{ "ticker": { "uuid": "de6d430c-f759-42a0-9eea-d23c8965d15b", "symbol": "LIF", "name": "Life360, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/de6d430c-f759-42a0-9eea-d23c8965d15b/", "api_url": "https://sharemaestro.com/factors/api/tickers/de6d430c-f759-42a0-9eea-d23c8965d15b/" }, "ticker_metadata": { "id": 6934, "uuid": "de6d430c-f759-42a0-9eea-d23c8965d15b", "symbol": "LIF", "name": "Life360, Inc. Common Stock", "asset_type": "equity", "market_cap": 3443037000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Life360, Inc. operates a technology platform to locate people, pets, and things in North America, Europe, the Middle East, Africa, and internationally. The company is headquartered in San Mateo, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de6d430c-f759-42a0-9eea-d23c8965d15b", "symbol": "LIF", "name": "Life360, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/de6d430c-f759-42a0-9eea-d23c8965d15b/", "api_url": "https://sharemaestro.com/factors/api/tickers/de6d430c-f759-42a0-9eea-d23c8965d15b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.03, "quality": 0.66, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.37, "market_cap": 3887169074.23, "pe_ratio": 26.0477, "earnings_yield": 0.0384, "ebitda_to_ev": 0.0069, "shareholder_yield": 0, "roe": 0.2497, "piotroski_f_score": 5, "momentum_12_1": -0.3101, "volatility_252d": 0.6714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.778177+00:00", "batch_id": "" }, "size": { "price_close": 45.37, "market_cap": 3887169074.23, "market_cap_usd": 3887169074.23, "enterprise_value": 3846908074.23, "shares_outstanding": 85677079, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.0477, "pb_ratio": 6.5043, "ptbv_ratio": 11.3532, "ps_ratio": 7.3484, "pcf_ratio": 41.4503, "pfcf_ratio": 38.2682, "ev_ebitda": 145.0241, "ev_ebit": 243.5523, "ev_sales": 7.2723, "ev_fcf": 37.8718, "earnings_yield": 0.0384, "fcf_yield": 0.0264, "price_to_sales": 7.3484, "price_to_book": 6.5043, "price_to_cashflow": 41.4503, "ebitda_to_ev": 0.0069, "sales_yield": 0.1375 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.771, "operating_margin": 0.0299, "net_margin": 0.2821, "ebitda_margin": 0.0501, "fcf_margin": 0.192, "roe": 0.2497, "roa": 0.1434, "roic": 0.0213, "roc_greenblatt": null, "asset_turnover": 0.5082, "cash_conversion": 0.6807, "accruals_ratio": 0.0533, "sbc_to_revenue": 0.1169, "piotroski_f_score": 5, "altman_z_score": 6.1907, "earnings_stability_5y": 2.2589, "revenue_stability_5y": 0.5901, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3918, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7417, "net_debt_to_ebitda": -1.5178, "debt_to_assets": 0.2987, "interest_coverage": null, "current_ratio": 5.3717, "quick_ratio": 5.2338, "net_debt": -40261000, "local_beta": -0.0003, "volatility_252d": 0.6714, "volatility_60d": 1.563, "max_drawdown_12m": -0.6467, "risk_adjusted_momentum": -0.4619 }, "growth": { "revenue_growth_1y": 0.3328, "revenue_growth_3y_cagr": 0.2895, "revenue_growth_5y_cagr": 0.4342, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5684, "book_value_growth_1y": 0.2947, "revenue_growth": 0.3328, "earnings_growth": null }, "momentum": { "price_return_1m": 0.03, "price_return_3m": 0.0064, "price_return_6m": -0.4183, "price_return_9m": -0.5144, "price_return_12m": -0.2894, "price_return_12m_ex1m": -0.3101, "momentum_6m": -0.4183, "momentum_12m": -0.2894, "momentum_12_1": -0.3101, "distance_from_52w_high": -0.5792, "distance_from_52w_low": 0.1908, "relative_strength": -0.4474 }, "raw_ttm": { "revenue_ttm": 528980000, "gross_profit_ttm": 407856000, "ebit_ttm": 15795000, "ebitda_ttm": 26526000, "net_income_ttm": 149233000, "eps_diluted_ttm": 1.7418, "operating_cash_flow_ttm": 93779000, "capital_expenditure_ttm": 7798000, "fcf_ttm": 101577000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 351191000, "total_current_assets": 590017000, "total_current_liabilities": 109839000, "net_ppe": null, "total_assets": 1040874000, "total_debt": 310930000, "total_equity": 597630000, "net_working_capital": 129366000, "book_value_per_share": 6.9754, "retained_earnings": -136087000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342385000, "tangible_book_per_share": 3.9962 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 83, "rank_ptbv": 84, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 64, "rank_fcf_yield": 78, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 14, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 49, "rank_piotroski": 52, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87 }, "composites": { "value_composite": 97, "quality_composite": 34, "momentum_composite": 92, "growth_composite": 17, "yield_composite": 81, "svqf_composite": 82, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1407, "os_score": 0.05, "value_percentile": 0.03, "quality_percentile": 0.66, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1792, "ticker_id": 6934, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.778177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.37, "market_cap": 3887169074.23, "market_cap_usd": 3887169074.23, "enterprise_value": 3846908074.23, "shares_outstanding": 85677079, "fx_rate_to_usd": null, "pe_ratio": 26.04765082, "pb_ratio": 6.50430714, "ptbv_ratio": 11.35321078, "ps_ratio": 7.34842352, "pcf_ratio": 41.45031483, "pfcf_ratio": 38.26820121, "ev_ebitda": 145.02405467, "ev_ebit": 243.55226807, "ev_sales": 7.27231289, "ev_fcf": 37.8718418, "earnings_yield": 0.03839118, "fcf_yield": 0.02640484, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77102348, "operating_margin": 0.02985935, "net_margin": 0.28211464, "ebitda_margin": 0.05014556, "fcf_margin": 0.19202427, "roe": 0.24970801, "roa": 0.14337278, "roic": 0.02125387, "roc_greenblatt": null, "asset_turnover": 0.50820753, "cash_conversion": 0.68066044, "accruals_ratio": 0.05327638, "sbc_to_revenue": 0.11687776, "debt_to_equity": 0.74166959, "net_debt_to_ebitda": -1.51779386, "debt_to_assets": 0.29872011, "interest_coverage": null, "current_ratio": 5.37165306, "quick_ratio": 5.23379674, "net_debt": -40261000, "revenue_growth_1y": 0.33284284, "revenue_growth_3y_cagr": 0.28945683, "revenue_growth_5y_cagr": 0.43423696, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.56838352, "book_value_growth_1y": 0.29470672, "piotroski_f_score": 5, "altman_z_score": 6.19072091, "earnings_stability_5y": 2.258934, "revenue_stability_5y": 0.590131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02996595, "price_return_3m": 0.00643301, "price_return_6m": -0.41833333, "price_return_9m": -0.51444777, "price_return_12m": -0.28942835, "price_return_12m_ex1m": -0.3101018, "distance_from_52w_high": -0.57924511, "distance_from_52w_low": 0.19081365, "relative_strength": -0.4473694, "local_beta": -0.0003, "volatility_252d": 0.671416, "volatility_60d": 1.563035, "max_drawdown_12m": -0.64666605, "revenue_ttm": 528980000, "gross_profit_ttm": 407856000, "ebit_ttm": 15795000, "ebitda_ttm": 26526000, "net_income_ttm": 149233000, "eps_diluted_ttm": 1.74180775, "operating_cash_flow_ttm": 93779000, "capital_expenditure_ttm": 7798000, "fcf_ttm": 101577000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 351191000, "total_current_assets": 590017000, "total_current_liabilities": 109839000, "net_ppe": null, "total_assets": 1040874000, "total_debt": 310930000, "total_equity": 597630000, "net_working_capital": 129366000, "book_value_per_share": 6.97537786, "retained_earnings": -136087000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342385000, "tangible_book_per_share": 3.99622634, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 64, "rank_pb": 83, "rank_ptbv": 84, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 64, "rank_fcf_yield": 78, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 14, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 49, "rank_piotroski": 52, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 97, "quality_composite": 34, "momentum_composite": 92, "growth_composite": 17, "yield_composite": 81, "svqf_composite": 82, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.37, "os": 0.05, "value": 0.03, "quality": 0.66, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 26.0477, "earnings_yield": 0.0384, "shareholder_yield": 0, "roe": 0.2497, "momentum_12_1": -0.3101, "complete_fields": { "id": 1792, "ticker_id": 6934, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.778177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.37, "market_cap": 3887169074.23, "market_cap_usd": 3887169074.23, "enterprise_value": 3846908074.23, "shares_outstanding": 85677079, "fx_rate_to_usd": null, "pe_ratio": 26.04765082, "pb_ratio": 6.50430714, "ptbv_ratio": 11.35321078, "ps_ratio": 7.34842352, "pcf_ratio": 41.45031483, "pfcf_ratio": 38.26820121, "ev_ebitda": 145.02405467, "ev_ebit": 243.55226807, "ev_sales": 7.27231289, "ev_fcf": 37.8718418, "earnings_yield": 0.03839118, "fcf_yield": 0.02640484, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77102348, "operating_margin": 0.02985935, "net_margin": 0.28211464, "ebitda_margin": 0.05014556, "fcf_margin": 0.19202427, "roe": 0.24970801, "roa": 0.14337278, "roic": 0.02125387, "roc_greenblatt": null, "asset_turnover": 0.50820753, "cash_conversion": 0.68066044, "accruals_ratio": 0.05327638, "sbc_to_revenue": 0.11687776, "debt_to_equity": 0.74166959, "net_debt_to_ebitda": -1.51779386, "debt_to_assets": 0.29872011, "interest_coverage": null, "current_ratio": 5.37165306, "quick_ratio": 5.23379674, "net_debt": -40261000, "revenue_growth_1y": 0.33284284, "revenue_growth_3y_cagr": 0.28945683, "revenue_growth_5y_cagr": 0.43423696, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.56838352, "book_value_growth_1y": 0.29470672, "piotroski_f_score": 5, "altman_z_score": 6.19072091, "earnings_stability_5y": 2.258934, "revenue_stability_5y": 0.590131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02996595, "price_return_3m": 0.00643301, "price_return_6m": -0.41833333, "price_return_9m": -0.51444777, "price_return_12m": -0.28942835, "price_return_12m_ex1m": -0.3101018, "distance_from_52w_high": -0.57924511, "distance_from_52w_low": 0.19081365, "relative_strength": -0.4473694, "local_beta": -0.0003, "volatility_252d": 0.671416, "volatility_60d": 1.563035, "max_drawdown_12m": -0.64666605, "revenue_ttm": 528980000, "gross_profit_ttm": 407856000, "ebit_ttm": 15795000, "ebitda_ttm": 26526000, "net_income_ttm": 149233000, "eps_diluted_ttm": 1.74180775, "operating_cash_flow_ttm": 93779000, "capital_expenditure_ttm": 7798000, "fcf_ttm": 101577000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 351191000, "total_current_assets": 590017000, "total_current_liabilities": 109839000, "net_ppe": null, "total_assets": 1040874000, "total_debt": 310930000, "total_equity": 597630000, "net_working_capital": 129366000, "book_value_per_share": 6.97537786, "retained_earnings": -136087000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342385000, "tangible_book_per_share": 3.99622634, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 64, "rank_pb": 83, "rank_ptbv": 84, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 64, "rank_fcf_yield": 78, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 14, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 49, "rank_piotroski": 52, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 97, "quality_composite": 34, "momentum_composite": 92, "growth_composite": 17, "yield_composite": 81, "svqf_composite": 82, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 489481000, "cost_of_revenue": 108639000, "gross_profit": 380842000, "ebit": 32659000, "ebitda": 46336000, "pretax_income": 32659000, "tax_provision": -118173000, "net_income": 150832000, "net_income_to_common": 150832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494261000, "total_current_assets": 606104000, "total_assets": 959688000, "short_term_debt": null, "long_term_debt": 310386000, "total_debt": 310386000, "total_liabilities": 411506000, "total_equity": 548182000, "shares_outstanding": 85172415, "goodwill_and_intangibles": 172896000 }, "cash_flow": { "operating_cash_flow": 88630000, "capital_expenditure": 1792000, "free_cash_flow": 90422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111073, "ticker_id": 6934, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32659000", "ebitda": "46336000", "netIncome": "150832000", "grossProfit": "380842000", "depreciation": "None", "totalRevenue": "489481000", "costOfRevenue": "108639000", "interestIncome": "13705000", "incomeBeforeTax": "32659000", "interestExpense": "None", "operatingIncome": "18826000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-118173000", "reportedCurrency": "USD", "netInterestIncome": "13705000", "nonInterestIncome": "None", "operatingExpenses": "362016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13677000", "sellingGeneralAndAdministrative": "78644000", "netIncomeFromContinuingOperations": "150832000" }, "balance": { "goodwill": "134619000", "inventory": "9867000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "959688000", "longTermDebt": "310386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38277000", "reportedCurrency": "USD", "retainedEarnings": "-138866000", "totalLiabilities": "411506000", "otherCurrentAssets": "21261000", "totalCurrentAssets": "606104000", "currentLongTermDebt": "None", "longTermInvestments": "30608000", "shortTermInvestments": "None", "currentNetReceivables": "80715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353584000", "currentAccountsPayable": "8411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310386000", "totalShareholderEquity": "548182000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42002000", "totalCurrentLiabilities": "96790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314716000", "cashAndShortTermInvestments": "494261000", "commonStockSharesOutstanding": "85172415", "intangibleAssetsExcludingGoodwill": "38277000", "cashAndCashEquivalentsAtCarryingValue": "494261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1810000", "operatingCashflow": "88630000", "capitalExpenditures": "1792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282072000", "cashflowFromInvestment": "-35333000", "stockBasedCompensation": "55460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489481000, "cost_of_revenue": 108639000, "gross_profit": 380842000, "research_and_development": 128409000, "selling_general_admin": 78644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32659000, "depreciation_amortisation": 13677000, "ebitda": 46336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32659000, "tax_provision": -118173000, "effective_tax_rate": null, "net_income": 150832000, "net_income_continuing_ops": 150832000, "net_income_to_common": 150832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494261000, "short_term_investments": null, "net_receivables": 80715000, "inventory": 9867000, "other_current_assets": null, "total_current_assets": 606104000, "net_ppe": null, "goodwill": 134619000, "intangible_assets": 38277000, "goodwill_and_intangibles": 172896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353584000, "total_assets": 959688000, "short_term_debt": null, "accounts_payable": 8411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96790000, "long_term_debt": 310386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314716000, "total_liabilities": 411506000, "total_debt": 310386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138866000, "total_equity": 548182000, "shares_outstanding": 85172415, "operating_cash_flow": 88630000, "stock_based_compensation": 55460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282072000, "free_cash_flow": 90422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32659000", "ebitda": "46336000", "netIncome": "150832000", "grossProfit": "380842000", "depreciation": "None", "totalRevenue": "489481000", "costOfRevenue": "108639000", "interestIncome": "13705000", "incomeBeforeTax": "32659000", "interestExpense": "None", "operatingIncome": "18826000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-118173000", "reportedCurrency": "USD", "netInterestIncome": "13705000", "nonInterestIncome": "None", "operatingExpenses": "362016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13677000", "sellingGeneralAndAdministrative": "78644000", "netIncomeFromContinuingOperations": "150832000" }, "balance": { "goodwill": "134619000", "inventory": "9867000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "959688000", "longTermDebt": "310386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38277000", "reportedCurrency": "USD", "retainedEarnings": "-138866000", "totalLiabilities": "411506000", "otherCurrentAssets": "21261000", "totalCurrentAssets": "606104000", "currentLongTermDebt": "None", "longTermInvestments": "30608000", "shortTermInvestments": "None", "currentNetReceivables": "80715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353584000", "currentAccountsPayable": "8411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310386000", "totalShareholderEquity": "548182000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42002000", "totalCurrentLiabilities": "96790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314716000", "cashAndShortTermInvestments": "494261000", "commonStockSharesOutstanding": "85172415", "intangibleAssetsExcludingGoodwill": "38277000", "cashAndCashEquivalentsAtCarryingValue": "494261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1810000", "operatingCashflow": "88630000", "capitalExpenditures": "1792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282072000", "cashflowFromInvestment": "-35333000", "stockBasedCompensation": "55460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 371484000, "cost_of_revenue": 92327000, "gross_profit": 279157000, "ebit": -7976000, "ebitda": 2133000, "pretax_income": -4626000, "tax_provision": -71000, "net_income": -4555000, "net_income_to_common": -4555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159238000, "total_current_assets": 240989000, "total_assets": 441580000, "short_term_debt": 364000, "long_term_debt": null, "total_debt": 364000, "total_liabilities": 83035000, "total_equity": 358545000, "shares_outstanding": 72125571, "goodwill_and_intangibles": 174248000 }, "cash_flow": { "operating_cash_flow": 32612000, "capital_expenditure": 5132000, "free_cash_flow": 37744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111078, "ticker_id": 6934, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7976000", "ebitda": "2133000", "netIncome": "-4555000", "grossProfit": "279157000", "depreciation": "None", "totalRevenue": "371484000", "costOfRevenue": "92327000", "interestIncome": "6009000", "incomeBeforeTax": "-4626000", "interestExpense": "None", "operatingIncome": "-7976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "6009000", "nonInterestIncome": "None", "operatingExpenses": "287133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10109000", "sellingGeneralAndAdministrative": "60712000", "netIncomeFromContinuingOperations": "-4555000" }, "balance": { "goodwill": "133674000", "inventory": "8057000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "441580000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40574000", "reportedCurrency": "USD", "retainedEarnings": "-289698000", "totalLiabilities": "83035000", "otherCurrentAssets": "12172000", "totalCurrentAssets": "240989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "61522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200591000", "currentAccountsPayable": "5463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723000", "totalShareholderEquity": "358545000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "31651000", "totalCurrentLiabilities": "77338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5697000", "cashAndShortTermInvestments": "159238000", "commonStockSharesOutstanding": "72125571", "intangibleAssetsExcludingGoodwill": "40574000", "cashAndCashEquivalentsAtCarryingValue": "159238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3958000", "operatingCashflow": "32612000", "capitalExpenditures": "5132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67266000", "cashflowFromInvestment": "-10132000", "stockBasedCompensation": "42269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371484000, "cost_of_revenue": 92327000, "gross_profit": 279157000, "research_and_development": 113071000, "selling_general_admin": 60712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7976000, "depreciation_amortisation": 10109000, "ebitda": 2133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4626000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -4555000, "net_income_continuing_ops": -4555000, "net_income_to_common": -4555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159238000, "short_term_investments": null, "net_receivables": 61522000, "inventory": 8057000, "other_current_assets": null, "total_current_assets": 240989000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 40574000, "goodwill_and_intangibles": 174248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200591000, "total_assets": 441580000, "short_term_debt": 364000, "accounts_payable": 5463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5697000, "total_liabilities": 83035000, "total_debt": 364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289698000, "total_equity": 358545000, "shares_outstanding": 72125571, "operating_cash_flow": 32612000, "stock_based_compensation": 42269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67266000, "free_cash_flow": 37744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7976000", "ebitda": "2133000", "netIncome": "-4555000", "grossProfit": "279157000", "depreciation": "None", "totalRevenue": "371484000", "costOfRevenue": "92327000", "interestIncome": "6009000", "incomeBeforeTax": "-4626000", "interestExpense": "None", "operatingIncome": "-7976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "6009000", "nonInterestIncome": "None", "operatingExpenses": "287133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10109000", "sellingGeneralAndAdministrative": "60712000", "netIncomeFromContinuingOperations": "-4555000" }, "balance": { "goodwill": "133674000", "inventory": "8057000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "441580000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40574000", "reportedCurrency": "USD", "retainedEarnings": "-289698000", "totalLiabilities": "83035000", "otherCurrentAssets": "12172000", "totalCurrentAssets": "240989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "61522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200591000", "currentAccountsPayable": "5463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723000", "totalShareholderEquity": "358545000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "31651000", "totalCurrentLiabilities": "77338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5697000", "cashAndShortTermInvestments": "159238000", "commonStockSharesOutstanding": "72125571", "intangibleAssetsExcludingGoodwill": "40574000", "cashAndCashEquivalentsAtCarryingValue": "159238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3958000", "operatingCashflow": "32612000", "capitalExpenditures": "5132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67266000", "cashflowFromInvestment": "-10132000", "stockBasedCompensation": "42269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 304518000, "cost_of_revenue": 81881000, "gross_profit": 222637000, "ebit": -29983000, "ebitda": -20000000, "pretax_income": -27555000, "tax_provision": 616000, "net_income": -28171000, "net_income_to_common": -28171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68964000, "total_current_assets": 131427000, "total_assets": 321717000, "short_term_debt": 3784000, "long_term_debt": 1056000, "total_debt": 4840000, "total_liabilities": 74653000, "total_equity": 247064000, "shares_outstanding": 66748542, "goodwill_and_intangibles": 179115000 }, "cash_flow": { "operating_cash_flow": 7524000, "capital_expenditure": 2221000, "free_cash_flow": 9745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111083, "ticker_id": 6934, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29983000", "ebitda": "-20000000", "netIncome": "-28171000", "grossProfit": "222637000", "depreciation": "None", "totalRevenue": "304518000", "costOfRevenue": "81881000", "interestIncome": "3083000", "incomeBeforeTax": "-27555000", "interestExpense": "None", "operatingIncome": "-29983000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "3083000", "nonInterestIncome": "None", "operatingExpenses": "252620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9983000", "sellingGeneralAndAdministrative": "52583000", "netIncomeFromContinuingOperations": "-28171000" }, "balance": { "goodwill": "133674000", "inventory": "4099000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "321717000", "longTermDebt": "1056000", "shortTermDebt": "3784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45441000", "reportedCurrency": "USD", "retainedEarnings": "-285143000", "totalLiabilities": "74653000", "otherCurrentAssets": "15530000", "totalCurrentAssets": "131427000", "currentLongTermDebt": "3449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190290000", "currentAccountsPayable": "5896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5563000", "totalShareholderEquity": "247064000", "capitalLeaseObligations": "1058000", "otherCurrentLiabilities": "27203000", "totalCurrentLiabilities": "70815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3838000", "cashAndShortTermInvestments": "68964000", "commonStockSharesOutstanding": "66748542", "intangibleAssetsExcludingGoodwill": "45441000", "cashAndCashEquivalentsAtCarryingValue": "68964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5811000", "operatingCashflow": "7524000", "capitalExpenditures": "2221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24955000", "cashflowFromInvestment": "-2221000", "stockBasedCompensation": "38512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304518000, "cost_of_revenue": 81881000, "gross_profit": 222637000, "research_and_development": 100965000, "selling_general_admin": 52583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29983000, "depreciation_amortisation": 9983000, "ebitda": -20000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27555000, "tax_provision": 616000, "effective_tax_rate": null, "net_income": -28171000, "net_income_continuing_ops": -28171000, "net_income_to_common": -28171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68964000, "short_term_investments": null, "net_receivables": 42834000, "inventory": 4099000, "other_current_assets": null, "total_current_assets": 131427000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 45441000, "goodwill_and_intangibles": 179115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190290000, "total_assets": 321717000, "short_term_debt": 3784000, "accounts_payable": 5896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70815000, "long_term_debt": 1056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3838000, "total_liabilities": 74653000, "total_debt": 4840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285143000, "total_equity": 247064000, "shares_outstanding": 66748542, "operating_cash_flow": 7524000, "stock_based_compensation": 38512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24955000, "free_cash_flow": 9745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29983000", "ebitda": "-20000000", "netIncome": "-28171000", "grossProfit": "222637000", "depreciation": "None", "totalRevenue": "304518000", "costOfRevenue": "81881000", "interestIncome": "3083000", "incomeBeforeTax": "-27555000", "interestExpense": "None", "operatingIncome": "-29983000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "3083000", "nonInterestIncome": "None", "operatingExpenses": "252620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9983000", "sellingGeneralAndAdministrative": "52583000", "netIncomeFromContinuingOperations": "-28171000" }, "balance": { "goodwill": "133674000", "inventory": "4099000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "321717000", "longTermDebt": "1056000", "shortTermDebt": "3784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45441000", "reportedCurrency": "USD", "retainedEarnings": "-285143000", "totalLiabilities": "74653000", "otherCurrentAssets": "15530000", "totalCurrentAssets": "131427000", "currentLongTermDebt": "3449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190290000", "currentAccountsPayable": "5896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5563000", "totalShareholderEquity": "247064000", "capitalLeaseObligations": "1058000", "otherCurrentLiabilities": "27203000", "totalCurrentLiabilities": "70815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3838000", "cashAndShortTermInvestments": "68964000", "commonStockSharesOutstanding": "66748542", "intangibleAssetsExcludingGoodwill": "45441000", "cashAndCashEquivalentsAtCarryingValue": "68964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5811000", "operatingCashflow": "7524000", "capitalExpenditures": "2221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24955000", "cashflowFromInvestment": "-2221000", "stockBasedCompensation": "38512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 228305000, "cost_of_revenue": 79707000, "gross_profit": 148598000, "ebit": -94411000, "ebitda": -85212000, "pretax_income": -91317000, "tax_provision": 312000, "net_income": -91629000, "net_income_to_common": -91629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75444000, "total_current_assets": 142655000, "total_assets": 339630000, "short_term_debt": 4326000, "long_term_debt": 4060000, "total_debt": 8386000, "total_liabilities": 95092000, "total_equity": 244538000, "shares_outstanding": 62839593, "goodwill_and_intangibles": 186373000 }, "cash_flow": { "operating_cash_flow": -57055000, "capital_expenditure": 701000, "free_cash_flow": -56354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111088, "ticker_id": 6934, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94411000", "ebitda": "-85212000", "netIncome": "-91629000", "grossProfit": "148598000", "depreciation": "None", "totalRevenue": "228305000", "costOfRevenue": "79707000", "interestIncome": "None", "incomeBeforeTax": "-91317000", "interestExpense": "None", "operatingIncome": "-94411000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "243009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9199000", "sellingGeneralAndAdministrative": "48110000", "netIncomeFromContinuingOperations": "-91629000" }, "balance": { "goodwill": "133674000", "inventory": "10826000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "339630000", "longTermDebt": "4060000", "shortTermDebt": "4326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "52699000", "reportedCurrency": "USD", "retainedEarnings": "-256972000", "totalLiabilities": "95092000", "otherCurrentAssets": "21637000", "totalCurrentAssets": "142655000", "currentLongTermDebt": "3513000", "longTermInvestments": "5474000", "shortTermInvestments": "None", "currentNetReceivables": "34748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196975000", "currentAccountsPayable": "13791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8386000", "totalShareholderEquity": "244538000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "39476000", "totalCurrentLiabilities": "87649000", "otherNonCurrentLiabilities": "576000", "totalNonCurrentLiabilities": "7443000", "cashAndShortTermInvestments": "75444000", "commonStockSharesOutstanding": "62839593", "intangibleAssetsExcludingGoodwill": "52699000", "cashAndCashEquivalentsAtCarryingValue": "75444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-497000", "operatingCashflow": "-57055000", "capitalExpenditures": "701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27709000", "cashflowFromInvestment": "-111634000", "stockBasedCompensation": "34680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228305000, "cost_of_revenue": 79707000, "gross_profit": 148598000, "research_and_development": 102480000, "selling_general_admin": 48110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94411000, "depreciation_amortisation": 9199000, "ebitda": -85212000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -91317000, "tax_provision": 312000, "effective_tax_rate": null, "net_income": -91629000, "net_income_continuing_ops": -91629000, "net_income_to_common": -91629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75444000, "short_term_investments": null, "net_receivables": 34748000, "inventory": 10826000, "other_current_assets": null, "total_current_assets": 142655000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 52699000, "goodwill_and_intangibles": 186373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196975000, "total_assets": 339630000, "short_term_debt": 4326000, "accounts_payable": 13791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87649000, "long_term_debt": 4060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7443000, "total_liabilities": 95092000, "total_debt": 8386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256972000, "total_equity": 244538000, "shares_outstanding": 62839593, "operating_cash_flow": -57055000, "stock_based_compensation": 34680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27709000, "free_cash_flow": -56354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94411000", "ebitda": "-85212000", "netIncome": "-91629000", "grossProfit": "148598000", "depreciation": "None", "totalRevenue": "228305000", "costOfRevenue": "79707000", "interestIncome": "None", "incomeBeforeTax": "-91317000", "interestExpense": "None", "operatingIncome": "-94411000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "243009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9199000", "sellingGeneralAndAdministrative": "48110000", "netIncomeFromContinuingOperations": "-91629000" }, "balance": { "goodwill": "133674000", "inventory": "10826000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "339630000", "longTermDebt": "4060000", "shortTermDebt": "4326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "52699000", "reportedCurrency": "USD", "retainedEarnings": "-256972000", "totalLiabilities": "95092000", "otherCurrentAssets": "21637000", "totalCurrentAssets": "142655000", "currentLongTermDebt": "3513000", "longTermInvestments": "5474000", "shortTermInvestments": "None", "currentNetReceivables": "34748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196975000", "currentAccountsPayable": "13791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8386000", "totalShareholderEquity": "244538000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "39476000", "totalCurrentLiabilities": "87649000", "otherNonCurrentLiabilities": "576000", "totalNonCurrentLiabilities": "7443000", "cashAndShortTermInvestments": "75444000", "commonStockSharesOutstanding": "62839593", "intangibleAssetsExcludingGoodwill": "52699000", "cashAndCashEquivalentsAtCarryingValue": "75444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-497000", "operatingCashflow": "-57055000", "capitalExpenditures": "701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27709000", "cashflowFromInvestment": "-111634000", "stockBasedCompensation": "34680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 112643000, "cost_of_revenue": 22768000, "gross_profit": 89875000, "ebit": -27662000, "ebitda": -26786000, "pretax_income": -33430000, "tax_provision": 126999, "net_income": -33557000, "net_income_to_common": -33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230990000, "total_current_assets": 256680000, "total_assets": 302376000, "short_term_debt": 5796000, "long_term_debt": 8284000, "total_debt": 14080000, "total_liabilities": 52331000, "total_equity": 250045000, "shares_outstanding": 51656195, "goodwill_and_intangibles": 39113000 }, "cash_flow": { "operating_cash_flow": -12153000, "capital_expenditure": 81000, "free_cash_flow": -12072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111090, "ticker_id": 6934, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27662000", "ebitda": "-26786000", "netIncome": "-33557000", "grossProfit": "89875000", "depreciation": "None", "totalRevenue": "112643000", "costOfRevenue": "22768000", "interestIncome": "None", "incomeBeforeTax": "-33430000", "interestExpense": "None", "operatingIncome": "-32262000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "126999", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876000", "sellingGeneralAndAdministrative": "19070000", "netIncomeFromContinuingOperations": "-33557000" }, "balance": { "goodwill": "31127000", "inventory": "2009000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "302376000", "longTermDebt": "8284000", "shortTermDebt": "5796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7986000", "reportedCurrency": "USD", "retainedEarnings": "-165343000", "totalLiabilities": "52331000", "otherCurrentAssets": "11117000", "totalCurrentAssets": "256680000", "currentLongTermDebt": "4222000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "12564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45696000", "currentAccountsPayable": "3248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14369000", "totalShareholderEquity": "250045000", "capitalLeaseObligations": "1863000", "otherCurrentLiabilities": "32402000", "totalCurrentLiabilities": "41446000", "otherNonCurrentLiabilities": "916000", "totalNonCurrentLiabilities": "10885000", "cashAndShortTermInvestments": "230990000", "commonStockSharesOutstanding": "51656195", "intangibleAssetsExcludingGoodwill": "7986000", "cashAndCashEquivalentsAtCarryingValue": "230990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-859000", "operatingCashflow": "-12153000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193951000", "cashflowFromInvestment": "-7064000", "stockBasedCompensation": "11754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112643000, "cost_of_revenue": 22768000, "gross_profit": 89875000, "research_and_development": 50994000, "selling_general_admin": 19070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27662000, "depreciation_amortisation": 876000, "ebitda": -26786000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33430000, "tax_provision": 126999, "effective_tax_rate": null, "net_income": -33557000, "net_income_continuing_ops": -33557000, "net_income_to_common": -33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230990000, "short_term_investments": null, "net_receivables": 12564000, "inventory": 2009000, "other_current_assets": null, "total_current_assets": 256680000, "net_ppe": null, "goodwill": 31127000, "intangible_assets": 7986000, "goodwill_and_intangibles": 39113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45696000, "total_assets": 302376000, "short_term_debt": 5796000, "accounts_payable": 3248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41446000, "long_term_debt": 8284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10885000, "total_liabilities": 52331000, "total_debt": 14080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165343000, "total_equity": 250045000, "shares_outstanding": 51656195, "operating_cash_flow": -12153000, "stock_based_compensation": 11754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193951000, "free_cash_flow": -12072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27662000", "ebitda": "-26786000", "netIncome": "-33557000", "grossProfit": "89875000", "depreciation": "None", "totalRevenue": "112643000", "costOfRevenue": "22768000", "interestIncome": "None", "incomeBeforeTax": "-33430000", "interestExpense": "None", "operatingIncome": "-32262000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "126999", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876000", "sellingGeneralAndAdministrative": "19070000", "netIncomeFromContinuingOperations": "-33557000" }, "balance": { "goodwill": "31127000", "inventory": "2009000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "302376000", "longTermDebt": "8284000", "shortTermDebt": "5796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7986000", "reportedCurrency": "USD", "retainedEarnings": "-165343000", "totalLiabilities": "52331000", "otherCurrentAssets": "11117000", "totalCurrentAssets": "256680000", "currentLongTermDebt": "4222000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "12564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45696000", "currentAccountsPayable": "3248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14369000", "totalShareholderEquity": "250045000", "capitalLeaseObligations": "1863000", "otherCurrentLiabilities": "32402000", "totalCurrentLiabilities": "41446000", "otherNonCurrentLiabilities": "916000", "totalNonCurrentLiabilities": "10885000", "cashAndShortTermInvestments": "230990000", "commonStockSharesOutstanding": "51656195", "intangibleAssetsExcludingGoodwill": "7986000", "cashAndCashEquivalentsAtCarryingValue": "230990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-859000", "operatingCashflow": "-12153000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193951000", "cashflowFromInvestment": "-7064000", "stockBasedCompensation": "11754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 80655000, "cost_of_revenue": 15395000, "gross_profit": 65260000, "ebit": -16651000, "ebitda": -15994000, "pretax_income": -16334000, "tax_provision": null, "net_income": -16334000, "net_income_to_common": -16334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56413000, "total_current_assets": 78853000, "total_assets": 86934000, "short_term_debt": 1460000, "long_term_debt": null, "total_debt": 1460000, "total_liabilities": 21818000, "total_equity": 65116000, "shares_outstanding": 49346050, "goodwill_and_intangibles": 764000 }, "cash_flow": { "operating_cash_flow": -7250000, "capital_expenditure": 653000, "free_cash_flow": -6597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111091, "ticker_id": 6934, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16651000", "ebitda": "-15994000", "netIncome": "-16334000", "grossProfit": "65260000", "depreciation": "None", "totalRevenue": "80655000", "costOfRevenue": "15395000", "interestIncome": "None", "incomeBeforeTax": "-16334000", "interestExpense": "None", "operatingIncome": "-16651000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657000", "sellingGeneralAndAdministrative": "12078000", "netIncomeFromContinuingOperations": "-16334000" }, "balance": { "goodwill": "764000", "inventory": "9997000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "86934000", "longTermDebt": "None", "shortTermDebt": "1460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131786000", "totalLiabilities": "21818000", "otherCurrentAssets": "9997000", "totalCurrentAssets": "78853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8081000", "currentAccountsPayable": "2420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3067000", "totalShareholderEquity": "65116000", "capitalLeaseObligations": "3067000", "otherCurrentLiabilities": "3775000", "totalCurrentLiabilities": "19510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2308000", "cashAndShortTermInvestments": "56413000", "commonStockSharesOutstanding": "49346050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7250000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445000", "cashflowFromInvestment": "-653000", "stockBasedCompensation": "8091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80655000, "cost_of_revenue": 15395000, "gross_profit": 65260000, "research_and_development": 39643000, "selling_general_admin": 12078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16651000, "depreciation_amortisation": 657000, "ebitda": -15994000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16334000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16334000, "net_income_continuing_ops": -16334000, "net_income_to_common": -16334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56413000, "short_term_investments": null, "net_receivables": 12443000, "inventory": 9997000, "other_current_assets": null, "total_current_assets": 78853000, "net_ppe": null, "goodwill": 764000, "intangible_assets": null, "goodwill_and_intangibles": 764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8081000, "total_assets": 86934000, "short_term_debt": 1460000, "accounts_payable": 2420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2308000, "total_liabilities": 21818000, "total_debt": 1460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131786000, "total_equity": 65116000, "shares_outstanding": 49346050, "operating_cash_flow": -7250000, "stock_based_compensation": 8091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 445000, "free_cash_flow": -6597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16651000", "ebitda": "-15994000", "netIncome": "-16334000", "grossProfit": "65260000", "depreciation": "None", "totalRevenue": "80655000", "costOfRevenue": "15395000", "interestIncome": "None", "incomeBeforeTax": "-16334000", "interestExpense": "None", "operatingIncome": "-16651000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657000", "sellingGeneralAndAdministrative": "12078000", "netIncomeFromContinuingOperations": "-16334000" }, "balance": { "goodwill": "764000", "inventory": "9997000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "86934000", "longTermDebt": "None", "shortTermDebt": "1460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131786000", "totalLiabilities": "21818000", "otherCurrentAssets": "9997000", "totalCurrentAssets": "78853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8081000", "currentAccountsPayable": "2420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3067000", "totalShareholderEquity": "65116000", "capitalLeaseObligations": "3067000", "otherCurrentLiabilities": "3775000", "totalCurrentLiabilities": "19510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2308000", "cashAndShortTermInvestments": "56413000", "commonStockSharesOutstanding": "49346050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7250000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445000", "cashflowFromInvestment": "-653000", "stockBasedCompensation": "8091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": -28761000, "pretax_income": null, "tax_provision": null, "net_income": -28953000, "net_income_to_common": -28953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63818000, "total_current_assets": 79237000, "total_assets": 85541000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13265000, "total_equity": 72276000, "shares_outstanding": 34533237, "goodwill_and_intangibles": 1021000 }, "cash_flow": { "operating_cash_flow": -30517000, "capital_expenditure": 410000, "free_cash_flow": -30107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111092, "ticker_id": 6934, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-28761000", "netIncome": "-28953000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "192000", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "764000", "inventory": "-71711000", "commonStock": "188349000", "currentDebt": "None", "investments": "None", "totalAssets": "85541000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "257000", "reportedCurrency": "AUD", "retainedEarnings": "-115452000", "totalLiabilities": "13265000", "otherCurrentAssets": "7437000", "totalCurrentAssets": "79237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6304000", "currentAccountsPayable": "495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109000", "totalShareholderEquity": "72276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14482000", "totalCurrentLiabilities": "12214000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "1051000", "cashAndShortTermInvestments": "63818000", "commonStockSharesOutstanding": "34533237", "intangibleAssetsExcludingGoodwill": "257000", "cashAndCashEquivalentsAtCarryingValue": "63818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-30517000", "capitalExpenditures": "410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68866000", "cashflowFromInvestment": "-336000", "stockBasedCompensation": "5795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": -28761000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28953000, "net_income_continuing_ops": null, "net_income_to_common": -28953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63818000, "short_term_investments": null, "net_receivables": 7982000, "inventory": -71711000, "other_current_assets": null, "total_current_assets": 79237000, "net_ppe": null, "goodwill": 764000, "intangible_assets": 257000, "goodwill_and_intangibles": 1021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6304000, "total_assets": 85541000, "short_term_debt": null, "accounts_payable": 495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051000, "total_liabilities": 13265000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115452000, "total_equity": 72276000, "shares_outstanding": 34533237, "operating_cash_flow": -30517000, "stock_based_compensation": 5795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68866000, "free_cash_flow": -30107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-28761000", "netIncome": "-28953000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "192000", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "764000", "inventory": "-71711000", "commonStock": "188349000", "currentDebt": "None", "investments": "None", "totalAssets": "85541000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "257000", "reportedCurrency": "AUD", "retainedEarnings": "-115452000", "totalLiabilities": "13265000", "otherCurrentAssets": "7437000", "totalCurrentAssets": "79237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6304000", "currentAccountsPayable": "495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109000", "totalShareholderEquity": "72276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14482000", "totalCurrentLiabilities": "12214000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "1051000", "cashAndShortTermInvestments": "63818000", "commonStockSharesOutstanding": "34533237", "intangibleAssetsExcludingGoodwill": "257000", "cashAndCashEquivalentsAtCarryingValue": "63818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-30517000", "capitalExpenditures": "410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68866000", "cashflowFromInvestment": "-336000", "stockBasedCompensation": "5795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 143123000, "cost_of_revenue": 32560000, "gross_profit": 110563000, "ebit": -8078000, "ebitda": -8078000, "pretax_income": -8905000, "tax_provision": -11684000, "net_income": 2779000, "net_income_to_common": 2779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351191000, "total_current_assets": 590017000, "total_assets": 1040874000, "short_term_debt": null, "long_term_debt": 310930000, "total_debt": 310930000, "total_liabilities": 443244000, "total_equity": 597630000, "shares_outstanding": 85677079, "goodwill_and_intangibles": 255245000 }, "cash_flow": { "operating_cash_flow": 17209000, "capital_expenditure": 1592000, "free_cash_flow": 18801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111071, "ticker_id": 6934, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8078000", "netIncome": "2779000", "grossProfit": "110563000", "depreciation": "None", "totalRevenue": "143123000", "costOfRevenue": "32560000", "interestIncome": "3816000", "incomeBeforeTax": "-8905000", "interestExpense": "None", "operatingIncome": "-8078000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-11684000", "reportedCurrency": "USD", "netInterestIncome": "3816000", "nonInterestIncome": "None", "operatingExpenses": "118641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22345000", "netIncomeFromContinuingOperations": "2779000" }, "balance": { "goodwill": "173609000", "inventory": "15142000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "1040874000", "longTermDebt": "310930000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "81636000", "reportedCurrency": "USD", "retainedEarnings": "-136087000", "totalLiabilities": "443244000", "otherCurrentAssets": "22605000", "totalCurrentAssets": "590017000", "currentLongTermDebt": "None", "longTermInvestments": "26758000", "shortTermInvestments": "106104000", "currentNetReceivables": "94975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450857000", "currentAccountsPayable": "21969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310930000", "totalShareholderEquity": "597630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39673000", "totalCurrentLiabilities": "109839000", "otherNonCurrentLiabilities": "2256000", "totalNonCurrentLiabilities": "333405000", "cashAndShortTermInvestments": "351191000", "commonStockSharesOutstanding": "85677079", "intangibleAssetsExcludingGoodwill": "81636000", "cashAndCashEquivalentsAtCarryingValue": "351191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5275000", "operatingCashflow": "17209000", "capitalExpenditures": "1592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000", "cashflowFromInvestment": "-163589000", "stockBasedCompensation": "16255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143123000, "cost_of_revenue": 32560000, "gross_profit": 110563000, "research_and_development": 39272000, "selling_general_admin": 22345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8078000, "depreciation_amortisation": null, "ebitda": -8078000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8905000, "tax_provision": -11684000, "effective_tax_rate": null, "net_income": 2779000, "net_income_continuing_ops": 2779000, "net_income_to_common": 2779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351191000, "short_term_investments": 106104000, "net_receivables": 94975000, "inventory": 15142000, "other_current_assets": null, "total_current_assets": 590017000, "net_ppe": null, "goodwill": 173609000, "intangible_assets": 81636000, "goodwill_and_intangibles": 255245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450857000, "total_assets": 1040874000, "short_term_debt": null, "accounts_payable": 21969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109839000, "long_term_debt": 310930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333405000, "total_liabilities": 443244000, "total_debt": 310930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136087000, "total_equity": 597630000, "shares_outstanding": 85677079, "operating_cash_flow": 17209000, "stock_based_compensation": 16255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3413000, "free_cash_flow": 18801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8078000", "netIncome": "2779000", "grossProfit": "110563000", "depreciation": "None", "totalRevenue": "143123000", "costOfRevenue": "32560000", "interestIncome": "3816000", "incomeBeforeTax": "-8905000", "interestExpense": "None", "operatingIncome": "-8078000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-11684000", "reportedCurrency": "USD", "netInterestIncome": "3816000", "nonInterestIncome": "None", "operatingExpenses": "118641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22345000", "netIncomeFromContinuingOperations": "2779000" }, "balance": { "goodwill": "173609000", "inventory": "15142000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "1040874000", "longTermDebt": "310930000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "81636000", "reportedCurrency": "USD", "retainedEarnings": "-136087000", "totalLiabilities": "443244000", "otherCurrentAssets": "22605000", "totalCurrentAssets": "590017000", "currentLongTermDebt": "None", "longTermInvestments": "26758000", "shortTermInvestments": "106104000", "currentNetReceivables": "94975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450857000", "currentAccountsPayable": "21969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310930000", "totalShareholderEquity": "597630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39673000", "totalCurrentLiabilities": "109839000", "otherNonCurrentLiabilities": "2256000", "totalNonCurrentLiabilities": "333405000", "cashAndShortTermInvestments": "351191000", "commonStockSharesOutstanding": "85677079", "intangibleAssetsExcludingGoodwill": "81636000", "cashAndCashEquivalentsAtCarryingValue": "351191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5275000", "operatingCashflow": "17209000", "capitalExpenditures": "1592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000", "cashflowFromInvestment": "-163589000", "stockBasedCompensation": "16255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 145979000, "cost_of_revenue": 36322000, "gross_profit": 109657000, "ebit": 11661000, "ebitda": 15220000, "pretax_income": 11661000, "tax_provision": -117994000, "net_income": 129655000, "net_income_to_common": 129655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494261000, "total_current_assets": 606104000, "total_assets": 959688000, "short_term_debt": null, "long_term_debt": 310386000, "total_debt": 310386000, "total_liabilities": 411506000, "total_equity": 548182000, "shares_outstanding": 85172415, "goodwill_and_intangibles": 172896000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 1625000, "free_cash_flow": 38425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111072, "ticker_id": 6934, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11661000", "ebitda": "15220000", "netIncome": "129655000", "grossProfit": "109657000", "depreciation": "None", "totalRevenue": "145979000", "costOfRevenue": "36322000", "interestIncome": "4666000", "incomeBeforeTax": "11661000", "interestExpense": "None", "operatingIncome": "8954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-117994000", "reportedCurrency": "USD", "netInterestIncome": "4666000", "nonInterestIncome": "None", "operatingExpenses": "100703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000", "sellingGeneralAndAdministrative": "25607000", "netIncomeFromContinuingOperations": "129655000" }, "balance": { "goodwill": "134619000", "inventory": "9867000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "959688000", "longTermDebt": "310386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38277000", "reportedCurrency": "USD", "retainedEarnings": "-138866000", "totalLiabilities": "411506000", "otherCurrentAssets": "21261000", "totalCurrentAssets": "606104000", "currentLongTermDebt": "None", "longTermInvestments": "30608000", "shortTermInvestments": "None", "currentNetReceivables": "80715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353584000", "currentAccountsPayable": "8411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310386000", "totalShareholderEquity": "548182000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42002000", "totalCurrentLiabilities": "96790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314716000", "cashAndShortTermInvestments": "494261000", "commonStockSharesOutstanding": "85172415", "intangibleAssetsExcludingGoodwill": "38277000", "cashAndCashEquivalentsAtCarryingValue": "494261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4268000", "operatingCashflow": "36800000", "capitalExpenditures": "1625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3206000", "cashflowFromInvestment": "-1405000", "stockBasedCompensation": "15475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145979000, "cost_of_revenue": 36322000, "gross_profit": 109657000, "research_and_development": 33338000, "selling_general_admin": 25607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11661000, "depreciation_amortisation": 3559000, "ebitda": 15220000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11661000, "tax_provision": -117994000, "effective_tax_rate": null, "net_income": 129655000, "net_income_continuing_ops": 129655000, "net_income_to_common": 129655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494261000, "short_term_investments": null, "net_receivables": 80715000, "inventory": 9867000, "other_current_assets": null, "total_current_assets": 606104000, "net_ppe": null, "goodwill": 134619000, "intangible_assets": 38277000, "goodwill_and_intangibles": 172896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353584000, "total_assets": 959688000, "short_term_debt": null, "accounts_payable": 8411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96790000, "long_term_debt": 310386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314716000, "total_liabilities": 411506000, "total_debt": 310386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138866000, "total_equity": 548182000, "shares_outstanding": 85172415, "operating_cash_flow": 36800000, "stock_based_compensation": 15475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3206000, "free_cash_flow": 38425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11661000", "ebitda": "15220000", "netIncome": "129655000", "grossProfit": "109657000", "depreciation": "None", "totalRevenue": "145979000", "costOfRevenue": "36322000", "interestIncome": "4666000", "incomeBeforeTax": "11661000", "interestExpense": "None", "operatingIncome": "8954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-117994000", "reportedCurrency": "USD", "netInterestIncome": "4666000", "nonInterestIncome": "None", "operatingExpenses": "100703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000", "sellingGeneralAndAdministrative": "25607000", "netIncomeFromContinuingOperations": "129655000" }, "balance": { "goodwill": "134619000", "inventory": "9867000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "959688000", "longTermDebt": "310386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38277000", "reportedCurrency": "USD", "retainedEarnings": "-138866000", "totalLiabilities": "411506000", "otherCurrentAssets": "21261000", "totalCurrentAssets": "606104000", "currentLongTermDebt": "None", "longTermInvestments": "30608000", "shortTermInvestments": "None", "currentNetReceivables": "80715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353584000", "currentAccountsPayable": "8411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310386000", "totalShareholderEquity": "548182000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42002000", "totalCurrentLiabilities": "96790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314716000", "cashAndShortTermInvestments": "494261000", "commonStockSharesOutstanding": "85172415", "intangibleAssetsExcludingGoodwill": "38277000", "cashAndCashEquivalentsAtCarryingValue": "494261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4268000", "operatingCashflow": "36800000", "capitalExpenditures": "1625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3206000", "cashflowFromInvestment": "-1405000", "stockBasedCompensation": "15475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 124497000, "cost_of_revenue": 27362000, "gross_profit": 97135000, "ebit": 10220000, "ebitda": 14236000, "pretax_income": 10220000, "tax_provision": 427000, "net_income": 9793000, "net_income_to_common": 9793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455733000, "total_current_assets": 556989000, "total_assets": 787454000, "short_term_debt": null, "long_term_debt": 309842000, "total_debt": 309842000, "total_liabilities": 396007000, "total_equity": 391447000, "shares_outstanding": 85794178, "goodwill_and_intangibles": 174615000 }, "cash_flow": { "operating_cash_flow": 26447000, "capital_expenditure": 1839000, "free_cash_flow": 28286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111074, "ticker_id": 6934, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10220000", "ebitda": "14236000", "netIncome": "9793000", "grossProfit": "97135000", "depreciation": "None", "totalRevenue": "124497000", "costOfRevenue": "27362000", "interestIncome": "4710000", "incomeBeforeTax": "10220000", "interestExpense": "None", "operatingIncome": "5691000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "4710000", "nonInterestIncome": "None", "operatingExpenses": "91444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "20010000", "netIncomeFromContinuingOperations": "9793000" }, "balance": { "goodwill": "134619000", "inventory": "14135000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "787454000", "longTermDebt": "309842000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39996000", "reportedCurrency": "USD", "retainedEarnings": "-268521000", "totalLiabilities": "396007000", "otherCurrentAssets": "17633000", "totalCurrentAssets": "556989000", "currentLongTermDebt": "None", "longTermInvestments": "32090000", "shortTermInvestments": "None", "currentNetReceivables": "69488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230465000", "currentAccountsPayable": "8891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309909000", "totalShareholderEquity": "391447000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "27002000", "totalCurrentLiabilities": "81943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314064000", "cashAndShortTermInvestments": "455733000", "commonStockSharesOutstanding": "85794178", "intangibleAssetsExcludingGoodwill": "39996000", "cashAndCashEquivalentsAtCarryingValue": "455733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4462000", "operatingCashflow": "26447000", "capitalExpenditures": "1839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1609000", "cashflowFromInvestment": "-1839000", "stockBasedCompensation": "14867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124497000, "cost_of_revenue": 27362000, "gross_profit": 97135000, "research_and_development": 32410000, "selling_general_admin": 20010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10220000, "depreciation_amortisation": 4016000, "ebitda": 14236000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10220000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": 9793000, "net_income_continuing_ops": 9793000, "net_income_to_common": 9793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455733000, "short_term_investments": null, "net_receivables": 69488000, "inventory": 14135000, "other_current_assets": null, "total_current_assets": 556989000, "net_ppe": null, "goodwill": 134619000, "intangible_assets": 39996000, "goodwill_and_intangibles": 174615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230465000, "total_assets": 787454000, "short_term_debt": null, "accounts_payable": 8891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81943000, "long_term_debt": 309842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314064000, "total_liabilities": 396007000, "total_debt": 309842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268521000, "total_equity": 391447000, "shares_outstanding": 85794178, "operating_cash_flow": 26447000, "stock_based_compensation": 14867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1609000, "free_cash_flow": 28286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10220000", "ebitda": "14236000", "netIncome": "9793000", "grossProfit": "97135000", "depreciation": "None", "totalRevenue": "124497000", "costOfRevenue": "27362000", "interestIncome": "4710000", "incomeBeforeTax": "10220000", "interestExpense": "None", "operatingIncome": "5691000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "4710000", "nonInterestIncome": "None", "operatingExpenses": "91444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "20010000", "netIncomeFromContinuingOperations": "9793000" }, "balance": { "goodwill": "134619000", "inventory": "14135000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "787454000", "longTermDebt": "309842000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39996000", "reportedCurrency": "USD", "retainedEarnings": "-268521000", "totalLiabilities": "396007000", "otherCurrentAssets": "17633000", "totalCurrentAssets": "556989000", "currentLongTermDebt": "None", "longTermInvestments": "32090000", "shortTermInvestments": "None", "currentNetReceivables": "69488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230465000", "currentAccountsPayable": "8891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309909000", "totalShareholderEquity": "391447000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "27002000", "totalCurrentLiabilities": "81943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314064000", "cashAndShortTermInvestments": "455733000", "commonStockSharesOutstanding": "85794178", "intangibleAssetsExcludingGoodwill": "39996000", "cashAndCashEquivalentsAtCarryingValue": "455733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4462000", "operatingCashflow": "26447000", "capitalExpenditures": "1839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1609000", "cashflowFromInvestment": "-1839000", "stockBasedCompensation": "14867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 115381000, "cost_of_revenue": 24880000, "gross_profit": 90501000, "ebit": 1992000, "ebitda": 5148000, "pretax_income": 6614000, "tax_provision": -392000, "net_income": 7006000, "net_income_to_common": 7006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432710000, "total_current_assets": 521209000, "total_assets": 753579000, "short_term_debt": 379000, "long_term_debt": 309298000, "total_debt": 309677000, "total_liabilities": 386921000, "total_equity": 366658000, "shares_outstanding": 84476048, "goodwill_and_intangibles": 177139000 }, "cash_flow": { "operating_cash_flow": 13323000, "capital_expenditure": 2742000, "free_cash_flow": 16065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111075, "ticker_id": 6934, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1992000", "ebitda": "5148000", "netIncome": "7006000", "grossProfit": "90501000", "depreciation": "None", "totalRevenue": "115381000", "costOfRevenue": "24880000", "interestIncome": "None", "incomeBeforeTax": "6614000", "interestExpense": "None", "operatingIncome": "1992000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-392000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3156000", "sellingGeneralAndAdministrative": "17378000", "netIncomeFromContinuingOperations": "7006000" }, "balance": { "goodwill": "134619000", "inventory": "9673000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "753579000", "longTermDebt": "309298000", "shortTermDebt": "379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42520000", "reportedCurrency": "USD", "retainedEarnings": "-278314000", "totalLiabilities": "386921000", "otherCurrentAssets": "16163000", "totalCurrentAssets": "521209000", "currentLongTermDebt": "None", "longTermInvestments": "31269000", "shortTermInvestments": "None", "currentNetReceivables": "62663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232370000", "currentAccountsPayable": "2966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309463000", "totalShareholderEquity": "366658000", "capitalLeaseObligations": "165000", "otherCurrentLiabilities": "27152000", "totalCurrentLiabilities": "72951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313970000", "cashAndShortTermInvestments": "432710000", "commonStockSharesOutstanding": "84476048", "intangibleAssetsExcludingGoodwill": "42520000", "cashAndCashEquivalentsAtCarryingValue": "432710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-102000", "operatingCashflow": "13323000", "capitalExpenditures": "2742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278292000", "cashflowFromInvestment": "-27742000", "stockBasedCompensation": "15229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115381000, "cost_of_revenue": 24880000, "gross_profit": 90501000, "research_and_development": 32258000, "selling_general_admin": 17378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1992000, "depreciation_amortisation": 3156000, "ebitda": 5148000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6614000, "tax_provision": -392000, "effective_tax_rate": null, "net_income": 7006000, "net_income_continuing_ops": 7006000, "net_income_to_common": 7006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432710000, "short_term_investments": null, "net_receivables": 62663000, "inventory": 9673000, "other_current_assets": null, "total_current_assets": 521209000, "net_ppe": null, "goodwill": 134619000, "intangible_assets": 42520000, "goodwill_and_intangibles": 177139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232370000, "total_assets": 753579000, "short_term_debt": 379000, "accounts_payable": 2966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72951000, "long_term_debt": 309298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313970000, "total_liabilities": 386921000, "total_debt": 309677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278314000, "total_equity": 366658000, "shares_outstanding": 84476048, "operating_cash_flow": 13323000, "stock_based_compensation": 15229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278292000, "free_cash_flow": 16065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1992000", "ebitda": "5148000", "netIncome": "7006000", "grossProfit": "90501000", "depreciation": "None", "totalRevenue": "115381000", "costOfRevenue": "24880000", "interestIncome": "None", "incomeBeforeTax": "6614000", "interestExpense": "None", "operatingIncome": "1992000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-392000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3156000", "sellingGeneralAndAdministrative": "17378000", "netIncomeFromContinuingOperations": "7006000" }, "balance": { "goodwill": "134619000", "inventory": "9673000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "753579000", "longTermDebt": "309298000", "shortTermDebt": "379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42520000", "reportedCurrency": "USD", "retainedEarnings": "-278314000", "totalLiabilities": "386921000", "otherCurrentAssets": "16163000", "totalCurrentAssets": "521209000", "currentLongTermDebt": "None", "longTermInvestments": "31269000", "shortTermInvestments": "None", "currentNetReceivables": "62663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232370000", "currentAccountsPayable": "2966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309463000", "totalShareholderEquity": "366658000", "capitalLeaseObligations": "165000", "otherCurrentLiabilities": "27152000", "totalCurrentLiabilities": "72951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313970000", "cashAndShortTermInvestments": "432710000", "commonStockSharesOutstanding": "84476048", "intangibleAssetsExcludingGoodwill": "42520000", "cashAndCashEquivalentsAtCarryingValue": "432710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-102000", "operatingCashflow": "13323000", "capitalExpenditures": "2742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278292000", "cashflowFromInvestment": "-27742000", "stockBasedCompensation": "15229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 103624000, "cost_of_revenue": 20075000, "gross_profit": 83549000, "ebit": 2189000, "ebitda": 5135000, "pretax_income": 4164000, "tax_provision": -214000, "net_income": 4378000, "net_income_to_common": 4378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168852000, "total_current_assets": 250109000, "total_assets": 455422000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 79142000, "total_equity": 376280000, "shares_outstanding": 83445337, "goodwill_and_intangibles": 177663000 }, "cash_flow": { "operating_cash_flow": 12060000, "capital_expenditure": 1522000, "free_cash_flow": 13582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111076, "ticker_id": 6934, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2189000", "ebitda": "5135000", "netIncome": "4378000", "grossProfit": "83549000", "depreciation": "None", "totalRevenue": "103624000", "costOfRevenue": "20075000", "interestIncome": "1784000", "incomeBeforeTax": "4164000", "interestExpense": "None", "operatingIncome": "2189000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-214000", "reportedCurrency": "USD", "netInterestIncome": "1784000", "nonInterestIncome": "None", "operatingExpenses": "81360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2946000", "sellingGeneralAndAdministrative": "15649000", "netIncomeFromContinuingOperations": "4378000" }, "balance": { "goodwill": "134619000", "inventory": "9571000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "455422000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "43044000", "reportedCurrency": "USD", "retainedEarnings": "-285320000", "totalLiabilities": "79142000", "otherCurrentAssets": "16150000", "totalCurrentAssets": "250109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205313000", "currentAccountsPayable": "5212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263000", "totalShareholderEquity": "376280000", "capitalLeaseObligations": "263000", "otherCurrentLiabilities": "27065000", "totalCurrentLiabilities": "74034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5108000", "cashAndShortTermInvestments": "168852000", "commonStockSharesOutstanding": "83445337", "intangibleAssetsExcludingGoodwill": "43044000", "cashAndCashEquivalentsAtCarryingValue": "168852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1514000", "operatingCashflow": "12060000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2183000", "cashflowFromInvestment": "-4347000", "stockBasedCompensation": "9889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103624000, "cost_of_revenue": 20075000, "gross_profit": 83549000, "research_and_development": 30403000, "selling_general_admin": 15649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2189000, "depreciation_amortisation": 2946000, "ebitda": 5135000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4164000, "tax_provision": -214000, "effective_tax_rate": null, "net_income": 4378000, "net_income_continuing_ops": 4378000, "net_income_to_common": 4378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168852000, "short_term_investments": null, "net_receivables": 55536000, "inventory": 9571000, "other_current_assets": null, "total_current_assets": 250109000, "net_ppe": null, "goodwill": 134619000, "intangible_assets": 43044000, "goodwill_and_intangibles": 177663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205313000, "total_assets": 455422000, "short_term_debt": null, "accounts_payable": 5212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5108000, "total_liabilities": 79142000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285320000, "total_equity": 376280000, "shares_outstanding": 83445337, "operating_cash_flow": 12060000, "stock_based_compensation": 9889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2183000, "free_cash_flow": 13582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2189000", "ebitda": "5135000", "netIncome": "4378000", "grossProfit": "83549000", "depreciation": "None", "totalRevenue": "103624000", "costOfRevenue": "20075000", "interestIncome": "1784000", "incomeBeforeTax": "4164000", "interestExpense": "None", "operatingIncome": "2189000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-214000", "reportedCurrency": "USD", "netInterestIncome": "1784000", "nonInterestIncome": "None", "operatingExpenses": "81360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2946000", "sellingGeneralAndAdministrative": "15649000", "netIncomeFromContinuingOperations": "4378000" }, "balance": { "goodwill": "134619000", "inventory": "9571000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "455422000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "43044000", "reportedCurrency": "USD", "retainedEarnings": "-285320000", "totalLiabilities": "79142000", "otherCurrentAssets": "16150000", "totalCurrentAssets": "250109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205313000", "currentAccountsPayable": "5212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263000", "totalShareholderEquity": "376280000", "capitalLeaseObligations": "263000", "otherCurrentLiabilities": "27065000", "totalCurrentLiabilities": "74034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5108000", "cashAndShortTermInvestments": "168852000", "commonStockSharesOutstanding": "83445337", "intangibleAssetsExcludingGoodwill": "43044000", "cashAndCashEquivalentsAtCarryingValue": "168852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1514000", "operatingCashflow": "12060000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2183000", "cashflowFromInvestment": "-4347000", "stockBasedCompensation": "9889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 115529000, "cost_of_revenue": 30023000, "gross_profit": 85506000, "ebit": 5717000, "ebitda": 8521000, "pretax_income": 6281000, "tax_provision": -2217000, "net_income": 8498000, "net_income_to_common": 8498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159238000, "total_current_assets": 240989000, "total_assets": 441580000, "short_term_debt": 364000, "long_term_debt": null, "total_debt": 364000, "total_liabilities": 83035000, "total_equity": 358545000, "shares_outstanding": 83212947, "goodwill_and_intangibles": 174248000 }, "cash_flow": { "operating_cash_flow": 12323000, "capital_expenditure": 1841000, "free_cash_flow": 14164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111077, "ticker_id": 6934, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5717000", "ebitda": "8521000", "netIncome": "8498000", "grossProfit": "85506000", "depreciation": "None", "totalRevenue": "115529000", "costOfRevenue": "30023000", "interestIncome": "None", "incomeBeforeTax": "6281000", "interestExpense": "None", "operatingIncome": "5717000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2217000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2804000", "sellingGeneralAndAdministrative": "16469000", "netIncomeFromContinuingOperations": "8498000" }, "balance": { "goodwill": "133674000", "inventory": "8057000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "441580000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40574000", "reportedCurrency": "USD", "retainedEarnings": "-289698000", "totalLiabilities": "83035000", "otherCurrentAssets": "12172000", "totalCurrentAssets": "240989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "61522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200591000", "currentAccountsPayable": "5463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723000", "totalShareholderEquity": "358545000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "31651000", "totalCurrentLiabilities": "77338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5697000", "cashAndShortTermInvestments": "159238000", "commonStockSharesOutstanding": "83212947", "intangibleAssetsExcludingGoodwill": "40574000", "cashAndCashEquivalentsAtCarryingValue": "159238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5731000", "operatingCashflow": "12323000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5208000", "cashflowFromInvestment": "-6841000", "stockBasedCompensation": "11762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115529000, "cost_of_revenue": 30023000, "gross_profit": 85506000, "research_and_development": 29788000, "selling_general_admin": 16469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5717000, "depreciation_amortisation": 2804000, "ebitda": 8521000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6281000, "tax_provision": -2217000, "effective_tax_rate": null, "net_income": 8498000, "net_income_continuing_ops": 8498000, "net_income_to_common": 8498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159238000, "short_term_investments": null, "net_receivables": 61522000, "inventory": 8057000, "other_current_assets": null, "total_current_assets": 240989000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 40574000, "goodwill_and_intangibles": 174248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200591000, "total_assets": 441580000, "short_term_debt": 364000, "accounts_payable": 5463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5697000, "total_liabilities": 83035000, "total_debt": 364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289698000, "total_equity": 358545000, "shares_outstanding": 83212947, "operating_cash_flow": 12323000, "stock_based_compensation": 11762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5208000, "free_cash_flow": 14164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5717000", "ebitda": "8521000", "netIncome": "8498000", "grossProfit": "85506000", "depreciation": "None", "totalRevenue": "115529000", "costOfRevenue": "30023000", "interestIncome": "None", "incomeBeforeTax": "6281000", "interestExpense": "None", "operatingIncome": "5717000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2217000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2804000", "sellingGeneralAndAdministrative": "16469000", "netIncomeFromContinuingOperations": "8498000" }, "balance": { "goodwill": "133674000", "inventory": "8057000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "441580000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40574000", "reportedCurrency": "USD", "retainedEarnings": "-289698000", "totalLiabilities": "83035000", "otherCurrentAssets": "12172000", "totalCurrentAssets": "240989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "61522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200591000", "currentAccountsPayable": "5463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723000", "totalShareholderEquity": "358545000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "31651000", "totalCurrentLiabilities": "77338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5697000", "cashAndShortTermInvestments": "159238000", "commonStockSharesOutstanding": "83212947", "intangibleAssetsExcludingGoodwill": "40574000", "cashAndCashEquivalentsAtCarryingValue": "159238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5731000", "operatingCashflow": "12323000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5208000", "cashflowFromInvestment": "-6841000", "stockBasedCompensation": "11762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 92865000, "cost_of_revenue": 22853000, "gross_profit": 70012000, "ebit": -4951000, "ebitda": -2470000, "pretax_income": 2962000, "tax_provision": -4727000, "net_income": 7689000, "net_income_to_common": 7689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158980000, "total_current_assets": 235361000, "total_assets": 427387000, "short_term_debt": 356000, "long_term_debt": null, "total_debt": 356000, "total_liabilities": 87696000, "total_equity": 339691000, "shares_outstanding": 82083976, "goodwill_and_intangibles": 175953000 }, "cash_flow": { "operating_cash_flow": 6349000, "capital_expenditure": 968000, "free_cash_flow": 7317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111079, "ticker_id": 6934, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4951000", "ebitda": "-2470000", "netIncome": "7689000", "grossProfit": "70012000", "depreciation": "None", "totalRevenue": "92865000", "costOfRevenue": "22853000", "interestIncome": "2069000", "incomeBeforeTax": "2962000", "interestExpense": "None", "operatingIncome": "-4951000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4727000", "reportedCurrency": "USD", "netInterestIncome": "2069000", "nonInterestIncome": "None", "operatingExpenses": "74963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2481000", "sellingGeneralAndAdministrative": "15229000", "netIncomeFromContinuingOperations": "7689000" }, "balance": { "goodwill": "133674000", "inventory": "13788000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "427387000", "longTermDebt": "None", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42279000", "reportedCurrency": "USD", "retainedEarnings": "-298195000", "totalLiabilities": "87696000", "otherCurrentAssets": "13743000", "totalCurrentAssets": "235361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192026000", "currentAccountsPayable": "19088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "809000", "totalShareholderEquity": "339691000", "capitalLeaseObligations": "809000", "otherCurrentLiabilities": "65830000", "totalCurrentLiabilities": "85274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2422000", "cashAndShortTermInvestments": "158980000", "commonStockSharesOutstanding": "82083976", "intangibleAssetsExcludingGoodwill": "42279000", "cashAndCashEquivalentsAtCarryingValue": "158980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8243000", "operatingCashflow": "6349000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7206000", "cashflowFromInvestment": "-968000", "stockBasedCompensation": "11460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92865000, "cost_of_revenue": 22853000, "gross_profit": 70012000, "research_and_development": 29012000, "selling_general_admin": 15229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4951000, "depreciation_amortisation": 2481000, "ebitda": -2470000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2962000, "tax_provision": -4727000, "effective_tax_rate": null, "net_income": 7689000, "net_income_continuing_ops": 7689000, "net_income_to_common": 7689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158980000, "short_term_investments": null, "net_receivables": 48850000, "inventory": 13788000, "other_current_assets": null, "total_current_assets": 235361000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 42279000, "goodwill_and_intangibles": 175953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192026000, "total_assets": 427387000, "short_term_debt": 356000, "accounts_payable": 19088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2422000, "total_liabilities": 87696000, "total_debt": 356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298195000, "total_equity": 339691000, "shares_outstanding": 82083976, "operating_cash_flow": 6349000, "stock_based_compensation": 11460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7206000, "free_cash_flow": 7317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4951000", "ebitda": "-2470000", "netIncome": "7689000", "grossProfit": "70012000", "depreciation": "None", "totalRevenue": "92865000", "costOfRevenue": "22853000", "interestIncome": "2069000", "incomeBeforeTax": "2962000", "interestExpense": "None", "operatingIncome": "-4951000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4727000", "reportedCurrency": "USD", "netInterestIncome": "2069000", "nonInterestIncome": "None", "operatingExpenses": "74963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2481000", "sellingGeneralAndAdministrative": "15229000", "netIncomeFromContinuingOperations": "7689000" }, "balance": { "goodwill": "133674000", "inventory": "13788000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "427387000", "longTermDebt": "None", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42279000", "reportedCurrency": "USD", "retainedEarnings": "-298195000", "totalLiabilities": "87696000", "otherCurrentAssets": "13743000", "totalCurrentAssets": "235361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192026000", "currentAccountsPayable": "19088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "809000", "totalShareholderEquity": "339691000", "capitalLeaseObligations": "809000", "otherCurrentLiabilities": "65830000", "totalCurrentLiabilities": "85274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2422000", "cashAndShortTermInvestments": "158980000", "commonStockSharesOutstanding": "82083976", "intangibleAssetsExcludingGoodwill": "42279000", "cashAndCashEquivalentsAtCarryingValue": "158980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8243000", "operatingCashflow": "6349000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7206000", "cashflowFromInvestment": "-968000", "stockBasedCompensation": "11460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 84863000, "cost_of_revenue": 21237000, "gross_profit": 63626000, "ebit": -2363000, "ebitda": 85000, "pretax_income": -5486000, "tax_provision": 5478000, "net_income": -10964000, "net_income_to_common": -10964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160793000, "total_current_assets": 218425000, "total_assets": 405939000, "short_term_debt": 349000, "long_term_debt": null, "total_debt": 349000, "total_liabilities": 79223000, "total_equity": 326716000, "shares_outstanding": 70760080, "goodwill_and_intangibles": 177194000 }, "cash_flow": { "operating_cash_flow": 3252000, "capital_expenditure": 1234000, "free_cash_flow": 4486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111080, "ticker_id": 6934, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2363000", "ebitda": "85000", "netIncome": "-10964000", "grossProfit": "63626000", "depreciation": "None", "totalRevenue": "84863000", "costOfRevenue": "21237000", "interestIncome": "None", "incomeBeforeTax": "-5486000", "interestExpense": "None", "operatingIncome": "-2363000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5478000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2448000", "sellingGeneralAndAdministrative": "14613000", "netIncomeFromContinuingOperations": "-10964000" }, "balance": { "goodwill": "133674000", "inventory": "5545000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "405939000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43520000", "reportedCurrency": "USD", "retainedEarnings": "-305884000", "totalLiabilities": "79223000", "otherCurrentAssets": "11029000", "totalCurrentAssets": "218425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187514000", "currentAccountsPayable": "10031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893000", "totalShareholderEquity": "326716000", "capitalLeaseObligations": "893000", "otherCurrentLiabilities": "26864000", "totalCurrentLiabilities": "77628000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "1595000", "cashAndShortTermInvestments": "160793000", "commonStockSharesOutstanding": "70760080", "intangibleAssetsExcludingGoodwill": "43520000", "cashAndCashEquivalentsAtCarryingValue": "160793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "793000", "operatingCashflow": "3252000", "capitalExpenditures": "1234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85389000", "cashflowFromInvestment": "-1234000", "stockBasedCompensation": "10786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84863000, "cost_of_revenue": 21237000, "gross_profit": 63626000, "research_and_development": 27013000, "selling_general_admin": 14613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2363000, "depreciation_amortisation": 2448000, "ebitda": 85000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5486000, "tax_provision": 5478000, "effective_tax_rate": null, "net_income": -10964000, "net_income_continuing_ops": -10964000, "net_income_to_common": -10964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160793000, "short_term_investments": null, "net_receivables": 41058000, "inventory": 5545000, "other_current_assets": null, "total_current_assets": 218425000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 43520000, "goodwill_and_intangibles": 177194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187514000, "total_assets": 405939000, "short_term_debt": 349000, "accounts_payable": 10031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1595000, "total_liabilities": 79223000, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305884000, "total_equity": 326716000, "shares_outstanding": 70760080, "operating_cash_flow": 3252000, "stock_based_compensation": 10786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85389000, "free_cash_flow": 4486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2363000", "ebitda": "85000", "netIncome": "-10964000", "grossProfit": "63626000", "depreciation": "None", "totalRevenue": "84863000", "costOfRevenue": "21237000", "interestIncome": "None", "incomeBeforeTax": "-5486000", "interestExpense": "None", "operatingIncome": "-2363000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5478000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2448000", "sellingGeneralAndAdministrative": "14613000", "netIncomeFromContinuingOperations": "-10964000" }, "balance": { "goodwill": "133674000", "inventory": "5545000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "405939000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43520000", "reportedCurrency": "USD", "retainedEarnings": "-305884000", "totalLiabilities": "79223000", "otherCurrentAssets": "11029000", "totalCurrentAssets": "218425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187514000", "currentAccountsPayable": "10031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893000", "totalShareholderEquity": "326716000", "capitalLeaseObligations": "893000", "otherCurrentLiabilities": "26864000", "totalCurrentLiabilities": "77628000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "1595000", "cashAndShortTermInvestments": "160793000", "commonStockSharesOutstanding": "70760080", "intangibleAssetsExcludingGoodwill": "43520000", "cashAndCashEquivalentsAtCarryingValue": "160793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "793000", "operatingCashflow": "3252000", "capitalExpenditures": "1234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85389000", "cashflowFromInvestment": "-1234000", "stockBasedCompensation": "10786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 78227000, "cost_of_revenue": 18214000, "gross_profit": 60013000, "ebit": -6379000, "ebitda": -4003000, "pretax_income": -8383000, "tax_provision": 1394000, "net_income": -9777000, "net_income_to_common": -9777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73401000, "total_current_assets": 131456000, "total_assets": 318776000, "short_term_debt": 4399000, "long_term_debt": 1161000, "total_debt": 5560000, "total_liabilities": 78936000, "total_equity": 239840000, "shares_outstanding": 68535626, "goodwill_and_intangibles": 177955000 }, "cash_flow": { "operating_cash_flow": 10688000, "capital_expenditure": 1089000, "free_cash_flow": 11777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111081, "ticker_id": 6934, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6379000", "ebitda": "-4003000", "netIncome": "-9777000", "grossProfit": "60013000", "depreciation": "None", "totalRevenue": "78227000", "costOfRevenue": "18214000", "interestIncome": "None", "incomeBeforeTax": "-8383000", "interestExpense": "None", "operatingIncome": "-6379000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1394000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2376000", "sellingGeneralAndAdministrative": "14401000", "netIncomeFromContinuingOperations": "-9777000" }, "balance": { "goodwill": "133674000", "inventory": "6338000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "318776000", "longTermDebt": "1161000", "shortTermDebt": "4399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44281000", "reportedCurrency": "USD", "retainedEarnings": "-294920000", "totalLiabilities": "78936000", "otherCurrentAssets": "14178000", "totalCurrentAssets": "131456000", "currentLongTermDebt": "4057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187320000", "currentAccountsPayable": "9388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6194000", "totalShareholderEquity": "239840000", "capitalLeaseObligations": "976000", "otherCurrentLiabilities": "24721000", "totalCurrentLiabilities": "74021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4915000", "cashAndShortTermInvestments": "73401000", "commonStockSharesOutstanding": "68535626", "intangibleAssetsExcludingGoodwill": "44281000", "cashAndCashEquivalentsAtCarryingValue": "73401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2239000", "operatingCashflow": "10688000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5709000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "8261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8109999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78227000, "cost_of_revenue": 18214000, "gross_profit": 60013000, "research_and_development": 27258000, "selling_general_admin": 14401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6379000, "depreciation_amortisation": 2376000, "ebitda": -4003000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8383000, "tax_provision": 1394000, "effective_tax_rate": null, "net_income": -9777000, "net_income_continuing_ops": -9777000, "net_income_to_common": -9777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73401000, "short_term_investments": null, "net_receivables": 37539000, "inventory": 6338000, "other_current_assets": null, "total_current_assets": 131456000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 44281000, "goodwill_and_intangibles": 177955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187320000, "total_assets": 318776000, "short_term_debt": 4399000, "accounts_payable": 9388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74021000, "long_term_debt": 1161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4915000, "total_liabilities": 78936000, "total_debt": 5560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294920000, "total_equity": 239840000, "shares_outstanding": 68535626, "operating_cash_flow": 10688000, "stock_based_compensation": 8261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5709000, "free_cash_flow": 11777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6379000", "ebitda": "-4003000", "netIncome": "-9777000", "grossProfit": "60013000", "depreciation": "None", "totalRevenue": "78227000", "costOfRevenue": "18214000", "interestIncome": "None", "incomeBeforeTax": "-8383000", "interestExpense": "None", "operatingIncome": "-6379000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1394000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2376000", "sellingGeneralAndAdministrative": "14401000", "netIncomeFromContinuingOperations": "-9777000" }, "balance": { "goodwill": "133674000", "inventory": "6338000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "318776000", "longTermDebt": "1161000", "shortTermDebt": "4399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44281000", "reportedCurrency": "USD", "retainedEarnings": "-294920000", "totalLiabilities": "78936000", "otherCurrentAssets": "14178000", "totalCurrentAssets": "131456000", "currentLongTermDebt": "4057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187320000", "currentAccountsPayable": "9388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6194000", "totalShareholderEquity": "239840000", "capitalLeaseObligations": "976000", "otherCurrentLiabilities": "24721000", "totalCurrentLiabilities": "74021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4915000", "cashAndShortTermInvestments": "73401000", "commonStockSharesOutstanding": "68535626", "intangibleAssetsExcludingGoodwill": "44281000", "cashAndCashEquivalentsAtCarryingValue": "73401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2239000", "operatingCashflow": "10688000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5709000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "8261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8109999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 86963000, "cost_of_revenue": 26824000, "gross_profit": 60139000, "ebit": -4341000, "ebitda": -1892000, "pretax_income": -2735000, "tax_provision": 411000, "net_income": -3146000, "net_income_to_common": -3146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68964000, "total_current_assets": 131427000, "total_assets": 321717000, "short_term_debt": 3784000, "long_term_debt": 1056000, "total_debt": 4840000, "total_liabilities": 74653000, "total_equity": 247064000, "shares_outstanding": 68155830, "goodwill_and_intangibles": 179115000 }, "cash_flow": { "operating_cash_flow": 8958000, "capital_expenditure": 963000, "free_cash_flow": 9921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111082, "ticker_id": 6934, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4341000", "ebitda": "-1892000", "netIncome": "-3146000", "grossProfit": "60139000", "depreciation": "None", "totalRevenue": "86963000", "costOfRevenue": "26824000", "interestIncome": "None", "incomeBeforeTax": "-2735000", "interestExpense": "None", "operatingIncome": "-4341000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2449000", "sellingGeneralAndAdministrative": "12795000", "netIncomeFromContinuingOperations": "-3146000" }, "balance": { "goodwill": "133674000", "inventory": "4099000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "321717000", "longTermDebt": "1056000", "shortTermDebt": "3784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45441000", "reportedCurrency": "USD", "retainedEarnings": "-285143000", "totalLiabilities": "74653000", "otherCurrentAssets": "15530000", "totalCurrentAssets": "131427000", "currentLongTermDebt": "3449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190290000", "currentAccountsPayable": "5896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5563000", "totalShareholderEquity": "247064000", "capitalLeaseObligations": "1058000", "otherCurrentLiabilities": "27203000", "totalCurrentLiabilities": "70815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3838000", "cashAndShortTermInvestments": "68964000", "commonStockSharesOutstanding": "68155830", "intangibleAssetsExcludingGoodwill": "45441000", "cashAndCashEquivalentsAtCarryingValue": "68964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6837000", "operatingCashflow": "8958000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-939000", "cashflowFromInvestment": "-963000", "stockBasedCompensation": "10834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86963000, "cost_of_revenue": 26824000, "gross_profit": 60139000, "research_and_development": 26017000, "selling_general_admin": 12795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4341000, "depreciation_amortisation": 2449000, "ebitda": -1892000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2735000, "tax_provision": 411000, "effective_tax_rate": null, "net_income": -3146000, "net_income_continuing_ops": -3146000, "net_income_to_common": -3146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68964000, "short_term_investments": null, "net_receivables": 42834000, "inventory": 4099000, "other_current_assets": null, "total_current_assets": 131427000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 45441000, "goodwill_and_intangibles": 179115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190290000, "total_assets": 321717000, "short_term_debt": 3784000, "accounts_payable": 5896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70815000, "long_term_debt": 1056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3838000, "total_liabilities": 74653000, "total_debt": 4840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285143000, "total_equity": 247064000, "shares_outstanding": 68155830, "operating_cash_flow": 8958000, "stock_based_compensation": 10834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -939000, "free_cash_flow": 9921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4341000", "ebitda": "-1892000", "netIncome": "-3146000", "grossProfit": "60139000", "depreciation": "None", "totalRevenue": "86963000", "costOfRevenue": "26824000", "interestIncome": "None", "incomeBeforeTax": "-2735000", "interestExpense": "None", "operatingIncome": "-4341000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2449000", "sellingGeneralAndAdministrative": "12795000", "netIncomeFromContinuingOperations": "-3146000" }, "balance": { "goodwill": "133674000", "inventory": "4099000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "321717000", "longTermDebt": "1056000", "shortTermDebt": "3784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45441000", "reportedCurrency": "USD", "retainedEarnings": "-285143000", "totalLiabilities": "74653000", "otherCurrentAssets": "15530000", "totalCurrentAssets": "131427000", "currentLongTermDebt": "3449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190290000", "currentAccountsPayable": "5896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5563000", "totalShareholderEquity": "247064000", "capitalLeaseObligations": "1058000", "otherCurrentLiabilities": "27203000", "totalCurrentLiabilities": "70815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3838000", "cashAndShortTermInvestments": "68964000", "commonStockSharesOutstanding": "68155830", "intangibleAssetsExcludingGoodwill": "45441000", "cashAndCashEquivalentsAtCarryingValue": "68964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6837000", "operatingCashflow": "8958000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-939000", "cashflowFromInvestment": "-963000", "stockBasedCompensation": "10834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 78624000, "cost_of_revenue": 20739000, "gross_profit": 57885000, "ebit": -6507000, "ebitda": -3982000, "pretax_income": -6711000, "tax_provision": -170000, "net_income": -6541000, "net_income_to_common": -6541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61848000, "total_current_assets": 124937000, "total_assets": 316412000, "short_term_debt": 3932000, "long_term_debt": 950000, "total_debt": 4882000, "total_liabilities": 76104000, "total_equity": 240308000, "shares_outstanding": 67091993, "goodwill_and_intangibles": 180882000 }, "cash_flow": { "operating_cash_flow": 4094000, "capital_expenditure": 367000, "free_cash_flow": 4461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111084, "ticker_id": 6934, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6507000", "ebitda": "-3982000", "netIncome": "-6541000", "grossProfit": "57885000", "depreciation": "None", "totalRevenue": "78624000", "costOfRevenue": "20739000", "interestIncome": "None", "incomeBeforeTax": "-6711000", "interestExpense": "None", "operatingIncome": "-6507000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-170000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2525000", "sellingGeneralAndAdministrative": "14082000", "netIncomeFromContinuingOperations": "-6541000" }, "balance": { "goodwill": "133674000", "inventory": "10936000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "316412000", "longTermDebt": "950000", "shortTermDebt": "3932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47208000", "reportedCurrency": "USD", "retainedEarnings": "-281997000", "totalLiabilities": "76104000", "otherCurrentAssets": "11602000", "totalCurrentAssets": "124937000", "currentLongTermDebt": "3563000", "longTermInvestments": "5474000", "shortTermInvestments": "None", "currentNetReceivables": "40551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191476000", "currentAccountsPayable": "12902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5692000", "totalShareholderEquity": "240308000", "capitalLeaseObligations": "1179000", "otherCurrentLiabilities": "22211000", "totalCurrentLiabilities": "72697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407000", "cashAndShortTermInvestments": "61848000", "commonStockSharesOutstanding": "67091993", "intangibleAssetsExcludingGoodwill": "47208000", "cashAndCashEquivalentsAtCarryingValue": "61848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-546000", "operatingCashflow": "4094000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4220000", "cashflowFromInvestment": "-367000", "stockBasedCompensation": "9454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78624000, "cost_of_revenue": 20739000, "gross_profit": 57885000, "research_and_development": 24569000, "selling_general_admin": 14082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6507000, "depreciation_amortisation": 2525000, "ebitda": -3982000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6711000, "tax_provision": -170000, "effective_tax_rate": null, "net_income": -6541000, "net_income_continuing_ops": -6541000, "net_income_to_common": -6541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61848000, "short_term_investments": null, "net_receivables": 40551000, "inventory": 10936000, "other_current_assets": null, "total_current_assets": 124937000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 47208000, "goodwill_and_intangibles": 180882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191476000, "total_assets": 316412000, "short_term_debt": 3932000, "accounts_payable": 12902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72697000, "long_term_debt": 950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407000, "total_liabilities": 76104000, "total_debt": 4882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281997000, "total_equity": 240308000, "shares_outstanding": 67091993, "operating_cash_flow": 4094000, "stock_based_compensation": 9454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4220000, "free_cash_flow": 4461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6507000", "ebitda": "-3982000", "netIncome": "-6541000", "grossProfit": "57885000", "depreciation": "None", "totalRevenue": "78624000", "costOfRevenue": "20739000", "interestIncome": "None", "incomeBeforeTax": "-6711000", "interestExpense": "None", "operatingIncome": "-6507000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-170000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2525000", "sellingGeneralAndAdministrative": "14082000", "netIncomeFromContinuingOperations": "-6541000" }, "balance": { "goodwill": "133674000", "inventory": "10936000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "316412000", "longTermDebt": "950000", "shortTermDebt": "3932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47208000", "reportedCurrency": "USD", "retainedEarnings": "-281997000", "totalLiabilities": "76104000", "otherCurrentAssets": "11602000", "totalCurrentAssets": "124937000", "currentLongTermDebt": "3563000", "longTermInvestments": "5474000", "shortTermInvestments": "None", "currentNetReceivables": "40551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191476000", "currentAccountsPayable": "12902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5692000", "totalShareholderEquity": "240308000", "capitalLeaseObligations": "1179000", "otherCurrentLiabilities": "22211000", "totalCurrentLiabilities": "72697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407000", "cashAndShortTermInvestments": "61848000", "commonStockSharesOutstanding": "67091993", "intangibleAssetsExcludingGoodwill": "47208000", "cashAndCashEquivalentsAtCarryingValue": "61848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-546000", "operatingCashflow": "4094000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4220000", "cashflowFromInvestment": "-367000", "stockBasedCompensation": "9454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "income_statement": { "revenue": 70788000, "cost_of_revenue": 16005000, "gross_profit": 54783000, "ebit": -4243000, "ebitda": -1507000, "pretax_income": -4146000, "tax_provision": 267000, "net_income": -4413000, "net_income_to_common": -4413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62404000, "total_current_assets": 117506000, "total_assets": 311807000, "short_term_debt": 6641000, "long_term_debt": 1918000, "total_debt": 8559000, "total_liabilities": 74094000, "total_equity": 237713000, "shares_outstanding": 66467200, "goodwill_and_intangibles": 182766000 }, "cash_flow": { "operating_cash_flow": 3671000, "capital_expenditure": 517000, "free_cash_flow": 4188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111085, "ticker_id": 6934, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:49.204138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4243000", "ebitda": "-1507000", "netIncome": "-4413000", "grossProfit": "54783000", "depreciation": "None", "totalRevenue": "70788000", "costOfRevenue": "16005000", "interestIncome": "None", "incomeBeforeTax": "-4146000", "interestExpense": "None", "operatingIncome": "-4243000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2736000", "sellingGeneralAndAdministrative": "12497000", "netIncomeFromContinuingOperations": "-4413000" }, "balance": { "goodwill": "133674000", "inventory": "10390000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "311807000", "longTermDebt": "1918000", "shortTermDebt": "6641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "49092000", "reportedCurrency": "USD", "retainedEarnings": "-275456000", "totalLiabilities": "74094000", "otherCurrentAssets": "9688000", "totalCurrentAssets": "117506000", "currentLongTermDebt": "6129000", "longTermInvestments": "5474000", "shortTermInvestments": "None", "currentNetReceivables": "35024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194301000", "currentAccountsPayable": "7111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9452000", "totalShareholderEquity": "237713000", "capitalLeaseObligations": "1405000", "otherCurrentLiabilities": "23882000", "totalCurrentLiabilities": "68699000", "otherNonCurrentLiabilities": "484000", "totalNonCurrentLiabilities": "5395000", "cashAndShortTermInvestments": "62404000", "commonStockSharesOutstanding": "66467200", "intangibleAssetsExcludingGoodwill": "49092000", "cashAndCashEquivalentsAtCarryingValue": "62404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1593000", "operatingCashflow": "3671000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15093000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70788000, "cost_of_revenue": 16005000, "gross_profit": 54783000, "research_and_development": 23182000, "selling_general_admin": 12497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4243000, "depreciation_amortisation": 2736000, "ebitda": -1507000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4146000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": -4413000, "net_income_continuing_ops": -4413000, "net_income_to_common": -4413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62404000, "short_term_investments": null, "net_receivables": 35024000, "inventory": 10390000, "other_current_assets": null, "total_current_assets": 117506000, "net_ppe": null, "goodwill": 133674000, "intangible_assets": 49092000, "goodwill_and_intangibles": 182766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194301000, "total_assets": 311807000, "short_term_debt": 6641000, "accounts_payable": 7111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68699000, "long_term_debt": 1918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5395000, "total_liabilities": 74094000, "total_debt": 8559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275456000, "total_equity": 237713000, "shares_outstanding": 66467200, "operating_cash_flow": 3671000, "stock_based_compensation": 9269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15093000, "free_cash_flow": 4188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4243000", "ebitda": "-1507000", "netIncome": "-4413000", "grossProfit": "54783000", "depreciation": "None", "totalRevenue": "70788000", "costOfRevenue": "16005000", "interestIncome": "None", "incomeBeforeTax": "-4146000", "interestExpense": "None", "operatingIncome": "-4243000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2736000", "sellingGeneralAndAdministrative": "12497000", "netIncomeFromContinuingOperations": "-4413000" }, "balance": { "goodwill": "133674000", "inventory": "10390000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "311807000", "longTermDebt": "1918000", "shortTermDebt": "6641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "49092000", "reportedCurrency": "USD", "retainedEarnings": "-275456000", "totalLiabilities": "74094000", "otherCurrentAssets": "9688000", "totalCurrentAssets": "117506000", "currentLongTermDebt": "6129000", "longTermInvestments": "5474000", "shortTermInvestments": "None", "currentNetReceivables": "35024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194301000", "currentAccountsPayable": "7111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9452000", "totalShareholderEquity": "237713000", "capitalLeaseObligations": "1405000", "otherCurrentLiabilities": "23882000", "totalCurrentLiabilities": "68699000", "otherNonCurrentLiabilities": "484000", "totalNonCurrentLiabilities": "5395000", "cashAndShortTermInvestments": "62404000", "commonStockSharesOutstanding": "66467200", "intangibleAssetsExcludingGoodwill": "49092000", "cashAndCashEquivalentsAtCarryingValue": "62404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1593000", "operatingCashflow": "3671000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15093000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }