{ "ticker": { "uuid": "de10f0bd-02be-4fd3-a9a0-a79d3866b3cd", "symbol": "ACCL", "name": "Acco Group Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/de10f0bd-02be-4fd3-a9a0-a79d3866b3cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/de10f0bd-02be-4fd3-a9a0-a79d3866b3cd/" }, "latest_snapshot": { "ticker": { "uuid": "de10f0bd-02be-4fd3-a9a0-a79d3866b3cd", "symbol": "ACCL", "name": "Acco Group Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/de10f0bd-02be-4fd3-a9a0-a79d3866b3cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/de10f0bd-02be-4fd3-a9a0-a79d3866b3cd/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.62, "coverage": 0.909, "confidence": 0.734, "delta": 0 }, "headline_factors": { "price": 2.23, "market_cap": 31108277, "pe_ratio": 140.8532, "earnings_yield": 0.0081, "ebitda_to_ev": 0.0093, "shareholder_yield": 0, "roe": 0.297, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.9863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 140.8532, "ev_ebitda": 107.6567, "earnings_yield": 0.0081, "fcf_yield": 0.0068, "shareholder_yield": 0 }, "quality": { "roe": 0.297, "roic": null, "gross_margin": 0.4443, "fcf_margin": 0.1631, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 7.7505, "eps_growth_1y": 7.0468, "fcf_growth_1y": 9.8436 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.61, "quality_percentile": 0.59, "momentum_percentile": 0.62, "growth_composite": 39, "yield_composite": 38, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 0.909, "signal_confidence": 0.734 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.55, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 97.9025, "earnings_yield": 0.0118, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 1.61, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 101.6922, "earnings_yield": 0.0114, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 1.66, "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.65, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 104.8504, "earnings_yield": 0.011, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 1.68, "os": 0.63, "value": 0.56, "quality": 0.54, "momentum": 0.54, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 106.1136, "earnings_yield": 0.0109, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 1.72, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 108.6401, "earnings_yield": 0.0106, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 1.8, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 113.6932, "earnings_yield": 0.0101, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.89, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 119.3778, "earnings_yield": 0.0096, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 2.13, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 134.5369, "earnings_yield": 0.0085, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 2.23, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.62, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 140.8532, "earnings_yield": 0.0081, "shareholder_yield": 0, "roe": 0.297, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4888824, "cost_of_revenue": 2749082, "gross_profit": 2139742, "ebit": 1079905, "ebitda": 1228883, "pretax_income": 1152223, "tax_provision": 130498, "net_income": 1021725, "net_income_to_common": 1021725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 3909876, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 219948, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538145, "capital_expenditure": 23203, "free_cash_flow": 1561348, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338342, "cost_of_revenue": 205419, "gross_profit": 132923, "ebit": 9140, "ebitda": 18429, "pretax_income": 12715, "tax_provision": 638.26, "net_income": 12077, "net_income_to_common": 12077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812630, "total_current_assets": 954262, "total_assets": 982970, "short_term_debt": 14270, "long_term_debt": null, "total_debt": 27487, "total_liabilities": 239440, "total_equity": 743530, "shares_outstanding": 13949900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45832, "capital_expenditure": 1088, "free_cash_flow": -44744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338342, "cost_of_revenue": 205419, "gross_profit": 132923, "ebit": 9140, "ebitda": 18429, "pretax_income": 12715, "tax_provision": 638.26, "net_income": 12077, "net_income_to_common": 12077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812630, "total_current_assets": 954262, "total_assets": 982970, "short_term_debt": 14270, "long_term_debt": null, "total_debt": 27487, "total_liabilities": 239440, "total_equity": 743530, "shares_outstanding": 13949900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45832, "capital_expenditure": 1088, "free_cash_flow": -44744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338342, "cost_of_revenue": 205419, "gross_profit": 132923, "ebit": 9140, "ebitda": 18429, "pretax_income": 12715, "tax_provision": 638.26, "net_income": 12077, "net_income_to_common": 12077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812630, "total_current_assets": 954262, "total_assets": 982970, "short_term_debt": 14270, "long_term_debt": null, "total_debt": 27487, "total_liabilities": 239440, "total_equity": 743530, "shares_outstanding": 13949900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45832, "capital_expenditure": 1088, "free_cash_flow": -44744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338342, "cost_of_revenue": 205419, "gross_profit": 132923, "ebit": 9140, "ebitda": 18429, "pretax_income": 12715, "tax_provision": 638.26, "net_income": 12077, "net_income_to_common": 12077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812630, "total_current_assets": 954262, "total_assets": 982970, "short_term_debt": 14270, "long_term_debt": null, "total_debt": 27487, "total_liabilities": 239440, "total_equity": 743530, "shares_outstanding": 13949900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45832, "capital_expenditure": 1088, "free_cash_flow": -44744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338342, "cost_of_revenue": 205419, "gross_profit": 132923, "ebit": 9140, "ebitda": 18429, "pretax_income": 12715, "tax_provision": 638.26, "net_income": 12077, "net_income_to_common": 12077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812630, "total_current_assets": 954262, "total_assets": 982970, "short_term_debt": 14270, "long_term_debt": null, "total_debt": 27487, "total_liabilities": 239440, "total_equity": 743530, "shares_outstanding": 13949900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45832, "capital_expenditure": 1088, "free_cash_flow": -44744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "ebit": 68843, "ebitda": 77901, "pretax_income": 68841, "tax_provision": 9759, "net_income": 59082, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 498073, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 278583, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150763, "capital_expenditure": 503, "free_cash_flow": 151266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "ebit": 68843, "ebitda": 77901, "pretax_income": 68841, "tax_provision": 9759, "net_income": 59082, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 498073, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 278583, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150763, "capital_expenditure": 503, "free_cash_flow": 151266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "ebit": 68843, "ebitda": 77901, "pretax_income": 68841, "tax_provision": 9759, "net_income": 59082, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 498073, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 278583, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150763, "capital_expenditure": 503, "free_cash_flow": 151266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "ebit": 68843, "ebitda": 77901, "pretax_income": 68841, "tax_provision": 9759, "net_income": 59082, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 498073, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 278583, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150763, "capital_expenditure": 503, "free_cash_flow": 151266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "ebit": 68843, "ebitda": 77901, "pretax_income": 68841, "tax_provision": 9759, "net_income": 59082, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 498073, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 278583, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150763, "capital_expenditure": 503, "free_cash_flow": 151266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "ebit": 68843, "ebitda": 77901, "pretax_income": 68841, "tax_provision": 9759, "net_income": 59082, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 498073, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 278583, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150763, "capital_expenditure": 503, "free_cash_flow": 151266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292098, "cost_of_revenue": 162186, "gross_profit": 129912, "ebit": 68843, "ebitda": 77901, "pretax_income": 68841, "tax_provision": 9759, "net_income": 59082, "net_income_to_common": 59082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254305, "total_current_assets": 2873756, "total_assets": 498073, "short_term_debt": 142306, "long_term_debt": 147587, "total_debt": 44021, "total_liabilities": 1722992, "total_equity": 278583, "shares_outstanding": 13900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150763, "capital_expenditure": 503, "free_cash_flow": 151266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }