695363, "short_term_debt": null, "accounts_payable": 2221317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2221317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257336466, "total_liabilities": 259557783, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202408658, "total_equity": 792137580, "shares_outstanding": 52047534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1051695363", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202408658", "totalLiabilities": "259557783", "otherCurrentAssets": "None", "totalCurrentAssets": "7941516", "currentLongTermDebt": "None", "longTermInvestments": "1043718217", "shortTermInvestments": "None", "currentNetReceivables": "7661509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043753847", "currentAccountsPayable": "2221317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256300000", "totalShareholderEquity": "792137580", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2221317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257336466", "cashAndShortTermInvestments": "280007", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280007", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806701, "total_current_assets": 6478982, "total_assets": 1037273658, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 246751847, "total_equity": 790521811, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295026, "ticker_id": 2607, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1037273658", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230173892", "totalLiabilities": "246751847", "otherCurrentAssets": "None", "totalCurrentAssets": "6478982", "currentLongTermDebt": "None", "longTermInvestments": "1030060740", "shortTermInvestments": "None", "currentNetReceivables": "5672281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030794676", "currentAccountsPayable": "2473964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243300000", "totalShareholderEquity": "790521811", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2473964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244277883", "cashAndShortTermInvestments": "806701", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "806701", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806701, "short_term_investments": null, "net_receivables": 5672281, "inventory": null, "other_current_assets": null, "total_current_assets": 6478982, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1030794676, "total_assets": 1037273658, "short_term_debt": null, "accounts_payable": 2473964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2473964, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244277883, "total_liabilities": 246751847, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230173892, "total_equity": 790521811, "shares_outstanding": 52047534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1037273658", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230173892", "totalLiabilities": "246751847", "otherCurrentAssets": "None", "totalCurrentAssets": "6478982", "currentLongTermDebt": "None", "longTermInvestments": "1030060740", "shortTermInvestments": "None", "currentNetReceivables": "5672281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030794676", "currentAccountsPayable": "2473964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243300000", "totalShareholderEquity": "790521811", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2473964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244277883", "cashAndShortTermInvestments": "806701", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "806701", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920504, "total_current_assets": 10437875, "total_assets": 1048582984, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 269702340, "total_equity": 778880644, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295027, "ticker_id": 2607, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "9517371", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1048582984", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241815059", "totalLiabilities": "269702340", "otherCurrentAssets": "-9517371", "totalCurrentAssets": "10437875", "currentLongTermDebt": "None", "longTermInvestments": "1038046016", "shortTermInvestments": "None", "currentNetReceivables": "9517371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038145109", "currentAccountsPayable": "3456658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265300000", "totalShareholderEquity": "778880644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3456658", "totalCurrentLiabilities": "3456658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266245682", "cashAndShortTermInvestments": "920504", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "920504", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920504, "short_term_investments": null, "net_receivables": 9517371, "inventory": 9517371, "other_current_assets": null, "total_current_assets": 10437875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038145109, "total_assets": 1048582984, "short_term_debt": null, "accounts_payable": 3456658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266245682, "total_liabilities": 269702340, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241815059, "total_equity": 778880644, "shares_outstanding": 52047534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "9517371", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1048582984", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241815059", "totalLiabilities": "269702340", "otherCurrentAssets": "-9517371", "totalCurrentAssets": "10437875", "currentLongTermDebt": "None", "longTermInvestments": "1038046016", "shortTermInvestments": "None", "currentNetReceivables": "9517371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038145109", "currentAccountsPayable": "3456658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265300000", "totalShareholderEquity": "778880644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3456658", "totalCurrentLiabilities": "3456658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266245682", "cashAndShortTermInvestments": "920504", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "920504", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355, "total_current_assets": 8514549, "total_assets": 1049991007, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 282384573, "total_equity": 767606434, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295029, "ticker_id": 2607, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1049991007", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272795691", "totalLiabilities": "282384573", "otherCurrentAssets": "None", "totalCurrentAssets": "8514549", "currentLongTermDebt": "None", "longTermInvestments": "1041417630", "shortTermInvestments": "None", "currentNetReceivables": "8513194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041417630", "currentAccountsPayable": "4643197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276800000", "totalShareholderEquity": "767606434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9286394", "totalCurrentLiabilities": "4643197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276800000", "cashAndShortTermInvestments": "1355", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1355", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1355, "short_term_investments": null, "net_receivables": 8513194, "inventory": null, "other_current_assets": null, "total_current_assets": 8514549, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1041417630, "total_assets": 1049991007, "short_term_debt": null, "accounts_payable": 4643197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4643197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276800000, "total_liabilities": 282384573, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272795691, "total_equity": 767606434, "shares_outstanding": 52047534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1049991007", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272795691", "totalLiabilities": "282384573", "otherCurrentAssets": "None", "totalCurrentAssets": "8514549", "currentLongTermDebt": "None", "longTermInvestments": "1041417630", "shortTermInvestments": "None", "currentNetReceivables": "8513194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041417630", "currentAccountsPayable": "4643197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276800000", "totalShareholderEquity": "767606434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9286394", "totalCurrentLiabilities": "4643197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276800000", "cashAndShortTermInvestments": "1355", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1355", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33, "total_current_assets": 10167224, "total_assets": 1143218539, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 305832966, "total_equity": 837385573, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295030, "ticker_id": 2607, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1143218539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203016552", "totalLiabilities": "305832966", "otherCurrentAssets": "None", "totalCurrentAssets": "10167224", "currentLongTermDebt": "None", "longTermInvestments": "1133015084", "shortTermInvestments": "None", "currentNetReceivables": "10167191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133015084", "currentAccountsPayable": "2950955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301800000", "totalShareholderEquity": "837385573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5901910", "totalCurrentLiabilities": "2950955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301800000", "cashAndShortTermInvestments": "33", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33, "short_term_investments": null, "net_receivables": 10167191, "inventory": null, "other_current_assets": null, "total_current_assets": 10167224, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133015084, "total_assets": 1143218539, "short_term_debt": null, "accounts_payable": 2950955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2950955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301800000, "total_liabilities": 305832966, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203016552, "total_equity": 837385573, "shares_outstanding": 52047534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1143218539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203016552", "totalLiabilities": "305832966", "otherCurrentAssets": "None", "totalCurrentAssets": "10167224", "currentLongTermDebt": "None", "longTermInvestments": "1133015084", "shortTermInvestments": "None", "currentNetReceivables": "10167191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133015084", "currentAccountsPayable": "2950955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301800000", "totalShareholderEquity": "837385573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5901910", "totalCurrentLiabilities": "2950955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301800000", "cashAndShortTermInvestments": "33", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85004, "total_current_assets": 10577302, "total_assets": 1250889464, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 350406038, "total_equity": 900483426, "shares_outstanding": 52047534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295032, "ticker_id": 2607, "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1250889464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140125649", "totalLiabilities": "350406038", "otherCurrentAssets": "None", "totalCurrentAssets": "10577302", "currentLongTermDebt": "None", "longTermInvestments": "1240294392", "shortTermInvestments": "None", "currentNetReceivables": "10492298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240294392", "currentAccountsPayable": "3611350", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345500000", "totalShareholderEquity": "900483426", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7222700", "totalCurrentLiabilities": "3611350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345500000", "cashAndShortTermInvestments": "85004", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85004", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85004, "short_term_investments": null, "net_receivables": 10492298, "inventory": null, "other_current_assets": null, "total_current_assets": 10577302, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240294392, "total_assets": 1250889464, "short_term_debt": null, "accounts_payable": 3611350, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3611350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345500000, "total_liabilities": 350406038, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140125649, "total_equity": 900483426, "shares_outstanding": 52047534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52048", "currentDebt": "None", "investments": "None", "totalAssets": "1250889464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140125649", "totalLiabilities": "350406038", "otherCurrentAssets": "None", "totalCurrentAssets": "10577302", "currentLongTermDebt": "None", "longTermInvestments": "1240294392", "shortTermInvestments": "None", "currentNetReceivables": "10492298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240294392", "currentAccountsPayable": "3611350", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345500000", "totalShareholderEquity": "900483426", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7222700", "totalCurrentLiabilities": "3611350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345500000", "cashAndShortTermInvestments": "85004", "commonStockSharesOutstanding": "52047534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85004", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213787, "total_current_assets": 3755326, "total_assets": 1305918591, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 337855165, "total_equity": 968063426, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295034, "ticker_id": 2607, "period_end_date": "2021-11-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:06.159701+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50005", "currentDebt": "None", "investments": "None", "totalAssets": "1305918591", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32036574", "totalLiabilities": "337855165", "otherCurrentAssets": "None", "totalCurrentAssets": "3755326", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3541539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302095653", "currentAccountsPayable": "25344796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311500000", "totalShareholderEquity": "968063426", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25344796", "totalCurrentLiabilities": "25344796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311500000", "cashAndShortTermInvestments": "213787", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213787", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213787, "short_term_investments": null, "net_receivables": 3541539, "inventory": null, "other_current_assets": null, "total_current_assets": 3755326, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302095653, "total_assets": 1305918591, "short_term_debt": null, "accounts_payable": 25344796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25344796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311500000, "total_liabilities": 337855165, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32036574, "total_equity": 968063426, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50005", "currentDebt": "None", "investments": "None", "totalAssets": "1305918591", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32036574", "totalLiabilities": "337855165", "otherCurrentAssets": "None", "totalCurrentAssets": "3755326", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3541539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302095653", "currentAccountsPayable": "25344796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311500000", "totalShareholderEquity": "968063426", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25344796", "totalCurrentLiabilities": "25344796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311500000", "cashAndShortTermInvestments": "213787", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213787", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }