{ "ticker": { "uuid": "de2ef6c1-5799-4753-8cd5-51dab67f2e00", "symbol": "GVT&D", "name": "GE Vernova T&D India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/de2ef6c1-5799-4753-8cd5-51dab67f2e00/", "api_url": "https://sharemaestro.com/factors/api/tickers/de2ef6c1-5799-4753-8cd5-51dab67f2e00/" }, "ticker_metadata": { "id": 13616, "uuid": "de2ef6c1-5799-4753-8cd5-51dab67f2e00", "symbol": "GVT&D", "name": "GE Vernova T&D India Limited", "asset_type": "equity", "market_cap": 1318281150464, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "GE Vernova T&D India Limited engages in building power transmission and distribution infrastructure in India and internationally. It offers power evacuation products, including electrical balance of plants and substations, generator circuit breakers, high/medium-voltage transformers, and high-voltage switchgears; grid interconnection and renewable integration products comprising high-voltage direct current, flexible ac transmission systems, synchronous condensers, HV/MV substation equipment, and wide area monitoring and control. The company also provides power transformers, circuit breakers, gas-insulated switchgear, instrument transformers, substation automation, digital software solutions, turnkey substation solutions, and maintenance support. In addition, it offers power management smart grid solutions for transmission and distribution, including renewable energies integration, as well as power electronics solutions. The company was formerly known as GE T&D India Limited and changed its name to GE Vernova T&D India Limited in October 2024. The company was incorporated in 1957 and is based in Noida, India. GE Vernova T&D India Limited operates as a subsidiary of Grid Equipments Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de2ef6c1-5799-4753-8cd5-51dab67f2e00", "symbol": "GVT&D", "name": "GE Vernova T&D India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/de2ef6c1-5799-4753-8cd5-51dab67f2e00/", "api_url": "https://sharemaestro.com/factors/api/tickers/de2ef6c1-5799-4753-8cd5-51dab67f2e00/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.51, "value": 0.01, "quality": 0.98, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5067, "market_cap": 1297387792845, "pe_ratio": 115.8113, "earnings_yield": 0.0086, "ebitda_to_ev": 0.0122, "shareholder_yield": 0.001, "roe": 0.4164, "piotroski_f_score": 8, "momentum_12_1": 1.0011, "volatility_252d": 0.4258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.976873+00:00", "batch_id": "" }, "size": { "price_close": 5067, "market_cap": 1297387792845, "market_cap_usd": 1297387792845, "enterprise_value": 1282375192845, "shares_outstanding": 256046535, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 115.8113, "pb_ratio": 48.2248, "ptbv_ratio": 48.2248, "ps_ratio": 22.2904, "pcf_ratio": 75.876, "pfcf_ratio": 85.2726, "ev_ebitda": 81.7289, "ev_ebit": 85.8919, "ev_sales": 22.0325, "ev_fcf": 84.2858, "earnings_yield": 0.0086, "fcf_yield": 0.0119, "price_to_sales": 22.2904, "price_to_book": 48.2248, "price_to_cashflow": 75.876, "ebitda_to_ev": 0.0122, "sales_yield": 0.0454 }, "yield": { "dividend_yield": 0.001, "buyback_yield": 0, "shareholder_yield": 0.001, "debt_paydown_yield": null, "total_yield": 0.001 }, "quality": { "gross_margin": 0.4512, "operating_margin": 0.2565, "net_margin": 0.1925, "ebitda_margin": 0.2696, "fcf_margin": 0.2614, "roe": 0.4164, "roa": 0.1447, "roic": 0.9417, "roc_greenblatt": null, "asset_turnover": 0.752, "cash_conversion": 1.3581, "accruals_ratio": -0.0762, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3385, "revenue_stability_5y": 0.377, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9568, "debt_to_assets": 0.0031, "interest_coverage": 82.0786, "current_ratio": 1.3327, "quick_ratio": 1.3327, "net_debt": -15012600000, "local_beta": 0.6969, "volatility_252d": 0.4258, "volatility_60d": 0.9884, "max_drawdown_12m": -0.1731, "risk_adjusted_momentum": 2.3514 }, "growth": { "revenue_growth_1y": 0.4459, "revenue_growth_3y_cagr": 0.3119, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0273, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8641, "book_value_growth_1y": 0.5173, "revenue_growth": 0.4459, "earnings_growth": 1.0273 }, "momentum": { "price_return_1m": 0.0954, "price_return_3m": 0.3096, "price_return_6m": 0.83, "price_return_9m": 0.8433, "price_return_12m": 1.1921, "price_return_12m_ex1m": 1.0011, "momentum_6m": 0.83, "momentum_12m": 1.1921, "momentum_12_1": 1.0011, "distance_from_52w_high": -0.0158, "distance_from_52w_low": 1.1857, "relative_strength": 1.2998 }, "raw_ttm": { "revenue_ttm": 58203900000, "gross_profit_ttm": 26259700000, "ebit_ttm": 14930100000, "ebitda_ttm": 15690600000, "net_income_ttm": 11202600000, "eps_diluted_ttm": 43.7522, "operating_cash_flow_ttm": 17098800000, "capital_expenditure_ttm": -1884200000, "fcf_ttm": 15214600000, "dividends_paid_ttm": -1280200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181900000, "cash_and_equivalents": 15252600000, "total_current_assets": 65195300000, "total_current_liabilities": 48919500000, "net_ppe": null, "total_assets": 77394300000, "total_debt": 240000000, "total_equity": 26902900000, "net_working_capital": 1023200000, "book_value_per_share": 105.0704, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 105.0704 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 97, "rank_pcf": 89, "rank_ev_ebitda": 98, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 45, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 41, "rank_fcf_margin": 7, "rank_piotroski": 7, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3 }, "composites": { "value_composite": 99, "quality_composite": 2, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 36, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.099, "os_score": 0.51, "value_percentile": 0.01, "quality_percentile": 0.98, "momentum_percentile": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5985, "ticker_id": 13616, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.976873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5067, "market_cap": 1297387792845, "market_cap_usd": 1297387792845, "enterprise_value": 1282375192845, "shares_outstanding": 256046535, "fx_rate_to_usd": null, "pe_ratio": 115.81131102, "pb_ratio": 48.22483051, "ptbv_ratio": 48.22483051, "ps_ratio": 22.29039279, "pcf_ratio": 75.87595579, "pfcf_ratio": 85.27255352, "ev_ebitda": 81.7288818, "ev_ebit": 85.89193594, "ev_sales": 22.03246162, "ev_fcf": 84.28583024, "earnings_yield": 0.00863474, "fcf_yield": 0.01186439, "dividend_yield": 0.00098675, "buyback_yield": 0, "shareholder_yield": 0.00098675, "debt_paydown_yield": null, "total_yield": 0.00098675, "gross_margin": 0.45116736, "operating_margin": 0.25651374, "net_margin": 0.19247164, "ebitda_margin": 0.26957987, "fcf_margin": 0.26140173, "roe": 0.41640864, "roa": 0.14474709, "roic": 0.94174033, "roc_greenblatt": null, "asset_turnover": 0.75204376, "cash_conversion": 1.35813115, "accruals_ratio": -0.07618391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.95678942, "debt_to_assets": 0.003101, "interest_coverage": 82.07861462, "current_ratio": 1.33270577, "quick_ratio": 1.33270577, "net_debt": -15012600000, "revenue_growth_1y": 0.44591711, "revenue_growth_3y_cagr": 0.31185146, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.02727138, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86405459, "book_value_growth_1y": 0.51727191, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.338472, "revenue_stability_5y": 0.377035, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09544914, "price_return_3m": 0.30964073, "price_return_6m": 0.83003464, "price_return_9m": 0.84328283, "price_return_12m": 1.1921164, "price_return_12m_ex1m": 1.00111198, "distance_from_52w_high": -0.01584899, "distance_from_52w_low": 1.18569812, "relative_strength": 1.29979614, "local_beta": 0.6969, "volatility_252d": 0.42575, "volatility_60d": 0.988374, "max_drawdown_12m": -0.17311758, "revenue_ttm": 58203900000, "gross_profit_ttm": 26259700000, "ebit_ttm": 14930100000, "ebitda_ttm": 15690600000, "net_income_ttm": 11202600000, "eps_diluted_ttm": 43.75220309, "operating_cash_flow_ttm": 17098800000, "capital_expenditure_ttm": -1884200000, "fcf_ttm": 15214600000, "dividends_paid_ttm": -1280200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181900000, "cash_and_equivalents": 15252600000, "total_current_assets": 65195300000, "total_current_liabilities": 48919500000, "net_ppe": null, "total_assets": 77394300000, "total_debt": 240000000, "total_equity": 26902900000, "net_working_capital": 1023200000, "book_value_per_share": 105.07035372, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 105.07035372, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 93, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 97, "rank_pcf": 89, "rank_ev_ebitda": 98, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 45, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 41, "rank_fcf_margin": 7, "rank_piotroski": 7, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 2, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 36, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5067, "os": 0.51, "value": 0.01, "quality": 0.98, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 115.8113, "earnings_yield": 0.0086, "shareholder_yield": 0.001, "roe": 0.4164, "momentum_12_1": 1.0011, "complete_fields": { "id": 5985, "ticker_id": 13616, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.976873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5067, "market_cap": 1297387792845, "market_cap_usd": 1297387792845, "enterprise_value": 1282375192845, "shares_outstanding": 256046535, "fx_rate_to_usd": null, "pe_ratio": 115.81131102, "pb_ratio": 48.22483051, "ptbv_ratio": 48.22483051, "ps_ratio": 22.29039279, "pcf_ratio": 75.87595579, "pfcf_ratio": 85.27255352, "ev_ebitda": 81.7288818, "ev_ebit": 85.89193594, "ev_sales": 22.03246162, "ev_fcf": 84.28583024, "earnings_yield": 0.00863474, "fcf_yield": 0.01186439, "dividend_yield": 0.00098675, "buyback_yield": 0, "shareholder_yield": 0.00098675, "debt_paydown_yield": null, "total_yield": 0.00098675, "gross_margin": 0.45116736, "operating_margin": 0.25651374, "net_margin": 0.19247164, "ebitda_margin": 0.26957987, "fcf_margin": 0.26140173, "roe": 0.41640864, "roa": 0.14474709, "roic": 0.94174033, "roc_greenblatt": null, "asset_turnover": 0.75204376, "cash_conversion": 1.35813115, "accruals_ratio": -0.07618391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.95678942, "debt_to_assets": 0.003101, "interest_coverage": 82.07861462, "current_ratio": 1.33270577, "quick_ratio": 1.33270577, "net_debt": -15012600000, "revenue_growth_1y": 0.44591711, "revenue_growth_3y_cagr": 0.31185146, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.02727138, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86405459, "book_value_growth_1y": 0.51727191, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.338472, "revenue_stability_5y": 0.377035, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09544914, "price_return_3m": 0.30964073, "price_return_6m": 0.83003464, "price_return_9m": 0.84328283, "price_return_12m": 1.1921164, "price_return_12m_ex1m": 1.00111198, "distance_from_52w_high": -0.01584899, "distance_from_52w_low": 1.18569812, "relative_strength": 1.29979614, "local_beta": 0.6969, "volatility_252d": 0.42575, "volatility_60d": 0.988374, "max_drawdown_12m": -0.17311758, "revenue_ttm": 58203900000, "gross_profit_ttm": 26259700000, "ebit_ttm": 14930100000, "ebitda_ttm": 15690600000, "net_income_ttm": 11202600000, "eps_diluted_ttm": 43.75220309, "operating_cash_flow_ttm": 17098800000, "capital_expenditure_ttm": -1884200000, "fcf_ttm": 15214600000, "dividends_paid_ttm": -1280200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181900000, "cash_and_equivalents": 15252600000, "total_current_assets": 65195300000, "total_current_liabilities": 48919500000, "net_ppe": null, "total_assets": 77394300000, "total_debt": 240000000, "total_equity": 26902900000, "net_working_capital": 1023200000, "book_value_per_share": 105.07035372, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 105.07035372, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 93, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 97, "rank_pcf": 89, "rank_ev_ebitda": 98, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 45, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 41, "rank_fcf_margin": 7, "rank_piotroski": 7, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 2, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 36, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 62063100000, "cost_of_revenue": 33968700000, "gross_profit": 28094400000, "ebit": 16372000000, "ebitda": 17109000000, "pretax_income": null, "tax_provision": null, "net_income": 12332500000, "net_income_to_common": 12332500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15252600000, "total_current_assets": 65195300000, "total_assets": 77394300000, "short_term_debt": null, "long_term_debt": 86700000, "total_debt": 240000000, "total_liabilities": null, "total_equity": 26902900000, "shares_outstanding": 256046535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17098800000, "capital_expenditure": -1884200000, "free_cash_flow": 15214600000, "dividends_paid": -1280200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367923, "ticker_id": 13616, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17109000000", "netIncome": "12332500000", "grossProfit": "28094400000", "totalRevenue": "62063100000", "costOfRevenue": "33968700000", "interestExpense": "147500000", "operatingIncome": "16372000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "464300000" }, "balance": { "totalDebt": "240000000", "totalAssets": "77394300000", "longTermDebt": "86700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "65195300000", "totalShareholderEquity": "26902900000", "totalCurrentLiabilities": "48919500000", "cashAndShortTermInvestments": "15252600000" }, "cashflow": { "freeCashFlow": "15214600000", "dividendsPaid": "-1280200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17098800000", "repurchaseOfStock": null, "capitalExpenditures": "-1884200000" } }, "revenue": 62063100000, "cost_of_revenue": 33968700000, "gross_profit": 28094400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16372000000, "depreciation_amortisation": 464300000, "ebitda": 17109000000, "interest_expense": 147500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12332500000, "net_income_continuing_ops": null, "net_income_to_common": 12332500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15252600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65195300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77394300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48919500000, "long_term_debt": 86700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26902900000, "shares_outstanding": 256046535, "operating_cash_flow": 17098800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1884200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1280200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15214600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17109000000", "netIncome": "12332500000", "grossProfit": "28094400000", "totalRevenue": "62063100000", "costOfRevenue": "33968700000", "interestExpense": "147500000", "operatingIncome": "16372000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "464300000" }, "balance": { "totalDebt": "240000000", "totalAssets": "77394300000", "longTermDebt": "86700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "65195300000", "totalShareholderEquity": "26902900000", "totalCurrentLiabilities": "48919500000", "cashAndShortTermInvestments": "15252600000" }, "cashflow": { "freeCashFlow": "15214600000", "dividendsPaid": "-1280200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17098800000", "repurchaseOfStock": null, "capitalExpenditures": "-1884200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 42923000000, "cost_of_revenue": 25566800000, "gross_profit": 17356200000, "ebit": 7713900000, "ebitda": 8812900000, "pretax_income": null, "tax_provision": null, "net_income": 6083300000, "net_income_to_common": 6083300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4711900000, "total_current_assets": 36724700000, "total_assets": 46610800000, "short_term_debt": 0, "long_term_debt": 210900000, "total_debt": 345600000, "total_liabilities": null, "total_equity": 17731100000, "shares_outstanding": 256046535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9035800000, "capital_expenditure": -873700000, "free_cash_flow": 8162100000, "dividends_paid": -512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367927, "ticker_id": 13616, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8812900000", "netIncome": "6083300000", "grossProfit": "17356200000", "totalRevenue": "42923000000", "costOfRevenue": "25566800000", "interestExpense": "143100000", "operatingIncome": "7713900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "279200000", "depreciationAndAmortization": "473100000" }, "balance": { "totalDebt": "345600000", "totalAssets": "46610800000", "longTermDebt": "210900000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "36724700000", "totalShareholderEquity": "17731100000", "totalCurrentLiabilities": "27897300000", "cashAndShortTermInvestments": "4711900000" }, "cashflow": { "freeCashFlow": "8162100000", "dividendsPaid": "-512000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9035800000", "repurchaseOfStock": null, "capitalExpenditures": "-873700000" } }, "revenue": 42923000000, "cost_of_revenue": 25566800000, "gross_profit": 17356200000, "research_and_development": 279200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7713900000, "depreciation_amortisation": 473100000, "ebitda": 8812900000, "interest_expense": 143100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6083300000, "net_income_continuing_ops": null, "net_income_to_common": 6083300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4711900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36724700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46610800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27897300000, "long_term_debt": 210900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17731100000, "shares_outstanding": 256046535, "operating_cash_flow": 9035800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -873700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8162100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8812900000", "netIncome": "6083300000", "grossProfit": "17356200000", "totalRevenue": "42923000000", "costOfRevenue": "25566800000", "interestExpense": "143100000", "operatingIncome": "7713900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "279200000", "depreciationAndAmortization": "473100000" }, "balance": { "totalDebt": "345600000", "totalAssets": "46610800000", "longTermDebt": "210900000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "36724700000", "totalShareholderEquity": "17731100000", "totalCurrentLiabilities": "27897300000", "cashAndShortTermInvestments": "4711900000" }, "cashflow": { "freeCashFlow": "8162100000", "dividendsPaid": "-512000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9035800000", "repurchaseOfStock": null, "capitalExpenditures": "-873700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 31624100000, "cost_of_revenue": 20862500000, "gross_profit": 10761600000, "ebit": 3077100000, "ebitda": 3415200000, "pretax_income": null, "tax_provision": null, "net_income": 1810500000, "net_income_to_common": 1810500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319400000, "total_current_assets": 26342500000, "total_assets": 35843900000, "short_term_debt": 4300000, "long_term_debt": 298600000, "total_debt": 418200000, "total_liabilities": null, "total_equity": 12429400000, "shares_outstanding": 256046535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5183600000, "capital_expenditure": -291600000, "free_cash_flow": 4892000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367930, "ticker_id": 13616, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3415200000", "netIncome": "1810500000", "grossProfit": "10761600000", "totalRevenue": "31624100000", "costOfRevenue": "20862500000", "interestExpense": "283000000", "operatingIncome": "3077100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "252300000", "depreciationAndAmortization": "501500000" }, "balance": { "totalDebt": "418200000", "totalAssets": "35843900000", "longTermDebt": "298600000", "shortTermDebt": "4300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "26342500000", "totalShareholderEquity": "12429400000", "totalCurrentLiabilities": "22509600000", "cashAndShortTermInvestments": "1319400000" }, "cashflow": { "freeCashFlow": "4892000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5183600000", "repurchaseOfStock": null, "capitalExpenditures": "-291600000" } }, "revenue": 31624100000, "cost_of_revenue": 20862500000, "gross_profit": 10761600000, "research_and_development": 252300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3077100000, "depreciation_amortisation": 501500000, "ebitda": 3415200000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1810500000, "net_income_continuing_ops": null, "net_income_to_common": 1810500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26342500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35843900000, "short_term_debt": 4300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22509600000, "long_term_debt": 298600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 418200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12429400000, "shares_outstanding": 256046535, "operating_cash_flow": 5183600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -291600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4892000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3415200000", "netIncome": "1810500000", "grossProfit": "10761600000", "totalRevenue": "31624100000", "costOfRevenue": "20862500000", "interestExpense": "283000000", "operatingIncome": "3077100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "252300000", "depreciationAndAmortization": "501500000" }, "balance": { "totalDebt": "418200000", "totalAssets": "35843900000", "longTermDebt": "298600000", "shortTermDebt": "4300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "26342500000", "totalShareholderEquity": "12429400000", "totalCurrentLiabilities": "22509600000", "cashAndShortTermInvestments": "1319400000" }, "cashflow": { "freeCashFlow": "4892000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5183600000", "repurchaseOfStock": null, "capitalExpenditures": "-291600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 27490300000, "cost_of_revenue": 19789700000, "gross_profit": 7700600000, "ebit": 1076100000, "ebitda": 1241400000, "pretax_income": null, "tax_provision": null, "net_income": -14900000, "net_income_to_common": -14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446700000, "total_current_assets": 26655500000, "total_assets": 36794600000, "short_term_debt": 2197900000, "long_term_debt": 411600000, "total_debt": 2733300000, "total_liabilities": null, "total_equity": 10727100000, "shares_outstanding": 256046535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -373400000, "capital_expenditure": -164300000, "free_cash_flow": -537700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367931, "ticker_id": 13616, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1241400000", "netIncome": "-14900000", "grossProfit": "7700600000", "totalRevenue": "27490300000", "costOfRevenue": "19789700000", "interestExpense": "420100000", "operatingIncome": "1076100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "226800000", "depreciationAndAmortization": "553800000" }, "balance": { "totalDebt": "2733300000", "totalAssets": "36794600000", "longTermDebt": "411600000", "shortTermDebt": "2197900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "26655500000", "totalShareholderEquity": "10727100000", "totalCurrentLiabilities": "24635600000", "cashAndShortTermInvestments": "446700000" }, "cashflow": { "freeCashFlow": "-537700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-373400000", "repurchaseOfStock": null, "capitalExpenditures": "-164300000" } }, "revenue": 27490300000, "cost_of_revenue": 19789700000, "gross_profit": 7700600000, "research_and_development": 226800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1076100000, "depreciation_amortisation": 553800000, "ebitda": 1241400000, "interest_expense": 420100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14900000, "net_income_continuing_ops": null, "net_income_to_common": -14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26655500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36794600000, "short_term_debt": 2197900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24635600000, "long_term_debt": 411600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2733300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10727100000, "shares_outstanding": 256046535, "operating_cash_flow": -373400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -164300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -537700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1241400000", "netIncome": "-14900000", "grossProfit": "7700600000", "totalRevenue": "27490300000", "costOfRevenue": "19789700000", "interestExpense": "420100000", "operatingIncome": "1076100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "226800000", "depreciationAndAmortization": "553800000" }, "balance": { "totalDebt": "2733300000", "totalAssets": "36794600000", "longTermDebt": "411600000", "shortTermDebt": "2197900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "26655500000", "totalShareholderEquity": "10727100000", "totalCurrentLiabilities": "24635600000", "cashAndShortTermInvestments": "446700000" }, "cashflow": { "freeCashFlow": "-537700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-373400000", "repurchaseOfStock": null, "capitalExpenditures": "-164300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1634400000, "long_term_debt": null, "total_debt": 1634400000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -578400000 }, "complete_fields": { "id": 367932, "ticker_id": 13616, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "260700000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1634400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-578400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 260700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1634400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1634400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -578400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "260700000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1634400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-578400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 16370800000, "cost_of_revenue": 8680600000, "gross_profit": 7690200000, "ebit": 4328200000, "ebitda": 4878300000, "pretax_income": null, "tax_provision": null, "net_income": 3517700000, "net_income_to_common": 3517700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15252600000, "total_current_assets": 65195300000, "total_assets": 77394300000, "short_term_debt": null, "long_term_debt": 86700000, "total_debt": 240000000, "total_liabilities": null, "total_equity": 26902900000, "shares_outstanding": 256046535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367922, "ticker_id": 13616, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4878300000", "netIncome": "3517700000", "grossProfit": "7690200000", "totalRevenue": "16370800000", "costOfRevenue": "8680600000", "interestExpense": "69800000", "operatingIncome": "4328200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121200000" }, "balance": { "totalDebt": "240000000", "totalAssets": "77394300000", "longTermDebt": "86700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "65195300000", "totalShareholderEquity": "26902900000", "totalCurrentLiabilities": "48919500000", "cashAndShortTermInvestments": "15252600000" } }, "revenue": 16370800000, "cost_of_revenue": 8680600000, "gross_profit": 7690200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4328200000, "depreciation_amortisation": 121200000, "ebitda": 4878300000, "interest_expense": 69800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3517700000, "net_income_continuing_ops": null, "net_income_to_common": 3517700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15252600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65195300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77394300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48919500000, "long_term_debt": 86700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26902900000, "shares_outstanding": 256046535, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4878300000", "netIncome": "3517700000", "grossProfit": "7690200000", "totalRevenue": "16370800000", "costOfRevenue": "8680600000", "interestExpense": "69800000", "operatingIncome": "4328200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121200000" }, "balance": { "totalDebt": "240000000", "totalAssets": "77394300000", "longTermDebt": "86700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "65195300000", "totalShareholderEquity": "26902900000", "totalCurrentLiabilities": "48919500000", "cashAndShortTermInvestments": "15252600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 17006400000, "cost_of_revenue": 9753400000, "gross_profit": 7253000000, "ebit": 4430700000, "ebitda": 4040800000, "pretax_income": null, "tax_provision": null, "net_income": 2908000000, "net_income_to_common": 2908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367924, "ticker_id": 13616, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4040800000", "netIncome": "2908000000", "grossProfit": "7253000000", "totalRevenue": "17006400000", "costOfRevenue": "9753400000", "interestExpense": "28100000", "operatingIncome": "4430700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115600000" } }, "revenue": 17006400000, "cost_of_revenue": 9753400000, "gross_profit": 7253000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4430700000, "depreciation_amortisation": 115600000, "ebitda": 4040800000, "interest_expense": 28100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2908000000, "net_income_continuing_ops": null, "net_income_to_common": 2908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4040800000", "netIncome": "2908000000", "grossProfit": "7253000000", "totalRevenue": "17006400000", "costOfRevenue": "9753400000", "interestExpense": "28100000", "operatingIncome": "4430700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 13301300000, "cost_of_revenue": 6859500000, "gross_profit": 6441800000, "ebit": 3764600000, "ebitda": 4039000000, "pretax_income": null, "tax_provision": null, "net_income": 2912000000, "net_income_to_common": 2912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367925, "ticker_id": 13616, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4039000000", "netIncome": "2912000000", "grossProfit": "6441800000", "totalRevenue": "13301300000", "costOfRevenue": "6859500000", "interestExpense": "27500000", "operatingIncome": "3764600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "111400000" } }, "revenue": 13301300000, "cost_of_revenue": 6859500000, "gross_profit": 6441800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3764600000, "depreciation_amortisation": 111400000, "ebitda": 4039000000, "interest_expense": 27500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2912000000, "net_income_continuing_ops": null, "net_income_to_common": 2912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4039000000", "netIncome": "2912000000", "grossProfit": "6441800000", "totalRevenue": "13301300000", "costOfRevenue": "6859500000", "interestExpense": "27500000", "operatingIncome": "3764600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "111400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 11525400000, "cost_of_revenue": 6650700000, "gross_profit": 4874700000, "ebit": 2406600000, "ebitda": 2732500000, "pretax_income": null, "tax_provision": null, "net_income": 1864900000, "net_income_to_common": 1864900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4711900000, "total_current_assets": 36724700000, "total_assets": 46610800000, "short_term_debt": 0, "long_term_debt": 210900000, "total_debt": 345600000, "total_liabilities": null, "total_equity": 17731100000, "shares_outstanding": 256046535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367926, "ticker_id": 13616, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2732500000", "netIncome": "1864900000", "grossProfit": "4874700000", "totalRevenue": "11525400000", "costOfRevenue": "6650700000", "interestExpense": "56500000", "operatingIncome": "2406600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114800000" }, "balance": { "totalDebt": "345600000", "totalAssets": "46610800000", "longTermDebt": "210900000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "36724700000", "totalShareholderEquity": "17731100000", "totalCurrentLiabilities": "27897300000", "cashAndShortTermInvestments": "4711900000" } }, "revenue": 11525400000, "cost_of_revenue": 6650700000, "gross_profit": 4874700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2406600000, "depreciation_amortisation": 114800000, "ebitda": 2732500000, "interest_expense": 56500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1864900000, "net_income_continuing_ops": null, "net_income_to_common": 1864900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4711900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36724700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46610800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27897300000, "long_term_debt": 210900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17731100000, "shares_outstanding": 256046535, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2732500000", "netIncome": "1864900000", "grossProfit": "4874700000", "totalRevenue": "11525400000", "costOfRevenue": "6650700000", "interestExpense": "56500000", "operatingIncome": "2406600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114800000" }, "balance": { "totalDebt": "345600000", "totalAssets": "46610800000", "longTermDebt": "210900000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "36724700000", "totalShareholderEquity": "17731100000", "totalCurrentLiabilities": "27897300000", "cashAndShortTermInvestments": "4711900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": 10736500000, "cost_of_revenue": 6683100000, "gross_profit": 4053400000, "ebit": 1679700000, "ebitda": 2054800000, "pretax_income": null, "tax_provision": null, "net_income": 1426800000, "net_income_to_common": 1426800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367928, "ticker_id": 13616, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2054800000", "netIncome": "1426800000", "grossProfit": "4053400000", "totalRevenue": "10736500000", "costOfRevenue": "6683100000", "interestExpense": "38800000", "operatingIncome": "1679700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117100000" } }, "revenue": 10736500000, "cost_of_revenue": 6683100000, "gross_profit": 4053400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1679700000, "depreciation_amortisation": 117100000, "ebitda": 2054800000, "interest_expense": 38800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1426800000, "net_income_continuing_ops": null, "net_income_to_common": 1426800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2054800000", "netIncome": "1426800000", "grossProfit": "4053400000", "totalRevenue": "10736500000", "costOfRevenue": "6683100000", "interestExpense": "38800000", "operatingIncome": "1679700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837700000, "total_current_assets": 30023500000, "total_assets": 40394400000, "short_term_debt": 0, "long_term_debt": 255700000, "total_debt": 381000000, "total_liabilities": null, "total_equity": 13763800000, "shares_outstanding": 256046535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367929, "ticker_id": 13616, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:04.164147+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "381000000", "totalAssets": "40394400000", "longTermDebt": "255700000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "30023500000", "totalShareholderEquity": "13763800000", "totalCurrentLiabilities": "25643800000", "cashAndShortTermInvestments": "837700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30023500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40394400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25643800000, "long_term_debt": 255700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13763800000, "shares_outstanding": 256046535, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "381000000", "totalAssets": "40394400000", "longTermDebt": "255700000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "256046535", "totalCurrentAssets": "30023500000", "totalShareholderEquity": "13763800000", "totalCurrentLiabilities": "25643800000", "cashAndShortTermInvestments": "837700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }