{ "ticker": { "uuid": "de10f0bd-02be-4fd3-a9a0-a79d3866b3cd", "symbol": "ACCL", "name": "Acco Group Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/de10f0bd-02be-4fd3-a9a0-a79d3866b3cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/de10f0bd-02be-4fd3-a9a0-a79d3866b3cd/" }, "ticker_metadata": { "id": 4583, "uuid": "de10f0bd-02be-4fd3-a9a0-a79d3866b3cd", "symbol": "ACCL", "name": "Acco Group Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 20924800, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "Acco Group Holdings Limited is a leading provider in the office supplies and solutions industry, renowned for its innovative approach to productivity-enhancing products. The company boasts a diverse portfolio of well-established brands specializing in filing systems, writing instruments, and desktop accessories, aimed at improving organizational efficiency across personal and professional landscapes. With a robust global distribution network and a strong focus on customer service, Acco Group is well-positioned to take advantage of growth opportunities within the dynamic office supply market, while adeptly navigating emerging trends and shifts toward digital solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de10f0bd-02be-4fd3-a9a0-a79d3866b3cd", "symbol": "ACCL", "name": "Acco Group Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/de10f0bd-02be-4fd3-a9a0-a79d3866b3cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/de10f0bd-02be-4fd3-a9a0-a79d3866b3cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 1.55, "market_cap": 21545000, "pe_ratio": 83.4634, "earnings_yield": 0.012, "ebitda_to_ev": 0.0151, "shareholder_yield": 0, "roe": 0.9266, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.0169 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.789556+00:00", "batch_id": "" }, "size": { "price_close": 1.55, "market_cap": 21545000, "market_cap_usd": 21545000, "enterprise_value": 21433001, "shares_outstanding": 13900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 83.4634, "pb_ratio": 77.3378, "ptbv_ratio": 77.3378, "ps_ratio": 18.1617, "pcf_ratio": 57.7329, "pfcf_ratio": 56.8776, "ev_ebitda": 66.2031, "ev_ebit": 73.6107, "ev_sales": 18.0673, "ev_fcf": 56.5819, "earnings_yield": 0.012, "fcf_yield": 0.0177, "price_to_sales": 18.1617, "price_to_book": 77.3378, "price_to_cashflow": 57.7329, "ebitda_to_ev": 0.0151, "sales_yield": 0.0553 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4598, "operating_margin": 0.2454, "net_margin": 0.2176, "ebitda_margin": 0.2729, "fcf_margin": 0.3193, "roe": 0.9266, "roa": 0.5183, "roic": 1.5496, "roc_greenblatt": null, "asset_turnover": 2.3818, "cash_conversion": 1.4674, "accruals_ratio": -0.231, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 15.7113, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.1848, "net_debt_to_ebitda": -0.3459, "debt_to_assets": 0.2857, "interest_coverage": null, "current_ratio": 1.8241, "quick_ratio": 1.8241, "net_debt": -111999, "local_beta": 0.0012, "volatility_252d": 1.0169, "volatility_60d": 2.2386, "max_drawdown_12m": -0.6963, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 7.7505, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.0468, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.8436, "book_value_growth_1y": 0.4952, "revenue_growth": 7.7505, "earnings_growth": 7.0468 }, "momentum": { "price_return_1m": 0.0764, "price_return_3m": -0.0373, "price_return_6m": -0.6076, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.6076, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6379, "distance_from_52w_low": 0.1923, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1186288, "gross_profit_ttm": 545406, "ebit_ttm": 291167, "ebitda_ttm": 323746, "net_income_ttm": 258137, "eps_diluted_ttm": 0.0186, "operating_cash_flow_ttm": 373184, "capital_expenditure_ttm": 5612, "fcf_ttm": 378796, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_current_liabilities": 1575405, "net_ppe": null, "total_assets": 498073, "total_debt": 142306, "total_equity": 278583, "net_working_capital": 1186352, "book_value_per_share": 0.02, "retained_earnings": 273833, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 79, "ticker_id": 4583, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.789556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 21545000, "market_cap_usd": 21545000, "enterprise_value": 21433001, "shares_outstanding": 13900000, "fx_rate_to_usd": null, "pe_ratio": 83.46343221, "pb_ratio": 77.33781315, "ptbv_ratio": 77.33781315, "ps_ratio": 18.16169429, "pcf_ratio": 57.73291459, "pfcf_ratio": 56.87758054, "ev_ebitda": 66.20313764, "ev_ebit": 73.61068047, "ev_sales": 18.06728299, "ev_fcf": 56.58190952, "earnings_yield": 0.01198129, "fcf_yield": 0.01767349, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45975851, "operating_margin": 0.24544377, "net_margin": 0.21760062, "ebitda_margin": 0.27290675, "fcf_margin": 0.31931201, "roe": 0.92660715, "roa": 0.51827142, "roic": 1.54963385, "roc_greenblatt": null, "asset_turnover": 2.38175528, "cash_conversion": 1.46742234, "accruals_ratio": -0.23098421, "sbc_to_revenue": null, "debt_to_equity": 6.18484258, "net_debt_to_ebitda": -0.34594713, "debt_to_assets": 0.28571314, "interest_coverage": null, "current_ratio": 1.82413792, "quick_ratio": 1.82413792, "net_debt": -111999, "revenue_growth_1y": 7.75051281, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.04678947, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.84359808, "book_value_growth_1y": 0.4952379, "piotroski_f_score": 5, "altman_z_score": 15.71133585, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07638889, "price_return_3m": -0.03726708, "price_return_6m": -0.60759494, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.63785047, "distance_from_52w_low": 0.19230769, "relative_strength": null, "local_beta": 0.0012, "volatility_252d": 1.016903, "volatility_60d": 2.238609, "max_drawdown_12m": -0.69626168, "revenue_ttm": 1186288, "gross_profit_ttm": 545406, "ebit_ttm": 291167, "ebitda_ttm": 323746, "net_income_ttm": 258137, "eps_diluted_ttm": 0.01857101, "operating_cash_flow_ttm": 373184, "capital_expenditure_ttm": 5612, "fcf_ttm": 378796, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_current_liabilities": 1575405, "net_ppe": null, "total_assets": 498073, "total_debt": 142306, "total_equity": 278583, "net_working_capital": 1186352, "book_value_per_share": 0.02004194, "retained_earnings": 273833, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02004194, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.55, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 83.4634, "earnings_yield": 0.012, "shareholder_yield": 0, "roe": 0.9266, "momentum_12_1": null, "complete_fields": { "id": 79, "ticker_id": 4583, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.789556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 21545000, "market_cap_usd": 21545000, "enterprise_value": 21433001, "shares_outstanding": 13900000, "fx_rate_to_usd": null, "pe_ratio": 83.46343221, "pb_ratio": 77.33781315, "ptbv_ratio": 77.33781315, "ps_ratio": 18.16169429, "pcf_ratio": 57.73291459, "pfcf_ratio": 56.87758054, "ev_ebitda": 66.20313764, "ev_ebit": 73.61068047, "ev_sales": 18.06728299, "ev_fcf": 56.58190952, "earnings_yield": 0.01198129, "fcf_yield": 0.01767349, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45975851, "operating_margin": 0.24544377, "net_margin": 0.21760062, "ebitda_margin": 0.27290675, "fcf_margin": 0.31931201, "roe": 0.92660715, "roa": 0.51827142, "roic": 1.54963385, "roc_greenblatt": null, "asset_turnover": 2.38175528, "cash_conversion": 1.46742234, "accruals_ratio": -0.23098421, "sbc_to_revenue": null, "debt_to_equity": 6.18484258, "net_debt_to_ebitda": -0.34594713, "debt_to_assets": 0.28571314, "interest_coverage": null, "current_ratio": 1.82413792, "quick_ratio": 1.82413792, "net_debt": -111999, "revenue_growth_1y": 7.75051281, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.04678947, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.84359808, "book_value_growth_1y": 0.4952379, "piotroski_f_score": 5, "altman_z_score": 15.71133585, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07638889, "price_return_3m": -0.03726708, "price_return_6m": -0.60759494, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.63785047, "distance_from_52w_low": 0.19230769, "relative_strength": null, "local_beta": 0.0012, "volatility_252d": 1.016903, "volatility_60d": 2.238609, "max_drawdown_12m": -0.69626168, "revenue_ttm": 1186288, "gross_profit_ttm": 545406, "ebit_ttm": 291167, "ebitda_ttm": 323746, "net_income_ttm": 258137, "eps_diluted_ttm": 0.01857101, "operating_cash_flow_ttm": 373184, "capital_expenditure_ttm": 5612, "fcf_ttm": 378796, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_current_liabilities": 1575405, "net_ppe": null, "total_assets": 498073, "total_debt": 142306, "total_equity": 278583, "net_working_capital": 1186352, "book_value_per_share": 0.02004194, "retained_earnings": 273833, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02004194, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": null, "total_debt": 142306, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6156, "ticker_id": 4583, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1079905", "ebitda": "1228883", "netIncome": "1021725", "grossProfit": "2139742", "depreciation": "None", "totalRevenue": "4888824", "costOfRevenue": "2749082", "interestIncome": "None", "incomeBeforeTax": "1152223", "interestExpense": "None", "operatingIncome": "1079905", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "130498", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1059837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2749082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148978", "sellingGeneralAndAdministrative": "660683", "netIncomeFromContinuingOperations": "1021725" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.73", "currentDebt": "None", "investments": "None", "totalAssets": "3909876", "longTermDebt": "None", "shortTermDebt": "142306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "217456", "totalLiabilities": "1722992", "otherCurrentAssets": "2582909", "totalCurrentAssets": "2873756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036120", "currentAccountsPayable": "38017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44021", "totalShareholderEquity": "219948", "capitalLeaseObligations": "273814", "otherCurrentLiabilities": "-647346", "totalCurrentLiabilities": "163995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27617", "cashAndShortTermInvestments": "254305", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1021725", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1538145", "capitalExpenditures": "23203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1122685", "cashflowFromInvestment": "-23203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "research_and_development": null, "selling_general_admin": 660683, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079905, "depreciation_amortisation": 148978, "ebitda": 1228883, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1152223, "tax_provision": 130498, "effective_tax_rate": null, "net_income": 1021725, "net_income_continuing_ops": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254305, "short_term_investments": null, "net_receivables": 36542, "inventory": null, "other_current_assets": null, "total_current_assets": 2873756, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036120, "total_assets": 3909876, "short_term_debt": 142306, "accounts_payable": 38017, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27617, "total_liabilities": 1722992, "total_debt": 142306, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217456, "total_equity": 219948, "shares_outstanding": 13900000, "operating_cash_flow": 1538145, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23203, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1122685, "free_cash_flow": 1561348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1079905", "ebitda": "1228883", "netIncome": "1021725", "grossProfit": "2139742", "depreciation": "None", "totalRevenue": "4888824", "costOfRevenue": "2749082", "interestIncome": "None", "incomeBeforeTax": "1152223", "interestExpense": "None", "operatingIncome": "1079905", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "130498", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1059837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2749082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148978", "sellingGeneralAndAdministrative": "660683", "netIncomeFromContinuingOperations": "1021725" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.73", "currentDebt": "None", "investments": "None", "totalAssets": "3909876", "longTermDebt": "None", "shortTermDebt": "142306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "217456", "totalLiabilities": "1722992", "otherCurrentAssets": "2582909", "totalCurrentAssets": "2873756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036120", "currentAccountsPayable": "38017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44021", "totalShareholderEquity": "219948", "capitalLeaseObligations": "273814", "otherCurrentLiabilities": "-647346", "totalCurrentLiabilities": "163995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27617", "cashAndShortTermInvestments": "254305", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1021725", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1538145", "capitalExpenditures": "23203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1122685", "cashflowFromInvestment": "-23203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "income_statement": { "revenue": 558690, "cost_of_revenue": 287969, "gross_profit": 270721, "ebit": 143245, "ebitda": 156700, "pretax_income": 143245, "tax_provision": 16271, "net_income": 126973, "net_income_to_common": 126973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261091, "total_current_assets": 328596, "total_assets": 342735, "short_term_debt": 7546, "long_term_debt": null, "total_debt": 7546, "total_liabilities": 195635, "total_equity": 147099, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143819, "capital_expenditure": 169, "free_cash_flow": 143988, "dividends_paid": 4426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6159, "ticker_id": 4583, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143245", "ebitda": "156700", "netIncome": "126973", "grossProfit": "270721", "depreciation": "None", "totalRevenue": "558690", "costOfRevenue": "287969", "interestIncome": "None", "incomeBeforeTax": "143245", "interestExpense": "None", "operatingIncome": "135115", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16271", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13455", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.08", "currentDebt": "None", "investments": "None", "totalAssets": "342735", "longTermDebt": "None", "shortTermDebt": "7546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "144461", "totalLiabilities": "195635", "otherCurrentAssets": "4876.80", "totalCurrentAssets": "328596", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14138", "currentAccountsPayable": "4682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10590", "totalShareholderEquity": "147099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118203", "totalCurrentLiabilities": "192592", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043", "cashAndShortTermInvestments": "261091", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126973", "profitLoss": "None", "dividendPayout": "4426", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "143819", "capitalExpenditures": "169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112899", "cashflowFromInvestment": "-170", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558690, "cost_of_revenue": 287969, "gross_profit": 270721, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143245, "depreciation_amortisation": 13455, "ebitda": 156700, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143245, "tax_provision": 16271, "effective_tax_rate": null, "net_income": 126973, "net_income_continuing_ops": null, "net_income_to_common": 126973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261091, "short_term_investments": null, "net_receivables": 62628, "inventory": null, "other_current_assets": null, "total_current_assets": 328596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14138, "total_assets": 342735, "short_term_debt": 7546, "accounts_payable": 4682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192592, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3043, "total_liabilities": 195635, "total_debt": 7546, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144461, "total_equity": 147099, "shares_outstanding": 13900000, "operating_cash_flow": 143819, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170, "dividends_paid": 4426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112899, "free_cash_flow": 143988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143245", "ebitda": "156700", "netIncome": "126973", "grossProfit": "270721", "depreciation": "None", "totalRevenue": "558690", "costOfRevenue": "287969", "interestIncome": "None", "incomeBeforeTax": "143245", "interestExpense": "None", "operatingIncome": "135115", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16271", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13455", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.08", "currentDebt": "None", "investments": "None", "totalAssets": "342735", "longTermDebt": "None", "shortTermDebt": "7546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "144461", "totalLiabilities": "195635", "otherCurrentAssets": "4876.80", "totalCurrentAssets": "328596", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14138", "currentAccountsPayable": "4682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10590", "totalShareholderEquity": "147099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118203", "totalCurrentLiabilities": "192592", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043", "cashAndShortTermInvestments": "261091", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126973", "profitLoss": "None", "dividendPayout": "4426", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "143819", "capitalExpenditures": "169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112899", "cashflowFromInvestment": "-170", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "income_statement": { "revenue": 472600, "cost_of_revenue": 251351, "gross_profit": 221249, "ebit": 88321, "ebitda": 104240, "pretax_income": 88325, "tax_provision": 6424, "net_income": 81901, "net_income_to_common": 81901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229491, "total_current_assets": 443381, "total_assets": 462322, "short_term_debt": 12334, "long_term_debt": null, "total_debt": 12334, "total_liabilities": 192901, "total_equity": 269421, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94678, "capital_expenditure": 978, "free_cash_flow": 95656, "dividends_paid": 6625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6161, "ticker_id": 4583, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88321", "ebitda": "104240", "netIncome": "81901", "grossProfit": "221249", "depreciation": "None", "totalRevenue": "472600", "costOfRevenue": "251351", "interestIncome": "None", "incomeBeforeTax": "88325", "interestExpense": "None", "operatingIncome": "61531", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6424", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15919", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127.61", "currentDebt": "None", "investments": "None", "totalAssets": "462322", "longTermDebt": "None", "shortTermDebt": "12334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "267299", "totalLiabilities": "192901", "otherCurrentAssets": "5676.03", "totalCurrentAssets": "443381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18940", "currentAccountsPayable": "20190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16384", "totalShareholderEquity": "269421", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98002", "totalCurrentLiabilities": "188850", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4050", "cashAndShortTermInvestments": "229491", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81901", "profitLoss": "None", "dividendPayout": "6625", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "94678", "capitalExpenditures": "978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144604", "cashflowFromInvestment": "-978", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472600, "cost_of_revenue": 251351, "gross_profit": 221249, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88321, "depreciation_amortisation": 15919, "ebitda": 104240, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 88325, "tax_provision": 6424, "effective_tax_rate": null, "net_income": 81901, "net_income_continuing_ops": null, "net_income_to_common": 81901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229491, "short_term_investments": null, "net_receivables": 208213, "inventory": null, "other_current_assets": null, "total_current_assets": 443381, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18940, "total_assets": 462322, "short_term_debt": 12334, "accounts_payable": 20190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188850, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4050, "total_liabilities": 192901, "total_debt": 12334, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267299, "total_equity": 269421, "shares_outstanding": 13900000, "operating_cash_flow": 94678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -978, "dividends_paid": 6625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144604, "free_cash_flow": 95656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88321", "ebitda": "104240", "netIncome": "81901", "grossProfit": "221249", "depreciation": "None", "totalRevenue": "472600", "costOfRevenue": "251351", "interestIncome": "None", "incomeBeforeTax": "88325", "interestExpense": "None", "operatingIncome": "61531", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6424", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15919", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127.61", "currentDebt": "None", "investments": "None", "totalAssets": "462322", "longTermDebt": "None", "shortTermDebt": "12334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "267299", "totalLiabilities": "192901", "otherCurrentAssets": "5676.03", "totalCurrentAssets": "443381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18940", "currentAccountsPayable": "20190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16384", "totalShareholderEquity": "269421", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98002", "totalCurrentLiabilities": "188850", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4050", "cashAndShortTermInvestments": "229491", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81901", "profitLoss": "None", "dividendPayout": "6625", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "94678", "capitalExpenditures": "978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144604", "cashflowFromInvestment": "-978", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "income_statement": { "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "ebit": 68843, "ebitda": 77901, "pretax_income": 68841, "tax_provision": 9759, "net_income": 59082, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 498073, "short_term_debt": 142306, "long_term_debt": null, "total_debt": 142306, "total_liabilities": 1722992, "total_equity": 278583, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150763, "capital_expenditure": 503, "free_cash_flow": 151266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6155, "ticker_id": 4583, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68843", "ebitda": "77901", "netIncome": "59082", "grossProfit": "129912", "depreciation": "None", "totalRevenue": "292098", "costOfRevenue": "162186", "interestIncome": "None", "incomeBeforeTax": "68841", "interestExpense": "None", "operatingIncome": "64153", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9759", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9058", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127.39", "currentDebt": "None", "investments": "None", "totalAssets": "498073", "longTermDebt": "None", "shortTermDebt": "142306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273833", "totalLiabilities": "1722992", "otherCurrentAssets": "2582909", "totalCurrentAssets": "2873756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036120", "currentAccountsPayable": "38017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44021", "totalShareholderEquity": "278583", "capitalLeaseObligations": "273814", "otherCurrentLiabilities": "764064", "totalCurrentLiabilities": "1575405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27617", "cashAndShortTermInvestments": "254305", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "150763", "capitalExpenditures": "503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91912", "cashflowFromInvestment": "-507", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68843, "depreciation_amortisation": 9058, "ebitda": 77901, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 68841, "tax_provision": 9759, "effective_tax_rate": null, "net_income": 59082, "net_income_continuing_ops": null, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254305, "short_term_investments": null, "net_receivables": 36542, "inventory": null, "other_current_assets": null, "total_current_assets": 2873756, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036120, "total_assets": 498073, "short_term_debt": 142306, "accounts_payable": 38017, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575405, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27617, "total_liabilities": 1722992, "total_debt": 142306, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273833, "total_equity": 278583, "shares_outstanding": 13900000, "operating_cash_flow": 150763, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91912, "free_cash_flow": 151266, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68843", "ebitda": "77901", "netIncome": "59082", "grossProfit": "129912", "depreciation": "None", "totalRevenue": "292098", "costOfRevenue": "162186", "interestIncome": "None", "incomeBeforeTax": "68841", "interestExpense": "None", "operatingIncome": "64153", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9759", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9058", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127.39", "currentDebt": "None", "investments": "None", "totalAssets": "498073", "longTermDebt": "None", "shortTermDebt": "142306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273833", "totalLiabilities": "1722992", "otherCurrentAssets": "2582909", "totalCurrentAssets": "2873756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036120", "currentAccountsPayable": "38017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44021", "totalShareholderEquity": "278583", "capitalLeaseObligations": "273814", "otherCurrentLiabilities": "764064", "totalCurrentLiabilities": "1575405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27617", "cashAndShortTermInvestments": "254305", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "150763", "capitalExpenditures": "503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91912", "cashflowFromInvestment": "-507", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "income_statement": { "revenue": 335499, "cost_of_revenue": 190726, "gross_profit": 144773, "ebit": 79079, "ebitda": 89145, "pretax_income": 79074, "tax_provision": 6992, "net_income": 72082, "net_income_to_common": 72082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 306747, "total_assets": 411561, "short_term_debt": 16403, "long_term_debt": null, "total_debt": 16403, "total_liabilities": 191612, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46620, "capital_expenditure": 2470, "free_cash_flow": 49090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6157, "ticker_id": 4583, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79079", "ebitda": "89145", "netIncome": "72082", "grossProfit": "144773", "depreciation": "None", "totalRevenue": "335499", "costOfRevenue": "190726", "interestIncome": "None", "incomeBeforeTax": "79074", "interestExpense": "None", "operatingIncome": "74478", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6992", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10066", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.73", "currentDebt": "None", "investments": "None", "totalAssets": "411561", "longTermDebt": "None", "shortTermDebt": "16403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "217456", "totalLiabilities": "191612", "otherCurrentAssets": "15900", "totalCurrentAssets": "306747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104813", "currentAccountsPayable": "14361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44021", "totalShareholderEquity": "219948", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82239", "totalCurrentLiabilities": "163995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27617", "cashAndShortTermInvestments": "254305", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "46620", "capitalExpenditures": "2470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52156", "cashflowFromInvestment": "-2469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335499, "cost_of_revenue": 190726, "gross_profit": 144773, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79079, "depreciation_amortisation": 10066, "ebitda": 89145, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 79074, "tax_provision": 6992, "effective_tax_rate": null, "net_income": 72082, "net_income_continuing_ops": null, "net_income_to_common": 72082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254305, "short_term_investments": null, "net_receivables": 36542, "inventory": null, "other_current_assets": null, "total_current_assets": 306747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104813, "total_assets": 411561, "short_term_debt": 16403, "accounts_payable": 14361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27617, "total_liabilities": 191612, "total_debt": 16403, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217456, "total_equity": 219948, "shares_outstanding": 13900000, "operating_cash_flow": 46620, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52156, "free_cash_flow": 49090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79079", "ebitda": "89145", "netIncome": "72082", "grossProfit": "144773", "depreciation": "None", "totalRevenue": "335499", "costOfRevenue": "190726", "interestIncome": "None", "incomeBeforeTax": "79074", "interestExpense": "None", "operatingIncome": "74478", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6992", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10066", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.73", "currentDebt": "None", "investments": "None", "totalAssets": "411561", "longTermDebt": "None", "shortTermDebt": "16403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "217456", "totalLiabilities": "191612", "otherCurrentAssets": "15900", "totalCurrentAssets": "306747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104813", "currentAccountsPayable": "14361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44021", "totalShareholderEquity": "219948", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82239", "totalCurrentLiabilities": "163995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27617", "cashAndShortTermInvestments": "254305", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "46620", "capitalExpenditures": "2470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52156", "cashflowFromInvestment": "-2469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "income_statement": { "revenue": 289222, "cost_of_revenue": 139143, "gross_profit": 150078, "ebit": 89649, "ebitda": 96190, "pretax_income": 89651, "tax_provision": 12035, "net_income": 77615, "net_income_to_common": 77615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261091, "total_current_assets": 328596, "total_assets": 342735, "short_term_debt": 7546, "long_term_debt": null, "total_debt": 7546, "total_liabilities": 195635, "total_equity": 147099, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46620, "capital_expenditure": 2470, "free_cash_flow": 49090, "dividends_paid": 4426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6158, "ticker_id": 4583, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89649", "ebitda": "96190", "netIncome": "77615", "grossProfit": "150078", "depreciation": "None", "totalRevenue": "289222", "costOfRevenue": "139143", "interestIncome": "None", "incomeBeforeTax": "89651", "interestExpense": "None", "operatingIncome": "84259", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12035", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6541", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.08", "currentDebt": "None", "investments": "None", "totalAssets": "342735", "longTermDebt": "None", "shortTermDebt": "7546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "144461", "totalLiabilities": "195635", "otherCurrentAssets": "4876.80", "totalCurrentAssets": "328596", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14138", "currentAccountsPayable": "4682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10590", "totalShareholderEquity": "147099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118203", "totalCurrentLiabilities": "192592", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043", "cashAndShortTermInvestments": "261091", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77615", "profitLoss": "None", "dividendPayout": "4426", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "46620", "capitalExpenditures": "2470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52156", "cashflowFromInvestment": "-2469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289222, "cost_of_revenue": 139143, "gross_profit": 150078, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89649, "depreciation_amortisation": 6541, "ebitda": 96190, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 89651, "tax_provision": 12035, "effective_tax_rate": null, "net_income": 77615, "net_income_continuing_ops": null, "net_income_to_common": 77615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261091, "short_term_investments": null, "net_receivables": 62628, "inventory": null, "other_current_assets": null, "total_current_assets": 328596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14138, "total_assets": 342735, "short_term_debt": 7546, "accounts_payable": 4682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192592, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3043, "total_liabilities": 195635, "total_debt": 7546, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144461, "total_equity": 147099, "shares_outstanding": 13900000, "operating_cash_flow": 46620, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2469, "dividends_paid": 4426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52156, "free_cash_flow": 49090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89649", "ebitda": "96190", "netIncome": "77615", "grossProfit": "150078", "depreciation": "None", "totalRevenue": "289222", "costOfRevenue": "139143", "interestIncome": "None", "incomeBeforeTax": "89651", "interestExpense": "None", "operatingIncome": "84259", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12035", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6541", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128.08", "currentDebt": "None", "investments": "None", "totalAssets": "342735", "longTermDebt": "None", "shortTermDebt": "7546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "144461", "totalLiabilities": "195635", "otherCurrentAssets": "4876.80", "totalCurrentAssets": "328596", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14138", "currentAccountsPayable": "4682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10590", "totalShareholderEquity": "147099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118203", "totalCurrentLiabilities": "192592", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043", "cashAndShortTermInvestments": "261091", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77615", "profitLoss": "None", "dividendPayout": "4426", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "46620", "capitalExpenditures": "2470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52156", "cashflowFromInvestment": "-2469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "income_statement": { "revenue": 269469, "cost_of_revenue": 148826, "gross_profit": 120643, "ebit": 53596, "ebitda": 60510, "pretax_income": 53594, "tax_provision": 4236, "net_income": 49358, "net_income_to_common": 49358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129181, "capital_expenditure": 169, "free_cash_flow": 129350, "dividends_paid": 4426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6160, "ticker_id": 4583, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:57.090210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53596", "ebitda": "60510", "netIncome": "49358", "grossProfit": "120643", "depreciation": "None", "totalRevenue": "269469", "costOfRevenue": "148826", "interestIncome": "None", "incomeBeforeTax": "53594", "interestExpense": "None", "operatingIncome": "50856", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4236", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6914", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49358", "profitLoss": "None", "dividendPayout": "4426", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "129181", "capitalExpenditures": "169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72543", "cashflowFromInvestment": "-170", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269469, "cost_of_revenue": 148826, "gross_profit": 120643, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53596, "depreciation_amortisation": 6914, "ebitda": 60510, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53594, "tax_provision": 4236, "effective_tax_rate": null, "net_income": 49358, "net_income_continuing_ops": null, "net_income_to_common": 49358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13900000, "operating_cash_flow": 129181, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170, "dividends_paid": 4426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72543, "free_cash_flow": 129350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53596", "ebitda": "60510", "netIncome": "49358", "grossProfit": "120643", "depreciation": "None", "totalRevenue": "269469", "costOfRevenue": "148826", "interestIncome": "None", "incomeBeforeTax": "53594", "interestExpense": "None", "operatingIncome": "50856", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4236", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6914", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49358", "profitLoss": "None", "dividendPayout": "4426", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "129181", "capitalExpenditures": "169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72543", "cashflowFromInvestment": "-170", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }