{ "ticker": { "uuid": "de32197a-b489-4d80-adf6-7600e4b83411", "symbol": "ICG", "name": "Intchains Group Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/de32197a-b489-4d80-adf6-7600e4b83411/", "api_url": "https://sharemaestro.com/factors/api/tickers/de32197a-b489-4d80-adf6-7600e4b83411/" }, "latest_snapshot": { "ticker": { "uuid": "de32197a-b489-4d80-adf6-7600e4b83411", "symbol": "ICG", "name": "Intchains Group Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/de32197a-b489-4d80-adf6-7600e4b83411/", "api_url": "https://sharemaestro.com/factors/api/tickers/de32197a-b489-4d80-adf6-7600e4b83411/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 0.8, "market_cap": 48569541.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2072, "roe": -0.1492, "piotroski_f_score": 1, "momentum_12_1": -0.7623, "volatility_252d": 0.9483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.8162, "shareholder_yield": -0.2072 }, "quality": { "roe": -0.1492, "roic": -0.1776, "gross_margin": -0.9572, "fcf_margin": -0.7137, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.683, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7183, "momentum_12_1": -0.7623, "relative_strength": -0.9345 }, "scores": { "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "growth_composite": 49, "yield_composite": 48, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.83, "os": 0.29, "value": 0.77, "quality": 0.01, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1997, "roe": -0.1492, "momentum_12_1": -0.3923 }, { "week_end_date": "2026-06-14", "price": 0.72, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2303, "roe": -0.1492, "momentum_12_1": -0.3667 }, { "week_end_date": "2026-06-21", "price": 0.75, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.221, "roe": -0.1492, "momentum_12_1": -0.2101 }, { "week_end_date": "2026-06-28", "price": 0.68, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2456, "roe": -0.1492, "momentum_12_1": -0.4939 }, { "week_end_date": "2026-07-05", "price": 0.81, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2039, "roe": -0.1492, "momentum_12_1": -0.587 }, { "week_end_date": "2026-07-12", "price": 0.92, "os": 0.3, "value": 0.77, "quality": 0.01, "momentum": 0.06, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1802, "roe": -0.1492, "momentum_12_1": -0.7483 }, { "week_end_date": "2026-07-19", "price": 0.82, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2024, "roe": -0.1492, "momentum_12_1": -0.718 }, { "week_end_date": "2026-07-26", "price": 0.8, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2072, "roe": -0.1492, "momentum_12_1": -0.7623 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214846593, "cost_of_revenue": 199319475, "gross_profit": 15527117, "ebit": -81570378, "ebitda": -74755378, "pretax_income": -81570378, "tax_provision": -30949177, "net_income": -50621200, "net_income_to_common": -50621200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30228215, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10065000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214846593, "cost_of_revenue": 199319475, "gross_profit": 15527117, "ebit": -81570378, "ebitda": -74755378, "pretax_income": -81570378, "tax_provision": -30949177, "net_income": -50621200, "net_income_to_common": -50621200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30228215, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10065000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214846593, "cost_of_revenue": 199319475, "gross_profit": 15527117, "ebit": -81570378, "ebitda": -74755378, "pretax_income": -81570378, "tax_provision": -30949177, "net_income": -50621200, "net_income_to_common": -50621200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30228215, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10065000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214846593, "cost_of_revenue": 199319475, "gross_profit": 15527117, "ebit": -81570378, "ebitda": -74755378, "pretax_income": -81570378, "tax_provision": -30949177, "net_income": -50621200, "net_income_to_common": -50621200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30228215, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10065000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214846593, "cost_of_revenue": 199319475, "gross_profit": 15527117, "ebit": -81570378, "ebitda": -74755378, "pretax_income": -81570378, "tax_provision": -30949177, "net_income": -50621200, "net_income_to_common": -50621200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30228215, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10065000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214846593, "cost_of_revenue": 199319475, "gross_profit": 15527117, "ebit": -81570378, "ebitda": -74755378, "pretax_income": -81570378, "tax_provision": -30949177, "net_income": -50621200, "net_income_to_common": -50621200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30228215, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10065000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214846593, "cost_of_revenue": 199319475, "gross_profit": 15527117, "ebit": -101753105, "ebitda": -101753105, "pretax_income": -81570378, "tax_provision": -30949177, "net_income": -50621200, "net_income_to_common": -50621200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30228215, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10065000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281767000, "cost_of_revenue": 130452000, "gross_profit": 151315000, "ebit": 50233000, "ebitda": 55216000, "pretax_income": 50177000, "tax_provision": -1320000, "net_income": 51497000, "net_income_to_common": 51497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322252000, "total_current_assets": 720900000, "total_assets": 1089509000, "short_term_debt": 272000, "long_term_debt": 0, "total_debt": 272000, "total_liabilities": 76442000, "total_equity": 1013067000, "shares_outstanding": 30003000, "goodwill_and_intangibles": 3552000 }, "cash_flow": { "operating_cash_flow": -138253000, "capital_expenditure": 10077000, "free_cash_flow": -128176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -82433320, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": null, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 11982624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -82433320, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": null, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 11982624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -82433320, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": null, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 11982624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -82433320, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": null, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 11982624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -82433320, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": null, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 11982624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -82433320, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": null, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 11982624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -82433320, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": null, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 11982624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -149655534, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -149655534, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -149655534, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -149655534, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35632310, "cost_of_revenue": 95394923, "gross_profit": -59762605, "ebit": -82433320, "ebitda": -149655534, "pretax_income": -149655534, "tax_provision": -20733821, "net_income": -128921706, "net_income_to_common": -128921706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226805330, "total_current_assets": 582376614, "total_assets": 1016038590, "short_term_debt": 542339, "long_term_debt": 558000, "total_debt": 1659043, "total_liabilities": 43373601, "total_equity": 972664989, "shares_outstanding": 30355963, "goodwill_and_intangibles": 211564624 }, "cash_flow": { "operating_cash_flow": -92928000, "capital_expenditure": 4716000, "free_cash_flow": -88212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }