{ "ticker": { "uuid": "de47098c-1ed7-4da7-8b4e-bd37269413af", "symbol": "SAIL", "name": "SailPoint, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/de47098c-1ed7-4da7-8b4e-bd37269413af/", "api_url": "https://sharemaestro.com/factors/api/tickers/de47098c-1ed7-4da7-8b4e-bd37269413af/" }, "ticker_metadata": { "id": 8118, "uuid": "de47098c-1ed7-4da7-8b4e-bd37269413af", "symbol": "SAIL", "name": "SailPoint, Inc. Common Stock", "asset_type": "equity", "market_cap": 10680801000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "SailPoint Technologies Holdings, Inc. provides enterprise identity security solutions in the United States, Europe, the Middle East, Africa, and internationally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de47098c-1ed7-4da7-8b4e-bd37269413af", "symbol": "SAIL", "name": "SailPoint, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/de47098c-1ed7-4da7-8b4e-bd37269413af/", "api_url": "https://sharemaestro.com/factors/api/tickers/de47098c-1ed7-4da7-8b4e-bd37269413af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.18, "quality": 0.18, "momentum": 0.15, "coverage": 0.879, "confidence": 0.828, "delta": null }, "headline_factors": { "price": 18.24, "market_cap": 10248873600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0394, "piotroski_f_score": 5, "momentum_12_1": -0.3587, "volatility_252d": 0.5709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.034903+00:00", "batch_id": "" }, "size": { "price_close": 18.24, "market_cap": 10248873600, "market_cap_usd": 10248873600, "enterprise_value": 9896078600, "shares_outstanding": 561890000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.497, "ptbv_ratio": 33.8295, "ps_ratio": 9.5657, "pcf_ratio": 145.2093, "pfcf_ratio": 114.6278, "ev_ebitda": null, "ev_ebit": -32.8376, "ev_sales": 9.2364, "ev_fcf": 110.682, "earnings_yield": null, "fcf_yield": 0.009, "price_to_sales": 9.5657, "price_to_book": 1.497, "price_to_cashflow": 145.2093, "ebitda_to_ev": null, "sales_yield": 0.1083 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6447, "operating_margin": -0.2813, "net_margin": -0.2521, "ebitda_margin": -0.0846, "fcf_margin": 0.0835, "roe": -0.0394, "roa": -0.0355, "roic": -0.0348, "roc_greenblatt": null, "asset_turnover": 0.141, "cash_conversion": -0.3311, "accruals_ratio": -0.0448, "sbc_to_revenue": 0.2379, "piotroski_f_score": 5, "altman_z_score": 8.1813, "earnings_stability_5y": 0.7593, "revenue_stability_5y": 0.4934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0909, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1097, "net_debt_to_ebitda": 3.8944, "debt_to_assets": 0.0007, "interest_coverage": -12.2332, "current_ratio": 1.3224, "quick_ratio": 1.3224, "net_debt": -352795000, "local_beta": 0.002, "volatility_252d": 0.5709, "volatility_60d": 1.3927, "max_drawdown_12m": -0.554, "risk_adjusted_momentum": -0.6283 }, "growth": { "revenue_growth_1y": 0.2435, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.2401, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.2435, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4914, "price_return_3m": 0.1852, "price_return_6m": -0.0988, "price_return_9m": -0.1702, "price_return_12m": -0.0435, "price_return_12m_ex1m": -0.3587, "momentum_6m": -0.0988, "momentum_12m": -0.0435, "momentum_12_1": -0.3587, "distance_from_52w_high": -0.2245, "distance_from_52w_low": 0.7388, "relative_strength": -0.2015 }, "raw_ttm": { "revenue_ttm": 1071416000, "gross_profit_ttm": 690791000, "ebit_ttm": -301364000, "ebitda_ttm": -90590000, "net_income_ttm": -270054000, "eps_diluted_ttm": -0.4806, "operating_cash_flow_ttm": 70580000, "capital_expenditure_ttm": 18830000, "fcf_ttm": 89410000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24635000, "cash_and_equivalents": 358144000, "total_current_assets": 850695000, "total_current_liabilities": 643295000, "net_ppe": null, "total_assets": 7597561000, "total_debt": 5349000, "total_equity": 6846231000, "net_working_capital": -145395000, "book_value_per_share": 12.1843, "retained_earnings": -250799000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 302957000, "tangible_book_per_share": 0.5392 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 95, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 28, "rank_fcf_margin": 73, "rank_piotroski": 55, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 71 }, "composites": { "value_composite": 82, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 20, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.18, "os_score": 0.03, "value_percentile": 0.18, "quality_percentile": 0.18, "momentum_percentile": 0.15, "factor_coverage": 0.879, "signal_confidence": 0.828, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2665, "ticker_id": 8118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.034903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.24, "market_cap": 10248873600, "market_cap_usd": 10248873600, "enterprise_value": 9896078600, "shares_outstanding": 561890000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.49700961, "ptbv_ratio": 33.82946623, "ps_ratio": 9.5657276, "pcf_ratio": 145.20931709, "pfcf_ratio": 114.62782239, "ev_ebitda": null, "ev_ebit": -32.83762692, "ev_sales": 9.2364484, "ev_fcf": 110.68201096, "earnings_yield": null, "fcf_yield": 0.00903489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64474583, "operating_margin": -0.28127637, "net_margin": -0.25205336, "ebitda_margin": -0.08455166, "fcf_margin": 0.08345031, "roe": -0.03944565, "roa": -0.03554483, "roic": -0.03480792, "roc_greenblatt": null, "asset_turnover": 0.14102105, "cash_conversion": -0.33108193, "accruals_ratio": -0.04483465, "sbc_to_revenue": 0.23788332, "debt_to_equity": 0.10974359, "net_debt_to_ebitda": 3.89441439, "debt_to_assets": 0.00070404, "interest_coverage": -12.2331642, "current_ratio": 1.32240263, "quick_ratio": 1.32240263, "net_debt": -352795000, "revenue_growth_1y": 0.24350316, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.24014546, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 8.18125173, "earnings_stability_5y": 0.75926, "revenue_stability_5y": 0.493437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.49141455, "price_return_3m": 0.18518519, "price_return_6m": -0.09881423, "price_return_9m": -0.17015469, "price_return_12m": -0.04352386, "price_return_12m_ex1m": -0.35867855, "distance_from_52w_high": -0.2244898, "distance_from_52w_low": 0.73879886, "relative_strength": -0.20146491, "local_beta": 0.002, "volatility_252d": 0.570903, "volatility_60d": 1.392652, "max_drawdown_12m": -0.5539966, "revenue_ttm": 1071416000, "gross_profit_ttm": 690791000, "ebit_ttm": -301364000, "ebitda_ttm": -90590000, "net_income_ttm": -270054000, "eps_diluted_ttm": -0.4806172, "operating_cash_flow_ttm": 70580000, "capital_expenditure_ttm": 18830000, "fcf_ttm": 89410000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24635000, "cash_and_equivalents": 358144000, "total_current_assets": 850695000, "total_current_liabilities": 643295000, "net_ppe": null, "total_assets": 7597561000, "total_debt": 5349000, "total_equity": 6846231000, "net_working_capital": -145395000, "book_value_per_share": 12.18429052, "retained_earnings": -250799000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 302957000, "tangible_book_per_share": 0.53917493, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 95, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 28, "rank_fcf_margin": 73, "rank_piotroski": 55, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 71, "value_composite": 82, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 20, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.24, "os": 0.03, "value": 0.18, "quality": 0.18, "momentum": 0.15, "confidence": 0.828, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0394, "momentum_12_1": -0.3587, "complete_fields": { "id": 2665, "ticker_id": 8118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.034903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.24, "market_cap": 10248873600, "market_cap_usd": 10248873600, "enterprise_value": 9896078600, "shares_outstanding": 561890000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.49700961, "ptbv_ratio": 33.82946623, "ps_ratio": 9.5657276, "pcf_ratio": 145.20931709, "pfcf_ratio": 114.62782239, "ev_ebitda": null, "ev_ebit": -32.83762692, "ev_sales": 9.2364484, "ev_fcf": 110.68201096, "earnings_yield": null, "fcf_yield": 0.00903489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64474583, "operating_margin": -0.28127637, "net_margin": -0.25205336, "ebitda_margin": -0.08455166, "fcf_margin": 0.08345031, "roe": -0.03944565, "roa": -0.03554483, "roic": -0.03480792, "roc_greenblatt": null, "asset_turnover": 0.14102105, "cash_conversion": -0.33108193, "accruals_ratio": -0.04483465, "sbc_to_revenue": 0.23788332, "debt_to_equity": 0.10974359, "net_debt_to_ebitda": 3.89441439, "debt_to_assets": 0.00070404, "interest_coverage": -12.2331642, "current_ratio": 1.32240263, "quick_ratio": 1.32240263, "net_debt": -352795000, "revenue_growth_1y": 0.24350316, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.24014546, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 8.18125173, "earnings_stability_5y": 0.75926, "revenue_stability_5y": 0.493437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.49141455, "price_return_3m": 0.18518519, "price_return_6m": -0.09881423, "price_return_9m": -0.17015469, "price_return_12m": -0.04352386, "price_return_12m_ex1m": -0.35867855, "distance_from_52w_high": -0.2244898, "distance_from_52w_low": 0.73879886, "relative_strength": -0.20146491, "local_beta": 0.002, "volatility_252d": 0.570903, "volatility_60d": 1.392652, "max_drawdown_12m": -0.5539966, "revenue_ttm": 1071416000, "gross_profit_ttm": 690791000, "ebit_ttm": -301364000, "ebitda_ttm": -90590000, "net_income_ttm": -270054000, "eps_diluted_ttm": -0.4806172, "operating_cash_flow_ttm": 70580000, "capital_expenditure_ttm": 18830000, "fcf_ttm": 89410000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24635000, "cash_and_equivalents": 358144000, "total_current_assets": 850695000, "total_current_liabilities": 643295000, "net_ppe": null, "total_assets": 7597561000, "total_debt": 5349000, "total_equity": 6846231000, "net_working_capital": -145395000, "book_value_per_share": 12.18429052, "retained_earnings": -250799000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 302957000, "tangible_book_per_share": 0.53917493, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 95, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 28, "rank_fcf_margin": 73, "rank_piotroski": 55, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 71, "value_composite": 82, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 20, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 1071416000, "cost_of_revenue": 380625000, "gross_profit": 690791000, "ebit": -301364000, "ebitda": -90590000, "pretax_income": -325999000, "tax_provision": -55945000, "net_income": -270054000, "net_income_to_common": -270054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358144000, "total_current_assets": 850695000, "total_assets": 7597561000, "short_term_debt": 5349000, "long_term_debt": null, "total_debt": 5349000, "total_liabilities": 751330000, "total_equity": 6846231000, "shares_outstanding": 561890000, "goodwill_and_intangibles": 6543274000 }, "cash_flow": { "operating_cash_flow": 70580000, "capital_expenditure": 18830000, "free_cash_flow": 89410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163978, "ticker_id": 8118, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-301364000", "ebitda": "-90590000", "netIncome": "-270054000", "grossProfit": "690791000", "depreciation": "None", "totalRevenue": "1071416000", "costOfRevenue": "380625000", "interestIncome": "10790000", "incomeBeforeTax": "-325999000", "interestExpense": "24635000", "operatingIncome": "-307486000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-55945000", "reportedCurrency": "USD", "netInterestIncome": "-13845000", "nonInterestIncome": "None", "operatingExpenses": "998277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210774000", "sellingGeneralAndAdministrative": "200470000", "netIncomeFromContinuingOperations": "-270054000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "7597561000", "longTermDebt": "None", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1391606000", "reportedCurrency": "USD", "retainedEarnings": "-250799000", "totalLiabilities": "751330000", "otherCurrentAssets": "84776000", "totalCurrentAssets": "850695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6746866000", "currentAccountsPayable": "5824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18081000", "totalShareholderEquity": "6846231000", "capitalLeaseObligations": "18081000", "otherCurrentLiabilities": "115554000", "totalCurrentLiabilities": "643295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108035000", "cashAndShortTermInvestments": "358144000", "commonStockSharesOutstanding": "561890000", "intangibleAssetsExcludingGoodwill": "1391606000", "cashAndCashEquivalentsAtCarryingValue": "358144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-270054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70580000", "capitalExpenditures": "18830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201972000", "cashflowFromInvestment": "-35556000", "stockBasedCompensation": "254872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1071416000, "cost_of_revenue": 380625000, "gross_profit": 690791000, "research_and_development": 222961000, "selling_general_admin": 200470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -301364000, "depreciation_amortisation": 210774000, "ebitda": -90590000, "interest_expense": 24635000, "interest_income": null, "other_non_operating": null, "pretax_income": -325999000, "tax_provision": -55945000, "effective_tax_rate": null, "net_income": -270054000, "net_income_continuing_ops": -270054000, "net_income_to_common": -270054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358144000, "short_term_investments": null, "net_receivables": 407775000, "inventory": null, "other_current_assets": null, "total_current_assets": 850695000, "net_ppe": null, "goodwill": 5151668000, "intangible_assets": 1391606000, "goodwill_and_intangibles": 6543274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6746866000, "total_assets": 7597561000, "short_term_debt": 5349000, "accounts_payable": 5824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108035000, "total_liabilities": 751330000, "total_debt": 5349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250799000, "total_equity": 6846231000, "shares_outstanding": 561890000, "operating_cash_flow": 70580000, "stock_based_compensation": 254872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201972000, "free_cash_flow": 89410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-301364000", "ebitda": "-90590000", "netIncome": "-270054000", "grossProfit": "690791000", "depreciation": "None", "totalRevenue": "1071416000", "costOfRevenue": "380625000", "interestIncome": "10790000", "incomeBeforeTax": "-325999000", "interestExpense": "24635000", "operatingIncome": "-307486000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-55945000", "reportedCurrency": "USD", "netInterestIncome": "-13845000", "nonInterestIncome": "None", "operatingExpenses": "998277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210774000", "sellingGeneralAndAdministrative": "200470000", "netIncomeFromContinuingOperations": "-270054000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "7597561000", "longTermDebt": "None", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1391606000", "reportedCurrency": "USD", "retainedEarnings": "-250799000", "totalLiabilities": "751330000", "otherCurrentAssets": "84776000", "totalCurrentAssets": "850695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6746866000", "currentAccountsPayable": "5824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18081000", "totalShareholderEquity": "6846231000", "capitalLeaseObligations": "18081000", "otherCurrentLiabilities": "115554000", "totalCurrentLiabilities": "643295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108035000", "cashAndShortTermInvestments": "358144000", "commonStockSharesOutstanding": "561890000", "intangibleAssetsExcludingGoodwill": "1391606000", "cashAndCashEquivalentsAtCarryingValue": "358144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-270054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70580000", "capitalExpenditures": "18830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201972000", "cashflowFromInvestment": "-35556000", "stockBasedCompensation": "254872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 861611000, "cost_of_revenue": 305733000, "gross_profit": 555878000, "ebit": -189977000, "ebitda": 47271000, "pretax_income": -376629000, "tax_provision": -60799000, "net_income": -315830000, "net_income_to_common": -315830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121293000, "total_current_assets": 512382000, "total_assets": 7411916000, "short_term_debt": 4586000, "long_term_debt": 1024467000, "total_debt": 1029053000, "total_liabilities": 13000356000, "total_equity": -5588440000, "shares_outstanding": 546560464, "goodwill_and_intangibles": 6717252000 }, "cash_flow": { "operating_cash_flow": -106391000, "capital_expenditure": 13581000, "free_cash_flow": -92810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163983, "ticker_id": 8118, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189977000", "ebitda": "47271000", "netIncome": "-315830000", "grossProfit": "555878000", "depreciation": "None", "totalRevenue": "861611000", "costOfRevenue": "305733000", "interestIncome": "4158000", "incomeBeforeTax": "-376629000", "interestExpense": "186652000", "operatingIncome": "-188734000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-60799000", "reportedCurrency": "USD", "netInterestIncome": "-182494000", "nonInterestIncome": "None", "operatingExpenses": "744612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237248000", "sellingGeneralAndAdministrative": "107979000", "netIncomeFromContinuingOperations": "-315830000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7411916000", "longTermDebt": "1024467000", "shortTermDebt": "4586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1565584000", "reportedCurrency": "USD", "retainedEarnings": "-5588440000", "totalLiabilities": "13000356000", "otherCurrentAssets": "76356000", "totalCurrentAssets": "512382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6899534000", "currentAccountsPayable": "3515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046885000", "totalShareholderEquity": "-5588440000", "capitalLeaseObligations": "22418000", "otherCurrentLiabilities": "153216000", "totalCurrentLiabilities": "574693000", "otherNonCurrentLiabilities": "11196141000", "totalNonCurrentLiabilities": "12425663000", "cashAndShortTermInvestments": "121293000", "commonStockSharesOutstanding": "546560464", "intangibleAssetsExcludingGoodwill": "1565584000", "cashAndCashEquivalentsAtCarryingValue": "121293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-315830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106391000", "capitalExpenditures": "13581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41257000", "cashflowFromInvestment": "-28944000", "stockBasedCompensation": "31714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861611000, "cost_of_revenue": 305733000, "gross_profit": 555878000, "research_and_development": 169730000, "selling_general_admin": 107979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189977000, "depreciation_amortisation": 237248000, "ebitda": 47271000, "interest_expense": 186652000, "interest_income": null, "other_non_operating": null, "pretax_income": -376629000, "tax_provision": -60799000, "effective_tax_rate": null, "net_income": -315830000, "net_income_continuing_ops": -315830000, "net_income_to_common": -315830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121293000, "short_term_investments": null, "net_receivables": 314733000, "inventory": null, "other_current_assets": null, "total_current_assets": 512382000, "net_ppe": null, "goodwill": 5151668000, "intangible_assets": 1565584000, "goodwill_and_intangibles": 6717252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6899534000, "total_assets": 7411916000, "short_term_debt": 4586000, "accounts_payable": 3515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574693000, "long_term_debt": 1024467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12425663000, "total_liabilities": 13000356000, "total_debt": 1029053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5588440000, "total_equity": -5588440000, "shares_outstanding": 546560464, "operating_cash_flow": -106391000, "stock_based_compensation": 31714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41257000, "free_cash_flow": -92810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-189977000", "ebitda": "47271000", "netIncome": "-315830000", "grossProfit": "555878000", "depreciation": "None", "totalRevenue": "861611000", "costOfRevenue": "305733000", "interestIncome": "4158000", "incomeBeforeTax": "-376629000", "interestExpense": "186652000", "operatingIncome": "-188734000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-60799000", "reportedCurrency": "USD", "netInterestIncome": "-182494000", "nonInterestIncome": "None", "operatingExpenses": "744612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237248000", "sellingGeneralAndAdministrative": "107979000", "netIncomeFromContinuingOperations": "-315830000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7411916000", "longTermDebt": "1024467000", "shortTermDebt": "4586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1565584000", "reportedCurrency": "USD", "retainedEarnings": "-5588440000", "totalLiabilities": "13000356000", "otherCurrentAssets": "76356000", "totalCurrentAssets": "512382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6899534000", "currentAccountsPayable": "3515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046885000", "totalShareholderEquity": "-5588440000", "capitalLeaseObligations": "22418000", "otherCurrentLiabilities": "153216000", "totalCurrentLiabilities": "574693000", "otherNonCurrentLiabilities": "11196141000", "totalNonCurrentLiabilities": "12425663000", "cashAndShortTermInvestments": "121293000", "commonStockSharesOutstanding": "546560464", "intangibleAssetsExcludingGoodwill": "1565584000", "cashAndCashEquivalentsAtCarryingValue": "121293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-315830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106391000", "capitalExpenditures": "13581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41257000", "cashflowFromInvestment": "-28944000", "stockBasedCompensation": "31714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 699572000, "cost_of_revenue": 276635000, "gross_profit": 422937000, "ebit": -325290000, "ebitda": -61652000, "pretax_income": -512349000, "tax_provision": -116982000, "net_income": -395367000, "net_income_to_common": -395367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211647000, "total_current_assets": 531077000, "total_assets": 7589732000, "short_term_debt": 3921000, "long_term_debt": 1562215000, "total_debt": 1566136000, "total_liabilities": 8130927000, "total_equity": -541195000, "shares_outstanding": 138426000, "goodwill_and_intangibles": 6918730000 }, "cash_flow": { "operating_cash_flow": -250354000, "capital_expenditure": 4477000, "free_cash_flow": -245877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163988, "ticker_id": 8118, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-325290000", "ebitda": "-61652000", "netIncome": "-395367000", "grossProfit": "422937000", "depreciation": "None", "totalRevenue": "699572000", "costOfRevenue": "276635000", "interestIncome": "10658000", "incomeBeforeTax": "-512349000", "interestExpense": "133662000", "operatingIncome": "-332729000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-116982000", "reportedCurrency": "USD", "netInterestIncome": "-123004000", "nonInterestIncome": "None", "operatingExpenses": "755666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263638000", "sellingGeneralAndAdministrative": "113701000", "netIncomeFromContinuingOperations": "-354518000" }, "balance": { "goodwill": "5138855000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7589732000", "longTermDebt": "1562215000", "shortTermDebt": "3921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1779875000", "reportedCurrency": "USD", "retainedEarnings": "-578626000", "totalLiabilities": "8130927000", "otherCurrentAssets": "53823000", "totalCurrentAssets": "531077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058655000", "currentAccountsPayable": "8820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586936000", "totalShareholderEquity": "-541195000", "capitalLeaseObligations": "24721000", "otherCurrentLiabilities": "110753000", "totalCurrentLiabilities": "461855000", "otherNonCurrentLiabilities": "5838864000", "totalNonCurrentLiabilities": "7669072000", "cashAndShortTermInvestments": "211647000", "commonStockSharesOutstanding": "138426000", "intangibleAssetsExcludingGoodwill": "1779875000", "cashAndCashEquivalentsAtCarryingValue": "211647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-250354000", "capitalExpenditures": "4477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50432000", "cashflowFromInvestment": "-12664000", "stockBasedCompensation": "37469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699572000, "cost_of_revenue": 276635000, "gross_profit": 422937000, "research_and_development": 180778000, "selling_general_admin": 113701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -325290000, "depreciation_amortisation": 263638000, "ebitda": -61652000, "interest_expense": 133662000, "interest_income": null, "other_non_operating": null, "pretax_income": -512349000, "tax_provision": -116982000, "effective_tax_rate": null, "net_income": -395367000, "net_income_continuing_ops": -354518000, "net_income_to_common": -395367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211647000, "short_term_investments": null, "net_receivables": 265607000, "inventory": null, "other_current_assets": null, "total_current_assets": 531077000, "net_ppe": null, "goodwill": 5138855000, "intangible_assets": 1779875000, "goodwill_and_intangibles": 6918730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7058655000, "total_assets": 7589732000, "short_term_debt": 3921000, "accounts_payable": 8820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461855000, "long_term_debt": 1562215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7669072000, "total_liabilities": 8130927000, "total_debt": 1566136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578626000, "total_equity": -541195000, "shares_outstanding": 138426000, "operating_cash_flow": -250354000, "stock_based_compensation": 37469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50432000, "free_cash_flow": -245877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-325290000", "ebitda": "-61652000", "netIncome": "-395367000", "grossProfit": "422937000", "depreciation": "None", "totalRevenue": "699572000", "costOfRevenue": "276635000", "interestIncome": "10658000", "incomeBeforeTax": "-512349000", "interestExpense": "133662000", "operatingIncome": "-332729000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-116982000", "reportedCurrency": "USD", "netInterestIncome": "-123004000", "nonInterestIncome": "None", "operatingExpenses": "755666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263638000", "sellingGeneralAndAdministrative": "113701000", "netIncomeFromContinuingOperations": "-354518000" }, "balance": { "goodwill": "5138855000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7589732000", "longTermDebt": "1562215000", "shortTermDebt": "3921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1779875000", "reportedCurrency": "USD", "retainedEarnings": "-578626000", "totalLiabilities": "8130927000", "otherCurrentAssets": "53823000", "totalCurrentAssets": "531077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058655000", "currentAccountsPayable": "8820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586936000", "totalShareholderEquity": "-541195000", "capitalLeaseObligations": "24721000", "otherCurrentLiabilities": "110753000", "totalCurrentLiabilities": "461855000", "otherNonCurrentLiabilities": "5838864000", "totalNonCurrentLiabilities": "7669072000", "cashAndShortTermInvestments": "211647000", "commonStockSharesOutstanding": "138426000", "intangibleAssetsExcludingGoodwill": "1779875000", "cashAndCashEquivalentsAtCarryingValue": "211647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-250354000", "capitalExpenditures": "4477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50432000", "cashflowFromInvestment": "-12664000", "stockBasedCompensation": "37469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424323000, "total_current_assets": 666451000, "total_assets": 7922923000, "short_term_debt": 3689000, "long_term_debt": 1558497000, "total_debt": 1562186000, "total_liabilities": 8106182000, "total_equity": -183259000, "shares_outstanding": 545085095, "goodwill_and_intangibles": 7162610000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163989, "ticker_id": 8118, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "5129967000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7922923000", "longTermDebt": "1558497000", "shortTermDebt": "3689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "2032643000", "reportedCurrency": "USD", "retainedEarnings": "-183259000", "totalLiabilities": "8106182000", "otherCurrentAssets": "41102000", "totalCurrentAssets": "666451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7256472000", "currentAccountsPayable": "4338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1585392000", "totalShareholderEquity": "-183259000", "capitalLeaseObligations": "26895000", "otherCurrentLiabilities": "92863000", "totalCurrentLiabilities": "374670000", "otherNonCurrentLiabilities": "5788394000", "totalNonCurrentLiabilities": "7731512000", "cashAndShortTermInvestments": "424323000", "commonStockSharesOutstanding": "545085095", "intangibleAssetsExcludingGoodwill": "2032643000", "cashAndCashEquivalentsAtCarryingValue": "424323000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424323000, "short_term_investments": null, "net_receivables": 201026000, "inventory": null, "other_current_assets": null, "total_current_assets": 666451000, "net_ppe": null, "goodwill": 5129967000, "intangible_assets": 2032643000, "goodwill_and_intangibles": 7162610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7256472000, "total_assets": 7922923000, "short_term_debt": 3689000, "accounts_payable": 4338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374670000, "long_term_debt": 1558497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7731512000, "total_liabilities": 8106182000, "total_debt": 1562186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183259000, "total_equity": -183259000, "shares_outstanding": 545085095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "5129967000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7922923000", "longTermDebt": "1558497000", "shortTermDebt": "3689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "2032643000", "reportedCurrency": "USD", "retainedEarnings": "-183259000", "totalLiabilities": "8106182000", "otherCurrentAssets": "41102000", "totalCurrentAssets": "666451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7256472000", "currentAccountsPayable": "4338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1585392000", "totalShareholderEquity": "-183259000", "capitalLeaseObligations": "26895000", "otherCurrentLiabilities": "92863000", "totalCurrentLiabilities": "374670000", "otherNonCurrentLiabilities": "5788394000", "totalNonCurrentLiabilities": "7731512000", "cashAndShortTermInvestments": "424323000", "commonStockSharesOutstanding": "545085095", "intangibleAssetsExcludingGoodwill": "2032643000", "cashAndCashEquivalentsAtCarryingValue": "424323000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 450035000, "cost_of_revenue": 115448000, "gross_profit": 334587000, "ebit": -60382000, "ebitda": -37591000, "pretax_income": -63058000, "tax_provision": 99000, "net_income": -61634000, "net_income_to_common": -61634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435445000, "total_current_assets": 665238000, "total_assets": 1159840000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 755601000, "total_equity": 404239000, "shares_outstanding": 93696500, "goodwill_and_intangibles": 362899000 }, "cash_flow": { "operating_cash_flow": -8854000, "capital_expenditure": 4060000, "free_cash_flow": -4794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163993, "ticker_id": 8118, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60382000", "ebitda": "-37591000", "netIncome": "-61634000", "grossProfit": "334587000", "depreciation": "None", "totalRevenue": "450035000", "costOfRevenue": "115448000", "interestIncome": "730000", "incomeBeforeTax": "-63058000", "interestExpense": "2676000", "operatingIncome": "-60291000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "-1946000", "nonInterestIncome": "None", "operatingExpenses": "394878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22791000", "sellingGeneralAndAdministrative": "62477000", "netIncomeFromContinuingOperations": "-63157000" }, "balance": { "goodwill": "289430000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1159840000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "73469000", "reportedCurrency": "None", "retainedEarnings": "-77680000", "totalLiabilities": "755601000", "otherCurrentAssets": "82637000", "totalCurrentAssets": "665238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494602000", "currentAccountsPayable": "6097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413989000", "totalShareholderEquity": "404239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476051000", "totalCurrentLiabilities": "701591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443229000", "cashAndShortTermInvestments": "435445000", "commonStockSharesOutstanding": "93696500", "intangibleAssetsExcludingGoodwill": "73469000", "cashAndCashEquivalentsAtCarryingValue": "435445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8854000", "capitalExpenditures": "4060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1468000", "cashflowFromInvestment": "-74951000", "stockBasedCompensation": "53885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450035000, "cost_of_revenue": 115448000, "gross_profit": 334587000, "research_and_development": 119533000, "selling_general_admin": 62477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60382000, "depreciation_amortisation": 22791000, "ebitda": -37591000, "interest_expense": 2676000, "interest_income": null, "other_non_operating": null, "pretax_income": -63058000, "tax_provision": 99000, "effective_tax_rate": null, "net_income": -61634000, "net_income_continuing_ops": -63157000, "net_income_to_common": -61634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435445000, "short_term_investments": null, "net_receivables": 147156000, "inventory": null, "other_current_assets": null, "total_current_assets": 665238000, "net_ppe": null, "goodwill": 289430000, "intangible_assets": 73469000, "goodwill_and_intangibles": 362899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494602000, "total_assets": 1159840000, "short_term_debt": null, "accounts_payable": 6097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701591000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443229000, "total_liabilities": 755601000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77680000, "total_equity": 404239000, "shares_outstanding": 93696500, "operating_cash_flow": -8854000, "stock_based_compensation": 53885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1468000, "free_cash_flow": -4794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60382000", "ebitda": "-37591000", "netIncome": "-61634000", "grossProfit": "334587000", "depreciation": "None", "totalRevenue": "450035000", "costOfRevenue": "115448000", "interestIncome": "730000", "incomeBeforeTax": "-63058000", "interestExpense": "2676000", "operatingIncome": "-60291000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "-1946000", "nonInterestIncome": "None", "operatingExpenses": "394878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22791000", "sellingGeneralAndAdministrative": "62477000", "netIncomeFromContinuingOperations": "-63157000" }, "balance": { "goodwill": "289430000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1159840000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "73469000", "reportedCurrency": "None", "retainedEarnings": "-77680000", "totalLiabilities": "755601000", "otherCurrentAssets": "82637000", "totalCurrentAssets": "665238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494602000", "currentAccountsPayable": "6097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413989000", "totalShareholderEquity": "404239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476051000", "totalCurrentLiabilities": "701591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443229000", "cashAndShortTermInvestments": "435445000", "commonStockSharesOutstanding": "93696500", "intangibleAssetsExcludingGoodwill": "73469000", "cashAndCashEquivalentsAtCarryingValue": "435445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8854000", "capitalExpenditures": "4060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1468000", "cashflowFromInvestment": "-74951000", "stockBasedCompensation": "53885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 365254000, "cost_of_revenue": 85747000, "gross_profit": 279507000, "ebit": 2929000, "ebitda": 21219000, "pretax_income": -15683000, "tax_provision": -4920000, "net_income": -10763000, "net_income_to_common": -10763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510289000, "total_current_assets": 670518000, "total_assets": 1075600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 610990000, "total_equity": 464610000, "shares_outstanding": 90512000, "goodwill_and_intangibles": 305065000 }, "cash_flow": { "operating_cash_flow": 57949000, "capital_expenditure": 4002000, "free_cash_flow": 61951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163998, "ticker_id": 8118, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2929000", "ebitda": "21219000", "netIncome": "-10763000", "grossProfit": "279507000", "depreciation": "None", "totalRevenue": "365254000", "costOfRevenue": "85747000", "interestIncome": "None", "incomeBeforeTax": "-15683000", "interestExpense": "18612000", "operatingIncome": "877000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-4920000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "278630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18290000", "sellingGeneralAndAdministrative": "37783000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "241103000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1075600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "63962000", "reportedCurrency": "None", "retainedEarnings": "-19411000", "totalLiabilities": "610990000", "otherCurrentAssets": "47974000", "totalCurrentAssets": "670518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324508000", "currentAccountsPayable": "4753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359752000", "totalShareholderEquity": "464610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386132000", "totalCurrentLiabilities": "557858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20052000", "cashAndShortTermInvestments": "510289000", "commonStockSharesOutstanding": "90512000", "intangibleAssetsExcludingGoodwill": "63962000", "cashAndCashEquivalentsAtCarryingValue": "510289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "None", "changeInInventory": "-1793000", "operatingCashflow": "57949000", "capitalExpenditures": "4002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12548000", "cashflowFromInvestment": "-3973000", "stockBasedCompensation": "29057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365254000, "cost_of_revenue": 85747000, "gross_profit": 279507000, "research_and_development": 71191000, "selling_general_admin": 37783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2929000, "depreciation_amortisation": 18290000, "ebitda": 21219000, "interest_expense": 18612000, "interest_income": null, "other_non_operating": null, "pretax_income": -15683000, "tax_provision": -4920000, "effective_tax_rate": null, "net_income": -10763000, "net_income_continuing_ops": null, "net_income_to_common": -10763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510289000, "short_term_investments": null, "net_receivables": 112255000, "inventory": null, "other_current_assets": null, "total_current_assets": 670518000, "net_ppe": null, "goodwill": 241103000, "intangible_assets": 63962000, "goodwill_and_intangibles": 305065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324508000, "total_assets": 1075600000, "short_term_debt": null, "accounts_payable": 4753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20052000, "total_liabilities": 610990000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19411000, "total_equity": 464610000, "shares_outstanding": 90512000, "operating_cash_flow": 57949000, "stock_based_compensation": 29057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12548000, "free_cash_flow": 61951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2929000", "ebitda": "21219000", "netIncome": "-10763000", "grossProfit": "279507000", "depreciation": "None", "totalRevenue": "365254000", "costOfRevenue": "85747000", "interestIncome": "None", "incomeBeforeTax": "-15683000", "interestExpense": "18612000", "operatingIncome": "877000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-4920000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "278630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18290000", "sellingGeneralAndAdministrative": "37783000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "241103000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1075600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "63962000", "reportedCurrency": "None", "retainedEarnings": "-19411000", "totalLiabilities": "610990000", "otherCurrentAssets": "47974000", "totalCurrentAssets": "670518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324508000", "currentAccountsPayable": "4753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359752000", "totalShareholderEquity": "464610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386132000", "totalCurrentLiabilities": "557858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20052000", "cashAndShortTermInvestments": "510289000", "commonStockSharesOutstanding": "90512000", "intangibleAssetsExcludingGoodwill": "63962000", "cashAndCashEquivalentsAtCarryingValue": "510289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "None", "changeInInventory": "-1793000", "operatingCashflow": "57949000", "capitalExpenditures": "4002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12548000", "cashflowFromInvestment": "-3973000", "stockBasedCompensation": "29057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 288515000, "cost_of_revenue": 65475000, "gross_profit": 223040000, "ebit": -15661000, "ebitda": -9433000, "pretax_income": -13088000, "tax_provision": -4588000, "net_income": -8500000, "net_income_to_common": -8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443795000, "total_current_assets": 584418000, "total_assets": 990078000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 555951000, "total_equity": 434127000, "shares_outstanding": 88907000, "goodwill_and_intangibles": 322702000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 6552000, "free_cash_flow": 56643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164003, "ticker_id": 8118, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15661000", "ebitda": "-9433000", "netIncome": "-8500000", "grossProfit": "223040000", "depreciation": "None", "totalRevenue": "288515000", "costOfRevenue": "65475000", "interestIncome": "None", "incomeBeforeTax": "-13088000", "interestExpense": "2573000", "operatingIncome": "-9433000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-4588000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6228000", "sellingGeneralAndAdministrative": "39816000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "241051000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "990078000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "81651000", "reportedCurrency": "None", "retainedEarnings": "-8289000", "totalLiabilities": "555951000", "otherCurrentAssets": "34195000", "totalCurrentAssets": "584418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405660000", "currentAccountsPayable": "3224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351037000", "totalShareholderEquity": "434127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40214000", "totalCurrentLiabilities": "172564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383387000", "cashAndShortTermInvestments": "443795000", "commonStockSharesOutstanding": "88907000", "intangibleAssetsExcludingGoodwill": "81651000", "cashAndCashEquivalentsAtCarryingValue": "443795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "None", "changeInInventory": "-13734000", "operatingCashflow": "50091000", "capitalExpenditures": "6552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361699000", "cashflowFromInvestment": "-38906000", "stockBasedCompensation": "18714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288515000, "cost_of_revenue": 65475000, "gross_profit": 223040000, "research_and_development": 56120000, "selling_general_admin": 39816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15661000, "depreciation_amortisation": 6228000, "ebitda": -9433000, "interest_expense": 2573000, "interest_income": null, "other_non_operating": null, "pretax_income": -13088000, "tax_provision": -4588000, "effective_tax_rate": null, "net_income": -8500000, "net_income_continuing_ops": null, "net_income_to_common": -8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443795000, "short_term_investments": null, "net_receivables": 106428000, "inventory": null, "other_current_assets": null, "total_current_assets": 584418000, "net_ppe": null, "goodwill": 241051000, "intangible_assets": 81651000, "goodwill_and_intangibles": 322702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405660000, "total_assets": 990078000, "short_term_debt": null, "accounts_payable": 3224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383387000, "total_liabilities": 555951000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8289000, "total_equity": 434127000, "shares_outstanding": 88907000, "operating_cash_flow": 50091000, "stock_based_compensation": 18714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361699000, "free_cash_flow": 56643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15661000", "ebitda": "-9433000", "netIncome": "-8500000", "grossProfit": "223040000", "depreciation": "None", "totalRevenue": "288515000", "costOfRevenue": "65475000", "interestIncome": "None", "incomeBeforeTax": "-13088000", "interestExpense": "2573000", "operatingIncome": "-9433000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-4588000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6228000", "sellingGeneralAndAdministrative": "39816000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "241051000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "990078000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "81651000", "reportedCurrency": "None", "retainedEarnings": "-8289000", "totalLiabilities": "555951000", "otherCurrentAssets": "34195000", "totalCurrentAssets": "584418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405660000", "currentAccountsPayable": "3224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351037000", "totalShareholderEquity": "434127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40214000", "totalCurrentLiabilities": "172564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383387000", "cashAndShortTermInvestments": "443795000", "commonStockSharesOutstanding": "88907000", "intangibleAssetsExcludingGoodwill": "81651000", "cashAndCashEquivalentsAtCarryingValue": "443795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "None", "changeInInventory": "-13734000", "operatingCashflow": "50091000", "capitalExpenditures": "6552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361699000", "cashflowFromInvestment": "-38906000", "stockBasedCompensation": "18714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 248920000, "cost_of_revenue": 54670000, "gross_profit": 194250000, "ebit": 177000, "ebitda": 10913000, "pretax_income": 4760000, "tax_provision": 1090000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70964000, "total_current_assets": 200555000, "total_assets": 534434000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 156741000, "total_equity": 377693000, "shares_outstanding": 90002752, "goodwill_and_intangibles": 294237000 }, "cash_flow": { "operating_cash_flow": 37540000, "capital_expenditure": 10889000, "free_cash_flow": 48429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164008, "ticker_id": 8118, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177000", "ebitda": "10913000", "netIncome": "3670000", "grossProfit": "194250000", "depreciation": "None", "totalRevenue": "248920000", "costOfRevenue": "54670000", "interestIncome": "None", "incomeBeforeTax": "4760000", "interestExpense": "None", "operatingIncome": "10913000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1090000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "183337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10736000", "sellingGeneralAndAdministrative": "34781000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "219377000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "534434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "74860000", "reportedCurrency": "None", "retainedEarnings": "211000", "totalLiabilities": "156741000", "otherCurrentAssets": "28122000", "totalCurrentAssets": "200555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333879000", "currentAccountsPayable": "4636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "377693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21731000", "totalCurrentLiabilities": "124429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32312000", "cashAndShortTermInvestments": "70964000", "commonStockSharesOutstanding": "90002752", "intangibleAssetsExcludingGoodwill": "74860000", "cashAndCashEquivalentsAtCarryingValue": "70964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "None", "changeInInventory": "-18223000", "operatingCashflow": "37540000", "capitalExpenditures": "10889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65575000", "cashflowFromInvestment": "-10856000", "stockBasedCompensation": "18975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248920000, "cost_of_revenue": 54670000, "gross_profit": 194250000, "research_and_development": 43154000, "selling_general_admin": 34781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177000, "depreciation_amortisation": 10736000, "ebitda": 10913000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4760000, "tax_provision": 1090000, "effective_tax_rate": null, "net_income": 3670000, "net_income_continuing_ops": null, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70964000, "short_term_investments": null, "net_receivables": 101469000, "inventory": null, "other_current_assets": null, "total_current_assets": 200555000, "net_ppe": null, "goodwill": 219377000, "intangible_assets": 74860000, "goodwill_and_intangibles": 294237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333879000, "total_assets": 534434000, "short_term_debt": null, "accounts_payable": 4636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32312000, "total_liabilities": 156741000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211000, "total_equity": 377693000, "shares_outstanding": 90002752, "operating_cash_flow": 37540000, "stock_based_compensation": 18975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65575000, "free_cash_flow": 48429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177000", "ebitda": "10913000", "netIncome": "3670000", "grossProfit": "194250000", "depreciation": "None", "totalRevenue": "248920000", "costOfRevenue": "54670000", "interestIncome": "None", "incomeBeforeTax": "4760000", "interestExpense": "None", "operatingIncome": "10913000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1090000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "183337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10736000", "sellingGeneralAndAdministrative": "34781000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "219377000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "534434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "74860000", "reportedCurrency": "None", "retainedEarnings": "211000", "totalLiabilities": "156741000", "otherCurrentAssets": "28122000", "totalCurrentAssets": "200555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333879000", "currentAccountsPayable": "4636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "377693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21731000", "totalCurrentLiabilities": "124429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32312000", "cashAndShortTermInvestments": "70964000", "commonStockSharesOutstanding": "90002752", "intangibleAssetsExcludingGoodwill": "74860000", "cashAndCashEquivalentsAtCarryingValue": "70964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "None", "changeInInventory": "-18223000", "operatingCashflow": "37540000", "capitalExpenditures": "10889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65575000", "cashflowFromInvestment": "-10856000", "stockBasedCompensation": "18975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 294647000, "cost_of_revenue": 96365000, "gross_profit": 198282000, "ebit": -38736000, "ebitda": 14715000, "pretax_income": -39007000, "tax_provision": -2792000, "net_income": -36215000, "net_income_to_common": -36215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358144000, "total_current_assets": 850695000, "total_assets": 7597561000, "short_term_debt": 5349000, "long_term_debt": null, "total_debt": 5349000, "total_liabilities": 751330000, "total_equity": 6846231000, "shares_outstanding": 561890000, "goodwill_and_intangibles": 6543274000 }, "cash_flow": { "operating_cash_flow": 63864000, "capital_expenditure": 6414000, "free_cash_flow": 70278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163977, "ticker_id": 8118, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38736000", "ebitda": "14715000", "netIncome": "-36215000", "grossProfit": "198282000", "depreciation": "None", "totalRevenue": "294647000", "costOfRevenue": "96365000", "interestIncome": "2705000", "incomeBeforeTax": "-39007000", "interestExpense": "271000", "operatingIncome": "-40101000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2792000", "reportedCurrency": "USD", "netInterestIncome": "2434000", "nonInterestIncome": "None", "operatingExpenses": "238383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53451000", "sellingGeneralAndAdministrative": "41325000", "netIncomeFromContinuingOperations": "-36215000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "7597561000", "longTermDebt": "None", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1391606000", "reportedCurrency": "USD", "retainedEarnings": "-250799000", "totalLiabilities": "751330000", "otherCurrentAssets": "84776000", "totalCurrentAssets": "850695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6746866000", "currentAccountsPayable": "5824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18081000", "totalShareholderEquity": "6846231000", "capitalLeaseObligations": "18081000", "otherCurrentLiabilities": "115554000", "totalCurrentLiabilities": "643295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108035000", "cashAndShortTermInvestments": "358144000", "commonStockSharesOutstanding": "561890000", "intangibleAssetsExcludingGoodwill": "1391606000", "cashAndCashEquivalentsAtCarryingValue": "358144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63864000", "capitalExpenditures": "6414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6894000", "stockBasedCompensation": "51863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294647000, "cost_of_revenue": 96365000, "gross_profit": 198282000, "research_and_development": 56366000, "selling_general_admin": 41325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38736000, "depreciation_amortisation": 53451000, "ebitda": 14715000, "interest_expense": 271000, "interest_income": null, "other_non_operating": null, "pretax_income": -39007000, "tax_provision": -2792000, "effective_tax_rate": null, "net_income": -36215000, "net_income_continuing_ops": -36215000, "net_income_to_common": -36215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358144000, "short_term_investments": null, "net_receivables": 407775000, "inventory": null, "other_current_assets": null, "total_current_assets": 850695000, "net_ppe": null, "goodwill": 5151668000, "intangible_assets": 1391606000, "goodwill_and_intangibles": 6543274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6746866000, "total_assets": 7597561000, "short_term_debt": 5349000, "accounts_payable": 5824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108035000, "total_liabilities": 751330000, "total_debt": 5349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250799000, "total_equity": 6846231000, "shares_outstanding": 561890000, "operating_cash_flow": 63864000, "stock_based_compensation": 51863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 70278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38736000", "ebitda": "14715000", "netIncome": "-36215000", "grossProfit": "198282000", "depreciation": "None", "totalRevenue": "294647000", "costOfRevenue": "96365000", "interestIncome": "2705000", "incomeBeforeTax": "-39007000", "interestExpense": "271000", "operatingIncome": "-40101000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2792000", "reportedCurrency": "USD", "netInterestIncome": "2434000", "nonInterestIncome": "None", "operatingExpenses": "238383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53451000", "sellingGeneralAndAdministrative": "41325000", "netIncomeFromContinuingOperations": "-36215000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "7597561000", "longTermDebt": "None", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1391606000", "reportedCurrency": "USD", "retainedEarnings": "-250799000", "totalLiabilities": "751330000", "otherCurrentAssets": "84776000", "totalCurrentAssets": "850695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6746866000", "currentAccountsPayable": "5824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18081000", "totalShareholderEquity": "6846231000", "capitalLeaseObligations": "18081000", "otherCurrentLiabilities": "115554000", "totalCurrentLiabilities": "643295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108035000", "cashAndShortTermInvestments": "358144000", "commonStockSharesOutstanding": "561890000", "intangibleAssetsExcludingGoodwill": "1391606000", "cashAndCashEquivalentsAtCarryingValue": "358144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63864000", "capitalExpenditures": "6414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6894000", "stockBasedCompensation": "51863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 281942000, "cost_of_revenue": 94894000, "gross_profit": 187048000, "ebit": -40526000, "ebitda": 12266000, "pretax_income": -40808000, "tax_provision": -4833000, "net_income": -35975000, "net_income_to_common": -35975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298114000, "total_current_assets": 669516000, "total_assets": 7474805000, "short_term_debt": 5186000, "long_term_debt": null, "total_debt": 5186000, "total_liabilities": 645215000, "total_equity": 6829590000, "shares_outstanding": 557520000, "goodwill_and_intangibles": 6590418000 }, "cash_flow": { "operating_cash_flow": 53578000, "capital_expenditure": 4532000, "free_cash_flow": 58110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163979, "ticker_id": 8118, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40526000", "ebitda": "12266000", "netIncome": "-35975000", "grossProfit": "187048000", "depreciation": "None", "totalRevenue": "281942000", "costOfRevenue": "94894000", "interestIncome": "2523000", "incomeBeforeTax": "-40808000", "interestExpense": "282000", "operatingIncome": "-41622000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-4833000", "reportedCurrency": "USD", "netInterestIncome": "2241000", "nonInterestIncome": "None", "operatingExpenses": "228670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52792000", "sellingGeneralAndAdministrative": "39121000", "netIncomeFromContinuingOperations": "-35975000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "7474805000", "longTermDebt": "None", "shortTermDebt": "5186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1438750000", "reportedCurrency": "USD", "retainedEarnings": "-214584000", "totalLiabilities": "645215000", "otherCurrentAssets": "86624000", "totalCurrentAssets": "669516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6805289000", "currentAccountsPayable": "4234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19245000", "totalShareholderEquity": "6829590000", "capitalLeaseObligations": "19245000", "otherCurrentLiabilities": "91126000", "totalCurrentLiabilities": "525064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120151000", "cashAndShortTermInvestments": "298114000", "commonStockSharesOutstanding": "557520000", "intangibleAssetsExcludingGoodwill": "1438750000", "cashAndCashEquivalentsAtCarryingValue": "298114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53578000", "capitalExpenditures": "4532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "-20778000", "stockBasedCompensation": "48948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281942000, "cost_of_revenue": 94894000, "gross_profit": 187048000, "research_and_development": 51214000, "selling_general_admin": 39121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40526000, "depreciation_amortisation": 52792000, "ebitda": 12266000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": -40808000, "tax_provision": -4833000, "effective_tax_rate": null, "net_income": -35975000, "net_income_continuing_ops": -35975000, "net_income_to_common": -35975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298114000, "short_term_investments": null, "net_receivables": 284778000, "inventory": null, "other_current_assets": null, "total_current_assets": 669516000, "net_ppe": null, "goodwill": 5151668000, "intangible_assets": 1438750000, "goodwill_and_intangibles": 6590418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6805289000, "total_assets": 7474805000, "short_term_debt": 5186000, "accounts_payable": 4234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120151000, "total_liabilities": 645215000, "total_debt": 5186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214584000, "total_equity": 6829590000, "shares_outstanding": 557520000, "operating_cash_flow": 53578000, "stock_based_compensation": 48948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5700000, "free_cash_flow": 58110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40526000", "ebitda": "12266000", "netIncome": "-35975000", "grossProfit": "187048000", "depreciation": "None", "totalRevenue": "281942000", "costOfRevenue": "94894000", "interestIncome": "2523000", "incomeBeforeTax": "-40808000", "interestExpense": "282000", "operatingIncome": "-41622000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-4833000", "reportedCurrency": "USD", "netInterestIncome": "2241000", "nonInterestIncome": "None", "operatingExpenses": "228670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52792000", "sellingGeneralAndAdministrative": "39121000", "netIncomeFromContinuingOperations": "-35975000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "7474805000", "longTermDebt": "None", "shortTermDebt": "5186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1438750000", "reportedCurrency": "USD", "retainedEarnings": "-214584000", "totalLiabilities": "645215000", "otherCurrentAssets": "86624000", "totalCurrentAssets": "669516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6805289000", "currentAccountsPayable": "4234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19245000", "totalShareholderEquity": "6829590000", "capitalLeaseObligations": "19245000", "otherCurrentLiabilities": "91126000", "totalCurrentLiabilities": "525064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120151000", "cashAndShortTermInvestments": "298114000", "commonStockSharesOutstanding": "557520000", "intangibleAssetsExcludingGoodwill": "1438750000", "cashAndCashEquivalentsAtCarryingValue": "298114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53578000", "capitalExpenditures": "4532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "-20778000", "stockBasedCompensation": "48948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 264359000, "cost_of_revenue": 86553000, "gross_profit": 177806000, "ebit": -40172000, "ebitda": 12294000, "pretax_income": -41865000, "tax_provision": -31313000, "net_income": -10552000, "net_income_to_common": -10552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271052000, "total_current_assets": 626600000, "total_assets": 7445941000, "short_term_debt": 5033000, "long_term_debt": null, "total_debt": 5033000, "total_liabilities": 629795000, "total_equity": 6816146000, "shares_outstanding": 555757000, "goodwill_and_intangibles": 6620179000 }, "cash_flow": { "operating_cash_flow": 49945000, "capital_expenditure": 3987000, "free_cash_flow": 53932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163980, "ticker_id": 8118, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40172000", "ebitda": "12294000", "netIncome": "-10552000", "grossProfit": "177806000", "depreciation": "None", "totalRevenue": "264359000", "costOfRevenue": "86553000", "interestIncome": "2336000", "incomeBeforeTax": "-41865000", "interestExpense": "1693000", "operatingIncome": "-40798000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-31313000", "reportedCurrency": "USD", "netInterestIncome": "643000", "nonInterestIncome": "None", "operatingExpenses": "218604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52466000", "sellingGeneralAndAdministrative": "39204000", "netIncomeFromContinuingOperations": "-10552000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "7445941000", "longTermDebt": "None", "shortTermDebt": "5033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1468511000", "reportedCurrency": "USD", "retainedEarnings": "-178609000", "totalLiabilities": "629795000", "otherCurrentAssets": "89893000", "totalCurrentAssets": "626600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819341000", "currentAccountsPayable": "3508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20433000", "totalShareholderEquity": "6816146000", "capitalLeaseObligations": "20433000", "otherCurrentLiabilities": "77300000", "totalCurrentLiabilities": "504465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125330000", "cashAndShortTermInvestments": "271052000", "commonStockSharesOutstanding": "555757000", "intangibleAssetsExcludingGoodwill": "1468511000", "cashAndCashEquivalentsAtCarryingValue": "271052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49945000", "capitalExpenditures": "3987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2977000", "cashflowFromInvestment": "-3987000", "stockBasedCompensation": "48349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264359000, "cost_of_revenue": 86553000, "gross_profit": 177806000, "research_and_development": 48111000, "selling_general_admin": 39204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40172000, "depreciation_amortisation": 52466000, "ebitda": 12294000, "interest_expense": 1693000, "interest_income": null, "other_non_operating": null, "pretax_income": -41865000, "tax_provision": -31313000, "effective_tax_rate": null, "net_income": -10552000, "net_income_continuing_ops": -10552000, "net_income_to_common": -10552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271052000, "short_term_investments": null, "net_receivables": 265655000, "inventory": null, "other_current_assets": null, "total_current_assets": 626600000, "net_ppe": null, "goodwill": 5151668000, "intangible_assets": 1468511000, "goodwill_and_intangibles": 6620179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6819341000, "total_assets": 7445941000, "short_term_debt": 5033000, "accounts_payable": 3508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125330000, "total_liabilities": 629795000, "total_debt": 5033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178609000, "total_equity": 6816146000, "shares_outstanding": 555757000, "operating_cash_flow": 49945000, "stock_based_compensation": 48349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2977000, "free_cash_flow": 53932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40172000", "ebitda": "12294000", "netIncome": "-10552000", "grossProfit": "177806000", "depreciation": "None", "totalRevenue": "264359000", "costOfRevenue": "86553000", "interestIncome": "2336000", "incomeBeforeTax": "-41865000", "interestExpense": "1693000", "operatingIncome": "-40798000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-31313000", "reportedCurrency": "USD", "netInterestIncome": "643000", "nonInterestIncome": "None", "operatingExpenses": "218604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52466000", "sellingGeneralAndAdministrative": "39204000", "netIncomeFromContinuingOperations": "-10552000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "7445941000", "longTermDebt": "None", "shortTermDebt": "5033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1468511000", "reportedCurrency": "USD", "retainedEarnings": "-178609000", "totalLiabilities": "629795000", "otherCurrentAssets": "89893000", "totalCurrentAssets": "626600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819341000", "currentAccountsPayable": "3508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20433000", "totalShareholderEquity": "6816146000", "capitalLeaseObligations": "20433000", "otherCurrentLiabilities": "77300000", "totalCurrentLiabilities": "504465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125330000", "cashAndShortTermInvestments": "271052000", "commonStockSharesOutstanding": "555757000", "intangibleAssetsExcludingGoodwill": "1468511000", "cashAndCashEquivalentsAtCarryingValue": "271052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49945000", "capitalExpenditures": "3987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2977000", "cashflowFromInvestment": "-3987000", "stockBasedCompensation": "48349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 230468000, "cost_of_revenue": 102813000, "gross_profit": 127655000, "ebit": -181930000, "ebitda": -129865000, "pretax_income": -204319000, "tax_provision": -17007000, "net_income": -187312000, "net_income_to_common": -187312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228117000, "total_current_assets": 556552000, "total_assets": 7414478000, "short_term_debt": 4864000, "long_term_debt": null, "total_debt": 4864000, "total_liabilities": 636695000, "total_equity": 6777727000, "shares_outstanding": 500029000, "goodwill_and_intangibles": 6668384000 }, "cash_flow": { "operating_cash_flow": -96807000, "capital_expenditure": 3897000, "free_cash_flow": -92910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163981, "ticker_id": 8118, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-181930000", "ebitda": "-129865000", "netIncome": "-187312000", "grossProfit": "127655000", "depreciation": "None", "totalRevenue": "230468000", "costOfRevenue": "102813000", "interestIncome": "3226000", "incomeBeforeTax": "-204319000", "interestExpense": "22389000", "operatingIncome": "-184965000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-17007000", "reportedCurrency": "USD", "netInterestIncome": "-19163000", "nonInterestIncome": "None", "operatingExpenses": "312620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52065000", "sellingGeneralAndAdministrative": "80820000", "netIncomeFromContinuingOperations": "-187312000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7414478000", "longTermDebt": "None", "shortTermDebt": "4864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1516716000", "reportedCurrency": "USD", "retainedEarnings": "-168057000", "totalLiabilities": "636695000", "otherCurrentAssets": "79297000", "totalCurrentAssets": "556552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6857926000", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21520000", "totalShareholderEquity": "6777727000", "capitalLeaseObligations": "21520000", "otherCurrentLiabilities": "57855000", "totalCurrentLiabilities": "474944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161751000", "cashAndShortTermInvestments": "228117000", "commonStockSharesOutstanding": "500029000", "intangibleAssetsExcludingGoodwill": "1516716000", "cashAndCashEquivalentsAtCarryingValue": "228117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96807000", "capitalExpenditures": "3897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210649000", "cashflowFromInvestment": "-3897000", "stockBasedCompensation": "105712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230468000, "cost_of_revenue": 102813000, "gross_profit": 127655000, "research_and_development": 67270000, "selling_general_admin": 80820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181930000, "depreciation_amortisation": 52065000, "ebitda": -129865000, "interest_expense": 22389000, "interest_income": null, "other_non_operating": null, "pretax_income": -204319000, "tax_provision": -17007000, "effective_tax_rate": null, "net_income": -187312000, "net_income_continuing_ops": -187312000, "net_income_to_common": -187312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228117000, "short_term_investments": null, "net_receivables": 249138000, "inventory": null, "other_current_assets": null, "total_current_assets": 556552000, "net_ppe": null, "goodwill": 5151668000, "intangible_assets": 1516716000, "goodwill_and_intangibles": 6668384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6857926000, "total_assets": 7414478000, "short_term_debt": 4864000, "accounts_payable": 3848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161751000, "total_liabilities": 636695000, "total_debt": 4864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168057000, "total_equity": 6777727000, "shares_outstanding": 500029000, "operating_cash_flow": -96807000, "stock_based_compensation": 105712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210649000, "free_cash_flow": -92910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-181930000", "ebitda": "-129865000", "netIncome": "-187312000", "grossProfit": "127655000", "depreciation": "None", "totalRevenue": "230468000", "costOfRevenue": "102813000", "interestIncome": "3226000", "incomeBeforeTax": "-204319000", "interestExpense": "22389000", "operatingIncome": "-184965000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-17007000", "reportedCurrency": "USD", "netInterestIncome": "-19163000", "nonInterestIncome": "None", "operatingExpenses": "312620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52065000", "sellingGeneralAndAdministrative": "80820000", "netIncomeFromContinuingOperations": "-187312000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7414478000", "longTermDebt": "None", "shortTermDebt": "4864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1516716000", "reportedCurrency": "USD", "retainedEarnings": "-168057000", "totalLiabilities": "636695000", "otherCurrentAssets": "79297000", "totalCurrentAssets": "556552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6857926000", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21520000", "totalShareholderEquity": "6777727000", "capitalLeaseObligations": "21520000", "otherCurrentLiabilities": "57855000", "totalCurrentLiabilities": "474944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161751000", "cashAndShortTermInvestments": "228117000", "commonStockSharesOutstanding": "500029000", "intangibleAssetsExcludingGoodwill": "1516716000", "cashAndCashEquivalentsAtCarryingValue": "228117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96807000", "capitalExpenditures": "3897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210649000", "cashflowFromInvestment": "-3897000", "stockBasedCompensation": "105712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 240121000, "cost_of_revenue": 61207000, "gross_profit": 178914000, "ebit": 98731000, "ebitda": 150371000, "pretax_income": -56496000, "tax_provision": 6615000, "net_income": -63111000, "net_income_to_common": -63111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121293000, "total_current_assets": 512382000, "total_assets": 7411916000, "short_term_debt": 4586000, "long_term_debt": 1024467000, "total_debt": 1029053000, "total_liabilities": 13000356000, "total_equity": -5588440000, "shares_outstanding": 546560464, "goodwill_and_intangibles": 6717252000 }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 1982000, "free_cash_flow": 15776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163982, "ticker_id": 8118, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98731000", "ebitda": "150371000", "netIncome": "-63111000", "grossProfit": "178914000", "depreciation": "None", "totalRevenue": "240121000", "costOfRevenue": "61207000", "interestIncome": "543000", "incomeBeforeTax": "-56496000", "interestExpense": "155227000", "operatingIncome": "100390000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6615000", "reportedCurrency": "USD", "netInterestIncome": "-154684000", "nonInterestIncome": "None", "operatingExpenses": "78524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51640000", "sellingGeneralAndAdministrative": "9641000", "netIncomeFromContinuingOperations": "-63111000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7411916000", "longTermDebt": "1024467000", "shortTermDebt": "4586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1565584000", "reportedCurrency": "USD", "retainedEarnings": "-5588440000", "totalLiabilities": "13000356000", "otherCurrentAssets": "76356000", "totalCurrentAssets": "512382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6899534000", "currentAccountsPayable": "3515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046885000", "totalShareholderEquity": "-5588440000", "capitalLeaseObligations": "22418000", "otherCurrentLiabilities": "153216000", "totalCurrentLiabilities": "574693000", "otherNonCurrentLiabilities": "11196141000", "totalNonCurrentLiabilities": "12425663000", "cashAndShortTermInvestments": "121293000", "commonStockSharesOutstanding": "546560464", "intangibleAssetsExcludingGoodwill": "1565584000", "cashAndCashEquivalentsAtCarryingValue": "121293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13794000", "capitalExpenditures": "1982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48207000", "cashflowFromInvestment": "-12663000", "stockBasedCompensation": "7756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240121000, "cost_of_revenue": 61207000, "gross_profit": 178914000, "research_and_development": 18828000, "selling_general_admin": 9641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98731000, "depreciation_amortisation": 51640000, "ebitda": 150371000, "interest_expense": 155227000, "interest_income": null, "other_non_operating": null, "pretax_income": -56496000, "tax_provision": 6615000, "effective_tax_rate": null, "net_income": -63111000, "net_income_continuing_ops": -63111000, "net_income_to_common": -63111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121293000, "short_term_investments": null, "net_receivables": 314733000, "inventory": null, "other_current_assets": null, "total_current_assets": 512382000, "net_ppe": null, "goodwill": 5151668000, "intangible_assets": 1565584000, "goodwill_and_intangibles": 6717252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6899534000, "total_assets": 7411916000, "short_term_debt": 4586000, "accounts_payable": 3515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574693000, "long_term_debt": 1024467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12425663000, "total_liabilities": 13000356000, "total_debt": 1029053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5588440000, "total_equity": -5588440000, "shares_outstanding": 546560464, "operating_cash_flow": 13794000, "stock_based_compensation": 7756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48207000, "free_cash_flow": 15776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98731000", "ebitda": "150371000", "netIncome": "-63111000", "grossProfit": "178914000", "depreciation": "None", "totalRevenue": "240121000", "costOfRevenue": "61207000", "interestIncome": "543000", "incomeBeforeTax": "-56496000", "interestExpense": "155227000", "operatingIncome": "100390000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6615000", "reportedCurrency": "USD", "netInterestIncome": "-154684000", "nonInterestIncome": "None", "operatingExpenses": "78524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51640000", "sellingGeneralAndAdministrative": "9641000", "netIncomeFromContinuingOperations": "-63111000" }, "balance": { "goodwill": "5151668000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7411916000", "longTermDebt": "1024467000", "shortTermDebt": "4586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1565584000", "reportedCurrency": "USD", "retainedEarnings": "-5588440000", "totalLiabilities": "13000356000", "otherCurrentAssets": "76356000", "totalCurrentAssets": "512382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6899534000", "currentAccountsPayable": "3515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046885000", "totalShareholderEquity": "-5588440000", "capitalLeaseObligations": "22418000", "otherCurrentLiabilities": "153216000", "totalCurrentLiabilities": "574693000", "otherNonCurrentLiabilities": "11196141000", "totalNonCurrentLiabilities": "12425663000", "cashAndShortTermInvestments": "121293000", "commonStockSharesOutstanding": "546560464", "intangibleAssetsExcludingGoodwill": "1565584000", "cashAndCashEquivalentsAtCarryingValue": "121293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13794000", "capitalExpenditures": "1982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48207000", "cashflowFromInvestment": "-12663000", "stockBasedCompensation": "7756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 235259000, "cost_of_revenue": 77956000, "gross_profit": 157303000, "ebit": -24796000, "ebitda": 28723000, "pretax_income": -71365000, "tax_provision": -11945000, "net_income": -59420000, "net_income_to_common": -59420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568451000, "total_current_assets": 898243000, "total_assets": 7816823000, "short_term_debt": 4348000, "long_term_debt": 1023807000, "total_debt": 1028155000, "total_liabilities": 970789000, "total_equity": 6845979000, "shares_outstanding": 545085095, "goodwill_and_intangibles": 6742953000 }, "cash_flow": { "operating_cash_flow": -12002000, "capital_expenditure": 4778000, "free_cash_flow": -7224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163984, "ticker_id": 8118, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24796000", "ebitda": "28723000", "netIncome": "-59420000", "grossProfit": "157303000", "depreciation": "None", "totalRevenue": "235259000", "costOfRevenue": "77956000", "interestIncome": "562000", "incomeBeforeTax": "-71365000", "interestExpense": "46569000", "operatingIncome": "-24497000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-11945000", "reportedCurrency": "USD", "netInterestIncome": "-46007000", "nonInterestIncome": "None", "operatingExpenses": "181800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53519000", "sellingGeneralAndAdministrative": "26965000", "netIncomeFromContinuingOperations": "-59420000" }, "balance": { "goodwill": "5142421000", "inventory": "449964000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7816823000", "longTermDebt": "1023807000", "shortTermDebt": "4348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1600532000", "reportedCurrency": "USD", "retainedEarnings": "-964546000", "totalLiabilities": "970789000", "otherCurrentAssets": "62270000", "totalCurrentAssets": "898243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-449964000", "currentNetReceivables": "267522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6918580000", "currentAccountsPayable": "12144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367995000", "totalShareholderEquity": "6845979000", "capitalLeaseObligations": "23443000", "otherCurrentLiabilities": "111839000", "totalCurrentLiabilities": "471484000", "otherNonCurrentLiabilities": "6434469000", "totalNonCurrentLiabilities": "499305000", "cashAndShortTermInvestments": "568451000", "commonStockSharesOutstanding": "545085095", "intangibleAssetsExcludingGoodwill": "1600532000", "cashAndCashEquivalentsAtCarryingValue": "568451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12002000", "capitalExpenditures": "4778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4725000", "cashflowFromInvestment": "-4778000", "stockBasedCompensation": "7647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235259000, "cost_of_revenue": 77956000, "gross_profit": 157303000, "research_and_development": 39249000, "selling_general_admin": 26965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24796000, "depreciation_amortisation": 53519000, "ebitda": 28723000, "interest_expense": 46569000, "interest_income": null, "other_non_operating": null, "pretax_income": -71365000, "tax_provision": -11945000, "effective_tax_rate": null, "net_income": -59420000, "net_income_continuing_ops": -59420000, "net_income_to_common": -59420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568451000, "short_term_investments": -449964000, "net_receivables": 267522000, "inventory": 449964000, "other_current_assets": null, "total_current_assets": 898243000, "net_ppe": null, "goodwill": 5142421000, "intangible_assets": 1600532000, "goodwill_and_intangibles": 6742953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6918580000, "total_assets": 7816823000, "short_term_debt": 4348000, "accounts_payable": 12144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471484000, "long_term_debt": 1023807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499305000, "total_liabilities": 970789000, "total_debt": 1028155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -964546000, "total_equity": 6845979000, "shares_outstanding": 545085095, "operating_cash_flow": -12002000, "stock_based_compensation": 7647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4725000, "free_cash_flow": -7224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24796000", "ebitda": "28723000", "netIncome": "-59420000", "grossProfit": "157303000", "depreciation": "None", "totalRevenue": "235259000", "costOfRevenue": "77956000", "interestIncome": "562000", "incomeBeforeTax": "-71365000", "interestExpense": "46569000", "operatingIncome": "-24497000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-11945000", "reportedCurrency": "USD", "netInterestIncome": "-46007000", "nonInterestIncome": "None", "operatingExpenses": "181800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53519000", "sellingGeneralAndAdministrative": "26965000", "netIncomeFromContinuingOperations": "-59420000" }, "balance": { "goodwill": "5142421000", "inventory": "449964000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7816823000", "longTermDebt": "1023807000", "shortTermDebt": "4348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1600532000", "reportedCurrency": "USD", "retainedEarnings": "-964546000", "totalLiabilities": "970789000", "otherCurrentAssets": "62270000", "totalCurrentAssets": "898243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-449964000", "currentNetReceivables": "267522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6918580000", "currentAccountsPayable": "12144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367995000", "totalShareholderEquity": "6845979000", "capitalLeaseObligations": "23443000", "otherCurrentLiabilities": "111839000", "totalCurrentLiabilities": "471484000", "otherNonCurrentLiabilities": "6434469000", "totalNonCurrentLiabilities": "499305000", "cashAndShortTermInvestments": "568451000", "commonStockSharesOutstanding": "545085095", "intangibleAssetsExcludingGoodwill": "1600532000", "cashAndCashEquivalentsAtCarryingValue": "568451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12002000", "capitalExpenditures": "4778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4725000", "cashflowFromInvestment": "-4778000", "stockBasedCompensation": "7647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 198575000, "cost_of_revenue": 75262000, "gross_profit": 123313000, "ebit": -65900000, "ebitda": 202000, "pretax_income": -113217000, "tax_provision": -26087000, "net_income": -87130000, "net_income_to_common": -87130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 545085095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52797000, "capital_expenditure": 3720000, "free_cash_flow": -49077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163985, "ticker_id": 8118, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65900000", "ebitda": "202000", "netIncome": "-87130000", "grossProfit": "123313000", "depreciation": "None", "totalRevenue": "198575000", "costOfRevenue": "75262000", "interestIncome": "1078000", "incomeBeforeTax": "-113217000", "interestExpense": "47317000", "operatingIncome": "-65830000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-26087000", "reportedCurrency": "USD", "netInterestIncome": "-46239000", "nonInterestIncome": "None", "operatingExpenses": "189143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66102000", "sellingGeneralAndAdministrative": "26470000", "netIncomeFromContinuingOperations": "-87130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "545085095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52797000", "capitalExpenditures": "3720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415000", "cashflowFromInvestment": "-3819000", "stockBasedCompensation": "8337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198575000, "cost_of_revenue": 75262000, "gross_profit": 123313000, "research_and_development": 43108000, "selling_general_admin": 26470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65900000, "depreciation_amortisation": 66102000, "ebitda": 202000, "interest_expense": 47317000, "interest_income": null, "other_non_operating": null, "pretax_income": -113217000, "tax_provision": -26087000, "effective_tax_rate": null, "net_income": -87130000, "net_income_continuing_ops": -87130000, "net_income_to_common": -87130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 545085095, "operating_cash_flow": -52797000, "stock_based_compensation": 8337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415000, "free_cash_flow": -49077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65900000", "ebitda": "202000", "netIncome": "-87130000", "grossProfit": "123313000", "depreciation": "None", "totalRevenue": "198575000", "costOfRevenue": "75262000", "interestIncome": "1078000", "incomeBeforeTax": "-113217000", "interestExpense": "47317000", "operatingIncome": "-65830000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-26087000", "reportedCurrency": "USD", "netInterestIncome": "-46239000", "nonInterestIncome": "None", "operatingExpenses": "189143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66102000", "sellingGeneralAndAdministrative": "26470000", "netIncomeFromContinuingOperations": "-87130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "545085095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52797000", "capitalExpenditures": "3720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415000", "cashflowFromInvestment": "-3819000", "stockBasedCompensation": "8337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 187656000, "cost_of_revenue": 72166000, "gross_profit": 115490000, "ebit": -67408000, "ebitda": -1421000, "pretax_income": -113647000, "tax_provision": -24471000, "net_income": -89176000, "net_income_to_common": -89176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 182383000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55386000, "capital_expenditure": 3101000, "free_cash_flow": -52285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163986, "ticker_id": 8118, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67408000", "ebitda": "-1421000", "netIncome": "-89176000", "grossProfit": "115490000", "depreciation": "None", "totalRevenue": "187656000", "costOfRevenue": "72166000", "interestIncome": "1975000", "incomeBeforeTax": "-113647000", "interestExpense": "46239000", "operatingIncome": "-68193000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-24471000", "reportedCurrency": "USD", "netInterestIncome": "-44264000", "nonInterestIncome": "None", "operatingExpenses": "183683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65987000", "sellingGeneralAndAdministrative": "26879000", "netIncomeFromContinuingOperations": "-89176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "182383000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55386000", "capitalExpenditures": "3101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1810000", "cashflowFromInvestment": "-7684000", "stockBasedCompensation": "7974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187656000, "cost_of_revenue": 72166000, "gross_profit": 115490000, "research_and_development": 41917000, "selling_general_admin": 26879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67408000, "depreciation_amortisation": 65987000, "ebitda": -1421000, "interest_expense": 46239000, "interest_income": null, "other_non_operating": null, "pretax_income": -113647000, "tax_provision": -24471000, "effective_tax_rate": null, "net_income": -89176000, "net_income_continuing_ops": -89176000, "net_income_to_common": -89176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 182383000, "operating_cash_flow": -55386000, "stock_based_compensation": 7974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1810000, "free_cash_flow": -52285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67408000", "ebitda": "-1421000", "netIncome": "-89176000", "grossProfit": "115490000", "depreciation": "None", "totalRevenue": "187656000", "costOfRevenue": "72166000", "interestIncome": "1975000", "incomeBeforeTax": "-113647000", "interestExpense": "46239000", "operatingIncome": "-68193000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-24471000", "reportedCurrency": "USD", "netInterestIncome": "-44264000", "nonInterestIncome": "None", "operatingExpenses": "183683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65987000", "sellingGeneralAndAdministrative": "26879000", "netIncomeFromContinuingOperations": "-89176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "182383000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55386000", "capitalExpenditures": "3101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1810000", "cashflowFromInvestment": "-7684000", "stockBasedCompensation": "7974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 202707000, "cost_of_revenue": 121165000, "gross_profit": 81542000, "ebit": -394724000, "ebitda": -328756000, "pretax_income": -319603000, "tax_provision": -56439000, "net_income": -263164000, "net_income_to_common": -263164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211647000, "total_current_assets": 531077000, "total_assets": 7589732000, "short_term_debt": 3921000, "long_term_debt": 1562215000, "total_debt": 1566136000, "total_liabilities": 8130927000, "total_equity": -541195000, "shares_outstanding": 138426000, "goodwill_and_intangibles": 6918730000 }, "cash_flow": { "operating_cash_flow": -52368000, "capital_expenditure": 2555000, "free_cash_flow": -49813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163987, "ticker_id": 8118, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-394724000", "ebitda": "-328756000", "netIncome": "-263164000", "grossProfit": "81542000", "depreciation": "None", "totalRevenue": "202707000", "costOfRevenue": "121165000", "interestIncome": "2627000", "incomeBeforeTax": "-319603000", "interestExpense": "5828000", "operatingIncome": "-396467000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-56439000", "reportedCurrency": "USD", "netInterestIncome": "8455000", "nonInterestIncome": "None", "operatingExpenses": "478009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65968000", "sellingGeneralAndAdministrative": "122534000", "netIncomeFromContinuingOperations": "-46414000" }, "balance": { "goodwill": "5138855000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7589732000", "longTermDebt": "1562215000", "shortTermDebt": "3921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1779875000", "reportedCurrency": "USD", "retainedEarnings": "-578626000", "totalLiabilities": "8130927000", "otherCurrentAssets": "53823000", "totalCurrentAssets": "531077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058655000", "currentAccountsPayable": "8820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586936000", "totalShareholderEquity": "-541195000", "capitalLeaseObligations": "24721000", "otherCurrentLiabilities": "110753000", "totalCurrentLiabilities": "461855000", "otherNonCurrentLiabilities": "5838864000", "totalNonCurrentLiabilities": "7669072000", "cashAndShortTermInvestments": "211647000", "commonStockSharesOutstanding": "138426000", "intangibleAssetsExcludingGoodwill": "1779875000", "cashAndCashEquivalentsAtCarryingValue": "211647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52368000", "capitalExpenditures": "2555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000", "cashflowFromInvestment": "-2554000", "stockBasedCompensation": "8877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202707000, "cost_of_revenue": 121165000, "gross_profit": 81542000, "research_and_development": 112975000, "selling_general_admin": 122534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -394724000, "depreciation_amortisation": 65968000, "ebitda": -328756000, "interest_expense": 5828000, "interest_income": null, "other_non_operating": null, "pretax_income": -319603000, "tax_provision": -56439000, "effective_tax_rate": null, "net_income": -263164000, "net_income_continuing_ops": -46414000, "net_income_to_common": -263164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211647000, "short_term_investments": null, "net_receivables": 265607000, "inventory": null, "other_current_assets": null, "total_current_assets": 531077000, "net_ppe": null, "goodwill": 5138855000, "intangible_assets": 1779875000, "goodwill_and_intangibles": 6918730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7058655000, "total_assets": 7589732000, "short_term_debt": 3921000, "accounts_payable": 8820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461855000, "long_term_debt": 1562215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7669072000, "total_liabilities": 8130927000, "total_debt": 1566136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578626000, "total_equity": -541195000, "shares_outstanding": 138426000, "operating_cash_flow": -52368000, "stock_based_compensation": 8877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000, "free_cash_flow": -49813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-394724000", "ebitda": "-328756000", "netIncome": "-263164000", "grossProfit": "81542000", "depreciation": "None", "totalRevenue": "202707000", "costOfRevenue": "121165000", "interestIncome": "2627000", "incomeBeforeTax": "-319603000", "interestExpense": "5828000", "operatingIncome": "-396467000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-56439000", "reportedCurrency": "USD", "netInterestIncome": "8455000", "nonInterestIncome": "None", "operatingExpenses": "478009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65968000", "sellingGeneralAndAdministrative": "122534000", "netIncomeFromContinuingOperations": "-46414000" }, "balance": { "goodwill": "5138855000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7589732000", "longTermDebt": "1562215000", "shortTermDebt": "3921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1779875000", "reportedCurrency": "USD", "retainedEarnings": "-578626000", "totalLiabilities": "8130927000", "otherCurrentAssets": "53823000", "totalCurrentAssets": "531077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058655000", "currentAccountsPayable": "8820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586936000", "totalShareholderEquity": "-541195000", "capitalLeaseObligations": "24721000", "otherCurrentLiabilities": "110753000", "totalCurrentLiabilities": "461855000", "otherNonCurrentLiabilities": "5838864000", "totalNonCurrentLiabilities": "7669072000", "cashAndShortTermInvestments": "211647000", "commonStockSharesOutstanding": "138426000", "intangibleAssetsExcludingGoodwill": "1779875000", "cashAndCashEquivalentsAtCarryingValue": "211647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52368000", "capitalExpenditures": "2555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000", "cashflowFromInvestment": "-2554000", "stockBasedCompensation": "8877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 134283000, "cost_of_revenue": 39693000, "gross_profit": 94590000, "ebit": -27781000, "ebitda": -26793000, "pretax_income": -28396000, "tax_provision": 975000, "net_income": -29371000, "net_income_to_common": -29371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402447000, "total_current_assets": 638103000, "total_assets": 1126677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 744342000, "total_equity": 382335000, "shares_outstanding": 94469000, "goodwill_and_intangibles": 354540000 }, "cash_flow": { "operating_cash_flow": -15634000, "capital_expenditure": 2752000, "free_cash_flow": -12882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163990, "ticker_id": 8118, "period_end_date": "2022-07-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27781000", "ebitda": "-26793000", "netIncome": "-29371000", "grossProfit": "94590000", "depreciation": "None", "totalRevenue": "134283000", "costOfRevenue": "39693000", "interestIncome": "None", "incomeBeforeTax": "-28396000", "interestExpense": "615000", "operatingIncome": "-26793000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "975000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988000", "sellingGeneralAndAdministrative": "13047000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "289430000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1126677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "65110000", "reportedCurrency": "None", "retainedEarnings": "-140135000", "totalLiabilities": "744342000", "otherCurrentAssets": "42611000", "totalCurrentAssets": "638103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488574000", "currentAccountsPayable": "11192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414287000", "totalShareholderEquity": "382335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446858000", "totalCurrentLiabilities": "685516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448868000", "cashAndShortTermInvestments": "402447000", "commonStockSharesOutstanding": "94469000", "intangibleAssetsExcludingGoodwill": "65110000", "cashAndCashEquivalentsAtCarryingValue": "402447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15634000", "capitalExpenditures": "2752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6166000", "cashflowFromInvestment": "-2747000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134283000, "cost_of_revenue": 39693000, "gross_profit": 94590000, "research_and_development": 33363000, "selling_general_admin": 13047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27781000, "depreciation_amortisation": 988000, "ebitda": -26793000, "interest_expense": 615000, "interest_income": null, "other_non_operating": null, "pretax_income": -28396000, "tax_provision": 975000, "effective_tax_rate": null, "net_income": -29371000, "net_income_continuing_ops": null, "net_income_to_common": -29371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402447000, "short_term_investments": null, "net_receivables": 193045000, "inventory": null, "other_current_assets": null, "total_current_assets": 638103000, "net_ppe": null, "goodwill": 289430000, "intangible_assets": 65110000, "goodwill_and_intangibles": 354540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488574000, "total_assets": 1126677000, "short_term_debt": null, "accounts_payable": 11192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448868000, "total_liabilities": 744342000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140135000, "total_equity": 382335000, "shares_outstanding": 94469000, "operating_cash_flow": -15634000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6166000, "free_cash_flow": -12882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27781000", "ebitda": "-26793000", "netIncome": "-29371000", "grossProfit": "94590000", "depreciation": "None", "totalRevenue": "134283000", "costOfRevenue": "39693000", "interestIncome": "None", "incomeBeforeTax": "-28396000", "interestExpense": "615000", "operatingIncome": "-26793000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "975000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988000", "sellingGeneralAndAdministrative": "13047000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "289430000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1126677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "65110000", "reportedCurrency": "None", "retainedEarnings": "-140135000", "totalLiabilities": "744342000", "otherCurrentAssets": "42611000", "totalCurrentAssets": "638103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488574000", "currentAccountsPayable": "11192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414287000", "totalShareholderEquity": "382335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446858000", "totalCurrentLiabilities": "685516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448868000", "cashAndShortTermInvestments": "402447000", "commonStockSharesOutstanding": "94469000", "intangibleAssetsExcludingGoodwill": "65110000", "cashAndCashEquivalentsAtCarryingValue": "402447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15634000", "capitalExpenditures": "2752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6166000", "cashflowFromInvestment": "-2747000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 115420000, "cost_of_revenue": 35181000, "gross_profit": 80239000, "ebit": -31160000, "ebitda": -30524000, "pretax_income": -32059000, "tax_provision": 1025000, "net_income": -33084000, "net_income_to_common": -33084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414640000, "total_current_assets": 615493000, "total_assets": 1108577000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 721137000, "total_equity": 387440000, "shares_outstanding": 93939000, "goodwill_and_intangibles": 358722000 }, "cash_flow": { "operating_cash_flow": -20551000, "capital_expenditure": 749000, "free_cash_flow": -19802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163991, "ticker_id": 8118, "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31160000", "ebitda": "-30524000", "netIncome": "-33084000", "grossProfit": "80239000", "depreciation": "None", "totalRevenue": "115420000", "costOfRevenue": "35181000", "interestIncome": "None", "incomeBeforeTax": "-32059000", "interestExpense": "899000", "operatingIncome": "-30524000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "1025000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "13987000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "289430000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1108577000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "69292000", "reportedCurrency": "None", "retainedEarnings": "-110764000", "totalLiabilities": "721137000", "otherCurrentAssets": "38391000", "totalCurrentAssets": "615493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493084000", "currentAccountsPayable": "8263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415184000", "totalShareholderEquity": "387440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440176000", "totalCurrentLiabilities": "664430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56707000", "cashAndShortTermInvestments": "414640000", "commonStockSharesOutstanding": "93939000", "intangibleAssetsExcludingGoodwill": "69292000", "cashAndCashEquivalentsAtCarryingValue": "414640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20551000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "15801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115420000, "cost_of_revenue": 35181000, "gross_profit": 80239000, "research_and_development": 31046000, "selling_general_admin": 13987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31160000, "depreciation_amortisation": 636000, "ebitda": -30524000, "interest_expense": 899000, "interest_income": null, "other_non_operating": null, "pretax_income": -32059000, "tax_provision": 1025000, "effective_tax_rate": null, "net_income": -33084000, "net_income_continuing_ops": null, "net_income_to_common": -33084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414640000, "short_term_investments": null, "net_receivables": 162462000, "inventory": null, "other_current_assets": null, "total_current_assets": 615493000, "net_ppe": null, "goodwill": 289430000, "intangible_assets": 69292000, "goodwill_and_intangibles": 358722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493084000, "total_assets": 1108577000, "short_term_debt": null, "accounts_payable": 8263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56707000, "total_liabilities": 721137000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110764000, "total_equity": 387440000, "shares_outstanding": 93939000, "operating_cash_flow": -20551000, "stock_based_compensation": 15801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 484000, "free_cash_flow": -19802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31160000", "ebitda": "-30524000", "netIncome": "-33084000", "grossProfit": "80239000", "depreciation": "None", "totalRevenue": "115420000", "costOfRevenue": "35181000", "interestIncome": "None", "incomeBeforeTax": "-32059000", "interestExpense": "899000", "operatingIncome": "-30524000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "1025000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "13987000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "289430000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1108577000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "69292000", "reportedCurrency": "None", "retainedEarnings": "-110764000", "totalLiabilities": "721137000", "otherCurrentAssets": "38391000", "totalCurrentAssets": "615493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493084000", "currentAccountsPayable": "8263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415184000", "totalShareholderEquity": "387440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440176000", "totalCurrentLiabilities": "664430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56707000", "cashAndShortTermInvestments": "414640000", "commonStockSharesOutstanding": "93939000", "intangibleAssetsExcludingGoodwill": "69292000", "cashAndCashEquivalentsAtCarryingValue": "414640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20551000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "15801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "income_statement": { "revenue": 146677000, "cost_of_revenue": 32395000, "gross_profit": 114282000, "ebit": -9388000, "ebitda": -3904000, "pretax_income": -10013000, "tax_provision": 1215000, "net_income": -9705000, "net_income_to_common": -9705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435445000, "total_current_assets": 665238000, "total_assets": 1159840000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 755601000, "total_equity": 404239000, "shares_outstanding": 93696500, "goodwill_and_intangibles": 362899000 }, "cash_flow": { "operating_cash_flow": 9958000, "capital_expenditure": 1097000, "free_cash_flow": 11055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163992, "ticker_id": 8118, "period_end_date": "2022-01-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:26.392571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9388000", "ebitda": "-3904000", "netIncome": "-9705000", "grossProfit": "114282000", "depreciation": "None", "totalRevenue": "146677000", "costOfRevenue": "32395000", "interestIncome": "None", "incomeBeforeTax": "-10013000", "interestExpense": "625000", "operatingIncome": "-9004000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5484000", "sellingGeneralAndAdministrative": "28557000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "289430000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1159840000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "73469000", "reportedCurrency": "None", "retainedEarnings": "-77680000", "totalLiabilities": "755601000", "otherCurrentAssets": "82637000", "totalCurrentAssets": "665238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494602000", "currentAccountsPayable": "6097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413989000", "totalShareholderEquity": "404239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475144000", "totalCurrentLiabilities": "701591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443229000", "cashAndShortTermInvestments": "435445000", "commonStockSharesOutstanding": "93696500", "intangibleAssetsExcludingGoodwill": "73469000", "cashAndCashEquivalentsAtCarryingValue": "435445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9958000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4779000", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "14408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146677000, "cost_of_revenue": 32395000, "gross_profit": 114282000, "research_and_development": 50055000, "selling_general_admin": 28557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9388000, "depreciation_amortisation": 5484000, "ebitda": -3904000, "interest_expense": 625000, "interest_income": null, "other_non_operating": null, "pretax_income": -10013000, "tax_provision": 1215000, "effective_tax_rate": null, "net_income": -9705000, "net_income_continuing_ops": null, "net_income_to_common": -9705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435445000, "short_term_investments": null, "net_receivables": 147156000, "inventory": null, "other_current_assets": null, "total_current_assets": 665238000, "net_ppe": null, "goodwill": 289430000, "intangible_assets": 73469000, "goodwill_and_intangibles": 362899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494602000, "total_assets": 1159840000, "short_term_debt": null, "accounts_payable": 6097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701591000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443229000, "total_liabilities": 755601000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77680000, "total_equity": 404239000, "shares_outstanding": 93696500, "operating_cash_flow": 9958000, "stock_based_compensation": 14408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4779000, "free_cash_flow": 11055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9388000", "ebitda": "-3904000", "netIncome": "-9705000", "grossProfit": "114282000", "depreciation": "None", "totalRevenue": "146677000", "costOfRevenue": "32395000", "interestIncome": "None", "incomeBeforeTax": "-10013000", "interestExpense": "625000", "operatingIncome": "-9004000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5484000", "sellingGeneralAndAdministrative": "28557000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "289430000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1159840000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "73469000", "reportedCurrency": "None", "retainedEarnings": "-77680000", "totalLiabilities": "755601000", "otherCurrentAssets": "82637000", "totalCurrentAssets": "665238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494602000", "currentAccountsPayable": "6097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413989000", "totalShareholderEquity": "404239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475144000", "totalCurrentLiabilities": "701591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443229000", "cashAndShortTermInvestments": "435445000", "commonStockSharesOutstanding": "93696500", "intangibleAssetsExcludingGoodwill": "73469000", "cashAndCashEquivalentsAtCarryingValue": "435445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9958000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4779000", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "14408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }