{ "ticker": { "uuid": "de381165-64c6-404b-9737-5b89eac45c28", "symbol": "MCO", "name": "Moodys Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/de381165-64c6-404b-9737-5b89eac45c28/", "api_url": "https://sharemaestro.com/factors/api/tickers/de381165-64c6-404b-9737-5b89eac45c28/" }, "ticker_metadata": { "id": 2590, "uuid": "de381165-64c6-404b-9737-5b89eac45c28", "symbol": "MCO", "name": "Moodys Corporation", "asset_type": "equity", "market_cap": 78876893000, "stock_exchange_id": 3, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "Moody's Corporation, often referred to as Moody's, is an American business and financial services company. It is the holding company for Moody's Investors Service (MIS), an American credit rating agency, and Moody's Analytics (MA), an American provider of financial analysis software and services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de381165-64c6-404b-9737-5b89eac45c28", "symbol": "MCO", "name": "Moodys Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/de381165-64c6-404b-9737-5b89eac45c28/", "api_url": "https://sharemaestro.com/factors/api/tickers/de381165-64c6-404b-9737-5b89eac45c28/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.05, "quality": 0.98, "momentum": 0.2, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 451.35, "market_cap": 80024355000, "pe_ratio": 32.0739, "earnings_yield": 0.0312, "ebitda_to_ev": 0.0461, "shareholder_yield": 0.0086, "roe": 0.8333, "piotroski_f_score": 8, "momentum_12_1": -0.0714, "volatility_252d": 0.2688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.683192+00:00", "batch_id": "" }, "size": { "price_close": 451.35, "market_cap": 80024355000, "market_cap_usd": 80024355000, "enterprise_value": 85612355000, "shares_outstanding": 177300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.0739, "pb_ratio": 26.7282, "ptbv_ratio": null, "ps_ratio": 10.1644, "pcf_ratio": 25.9567, "pfcf_ratio": 22.9034, "ev_ebitda": 21.674, "ev_ebit": 24.7363, "ev_sales": 10.8742, "ev_fcf": 24.5027, "earnings_yield": 0.0312, "fcf_yield": 0.0408, "price_to_sales": 10.1644, "price_to_book": 26.7282, "price_to_cashflow": 25.9567, "ebitda_to_ev": 0.0461, "sales_yield": 0.092 }, "yield": { "dividend_yield": 0.0086, "buyback_yield": 0, "shareholder_yield": 0.0086, "debt_paydown_yield": null, "total_yield": 0.0086 }, "quality": { "gross_margin": 0.6969, "operating_margin": 0.4396, "net_margin": 0.3169, "ebitda_margin": 0.5017, "fcf_margin": 0.4438, "roe": 0.8333, "roa": 0.1694, "roic": 0.3152, "roc_greenblatt": null, "asset_turnover": 0.5344, "cash_conversion": 1.4004, "accruals_ratio": -0.0399, "sbc_to_revenue": 0.0446, "piotroski_f_score": 8, "altman_z_score": 7.2413, "earnings_stability_5y": 0.1481, "revenue_stability_5y": 0.1668, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3725, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8707, "net_debt_to_ebitda": 1.4147, "debt_to_assets": 0.479, "interest_coverage": 17.2189, "current_ratio": 1.1567, "quick_ratio": 1.1567, "net_debt": 5588000000, "local_beta": 0.0001, "volatility_252d": 0.2688, "volatility_60d": 0.6558, "max_drawdown_12m": -0.2099, "risk_adjusted_momentum": -0.2657 }, "growth": { "revenue_growth_1y": 0.0895, "revenue_growth_3y_cagr": 0.1217, "revenue_growth_5y_cagr": 0.0752, "eps_growth_1y": 0.1847, "eps_growth_3y_cagr": 0.2141, "eps_growth_5y_cagr": 0.067, "fcf_growth_1y": 0.1113, "book_value_growth_1y": 0.1549, "revenue_growth": 0.0895, "earnings_growth": 0.1847 }, "momentum": { "price_return_1m": 0.0025, "price_return_3m": -0.0414, "price_return_6m": -0.0867, "price_return_9m": -0.0896, "price_return_12m": -0.0691, "price_return_12m_ex1m": -0.0714, "momentum_6m": -0.0867, "momentum_12m": -0.0691, "momentum_12_1": -0.0714, "distance_from_52w_high": -0.1586, "distance_from_52w_low": 0.065, "relative_strength": -0.1691 }, "raw_ttm": { "revenue_ttm": 7873000000, "gross_profit_ttm": 5487000000, "ebit_ttm": 3461000000, "ebitda_ttm": 3950000000, "net_income_ttm": 2495000000, "eps_diluted_ttm": 14.0722, "operating_cash_flow_ttm": 3083000000, "capital_expenditure_ttm": 411000000, "fcf_ttm": 3494000000, "dividends_paid_ttm": 691000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201000000, "cash_and_equivalents": 1469000000, "total_current_assets": 4214000000, "total_current_liabilities": 3643000000, "net_ppe": null, "total_assets": 14732000000, "total_debt": 7057000000, "total_equity": 2994000000, "net_working_capital": -228000000, "book_value_per_share": 16.8866, "retained_earnings": 18331000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5146000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 84, "rank_ev_ebitda": 79, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 3, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 22, "rank_fcf_margin": 18, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68 }, "composites": { "value_composite": 95, "quality_composite": 2, "momentum_composite": 80, "growth_composite": 33, "yield_composite": 32, "svqf_composite": 86, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2214, "os_score": 0.14, "value_percentile": 0.05, "quality_percentile": 0.98, "momentum_percentile": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4570, "ticker_id": 2590, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.683192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 451.35, "market_cap": 80024355000, "market_cap_usd": 80024355000, "enterprise_value": 85612355000, "shares_outstanding": 177300000, "fx_rate_to_usd": null, "pe_ratio": 32.07388978, "pb_ratio": 26.72824148, "ptbv_ratio": null, "ps_ratio": 10.16440429, "pcf_ratio": 25.95665099, "pfcf_ratio": 22.90336434, "ev_ebitda": 21.67401392, "ev_ebit": 24.73630598, "ev_sales": 10.87417185, "ev_fcf": 24.50267745, "earnings_yield": 0.03117801, "fcf_yield": 0.04081187, "dividend_yield": 0.00863487, "buyback_yield": 0, "shareholder_yield": 0.00863487, "debt_paydown_yield": null, "total_yield": 0.00863487, "gross_margin": 0.69693891, "operating_margin": 0.43960371, "net_margin": 0.31690588, "ebitda_margin": 0.50171472, "fcf_margin": 0.44379525, "roe": 0.83333333, "roa": 0.16935922, "roic": 0.3152091, "roc_greenblatt": null, "asset_turnover": 0.53441488, "cash_conversion": 1.4004008, "accruals_ratio": -0.03991311, "sbc_to_revenue": 0.04458275, "debt_to_equity": 3.87074148, "net_debt_to_ebitda": 1.41468354, "debt_to_assets": 0.47902525, "interest_coverage": 17.21890547, "current_ratio": 1.15673895, "quick_ratio": 1.15673895, "net_debt": 5588000000, "revenue_growth_1y": 0.08953778, "revenue_growth_3y_cagr": 0.1217397, "revenue_growth_5y_cagr": 0.07520166, "eps_growth_1y": 0.18471035, "eps_growth_3y_cagr": 0.21410785, "eps_growth_5y_cagr": 0.0670023, "fcf_growth_1y": 0.11132316, "book_value_growth_1y": 0.154866, "piotroski_f_score": 8, "altman_z_score": 7.24133437, "earnings_stability_5y": 0.148094, "revenue_stability_5y": 0.166828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00246802, "price_return_3m": -0.04139268, "price_return_6m": -0.08673979, "price_return_9m": -0.08958918, "price_return_12m": -0.06912924, "price_return_12m_ex1m": -0.071421, "distance_from_52w_high": -0.15862512, "distance_from_52w_low": 0.06495129, "relative_strength": -0.16909283, "local_beta": 0.0001, "volatility_252d": 0.268802, "volatility_60d": 0.655833, "max_drawdown_12m": -0.20994051, "revenue_ttm": 7873000000, "gross_profit_ttm": 5487000000, "ebit_ttm": 3461000000, "ebitda_ttm": 3950000000, "net_income_ttm": 2495000000, "eps_diluted_ttm": 14.07219402, "operating_cash_flow_ttm": 3083000000, "capital_expenditure_ttm": 411000000, "fcf_ttm": 3494000000, "dividends_paid_ttm": 691000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201000000, "cash_and_equivalents": 1469000000, "total_current_assets": 4214000000, "total_current_liabilities": 3643000000, "net_ppe": null, "total_assets": 14732000000, "total_debt": 7057000000, "total_equity": 2994000000, "net_working_capital": -228000000, "book_value_per_share": 16.88663283, "retained_earnings": 18331000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5146000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 72, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 84, "rank_ev_ebitda": 79, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 3, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 22, "rank_fcf_margin": 18, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 95, "quality_composite": 2, "momentum_composite": 80, "growth_composite": 33, "yield_composite": 32, "svqf_composite": 86, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 451.35, "os": 0.14, "value": 0.05, "quality": 0.98, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.0739, "earnings_yield": 0.0312, "shareholder_yield": 0.0086, "roe": 0.8333, "momentum_12_1": -0.0714, "complete_fields": { "id": 4570, "ticker_id": 2590, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.683192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 451.35, "market_cap": 80024355000, "market_cap_usd": 80024355000, "enterprise_value": 85612355000, "shares_outstanding": 177300000, "fx_rate_to_usd": null, "pe_ratio": 32.07388978, "pb_ratio": 26.72824148, "ptbv_ratio": null, "ps_ratio": 10.16440429, "pcf_ratio": 25.95665099, "pfcf_ratio": 22.90336434, "ev_ebitda": 21.67401392, "ev_ebit": 24.73630598, "ev_sales": 10.87417185, "ev_fcf": 24.50267745, "earnings_yield": 0.03117801, "fcf_yield": 0.04081187, "dividend_yield": 0.00863487, "buyback_yield": 0, "shareholder_yield": 0.00863487, "debt_paydown_yield": null, "total_yield": 0.00863487, "gross_margin": 0.69693891, "operating_margin": 0.43960371, "net_margin": 0.31690588, "ebitda_margin": 0.50171472, "fcf_margin": 0.44379525, "roe": 0.83333333, "roa": 0.16935922, "roic": 0.3152091, "roc_greenblatt": null, "asset_turnover": 0.53441488, "cash_conversion": 1.4004008, "accruals_ratio": -0.03991311, "sbc_to_revenue": 0.04458275, "debt_to_equity": 3.87074148, "net_debt_to_ebitda": 1.41468354, "debt_to_assets": 0.47902525, "interest_coverage": 17.21890547, "current_ratio": 1.15673895, "quick_ratio": 1.15673895, "net_debt": 5588000000, "revenue_growth_1y": 0.08953778, "revenue_growth_3y_cagr": 0.1217397, "revenue_growth_5y_cagr": 0.07520166, "eps_growth_1y": 0.18471035, "eps_growth_3y_cagr": 0.21410785, "eps_growth_5y_cagr": 0.0670023, "fcf_growth_1y": 0.11132316, "book_value_growth_1y": 0.154866, "piotroski_f_score": 8, "altman_z_score": 7.24133437, "earnings_stability_5y": 0.148094, "revenue_stability_5y": 0.166828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00246802, "price_return_3m": -0.04139268, "price_return_6m": -0.08673979, "price_return_9m": -0.08958918, "price_return_12m": -0.06912924, "price_return_12m_ex1m": -0.071421, "distance_from_52w_high": -0.15862512, "distance_from_52w_low": 0.06495129, "relative_strength": -0.16909283, "local_beta": 0.0001, "volatility_252d": 0.268802, "volatility_60d": 0.655833, "max_drawdown_12m": -0.20994051, "revenue_ttm": 7873000000, "gross_profit_ttm": 5487000000, "ebit_ttm": 3461000000, "ebitda_ttm": 3950000000, "net_income_ttm": 2495000000, "eps_diluted_ttm": 14.07219402, "operating_cash_flow_ttm": 3083000000, "capital_expenditure_ttm": 411000000, "fcf_ttm": 3494000000, "dividends_paid_ttm": 691000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201000000, "cash_and_equivalents": 1469000000, "total_current_assets": 4214000000, "total_current_liabilities": 3643000000, "net_ppe": null, "total_assets": 14732000000, "total_debt": 7057000000, "total_equity": 2994000000, "net_working_capital": -228000000, "book_value_per_share": 16.88663283, "retained_earnings": 18331000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5146000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 72, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 84, "rank_ev_ebitda": 79, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 3, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 22, "rank_fcf_margin": 18, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 95, "quality_composite": 2, "momentum_composite": 80, "growth_composite": 33, "yield_composite": 32, "svqf_composite": 86, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 7718000000, "cost_of_revenue": 2458000000, "gross_profit": 5260000000, "ebit": 3455000000, "ebitda": 3935000000, "pretax_income": 3130000000, "tax_provision": 668000000, "net_income": 2459000000, "net_income_to_common": 2459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2384000000, "total_current_assets": 5186000000, "total_assets": 15830000000, "short_term_debt": 95000000, "long_term_debt": 6994000000, "total_debt": 7089000000, "total_liabilities": 11625000000, "total_equity": 4054000000, "shares_outstanding": 179900000, "goodwill_and_intangibles": 8234000000 }, "cash_flow": { "operating_cash_flow": 2901000000, "capital_expenditure": 326000000, "free_cash_flow": 3227000000, "dividends_paid": 701000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294288, "ticker_id": 2590, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3455000000", "ebitda": "3935000000", "netIncome": "2459000000", "grossProfit": "5260000000", "depreciation": "None", "totalRevenue": "7718000000", "costOfRevenue": "2458000000", "interestIncome": "164000000", "incomeBeforeTax": "3130000000", "interestExpense": "189000000", "operatingIncome": "3455000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "668000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "1805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "1803000000", "netIncomeFromContinuingOperations": "2462000000" }, "balance": { "goodwill": "6368000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15830000000", "longTermDebt": "6994000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1866000000", "reportedCurrency": "USD", "retainedEarnings": "17853000000", "totalLiabilities": "11625000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "5186000000", "currentLongTermDebt": "None", "longTermInvestments": "599000000", "shortTermInvestments": "64000000", "currentNetReceivables": "2024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004000000", "shortLongTermDebtTotal": "7351000000", "totalShareholderEquity": "4054000000", "capitalLeaseObligations": "357000000", "otherCurrentLiabilities": "1304000000", "totalCurrentLiabilities": "2981000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "8644000000", "cashAndShortTermInvestments": "2384000000", "commonStockSharesOutstanding": "179900000", "intangibleAssetsExcludingGoodwill": "1866000000", "cashAndCashEquivalentsAtCarryingValue": "2384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2459000000", "profitLoss": "None", "dividendPayout": "701000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2901000000", "capitalExpenditures": "326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3063000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "232000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "701000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1706000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7718000000, "cost_of_revenue": 2458000000, "gross_profit": 5260000000, "research_and_development": null, "selling_general_admin": 1803000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3455000000, "depreciation_amortisation": 480000000, "ebitda": 3935000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3130000000, "tax_provision": 668000000, "effective_tax_rate": null, "net_income": 2459000000, "net_income_continuing_ops": 2462000000, "net_income_to_common": 2459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2384000000, "short_term_investments": 64000000, "net_receivables": 2024000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5186000000, "net_ppe": null, "goodwill": 6368000000, "intangible_assets": 1866000000, "goodwill_and_intangibles": 8234000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10644000000, "total_assets": 15830000000, "short_term_debt": 95000000, "accounts_payable": 62000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2981000000, "long_term_debt": 6994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8644000000, "total_liabilities": 11625000000, "total_debt": 7089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17853000000, "total_equity": 4054000000, "shares_outstanding": 179900000, "operating_cash_flow": 2901000000, "stock_based_compensation": 232000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000000, "dividends_paid": 701000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3063000000, "free_cash_flow": 3227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3455000000", "ebitda": "3935000000", "netIncome": "2459000000", "grossProfit": "5260000000", "depreciation": "None", "totalRevenue": "7718000000", "costOfRevenue": "2458000000", "interestIncome": "164000000", "incomeBeforeTax": "3130000000", "interestExpense": "189000000", "operatingIncome": "3455000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "668000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "1805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "1803000000", "netIncomeFromContinuingOperations": "2462000000" }, "balance": { "goodwill": "6368000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15830000000", "longTermDebt": "6994000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1866000000", "reportedCurrency": "USD", "retainedEarnings": "17853000000", "totalLiabilities": "11625000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "5186000000", "currentLongTermDebt": "None", "longTermInvestments": "599000000", "shortTermInvestments": "64000000", "currentNetReceivables": "2024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004000000", "shortLongTermDebtTotal": "7351000000", "totalShareholderEquity": "4054000000", "capitalLeaseObligations": "357000000", "otherCurrentLiabilities": "1304000000", "totalCurrentLiabilities": "2981000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "8644000000", "cashAndShortTermInvestments": "2384000000", "commonStockSharesOutstanding": "179900000", "intangibleAssetsExcludingGoodwill": "1866000000", "cashAndCashEquivalentsAtCarryingValue": "2384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2459000000", "profitLoss": "None", "dividendPayout": "701000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2901000000", "capitalExpenditures": "326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3063000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "232000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "701000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1706000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 7088000000, "cost_of_revenue": 2381000000, "gross_profit": 4707000000, "ebit": 2903000000, "ebitda": 3334000000, "pretax_income": 2699000000, "tax_provision": 640000000, "net_income": 2058000000, "net_income_to_common": 2058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2408000000, "total_current_assets": 5159000000, "total_assets": 15505000000, "short_term_debt": 799000000, "long_term_debt": 6731000000, "total_debt": 7530000000, "total_liabilities": 11778000000, "total_equity": 3565000000, "shares_outstanding": 182700000, "goodwill_and_intangibles": 7884000000 }, "cash_flow": { "operating_cash_flow": 2838000000, "capital_expenditure": 317000000, "free_cash_flow": 3155000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294293, "ticker_id": 2590, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2903000000", "ebitda": "3334000000", "netIncome": "2058000000", "grossProfit": "4707000000", "depreciation": "None", "totalRevenue": "7088000000", "costOfRevenue": "2381000000", "interestIncome": "102000000", "incomeBeforeTax": "2699000000", "interestExpense": "204000000", "operatingIncome": "2971000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "640000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "1736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000000", "sellingGeneralAndAdministrative": "1735000000", "netIncomeFromContinuingOperations": "2059000000" }, "balance": { "goodwill": "5994000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "6731000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1890000000", "reportedCurrency": "USD", "retainedEarnings": "16071000000", "totalLiabilities": "11778000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "5159000000", "currentLongTermDebt": "697000000", "longTermInvestments": "563000000", "shortTermInvestments": "566000000", "currentNetReceivables": "1878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10346000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872000000", "shortLongTermDebtTotal": "7746000000", "totalShareholderEquity": "3565000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "1005000000", "totalCurrentLiabilities": "3597000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "8181000000", "cashAndShortTermInvestments": "2408000000", "commonStockSharesOutstanding": "182700000", "intangibleAssetsExcludingGoodwill": "1890000000", "cashAndCashEquivalentsAtCarryingValue": "2408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2058000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2838000000", "capitalExpenditures": "317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1446000000", "cashflowFromInvestment": "-1056000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7088000000, "cost_of_revenue": 2381000000, "gross_profit": 4707000000, "research_and_development": null, "selling_general_admin": 1735000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2903000000, "depreciation_amortisation": 431000000, "ebitda": 3334000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2699000000, "tax_provision": 640000000, "effective_tax_rate": null, "net_income": 2058000000, "net_income_continuing_ops": 2059000000, "net_income_to_common": 2058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2408000000, "short_term_investments": 566000000, "net_receivables": 1878000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5159000000, "net_ppe": null, "goodwill": 5994000000, "intangible_assets": 1890000000, "goodwill_and_intangibles": 7884000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10346000000, "total_assets": 15505000000, "short_term_debt": 799000000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3597000000, "long_term_debt": 6731000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8181000000, "total_liabilities": 11778000000, "total_debt": 7530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16071000000, "total_equity": 3565000000, "shares_outstanding": 182700000, "operating_cash_flow": 2838000000, "stock_based_compensation": 220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1056000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1446000000, "free_cash_flow": 3155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2903000000", "ebitda": "3334000000", "netIncome": "2058000000", "grossProfit": "4707000000", "depreciation": "None", "totalRevenue": "7088000000", "costOfRevenue": "2381000000", "interestIncome": "102000000", "incomeBeforeTax": "2699000000", "interestExpense": "204000000", "operatingIncome": "2971000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "640000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "1736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000000", "sellingGeneralAndAdministrative": "1735000000", "netIncomeFromContinuingOperations": "2059000000" }, "balance": { "goodwill": "5994000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "6731000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1890000000", "reportedCurrency": "USD", "retainedEarnings": "16071000000", "totalLiabilities": "11778000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "5159000000", "currentLongTermDebt": "697000000", "longTermInvestments": "563000000", "shortTermInvestments": "566000000", "currentNetReceivables": "1878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10346000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872000000", "shortLongTermDebtTotal": "7746000000", "totalShareholderEquity": "3565000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "1005000000", "totalCurrentLiabilities": "3597000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "8181000000", "cashAndShortTermInvestments": "2408000000", "commonStockSharesOutstanding": "182700000", "intangibleAssetsExcludingGoodwill": "1890000000", "cashAndCashEquivalentsAtCarryingValue": "2408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2058000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2838000000", "capitalExpenditures": "317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1446000000", "cashflowFromInvestment": "-1056000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 5916000000, "cost_of_revenue": 2062000000, "gross_profit": 3854000000, "ebit": 2142000000, "ebitda": 2515000000, "pretax_income": 1935000000, "tax_provision": 327000000, "net_income": 1607000000, "net_income_to_common": 1607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130000000, "total_current_assets": 4341000000, "total_assets": 14622000000, "short_term_debt": 216000000, "long_term_debt": 7310000000, "total_debt": 7526000000, "total_liabilities": 11146000000, "total_equity": 3476000000, "shares_outstanding": 184000000, "goodwill_and_intangibles": 8005000000 }, "cash_flow": { "operating_cash_flow": 2151000000, "capital_expenditure": 271000000, "free_cash_flow": 2422000000, "dividends_paid": 564000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294298, "ticker_id": 2590, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2142000000", "ebitda": "2515000000", "netIncome": "1607000000", "grossProfit": "3854000000", "depreciation": "None", "totalRevenue": "5916000000", "costOfRevenue": "2062000000", "interestIncome": "60000000", "incomeBeforeTax": "1935000000", "interestExpense": "207000000", "operatingIncome": "2221000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "1633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2062000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "1607000000", "netIncomeFromContinuingOperations": "1514000000" }, "balance": { "goodwill": "5956000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14622000000", "longTermDebt": "7310000000", "shortTermDebt": "216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2049000000", "reportedCurrency": "USD", "retainedEarnings": "14659000000", "totalLiabilities": "11146000000", "otherCurrentAssets": "489000000", "totalCurrentAssets": "4341000000", "currentLongTermDebt": "None", "longTermInvestments": "621000000", "shortTermInvestments": "63000000", "currentNetReceivables": "1659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10281000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "880000000", "shortLongTermDebtTotal": "7415000000", "totalShareholderEquity": "3476000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "2153000000", "totalCurrentLiabilities": "2500000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "8646000000", "cashAndShortTermInvestments": "2130000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "2049000000", "cashAndCashEquivalentsAtCarryingValue": "2130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1607000000", "profitLoss": "None", "dividendPayout": "564000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2151000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5916000000, "cost_of_revenue": 2062000000, "gross_profit": 3854000000, "research_and_development": null, "selling_general_admin": 1607000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2142000000, "depreciation_amortisation": 373000000, "ebitda": 2515000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1935000000, "tax_provision": 327000000, "effective_tax_rate": null, "net_income": 1607000000, "net_income_continuing_ops": 1514000000, "net_income_to_common": 1607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130000000, "short_term_investments": 63000000, "net_receivables": 1659000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4341000000, "net_ppe": null, "goodwill": 5956000000, "intangible_assets": 2049000000, "goodwill_and_intangibles": 8005000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10281000000, "total_assets": 14622000000, "short_term_debt": 216000000, "accounts_payable": 23000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500000000, "long_term_debt": 7310000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8646000000, "total_liabilities": 11146000000, "total_debt": 7526000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14659000000, "total_equity": 3476000000, "shares_outstanding": 184000000, "operating_cash_flow": 2151000000, "stock_based_compensation": 193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000000, "dividends_paid": 564000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1584000000, "free_cash_flow": 2422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2142000000", "ebitda": "2515000000", "netIncome": "1607000000", "grossProfit": "3854000000", "depreciation": "None", "totalRevenue": "5916000000", "costOfRevenue": "2062000000", "interestIncome": "60000000", "incomeBeforeTax": "1935000000", "interestExpense": "207000000", "operatingIncome": "2221000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "1633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2062000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "1607000000", "netIncomeFromContinuingOperations": "1514000000" }, "balance": { "goodwill": "5956000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14622000000", "longTermDebt": "7310000000", "shortTermDebt": "216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2049000000", "reportedCurrency": "USD", "retainedEarnings": "14659000000", "totalLiabilities": "11146000000", "otherCurrentAssets": "489000000", "totalCurrentAssets": "4341000000", "currentLongTermDebt": "None", "longTermInvestments": "621000000", "shortTermInvestments": "63000000", "currentNetReceivables": "1659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10281000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "880000000", "shortLongTermDebtTotal": "7415000000", "totalShareholderEquity": "3476000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "2153000000", "totalCurrentLiabilities": "2500000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "8646000000", "cashAndShortTermInvestments": "2130000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "2049000000", "cashAndCashEquivalentsAtCarryingValue": "2130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1607000000", "profitLoss": "None", "dividendPayout": "564000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2151000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 5468000000, "cost_of_revenue": 1944000000, "gross_profit": 3524000000, "ebit": 1976000000, "ebitda": 2307000000, "pretax_income": 1760000000, "tax_provision": 386000000, "net_income": 1374000000, "net_income_to_common": 1374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1769000000, "total_current_assets": 4094000000, "total_assets": 14349000000, "short_term_debt": 106000000, "long_term_debt": 7389000000, "total_debt": 7495000000, "total_liabilities": 14349000000, "total_equity": 2519000000, "shares_outstanding": 184700000, "goodwill_and_intangibles": 8049000000 }, "cash_flow": { "operating_cash_flow": 1474000000, "capital_expenditure": 283000000, "free_cash_flow": 1757000000, "dividends_paid": 515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294303, "ticker_id": 2590, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1976000000", "ebitda": "2307000000", "netIncome": "1374000000", "grossProfit": "3524000000", "depreciation": "None", "totalRevenue": "5468000000", "costOfRevenue": "1944000000", "interestIncome": "194000000", "incomeBeforeTax": "1760000000", "interestExpense": "216000000", "operatingIncome": "1997000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "1527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "108000000", "costofGoodsAndServicesSold": "1944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "1503000000", "netIncomeFromContinuingOperations": "1374000000" }, "balance": { "goodwill": "5839000000", "inventory": "-3511000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14349000000", "longTermDebt": "7389000000", "shortTermDebt": "106000000", "treasuryStock": "-11513000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2210000000", "reportedCurrency": "USD", "retainedEarnings": "13618000000", "totalLiabilities": "14349000000", "otherCurrentAssets": "4094000000", "totalCurrentAssets": "4094000000", "currentLongTermDebt": "None", "longTermInvestments": "517000000", "shortTermInvestments": "90000000", "currentNetReceivables": "1652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10255000000", "currentAccountsPayable": "52000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "848000000", "shortLongTermDebtTotal": "7495000000", "totalShareholderEquity": "2519000000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "959000000", "totalCurrentLiabilities": "2375000000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "9285000000", "cashAndShortTermInvestments": "1769000000", "commonStockSharesOutstanding": "184700000", "intangibleAssetsExcludingGoodwill": "2210000000", "cashAndCashEquivalentsAtCarryingValue": "1769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1374000000", "profitLoss": "None", "dividendPayout": "515000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1474000000", "capitalExpenditures": "283000000", "changeInReceivables": "34000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1208000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-983000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5468000000, "cost_of_revenue": 1944000000, "gross_profit": 3524000000, "research_and_development": null, "selling_general_admin": 1503000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1976000000, "depreciation_amortisation": 331000000, "ebitda": 2307000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1760000000, "tax_provision": 386000000, "effective_tax_rate": null, "net_income": 1374000000, "net_income_continuing_ops": 1374000000, "net_income_to_common": 1374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1769000000, "short_term_investments": 90000000, "net_receivables": 1652000000, "inventory": -3511000000, "other_current_assets": null, "total_current_assets": 4094000000, "net_ppe": null, "goodwill": 5839000000, "intangible_assets": 2210000000, "goodwill_and_intangibles": 8049000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10255000000, "total_assets": 14349000000, "short_term_debt": 106000000, "accounts_payable": 52000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2375000000, "long_term_debt": 7389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9285000000, "total_liabilities": 14349000000, "total_debt": 7495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13618000000, "total_equity": 2519000000, "shares_outstanding": 184700000, "operating_cash_flow": 1474000000, "stock_based_compensation": 169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1208000000, "free_cash_flow": 1757000000, "net_change_in_cash": 4000000 }, "raw_data": { "income": { "ebit": "1976000000", "ebitda": "2307000000", "netIncome": "1374000000", "grossProfit": "3524000000", "depreciation": "None", "totalRevenue": "5468000000", "costOfRevenue": "1944000000", "interestIncome": "194000000", "incomeBeforeTax": "1760000000", "interestExpense": "216000000", "operatingIncome": "1997000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "1527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "108000000", "costofGoodsAndServicesSold": "1944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "1503000000", "netIncomeFromContinuingOperations": "1374000000" }, "balance": { "goodwill": "5839000000", "inventory": "-3511000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14349000000", "longTermDebt": "7389000000", "shortTermDebt": "106000000", "treasuryStock": "-11513000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2210000000", "reportedCurrency": "USD", "retainedEarnings": "13618000000", "totalLiabilities": "14349000000", "otherCurrentAssets": "4094000000", "totalCurrentAssets": "4094000000", "currentLongTermDebt": "None", "longTermInvestments": "517000000", "shortTermInvestments": "90000000", "currentNetReceivables": "1652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10255000000", "currentAccountsPayable": "52000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "848000000", "shortLongTermDebtTotal": "7495000000", "totalShareholderEquity": "2519000000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "959000000", "totalCurrentLiabilities": "2375000000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "9285000000", "cashAndShortTermInvestments": "1769000000", "commonStockSharesOutstanding": "184700000", "intangibleAssetsExcludingGoodwill": "2210000000", "cashAndCashEquivalentsAtCarryingValue": "1769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1374000000", "profitLoss": "None", "dividendPayout": "515000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1474000000", "capitalExpenditures": "283000000", "changeInReceivables": "34000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1208000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-983000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 6218000000, "cost_of_revenue": 1894000000, "gross_profit": 4324000000, "ebit": 2998000000, "ebitda": 3255000000, "pretax_income": 2755000000, "tax_provision": 541000000, "net_income": 2214000000, "net_income_to_common": 2214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1811000000, "total_current_assets": 4011000000, "total_assets": 14680000000, "short_term_debt": 105000000, "long_term_debt": 7413000000, "total_debt": 7518000000, "total_liabilities": 11764000000, "total_equity": 2916000000, "shares_outstanding": 187900000, "goodwill_and_intangibles": 8466000000 }, "cash_flow": { "operating_cash_flow": 2005000000, "capital_expenditure": 139000000, "free_cash_flow": 2144000000, "dividends_paid": 463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294308, "ticker_id": 2590, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2998000000", "ebitda": "3255000000", "netIncome": "2214000000", "grossProfit": "4324000000", "depreciation": "None", "totalRevenue": "6218000000", "costOfRevenue": "1894000000", "interestIncome": "117000000", "incomeBeforeTax": "2755000000", "interestExpense": "243000000", "operatingIncome": "2844000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "1480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "1471000000", "netIncomeFromContinuingOperations": "2214000000" }, "balance": { "goodwill": "5999000000", "inventory": "212000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14680000000", "longTermDebt": "7413000000", "shortTermDebt": "105000000", "treasuryStock": "-10513000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2467000000", "reportedCurrency": "USD", "retainedEarnings": "12762000000", "totalLiabilities": "11764000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "4011000000", "currentLongTermDebt": "None", "longTermInvestments": "443000000", "shortTermInvestments": "91000000", "currentNetReceivables": "1720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10669000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "438000000", "shortLongTermDebtTotal": "7518000000", "totalShareholderEquity": "2916000000", "capitalLeaseObligations": "560000000", "otherCurrentLiabilities": "995000000", "totalCurrentLiabilities": "2496000000", "otherNonCurrentLiabilities": "9268000000", "totalNonCurrentLiabilities": "9268000000", "cashAndShortTermInvestments": "1811000000", "commonStockSharesOutstanding": "187900000", "intangibleAssetsExcludingGoodwill": "2467000000", "cashAndCashEquivalentsAtCarryingValue": "1811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2214000000", "profitLoss": "None", "dividendPayout": "463000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "2005000000", "capitalExpenditures": "139000000", "changeInReceivables": "-257000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-2619000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-736000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6218000000, "cost_of_revenue": 1894000000, "gross_profit": 4324000000, "research_and_development": null, "selling_general_admin": 1471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2998000000, "depreciation_amortisation": 257000000, "ebitda": 3255000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2755000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 2214000000, "net_income_continuing_ops": 2214000000, "net_income_to_common": 2214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1811000000, "short_term_investments": 91000000, "net_receivables": 1720000000, "inventory": 212000000, "other_current_assets": null, "total_current_assets": 4011000000, "net_ppe": null, "goodwill": 5999000000, "intangible_assets": 2467000000, "goodwill_and_intangibles": 8466000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10669000000, "total_assets": 14680000000, "short_term_debt": 105000000, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2496000000, "long_term_debt": 7413000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9268000000, "total_liabilities": 11764000000, "total_debt": 7518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12762000000, "total_equity": 2916000000, "shares_outstanding": 187900000, "operating_cash_flow": 2005000000, "stock_based_compensation": 175000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2619000000, "dividends_paid": 463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 2144000000, "net_change_in_cash": -736000000 }, "raw_data": { "income": { "ebit": "2998000000", "ebitda": "3255000000", "netIncome": "2214000000", "grossProfit": "4324000000", "depreciation": "None", "totalRevenue": "6218000000", "costOfRevenue": "1894000000", "interestIncome": "117000000", "incomeBeforeTax": "2755000000", "interestExpense": "243000000", "operatingIncome": "2844000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "1480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "1471000000", "netIncomeFromContinuingOperations": "2214000000" }, "balance": { "goodwill": "5999000000", "inventory": "212000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14680000000", "longTermDebt": "7413000000", "shortTermDebt": "105000000", "treasuryStock": "-10513000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2467000000", "reportedCurrency": "USD", "retainedEarnings": "12762000000", "totalLiabilities": "11764000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "4011000000", "currentLongTermDebt": "None", "longTermInvestments": "443000000", "shortTermInvestments": "91000000", "currentNetReceivables": "1720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10669000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "438000000", "shortLongTermDebtTotal": "7518000000", "totalShareholderEquity": "2916000000", "capitalLeaseObligations": "560000000", "otherCurrentLiabilities": "995000000", "totalCurrentLiabilities": "2496000000", "otherNonCurrentLiabilities": "9268000000", "totalNonCurrentLiabilities": "9268000000", "cashAndShortTermInvestments": "1811000000", "commonStockSharesOutstanding": "187900000", "intangibleAssetsExcludingGoodwill": "2467000000", "cashAndCashEquivalentsAtCarryingValue": "1811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2214000000", "profitLoss": "None", "dividendPayout": "463000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "2005000000", "capitalExpenditures": "139000000", "changeInReceivables": "-257000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-2619000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-736000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 5371000000, "cost_of_revenue": 1695000000, "gross_profit": 3676000000, "ebit": 2461000000, "ebitda": 2681000000, "pretax_income": 2229000000, "tax_provision": 452000000, "net_income": 1778000000, "net_income_to_common": 1778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2597000000, "total_current_assets": 4509000000, "total_assets": 12409000000, "short_term_debt": 94000000, "long_term_debt": 6422000000, "total_debt": 6516000000, "total_liabilities": 10646000000, "total_equity": 1763000000, "shares_outstanding": 189300000, "goodwill_and_intangibles": 6380000000 }, "cash_flow": { "operating_cash_flow": 2146000000, "capital_expenditure": 103000000, "free_cash_flow": 2249000000, "dividends_paid": 420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294313, "ticker_id": 2590, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2461000000", "ebitda": "2681000000", "netIncome": "1778000000", "grossProfit": "3676000000", "depreciation": "None", "totalRevenue": "5371000000", "costOfRevenue": "1695000000", "interestIncome": "11000000", "incomeBeforeTax": "2229000000", "interestExpense": "232000000", "operatingIncome": "2447000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "452000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "1229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "46000000", "costofGoodsAndServicesSold": "1695000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "1229000000", "netIncomeFromContinuingOperations": "1777000000" }, "balance": { "goodwill": "4556000000", "inventory": "216000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12409000000", "longTermDebt": "6422000000", "shortTermDebt": "94000000", "treasuryStock": "-9748000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1824000000", "reportedCurrency": "USD", "retainedEarnings": "11011000000", "totalLiabilities": "10646000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "4509000000", "currentLongTermDebt": "None", "longTermInvestments": "135000000", "shortTermInvestments": "99000000", "currentNetReceivables": "1430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7900000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "6516000000", "totalShareholderEquity": "1763000000", "capitalLeaseObligations": "521000000", "otherCurrentLiabilities": "958000000", "totalCurrentLiabilities": "2222000000", "otherNonCurrentLiabilities": "1598000000", "totalNonCurrentLiabilities": "8424000000", "cashAndShortTermInvestments": "2597000000", "commonStockSharesOutstanding": "189300000", "intangibleAssetsExcludingGoodwill": "1824000000", "cashAndCashEquivalentsAtCarryingValue": "2597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777000000", "profitLoss": "None", "dividendPayout": "420000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-247000000", "operatingCashflow": "2146000000", "capitalExpenditures": "103000000", "changeInReceivables": "31000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351000000", "cashflowFromInvestment": "-1077000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "718000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5371000000, "cost_of_revenue": 1695000000, "gross_profit": 3676000000, "research_and_development": null, "selling_general_admin": 1229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2461000000, "depreciation_amortisation": 220000000, "ebitda": 2681000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2229000000, "tax_provision": 452000000, "effective_tax_rate": null, "net_income": 1778000000, "net_income_continuing_ops": 1777000000, "net_income_to_common": 1778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2597000000, "short_term_investments": 99000000, "net_receivables": 1430000000, "inventory": 216000000, "other_current_assets": null, "total_current_assets": 4509000000, "net_ppe": null, "goodwill": 4556000000, "intangible_assets": 1824000000, "goodwill_and_intangibles": 6380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7900000000, "total_assets": 12409000000, "short_term_debt": 94000000, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2222000000, "long_term_debt": 6422000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8424000000, "total_liabilities": 10646000000, "total_debt": 6516000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11011000000, "total_equity": 1763000000, "shares_outstanding": 189300000, "operating_cash_flow": 2146000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1077000000, "dividends_paid": 420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351000000, "free_cash_flow": 2249000000, "net_change_in_cash": 718000000 }, "raw_data": { "income": { "ebit": "2461000000", "ebitda": "2681000000", "netIncome": "1778000000", "grossProfit": "3676000000", "depreciation": "None", "totalRevenue": "5371000000", "costOfRevenue": "1695000000", "interestIncome": "11000000", "incomeBeforeTax": "2229000000", "interestExpense": "232000000", "operatingIncome": "2447000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "452000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "1229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "46000000", "costofGoodsAndServicesSold": "1695000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "1229000000", "netIncomeFromContinuingOperations": "1777000000" }, "balance": { "goodwill": "4556000000", "inventory": "216000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12409000000", "longTermDebt": "6422000000", "shortTermDebt": "94000000", "treasuryStock": "-9748000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1824000000", "reportedCurrency": "USD", "retainedEarnings": "11011000000", "totalLiabilities": "10646000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "4509000000", "currentLongTermDebt": "None", "longTermInvestments": "135000000", "shortTermInvestments": "99000000", "currentNetReceivables": "1430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7900000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "6516000000", "totalShareholderEquity": "1763000000", "capitalLeaseObligations": "521000000", "otherCurrentLiabilities": "958000000", "totalCurrentLiabilities": "2222000000", "otherNonCurrentLiabilities": "1598000000", "totalNonCurrentLiabilities": "8424000000", "cashAndShortTermInvestments": "2597000000", "commonStockSharesOutstanding": "189300000", "intangibleAssetsExcludingGoodwill": "1824000000", "cashAndCashEquivalentsAtCarryingValue": "2597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777000000", "profitLoss": "None", "dividendPayout": "420000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-247000000", "operatingCashflow": "2146000000", "capitalExpenditures": "103000000", "changeInReceivables": "31000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351000000", "cashflowFromInvestment": "-1077000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "718000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 4829000000, "cost_of_revenue": 1587000000, "gross_profit": 3242000000, "ebit": 2040000000, "ebitda": 2240000000, "pretax_income": 1810000000, "tax_provision": 381000000, "net_income": 1422000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1832000000, "total_current_assets": 3679000000, "total_assets": 10265000000, "short_term_debt": 89000000, "long_term_debt": 5581000000, "total_debt": 5670000000, "total_liabilities": 9434000000, "total_equity": 831000000, "shares_outstanding": 191600000, "goodwill_and_intangibles": 5220000000 }, "cash_flow": { "operating_cash_flow": 1675000000, "capital_expenditure": 69000000, "free_cash_flow": 1744000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294318, "ticker_id": 2590, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2040000000", "ebitda": "2240000000", "netIncome": "1422000000", "grossProfit": "3242000000", "depreciation": "None", "totalRevenue": "4829000000", "costOfRevenue": "1587000000", "interestIncome": "17000000", "incomeBeforeTax": "1810000000", "interestExpense": "230000000", "operatingIncome": "2075000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "1587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "1167000000", "netIncomeFromContinuingOperations": "1429000000" }, "balance": { "goodwill": "3722000000", "inventory": "150000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10265000000", "longTermDebt": "5581000000", "shortTermDebt": "89000000", "treasuryStock": "-9250000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1498000000", "reportedCurrency": "USD", "retainedEarnings": "9656000000", "totalLiabilities": "9434000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3679000000", "currentLongTermDebt": "None", "longTermInvestments": "117000000", "shortTermInvestments": "98000000", "currentNetReceivables": "1419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6586000000", "currentAccountsPayable": "38000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "5670000000", "totalShareholderEquity": "831000000", "capitalLeaseObligations": "574000000", "otherCurrentLiabilities": "707000000", "totalCurrentLiabilities": "1912000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "7522000000", "cashAndShortTermInvestments": "1832000000", "commonStockSharesOutstanding": "191600000", "intangibleAssetsExcludingGoodwill": "1498000000", "cashAndCashEquivalentsAtCarryingValue": "1832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1429000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1675000000", "capitalExpenditures": "69000000", "changeInReceivables": "-134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1563000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4829000000, "cost_of_revenue": 1587000000, "gross_profit": 3242000000, "research_and_development": null, "selling_general_admin": 1167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2040000000, "depreciation_amortisation": 200000000, "ebitda": 2240000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1810000000, "tax_provision": 381000000, "effective_tax_rate": null, "net_income": 1422000000, "net_income_continuing_ops": 1429000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1832000000, "short_term_investments": 98000000, "net_receivables": 1419000000, "inventory": 150000000, "other_current_assets": null, "total_current_assets": 3679000000, "net_ppe": null, "goodwill": 3722000000, "intangible_assets": 1498000000, "goodwill_and_intangibles": 5220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6586000000, "total_assets": 10265000000, "short_term_debt": 89000000, "accounts_payable": 38000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1912000000, "long_term_debt": 5581000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7522000000, "total_liabilities": 9434000000, "total_debt": 5670000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9656000000, "total_equity": 831000000, "shares_outstanding": 191600000, "operating_cash_flow": 1675000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1563000000, "free_cash_flow": 1744000000, "net_change_in_cash": 148000000 }, "raw_data": { "income": { "ebit": "2040000000", "ebitda": "2240000000", "netIncome": "1422000000", "grossProfit": "3242000000", "depreciation": "None", "totalRevenue": "4829000000", "costOfRevenue": "1587000000", "interestIncome": "17000000", "incomeBeforeTax": "1810000000", "interestExpense": "230000000", "operatingIncome": "2075000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "1587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "1167000000", "netIncomeFromContinuingOperations": "1429000000" }, "balance": { "goodwill": "3722000000", "inventory": "150000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10265000000", "longTermDebt": "5581000000", "shortTermDebt": "89000000", "treasuryStock": "-9250000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1498000000", "reportedCurrency": "USD", "retainedEarnings": "9656000000", "totalLiabilities": "9434000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3679000000", "currentLongTermDebt": "None", "longTermInvestments": "117000000", "shortTermInvestments": "98000000", "currentNetReceivables": "1419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6586000000", "currentAccountsPayable": "38000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "5670000000", "totalShareholderEquity": "831000000", "capitalLeaseObligations": "574000000", "otherCurrentLiabilities": "707000000", "totalCurrentLiabilities": "1912000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "7522000000", "cashAndShortTermInvestments": "1832000000", "commonStockSharesOutstanding": "191600000", "intangibleAssetsExcludingGoodwill": "1498000000", "cashAndCashEquivalentsAtCarryingValue": "1832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1429000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1675000000", "capitalExpenditures": "69000000", "changeInReceivables": "-134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1563000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 4442700000, "cost_of_revenue": 1386300000, "gross_profit": 3056400000, "ebit": 1883900000, "ebitda": 2075800000, "pretax_income": 1671000000, "tax_provision": 351600000, "net_income": 1309600000, "net_income_to_common": 1309600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685000000, "total_current_assets": 3386900000, "total_assets": 9526200000, "short_term_debt": 449900000, "long_term_debt": 5226100000, "total_debt": 5676000000, "total_liabilities": 8869700000, "total_equity": 459000000, "shares_outstanding": 194400000, "goodwill_and_intangibles": 5347400000 }, "cash_flow": { "operating_cash_flow": 1461100000, "capital_expenditure": 90400000, "free_cash_flow": 1551500000, "dividends_paid": 337200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294323, "ticker_id": 2590, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1883900000", "ebitda": "2075800000", "netIncome": "1309600000", "grossProfit": "3056400000", "depreciation": "None", "totalRevenue": "4442700000", "costOfRevenue": "1386300000", "interestIncome": "14700000", "incomeBeforeTax": "1671000000", "interestExpense": "212900000", "operatingIncome": "1925200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "351600000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "1131200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51100000", "otherNonOperatingIncome": "18800000", "costofGoodsAndServicesSold": "1386300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191900000", "sellingGeneralAndAdministrative": "1080100000", "netIncomeFromContinuingOperations": "1319400000" }, "balance": { "goodwill": "3781300000", "inventory": "202100000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9526200000", "longTermDebt": "5226100000", "shortTermDebt": "449900000", "treasuryStock": "-8312500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1566100000", "reportedCurrency": "USD", "retainedEarnings": "8594000000", "totalLiabilities": "8869700000", "otherCurrentAssets": "282300000", "totalCurrentAssets": "3386900000", "currentLongTermDebt": "449900000", "longTermInvestments": "104600000", "shortTermInvestments": "132500000", "currentNetReceivables": "1287100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6139300000", "currentAccountsPayable": "30100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320400000", "shortLongTermDebtTotal": "5676000000", "totalShareholderEquity": "459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593700000", "totalCurrentLiabilities": "2098500000", "otherNonCurrentLiabilities": "1193400000", "totalNonCurrentLiabilities": "6771200000", "cashAndShortTermInvestments": "1685000000", "commonStockSharesOutstanding": "194400000", "intangibleAssetsExcludingGoodwill": "1566100000", "cashAndCashEquivalentsAtCarryingValue": "1685000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1309600000", "profitLoss": "None", "dividendPayout": "337200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1461100000", "capitalExpenditures": "90400000", "changeInReceivables": "-136100000", "changeInExchangeRate": "-29700000", "cashflowFromFinancing": "-411500000", "cashflowFromInvestment": "-406400000", "stockBasedCompensation": "130300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "613500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4442700000, "cost_of_revenue": 1386300000, "gross_profit": 3056400000, "research_and_development": 51100000, "selling_general_admin": 1080100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1883900000, "depreciation_amortisation": 191900000, "ebitda": 2075800000, "interest_expense": 212900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1671000000, "tax_provision": 351600000, "effective_tax_rate": null, "net_income": 1309600000, "net_income_continuing_ops": 1319400000, "net_income_to_common": 1309600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685000000, "short_term_investments": 132500000, "net_receivables": 1287100000, "inventory": 202100000, "other_current_assets": null, "total_current_assets": 3386900000, "net_ppe": null, "goodwill": 3781300000, "intangible_assets": 1566100000, "goodwill_and_intangibles": 5347400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6139300000, "total_assets": 9526200000, "short_term_debt": 449900000, "accounts_payable": 30100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098500000, "long_term_debt": 5226100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6771200000, "total_liabilities": 8869700000, "total_debt": 5676000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8594000000, "total_equity": 459000000, "shares_outstanding": 194400000, "operating_cash_flow": 1461100000, "stock_based_compensation": 130300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406400000, "dividends_paid": 337200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411500000, "free_cash_flow": 1551500000, "net_change_in_cash": 613500000 }, "raw_data": { "income": { "ebit": "1883900000", "ebitda": "2075800000", "netIncome": "1309600000", "grossProfit": "3056400000", "depreciation": "None", "totalRevenue": "4442700000", "costOfRevenue": "1386300000", "interestIncome": "14700000", "incomeBeforeTax": "1671000000", "interestExpense": "212900000", "operatingIncome": "1925200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "351600000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "1131200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51100000", "otherNonOperatingIncome": "18800000", "costofGoodsAndServicesSold": "1386300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191900000", "sellingGeneralAndAdministrative": "1080100000", "netIncomeFromContinuingOperations": "1319400000" }, "balance": { "goodwill": "3781300000", "inventory": "202100000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9526200000", "longTermDebt": "5226100000", "shortTermDebt": "449900000", "treasuryStock": "-8312500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1566100000", "reportedCurrency": "USD", "retainedEarnings": "8594000000", "totalLiabilities": "8869700000", "otherCurrentAssets": "282300000", "totalCurrentAssets": "3386900000", "currentLongTermDebt": "449900000", "longTermInvestments": "104600000", "shortTermInvestments": "132500000", "currentNetReceivables": "1287100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6139300000", "currentAccountsPayable": "30100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320400000", "shortLongTermDebtTotal": "5676000000", "totalShareholderEquity": "459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593700000", "totalCurrentLiabilities": "2098500000", "otherNonCurrentLiabilities": "1193400000", "totalNonCurrentLiabilities": "6771200000", "cashAndShortTermInvestments": "1685000000", "commonStockSharesOutstanding": "194400000", "intangibleAssetsExcludingGoodwill": "1566100000", "cashAndCashEquivalentsAtCarryingValue": "1685000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1309600000", "profitLoss": "None", "dividendPayout": "337200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1461100000", "capitalExpenditures": "90400000", "changeInReceivables": "-136100000", "changeInExchangeRate": "-29700000", "cashflowFromFinancing": "-411500000", "cashflowFromInvestment": "-406400000", "stockBasedCompensation": "130300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "613500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 2079000000, "cost_of_revenue": 531000000, "gross_profit": 1548000000, "ebit": 908000000, "ebitda": 1030000000, "pretax_income": 870000000, "tax_provision": 209000000, "net_income": 661000000, "net_income_to_common": 661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469000000, "total_current_assets": 4214000000, "total_assets": 14732000000, "short_term_debt": 670000000, "long_term_debt": 6387000000, "total_debt": 7057000000, "total_liabilities": 11589000000, "total_equity": 2994000000, "shares_outstanding": 177300000, "goodwill_and_intangibles": 8140000000 }, "cash_flow": { "operating_cash_flow": 939000000, "capital_expenditure": 95000000, "free_cash_flow": 1034000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294286, "ticker_id": 2590, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "908000000", "ebitda": "1030000000", "netIncome": "661000000", "grossProfit": "1548000000", "depreciation": "None", "totalRevenue": "2079000000", "costOfRevenue": "531000000", "interestIncome": "12000000", "incomeBeforeTax": "870000000", "interestExpense": "66000000", "operatingIncome": "922000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "626000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "661000000" }, "balance": { "goodwill": "6335000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14732000000", "longTermDebt": "6387000000", "shortTermDebt": "670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1805000000", "reportedCurrency": "USD", "retainedEarnings": "18331000000", "totalLiabilities": "11589000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "4214000000", "currentLongTermDebt": "576000000", "longTermInvestments": "594000000", "shortTermInvestments": "41000000", "currentNetReceivables": "2044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10518000000", "currentAccountsPayable": "1153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7313000000", "totalShareholderEquity": "2994000000", "capitalLeaseObligations": "350000000", "otherCurrentLiabilities": "1153000000", "totalCurrentLiabilities": "3643000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "7946000000", "cashAndShortTermInvestments": "1469000000", "commonStockSharesOutstanding": "177300000", "intangibleAssetsExcludingGoodwill": "1805000000", "cashAndCashEquivalentsAtCarryingValue": "1469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "939000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1719000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1547000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079000000, "cost_of_revenue": 531000000, "gross_profit": 1548000000, "research_and_development": null, "selling_general_admin": 477000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 908000000, "depreciation_amortisation": 122000000, "ebitda": 1030000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 870000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 661000000, "net_income_continuing_ops": 661000000, "net_income_to_common": 661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469000000, "short_term_investments": 41000000, "net_receivables": 2044000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4214000000, "net_ppe": null, "goodwill": 6335000000, "intangible_assets": 1805000000, "goodwill_and_intangibles": 8140000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10518000000, "total_assets": 14732000000, "short_term_debt": 670000000, "accounts_payable": 1153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3643000000, "long_term_debt": 6387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7946000000, "total_liabilities": 11589000000, "total_debt": 7057000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18331000000, "total_equity": 2994000000, "shares_outstanding": 177300000, "operating_cash_flow": 939000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1719000000, "free_cash_flow": 1034000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "908000000", "ebitda": "1030000000", "netIncome": "661000000", "grossProfit": "1548000000", "depreciation": "None", "totalRevenue": "2079000000", "costOfRevenue": "531000000", "interestIncome": "12000000", "incomeBeforeTax": "870000000", "interestExpense": "66000000", "operatingIncome": "922000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "626000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "661000000" }, "balance": { "goodwill": "6335000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14732000000", "longTermDebt": "6387000000", "shortTermDebt": "670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1805000000", "reportedCurrency": "USD", "retainedEarnings": "18331000000", "totalLiabilities": "11589000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "4214000000", "currentLongTermDebt": "576000000", "longTermInvestments": "594000000", "shortTermInvestments": "41000000", "currentNetReceivables": "2044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10518000000", "currentAccountsPayable": "1153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7313000000", "totalShareholderEquity": "2994000000", "capitalLeaseObligations": "350000000", "otherCurrentLiabilities": "1153000000", "totalCurrentLiabilities": "3643000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "7946000000", "cashAndShortTermInvestments": "1469000000", "commonStockSharesOutstanding": "177300000", "intangibleAssetsExcludingGoodwill": "1805000000", "cashAndCashEquivalentsAtCarryingValue": "1469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "939000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1719000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1547000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1889000000, "cost_of_revenue": 626000000, "gross_profit": 1263000000, "ebit": 795000000, "ebitda": 919000000, "pretax_income": 687000000, "tax_provision": 76000000, "net_income": 610000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2384000000, "total_current_assets": 5186000000, "total_assets": 15830000000, "short_term_debt": 95000000, "long_term_debt": 6994000000, "total_debt": 7089000000, "total_liabilities": 11625000000, "total_equity": 4054000000, "shares_outstanding": 178700000, "goodwill_and_intangibles": 8234000000 }, "cash_flow": { "operating_cash_flow": 858000000, "capital_expenditure": 81000000, "free_cash_flow": 939000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294287, "ticker_id": 2590, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "795000000", "ebitda": "919000000", "netIncome": "610000000", "grossProfit": "1263000000", "depreciation": "None", "totalRevenue": "1889000000", "costOfRevenue": "626000000", "interestIncome": "38000000", "incomeBeforeTax": "687000000", "interestExpense": "16000000", "operatingIncome": "795000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "467000000", "netIncomeFromContinuingOperations": "611000000" }, "balance": { "goodwill": "6368000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15830000000", "longTermDebt": "6994000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1866000000", "reportedCurrency": "USD", "retainedEarnings": "17853000000", "totalLiabilities": "11625000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "5186000000", "currentLongTermDebt": "None", "longTermInvestments": "599000000", "shortTermInvestments": "64000000", "currentNetReceivables": "2024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004000000", "shortLongTermDebtTotal": "7351000000", "totalShareholderEquity": "4054000000", "capitalLeaseObligations": "357000000", "otherCurrentLiabilities": "1304000000", "totalCurrentLiabilities": "2981000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "8644000000", "cashAndShortTermInvestments": "2384000000", "commonStockSharesOutstanding": "178700000", "intangibleAssetsExcludingGoodwill": "1866000000", "cashAndCashEquivalentsAtCarryingValue": "2384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "858000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1889000000, "cost_of_revenue": 626000000, "gross_profit": 1263000000, "research_and_development": null, "selling_general_admin": 467000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795000000, "depreciation_amortisation": 124000000, "ebitda": 919000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 687000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 610000000, "net_income_continuing_ops": 611000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2384000000, "short_term_investments": 64000000, "net_receivables": 2024000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5186000000, "net_ppe": null, "goodwill": 6368000000, "intangible_assets": 1866000000, "goodwill_and_intangibles": 8234000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10644000000, "total_assets": 15830000000, "short_term_debt": 95000000, "accounts_payable": 62000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2981000000, "long_term_debt": 6994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8644000000, "total_liabilities": 11625000000, "total_debt": 7089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17853000000, "total_equity": 4054000000, "shares_outstanding": 178700000, "operating_cash_flow": 858000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -609000000, "free_cash_flow": 939000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "795000000", "ebitda": "919000000", "netIncome": "610000000", "grossProfit": "1263000000", "depreciation": "None", "totalRevenue": "1889000000", "costOfRevenue": "626000000", "interestIncome": "38000000", "incomeBeforeTax": "687000000", "interestExpense": "16000000", "operatingIncome": "795000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "467000000", "netIncomeFromContinuingOperations": "611000000" }, "balance": { "goodwill": "6368000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15830000000", "longTermDebt": "6994000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1866000000", "reportedCurrency": "USD", "retainedEarnings": "17853000000", "totalLiabilities": "11625000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "5186000000", "currentLongTermDebt": "None", "longTermInvestments": "599000000", "shortTermInvestments": "64000000", "currentNetReceivables": "2024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004000000", "shortLongTermDebtTotal": "7351000000", "totalShareholderEquity": "4054000000", "capitalLeaseObligations": "357000000", "otherCurrentLiabilities": "1304000000", "totalCurrentLiabilities": "2981000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "8644000000", "cashAndShortTermInvestments": "2384000000", "commonStockSharesOutstanding": "178700000", "intangibleAssetsExcludingGoodwill": "1866000000", "cashAndCashEquivalentsAtCarryingValue": "2384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "858000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 615000000, "gross_profit": 1392000000, "ebit": 939000000, "ebitda": 1062000000, "pretax_income": 867000000, "tax_provision": 220000000, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2181000000, "total_current_assets": 4599000000, "total_assets": 15415000000, "short_term_debt": 98000000, "long_term_debt": 6983000000, "total_debt": 7081000000, "total_liabilities": 11303000000, "total_equity": 3957000000, "shares_outstanding": 180200000, "goodwill_and_intangibles": 8381000000 }, "cash_flow": { "operating_cash_flow": 743000000, "capital_expenditure": 160000000, "free_cash_flow": 903000000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294289, "ticker_id": 2590, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "939000000", "ebitda": "1062000000", "netIncome": "646000000", "grossProfit": "1392000000", "depreciation": "None", "totalRevenue": "2007000000", "costOfRevenue": "615000000", "interestIncome": "14000000", "incomeBeforeTax": "867000000", "interestExpense": "72000000", "operatingIncome": "917000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "647000000" }, "balance": { "goodwill": "6465000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15415000000", "longTermDebt": "6983000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1916000000", "reportedCurrency": "USD", "retainedEarnings": "16933000000", "totalLiabilities": "11303000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "4599000000", "currentLongTermDebt": "None", "longTermInvestments": "589000000", "shortTermInvestments": "78000000", "currentNetReceivables": "1853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10816000000", "currentAccountsPayable": "1032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012000000", "shortLongTermDebtTotal": "7645000000", "totalShareholderEquity": "3957000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "2499000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "8804000000", "cashAndShortTermInvestments": "2181000000", "commonStockSharesOutstanding": "180200000", "intangibleAssetsExcludingGoodwill": "1916000000", "cashAndCashEquivalentsAtCarryingValue": "2181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "743000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-674000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "745000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2007000000, "cost_of_revenue": 615000000, "gross_profit": 1392000000, "research_and_development": null, "selling_general_admin": 453000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939000000, "depreciation_amortisation": 123000000, "ebitda": 1062000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 867000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 646000000, "net_income_continuing_ops": 647000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2181000000, "short_term_investments": 78000000, "net_receivables": 1853000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4599000000, "net_ppe": null, "goodwill": 6465000000, "intangible_assets": 1916000000, "goodwill_and_intangibles": 8381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10816000000, "total_assets": 15415000000, "short_term_debt": 98000000, "accounts_payable": 1032000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2499000000, "long_term_debt": 6983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8804000000, "total_liabilities": 11303000000, "total_debt": 7081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16933000000, "total_equity": 3957000000, "shares_outstanding": 180200000, "operating_cash_flow": 743000000, "stock_based_compensation": 174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -674000000, "free_cash_flow": 903000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "939000000", "ebitda": "1062000000", "netIncome": "646000000", "grossProfit": "1392000000", "depreciation": "None", "totalRevenue": "2007000000", "costOfRevenue": "615000000", "interestIncome": "14000000", "incomeBeforeTax": "867000000", "interestExpense": "72000000", "operatingIncome": "917000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "647000000" }, "balance": { "goodwill": "6465000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15415000000", "longTermDebt": "6983000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1916000000", "reportedCurrency": "USD", "retainedEarnings": "16933000000", "totalLiabilities": "11303000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "4599000000", "currentLongTermDebt": "None", "longTermInvestments": "589000000", "shortTermInvestments": "78000000", "currentNetReceivables": "1853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10816000000", "currentAccountsPayable": "1032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012000000", "shortLongTermDebtTotal": "7645000000", "totalShareholderEquity": "3957000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "2499000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "8804000000", "cashAndShortTermInvestments": "2181000000", "commonStockSharesOutstanding": "180200000", "intangibleAssetsExcludingGoodwill": "1916000000", "cashAndCashEquivalentsAtCarryingValue": "2181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "743000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-674000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "745000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1898000000, "cost_of_revenue": 614000000, "gross_profit": 1284000000, "ebit": 819000000, "ebitda": 939000000, "pretax_income": 772000000, "tax_provision": 193000000, "net_income": 578000000, "net_income_to_common": 578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2174000000, "total_current_assets": 4501000000, "total_assets": 15487000000, "short_term_debt": 101000000, "long_term_debt": 6967000000, "total_debt": 7068000000, "total_liabilities": 11379000000, "total_equity": 3949000000, "shares_outstanding": 180500000, "goodwill_and_intangibles": 8470000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 75000000, "free_cash_flow": 618000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294290, "ticker_id": 2590, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "819000000", "ebitda": "939000000", "netIncome": "578000000", "grossProfit": "1284000000", "depreciation": "None", "totalRevenue": "1898000000", "costOfRevenue": "614000000", "interestIncome": "13000000", "incomeBeforeTax": "772000000", "interestExpense": "47000000", "operatingIncome": "843000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "6481000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15487000000", "longTermDebt": "6967000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1989000000", "reportedCurrency": "USD", "retainedEarnings": "16933000000", "totalLiabilities": "11379000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "4501000000", "currentLongTermDebt": "None", "longTermInvestments": "598000000", "shortTermInvestments": "116000000", "currentNetReceivables": "1855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10986000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "915000000", "shortLongTermDebtTotal": "7282000000", "totalShareholderEquity": "3949000000", "capitalLeaseObligations": "315000000", "otherCurrentLiabilities": "775000000", "totalCurrentLiabilities": "2647000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "8732000000", "cashAndShortTermInvestments": "2174000000", "commonStockSharesOutstanding": "180500000", "intangibleAssetsExcludingGoodwill": "1989000000", "cashAndCashEquivalentsAtCarryingValue": "2174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1898000000, "cost_of_revenue": 614000000, "gross_profit": 1284000000, "research_and_development": null, "selling_general_admin": 443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 819000000, "depreciation_amortisation": 120000000, "ebitda": 939000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 772000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 578000000, "net_income_continuing_ops": 579000000, "net_income_to_common": 578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2174000000, "short_term_investments": 116000000, "net_receivables": 1855000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4501000000, "net_ppe": null, "goodwill": 6481000000, "intangible_assets": 1989000000, "goodwill_and_intangibles": 8470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10986000000, "total_assets": 15487000000, "short_term_debt": 101000000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2647000000, "long_term_debt": 6967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8732000000, "total_liabilities": 11379000000, "total_debt": 7068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16933000000, "total_equity": 3949000000, "shares_outstanding": 180500000, "operating_cash_flow": 543000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482000000, "free_cash_flow": 618000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "819000000", "ebitda": "939000000", "netIncome": "578000000", "grossProfit": "1284000000", "depreciation": "None", "totalRevenue": "1898000000", "costOfRevenue": "614000000", "interestIncome": "13000000", "incomeBeforeTax": "772000000", "interestExpense": "47000000", "operatingIncome": "843000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "6481000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15487000000", "longTermDebt": "6967000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1989000000", "reportedCurrency": "USD", "retainedEarnings": "16933000000", "totalLiabilities": "11379000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "4501000000", "currentLongTermDebt": "None", "longTermInvestments": "598000000", "shortTermInvestments": "116000000", "currentNetReceivables": "1855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10986000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "915000000", "shortLongTermDebtTotal": "7282000000", "totalShareholderEquity": "3949000000", "capitalLeaseObligations": "315000000", "otherCurrentLiabilities": "775000000", "totalCurrentLiabilities": "2647000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "8732000000", "cashAndShortTermInvestments": "2174000000", "commonStockSharesOutstanding": "180500000", "intangibleAssetsExcludingGoodwill": "1989000000", "cashAndCashEquivalentsAtCarryingValue": "2174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1924000000, "cost_of_revenue": 602000000, "gross_profit": 1322000000, "ebit": 858000000, "ebitda": 971000000, "pretax_income": 804000000, "tax_provision": 179000000, "net_income": 625000000, "net_income_to_common": 625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2139000000, "total_current_assets": 4426000000, "total_assets": 15096000000, "short_term_debt": 103000000, "long_term_debt": 6823000000, "total_debt": 6926000000, "total_liabilities": 11238000000, "total_equity": 3700000000, "shares_outstanding": 180700000, "goodwill_and_intangibles": 8215000000 }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": 85000000, "free_cash_flow": 842000000, "dividends_paid": 195000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294291, "ticker_id": 2590, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "858000000", "ebitda": "971000000", "netIncome": "625000000", "grossProfit": "1322000000", "depreciation": "None", "totalRevenue": "1924000000", "costOfRevenue": "602000000", "interestIncome": "24000000", "incomeBeforeTax": "804000000", "interestExpense": "54000000", "operatingIncome": "882000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "439000000", "netIncomeFromContinuingOperations": "625000000" }, "balance": { "goodwill": "6237000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15096000000", "longTermDebt": "6823000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1978000000", "reportedCurrency": "USD", "retainedEarnings": "16526000000", "totalLiabilities": "11238000000", "otherCurrentAssets": "333000000", "totalCurrentAssets": "4426000000", "currentLongTermDebt": "None", "longTermInvestments": "594000000", "shortTermInvestments": "62000000", "currentNetReceivables": "1892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10670000000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "7136000000", "totalShareholderEquity": "3700000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "591000000", "totalCurrentLiabilities": "2917000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "8321000000", "cashAndShortTermInvestments": "2139000000", "commonStockSharesOutstanding": "180700000", "intangibleAssetsExcludingGoodwill": "1978000000", "cashAndCashEquivalentsAtCarryingValue": "2139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625000000", "profitLoss": "None", "dividendPayout": "195000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "757000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298000000", "cashflowFromInvestment": "224000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1924000000, "cost_of_revenue": 602000000, "gross_profit": 1322000000, "research_and_development": null, "selling_general_admin": 439000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858000000, "depreciation_amortisation": 113000000, "ebitda": 971000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 804000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 625000000, "net_income_continuing_ops": 625000000, "net_income_to_common": 625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2139000000, "short_term_investments": 62000000, "net_receivables": 1892000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4426000000, "net_ppe": null, "goodwill": 6237000000, "intangible_assets": 1978000000, "goodwill_and_intangibles": 8215000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10670000000, "total_assets": 15096000000, "short_term_debt": 103000000, "accounts_payable": 98000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2917000000, "long_term_debt": 6823000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8321000000, "total_liabilities": 11238000000, "total_debt": 6926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16526000000, "total_equity": 3700000000, "shares_outstanding": 180700000, "operating_cash_flow": 757000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 224000000, "dividends_paid": 195000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1298000000, "free_cash_flow": 842000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "858000000", "ebitda": "971000000", "netIncome": "625000000", "grossProfit": "1322000000", "depreciation": "None", "totalRevenue": "1924000000", "costOfRevenue": "602000000", "interestIncome": "24000000", "incomeBeforeTax": "804000000", "interestExpense": "54000000", "operatingIncome": "882000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "439000000", "netIncomeFromContinuingOperations": "625000000" }, "balance": { "goodwill": "6237000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15096000000", "longTermDebt": "6823000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1978000000", "reportedCurrency": "USD", "retainedEarnings": "16526000000", "totalLiabilities": "11238000000", "otherCurrentAssets": "333000000", "totalCurrentAssets": "4426000000", "currentLongTermDebt": "None", "longTermInvestments": "594000000", "shortTermInvestments": "62000000", "currentNetReceivables": "1892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10670000000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "7136000000", "totalShareholderEquity": "3700000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "591000000", "totalCurrentLiabilities": "2917000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "8321000000", "cashAndShortTermInvestments": "2139000000", "commonStockSharesOutstanding": "180700000", "intangibleAssetsExcludingGoodwill": "1978000000", "cashAndCashEquivalentsAtCarryingValue": "2139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625000000", "profitLoss": "None", "dividendPayout": "195000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "757000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298000000", "cashflowFromInvestment": "224000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1672000000, "cost_of_revenue": 610000000, "gross_profit": 1062000000, "ebit": 552000000, "ebitda": 665000000, "pretax_income": 525000000, "tax_provision": 130000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2408000000, "total_current_assets": 5159000000, "total_assets": 15505000000, "short_term_debt": 799000000, "long_term_debt": 6731000000, "total_debt": 7530000000, "total_liabilities": 11778000000, "total_equity": 3565000000, "shares_outstanding": 182700000, "goodwill_and_intangibles": 7884000000 }, "cash_flow": { "operating_cash_flow": 674000000, "capital_expenditure": 74000000, "free_cash_flow": 748000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294292, "ticker_id": 2590, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "552000000", "ebitda": "665000000", "netIncome": "395000000", "grossProfit": "1062000000", "depreciation": "None", "totalRevenue": "1672000000", "costOfRevenue": "610000000", "interestIncome": "29000000", "incomeBeforeTax": "525000000", "interestExpense": "27000000", "operatingIncome": "621000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "5994000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "6731000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1890000000", "reportedCurrency": "USD", "retainedEarnings": "16071000000", "totalLiabilities": "11778000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "5159000000", "currentLongTermDebt": "697000000", "longTermInvestments": "563000000", "shortTermInvestments": "566000000", "currentNetReceivables": "1878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10346000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872000000", "shortLongTermDebtTotal": "7746000000", "totalShareholderEquity": "3565000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "1005000000", "totalCurrentLiabilities": "3597000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "8181000000", "cashAndShortTermInvestments": "2408000000", "commonStockSharesOutstanding": "182700000", "intangibleAssetsExcludingGoodwill": "1890000000", "cashAndCashEquivalentsAtCarryingValue": "2408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "674000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1672000000, "cost_of_revenue": 610000000, "gross_profit": 1062000000, "research_and_development": null, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552000000, "depreciation_amortisation": 113000000, "ebitda": 665000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 525000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2408000000, "short_term_investments": 566000000, "net_receivables": 1878000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5159000000, "net_ppe": null, "goodwill": 5994000000, "intangible_assets": 1890000000, "goodwill_and_intangibles": 7884000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10346000000, "total_assets": 15505000000, "short_term_debt": 799000000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3597000000, "long_term_debt": 6731000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8181000000, "total_liabilities": 11778000000, "total_debt": 7530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16071000000, "total_equity": 3565000000, "shares_outstanding": 182700000, "operating_cash_flow": 674000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -634000000, "free_cash_flow": 748000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "552000000", "ebitda": "665000000", "netIncome": "395000000", "grossProfit": "1062000000", "depreciation": "None", "totalRevenue": "1672000000", "costOfRevenue": "610000000", "interestIncome": "29000000", "incomeBeforeTax": "525000000", "interestExpense": "27000000", "operatingIncome": "621000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "5994000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "6731000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1890000000", "reportedCurrency": "USD", "retainedEarnings": "16071000000", "totalLiabilities": "11778000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "5159000000", "currentLongTermDebt": "697000000", "longTermInvestments": "563000000", "shortTermInvestments": "566000000", "currentNetReceivables": "1878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10346000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872000000", "shortLongTermDebtTotal": "7746000000", "totalShareholderEquity": "3565000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "1005000000", "totalCurrentLiabilities": "3597000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "8181000000", "cashAndShortTermInvestments": "2408000000", "commonStockSharesOutstanding": "182700000", "intangibleAssetsExcludingGoodwill": "1890000000", "cashAndCashEquivalentsAtCarryingValue": "2408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "674000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1813000000, "cost_of_revenue": 621000000, "gross_profit": 1192000000, "ebit": 757000000, "ebitda": 865000000, "pretax_income": 703000000, "tax_provision": 169000000, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2642000000, "total_current_assets": 5275000000, "total_assets": 15769000000, "short_term_debt": 802000000, "long_term_debt": 6876000000, "total_debt": 7678000000, "total_liabilities": 11701000000, "total_equity": 3905000000, "shares_outstanding": 182500000, "goodwill_and_intangibles": 8118000000 }, "cash_flow": { "operating_cash_flow": 703000000, "capital_expenditure": 72000000, "free_cash_flow": 775000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294294, "ticker_id": 2590, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "757000000", "ebitda": "865000000", "netIncome": "534000000", "grossProfit": "1192000000", "depreciation": "None", "totalRevenue": "1813000000", "costOfRevenue": "621000000", "interestIncome": "28000000", "incomeBeforeTax": "703000000", "interestExpense": "88000000", "operatingIncome": "759000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "451000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "6148000000", "inventory": "241000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15769000000", "longTermDebt": "6876000000", "shortTermDebt": "802000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1970000000", "reportedCurrency": "USD", "retainedEarnings": "15855000000", "totalLiabilities": "11701000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "5275000000", "currentLongTermDebt": "693000000", "longTermInvestments": "580000000", "shortTermInvestments": "573000000", "currentNetReceivables": "1759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10494000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904000000", "shortLongTermDebtTotal": "7923000000", "totalShareholderEquity": "3905000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "791000000", "totalCurrentLiabilities": "3235000000", "otherNonCurrentLiabilities": "268000000", "totalNonCurrentLiabilities": "8466000000", "cashAndShortTermInvestments": "2642000000", "commonStockSharesOutstanding": "182500000", "intangibleAssetsExcludingGoodwill": "1970000000", "cashAndCashEquivalentsAtCarryingValue": "2642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "703000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-684000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1813000000, "cost_of_revenue": 621000000, "gross_profit": 1192000000, "research_and_development": null, "selling_general_admin": 451000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 757000000, "depreciation_amortisation": 108000000, "ebitda": 865000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 703000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": 534000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2642000000, "short_term_investments": 573000000, "net_receivables": 1759000000, "inventory": 241000000, "other_current_assets": null, "total_current_assets": 5275000000, "net_ppe": null, "goodwill": 6148000000, "intangible_assets": 1970000000, "goodwill_and_intangibles": 8118000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10494000000, "total_assets": 15769000000, "short_term_debt": 802000000, "accounts_payable": 50000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3235000000, "long_term_debt": 6876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8466000000, "total_liabilities": 11701000000, "total_debt": 7678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15855000000, "total_equity": 3905000000, "shares_outstanding": 182500000, "operating_cash_flow": 703000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -684000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 775000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "757000000", "ebitda": "865000000", "netIncome": "534000000", "grossProfit": "1192000000", "depreciation": "None", "totalRevenue": "1813000000", "costOfRevenue": "621000000", "interestIncome": "28000000", "incomeBeforeTax": "703000000", "interestExpense": "88000000", "operatingIncome": "759000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "451000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "6148000000", "inventory": "241000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15769000000", "longTermDebt": "6876000000", "shortTermDebt": "802000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1970000000", "reportedCurrency": "USD", "retainedEarnings": "15855000000", "totalLiabilities": "11701000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "5275000000", "currentLongTermDebt": "693000000", "longTermInvestments": "580000000", "shortTermInvestments": "573000000", "currentNetReceivables": "1759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10494000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904000000", "shortLongTermDebtTotal": "7923000000", "totalShareholderEquity": "3905000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "791000000", "totalCurrentLiabilities": "3235000000", "otherNonCurrentLiabilities": "268000000", "totalNonCurrentLiabilities": "8466000000", "cashAndShortTermInvestments": "2642000000", "commonStockSharesOutstanding": "182500000", "intangibleAssetsExcludingGoodwill": "1970000000", "cashAndCashEquivalentsAtCarryingValue": "2642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "703000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-684000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1817000000, "cost_of_revenue": 580000000, "gross_profit": 1237000000, "ebit": 769000000, "ebitda": 879000000, "pretax_income": 719000000, "tax_provision": 166000000, "net_income": 552000000, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2635000000, "total_current_assets": 4762000000, "total_assets": 15013000000, "short_term_debt": 796000000, "long_term_debt": 6253000000, "total_debt": 7049000000, "total_liabilities": 11075000000, "total_equity": 3778000000, "shares_outstanding": 183000000, "goodwill_and_intangibles": 7821000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 93000000, "free_cash_flow": 779000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294295, "ticker_id": 2590, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "769000000", "ebitda": "879000000", "netIncome": "552000000", "grossProfit": "1237000000", "depreciation": "None", "totalRevenue": "1817000000", "costOfRevenue": "580000000", "interestIncome": "23000000", "incomeBeforeTax": "719000000", "interestExpense": "50000000", "operatingIncome": "791000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "438000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "5891000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15013000000", "longTermDebt": "6253000000", "shortTermDebt": "796000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1930000000", "reportedCurrency": "USD", "retainedEarnings": "15478000000", "totalLiabilities": "11075000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "4762000000", "currentLongTermDebt": "688000000", "longTermInvestments": "631000000", "shortTermInvestments": "63000000", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10251000000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7303000000", "totalShareholderEquity": "3778000000", "capitalLeaseObligations": "362000000", "otherCurrentLiabilities": "702000000", "totalCurrentLiabilities": "3219000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "7856000000", "cashAndShortTermInvestments": "2635000000", "commonStockSharesOutstanding": "183000000", "intangibleAssetsExcludingGoodwill": "1930000000", "cashAndCashEquivalentsAtCarryingValue": "2635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1817000000, "cost_of_revenue": 580000000, "gross_profit": 1237000000, "research_and_development": null, "selling_general_admin": 438000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769000000, "depreciation_amortisation": 110000000, "ebitda": 879000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 719000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 552000000, "net_income_continuing_ops": 553000000, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2635000000, "short_term_investments": 63000000, "net_receivables": 1773000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4762000000, "net_ppe": null, "goodwill": 5891000000, "intangible_assets": 1930000000, "goodwill_and_intangibles": 7821000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10251000000, "total_assets": 15013000000, "short_term_debt": 796000000, "accounts_payable": 57000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219000000, "long_term_debt": 6253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7856000000, "total_liabilities": 11075000000, "total_debt": 7049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15478000000, "total_equity": 3778000000, "shares_outstanding": 183000000, "operating_cash_flow": 686000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423000000, "free_cash_flow": 779000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "769000000", "ebitda": "879000000", "netIncome": "552000000", "grossProfit": "1237000000", "depreciation": "None", "totalRevenue": "1817000000", "costOfRevenue": "580000000", "interestIncome": "23000000", "incomeBeforeTax": "719000000", "interestExpense": "50000000", "operatingIncome": "791000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "438000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "5891000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15013000000", "longTermDebt": "6253000000", "shortTermDebt": "796000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1930000000", "reportedCurrency": "USD", "retainedEarnings": "15478000000", "totalLiabilities": "11075000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "4762000000", "currentLongTermDebt": "688000000", "longTermInvestments": "631000000", "shortTermInvestments": "63000000", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10251000000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7303000000", "totalShareholderEquity": "3778000000", "capitalLeaseObligations": "362000000", "otherCurrentLiabilities": "702000000", "totalCurrentLiabilities": "3219000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "7856000000", "cashAndShortTermInvestments": "2635000000", "commonStockSharesOutstanding": "183000000", "intangibleAssetsExcludingGoodwill": "1930000000", "cashAndCashEquivalentsAtCarryingValue": "2635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1786000000, "cost_of_revenue": 570000000, "gross_profit": 1216000000, "ebit": 801000000, "ebitda": 901000000, "pretax_income": 752000000, "tax_provision": 175000000, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2476000000, "total_current_assets": 4685000000, "total_assets": 15011000000, "short_term_debt": 794000000, "long_term_debt": 6259000000, "total_debt": 7053000000, "total_liabilities": 11276000000, "total_equity": 3575000000, "shares_outstanding": 183400000, "goodwill_and_intangibles": 7892000000 }, "cash_flow": { "operating_cash_flow": 775000000, "capital_expenditure": 78000000, "free_cash_flow": 853000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294296, "ticker_id": 2590, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "801000000", "ebitda": "901000000", "netIncome": "577000000", "grossProfit": "1216000000", "depreciation": "None", "totalRevenue": "1786000000", "costOfRevenue": "570000000", "interestIncome": "22000000", "incomeBeforeTax": "752000000", "interestExpense": "49000000", "operatingIncome": "802000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "577000000" }, "balance": { "goodwill": "5909000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15011000000", "longTermDebt": "6259000000", "shortTermDebt": "794000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1983000000", "reportedCurrency": "USD", "retainedEarnings": "15081000000", "totalLiabilities": "11276000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "4685000000", "currentLongTermDebt": "685000000", "longTermInvestments": "632000000", "shortTermInvestments": "58000000", "currentNetReceivables": "1884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10326000000", "currentAccountsPayable": "88000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7333000000", "totalShareholderEquity": "3575000000", "capitalLeaseObligations": "389000000", "otherCurrentLiabilities": "600000000", "totalCurrentLiabilities": "3382000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "7894000000", "cashAndShortTermInvestments": "2476000000", "commonStockSharesOutstanding": "183400000", "intangibleAssetsExcludingGoodwill": "1983000000", "cashAndCashEquivalentsAtCarryingValue": "2476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "775000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1786000000, "cost_of_revenue": 570000000, "gross_profit": 1216000000, "research_and_development": null, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 801000000, "depreciation_amortisation": 100000000, "ebitda": 901000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 752000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 577000000, "net_income_continuing_ops": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2476000000, "short_term_investments": 58000000, "net_receivables": 1884000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4685000000, "net_ppe": null, "goodwill": 5909000000, "intangible_assets": 1983000000, "goodwill_and_intangibles": 7892000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10326000000, "total_assets": 15011000000, "short_term_debt": 794000000, "accounts_payable": 88000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3382000000, "long_term_debt": 6259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7894000000, "total_liabilities": 11276000000, "total_debt": 7053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15081000000, "total_equity": 3575000000, "shares_outstanding": 183400000, "operating_cash_flow": 775000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 853000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "801000000", "ebitda": "901000000", "netIncome": "577000000", "grossProfit": "1216000000", "depreciation": "None", "totalRevenue": "1786000000", "costOfRevenue": "570000000", "interestIncome": "22000000", "incomeBeforeTax": "752000000", "interestExpense": "49000000", "operatingIncome": "802000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "577000000" }, "balance": { "goodwill": "5909000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15011000000", "longTermDebt": "6259000000", "shortTermDebt": "794000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1983000000", "reportedCurrency": "USD", "retainedEarnings": "15081000000", "totalLiabilities": "11276000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "4685000000", "currentLongTermDebt": "685000000", "longTermInvestments": "632000000", "shortTermInvestments": "58000000", "currentNetReceivables": "1884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10326000000", "currentAccountsPayable": "88000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7333000000", "totalShareholderEquity": "3575000000", "capitalLeaseObligations": "389000000", "otherCurrentLiabilities": "600000000", "totalCurrentLiabilities": "3382000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "7894000000", "cashAndShortTermInvestments": "2476000000", "commonStockSharesOutstanding": "183400000", "intangibleAssetsExcludingGoodwill": "1983000000", "cashAndCashEquivalentsAtCarryingValue": "2476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "775000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1480000000, "cost_of_revenue": 518000000, "gross_profit": 962000000, "ebit": 501000000, "ebitda": 598000000, "pretax_income": 450000000, "tax_provision": 110000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130000000, "total_current_assets": 4225000000, "total_assets": 14622000000, "short_term_debt": 108000000, "long_term_debt": null, "total_debt": 108000000, "total_liabilities": 11146000000, "total_equity": 3318000000, "shares_outstanding": 183600000, "goodwill_and_intangibles": 8005000000 }, "cash_flow": { "operating_cash_flow": 477000000, "capital_expenditure": 73000000, "free_cash_flow": 550000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294297, "ticker_id": 2590, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501000000", "ebitda": "598000000", "netIncome": "340000000", "grossProfit": "962000000", "depreciation": "None", "totalRevenue": "1480000000", "costOfRevenue": "518000000", "interestIncome": "None", "incomeBeforeTax": "450000000", "interestExpense": "51000000", "operatingIncome": "534000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5956000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14622000000", "longTermDebt": "None", "shortTermDebt": "108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2049000000", "reportedCurrency": "USD", "retainedEarnings": "14659000000", "totalLiabilities": "11146000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "4225000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000000", "currentNetReceivables": "1738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10397000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7415000000", "totalShareholderEquity": "3318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "840000000", "totalCurrentLiabilities": "2500000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "8646000000", "cashAndShortTermInvestments": "2130000000", "commonStockSharesOutstanding": "183600000", "intangibleAssetsExcludingGoodwill": "2049000000", "cashAndCashEquivalentsAtCarryingValue": "2130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "477000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480000000, "cost_of_revenue": 518000000, "gross_profit": 962000000, "research_and_development": null, "selling_general_admin": 814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501000000, "depreciation_amortisation": 97000000, "ebitda": 598000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 450000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 340000000, "net_income_continuing_ops": null, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130000000, "short_term_investments": 63000000, "net_receivables": 1738000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4225000000, "net_ppe": null, "goodwill": 5956000000, "intangible_assets": 2049000000, "goodwill_and_intangibles": 8005000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10397000000, "total_assets": 14622000000, "short_term_debt": 108000000, "accounts_payable": 23000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8646000000, "total_liabilities": 11146000000, "total_debt": 108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14659000000, "total_equity": 3318000000, "shares_outstanding": 183600000, "operating_cash_flow": 477000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "501000000", "ebitda": "598000000", "netIncome": "340000000", "grossProfit": "962000000", "depreciation": "None", "totalRevenue": "1480000000", "costOfRevenue": "518000000", "interestIncome": "None", "incomeBeforeTax": "450000000", "interestExpense": "51000000", "operatingIncome": "534000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5956000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14622000000", "longTermDebt": "None", "shortTermDebt": "108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2049000000", "reportedCurrency": "USD", "retainedEarnings": "14659000000", "totalLiabilities": "11146000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "4225000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000000", "currentNetReceivables": "1738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10397000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7415000000", "totalShareholderEquity": "3318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "840000000", "totalCurrentLiabilities": "2500000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "8646000000", "cashAndShortTermInvestments": "2130000000", "commonStockSharesOutstanding": "183600000", "intangibleAssetsExcludingGoodwill": "2049000000", "cashAndCashEquivalentsAtCarryingValue": "2130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "477000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1472000000, "cost_of_revenue": 507000000, "gross_profit": 965000000, "ebit": 537000000, "ebitda": 632000000, "pretax_income": 487000000, "tax_provision": 97000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006000000, "total_current_assets": 4037000000, "total_assets": 14191000000, "short_term_debt": 105000000, "long_term_debt": 6851000000, "total_debt": 6956000000, "total_liabilities": 10839000000, "total_equity": 3191000000, "shares_outstanding": 184000000, "goodwill_and_intangibles": 7889000000 }, "cash_flow": { "operating_cash_flow": 462000000, "capital_expenditure": 71000000, "free_cash_flow": 533000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294299, "ticker_id": 2590, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "537000000", "ebitda": "632000000", "netIncome": "389000000", "grossProfit": "965000000", "depreciation": "None", "totalRevenue": "1472000000", "costOfRevenue": "507000000", "interestIncome": "19000000", "incomeBeforeTax": "487000000", "interestExpense": "50000000", "operatingIncome": "562000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "390000000" }, "balance": { "goodwill": "5831000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14191000000", "longTermDebt": "6851000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2058000000", "reportedCurrency": "USD", "retainedEarnings": "14460000000", "totalLiabilities": "10839000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "4037000000", "currentLongTermDebt": "None", "longTermInvestments": "619000000", "shortTermInvestments": "73000000", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10154000000", "currentAccountsPayable": "41000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871000000", "shortLongTermDebtTotal": "7272000000", "totalShareholderEquity": "3191000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "712000000", "totalCurrentLiabilities": "2269000000", "otherNonCurrentLiabilities": "647000000", "totalNonCurrentLiabilities": "8570000000", "cashAndShortTermInvestments": "2006000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "2058000000", "cashAndCashEquivalentsAtCarryingValue": "2006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "462000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-607000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472000000, "cost_of_revenue": 507000000, "gross_profit": 965000000, "research_and_development": null, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537000000, "depreciation_amortisation": 95000000, "ebitda": 632000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 487000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 389000000, "net_income_continuing_ops": 390000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2006000000, "short_term_investments": 73000000, "net_receivables": 1563000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4037000000, "net_ppe": null, "goodwill": 5831000000, "intangible_assets": 2058000000, "goodwill_and_intangibles": 7889000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10154000000, "total_assets": 14191000000, "short_term_debt": 105000000, "accounts_payable": 41000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2269000000, "long_term_debt": 6851000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8570000000, "total_liabilities": 10839000000, "total_debt": 6956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14460000000, "total_equity": 3191000000, "shares_outstanding": 184000000, "operating_cash_flow": 462000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -607000000, "free_cash_flow": 533000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "537000000", "ebitda": "632000000", "netIncome": "389000000", "grossProfit": "965000000", "depreciation": "None", "totalRevenue": "1472000000", "costOfRevenue": "507000000", "interestIncome": "19000000", "incomeBeforeTax": "487000000", "interestExpense": "50000000", "operatingIncome": "562000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "390000000" }, "balance": { "goodwill": "5831000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14191000000", "longTermDebt": "6851000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2058000000", "reportedCurrency": "USD", "retainedEarnings": "14460000000", "totalLiabilities": "10839000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "4037000000", "currentLongTermDebt": "None", "longTermInvestments": "619000000", "shortTermInvestments": "73000000", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10154000000", "currentAccountsPayable": "41000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871000000", "shortLongTermDebtTotal": "7272000000", "totalShareholderEquity": "3191000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "712000000", "totalCurrentLiabilities": "2269000000", "otherNonCurrentLiabilities": "647000000", "totalNonCurrentLiabilities": "8570000000", "cashAndShortTermInvestments": "2006000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "2058000000", "cashAndCashEquivalentsAtCarryingValue": "2006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "462000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-607000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "income_statement": { "revenue": 1494000000, "cost_of_revenue": 519000000, "gross_profit": 975000000, "ebit": 546000000, "ebitda": 639000000, "pretax_income": 492000000, "tax_provision": 115000000, "net_income": 377000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2278000000, "total_current_assets": 4390000000, "total_assets": 14691000000, "short_term_debt": 405000000, "long_term_debt": 6923000000, "total_debt": 7328000000, "total_liabilities": 11379000000, "total_equity": 3144000000, "shares_outstanding": 184100000, "goodwill_and_intangibles": 8064000000 }, "cash_flow": { "operating_cash_flow": 604000000, "capital_expenditure": 54000000, "free_cash_flow": 658000000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294300, "ticker_id": 2590, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:03.084201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "546000000", "ebitda": "639000000", "netIncome": "377000000", "grossProfit": "975000000", "depreciation": "None", "totalRevenue": "1494000000", "costOfRevenue": "519000000", "interestIncome": "15000000", "incomeBeforeTax": "492000000", "interestExpense": "54000000", "operatingIncome": "560000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "377000000" }, "balance": { "goodwill": "5926000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14691000000", "longTermDebt": "6923000000", "shortTermDebt": "405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2138000000", "reportedCurrency": "USD", "retainedEarnings": "14213000000", "totalLiabilities": "11379000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "4390000000", "currentLongTermDebt": "300000000", "longTermInvestments": "622000000", "shortTermInvestments": "57000000", "currentNetReceivables": "1620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10301000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541000000", "shortLongTermDebtTotal": "7672000000", "totalShareholderEquity": "3144000000", "capitalLeaseObligations": "449000000", "otherCurrentLiabilities": "629000000", "totalCurrentLiabilities": "2667000000", "otherNonCurrentLiabilities": "1304000000", "totalNonCurrentLiabilities": "8712000000", "cashAndShortTermInvestments": "2278000000", "commonStockSharesOutstanding": "184100000", "intangibleAssetsExcludingGoodwill": "2138000000", "cashAndCashEquivalentsAtCarryingValue": "2278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377000000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "604000000", "capitalExpenditures": "54000000", "changeInReceivables": "172000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494000000, "cost_of_revenue": 519000000, "gross_profit": 975000000, "research_and_development": null, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546000000, "depreciation_amortisation": 93000000, "ebitda": 639000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 492000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 377000000, "net_income_continuing_ops": 377000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2278000000, "short_term_investments": 57000000, "net_receivables": 1620000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4390000000, "net_ppe": null, "goodwill": 5926000000, "intangible_assets": 2138000000, "goodwill_and_intangibles": 8064000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10301000000, "total_assets": 14691000000, "short_term_debt": 405000000, "accounts_payable": 37000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2667000000, "long_term_debt": 6923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8712000000, "total_liabilities": 11379000000, "total_debt": 7328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14213000000, "total_equity": 3144000000, "shares_outstanding": 184100000, "operating_cash_flow": 604000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408000000, "free_cash_flow": 658000000, "net_change_in_cash": 156000000 }, "raw_data": { "income": { "ebit": "546000000", "ebitda": "639000000", "netIncome": "377000000", "grossProfit": "975000000", "depreciation": "None", "totalRevenue": "1494000000", "costOfRevenue": "519000000", "interestIncome": "15000000", "incomeBeforeTax": "492000000", "interestExpense": "54000000", "operatingIncome": "560000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "377000000" }, "balance": { "goodwill": "5926000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14691000000", "longTermDebt": "6923000000", "shortTermDebt": "405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2138000000", "reportedCurrency": "USD", "retainedEarnings": "14213000000", "totalLiabilities": "11379000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "4390000000", "currentLongTermDebt": "300000000", "longTermInvestments": "622000000", "shortTermInvestments": "57000000", "currentNetReceivables": "1620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10301000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541000000", "shortLongTermDebtTotal": "7672000000", "totalShareholderEquity": "3144000000", "capitalLeaseObligations": "449000000", "otherCurrentLiabilities": "629000000", "totalCurrentLiabilities": "2667000000", "otherNonCurrentLiabilities": "1304000000", "totalNonCurrentLiabilities": "8712000000", "cashAndShortTermInvestments": "2278000000", "commonStockSharesOutstanding": "184100000", "intangibleAssetsExcludingGoodwill": "2138000000", "cashAndCashEquivalentsAtCarryingValue": "2278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377000000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "604000000", "capitalExpenditures": "54000000", "changeInReceivables": "172000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }