{ "ticker": { "uuid": "de31c2b7-85f3-455c-b67d-6ee2ce879c4f", "symbol": "RWE", "name": "RWE Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/de31c2b7-85f3-455c-b67d-6ee2ce879c4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/de31c2b7-85f3-455c-b67d-6ee2ce879c4f/" }, "ticker_metadata": { "id": 20288, "uuid": "de31c2b7-85f3-455c-b67d-6ee2ce879c4f", "symbol": "RWE", "name": "RWE Aktiengesellschaft", "asset_type": "equity", "market_cap": 38932094976, "stock_exchange_id": 8, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "RWE Aktiengesellschaft generates and supplies electricity from renewable and conventional sources in Germany, the United Kingdom, rest of Europe, North America, and internationally. It operates through five segments: Offshore Wind; Onshore Wind/Solar; Flexible Generation; Supply & Trading; and Phaseout Technologies. The company generates wind, hydro, solar, gas, lignite, and biomass electricity. It also trades in electricity, gas, and energy commodities; operates gas storage facilities; and engages in battery storage activities, as well as lignite mining and refining. The company serves commercial, industrial, and municipal customers. RWE Aktiengesellschaft was founded in 1898 and is headquartered in Essen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de31c2b7-85f3-455c-b67d-6ee2ce879c4f", "symbol": "RWE", "name": "RWE Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/de31c2b7-85f3-455c-b67d-6ee2ce879c4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/de31c2b7-85f3-455c-b67d-6ee2ce879c4f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.39, "value": 0.4, "quality": 0.1, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 56, "market_cap": 39959623816, "pe_ratio": 16.932, "earnings_yield": 0.0591, "ebitda_to_ev": 0.132, "shareholder_yield": -0.0861, "roe": 0.0669, "piotroski_f_score": 6, "momentum_12_1": 0.7897, "volatility_252d": 0.2597 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.096516+00:00", "batch_id": "" }, "size": { "price_close": 56, "market_cap": 39959623816, "market_cap_usd": 39959623816, "enterprise_value": 50107623816, "shares_outstanding": 713564711, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.932, "pb_ratio": 1.1325, "ptbv_ratio": 1.1325, "ps_ratio": 2.5726, "pcf_ratio": 7.3173, "pfcf_ratio": -9.4984, "ev_ebitda": 7.5748, "ev_ebit": 115.1899, "ev_sales": 3.2259, "ev_fcf": -11.9105, "earnings_yield": 0.0591, "fcf_yield": -0.084, "price_to_sales": 2.5726, "price_to_book": 1.1325, "price_to_cashflow": 7.3173, "ebitda_to_ev": 0.132, "sales_yield": 0.31 }, "yield": { "dividend_yield": 0.0206, "buyback_yield": -0.1067, "shareholder_yield": -0.0861, "debt_paydown_yield": 0, "total_yield": -0.0861 }, "quality": { "gross_margin": 0.3843, "operating_margin": 0.028, "net_margin": 0.1519, "ebitda_margin": 0.4259, "fcf_margin": -0.2708, "roe": 0.0669, "roa": 0.0202, "roic": 0.0072, "roc_greenblatt": null, "asset_turnover": 0.133, "cash_conversion": -1.7826, "accruals_ratio": -0.0266, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5532, "revenue_stability_5y": 0.3205, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0511, "external_financing": 0.0548 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5341, "debt_to_assets": 0.1457, "interest_coverage": 0.4921, "current_ratio": 1.2584, "quick_ratio": 1.2584, "net_debt": 10148000000, "local_beta": 0.1904, "volatility_252d": 0.2597, "volatility_60d": 0.6295, "max_drawdown_12m": -0.1023, "risk_adjusted_momentum": 3.0409 }, "growth": { "revenue_growth_1y": -0.2723, "revenue_growth_3y_cagr": -0.2287, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3682, "eps_growth_3y_cagr": 0.0484, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1292, "revenue_growth": -0.2723, "earnings_growth": -0.3682 }, "momentum": { "price_return_1m": -0.0466, "price_return_3m": 0.0811, "price_return_6m": 0.3262, "price_return_9m": 0.6307, "price_return_12m": 0.7062, "price_return_12m_ex1m": 0.7897, "momentum_6m": 0.3262, "momentum_12m": 0.7062, "momentum_12_1": 0.7897, "distance_from_52w_high": -0.0786, "distance_from_52w_low": 0.6678, "relative_strength": 0.6875 }, "raw_ttm": { "revenue_ttm": 15533000000, "gross_profit_ttm": 5969000000, "ebit_ttm": 435000000, "ebitda_ttm": 6615000000, "net_income_ttm": 2360000000, "eps_diluted_ttm": 3.3073, "operating_cash_flow_ttm": 5461000000, "capital_expenditure_ttm": -9668000000, "fcf_ttm": -4207000000, "dividends_paid_ttm": -822000000, "share_repurchases_ttm": -1069000000, "shares_issued_ttm": 5332000000, "interest_expense_ttm": 884000000, "cash_and_equivalents": 6861000000, "total_current_assets": 45607000000, "total_current_liabilities": 36242000000, "net_ppe": null, "total_assets": 116765000000, "total_debt": 17009000000, "total_equity": 35284000000, "net_working_capital": 5065000000, "book_value_per_share": 49.4475, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.4475 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 63, "rank_pcf": 34, "rank_ev_ebitda": 33, "rank_ev_ebit": 97, "rank_earnings_yield": 45, "rank_fcf_yield": 93, "rank_dividend_yield": 43, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 66, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 57, "rank_fcf_margin": 94, "rank_piotroski": 53, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15 }, "composites": { "value_composite": 60, "quality_composite": 90, "momentum_composite": 11, "growth_composite": 98, "yield_composite": 86, "svqf_composite": 33, "vc1_composite": 31, "vc2_composite": 54, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.2, "os_score": 0.39, "value_percentile": 0.4, "quality_percentile": 0.1, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8068, "ticker_id": 20288, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.096516+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56, "market_cap": 39959623816, "market_cap_usd": 39959623816, "enterprise_value": 50107623816, "shares_outstanding": 713564711, "fx_rate_to_usd": null, "pe_ratio": 16.93204399, "pb_ratio": 1.132514, "ptbv_ratio": 1.132514, "ps_ratio": 2.57256318, "pcf_ratio": 7.31727226, "pfcf_ratio": -9.49836554, "ev_ebitda": 7.57484865, "ev_ebit": 115.18993981, "ev_sales": 3.22588192, "ev_fcf": -11.91053573, "earnings_yield": 0.05905962, "fcf_yield": -0.08395928, "dividend_yield": 0.02057076, "buyback_yield": -0.10668269, "shareholder_yield": -0.08611192, "debt_paydown_yield": 0, "total_yield": -0.08611192, "gross_margin": 0.38427863, "operating_margin": 0.02800489, "net_margin": 0.15193459, "ebitda_margin": 0.42586751, "fcf_margin": -0.27084272, "roe": 0.06688584, "roa": 0.02021154, "roic": 0.00718106, "roc_greenblatt": null, "asset_turnover": 0.13302788, "cash_conversion": -1.78262712, "accruals_ratio": -0.02655762, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.53408919, "debt_to_assets": 0.14566865, "interest_coverage": 0.49208145, "current_ratio": 1.25840185, "quick_ratio": 1.25840185, "net_debt": 10148000000, "revenue_growth_1y": -0.27229194, "revenue_growth_3y_cagr": -0.22868093, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3681929, "eps_growth_3y_cagr": 0.04840997, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12921019, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.553203, "revenue_stability_5y": 0.320543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04664627, "price_return_3m": 0.08113643, "price_return_6m": 0.32618724, "price_return_9m": 0.63065748, "price_return_12m": 0.70617336, "price_return_12m_ex1m": 0.78965405, "distance_from_52w_high": -0.07864428, "distance_from_52w_low": 0.66780435, "relative_strength": 0.6874694, "local_beta": 0.1904, "volatility_252d": 0.259676, "volatility_60d": 0.629497, "max_drawdown_12m": -0.10233626, "revenue_ttm": 15533000000, "gross_profit_ttm": 5969000000, "ebit_ttm": 435000000, "ebitda_ttm": 6615000000, "net_income_ttm": 2360000000, "eps_diluted_ttm": 3.30733844, "operating_cash_flow_ttm": 5461000000, "capital_expenditure_ttm": -9668000000, "fcf_ttm": -4207000000, "dividends_paid_ttm": -822000000, "share_repurchases_ttm": -1069000000, "shares_issued_ttm": 5332000000, "interest_expense_ttm": 884000000, "cash_and_equivalents": 6861000000, "total_current_assets": 45607000000, "total_current_liabilities": 36242000000, "net_ppe": null, "total_assets": 116765000000, "total_debt": 17009000000, "total_equity": 35284000000, "net_working_capital": 5065000000, "book_value_per_share": 49.44751255, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.44751255, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 63, "rank_pcf": 34, "rank_ev_ebitda": 33, "rank_ev_ebit": 97, "rank_earnings_yield": 45, "rank_fcf_yield": 93, "rank_dividend_yield": 43, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 66, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 57, "rank_fcf_margin": 94, "rank_piotroski": 53, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 60, "quality_composite": 90, "momentum_composite": 11, "growth_composite": 98, "yield_composite": 86, "svqf_composite": 33, "vc1_composite": 31, "vc2_composite": 54, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56, "os": 0.39, "value": 0.4, "quality": 0.1, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.932, "earnings_yield": 0.0591, "shareholder_yield": -0.0861, "roe": 0.0669, "momentum_12_1": 0.7897, "complete_fields": { "id": 8068, "ticker_id": 20288, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.096516+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56, "market_cap": 39959623816, "market_cap_usd": 39959623816, "enterprise_value": 50107623816, "shares_outstanding": 713564711, "fx_rate_to_usd": null, "pe_ratio": 16.93204399, "pb_ratio": 1.132514, "ptbv_ratio": 1.132514, "ps_ratio": 2.57256318, "pcf_ratio": 7.31727226, "pfcf_ratio": -9.49836554, "ev_ebitda": 7.57484865, "ev_ebit": 115.18993981, "ev_sales": 3.22588192, "ev_fcf": -11.91053573, "earnings_yield": 0.05905962, "fcf_yield": -0.08395928, "dividend_yield": 0.02057076, "buyback_yield": -0.10668269, "shareholder_yield": -0.08611192, "debt_paydown_yield": 0, "total_yield": -0.08611192, "gross_margin": 0.38427863, "operating_margin": 0.02800489, "net_margin": 0.15193459, "ebitda_margin": 0.42586751, "fcf_margin": -0.27084272, "roe": 0.06688584, "roa": 0.02021154, "roic": 0.00718106, "roc_greenblatt": null, "asset_turnover": 0.13302788, "cash_conversion": -1.78262712, "accruals_ratio": -0.02655762, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.53408919, "debt_to_assets": 0.14566865, "interest_coverage": 0.49208145, "current_ratio": 1.25840185, "quick_ratio": 1.25840185, "net_debt": 10148000000, "revenue_growth_1y": -0.27229194, "revenue_growth_3y_cagr": -0.22868093, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3681929, "eps_growth_3y_cagr": 0.04840997, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12921019, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.553203, "revenue_stability_5y": 0.320543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04664627, "price_return_3m": 0.08113643, "price_return_6m": 0.32618724, "price_return_9m": 0.63065748, "price_return_12m": 0.70617336, "price_return_12m_ex1m": 0.78965405, "distance_from_52w_high": -0.07864428, "distance_from_52w_low": 0.66780435, "relative_strength": 0.6874694, "local_beta": 0.1904, "volatility_252d": 0.259676, "volatility_60d": 0.629497, "max_drawdown_12m": -0.10233626, "revenue_ttm": 15533000000, "gross_profit_ttm": 5969000000, "ebit_ttm": 435000000, "ebitda_ttm": 6615000000, "net_income_ttm": 2360000000, "eps_diluted_ttm": 3.30733844, "operating_cash_flow_ttm": 5461000000, "capital_expenditure_ttm": -9668000000, "fcf_ttm": -4207000000, "dividends_paid_ttm": -822000000, "share_repurchases_ttm": -1069000000, "shares_issued_ttm": 5332000000, "interest_expense_ttm": 884000000, "cash_and_equivalents": 6861000000, "total_current_assets": 45607000000, "total_current_liabilities": 36242000000, "net_ppe": null, "total_assets": 116765000000, "total_debt": 17009000000, "total_equity": 35284000000, "net_working_capital": 5065000000, "book_value_per_share": 49.44751255, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.44751255, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 63, "rank_pcf": 34, "rank_ev_ebitda": 33, "rank_ev_ebit": 97, "rank_earnings_yield": 45, "rank_fcf_yield": 93, "rank_dividend_yield": 43, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 66, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 57, "rank_fcf_margin": 94, "rank_piotroski": 53, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 60, "quality_composite": 90, "momentum_composite": 11, "growth_composite": 98, "yield_composite": 86, "svqf_composite": 33, "vc1_composite": 31, "vc2_composite": 54, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 17628000000, "cost_of_revenue": 11845000000, "gross_profit": 5783000000, "ebit": 1330000000, "ebitda": 6890000000, "pretax_income": null, "tax_provision": null, "net_income": 3131000000, "net_income_to_common": 3131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7734000000, "total_current_assets": 34333000000, "total_assets": 101717000000, "short_term_debt": 2561000000, "long_term_debt": 11623000000, "total_debt": 17009000000, "total_liabilities": null, "total_equity": 34381000000, "shares_outstanding": 713564711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4954000000, "capital_expenditure": -10014000000, "free_cash_flow": -5060000000, "dividends_paid": -809000000, "share_repurchases": -913000000, "shares_issued": 5283000000, "net_debt_issued": 3773000000 }, "complete_fields": { "id": 389178, "ticker_id": 20288, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6890000000", "netIncome": "3131000000", "grossProfit": "5783000000", "totalRevenue": "17628000000", "costOfRevenue": "11845000000", "interestExpense": "591000000", "operatingIncome": "1330000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2760000000" }, "balance": { "totalDebt": "17009000000", "totalAssets": "101717000000", "longTermDebt": "11623000000", "shortTermDebt": "2561000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "713564711", "totalCurrentAssets": "34333000000", "totalShareholderEquity": "34381000000", "totalCurrentLiabilities": "22929000000", "cashAndShortTermInvestments": "7734000000" }, "cashflow": { "freeCashFlow": "-5060000000", "dividendsPaid": "-809000000", "issuanceOfDebt": "6350000000", "issuanceOfStock": "5283000000", "repaymentOfDebt": "-2577000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4954000000", "repurchaseOfStock": "-913000000", "capitalExpenditures": "-10014000000" } }, "revenue": 17628000000, "cost_of_revenue": 11845000000, "gross_profit": 5783000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330000000, "depreciation_amortisation": 2760000000, "ebitda": 6890000000, "interest_expense": 591000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3131000000, "net_income_continuing_ops": null, "net_income_to_common": 3131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7734000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34333000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101717000000, "short_term_debt": 2561000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22929000000, "long_term_debt": 11623000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17009000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34381000000, "shares_outstanding": 713564711, "operating_cash_flow": 4954000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10014000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -809000000, "share_repurchases": -913000000, "shares_issued": 5283000000, "net_debt_issued": 3773000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6890000000", "netIncome": "3131000000", "grossProfit": "5783000000", "totalRevenue": "17628000000", "costOfRevenue": "11845000000", "interestExpense": "591000000", "operatingIncome": "1330000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2760000000" }, "balance": { "totalDebt": "17009000000", "totalAssets": "101717000000", "longTermDebt": "11623000000", "shortTermDebt": "2561000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "713564711", "totalCurrentAssets": "34333000000", "totalShareholderEquity": "34381000000", "totalCurrentLiabilities": "22929000000", "cashAndShortTermInvestments": "7734000000" }, "cashflow": { "freeCashFlow": "-5060000000", "dividendsPaid": "-809000000", "issuanceOfDebt": "6350000000", "issuanceOfStock": "5283000000", "repaymentOfDebt": "-2577000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4954000000", "repurchaseOfStock": "-913000000", "capitalExpenditures": "-10014000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 24224000000, "cost_of_revenue": 15574000000, "gross_profit": 8650000000, "ebit": 5015000000, "ebitda": 10642000000, "pretax_income": null, "tax_provision": null, "net_income": 5135000000, "net_income_to_common": 5135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5090000000, "total_current_assets": 35022000000, "total_assets": 98442000000, "short_term_debt": 2243000000, "long_term_debt": 11316000000, "total_debt": 15790000000, "total_liabilities": null, "total_equity": 31549000000, "shares_outstanding": 739392848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6620000000, "capital_expenditure": -9377000000, "free_cash_flow": -2757000000, "dividends_paid": -744000000, "share_repurchases": -146000000, "shares_issued": 598000000, "net_debt_issued": 1670000000 }, "complete_fields": { "id": 389183, "ticker_id": 20288, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10642000000", "netIncome": "5135000000", "grossProfit": "8650000000", "totalRevenue": "24224000000", "costOfRevenue": "15574000000", "interestExpense": "1104000000", "operatingIncome": "5015000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3195000000" }, "balance": { "totalDebt": "15790000000", "totalAssets": "98442000000", "longTermDebt": "11316000000", "shortTermDebt": "2243000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "739392848", "totalCurrentAssets": "35022000000", "totalShareholderEquity": "31549000000", "totalCurrentLiabilities": "27575000000", "cashAndShortTermInvestments": "5090000000" }, "cashflow": { "freeCashFlow": "-2757000000", "dividendsPaid": "-744000000", "issuanceOfDebt": "3947000000", "issuanceOfStock": "598000000", "repaymentOfDebt": "-2277000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6620000000", "repurchaseOfStock": "-146000000", "capitalExpenditures": "-9377000000" } }, "revenue": 24224000000, "cost_of_revenue": 15574000000, "gross_profit": 8650000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5015000000, "depreciation_amortisation": 3195000000, "ebitda": 10642000000, "interest_expense": 1104000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5135000000, "net_income_continuing_ops": null, "net_income_to_common": 5135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5090000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35022000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98442000000, "short_term_debt": 2243000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27575000000, "long_term_debt": 11316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31549000000, "shares_outstanding": 739392848, "operating_cash_flow": 6620000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -744000000, "share_repurchases": -146000000, "shares_issued": 598000000, "net_debt_issued": 1670000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2757000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10642000000", "netIncome": "5135000000", "grossProfit": "8650000000", "totalRevenue": "24224000000", "costOfRevenue": "15574000000", "interestExpense": "1104000000", "operatingIncome": "5015000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3195000000" }, "balance": { "totalDebt": "15790000000", "totalAssets": "98442000000", "longTermDebt": "11316000000", "shortTermDebt": "2243000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "739392848", "totalCurrentAssets": "35022000000", "totalShareholderEquity": "31549000000", "totalCurrentLiabilities": "27575000000", "cashAndShortTermInvestments": "5090000000" }, "cashflow": { "freeCashFlow": "-2757000000", "dividendsPaid": "-744000000", "issuanceOfDebt": "3947000000", "issuanceOfStock": "598000000", "repaymentOfDebt": "-2277000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6620000000", "repurchaseOfStock": "-146000000", "capitalExpenditures": "-9377000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 28521000000, "cost_of_revenue": 17484000000, "gross_profit": 11037000000, "ebit": 4507000000, "ebitda": 9441000000, "pretax_income": null, "tax_provision": null, "net_income": 1515000000, "net_income_to_common": 1515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6917000000, "total_current_assets": 50631000000, "total_assets": 106512000000, "short_term_debt": 981000000, "long_term_debt": 10768000000, "total_debt": 13662000000, "total_liabilities": null, "total_equity": 32033000000, "shares_outstanding": 743841217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4223000000, "capital_expenditure": -5146000000, "free_cash_flow": -923000000, "dividends_paid": -669000000, "share_repurchases": -39000000, "shares_issued": 1000000, "net_debt_issued": -576000000 }, "complete_fields": { "id": 389185, "ticker_id": 20288, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9441000000", "netIncome": "1515000000", "grossProfit": "11037000000", "totalRevenue": "28521000000", "costOfRevenue": "17484000000", "interestExpense": "1621000000", "operatingIncome": "4507000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3821000000" }, "balance": { "totalDebt": "13662000000", "totalAssets": "106512000000", "longTermDebt": "10768000000", "shortTermDebt": "981000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "743841217", "totalCurrentAssets": "50631000000", "totalShareholderEquity": "32033000000", "totalCurrentLiabilities": "33093000000", "cashAndShortTermInvestments": "6917000000" }, "cashflow": { "freeCashFlow": "-923000000", "dividendsPaid": "-669000000", "issuanceOfDebt": "7547000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-8123000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4223000000", "repurchaseOfStock": "-39000000", "capitalExpenditures": "-5146000000" } }, "revenue": 28521000000, "cost_of_revenue": 17484000000, "gross_profit": 11037000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4507000000, "depreciation_amortisation": 3821000000, "ebitda": 9441000000, "interest_expense": 1621000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1515000000, "net_income_continuing_ops": null, "net_income_to_common": 1515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6917000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50631000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106512000000, "short_term_debt": 981000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33093000000, "long_term_debt": 10768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32033000000, "shares_outstanding": 743841217, "operating_cash_flow": 4223000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -669000000, "share_repurchases": -39000000, "shares_issued": 1000000, "net_debt_issued": -576000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -923000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9441000000", "netIncome": "1515000000", "grossProfit": "11037000000", "totalRevenue": "28521000000", "costOfRevenue": "17484000000", "interestExpense": "1621000000", "operatingIncome": "4507000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3821000000" }, "balance": { "totalDebt": "13662000000", "totalAssets": "106512000000", "longTermDebt": "10768000000", "shortTermDebt": "981000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "743841217", "totalCurrentAssets": "50631000000", "totalShareholderEquity": "32033000000", "totalCurrentLiabilities": "33093000000", "cashAndShortTermInvestments": "6917000000" }, "cashflow": { "freeCashFlow": "-923000000", "dividendsPaid": "-669000000", "issuanceOfDebt": "7547000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-8123000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4223000000", "repurchaseOfStock": "-39000000", "capitalExpenditures": "-5146000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 38415000000, "cost_of_revenue": 31668000000, "gross_profit": 6747000000, "ebit": -317000000, "ebitda": 3367000000, "pretax_income": null, "tax_provision": null, "net_income": 2717000000, "net_income_to_common": 2717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6988000000, "total_current_assets": 96262000000, "total_assets": 138548000000, "short_term_debt": 8584000000, "long_term_debt": 7037000000, "total_debt": 15621000000, "total_liabilities": null, "total_equity": 27576000000, "shares_outstanding": 676220048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2406000000, "capital_expenditure": -4484000000, "free_cash_flow": -2078000000, "dividends_paid": -609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7179000000 }, "complete_fields": { "id": 389186, "ticker_id": 20288, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3367000000", "netIncome": "2717000000", "grossProfit": "6747000000", "totalRevenue": "38415000000", "costOfRevenue": "31668000000", "interestExpense": "829000000", "operatingIncome": "-317000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-112000000" }, "balance": { "totalDebt": "15621000000", "totalAssets": "138548000000", "longTermDebt": "7037000000", "shortTermDebt": "8584000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "676220048", "totalCurrentAssets": "96262000000", "totalShareholderEquity": "27576000000", "totalCurrentLiabilities": "79685000000", "cashAndShortTermInvestments": "6988000000" }, "cashflow": { "freeCashFlow": "-2078000000", "dividendsPaid": "-609000000", "issuanceOfDebt": "51744000000", "issuanceOfStock": null, "repaymentOfDebt": "-44565000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2406000000", "repurchaseOfStock": null, "capitalExpenditures": "-4484000000" } }, "revenue": 38415000000, "cost_of_revenue": 31668000000, "gross_profit": 6747000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -317000000, "depreciation_amortisation": -112000000, "ebitda": 3367000000, "interest_expense": 829000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2717000000, "net_income_continuing_ops": null, "net_income_to_common": 2717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6988000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96262000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138548000000, "short_term_debt": 8584000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79685000000, "long_term_debt": 7037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15621000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27576000000, "shares_outstanding": 676220048, "operating_cash_flow": 2406000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7179000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2078000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3367000000", "netIncome": "2717000000", "grossProfit": "6747000000", "totalRevenue": "38415000000", "costOfRevenue": "31668000000", "interestExpense": "829000000", "operatingIncome": "-317000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-112000000" }, "balance": { "totalDebt": "15621000000", "totalAssets": "138548000000", "longTermDebt": "7037000000", "shortTermDebt": "8584000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "676220048", "totalCurrentAssets": "96262000000", "totalShareholderEquity": "27576000000", "totalCurrentLiabilities": "79685000000", "cashAndShortTermInvestments": "6988000000" }, "cashflow": { "freeCashFlow": "-2078000000", "dividendsPaid": "-609000000", "issuanceOfDebt": "51744000000", "issuanceOfStock": null, "repaymentOfDebt": "-44565000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2406000000", "repurchaseOfStock": null, "capitalExpenditures": "-4484000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389187, "ticker_id": 20288, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 4291000000, "cost_of_revenue": 2562000000, "gross_profit": 1729000000, "ebit": -139000000, "ebitda": 1844000000, "pretax_income": null, "tax_provision": null, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6861000000, "total_current_assets": 45607000000, "total_assets": 116765000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 35284000000, "shares_outstanding": 713564711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1558000000, "capital_expenditure": -2588000000, "free_cash_flow": -4146000000, "dividends_paid": -87000000, "share_repurchases": -268000000, "shares_issued": 281000000, "net_debt_issued": 3814000000 }, "complete_fields": { "id": 389176, "ticker_id": 20288, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1844000000", "netIncome": "20000000", "grossProfit": "1729000000", "totalRevenue": "4291000000", "costOfRevenue": "2562000000", "interestExpense": "1049000000", "operatingIncome": "-139000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": null, "totalAssets": "116765000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "713564711", "totalCurrentAssets": "45607000000", "totalShareholderEquity": "35284000000", "totalCurrentLiabilities": "36242000000", "cashAndShortTermInvestments": "6861000000" }, "cashflow": { "freeCashFlow": "-4146000000", "dividendsPaid": "-87000000", "issuanceOfDebt": "5714000000", "issuanceOfStock": "281000000", "repaymentOfDebt": "-1900000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1558000000", "repurchaseOfStock": "-268000000", "capitalExpenditures": "-2588000000" } }, "revenue": 4291000000, "cost_of_revenue": 2562000000, "gross_profit": 1729000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139000000, "depreciation_amortisation": 463000000, "ebitda": 1844000000, "interest_expense": 1049000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": null, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6861000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45607000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116765000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36242000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35284000000, "shares_outstanding": 713564711, "operating_cash_flow": -1558000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2588000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -87000000, "share_repurchases": -268000000, "shares_issued": 281000000, "net_debt_issued": 3814000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1844000000", "netIncome": "20000000", "grossProfit": "1729000000", "totalRevenue": "4291000000", "costOfRevenue": "2562000000", "interestExpense": "1049000000", "operatingIncome": "-139000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": null, "totalAssets": "116765000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "713564711", "totalCurrentAssets": "45607000000", "totalShareholderEquity": "35284000000", "totalCurrentLiabilities": "36242000000", "cashAndShortTermInvestments": "6861000000" }, "cashflow": { "freeCashFlow": "-4146000000", "dividendsPaid": "-87000000", "issuanceOfDebt": "5714000000", "issuanceOfStock": "281000000", "repaymentOfDebt": "-1900000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1558000000", "repurchaseOfStock": "-268000000", "capitalExpenditures": "-2588000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 4363000000, "cost_of_revenue": 1619000000, "gross_profit": 2744000000, "ebit": -950000000, "ebitda": 273000000, "pretax_income": null, "tax_provision": null, "net_income": 831000000, "net_income_to_common": 831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7734000000, "total_current_assets": 34333000000, "total_assets": 101717000000, "short_term_debt": 2561000000, "long_term_debt": 11623000000, "total_debt": 17009000000, "total_liabilities": null, "total_equity": 34381000000, "shares_outstanding": 713564711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3969000000, "capital_expenditure": -2416000000, "free_cash_flow": 1553000000, "dividends_paid": 177000000, "share_repurchases": -333000000, "shares_issued": 3408000000, "net_debt_issued": -4082000000 }, "complete_fields": { "id": 389177, "ticker_id": 20288, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273000000", "netIncome": "831000000", "grossProfit": "2744000000", "totalRevenue": "4363000000", "costOfRevenue": "1619000000", "interestExpense": "-1730000000", "operatingIncome": "-950000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1176000000" }, "balance": { "totalDebt": "17009000000", "totalAssets": "101717000000", "longTermDebt": "11623000000", "shortTermDebt": "2561000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "713564711", "totalCurrentAssets": "34333000000", "totalShareholderEquity": "34381000000", "totalCurrentLiabilities": "22929000000", "cashAndShortTermInvestments": "7734000000" }, "cashflow": { "freeCashFlow": "1553000000", "dividendsPaid": "177000000", "issuanceOfDebt": "-2006000000", "issuanceOfStock": "3408000000", "repaymentOfDebt": "2076000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3969000000", "repurchaseOfStock": "-333000000", "capitalExpenditures": "-2416000000" } }, "revenue": 4363000000, "cost_of_revenue": 1619000000, "gross_profit": 2744000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -950000000, "depreciation_amortisation": 1176000000, "ebitda": 273000000, "interest_expense": -1730000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 831000000, "net_income_continuing_ops": null, "net_income_to_common": 831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7734000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34333000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101717000000, "short_term_debt": 2561000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22929000000, "long_term_debt": 11623000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17009000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34381000000, "shares_outstanding": 713564711, "operating_cash_flow": 3969000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2416000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 177000000, "share_repurchases": -333000000, "shares_issued": 3408000000, "net_debt_issued": -4082000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1553000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273000000", "netIncome": "831000000", "grossProfit": "2744000000", "totalRevenue": "4363000000", "costOfRevenue": "1619000000", "interestExpense": "-1730000000", "operatingIncome": "-950000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1176000000" }, "balance": { "totalDebt": "17009000000", "totalAssets": "101717000000", "longTermDebt": "11623000000", "shortTermDebt": "2561000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "713564711", "totalCurrentAssets": "34333000000", "totalShareholderEquity": "34381000000", "totalCurrentLiabilities": "22929000000", "cashAndShortTermInvestments": "7734000000" }, "cashflow": { "freeCashFlow": "1553000000", "dividendsPaid": "177000000", "issuanceOfDebt": "-2006000000", "issuanceOfStock": "3408000000", "repaymentOfDebt": "2076000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3969000000", "repurchaseOfStock": "-333000000", "capitalExpenditures": "-2416000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 3207000000, "cost_of_revenue": 2484000000, "gross_profit": 723000000, "ebit": 887000000, "ebitda": 2004000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054000000, "total_current_assets": 26489000000, "total_assets": 96204000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 34005000000, "shares_outstanding": 726081547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2244000000, "capital_expenditure": -2346000000, "free_cash_flow": -102000000, "dividends_paid": -70000000, "share_repurchases": -159000000, "shares_issued": 229000000, "net_debt_issued": -47000000 }, "complete_fields": { "id": 389179, "ticker_id": 20288, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2004000000", "netIncome": "846000000", "grossProfit": "723000000", "totalRevenue": "3207000000", "costOfRevenue": "2484000000", "interestExpense": "352000000", "operatingIncome": "887000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "576000000" }, "balance": { "totalDebt": null, "totalAssets": "96204000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "726081547", "totalCurrentAssets": "26489000000", "totalShareholderEquity": "34005000000", "totalCurrentLiabilities": "20301000000", "cashAndShortTermInvestments": "3054000000" }, "cashflow": { "freeCashFlow": "-102000000", "dividendsPaid": "-70000000", "issuanceOfDebt": "2646000000", "issuanceOfStock": "229000000", "repaymentOfDebt": "-2693000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2244000000", "repurchaseOfStock": "-159000000", "capitalExpenditures": "-2346000000" } }, "revenue": 3207000000, "cost_of_revenue": 2484000000, "gross_profit": 723000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 887000000, "depreciation_amortisation": 576000000, "ebitda": 2004000000, "interest_expense": 352000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 846000000, "net_income_continuing_ops": null, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3054000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26489000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96204000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20301000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34005000000, "shares_outstanding": 726081547, "operating_cash_flow": 2244000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2346000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70000000, "share_repurchases": -159000000, "shares_issued": 229000000, "net_debt_issued": -47000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2004000000", "netIncome": "846000000", "grossProfit": "723000000", "totalRevenue": "3207000000", "costOfRevenue": "2484000000", "interestExpense": "352000000", "operatingIncome": "887000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "576000000" }, "balance": { "totalDebt": null, "totalAssets": "96204000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "726081547", "totalCurrentAssets": "26489000000", "totalShareholderEquity": "34005000000", "totalCurrentLiabilities": "20301000000", "cashAndShortTermInvestments": "3054000000" }, "cashflow": { "freeCashFlow": "-102000000", "dividendsPaid": "-70000000", "issuanceOfDebt": "2646000000", "issuanceOfStock": "229000000", "repaymentOfDebt": "-2693000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2244000000", "repurchaseOfStock": "-159000000", "capitalExpenditures": "-2346000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 3672000000, "cost_of_revenue": 2899000000, "gross_profit": 773000000, "ebit": 637000000, "ebitda": 2494000000, "pretax_income": null, "tax_provision": null, "net_income": 663000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346000000, "total_current_assets": 29814000000, "total_assets": 97807000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 33054000000, "shares_outstanding": 726081547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 806000000, "capital_expenditure": -2318000000, "free_cash_flow": -1512000000, "dividends_paid": -842000000, "share_repurchases": -309000000, "shares_issued": 1414000000, "net_debt_issued": 2170000000 }, "complete_fields": { "id": 389180, "ticker_id": 20288, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2494000000", "netIncome": "663000000", "grossProfit": "773000000", "totalRevenue": "3672000000", "costOfRevenue": "2899000000", "interestExpense": "1213000000", "operatingIncome": "637000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "532000000" }, "balance": { "totalDebt": null, "totalAssets": "97807000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "726081547", "totalCurrentAssets": "29814000000", "totalShareholderEquity": "33054000000", "totalCurrentLiabilities": "23439000000", "cashAndShortTermInvestments": "3346000000" }, "cashflow": { "freeCashFlow": "-1512000000", "dividendsPaid": "-842000000", "issuanceOfDebt": "3084000000", "issuanceOfStock": "1414000000", "repaymentOfDebt": "-914000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "806000000", "repurchaseOfStock": "-309000000", "capitalExpenditures": "-2318000000" } }, "revenue": 3672000000, "cost_of_revenue": 2899000000, "gross_profit": 773000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 637000000, "depreciation_amortisation": 532000000, "ebitda": 2494000000, "interest_expense": 1213000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 663000000, "net_income_continuing_ops": null, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3346000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29814000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97807000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23439000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33054000000, "shares_outstanding": 726081547, "operating_cash_flow": 806000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -842000000, "share_repurchases": -309000000, "shares_issued": 1414000000, "net_debt_issued": 2170000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2494000000", "netIncome": "663000000", "grossProfit": "773000000", "totalRevenue": "3672000000", "costOfRevenue": "2899000000", "interestExpense": "1213000000", "operatingIncome": "637000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "532000000" }, "balance": { "totalDebt": null, "totalAssets": "97807000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "726081547", "totalCurrentAssets": "29814000000", "totalShareholderEquity": "33054000000", "totalCurrentLiabilities": "23439000000", "cashAndShortTermInvestments": "3346000000" }, "cashflow": { "freeCashFlow": "-1512000000", "dividendsPaid": "-842000000", "issuanceOfDebt": "3084000000", "issuanceOfStock": "1414000000", "repaymentOfDebt": "-914000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "806000000", "repurchaseOfStock": "-309000000", "capitalExpenditures": "-2318000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": 6386000000, "cost_of_revenue": 4843000000, "gross_profit": 1543000000, "ebit": 756000000, "ebitda": 2147000000, "pretax_income": null, "tax_provision": null, "net_income": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2762000000, "total_current_assets": 29835000000, "total_assets": 96118000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 33460000000, "shares_outstanding": 739392848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2065000000, "capital_expenditure": -2934000000, "free_cash_flow": -4999000000, "dividends_paid": -74000000, "share_repurchases": -112000000, "shares_issued": 232000000, "net_debt_issued": 1580000000 }, "complete_fields": { "id": 389181, "ticker_id": 20288, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2147000000", "netIncome": "791000000", "grossProfit": "1543000000", "totalRevenue": "6386000000", "costOfRevenue": "4843000000", "interestExpense": "756000000", "operatingIncome": "756000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476000000" }, "balance": { "totalDebt": null, "totalAssets": "96118000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "739392848", "totalCurrentAssets": "29835000000", "totalShareholderEquity": "33460000000", "totalCurrentLiabilities": "24712000000", "cashAndShortTermInvestments": "2762000000" }, "cashflow": { "freeCashFlow": "-4999000000", "dividendsPaid": "-74000000", "issuanceOfDebt": "2626000000", "issuanceOfStock": "232000000", "repaymentOfDebt": "-1046000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2065000000", "repurchaseOfStock": "-112000000", "capitalExpenditures": "-2934000000" } }, "revenue": 6386000000, "cost_of_revenue": 4843000000, "gross_profit": 1543000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756000000, "depreciation_amortisation": 476000000, "ebitda": 2147000000, "interest_expense": 756000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 791000000, "net_income_continuing_ops": null, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2762000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29835000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96118000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24712000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33460000000, "shares_outstanding": 739392848, "operating_cash_flow": -2065000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2934000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74000000, "share_repurchases": -112000000, "shares_issued": 232000000, "net_debt_issued": 1580000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2147000000", "netIncome": "791000000", "grossProfit": "1543000000", "totalRevenue": "6386000000", "costOfRevenue": "4843000000", "interestExpense": "756000000", "operatingIncome": "756000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476000000" }, "balance": { "totalDebt": null, "totalAssets": "96118000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "739392848", "totalCurrentAssets": "29835000000", "totalShareholderEquity": "33460000000", "totalCurrentLiabilities": "24712000000", "cashAndShortTermInvestments": "2762000000" }, "cashflow": { "freeCashFlow": "-4999000000", "dividendsPaid": "-74000000", "issuanceOfDebt": "2626000000", "issuanceOfStock": "232000000", "repaymentOfDebt": "-1046000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2065000000", "repurchaseOfStock": "-112000000", "capitalExpenditures": "-2934000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2243000000, "long_term_debt": 11316000000, "total_debt": 15790000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389182, "ticker_id": 20288, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15790000000", "totalAssets": null, "longTermDebt": "11316000000", "shortTermDebt": "2243000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2243000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15790000000", "totalAssets": null, "longTermDebt": "11316000000", "shortTermDebt": "2243000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389184, "ticker_id": 20288, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:13.650465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }