{ "ticker": { "uuid": "de822388-3ff8-4f1c-a90c-6993f4e86616", "symbol": "MTL", "name": "Metals Exploration plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/de822388-3ff8-4f1c-a90c-6993f4e86616/", "api_url": "https://sharemaestro.com/factors/api/tickers/de822388-3ff8-4f1c-a90c-6993f4e86616/" }, "ticker_metadata": { "id": 30069, "uuid": "de822388-3ff8-4f1c-a90c-6993f4e86616", "symbol": "MTL", "name": "Metals Exploration plc", "asset_type": "equity", "market_cap": 396349408, "stock_exchange_id": 19, "industry": "Gold", "sector": "Basic Materials", "description": "Metals Exploration plc identifies, acquires, explores, and develops mining and processing properties in the United Kingdom, the Philippines, and Nicaragua. The company primarily explores for gold, and precious and base metals. Its flagship property owns 100% interest in the Runruno gold project located north of Manila. Metals Exploration plc was incorporated in 2004 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de822388-3ff8-4f1c-a90c-6993f4e86616", "symbol": "MTL", "name": "Metals Exploration plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/de822388-3ff8-4f1c-a90c-6993f4e86616/", "api_url": "https://sharemaestro.com/factors/api/tickers/de822388-3ff8-4f1c-a90c-6993f4e86616/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.94, "value": 0.73, "quality": 0.81, "momentum": 0.88, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 13.2, "market_cap": 38819308176, "pe_ratio": 1343.6034, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0027, "shareholder_yield": -0.0001, "roe": 0.1143, "piotroski_f_score": 5, "momentum_12_1": 0.5465, "volatility_252d": 0.6121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:40.328648+00:00", "batch_id": "" }, "size": { "price_close": 13.2, "market_cap": 38819308176, "market_cap_usd": 38819308176, "enterprise_value": 38778136640, "shares_outstanding": 2940856680, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1343.6034, "pb_ratio": 153.6404, "ptbv_ratio": 153.6404, "ps_ratio": 186.2611, "pcf_ratio": 359.8746, "pfcf_ratio": 1374.1887, "ev_ebitda": 368.5323, "ev_ebit": 970.9142, "ev_sales": 186.0635, "ev_fcf": 1372.7312, "earnings_yield": 0.0007, "fcf_yield": 0.0007, "price_to_sales": 186.2611, "price_to_book": 153.6404, "price_to_cashflow": 359.8746, "ebitda_to_ev": 0.0027, "sales_yield": 0.0054 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": null, "total_yield": -0.0001 }, "quality": { "gross_margin": 0.3505, "operating_margin": 0.1916, "net_margin": 0.1386, "ebitda_margin": 0.5049, "fcf_margin": 0.1355, "roe": 0.1143, "roa": 0.0894, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6449, "cash_conversion": 0.9777, "accruals_ratio": -0.2444, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2111, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2261, "external_financing": 0.0129 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3913, "debt_to_assets": null, "interest_coverage": 47.0377, "current_ratio": 2.3378, "quick_ratio": 2.3378, "net_debt": -41171536, "local_beta": 1.3909, "volatility_252d": 0.6121, "volatility_60d": 1.1634, "max_drawdown_12m": -0.309, "risk_adjusted_momentum": 0.8929 }, "growth": { "revenue_growth_1y": 0.0903, "revenue_growth_3y_cagr": 0.1877, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3364, "eps_growth_3y_cagr": 0.4889, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6443, "book_value_growth_1y": 0.1151, "revenue_growth": 0.0903, "earnings_growth": -0.3364 }, "momentum": { "price_return_1m": -0.0075, "price_return_3m": -0.0833, "price_return_6m": 0.0154, "price_return_9m": 0.0476, "price_return_12m": 0.5349, "price_return_12m_ex1m": 0.5465, "momentum_6m": 0.0154, "momentum_12m": 0.5349, "momentum_12_1": 0.5465, "distance_from_52w_high": -0.2584, "distance_from_52w_low": 0.4043, "relative_strength": 0.3617 }, "raw_ttm": { "revenue_ttm": 208413419, "gross_profit_ttm": 73056759, "ebit_ttm": 39939817, "ebitda_ttm": 105223159, "net_income_ttm": 28891939, "eps_diluted_ttm": 0.0098, "operating_cash_flow_ttm": 107868980, "capital_expenditure_ttm": -79620087, "fcf_ttm": 28248893, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 4173479, "interest_expense_ttm": 849103, "cash_and_equivalents": 41171536, "total_current_assets": 75425137, "total_current_liabilities": 32263148, "net_ppe": null, "total_assets": 323152672, "total_debt": null, "total_equity": 252663350, "net_working_capital": 1990453, "book_value_per_share": 0.0859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0859 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 46, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 62, "rank_pcf": 21, "rank_ev_ebitda": 22, "rank_ev_ebit": 60, "rank_earnings_yield": 44, "rank_fcf_yield": 43, "rank_dividend_yield": 81, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 28, "rank_piotroski": 57, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 18 }, "composites": { "value_composite": 27, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 76, "yield_composite": 92, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.769, "os_score": 0.94, "value_percentile": 0.73, "quality_percentile": 0.81, "momentum_percentile": 0.88, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8912, "ticker_id": 30069, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:40.328648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.2, "market_cap": 38819308176, "market_cap_usd": 38819308176, "enterprise_value": 38778136640, "shares_outstanding": 2940856680, "fx_rate_to_usd": null, "pe_ratio": 1343.60342433, "pb_ratio": 153.64043964, "ptbv_ratio": 153.64043964, "ps_ratio": 186.2610784, "pcf_ratio": 359.8746199, "pfcf_ratio": 1374.18865143, "ev_ebitda": 368.5323365, "ev_ebit": 970.91422928, "ev_sales": 186.06353097, "ev_fcf": 1372.73119481, "earnings_yield": 0.00074427, "fcf_yield": 0.00072847, "dividend_yield": 0, "buyback_yield": -0.00010751, "shareholder_yield": -0.00010751, "debt_paydown_yield": null, "total_yield": -0.00010751, "gross_margin": 0.35053769, "operating_margin": 0.19163745, "net_margin": 0.13862802, "ebitda_margin": 0.50487708, "fcf_margin": 0.13554258, "roe": 0.11434954, "roa": 0.08940647, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.64493794, "cash_conversion": 0.97774307, "accruals_ratio": -0.24439544, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.39127827, "debt_to_assets": null, "interest_coverage": 47.03765856, "current_ratio": 2.33781084, "quick_ratio": 2.33781084, "net_debt": -41171536, "revenue_growth_1y": 0.09031566, "revenue_growth_3y_cagr": 0.18765138, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33641399, "eps_growth_3y_cagr": 0.48887228, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.64429521, "book_value_growth_1y": 0.11510242, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.211052, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0075188, "price_return_3m": -0.08333333, "price_return_6m": 0.01538462, "price_return_9m": 0.04761905, "price_return_12m": 0.53488372, "price_return_12m_ex1m": 0.54651163, "distance_from_52w_high": -0.25842692, "distance_from_52w_low": 0.40425532, "relative_strength": 0.36174314, "local_beta": 1.3909, "volatility_252d": 0.61208, "volatility_60d": 1.163437, "max_drawdown_12m": -0.30898873, "revenue_ttm": 208413419, "gross_profit_ttm": 73056759, "ebit_ttm": 39939817, "ebitda_ttm": 105223159, "net_income_ttm": 28891939, "eps_diluted_ttm": 0.00982433, "operating_cash_flow_ttm": 107868980, "capital_expenditure_ttm": -79620087, "fcf_ttm": 28248893, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 4173479, "interest_expense_ttm": 849103, "cash_and_equivalents": 41171536, "total_current_assets": 75425137, "total_current_liabilities": 32263148, "net_ppe": null, "total_assets": 323152672, "total_debt": null, "total_equity": 252663350, "net_working_capital": 1990453, "book_value_per_share": 0.08591488, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08591488, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 62, "rank_pcf": 21, "rank_ev_ebitda": 22, "rank_ev_ebit": 60, "rank_earnings_yield": 44, "rank_fcf_yield": 43, "rank_dividend_yield": 81, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 28, "rank_piotroski": 57, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 18, "value_composite": 27, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 76, "yield_composite": 92, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.2, "os": 0.94, "value": 0.73, "quality": 0.81, "momentum": 0.88, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 1343.6034, "earnings_yield": 0.0007, "shareholder_yield": -0.0001, "roe": 0.1143, "momentum_12_1": 0.5465, "complete_fields": { "id": 8912, "ticker_id": 30069, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:40.328648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.2, "market_cap": 38819308176, "market_cap_usd": 38819308176, "enterprise_value": 38778136640, "shares_outstanding": 2940856680, "fx_rate_to_usd": null, "pe_ratio": 1343.60342433, "pb_ratio": 153.64043964, "ptbv_ratio": 153.64043964, "ps_ratio": 186.2610784, "pcf_ratio": 359.8746199, "pfcf_ratio": 1374.18865143, "ev_ebitda": 368.5323365, "ev_ebit": 970.91422928, "ev_sales": 186.06353097, "ev_fcf": 1372.73119481, "earnings_yield": 0.00074427, "fcf_yield": 0.00072847, "dividend_yield": 0, "buyback_yield": -0.00010751, "shareholder_yield": -0.00010751, "debt_paydown_yield": null, "total_yield": -0.00010751, "gross_margin": 0.35053769, "operating_margin": 0.19163745, "net_margin": 0.13862802, "ebitda_margin": 0.50487708, "fcf_margin": 0.13554258, "roe": 0.11434954, "roa": 0.08940647, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.64493794, "cash_conversion": 0.97774307, "accruals_ratio": -0.24439544, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.39127827, "debt_to_assets": null, "interest_coverage": 47.03765856, "current_ratio": 2.33781084, "quick_ratio": 2.33781084, "net_debt": -41171536, "revenue_growth_1y": 0.09031566, "revenue_growth_3y_cagr": 0.18765138, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33641399, "eps_growth_3y_cagr": 0.48887228, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.64429521, "book_value_growth_1y": 0.11510242, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.211052, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0075188, "price_return_3m": -0.08333333, "price_return_6m": 0.01538462, "price_return_9m": 0.04761905, "price_return_12m": 0.53488372, "price_return_12m_ex1m": 0.54651163, "distance_from_52w_high": -0.25842692, "distance_from_52w_low": 0.40425532, "relative_strength": 0.36174314, "local_beta": 1.3909, "volatility_252d": 0.61208, "volatility_60d": 1.163437, "max_drawdown_12m": -0.30898873, "revenue_ttm": 208413419, "gross_profit_ttm": 73056759, "ebit_ttm": 39939817, "ebitda_ttm": 105223159, "net_income_ttm": 28891939, "eps_diluted_ttm": 0.00982433, "operating_cash_flow_ttm": 107868980, "capital_expenditure_ttm": -79620087, "fcf_ttm": 28248893, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 4173479, "interest_expense_ttm": 849103, "cash_and_equivalents": 41171536, "total_current_assets": 75425137, "total_current_liabilities": 32263148, "net_ppe": null, "total_assets": 323152672, "total_debt": null, "total_equity": 252663350, "net_working_capital": 1990453, "book_value_per_share": 0.08591488, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08591488, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 62, "rank_pcf": 21, "rank_ev_ebitda": 22, "rank_ev_ebit": 60, "rank_earnings_yield": 44, "rank_fcf_yield": 43, "rank_dividend_yield": 81, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 28, "rank_piotroski": 57, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 18, "value_composite": 27, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 76, "yield_composite": 92, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "income_statement": { "revenue": 208413419, "cost_of_revenue": 135356660, "gross_profit": 73056759, "ebit": 39939817, "ebitda": 105223159, "pretax_income": null, "tax_provision": null, "net_income": 28891939, "net_income_to_common": 28891939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41171536, "total_current_assets": 75425137, "total_assets": 323152672, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 252663350, "shares_outstanding": 2940856680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107868980, "capital_expenditure": -79620087, "free_cash_flow": 28248893, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4173479, "net_debt_issued": null }, "complete_fields": { "id": 396035, "ticker_id": 30069, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105223159", "netIncome": "28891939", "grossProfit": "73056759", "totalRevenue": "208413419", "costOfRevenue": "135356660", "interestExpense": "849103", "operatingIncome": "39939817", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59254031" }, "balance": { "totalDebt": "0", "totalAssets": "323152672", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2940856680", "totalCurrentAssets": "75425137", "totalShareholderEquity": "252663350", "totalCurrentLiabilities": "32263148", "cashAndShortTermInvestments": "41171536" }, "cashflow": { "freeCashFlow": "28248893", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4173479", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "107868980", "repurchaseOfStock": "0", "capitalExpenditures": "-79620087" } }, "revenue": 208413419, "cost_of_revenue": 135356660, "gross_profit": 73056759, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39939817, "depreciation_amortisation": 59254031, "ebitda": 105223159, "interest_expense": 849103, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28891939, "net_income_continuing_ops": null, "net_income_to_common": 28891939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41171536, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75425137, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323152672, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32263148, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 252663350, "shares_outstanding": 2940856680, "operating_cash_flow": 107868980, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79620087, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4173479, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28248893, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105223159", "netIncome": "28891939", "grossProfit": "73056759", "totalRevenue": "208413419", "costOfRevenue": "135356660", "interestExpense": "849103", "operatingIncome": "39939817", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59254031" }, "balance": { "totalDebt": "0", "totalAssets": "323152672", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2940856680", "totalCurrentAssets": "75425137", "totalShareholderEquity": "252663350", "totalCurrentLiabilities": "32263148", "cashAndShortTermInvestments": "41171536" }, "cashflow": { "freeCashFlow": "28248893", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4173479", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "107868980", "repurchaseOfStock": "0", "capitalExpenditures": "-79620087" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "income_statement": { "revenue": 191149615, "cost_of_revenue": 128630976, "gross_profit": 62518639, "ebit": 52860496, "ebitda": 90247857, "pretax_income": null, "tax_provision": null, "net_income": 25586079, "net_income_to_common": 25586079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4046514, "total_current_assets": 60238537, "total_assets": 174287405, "short_term_debt": 6890400, "long_term_debt": null, "total_debt": 6890400, "total_liabilities": null, "total_equity": 133153246, "shares_outstanding": 1728216415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85470242, "capital_expenditure": -6053563, "free_cash_flow": 79416679, "dividends_paid": null, "share_repurchases": -25345845, "shares_issued": 2503, "net_debt_issued": -17005898 }, "complete_fields": { "id": 396038, "ticker_id": 30069, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90247857", "netIncome": "25586079", "grossProfit": "62518639", "totalRevenue": "191149615", "costOfRevenue": "128630976", "interestExpense": "2332796", "operatingIncome": "52860496", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53274450" }, "balance": { "totalDebt": "6890400", "totalAssets": "174287405", "longTermDebt": null, "shortTermDebt": "6890400", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1728216415", "totalCurrentAssets": "60238537", "totalShareholderEquity": "133153246", "totalCurrentLiabilities": "32684193", "cashAndShortTermInvestments": "4046514" }, "cashflow": { "freeCashFlow": "79416679", "dividendsPaid": null, "issuanceOfDebt": "6890400", "issuanceOfStock": "2503", "repaymentOfDebt": "-23896298", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "85470242", "repurchaseOfStock": "-25345845", "capitalExpenditures": "-6053563" } }, "revenue": 191149615, "cost_of_revenue": 128630976, "gross_profit": 62518639, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52860496, "depreciation_amortisation": 53274450, "ebitda": 90247857, "interest_expense": 2332796, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25586079, "net_income_continuing_ops": null, "net_income_to_common": 25586079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4046514, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60238537, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174287405, "short_term_debt": 6890400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32684193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6890400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133153246, "shares_outstanding": 1728216415, "operating_cash_flow": 85470242, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6053563, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -25345845, "shares_issued": 2503, "net_debt_issued": -17005898, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79416679, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90247857", "netIncome": "25586079", "grossProfit": "62518639", "totalRevenue": "191149615", "costOfRevenue": "128630976", "interestExpense": "2332796", "operatingIncome": "52860496", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53274450" }, "balance": { "totalDebt": "6890400", "totalAssets": "174287405", "longTermDebt": null, "shortTermDebt": "6890400", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1728216415", "totalCurrentAssets": "60238537", "totalShareholderEquity": "133153246", "totalCurrentLiabilities": "32684193", "cashAndShortTermInvestments": "4046514" }, "cashflow": { "freeCashFlow": "79416679", "dividendsPaid": null, "issuanceOfDebt": "6890400", "issuanceOfStock": "2503", "repaymentOfDebt": "-23896298", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "85470242", "repurchaseOfStock": "-25345845", "capitalExpenditures": "-6053563" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "income_statement": { "revenue": 166682876, "cost_of_revenue": 129422805, "gross_profit": 37260071, "ebit": 29141950, "ebitda": 181805812, "pretax_income": null, "tax_provision": null, "net_income": 119248738, "net_income_to_common": 119248738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339997, "total_current_assets": 24035560, "total_assets": 181482812, "short_term_debt": 23896298, "long_term_debt": 0, "total_debt": 23896298, "total_liabilities": null, "total_equity": 133932899, "shares_outstanding": 2098144271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74561005, "capital_expenditure": -10250030, "free_cash_flow": 64310975, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 280, "net_debt_issued": -61430747 }, "complete_fields": { "id": 396039, "ticker_id": 30069, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181805812", "netIncome": "119248738", "grossProfit": "37260071", "totalRevenue": "166682876", "costOfRevenue": "129422805", "interestExpense": "10732507", "operatingIncome": "29141950", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51517985" }, "balance": { "totalDebt": "23896298", "totalAssets": "181482812", "longTermDebt": "0", "shortTermDebt": "23896298", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2098144271", "totalCurrentAssets": "24035560", "totalShareholderEquity": "133932899", "totalCurrentLiabilities": "40317510", "cashAndShortTermInvestments": "339997" }, "cashflow": { "freeCashFlow": "64310975", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "280", "repaymentOfDebt": "-61430747", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "74561005", "repurchaseOfStock": "0", "capitalExpenditures": "-10250030" } }, "revenue": 166682876, "cost_of_revenue": 129422805, "gross_profit": 37260071, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29141950, "depreciation_amortisation": 51517985, "ebitda": 181805812, "interest_expense": 10732507, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119248738, "net_income_continuing_ops": null, "net_income_to_common": 119248738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339997, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24035560, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181482812, "short_term_debt": 23896298, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40317510, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23896298, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133932899, "shares_outstanding": 2098144271, "operating_cash_flow": 74561005, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10250030, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 280, "net_debt_issued": -61430747, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64310975, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181805812", "netIncome": "119248738", "grossProfit": "37260071", "totalRevenue": "166682876", "costOfRevenue": "129422805", "interestExpense": "10732507", "operatingIncome": "29141950", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51517985" }, "balance": { "totalDebt": "23896298", "totalAssets": "181482812", "longTermDebt": "0", "shortTermDebt": "23896298", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2098144271", "totalCurrentAssets": "24035560", "totalShareholderEquity": "133932899", "totalCurrentLiabilities": "40317510", "cashAndShortTermInvestments": "339997" }, "cashflow": { "freeCashFlow": "64310975", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "280", "repaymentOfDebt": "-61430747", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "74561005", "repurchaseOfStock": "0", "capitalExpenditures": "-10250030" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "income_statement": { "revenue": 124410991, "cost_of_revenue": 91667471, "gross_profit": 32743520, "ebit": 23716593, "ebitda": 44596977, "pretax_income": null, "tax_provision": null, "net_income": 8753956, "net_income_to_common": 8753956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861069, "total_current_assets": 30211656, "total_assets": 120605467, "short_term_debt": 30001208, "long_term_debt": 51983413, "total_debt": 81984621, "total_liabilities": null, "total_equity": 17763759, "shares_outstanding": 2088796421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38189947, "capital_expenditure": -8227773, "free_cash_flow": 29962174, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -31998689 }, "complete_fields": { "id": 396040, "ticker_id": 30069, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44596977", "netIncome": "8753956", "grossProfit": "32743520", "totalRevenue": "124410991", "costOfRevenue": "91667471", "interestExpense": "13434936", "operatingIncome": "23716593", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22495406" }, "balance": { "totalDebt": "81984621", "totalAssets": "120605467", "longTermDebt": "51983413", "shortTermDebt": "30001208", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2088796421", "totalCurrentAssets": "30211656", "totalShareholderEquity": "17763759", "totalCurrentLiabilities": "42741881", "cashAndShortTermInvestments": "861069" }, "cashflow": { "freeCashFlow": "29962174", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-31998689", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "38189947", "repurchaseOfStock": null, "capitalExpenditures": "-8227773" } }, "revenue": 124410991, "cost_of_revenue": 91667471, "gross_profit": 32743520, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23716593, "depreciation_amortisation": 22495406, "ebitda": 44596977, "interest_expense": 13434936, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8753956, "net_income_continuing_ops": null, "net_income_to_common": 8753956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861069, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30211656, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120605467, "short_term_debt": 30001208, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42741881, "long_term_debt": 51983413, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81984621, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17763759, "shares_outstanding": 2088796421, "operating_cash_flow": 38189947, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8227773, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -31998689, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29962174, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44596977", "netIncome": "8753956", "grossProfit": "32743520", "totalRevenue": "124410991", "costOfRevenue": "91667471", "interestExpense": "13434936", "operatingIncome": "23716593", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22495406" }, "balance": { "totalDebt": "81984621", "totalAssets": "120605467", "longTermDebt": "51983413", "shortTermDebt": "30001208", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2088796421", "totalCurrentAssets": "30211656", "totalShareholderEquity": "17763759", "totalCurrentLiabilities": "42741881", "cashAndShortTermInvestments": "861069" }, "cashflow": { "freeCashFlow": "29962174", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-31998689", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "38189947", "repurchaseOfStock": null, "capitalExpenditures": "-8227773" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 78856268, "total_debt": 78856268, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396041, "ticker_id": 30069, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "78856268", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 78856268, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78856268, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "78856268", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41171536, "total_current_assets": 75425137, "total_assets": 323152672, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 252663350, "shares_outstanding": 2940856680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396034, "ticker_id": 30069, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "323152672", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2940856680", "totalCurrentAssets": "75425137", "totalShareholderEquity": "252663350", "totalCurrentLiabilities": "32263148", "cashAndShortTermInvestments": "41171536" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41171536, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75425137, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323152672, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32263148, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 252663350, "shares_outstanding": 2940856680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "323152672", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2940856680", "totalCurrentAssets": "75425137", "totalShareholderEquity": "252663350", "totalCurrentLiabilities": "32263148", "cashAndShortTermInvestments": "41171536" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45916669, "total_current_assets": 76877767, "total_assets": 272940157, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 234801804, "shares_outstanding": 2917898730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396036, "ticker_id": 30069, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "272940157", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2917898730", "totalCurrentAssets": "76877767", "totalShareholderEquity": "234801804", "totalCurrentLiabilities": "15265734", "cashAndShortTermInvestments": "45916669" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45916669, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76877767, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272940157, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15265734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 234801804, "shares_outstanding": 2917898730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "272940157", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2917898730", "totalCurrentAssets": "76877767", "totalShareholderEquity": "234801804", "totalCurrentLiabilities": "15265734", "cashAndShortTermInvestments": "45916669" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4046514, "total_current_assets": 60238537, "total_assets": 174287405, "short_term_debt": 6890400, "long_term_debt": null, "total_debt": 6890400, "total_liabilities": null, "total_equity": 133153246, "shares_outstanding": 1728216415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396037, "ticker_id": 30069, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:47.194930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6890400", "totalAssets": "174287405", "longTermDebt": null, "shortTermDebt": "6890400", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1728216415", "totalCurrentAssets": "60238537", "totalShareholderEquity": "133153246", "totalCurrentLiabilities": "32684193", "cashAndShortTermInvestments": "4046514" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4046514, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60238537, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174287405, "short_term_debt": 6890400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32684193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6890400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133153246, "shares_outstanding": 1728216415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6890400", "totalAssets": "174287405", "longTermDebt": null, "shortTermDebt": "6890400", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1728216415", "totalCurrentAssets": "60238537", "totalShareholderEquity": "133153246", "totalCurrentLiabilities": "32684193", "cashAndShortTermInvestments": "4046514" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }