{ "ticker": { "uuid": "de53b5bf-06f3-42c0-a38e-a8432935ae74", "symbol": "ELTX", "name": "Elicio Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/de53b5bf-06f3-42c0-a38e-a8432935ae74/", "api_url": "https://sharemaestro.com/factors/api/tickers/de53b5bf-06f3-42c0-a38e-a8432935ae74/" }, "ticker_metadata": { "id": 5840, "uuid": "de53b5bf-06f3-42c0-a38e-a8432935ae74", "symbol": "ELTX", "name": "Elicio Therapeutics Inc.", "asset_type": "equity", "market_cap": 202503000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Elicio Therapeutics Inc. (ELTX) is a pioneering clinical-stage biotechnology company focused on developing advanced immunotherapy treatments for cancer. Central to its innovative pipeline is the proprietary Amphiphilic TLR9 Agonist, Eli-002, which aims to elicit robust immune responses across multiple cancer types, thereby enhancing patient outcomes. By concentrating on personalized cancer vaccines and state-of-the-art immunotherapeutic approaches, Elicio is strategically positioned to tackle significant unmet medical needs in oncology and is actively progressing its clinical trials to transform cancer treatment paradigms.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de53b5bf-06f3-42c0-a38e-a8432935ae74", "symbol": "ELTX", "name": "Elicio Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/de53b5bf-06f3-42c0-a38e-a8432935ae74/", "api_url": "https://sharemaestro.com/factors/api/tickers/de53b5bf-06f3-42c0-a38e-a8432935ae74/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 13.26, "market_cap": 241487738.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 27.9645, "piotroski_f_score": 4, "momentum_12_1": 0.2656, "volatility_252d": 0.8079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.246030+00:00", "batch_id": "" }, "size": { "price_close": 13.26, "market_cap": 241487738.7, "market_cap_usd": 241487738.7, "enterprise_value": 237056738.7, "shares_outstanding": 18211745, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.2786, "ev_ebitda": null, "ev_ebit": -6.2372, "ev_sales": null, "ev_fcf": -6.1634, "earnings_yield": null, "fcf_yield": -0.1622, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 27.9645, "roa": -1.7711, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9571, "accruals_ratio": -0.0752, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3234, "revenue_stability_5y": 2.2458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0502, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -16.7891, "net_debt_to_ebitda": 0.1202, "debt_to_assets": 0.4635, "interest_coverage": -27.8644, "current_ratio": 2.241, "quick_ratio": 2.241, "net_debt": -4431000, "local_beta": 0.0039, "volatility_252d": 0.8079, "volatility_60d": 1.9091, "max_drawdown_12m": -0.3559, "risk_adjusted_momentum": 0.3288 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.338, "price_return_3m": 0.1402, "price_return_6m": 0.6575, "price_return_9m": 0.1551, "price_return_12m": 0.6935, "price_return_12m_ex1m": 0.2656, "momentum_6m": 0.6575, "momentum_12m": 0.6935, "momentum_12_1": 0.2656, "distance_from_52w_high": -0.0214, "distance_from_52w_low": 0.7447, "relative_strength": 0.5355 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1139000, "ebit_ttm": -38007000, "ebitda_ttm": -36868000, "net_income_ttm": -40185000, "eps_diluted_ttm": -2.2065, "operating_cash_flow_ttm": -38478000, "capital_expenditure_ttm": 16000, "fcf_ttm": -38462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1364000, "cash_and_equivalents": 14948000, "total_current_assets": 16200000, "total_current_liabilities": 7229000, "net_ppe": null, "total_assets": 22689000, "total_debt": 10517000, "total_equity": -1437000, "net_working_capital": -4935000, "book_value_per_share": -0.0789, "retained_earnings": -245495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 992, "ticker_id": 5840, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.246030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.26, "market_cap": 241487738.7, "market_cap_usd": 241487738.7, "enterprise_value": 237056738.7, "shares_outstanding": 18211745, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.27860586, "ev_ebitda": null, "ev_ebit": -6.23718627, "ev_sales": null, "ev_fcf": -6.16340125, "earnings_yield": null, "fcf_yield": -0.16224808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 27.96450939, "roa": -1.77112257, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9571233, "accruals_ratio": -0.0752347, "sbc_to_revenue": null, "debt_to_equity": -16.78914405, "net_debt_to_ebitda": 0.12018553, "debt_to_assets": 0.46352858, "interest_coverage": -27.8643695, "current_ratio": 2.24097386, "quick_ratio": 2.24097386, "net_debt": -4431000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.323408, "revenue_stability_5y": 2.245774, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33804238, "price_return_3m": 0.14015477, "price_return_6m": 0.6575, "price_return_9m": 0.15505226, "price_return_12m": 0.69348659, "price_return_12m_ex1m": 0.26564496, "distance_from_52w_high": -0.02140221, "distance_from_52w_low": 0.74473684, "relative_strength": 0.53554554, "local_beta": 0.0039, "volatility_252d": 0.807899, "volatility_60d": 1.909059, "max_drawdown_12m": -0.3559322, "revenue_ttm": 0, "gross_profit_ttm": -1139000, "ebit_ttm": -38007000, "ebitda_ttm": -36868000, "net_income_ttm": -40185000, "eps_diluted_ttm": -2.20654309, "operating_cash_flow_ttm": -38478000, "capital_expenditure_ttm": 16000, "fcf_ttm": -38462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1364000, "cash_and_equivalents": 14948000, "total_current_assets": 16200000, "total_current_liabilities": 7229000, "net_ppe": null, "total_assets": 22689000, "total_debt": 10517000, "total_equity": -1437000, "net_working_capital": -4935000, "book_value_per_share": -0.07890512, "retained_earnings": -245495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.26, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 27.9645, "momentum_12_1": 0.2656, "complete_fields": { "id": 992, "ticker_id": 5840, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.246030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.26, "market_cap": 241487738.7, "market_cap_usd": 241487738.7, "enterprise_value": 237056738.7, "shares_outstanding": 18211745, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.27860586, "ev_ebitda": null, "ev_ebit": -6.23718627, "ev_sales": null, "ev_fcf": -6.16340125, "earnings_yield": null, "fcf_yield": -0.16224808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 27.96450939, "roa": -1.77112257, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9571233, "accruals_ratio": -0.0752347, "sbc_to_revenue": null, "debt_to_equity": -16.78914405, "net_debt_to_ebitda": 0.12018553, "debt_to_assets": 0.46352858, "interest_coverage": -27.8643695, "current_ratio": 2.24097386, "quick_ratio": 2.24097386, "net_debt": -4431000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.323408, "revenue_stability_5y": 2.245774, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33804238, "price_return_3m": 0.14015477, "price_return_6m": 0.6575, "price_return_9m": 0.15505226, "price_return_12m": 0.69348659, "price_return_12m_ex1m": 0.26564496, "distance_from_52w_high": -0.02140221, "distance_from_52w_low": 0.74473684, "relative_strength": 0.53554554, "local_beta": 0.0039, "volatility_252d": 0.807899, "volatility_60d": 1.909059, "max_drawdown_12m": -0.3559322, "revenue_ttm": 0, "gross_profit_ttm": -1139000, "ebit_ttm": -38007000, "ebitda_ttm": -36868000, "net_income_ttm": -40185000, "eps_diluted_ttm": -2.20654309, "operating_cash_flow_ttm": -38478000, "capital_expenditure_ttm": 16000, "fcf_ttm": -38462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1364000, "cash_and_equivalents": 14948000, "total_current_assets": 16200000, "total_current_liabilities": 7229000, "net_ppe": null, "total_assets": 22689000, "total_debt": 10517000, "total_equity": -1437000, "net_working_capital": -4935000, "book_value_per_share": -0.07890512, "retained_earnings": -245495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1128000, "gross_profit": -1128000, "ebit": -37714000, "ebitda": -36586000, "pretax_income": -39571000, "tax_provision": null, "net_income": -39571000, "net_income_to_common": -39571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18563000, "total_current_assets": 19311000, "total_assets": 25862000, "short_term_debt": 1011000, "long_term_debt": 9407000, "total_debt": 10418000, "total_liabilities": 24226000, "total_equity": 1636000, "shares_outstanding": 15312751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36952000, "capital_expenditure": 16000, "free_cash_flow": -36936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63190, "ticker_id": 5840, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37714000", "ebitda": "-36586000", "netIncome": "-39571000", "grossProfit": "-1128000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1128000", "interestIncome": "776000", "incomeBeforeTax": "-39571000", "interestExpense": "1133000", "operatingIncome": "-37714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-357000", "nonInterestIncome": "None", "operatingExpenses": "36586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000", "sellingGeneralAndAdministrative": "12811000", "netIncomeFromContinuingOperations": "-39571000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "25862000", "longTermDebt": "9407000", "shortTermDebt": "1011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233672000", "totalLiabilities": "24226000", "otherCurrentAssets": "748000", "totalCurrentAssets": "19311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6551000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14512000", "totalShareholderEquity": "1636000", "capitalLeaseObligations": "5105000", "otherCurrentLiabilities": "6427000", "totalCurrentLiabilities": "8110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16116000", "cashAndShortTermInvestments": "18563000", "commonStockSharesOutstanding": "15312751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36952000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36695000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1128000, "gross_profit": -1128000, "research_and_development": 24903000, "selling_general_admin": 12811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37714000, "depreciation_amortisation": 1128000, "ebitda": -36586000, "interest_expense": 1133000, "interest_income": null, "other_non_operating": null, "pretax_income": -39571000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39571000, "net_income_continuing_ops": -39571000, "net_income_to_common": -39571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6551000, "total_assets": 25862000, "short_term_debt": 1011000, "accounts_payable": 672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8110000, "long_term_debt": 9407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16116000, "total_liabilities": 24226000, "total_debt": 10418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233672000, "total_equity": 1636000, "shares_outstanding": 15312751, "operating_cash_flow": -36952000, "stock_based_compensation": 2697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36695000, "free_cash_flow": -36936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37714000", "ebitda": "-36586000", "netIncome": "-39571000", "grossProfit": "-1128000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1128000", "interestIncome": "776000", "incomeBeforeTax": "-39571000", "interestExpense": "1133000", "operatingIncome": "-37714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-357000", "nonInterestIncome": "None", "operatingExpenses": "36586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000", "sellingGeneralAndAdministrative": "12811000", "netIncomeFromContinuingOperations": "-39571000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "25862000", "longTermDebt": "9407000", "shortTermDebt": "1011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233672000", "totalLiabilities": "24226000", "otherCurrentAssets": "748000", "totalCurrentAssets": "19311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6551000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14512000", "totalShareholderEquity": "1636000", "capitalLeaseObligations": "5105000", "otherCurrentLiabilities": "6427000", "totalCurrentLiabilities": "8110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16116000", "cashAndShortTermInvestments": "18563000", "commonStockSharesOutstanding": "15312751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36952000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36695000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1178000, "gross_profit": -1178000, "ebit": -51443000, "ebitda": -50265000, "pretax_income": -51898000, "tax_provision": null, "net_income": -51898000, "net_income_to_common": -51898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17618000, "total_current_assets": 20693000, "total_assets": 28178000, "short_term_debt": 901000, "long_term_debt": 20034000, "total_debt": 20935000, "total_liabilities": 39490000, "total_equity": -11312000, "shares_outstanding": 12202996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37068000, "capital_expenditure": 87000, "free_cash_flow": -36981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63195, "ticker_id": 5840, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51443000", "ebitda": "-50265000", "netIncome": "-51898000", "grossProfit": "-1178000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1178000", "interestIncome": "777000", "incomeBeforeTax": "-51898000", "interestExpense": "455000", "operatingIncome": "-44986000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3180000", "nonInterestIncome": "None", "operatingExpenses": "43808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "11330000", "netIncomeFromContinuingOperations": "-51898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "28178000", "longTermDebt": "20034000", "shortTermDebt": "901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194101000", "totalLiabilities": "39490000", "otherCurrentAssets": "3075000", "totalCurrentAssets": "20693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7485000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26040000", "totalShareholderEquity": "-11312000", "capitalLeaseObligations": "6006000", "otherCurrentLiabilities": "8415000", "totalCurrentLiabilities": "11523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27967000", "cashAndShortTermInvestments": "17618000", "commonStockSharesOutstanding": "12202996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37068000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42321000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "1452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1178000, "gross_profit": -1178000, "research_and_development": 33656000, "selling_general_admin": 11330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51443000, "depreciation_amortisation": 1178000, "ebitda": -50265000, "interest_expense": 455000, "interest_income": null, "other_non_operating": null, "pretax_income": -51898000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51898000, "net_income_continuing_ops": -51898000, "net_income_to_common": -51898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7485000, "total_assets": 28178000, "short_term_debt": 901000, "accounts_payable": 1038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11523000, "long_term_debt": 20034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27967000, "total_liabilities": 39490000, "total_debt": 20935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194101000, "total_equity": -11312000, "shares_outstanding": 12202996, "operating_cash_flow": -37068000, "stock_based_compensation": 1452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42321000, "free_cash_flow": -36981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51443000", "ebitda": "-50265000", "netIncome": "-51898000", "grossProfit": "-1178000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1178000", "interestIncome": "777000", "incomeBeforeTax": "-51898000", "interestExpense": "455000", "operatingIncome": "-44986000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3180000", "nonInterestIncome": "None", "operatingExpenses": "43808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "11330000", "netIncomeFromContinuingOperations": "-51898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "28178000", "longTermDebt": "20034000", "shortTermDebt": "901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194101000", "totalLiabilities": "39490000", "otherCurrentAssets": "3075000", "totalCurrentAssets": "20693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7485000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26040000", "totalShareholderEquity": "-11312000", "capitalLeaseObligations": "6006000", "otherCurrentLiabilities": "8415000", "totalCurrentLiabilities": "11523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27967000", "cashAndShortTermInvestments": "17618000", "commonStockSharesOutstanding": "12202996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37068000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42321000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "1452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1170000, "gross_profit": -1170000, "ebit": -34136000, "ebitda": -32966000, "pretax_income": -35195000, "tax_provision": null, "net_income": -35195000, "net_income_to_common": -35195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12894000, "total_current_assets": 16348000, "total_assets": 27146000, "short_term_debt": 910000, "long_term_debt": null, "total_debt": 910000, "total_liabilities": 15773000, "total_equity": 11373000, "shares_outstanding": 5056225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32694000, "capital_expenditure": 66000, "free_cash_flow": -32628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63200, "ticker_id": 5840, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34136000", "ebitda": "-32966000", "netIncome": "-35195000", "grossProfit": "-1170000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1170000", "interestIncome": "373000", "incomeBeforeTax": "-35195000", "interestExpense": "1059000", "operatingIncome": "-35745000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-686000", "nonInterestIncome": "None", "operatingExpenses": "34575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000", "sellingGeneralAndAdministrative": "11896000", "netIncomeFromContinuingOperations": "-35195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "27146000", "longTermDebt": "None", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142203000", "totalLiabilities": "15773000", "otherCurrentAssets": "3454000", "totalCurrentAssets": "16348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10798000", "currentAccountsPayable": "4369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917000", "totalShareholderEquity": "11373000", "capitalLeaseObligations": "6917000", "otherCurrentLiabilities": "4476000", "totalCurrentLiabilities": "9755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6018000", "cashAndShortTermInvestments": "12894000", "commonStockSharesOutstanding": "5056225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32694000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38613000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "1179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1170000, "gross_profit": -1170000, "research_and_development": 22679000, "selling_general_admin": 11896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34136000, "depreciation_amortisation": 1170000, "ebitda": -32966000, "interest_expense": 1059000, "interest_income": null, "other_non_operating": null, "pretax_income": -35195000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35195000, "net_income_continuing_ops": -35195000, "net_income_to_common": -35195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10798000, "total_assets": 27146000, "short_term_debt": 910000, "accounts_payable": 4369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6018000, "total_liabilities": 15773000, "total_debt": 910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142203000, "total_equity": 11373000, "shares_outstanding": 5056225, "operating_cash_flow": -32694000, "stock_based_compensation": 1179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38613000, "free_cash_flow": -32628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34136000", "ebitda": "-32966000", "netIncome": "-35195000", "grossProfit": "-1170000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1170000", "interestIncome": "373000", "incomeBeforeTax": "-35195000", "interestExpense": "1059000", "operatingIncome": "-35745000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-686000", "nonInterestIncome": "None", "operatingExpenses": "34575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000", "sellingGeneralAndAdministrative": "11896000", "netIncomeFromContinuingOperations": "-35195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "27146000", "longTermDebt": "None", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142203000", "totalLiabilities": "15773000", "otherCurrentAssets": "3454000", "totalCurrentAssets": "16348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10798000", "currentAccountsPayable": "4369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917000", "totalShareholderEquity": "11373000", "capitalLeaseObligations": "6917000", "otherCurrentLiabilities": "4476000", "totalCurrentLiabilities": "9755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6018000", "cashAndShortTermInvestments": "12894000", "commonStockSharesOutstanding": "5056225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32694000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38613000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "1179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1057000, "gross_profit": -1057000, "ebit": -24611000, "ebitda": -23554000, "pretax_income": -28208000, "tax_provision": 3595838, "net_income": -28208000, "net_income_to_common": -28208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7797000, "total_current_assets": 10717000, "total_assets": 22664000, "short_term_debt": 692000, "long_term_debt": null, "total_debt": 692000, "total_liabilities": 13749000, "total_equity": 8915000, "shares_outstanding": 3100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22179000, "capital_expenditure": 654000, "free_cash_flow": -21525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63205, "ticker_id": 5840, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24611000", "ebitda": "-23554000", "netIncome": "-28208000", "grossProfit": "-1057000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1057000", "interestIncome": "64829", "incomeBeforeTax": "-28208000", "interestExpense": "3595838", "operatingIncome": "-23733000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3595838", "reportedCurrency": "USD", "netInterestIncome": "-3531009", "nonInterestIncome": "None", "operatingExpenses": "22676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "5630276", "netIncomeFromContinuingOperations": "-28207688" }, "balance": { "goodwill": "None", "inventory": "4219838", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "22664000", "longTermDebt": "None", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107008000", "totalLiabilities": "13749000", "otherCurrentAssets": "2920000", "totalCurrentAssets": "10717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11947000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8496302", "shortLongTermDebtTotal": "7481000", "totalShareholderEquity": "8915000", "capitalLeaseObligations": "7481579", "otherCurrentLiabilities": "1935000", "totalCurrentLiabilities": "6868000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "6881000", "cashAndShortTermInvestments": "7797000", "commonStockSharesOutstanding": "3100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22179000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21202000", "cashflowFromInvestment": "-654000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1057000, "gross_profit": -1057000, "research_and_development": 17046000, "selling_general_admin": 5630276, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24611000, "depreciation_amortisation": 1057000, "ebitda": -23554000, "interest_expense": 3595838, "interest_income": null, "other_non_operating": null, "pretax_income": -28208000, "tax_provision": 3595838, "effective_tax_rate": null, "net_income": -28208000, "net_income_continuing_ops": -28207688, "net_income_to_common": -28208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7797000, "short_term_investments": null, "net_receivables": null, "inventory": 4219838, "other_current_assets": null, "total_current_assets": 10717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11947000, "total_assets": 22664000, "short_term_debt": 692000, "accounts_payable": 2805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6881000, "total_liabilities": 13749000, "total_debt": 692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107008000, "total_equity": 8915000, "shares_outstanding": 3100000, "operating_cash_flow": -22179000, "stock_based_compensation": 579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21202000, "free_cash_flow": -21525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24611000", "ebitda": "-23554000", "netIncome": "-28208000", "grossProfit": "-1057000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1057000", "interestIncome": "64829", "incomeBeforeTax": "-28208000", "interestExpense": "3595838", "operatingIncome": "-23733000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3595838", "reportedCurrency": "USD", "netInterestIncome": "-3531009", "nonInterestIncome": "None", "operatingExpenses": "22676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "5630276", "netIncomeFromContinuingOperations": "-28207688" }, "balance": { "goodwill": "None", "inventory": "4219838", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "22664000", "longTermDebt": "None", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107008000", "totalLiabilities": "13749000", "otherCurrentAssets": "2920000", "totalCurrentAssets": "10717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11947000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8496302", "shortLongTermDebtTotal": "7481000", "totalShareholderEquity": "8915000", "capitalLeaseObligations": "7481579", "otherCurrentLiabilities": "1935000", "totalCurrentLiabilities": "6868000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "6881000", "cashAndShortTermInvestments": "7797000", "commonStockSharesOutstanding": "3100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22179000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21202000", "cashflowFromInvestment": "-654000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 28312000, "cost_of_revenue": 1234000, "gross_profit": 27078000, "ebit": -52726000, "ebitda": -51925000, "pretax_income": -54573000, "tax_provision": 876442, "net_income": -26400698, "net_income_to_common": -26400698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88756000, "total_current_assets": 91247000, "total_assets": 96513000, "short_term_debt": 952000, "long_term_debt": null, "total_debt": 952000, "total_liabilities": 15006000, "total_equity": 81507000, "shares_outstanding": 3200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23939045, "capital_expenditure": 525359, "free_cash_flow": -23413686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63210, "ticker_id": 5840, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52726000", "ebitda": "-51925000", "netIncome": "-26400698", "grossProfit": "27078000", "depreciation": "None", "totalRevenue": "28312000", "costOfRevenue": "1234000", "interestIncome": "3392", "incomeBeforeTax": "-54573000", "interestExpense": "876442", "operatingIncome": "-39307000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "876442", "reportedCurrency": "USD", "netInterestIncome": "-873050", "nonInterestIncome": "None", "operatingExpenses": "66385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000", "sellingGeneralAndAdministrative": "7542889", "netIncomeFromContinuingOperations": "-26400698" }, "balance": { "goodwill": "None", "inventory": "188957", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "96513000", "longTermDebt": "None", "shortTermDebt": "952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215135000", "totalLiabilities": "15006000", "otherCurrentAssets": "1685000", "totalCurrentAssets": "91247000", "currentLongTermDebt": "11797071", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5266000", "currentAccountsPayable": "4710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "887368", "shortLongTermDebtTotal": "4662000", "totalShareholderEquity": "81507000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3333000", "totalCurrentLiabilities": "11296000", "otherNonCurrentLiabilities": "29750", "totalNonCurrentLiabilities": "3710000", "cashAndShortTermInvestments": "88756000", "commonStockSharesOutstanding": "3200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26400697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23939045", "capitalExpenditures": "525359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19393568", "cashflowFromInvestment": "-525359", "stockBasedCompensation": "617756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28312000, "cost_of_revenue": 1234000, "gross_profit": 27078000, "research_and_development": 48607000, "selling_general_admin": 7542889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52726000, "depreciation_amortisation": 801000, "ebitda": -51925000, "interest_expense": 876442, "interest_income": null, "other_non_operating": null, "pretax_income": -54573000, "tax_provision": 876442, "effective_tax_rate": null, "net_income": -26400698, "net_income_continuing_ops": -26400698, "net_income_to_common": -26400698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88756000, "short_term_investments": null, "net_receivables": 806000, "inventory": 188957, "other_current_assets": null, "total_current_assets": 91247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5266000, "total_assets": 96513000, "short_term_debt": 952000, "accounts_payable": 4710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3710000, "total_liabilities": 15006000, "total_debt": 952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215135000, "total_equity": 81507000, "shares_outstanding": 3200000, "operating_cash_flow": -23939045, "stock_based_compensation": 617756, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525359, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19393568, "free_cash_flow": -23413686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52726000", "ebitda": "-51925000", "netIncome": "-26400698", "grossProfit": "27078000", "depreciation": "None", "totalRevenue": "28312000", "costOfRevenue": "1234000", "interestIncome": "3392", "incomeBeforeTax": "-54573000", "interestExpense": "876442", "operatingIncome": "-39307000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "876442", "reportedCurrency": "USD", "netInterestIncome": "-873050", "nonInterestIncome": "None", "operatingExpenses": "66385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000", "sellingGeneralAndAdministrative": "7542889", "netIncomeFromContinuingOperations": "-26400698" }, "balance": { "goodwill": "None", "inventory": "188957", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "96513000", "longTermDebt": "None", "shortTermDebt": "952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215135000", "totalLiabilities": "15006000", "otherCurrentAssets": "1685000", "totalCurrentAssets": "91247000", "currentLongTermDebt": "11797071", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5266000", "currentAccountsPayable": "4710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "887368", "shortLongTermDebtTotal": "4662000", "totalShareholderEquity": "81507000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3333000", "totalCurrentLiabilities": "11296000", "otherNonCurrentLiabilities": "29750", "totalNonCurrentLiabilities": "3710000", "cashAndShortTermInvestments": "88756000", "commonStockSharesOutstanding": "3200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26400697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23939045", "capitalExpenditures": "525359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19393568", "cashflowFromInvestment": "-525359", "stockBasedCompensation": "617756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 2880000, "cost_of_revenue": 1818000, "gross_profit": 1062000, "ebit": -71261000, "ebitda": -70633000, "pretax_income": -80107000, "tax_provision": 8942, "net_income": -80107000, "net_income_to_common": -80107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34607000, "total_current_assets": 40319000, "total_assets": 47347000, "short_term_debt": 80560000, "long_term_debt": null, "total_debt": 80560000, "total_liabilities": 137796000, "total_equity": -90449000, "shares_outstanding": 8150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22888000, "capital_expenditure": 41000, "free_cash_flow": -22847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63215, "ticker_id": 5840, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71261000", "ebitda": "-70633000", "netIncome": "-80107000", "grossProfit": "1062000", "depreciation": "None", "totalRevenue": "2880000", "costOfRevenue": "1818000", "interestIncome": "8942", "incomeBeforeTax": "-80107000", "interestExpense": "8846000", "operatingIncome": "-55273000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8942", "reportedCurrency": "USD", "netInterestIncome": "8942", "nonInterestIncome": "None", "operatingExpenses": "56335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000", "sellingGeneralAndAdministrative": "3001128", "netIncomeFromContinuingOperations": "-15712142" }, "balance": { "goodwill": "None", "inventory": "-4621291", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "47347000", "longTermDebt": "None", "shortTermDebt": "80560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160562000", "totalLiabilities": "137796000", "otherCurrentAssets": "712000", "totalCurrentAssets": "40319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7028000", "currentAccountsPayable": "5578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1024371", "shortLongTermDebtTotal": "85042000", "totalShareholderEquity": "-90449000", "capitalLeaseObligations": "439429", "otherCurrentLiabilities": "17369000", "totalCurrentLiabilities": "107449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30347000", "cashAndShortTermInvestments": "34607000", "commonStockSharesOutstanding": "8150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22888000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52409000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "304468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2880000, "cost_of_revenue": 1818000, "gross_profit": 1062000, "research_and_development": 38879000, "selling_general_admin": 3001128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71261000, "depreciation_amortisation": 628000, "ebitda": -70633000, "interest_expense": 8846000, "interest_income": null, "other_non_operating": null, "pretax_income": -80107000, "tax_provision": 8942, "effective_tax_rate": null, "net_income": -80107000, "net_income_continuing_ops": -15712142, "net_income_to_common": -80107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34607000, "short_term_investments": null, "net_receivables": 5000000, "inventory": -4621291, "other_current_assets": null, "total_current_assets": 40319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7028000, "total_assets": 47347000, "short_term_debt": 80560000, "accounts_payable": 5578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30347000, "total_liabilities": 137796000, "total_debt": 80560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160562000, "total_equity": -90449000, "shares_outstanding": 8150000, "operating_cash_flow": -22888000, "stock_based_compensation": 304468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52409000, "free_cash_flow": -22847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71261000", "ebitda": "-70633000", "netIncome": "-80107000", "grossProfit": "1062000", "depreciation": "None", "totalRevenue": "2880000", "costOfRevenue": "1818000", "interestIncome": "8942", "incomeBeforeTax": "-80107000", "interestExpense": "8846000", "operatingIncome": "-55273000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8942", "reportedCurrency": "USD", "netInterestIncome": "8942", "nonInterestIncome": "None", "operatingExpenses": "56335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000", "sellingGeneralAndAdministrative": "3001128", "netIncomeFromContinuingOperations": "-15712142" }, "balance": { "goodwill": "None", "inventory": "-4621291", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "47347000", "longTermDebt": "None", "shortTermDebt": "80560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160562000", "totalLiabilities": "137796000", "otherCurrentAssets": "712000", "totalCurrentAssets": "40319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7028000", "currentAccountsPayable": "5578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1024371", "shortLongTermDebtTotal": "85042000", "totalShareholderEquity": "-90449000", "capitalLeaseObligations": "439429", "otherCurrentLiabilities": "17369000", "totalCurrentLiabilities": "107449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30347000", "cashAndShortTermInvestments": "34607000", "commonStockSharesOutstanding": "8150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22888000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52409000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "304468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 1487000, "cost_of_revenue": 1136000, "gross_profit": 351000, "ebit": -40658000, "ebitda": -40162000, "pretax_income": -40658000, "tax_provision": 81481, "net_income": -40658000, "net_income_to_common": -40658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5571000, "total_current_assets": 6106000, "total_assets": 11886000, "short_term_debt": 6881000, "long_term_debt": null, "total_debt": 6881000, "total_liabilities": 30472000, "total_equity": -18586000, "shares_outstanding": 8150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24589000, "capital_expenditure": 242000, "free_cash_flow": -24347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63220, "ticker_id": 5840, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40658000", "ebitda": "-40162000", "netIncome": "-40658000", "grossProfit": "351000", "depreciation": "None", "totalRevenue": "1487000", "costOfRevenue": "1136000", "interestIncome": "81481", "incomeBeforeTax": "-40658000", "interestExpense": "None", "operatingIncome": "-38591000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "81481", "reportedCurrency": "USD", "netInterestIncome": "81481", "nonInterestIncome": "None", "operatingExpenses": "38942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "2798268", "netIncomeFromContinuingOperations": "-12260866" }, "balance": { "goodwill": "None", "inventory": "-63707", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "11886000", "longTermDebt": "None", "shortTermDebt": "6881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80455000", "totalLiabilities": "30472000", "otherCurrentAssets": "95000", "totalCurrentAssets": "6106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5779999", "currentAccountsPayable": "11239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428317", "shortLongTermDebtTotal": "10778000", "totalShareholderEquity": "-18586000", "capitalLeaseObligations": "867604", "otherCurrentLiabilities": "8455000", "totalCurrentLiabilities": "26575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3897000", "cashAndShortTermInvestments": "5571000", "commonStockSharesOutstanding": "8150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24589000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4890000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "145081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1487000, "cost_of_revenue": 1136000, "gross_profit": 351000, "research_and_development": 29787000, "selling_general_admin": 2798268, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40658000, "depreciation_amortisation": 496000, "ebitda": -40162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40658000, "tax_provision": 81481, "effective_tax_rate": null, "net_income": -40658000, "net_income_continuing_ops": -12260866, "net_income_to_common": -40658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5571000, "short_term_investments": null, "net_receivables": 440000, "inventory": -63707, "other_current_assets": null, "total_current_assets": 6106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5779999, "total_assets": 11886000, "short_term_debt": 6881000, "accounts_payable": 11239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3897000, "total_liabilities": 30472000, "total_debt": 6881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80455000, "total_equity": -18586000, "shares_outstanding": 8150000, "operating_cash_flow": -24589000, "stock_based_compensation": 145081, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4890000, "free_cash_flow": -24347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40658000", "ebitda": "-40162000", "netIncome": "-40658000", "grossProfit": "351000", "depreciation": "None", "totalRevenue": "1487000", "costOfRevenue": "1136000", "interestIncome": "81481", "incomeBeforeTax": "-40658000", "interestExpense": "None", "operatingIncome": "-38591000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "81481", "reportedCurrency": "USD", "netInterestIncome": "81481", "nonInterestIncome": "None", "operatingExpenses": "38942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "2798268", "netIncomeFromContinuingOperations": "-12260866" }, "balance": { "goodwill": "None", "inventory": "-63707", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "11886000", "longTermDebt": "None", "shortTermDebt": "6881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80455000", "totalLiabilities": "30472000", "otherCurrentAssets": "95000", "totalCurrentAssets": "6106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5779999", "currentAccountsPayable": "11239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428317", "shortLongTermDebtTotal": "10778000", "totalShareholderEquity": "-18586000", "capitalLeaseObligations": "867604", "otherCurrentLiabilities": "8455000", "totalCurrentLiabilities": "26575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3897000", "cashAndShortTermInvestments": "5571000", "commonStockSharesOutstanding": "8150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24589000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4890000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "145081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 4029000, "cost_of_revenue": 380000, "gross_profit": 3649000, "ebit": -14342000, "ebitda": -14340000, "pretax_income": -20025000, "tax_provision": null, "net_income": -20025000, "net_income_to_common": -20025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25512000, "total_current_assets": 25679000, "total_assets": 26628000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7717000, "total_equity": 18911000, "shares_outstanding": 2948449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8020000, "capital_expenditure": 0, "free_cash_flow": -8020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63221, "ticker_id": 5840, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14342000", "ebitda": "-14340000", "netIncome": "-20025000", "grossProfit": "3649000", "depreciation": "None", "totalRevenue": "4029000", "costOfRevenue": "380000", "interestIncome": "None", "incomeBeforeTax": "-20025000", "interestExpense": "None", "operatingIncome": "-14342000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "26628000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39797000", "totalLiabilities": "7717000", "otherCurrentAssets": "60000", "totalCurrentAssets": "25679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949000", "currentAccountsPayable": "534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6802000", "totalCurrentLiabilities": "7355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362000", "cashAndShortTermInvestments": "25512000", "commonStockSharesOutstanding": "2948449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8020000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31741000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4029000, "cost_of_revenue": 380000, "gross_profit": 3649000, "research_and_development": 9151000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14342000, "depreciation_amortisation": 2000, "ebitda": -14340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20025000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20025000, "net_income_continuing_ops": null, "net_income_to_common": -20025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25512000, "short_term_investments": null, "net_receivables": 107000, "inventory": null, "other_current_assets": null, "total_current_assets": 25679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949000, "total_assets": 26628000, "short_term_debt": null, "accounts_payable": 534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362000, "total_liabilities": 7717000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39797000, "total_equity": 18911000, "shares_outstanding": 2948449, "operating_cash_flow": -8020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31741000, "free_cash_flow": -8020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14342000", "ebitda": "-14340000", "netIncome": "-20025000", "grossProfit": "3649000", "depreciation": "None", "totalRevenue": "4029000", "costOfRevenue": "380000", "interestIncome": "None", "incomeBeforeTax": "-20025000", "interestExpense": "None", "operatingIncome": "-14342000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "26628000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39797000", "totalLiabilities": "7717000", "otherCurrentAssets": "60000", "totalCurrentAssets": "25679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949000", "currentAccountsPayable": "534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6802000", "totalCurrentLiabilities": "7355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362000", "cashAndShortTermInvestments": "25512000", "commonStockSharesOutstanding": "2948449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8020000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31741000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 289000, "gross_profit": -289000, "ebit": -10602000, "ebitda": -10313000, "pretax_income": -11823000, "tax_provision": null, "net_income": -11823000, "net_income_to_common": -11823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948000, "total_current_assets": 16200000, "total_assets": 22689000, "short_term_debt": 1042000, "long_term_debt": 9475000, "total_debt": 10517000, "total_liabilities": 24126000, "total_equity": -1437000, "shares_outstanding": 18211745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11645000, "capital_expenditure": 0, "free_cash_flow": -11645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63188, "ticker_id": 5840, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10602000", "ebitda": "-10313000", "netIncome": "-11823000", "grossProfit": "-289000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "289000", "interestIncome": "157000", "incomeBeforeTax": "-11823000", "interestExpense": "407000", "operatingIncome": "-10602000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-250000", "nonInterestIncome": "None", "operatingExpenses": "10313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "3845000", "netIncomeFromContinuingOperations": "-11823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "22689000", "longTermDebt": "9475000", "shortTermDebt": "1042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245495000", "totalLiabilities": "24126000", "otherCurrentAssets": "1252000", "totalCurrentAssets": "16200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6489000", "currentAccountsPayable": "272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4865000", "totalShareholderEquity": "-1437000", "capitalLeaseObligations": "4865000", "otherCurrentLiabilities": "5915000", "totalCurrentLiabilities": "7229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16897000", "cashAndShortTermInvestments": "14948000", "commonStockSharesOutstanding": "18211745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8026999", "cashflowFromInvestment": "None", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 289000, "gross_profit": -289000, "research_and_development": 6711000, "selling_general_admin": 3845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10602000, "depreciation_amortisation": 289000, "ebitda": -10313000, "interest_expense": 407000, "interest_income": null, "other_non_operating": null, "pretax_income": -11823000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11823000, "net_income_continuing_ops": -11823000, "net_income_to_common": -11823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14948000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6489000, "total_assets": 22689000, "short_term_debt": 1042000, "accounts_payable": 272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7229000, "long_term_debt": 9475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16897000, "total_liabilities": 24126000, "total_debt": 10517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245495000, "total_equity": -1437000, "shares_outstanding": 18211745, "operating_cash_flow": -11645000, "stock_based_compensation": 868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8026999, "free_cash_flow": -11645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10602000", "ebitda": "-10313000", "netIncome": "-11823000", "grossProfit": "-289000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "289000", "interestIncome": "157000", "incomeBeforeTax": "-11823000", "interestExpense": "407000", "operatingIncome": "-10602000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-250000", "nonInterestIncome": "None", "operatingExpenses": "10313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "3845000", "netIncomeFromContinuingOperations": "-11823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "22689000", "longTermDebt": "9475000", "shortTermDebt": "1042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245495000", "totalLiabilities": "24126000", "otherCurrentAssets": "1252000", "totalCurrentAssets": "16200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6489000", "currentAccountsPayable": "272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4865000", "totalShareholderEquity": "-1437000", "capitalLeaseObligations": "4865000", "otherCurrentLiabilities": "5915000", "totalCurrentLiabilities": "7229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16897000", "cashAndShortTermInvestments": "14948000", "commonStockSharesOutstanding": "18211745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8026999", "cashflowFromInvestment": "None", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "ebit": -7381000, "ebitda": -7095000, "pretax_income": -7718000, "tax_provision": null, "net_income": -7718000, "net_income_to_common": -7718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18563000, "total_current_assets": 19311000, "total_assets": 25862000, "short_term_debt": 1011000, "long_term_debt": 9407000, "total_debt": 10418000, "total_liabilities": 24226000, "total_equity": 1636000, "shares_outstanding": 15312751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6797000, "capital_expenditure": 16000, "free_cash_flow": -6781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63189, "ticker_id": 5840, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7381000", "ebitda": "-7095000", "netIncome": "-7718000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "199000", "incomeBeforeTax": "-7718000", "interestExpense": "337000", "operatingIncome": "-8842000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "8842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "3762000", "netIncomeFromContinuingOperations": "-7718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "25862000", "longTermDebt": "9407000", "shortTermDebt": "1011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233672000", "totalLiabilities": "24226000", "otherCurrentAssets": "748000", "totalCurrentAssets": "19311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6551000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5105000", "totalShareholderEquity": "1636000", "capitalLeaseObligations": "5105000", "otherCurrentLiabilities": "6427000", "totalCurrentLiabilities": "8110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16116000", "cashAndShortTermInvestments": "18563000", "commonStockSharesOutstanding": "15312751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6797000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4863000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "research_and_development": 5080000, "selling_general_admin": 3762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7381000, "depreciation_amortisation": 286000, "ebitda": -7095000, "interest_expense": 337000, "interest_income": null, "other_non_operating": null, "pretax_income": -7718000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7718000, "net_income_continuing_ops": -7718000, "net_income_to_common": -7718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6551000, "total_assets": 25862000, "short_term_debt": 1011000, "accounts_payable": 672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8110000, "long_term_debt": 9407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16116000, "total_liabilities": 24226000, "total_debt": 10418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233672000, "total_equity": 1636000, "shares_outstanding": 15312751, "operating_cash_flow": -6797000, "stock_based_compensation": 772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4863000, "free_cash_flow": -6781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7381000", "ebitda": "-7095000", "netIncome": "-7718000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "199000", "incomeBeforeTax": "-7718000", "interestExpense": "337000", "operatingIncome": "-8842000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "8842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "3762000", "netIncomeFromContinuingOperations": "-7718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "25862000", "longTermDebt": "9407000", "shortTermDebt": "1011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233672000", "totalLiabilities": "24226000", "otherCurrentAssets": "748000", "totalCurrentAssets": "19311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6551000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5105000", "totalShareholderEquity": "1636000", "capitalLeaseObligations": "5105000", "otherCurrentLiabilities": "6427000", "totalCurrentLiabilities": "8110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16116000", "cashAndShortTermInvestments": "18563000", "commonStockSharesOutstanding": "15312751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6797000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4863000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 283000, "gross_profit": -283000, "ebit": -9657000, "ebitda": -9374000, "pretax_income": -10083000, "tax_provision": null, "net_income": -10083000, "net_income_to_common": -10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20611000, "total_current_assets": 21465000, "total_assets": 28284000, "short_term_debt": 981000, "long_term_debt": 9720000, "total_debt": 10701000, "total_liabilities": 24468000, "total_equity": 3816000, "shares_outstanding": 16692476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11086000, "capital_expenditure": 0, "free_cash_flow": -11086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63191, "ticker_id": 5840, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9657000", "ebitda": "-9374000", "netIncome": "-10083000", "grossProfit": "-283000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "283000", "interestIncome": "199000", "incomeBeforeTax": "-10083000", "interestExpense": "426000", "operatingIncome": "-8045000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "8045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "3006000", "netIncomeFromContinuingOperations": "-10083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "28284000", "longTermDebt": "9720000", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225954000", "totalLiabilities": "24468000", "otherCurrentAssets": "854000", "totalCurrentAssets": "21465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819000", "currentAccountsPayable": "321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5337000", "totalShareholderEquity": "3816000", "capitalLeaseObligations": "5337000", "otherCurrentLiabilities": "5213000", "totalCurrentLiabilities": "6515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17953000", "cashAndShortTermInvestments": "20611000", "commonStockSharesOutstanding": "16692476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11086000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9572000", "cashflowFromInvestment": "None", "stockBasedCompensation": "698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 283000, "gross_profit": -283000, "research_and_development": 5039000, "selling_general_admin": 3006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9657000, "depreciation_amortisation": 283000, "ebitda": -9374000, "interest_expense": 426000, "interest_income": null, "other_non_operating": null, "pretax_income": -10083000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10083000, "net_income_continuing_ops": -10083000, "net_income_to_common": -10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20611000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6819000, "total_assets": 28284000, "short_term_debt": 981000, "accounts_payable": 321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6515000, "long_term_debt": 9720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17953000, "total_liabilities": 24468000, "total_debt": 10701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225954000, "total_equity": 3816000, "shares_outstanding": 16692476, "operating_cash_flow": -11086000, "stock_based_compensation": 698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9572000, "free_cash_flow": -11086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9657000", "ebitda": "-9374000", "netIncome": "-10083000", "grossProfit": "-283000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "283000", "interestIncome": "199000", "incomeBeforeTax": "-10083000", "interestExpense": "426000", "operatingIncome": "-8045000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "8045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "3006000", "netIncomeFromContinuingOperations": "-10083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "28284000", "longTermDebt": "9720000", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225954000", "totalLiabilities": "24468000", "otherCurrentAssets": "854000", "totalCurrentAssets": "21465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819000", "currentAccountsPayable": "321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5337000", "totalShareholderEquity": "3816000", "capitalLeaseObligations": "5337000", "otherCurrentLiabilities": "5213000", "totalCurrentLiabilities": "6515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17953000", "cashAndShortTermInvestments": "20611000", "commonStockSharesOutstanding": "16692476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11086000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9572000", "cashflowFromInvestment": "None", "stockBasedCompensation": "698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -10367000, "ebitda": -10086000, "pretax_income": -10561000, "tax_provision": null, "net_income": -10561000, "net_income_to_common": -10561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22088000, "total_current_assets": 22598000, "total_assets": 29528000, "short_term_debt": 952000, "long_term_debt": 9337000, "total_debt": 10289000, "total_liabilities": 27694000, "total_equity": 1834000, "shares_outstanding": 16059423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8950000, "capital_expenditure": 0, "free_cash_flow": -8950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63192, "ticker_id": 5840, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10367000", "ebitda": "-10086000", "netIncome": "-10561000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "281000", "interestIncome": "168000", "incomeBeforeTax": "-10561000", "interestExpense": "194000", "operatingIncome": "-10091000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "10091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "3085000", "netIncomeFromContinuingOperations": "-10561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "29528000", "longTermDebt": "9337000", "shortTermDebt": "952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215871000", "totalLiabilities": "27694000", "otherCurrentAssets": "510000", "totalCurrentAssets": "22598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6930000", "currentAccountsPayable": "3865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14902000", "totalShareholderEquity": "1834000", "capitalLeaseObligations": "5565000", "otherCurrentLiabilities": "5106000", "totalCurrentLiabilities": "9923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17771000", "cashAndShortTermInvestments": "22088000", "commonStockSharesOutstanding": "16059423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11932000", "cashflowFromInvestment": "None", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "research_and_development": 7006000, "selling_general_admin": 3085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10367000, "depreciation_amortisation": 281000, "ebitda": -10086000, "interest_expense": 194000, "interest_income": null, "other_non_operating": null, "pretax_income": -10561000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10561000, "net_income_continuing_ops": -10561000, "net_income_to_common": -10561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6930000, "total_assets": 29528000, "short_term_debt": 952000, "accounts_payable": 3865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9923000, "long_term_debt": 9337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17771000, "total_liabilities": 27694000, "total_debt": 10289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215871000, "total_equity": 1834000, "shares_outstanding": 16059423, "operating_cash_flow": -8950000, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11932000, "free_cash_flow": -8950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10367000", "ebitda": "-10086000", "netIncome": "-10561000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "281000", "interestIncome": "168000", "incomeBeforeTax": "-10561000", "interestExpense": "194000", "operatingIncome": "-10091000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "10091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "3085000", "netIncomeFromContinuingOperations": "-10561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "29528000", "longTermDebt": "9337000", "shortTermDebt": "952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215871000", "totalLiabilities": "27694000", "otherCurrentAssets": "510000", "totalCurrentAssets": "22598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6930000", "currentAccountsPayable": "3865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14902000", "totalShareholderEquity": "1834000", "capitalLeaseObligations": "5565000", "otherCurrentLiabilities": "5106000", "totalCurrentLiabilities": "9923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17771000", "cashAndShortTermInvestments": "22088000", "commonStockSharesOutstanding": "16059423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11932000", "cashflowFromInvestment": "None", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 278000, "gross_profit": -278000, "ebit": -11033000, "ebitda": -10755000, "pretax_income": -11209000, "tax_provision": null, "net_income": -11209000, "net_income_to_common": -11209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18351000, "total_current_assets": 20935000, "total_assets": 28144000, "short_term_debt": 926000, "long_term_debt": null, "total_debt": 926000, "total_liabilities": 19240000, "total_equity": 8904000, "shares_outstanding": 12950574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10119000, "capital_expenditure": 0, "free_cash_flow": -10119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63193, "ticker_id": 5840, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11033000", "ebitda": "-10755000", "netIncome": "-11209000", "grossProfit": "-278000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "278000", "interestIncome": "210000", "incomeBeforeTax": "-11209000", "interestExpense": "176000", "operatingIncome": "-10736000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "10458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "2958000", "netIncomeFromContinuingOperations": "-11209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "28144000", "longTermDebt": "None", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205310000", "totalLiabilities": "19240000", "otherCurrentAssets": "2584000", "totalCurrentAssets": "20935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7209000", "currentAccountsPayable": "4037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5791000", "totalShareholderEquity": "8904000", "capitalLeaseObligations": "5791000", "otherCurrentLiabilities": "6450000", "totalCurrentLiabilities": "11413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7827000", "cashAndShortTermInvestments": "18351000", "commonStockSharesOutstanding": "12950574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10328000", "cashflowFromInvestment": "None", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 278000, "gross_profit": -278000, "research_and_development": 7778000, "selling_general_admin": 2958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11033000, "depreciation_amortisation": 278000, "ebitda": -10755000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -11209000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11209000, "net_income_continuing_ops": -11209000, "net_income_to_common": -11209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18351000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7209000, "total_assets": 28144000, "short_term_debt": 926000, "accounts_payable": 4037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7827000, "total_liabilities": 19240000, "total_debt": 926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205310000, "total_equity": 8904000, "shares_outstanding": 12950574, "operating_cash_flow": -10119000, "stock_based_compensation": 517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10328000, "free_cash_flow": -10119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11033000", "ebitda": "-10755000", "netIncome": "-11209000", "grossProfit": "-278000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "278000", "interestIncome": "210000", "incomeBeforeTax": "-11209000", "interestExpense": "176000", "operatingIncome": "-10736000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "10458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "2958000", "netIncomeFromContinuingOperations": "-11209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "28144000", "longTermDebt": "None", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205310000", "totalLiabilities": "19240000", "otherCurrentAssets": "2584000", "totalCurrentAssets": "20935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7209000", "currentAccountsPayable": "4037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5791000", "totalShareholderEquity": "8904000", "capitalLeaseObligations": "5791000", "otherCurrentLiabilities": "6450000", "totalCurrentLiabilities": "11413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7827000", "cashAndShortTermInvestments": "18351000", "commonStockSharesOutstanding": "12950574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10328000", "cashflowFromInvestment": "None", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 1166000, "cost_of_revenue": 305000, "gross_profit": -305000, "ebit": -13770000, "ebitda": -13465000, "pretax_income": -14004000, "tax_provision": -36000, "net_income": -14004000, "net_income_to_common": -14004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17618000, "total_current_assets": 20693000, "total_assets": 28178000, "short_term_debt": 901000, "long_term_debt": 20034000, "total_debt": 20935000, "total_liabilities": 39490000, "total_equity": -11312000, "shares_outstanding": 12202996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8744000, "capital_expenditure": 45000, "free_cash_flow": -8699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63194, "ticker_id": 5840, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13770000", "ebitda": "-13465000", "netIncome": "-14004000", "grossProfit": "-305000", "depreciation": "None", "totalRevenue": "1166000", "costOfRevenue": "305000", "interestIncome": "305000", "incomeBeforeTax": "-14004000", "interestExpense": "234000", "operatingIncome": "-13476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "13171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "-14004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "28178000", "longTermDebt": "20034000", "shortTermDebt": "901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194101000", "totalLiabilities": "39490000", "otherCurrentAssets": "3075000", "totalCurrentAssets": "20693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7485000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26040000", "totalShareholderEquity": "-11312000", "capitalLeaseObligations": "6006000", "otherCurrentLiabilities": "8415000", "totalCurrentLiabilities": "11523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27967000", "cashAndShortTermInvestments": "17618000", "commonStockSharesOutstanding": "12202996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8744000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1166000, "cost_of_revenue": 305000, "gross_profit": -305000, "research_and_development": 10624000, "selling_general_admin": 2767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13770000, "depreciation_amortisation": 305000, "ebitda": -13465000, "interest_expense": 234000, "interest_income": null, "other_non_operating": null, "pretax_income": -14004000, "tax_provision": -36000, "effective_tax_rate": null, "net_income": -14004000, "net_income_continuing_ops": -14004000, "net_income_to_common": -14004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7485000, "total_assets": 28178000, "short_term_debt": 901000, "accounts_payable": 1038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11523000, "long_term_debt": 20034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27967000, "total_liabilities": 39490000, "total_debt": 20935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194101000, "total_equity": -11312000, "shares_outstanding": 12202996, "operating_cash_flow": -8744000, "stock_based_compensation": 464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227000, "free_cash_flow": -8699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13770000", "ebitda": "-13465000", "netIncome": "-14004000", "grossProfit": "-305000", "depreciation": "None", "totalRevenue": "1166000", "costOfRevenue": "305000", "interestIncome": "305000", "incomeBeforeTax": "-14004000", "interestExpense": "234000", "operatingIncome": "-13476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "13171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "-14004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "28178000", "longTermDebt": "20034000", "shortTermDebt": "901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194101000", "totalLiabilities": "39490000", "otherCurrentAssets": "3075000", "totalCurrentAssets": "20693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7485000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26040000", "totalShareholderEquity": "-11312000", "capitalLeaseObligations": "6006000", "otherCurrentLiabilities": "8415000", "totalCurrentLiabilities": "11523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27967000", "cashAndShortTermInvestments": "17618000", "commonStockSharesOutstanding": "12202996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8744000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "ebit": -18701000, "ebitda": -18411000, "pretax_income": -18838000, "tax_provision": null, "net_income": -18838000, "net_income_to_common": -18838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26016000, "total_current_assets": 30646000, "total_assets": 38388000, "short_term_debt": 877000, "long_term_debt": 19835000, "total_debt": 20712000, "total_liabilities": 57374000, "total_equity": -18986000, "shares_outstanding": 13582345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7274000, "capital_expenditure": 42000, "free_cash_flow": -7232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63196, "ticker_id": 5840, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18701000", "ebitda": "-18411000", "netIncome": "-18838000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "185000", "incomeBeforeTax": "-18838000", "interestExpense": "137000", "operatingIncome": "-10344000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2876000", "nonInterestIncome": "None", "operatingExpenses": "10054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "3136000", "netIncomeFromContinuingOperations": "-18838000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "38388000", "longTermDebt": "19835000", "shortTermDebt": "877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180097000", "totalLiabilities": "57374000", "otherCurrentAssets": "4628000", "totalCurrentAssets": "30646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7742000", "currentAccountsPayable": "1984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26050000", "totalShareholderEquity": "-18986000", "capitalLeaseObligations": "6215000", "otherCurrentLiabilities": "6159000", "totalCurrentLiabilities": "9020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48354000", "cashAndShortTermInvestments": "26016000", "commonStockSharesOutstanding": "13582345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7274000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30754000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "research_and_development": 7208000, "selling_general_admin": 3136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18701000, "depreciation_amortisation": 290000, "ebitda": -18411000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": -18838000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18838000, "net_income_continuing_ops": -18838000, "net_income_to_common": -18838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26016000, "short_term_investments": null, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 30646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7742000, "total_assets": 38388000, "short_term_debt": 877000, "accounts_payable": 1984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9020000, "long_term_debt": 19835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48354000, "total_liabilities": 57374000, "total_debt": 20712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180097000, "total_equity": -18986000, "shares_outstanding": 13582345, "operating_cash_flow": -7274000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30754000, "free_cash_flow": -7232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18701000", "ebitda": "-18411000", "netIncome": "-18838000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "185000", "incomeBeforeTax": "-18838000", "interestExpense": "137000", "operatingIncome": "-10344000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2876000", "nonInterestIncome": "None", "operatingExpenses": "10054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "3136000", "netIncomeFromContinuingOperations": "-18838000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "38388000", "longTermDebt": "19835000", "shortTermDebt": "877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180097000", "totalLiabilities": "57374000", "otherCurrentAssets": "4628000", "totalCurrentAssets": "30646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7742000", "currentAccountsPayable": "1984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26050000", "totalShareholderEquity": "-18986000", "capitalLeaseObligations": "6215000", "otherCurrentLiabilities": "6159000", "totalCurrentLiabilities": "9020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48354000", "cashAndShortTermInvestments": "26016000", "commonStockSharesOutstanding": "13582345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7274000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30754000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 293000, "gross_profit": -293000, "ebit": -7180000, "ebitda": -6887000, "pretax_income": -7229000, "tax_provision": null, "net_income": -7229000, "net_income_to_common": -7229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3821000, "total_current_assets": 6689000, "total_assets": 15750000, "short_term_debt": 854000, "long_term_debt": null, "total_debt": 854000, "total_liabilities": 17402000, "total_equity": -1652000, "shares_outstanding": 11284853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8928000, "capital_expenditure": 42000, "free_cash_flow": -8886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63197, "ticker_id": 5840, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7180000", "ebitda": "-6887000", "netIncome": "-7229000", "grossProfit": "-293000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "293000", "interestIncome": "137000", "incomeBeforeTax": "-7229000", "interestExpense": "49000", "operatingIncome": "-10924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "10631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "2744000", "netIncomeFromContinuingOperations": "-7229000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "15750000", "longTermDebt": "None", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161259000", "totalLiabilities": "17402000", "otherCurrentAssets": "2781000", "totalCurrentAssets": "6689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9061000", "currentAccountsPayable": "1055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6419000", "totalShareholderEquity": "-1652000", "capitalLeaseObligations": "6419000", "otherCurrentLiabilities": "5326000", "totalCurrentLiabilities": "7585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9817000", "cashAndShortTermInvestments": "3821000", "commonStockSharesOutstanding": "11284853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8928000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 293000, "gross_profit": -293000, "research_and_development": 8180000, "selling_general_admin": 2744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7180000, "depreciation_amortisation": 293000, "ebitda": -6887000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -7229000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7229000, "net_income_continuing_ops": -7229000, "net_income_to_common": -7229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3821000, "short_term_investments": null, "net_receivables": 87000, "inventory": null, "other_current_assets": null, "total_current_assets": 6689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9061000, "total_assets": 15750000, "short_term_debt": 854000, "accounts_payable": 1055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9817000, "total_liabilities": 17402000, "total_debt": 854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161259000, "total_equity": -1652000, "shares_outstanding": 11284853, "operating_cash_flow": -8928000, "stock_based_compensation": 350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316000, "free_cash_flow": -8886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7180000", "ebitda": "-6887000", "netIncome": "-7229000", "grossProfit": "-293000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "293000", "interestIncome": "137000", "incomeBeforeTax": "-7229000", "interestExpense": "49000", "operatingIncome": "-10924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "10631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "2744000", "netIncomeFromContinuingOperations": "-7229000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "15750000", "longTermDebt": "None", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161259000", "totalLiabilities": "17402000", "otherCurrentAssets": "2781000", "totalCurrentAssets": "6689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9061000", "currentAccountsPayable": "1055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6419000", "totalShareholderEquity": "-1652000", "capitalLeaseObligations": "6419000", "otherCurrentLiabilities": "5326000", "totalCurrentLiabilities": "7585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9817000", "cashAndShortTermInvestments": "3821000", "commonStockSharesOutstanding": "11284853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8928000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "ebit": -11791000, "ebitda": -11501000, "pretax_income": -11827000, "tax_provision": 36000, "net_income": -11827000, "net_income_to_common": -11827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11853000, "total_current_assets": 14130000, "total_assets": 24480000, "short_term_debt": 881000, "long_term_debt": null, "total_debt": 881000, "total_liabilities": 19610000, "total_equity": 4870000, "shares_outstanding": 10273925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12122000, "capital_expenditure": 0, "free_cash_flow": -12122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63198, "ticker_id": 5840, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11791000", "ebitda": "-11501000", "netIncome": "-11827000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "150000", "incomeBeforeTax": "-11827000", "interestExpense": "36000", "operatingIncome": "-10241000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "9951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "2682000", "netIncomeFromContinuingOperations": "-11827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "24480000", "longTermDebt": "None", "shortTermDebt": "881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154030000", "totalLiabilities": "19610000", "otherCurrentAssets": "2277000", "totalCurrentAssets": "14130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10350000", "currentAccountsPayable": "1105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6672000", "totalShareholderEquity": "4870000", "capitalLeaseObligations": "6672000", "otherCurrentLiabilities": "3965000", "totalCurrentLiabilities": "5951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13659000", "cashAndShortTermInvestments": "11853000", "commonStockSharesOutstanding": "10273925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11024000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "research_and_development": 7559000, "selling_general_admin": 2682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11791000, "depreciation_amortisation": 290000, "ebitda": -11501000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -11827000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -11827000, "net_income_continuing_ops": -11827000, "net_income_to_common": -11827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10350000, "total_assets": 24480000, "short_term_debt": 881000, "accounts_payable": 1105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13659000, "total_liabilities": 19610000, "total_debt": 881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154030000, "total_equity": 4870000, "shares_outstanding": 10273925, "operating_cash_flow": -12122000, "stock_based_compensation": 324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11024000, "free_cash_flow": -12122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11791000", "ebitda": "-11501000", "netIncome": "-11827000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "150000", "incomeBeforeTax": "-11827000", "interestExpense": "36000", "operatingIncome": "-10241000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "9951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "2682000", "netIncomeFromContinuingOperations": "-11827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "24480000", "longTermDebt": "None", "shortTermDebt": "881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154030000", "totalLiabilities": "19610000", "otherCurrentAssets": "2277000", "totalCurrentAssets": "14130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10350000", "currentAccountsPayable": "1105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6672000", "totalShareholderEquity": "4870000", "capitalLeaseObligations": "6672000", "otherCurrentLiabilities": "3965000", "totalCurrentLiabilities": "5951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13659000", "cashAndShortTermInvestments": "11853000", "commonStockSharesOutstanding": "10273925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11024000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "ebit": -8947000, "ebitda": -8661000, "pretax_income": -8949000, "tax_provision": 2000, "net_income": -8949000, "net_income_to_common": -8949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12894000, "total_current_assets": 16348000, "total_assets": 27146000, "short_term_debt": 910000, "long_term_debt": null, "total_debt": 910000, "total_liabilities": 15773000, "total_equity": 11373000, "shares_outstanding": 9603723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9896000, "capital_expenditure": 0, "free_cash_flow": -9896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63199, "ticker_id": 5840, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8947000", "ebitda": "-8661000", "netIncome": "-8949000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "75000", "incomeBeforeTax": "-8949000", "interestExpense": "2000", "operatingIncome": "-9392000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "9106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "3235000", "netIncomeFromContinuingOperations": "-8949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "27146000", "longTermDebt": "None", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142203000", "totalLiabilities": "15773000", "otherCurrentAssets": "3454000", "totalCurrentAssets": "16348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10798000", "currentAccountsPayable": "4369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917000", "totalShareholderEquity": "11373000", "capitalLeaseObligations": "6917000", "otherCurrentLiabilities": "4476000", "totalCurrentLiabilities": "9755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6018000", "cashAndShortTermInvestments": "12894000", "commonStockSharesOutstanding": "9603723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9896000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7002000", "cashflowFromInvestment": "None", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "research_and_development": 6157000, "selling_general_admin": 3235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8947000, "depreciation_amortisation": 286000, "ebitda": -8661000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -8949000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -8949000, "net_income_continuing_ops": -8949000, "net_income_to_common": -8949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10798000, "total_assets": 27146000, "short_term_debt": 910000, "accounts_payable": 4369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6018000, "total_liabilities": 15773000, "total_debt": 910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142203000, "total_equity": 11373000, "shares_outstanding": 9603723, "operating_cash_flow": -9896000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7002000, "free_cash_flow": -9896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8947000", "ebitda": "-8661000", "netIncome": "-8949000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "75000", "incomeBeforeTax": "-8949000", "interestExpense": "2000", "operatingIncome": "-9392000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "9106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "3235000", "netIncomeFromContinuingOperations": "-8949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "27146000", "longTermDebt": "None", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142203000", "totalLiabilities": "15773000", "otherCurrentAssets": "3454000", "totalCurrentAssets": "16348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10798000", "currentAccountsPayable": "4369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917000", "totalShareholderEquity": "11373000", "capitalLeaseObligations": "6917000", "otherCurrentLiabilities": "4476000", "totalCurrentLiabilities": "9755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6018000", "cashAndShortTermInvestments": "12894000", "commonStockSharesOutstanding": "9603723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9896000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7002000", "cashflowFromInvestment": "None", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10657000, "ebitda": -10384000, "pretax_income": -10658000, "tax_provision": -273000, "net_income": -10658000, "net_income_to_common": -10658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14841000, "total_current_assets": 19931000, "total_assets": 30987000, "short_term_debt": 938000, "long_term_debt": null, "total_debt": 938000, "total_liabilities": 17701000, "total_equity": 13286000, "shares_outstanding": 4078591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5184000, "capital_expenditure": 45000, "free_cash_flow": -5139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63201, "ticker_id": 5840, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10657000", "ebitda": "-10384000", "netIncome": "-10658000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "246000", "incomeBeforeTax": "-10658000", "interestExpense": "1000", "operatingIncome": "-10771000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "10771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "3507000", "netIncomeFromContinuingOperations": "-10658000" }, "balance": { "goodwill": "None", "inventory": "-102000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "30987000", "longTermDebt": "None", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133254000", "totalLiabilities": "17701000", "otherCurrentAssets": "4988000", "totalCurrentAssets": "19931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11056000", "currentAccountsPayable": "4406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7153000", "totalShareholderEquity": "13286000", "capitalLeaseObligations": "7153000", "otherCurrentLiabilities": "6142000", "totalCurrentLiabilities": "11486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6215000", "cashAndShortTermInvestments": "14841000", "commonStockSharesOutstanding": "4078591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5184000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7264000, "selling_general_admin": 3507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10657000, "depreciation_amortisation": 273000, "ebitda": -10384000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -10658000, "tax_provision": -273000, "effective_tax_rate": null, "net_income": -10658000, "net_income_continuing_ops": -10658000, "net_income_to_common": -10658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14841000, "short_term_investments": null, "net_receivables": 102000, "inventory": -102000, "other_current_assets": null, "total_current_assets": 19931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11056000, "total_assets": 30987000, "short_term_debt": 938000, "accounts_payable": 4406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6215000, "total_liabilities": 17701000, "total_debt": 938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133254000, "total_equity": 13286000, "shares_outstanding": 4078591, "operating_cash_flow": -5184000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -5139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10657000", "ebitda": "-10384000", "netIncome": "-10658000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "246000", "incomeBeforeTax": "-10658000", "interestExpense": "1000", "operatingIncome": "-10771000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "10771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "3507000", "netIncomeFromContinuingOperations": "-10658000" }, "balance": { "goodwill": "None", "inventory": "-102000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "30987000", "longTermDebt": "None", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133254000", "totalLiabilities": "17701000", "otherCurrentAssets": "4988000", "totalCurrentAssets": "19931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11056000", "currentAccountsPayable": "4406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7153000", "totalShareholderEquity": "13286000", "capitalLeaseObligations": "7153000", "otherCurrentLiabilities": "6142000", "totalCurrentLiabilities": "11486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6215000", "cashAndShortTermInvestments": "14841000", "commonStockSharesOutstanding": "4078591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5184000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6845000, "ebitda": -6344000, "pretax_income": -7559000, "tax_provision": -501000, "net_income": -7559000, "net_income_to_common": -7559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21682000, "total_current_assets": 26225000, "total_assets": 37619000, "short_term_debt": 985000, "long_term_debt": null, "total_debt": 985000, "total_liabilities": 14062000, "total_equity": 23557000, "shares_outstanding": 3100957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9535000, "capital_expenditure": 21000, "free_cash_flow": -9514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63202, "ticker_id": 5840, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:27.805586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6845000", "ebitda": "-6344000", "netIncome": "-7559000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "39000", "incomeBeforeTax": "-7559000", "interestExpense": "714000", "operatingIncome": "-7777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-501000", "reportedCurrency": "USD", "netInterestIncome": "-675000", "nonInterestIncome": "None", "operatingExpenses": "7777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4944000", "otherNonOperatingIncome": "893000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "2833000", "netIncomeFromContinuingOperations": "-7559000" }, "balance": { "goodwill": "None", "inventory": "-557000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "37619000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122596000", "totalLiabilities": "14062000", "otherCurrentAssets": "3986000", "totalCurrentAssets": "26225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11394000", "currentAccountsPayable": "4265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919000", "shortLongTermDebtTotal": "7404000", "totalShareholderEquity": "23557000", "capitalLeaseObligations": "7404000", "otherCurrentLiabilities": "2347000", "totalCurrentLiabilities": "7597000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "6465000", "cashAndShortTermInvestments": "21682000", "commonStockSharesOutstanding": "3100957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9535000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34820000", "cashflowFromInvestment": "10013000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4944000, "selling_general_admin": 2833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6845000, "depreciation_amortisation": 501000, "ebitda": -6344000, "interest_expense": 714000, "interest_income": null, "other_non_operating": null, "pretax_income": -7559000, "tax_provision": -501000, "effective_tax_rate": null, "net_income": -7559000, "net_income_continuing_ops": -7559000, "net_income_to_common": -7559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21682000, "short_term_investments": null, "net_receivables": 557000, "inventory": -557000, "other_current_assets": null, "total_current_assets": 26225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11394000, "total_assets": 37619000, "short_term_debt": 985000, "accounts_payable": 4265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7597000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6465000, "total_liabilities": 14062000, "total_debt": 985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122596000, "total_equity": 23557000, "shares_outstanding": 3100957, "operating_cash_flow": -9535000, "stock_based_compensation": 279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34820000, "free_cash_flow": -9514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6845000", "ebitda": "-6344000", "netIncome": "-7559000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "39000", "incomeBeforeTax": "-7559000", "interestExpense": "714000", "operatingIncome": "-7777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-501000", "reportedCurrency": "USD", "netInterestIncome": "-675000", "nonInterestIncome": "None", "operatingExpenses": "7777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4944000", "otherNonOperatingIncome": "893000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "2833000", "netIncomeFromContinuingOperations": "-7559000" }, "balance": { "goodwill": "None", "inventory": "-557000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "37619000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122596000", "totalLiabilities": "14062000", "otherCurrentAssets": "3986000", "totalCurrentAssets": "26225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11394000", "currentAccountsPayable": "4265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919000", "shortLongTermDebtTotal": "7404000", "totalShareholderEquity": "23557000", "capitalLeaseObligations": "7404000", "otherCurrentLiabilities": "2347000", "totalCurrentLiabilities": "7597000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "6465000", "cashAndShortTermInvestments": "21682000", "commonStockSharesOutstanding": "3100957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9535000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34820000", "cashflowFromInvestment": "10013000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }