{ "ticker": { "uuid": "de8786cb-76b9-4f5f-bfdf-73159f75459d", "symbol": "SERVOTECH", "name": "Servotech Renewable Power System Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/de8786cb-76b9-4f5f-bfdf-73159f75459d/", "api_url": "https://sharemaestro.com/factors/api/tickers/de8786cb-76b9-4f5f-bfdf-73159f75459d/" }, "ticker_metadata": { "id": 16982, "uuid": "de8786cb-76b9-4f5f-bfdf-73159f75459d", "symbol": "SERVOTECH", "name": "Servotech Renewable Power System Limited", "asset_type": "equity", "market_cap": 22022146048, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Servotech Renewable Power System Limited manufactures and sells light-emitting diode (LED) lights, electric vehicle (EV) chargers, and solar power products in India and internationally. The company offers LED lighting products, including LED tube lights, streetlights, flood lights, canopy lights, parking lot lighting, explosion proof, bay lights, and bulb, as well as downlight; and oxygen concentrator. It also provides solar products, such as solar inverters, panels, batteries, and servports, as well as solar management units; and tubular batteries and servo stabilizers. In addition, the company offers UV-C disinfectant products, including UV disinfection lamps, UV disinfection handheld products, UV disinfection robotruks, UV-C car intelligent sanitizer, sterilization bags and boxes, car air sanitizer, FAR UV-C digital sanitizer, and UV air purifiers. Further, it provides electric vehicle charging components, such as power modules, control circuits, and PLCs. Additionally, the company engages in sports, events, and promotion business. The company was formerly known as Servotech Power Systems Limited and changed its name to Servotech Renewable Power System Limited in December 2024. Servotech Renewable Power System Limited was incorporated in 2004 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de8786cb-76b9-4f5f-bfdf-73159f75459d", "symbol": "SERVOTECH", "name": "Servotech Renewable Power System Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/de8786cb-76b9-4f5f-bfdf-73159f75459d/", "api_url": "https://sharemaestro.com/factors/api/tickers/de8786cb-76b9-4f5f-bfdf-73159f75459d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0, "value": 0.07, "quality": 0.07, "momentum": 0.08, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 104.26, "market_cap": 23546600151.69, "pe_ratio": 70.1736, "earnings_yield": 0.0143, "ebitda_to_ev": 0.0277, "shareholder_yield": 0.0003, "roe": 0.1165, "piotroski_f_score": 2, "momentum_12_1": -0.3918, "volatility_252d": 0.5482 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.579934+00:00", "batch_id": "" }, "size": { "price_close": 104.26, "market_cap": 23546600151.69, "market_cap_usd": 23546600151.69, "enterprise_value": 25636268151.69, "shares_outstanding": 225845000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 70.1736, "pb_ratio": 8.1769, "ptbv_ratio": 8.1769, "ps_ratio": 3.5022, "pcf_ratio": null, "pfcf_ratio": -22.4157, "ev_ebitda": 36.1349, "ev_ebit": 51.7743, "ev_sales": 3.813, "ev_fcf": -24.405, "earnings_yield": 0.0143, "fcf_yield": -0.041, "price_to_sales": 3.5022, "price_to_book": 8.1769, "price_to_cashflow": null, "ebitda_to_ev": 0.0277, "sales_yield": 0.2623 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": -0.0001, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.2371, "operating_margin": 0.0736, "net_margin": 0.0499, "ebitda_margin": 0.1055, "fcf_margin": -0.1562, "roe": 0.1165, "roa": 0.049, "roic": 0.0747, "roc_greenblatt": null, "asset_turnover": 0.9815, "cash_conversion": -3.1306, "accruals_ratio": 0.0518, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6486, "revenue_stability_5y": 0.4213, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2327, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9454, "debt_to_assets": 0.3087, "interest_coverage": 4.0831, "current_ratio": 1.4643, "quick_ratio": 1.4643, "net_debt": 2089668000, "local_beta": 1.7126, "volatility_252d": 0.5482, "volatility_60d": 1.3385, "max_drawdown_12m": -0.6022, "risk_adjusted_momentum": -0.7146 }, "growth": { "revenue_growth_1y": -0.0042, "revenue_growth_3y_cagr": 0.3411, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0196, "eps_growth_3y_cagr": 0.4485, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2107, "revenue_growth": -0.0042, "earnings_growth": 0.0196 }, "momentum": { "price_return_1m": 0.0969, "price_return_3m": 0.5252, "price_return_6m": 0.2455, "price_return_9m": -0.1586, "price_return_12m": -0.3329, "price_return_12m_ex1m": -0.3918, "momentum_6m": 0.2455, "momentum_12m": -0.3329, "momentum_12_1": -0.3918, "distance_from_52w_high": -0.2976, "distance_from_52w_low": 0.7656, "relative_strength": -0.2252 }, "raw_ttm": { "revenue_ttm": 6723299000, "gross_profit_ttm": 1594116000, "ebit_ttm": 495154000, "ebitda_ttm": 709460000, "net_income_ttm": 335548000, "eps_diluted_ttm": 1.4857, "operating_cash_flow_ttm": -19427000, "capital_expenditure_ttm": -1031025000, "fcf_ttm": -1050452000, "dividends_paid_ttm": -11292000, "share_repurchases_ttm": null, "shares_issued_ttm": 3516000, "interest_expense_ttm": 121269000, "cash_and_equivalents": 24845000, "total_current_assets": 4720795000, "total_current_liabilities": 3223827000, "net_ppe": null, "total_assets": 6850372000, "total_debt": 2114513000, "total_equity": 2879651000, "net_working_capital": 3029039000, "book_value_per_share": 12.7506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.7506 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 87, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 49, "rank_shareholder_yield": 45, "rank_total_yield": 54, "rank_roe": 46, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 81, "rank_fcf_margin": 84, "rank_piotroski": 95, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 85 }, "composites": { "value_composite": 93, "quality_composite": 93, "momentum_composite": 92, "growth_composite": 85, "yield_composite": 38, "svqf_composite": 91, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.07, "os_score": 0, "value_percentile": 0.07, "quality_percentile": 0.07, "momentum_percentile": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7088, "ticker_id": 16982, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.579934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.26, "market_cap": 23546600151.69, "market_cap_usd": 23546600151.69, "enterprise_value": 25636268151.69, "shares_outstanding": 225845000, "fx_rate_to_usd": null, "pe_ratio": 70.17356727, "pb_ratio": 8.17689371, "ptbv_ratio": 8.17689371, "ps_ratio": 3.50223903, "pcf_ratio": null, "pfcf_ratio": -22.41568406, "ev_ebitda": 36.13490282, "ev_ebit": 51.77433314, "ev_sales": 3.81304894, "ev_fcf": -24.40498771, "earnings_yield": 0.01425038, "fcf_yield": -0.04097523, "dividend_yield": 0.00047956, "buyback_yield": -0.00014932, "shareholder_yield": 0.00033024, "debt_paydown_yield": null, "total_yield": 0.00033024, "gross_margin": 0.23710324, "operating_margin": 0.07364748, "net_margin": 0.04990824, "ebitda_margin": 0.1055226, "fcf_margin": -0.15624056, "roe": 0.11652384, "roa": 0.04898245, "roic": 0.07473167, "roc_greenblatt": null, "asset_turnover": 0.9814502, "cash_conversion": -3.13055658, "accruals_ratio": 0.05181835, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.94543456, "debt_to_assets": 0.30867127, "interest_coverage": 4.0831045, "current_ratio": 1.46434502, "quick_ratio": 1.46434502, "net_debt": 2089668000, "revenue_growth_1y": -0.00415087, "revenue_growth_3y_cagr": 0.34105428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01959859, "eps_growth_3y_cagr": 0.44850427, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21068652, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.648619, "revenue_stability_5y": 0.421315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09689636, "price_return_3m": 0.52516092, "price_return_6m": 0.24549042, "price_return_9m": -0.15860119, "price_return_12m": -0.33286557, "price_return_12m_ex1m": -0.39179812, "distance_from_52w_high": -0.29759719, "distance_from_52w_low": 0.76562242, "relative_strength": -0.22518583, "local_beta": 1.7126, "volatility_252d": 0.548246, "volatility_60d": 1.338454, "max_drawdown_12m": -0.60217836, "revenue_ttm": 6723299000, "gross_profit_ttm": 1594116000, "ebit_ttm": 495154000, "ebitda_ttm": 709460000, "net_income_ttm": 335548000, "eps_diluted_ttm": 1.48574465, "operating_cash_flow_ttm": -19427000, "capital_expenditure_ttm": -1031025000, "fcf_ttm": -1050452000, "dividends_paid_ttm": -11292000, "share_repurchases_ttm": null, "shares_issued_ttm": 3516000, "interest_expense_ttm": 121269000, "cash_and_equivalents": 24845000, "total_current_assets": 4720795000, "total_current_liabilities": 3223827000, "net_ppe": null, "total_assets": 6850372000, "total_debt": 2114513000, "total_equity": 2879651000, "net_working_capital": 3029039000, "book_value_per_share": 12.75056344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.75056344, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 87, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 49, "rank_shareholder_yield": 45, "rank_total_yield": 54, "rank_roe": 46, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 81, "rank_fcf_margin": 84, "rank_piotroski": 95, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 85, "value_composite": 93, "quality_composite": 93, "momentum_composite": 92, "growth_composite": 85, "yield_composite": 38, "svqf_composite": 91, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.26, "os": 0, "value": 0.07, "quality": 0.07, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 70.1736, "earnings_yield": 0.0143, "shareholder_yield": 0.0003, "roe": 0.1165, "momentum_12_1": -0.3918, "complete_fields": { "id": 7088, "ticker_id": 16982, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.579934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.26, "market_cap": 23546600151.69, "market_cap_usd": 23546600151.69, "enterprise_value": 25636268151.69, "shares_outstanding": 225845000, "fx_rate_to_usd": null, "pe_ratio": 70.17356727, "pb_ratio": 8.17689371, "ptbv_ratio": 8.17689371, "ps_ratio": 3.50223903, "pcf_ratio": null, "pfcf_ratio": -22.41568406, "ev_ebitda": 36.13490282, "ev_ebit": 51.77433314, "ev_sales": 3.81304894, "ev_fcf": -24.40498771, "earnings_yield": 0.01425038, "fcf_yield": -0.04097523, "dividend_yield": 0.00047956, "buyback_yield": -0.00014932, "shareholder_yield": 0.00033024, "debt_paydown_yield": null, "total_yield": 0.00033024, "gross_margin": 0.23710324, "operating_margin": 0.07364748, "net_margin": 0.04990824, "ebitda_margin": 0.1055226, "fcf_margin": -0.15624056, "roe": 0.11652384, "roa": 0.04898245, "roic": 0.07473167, "roc_greenblatt": null, "asset_turnover": 0.9814502, "cash_conversion": -3.13055658, "accruals_ratio": 0.05181835, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.94543456, "debt_to_assets": 0.30867127, "interest_coverage": 4.0831045, "current_ratio": 1.46434502, "quick_ratio": 1.46434502, "net_debt": 2089668000, "revenue_growth_1y": -0.00415087, "revenue_growth_3y_cagr": 0.34105428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01959859, "eps_growth_3y_cagr": 0.44850427, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21068652, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.648619, "revenue_stability_5y": 0.421315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09689636, "price_return_3m": 0.52516092, "price_return_6m": 0.24549042, "price_return_9m": -0.15860119, "price_return_12m": -0.33286557, "price_return_12m_ex1m": -0.39179812, "distance_from_52w_high": -0.29759719, "distance_from_52w_low": 0.76562242, "relative_strength": -0.22518583, "local_beta": 1.7126, "volatility_252d": 0.548246, "volatility_60d": 1.338454, "max_drawdown_12m": -0.60217836, "revenue_ttm": 6723299000, "gross_profit_ttm": 1594116000, "ebit_ttm": 495154000, "ebitda_ttm": 709460000, "net_income_ttm": 335548000, "eps_diluted_ttm": 1.48574465, "operating_cash_flow_ttm": -19427000, "capital_expenditure_ttm": -1031025000, "fcf_ttm": -1050452000, "dividends_paid_ttm": -11292000, "share_repurchases_ttm": null, "shares_issued_ttm": 3516000, "interest_expense_ttm": 121269000, "cash_and_equivalents": 24845000, "total_current_assets": 4720795000, "total_current_liabilities": 3223827000, "net_ppe": null, "total_assets": 6850372000, "total_debt": 2114513000, "total_equity": 2879651000, "net_working_capital": 3029039000, "book_value_per_share": 12.75056344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.75056344, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 87, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 49, "rank_shareholder_yield": 45, "rank_total_yield": 54, "rank_roe": 46, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 81, "rank_fcf_margin": 84, "rank_piotroski": 95, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 85, "value_composite": 93, "quality_composite": 93, "momentum_composite": 92, "growth_composite": 85, "yield_composite": 38, "svqf_composite": 91, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 6716368000, "cost_of_revenue": 5129184000, "gross_profit": 1587184000, "ebit": 488221000, "ebitda": 709460000, "pretax_income": null, "tax_provision": null, "net_income": 335549000, "net_income_to_common": 335549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24845000, "total_current_assets": 4720795000, "total_assets": 6850372000, "short_term_debt": 1556916000, "long_term_debt": 536069000, "total_debt": 2114513000, "total_liabilities": null, "total_equity": 2879651000, "shares_outstanding": 225845000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19427000, "capital_expenditure": -1031025000, "free_cash_flow": -1050452000, "dividends_paid": -11292000, "share_repurchases": null, "shares_issued": 3516000, "net_debt_issued": null }, "complete_fields": { "id": 378445, "ticker_id": 16982, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "709460000", "netIncome": "335549000", "grossProfit": "1587184000", "totalRevenue": "6716368000", "costOfRevenue": "5129184000", "interestExpense": "121269000", "operatingIncome": "488221000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183961000" }, "balance": { "totalDebt": "2114513000", "totalAssets": "6850372000", "longTermDebt": "536069000", "shortTermDebt": "1556916000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225845000", "totalCurrentAssets": "4720795000", "totalShareholderEquity": "2879651000", "totalCurrentLiabilities": "3223827000", "cashAndShortTermInvestments": "24845000" }, "cashflow": { "freeCashFlow": "-1050452000", "dividendsPaid": "-11292000", "issuanceOfDebt": null, "issuanceOfStock": "3516000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-19427000", "repurchaseOfStock": null, "capitalExpenditures": "-1031025000" } }, "revenue": 6716368000, "cost_of_revenue": 5129184000, "gross_profit": 1587184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488221000, "depreciation_amortisation": 183961000, "ebitda": 709460000, "interest_expense": 121269000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335549000, "net_income_continuing_ops": null, "net_income_to_common": 335549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4720795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6850372000, "short_term_debt": 1556916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3223827000, "long_term_debt": 536069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2114513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2879651000, "shares_outstanding": 225845000, "operating_cash_flow": -19427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1031025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11292000, "share_repurchases": null, "shares_issued": 3516000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1050452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "709460000", "netIncome": "335549000", "grossProfit": "1587184000", "totalRevenue": "6716368000", "costOfRevenue": "5129184000", "interestExpense": "121269000", "operatingIncome": "488221000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183961000" }, "balance": { "totalDebt": "2114513000", "totalAssets": "6850372000", "longTermDebt": "536069000", "shortTermDebt": "1556916000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225845000", "totalCurrentAssets": "4720795000", "totalShareholderEquity": "2879651000", "totalCurrentLiabilities": "3223827000", "cashAndShortTermInvestments": "24845000" }, "cashflow": { "freeCashFlow": "-1050452000", "dividendsPaid": "-11292000", "issuanceOfDebt": null, "issuanceOfStock": "3516000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-19427000", "repurchaseOfStock": null, "capitalExpenditures": "-1031025000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 6744363000, "cost_of_revenue": 5605354000, "gross_profit": 1139009000, "ebit": 497095000, "ebitda": 579384000, "pretax_income": null, "tax_provision": null, "net_income": 327351000, "net_income_to_common": 327351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142661000, "total_current_assets": 3088460000, "total_assets": 4098418000, "short_term_debt": 615564000, "long_term_debt": 135793000, "total_debt": 778606000, "total_liabilities": null, "total_equity": 2365893000, "shares_outstanding": 224645348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -554078000, "capital_expenditure": -181217000, "free_cash_flow": -735295000, "dividends_paid": -11145000, "share_repurchases": null, "shares_issued": 10261000, "net_debt_issued": null }, "complete_fields": { "id": 378450, "ticker_id": 16982, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "579384000", "netIncome": "327351000", "grossProfit": "1139009000", "totalRevenue": "6744363000", "costOfRevenue": "5605354000", "interestExpense": "72677000", "operatingIncome": "497095000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "55938000", "depreciationAndAmortization": "58651000" }, "balance": { "totalDebt": "778606000", "totalAssets": "4098418000", "longTermDebt": "135793000", "shortTermDebt": "615564000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "224645348", "totalCurrentAssets": "3088460000", "totalShareholderEquity": "2365893000", "totalCurrentLiabilities": "1438815000", "cashAndShortTermInvestments": "142661000" }, "cashflow": { "freeCashFlow": "-735295000", "dividendsPaid": "-11145000", "issuanceOfDebt": null, "issuanceOfStock": "10261000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-554078000", "repurchaseOfStock": null, "capitalExpenditures": "-181217000" } }, "revenue": 6744363000, "cost_of_revenue": 5605354000, "gross_profit": 1139009000, "research_and_development": 55938000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497095000, "depreciation_amortisation": 58651000, "ebitda": 579384000, "interest_expense": 72677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 327351000, "net_income_continuing_ops": null, "net_income_to_common": 327351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3088460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4098418000, "short_term_debt": 615564000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1438815000, "long_term_debt": 135793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 778606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2365893000, "shares_outstanding": 224645348, "operating_cash_flow": -554078000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11145000, "share_repurchases": null, "shares_issued": 10261000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -735295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "579384000", "netIncome": "327351000", "grossProfit": "1139009000", "totalRevenue": "6744363000", "costOfRevenue": "5605354000", "interestExpense": "72677000", "operatingIncome": "497095000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "55938000", "depreciationAndAmortization": "58651000" }, "balance": { "totalDebt": "778606000", "totalAssets": "4098418000", "longTermDebt": "135793000", "shortTermDebt": "615564000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "224645348", "totalCurrentAssets": "3088460000", "totalShareholderEquity": "2365893000", "totalCurrentLiabilities": "1438815000", "cashAndShortTermInvestments": "142661000" }, "cashflow": { "freeCashFlow": "-735295000", "dividendsPaid": "-11145000", "issuanceOfDebt": null, "issuanceOfStock": "10261000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-554078000", "repurchaseOfStock": null, "capitalExpenditures": "-181217000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 3536835000, "cost_of_revenue": 2968298000, "gross_profit": 568537000, "ebit": 185770000, "ebitda": 220866000, "pretax_income": null, "tax_provision": null, "net_income": 117622000, "net_income_to_common": 117622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325910000, "total_current_assets": 2144456000, "total_assets": 2765174000, "short_term_debt": 596471000, "long_term_debt": 131140000, "total_debt": 759753000, "total_liabilities": null, "total_equity": 1418582000, "shares_outstanding": 216904290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7918000, "capital_expenditure": -261680000, "free_cash_flow": -253762000, "dividends_paid": -42531000, "share_repurchases": null, "shares_issued": 4249000, "net_debt_issued": null }, "complete_fields": { "id": 378452, "ticker_id": 16982, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "220866000", "netIncome": "117622000", "grossProfit": "568537000", "totalRevenue": "3536835000", "costOfRevenue": "2968298000", "interestExpense": "28814000", "operatingIncome": "185770000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4172000", "depreciationAndAmortization": "30392000" }, "balance": { "totalDebt": "759753000", "totalAssets": "2765174000", "longTermDebt": "131140000", "shortTermDebt": "596471000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "216904290", "totalCurrentAssets": "2144456000", "totalShareholderEquity": "1418582000", "totalCurrentLiabilities": "1142654000", "cashAndShortTermInvestments": "325910000" }, "cashflow": { "freeCashFlow": "-253762000", "dividendsPaid": "-42531000", "issuanceOfDebt": null, "issuanceOfStock": "4249000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7918000", "repurchaseOfStock": null, "capitalExpenditures": "-261680000" } }, "revenue": 3536835000, "cost_of_revenue": 2968298000, "gross_profit": 568537000, "research_and_development": 4172000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185770000, "depreciation_amortisation": 30392000, "ebitda": 220866000, "interest_expense": 28814000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117622000, "net_income_continuing_ops": null, "net_income_to_common": 117622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2144456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2765174000, "short_term_debt": 596471000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1142654000, "long_term_debt": 131140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 759753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1418582000, "shares_outstanding": 216904290, "operating_cash_flow": 7918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -261680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42531000, "share_repurchases": null, "shares_issued": 4249000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -253762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "220866000", "netIncome": "117622000", "grossProfit": "568537000", "totalRevenue": "3536835000", "costOfRevenue": "2968298000", "interestExpense": "28814000", "operatingIncome": "185770000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4172000", "depreciationAndAmortization": "30392000" }, "balance": { "totalDebt": "759753000", "totalAssets": "2765174000", "longTermDebt": "131140000", "shortTermDebt": "596471000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "216904290", "totalCurrentAssets": "2144456000", "totalShareholderEquity": "1418582000", "totalCurrentLiabilities": "1142654000", "cashAndShortTermInvestments": "325910000" }, "cashflow": { "freeCashFlow": "-253762000", "dividendsPaid": "-42531000", "issuanceOfDebt": null, "issuanceOfStock": "4249000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7918000", "repurchaseOfStock": null, "capitalExpenditures": "-261680000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 2784809000, "cost_of_revenue": 2303039000, "gross_profit": 481770000, "ebit": 259634000, "ebitda": 190943000, "pretax_income": null, "tax_provision": null, "net_income": 110407000, "net_income_to_common": 110407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119493000, "total_current_assets": 1280715000, "total_assets": 1667426000, "short_term_debt": 347849000, "long_term_debt": 75188000, "total_debt": 435727000, "total_liabilities": null, "total_equity": 820914000, "shares_outstanding": 212654290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -242766000, "capital_expenditure": -129838000, "free_cash_flow": -372604000, "dividends_paid": -4253000, "share_repurchases": -4253000, "shares_issued": 251600000, "net_debt_issued": null }, "complete_fields": { "id": 378453, "ticker_id": 16982, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190943000", "netIncome": "110407000", "grossProfit": "481770000", "totalRevenue": "2784809000", "costOfRevenue": "2303039000", "interestExpense": "25282000", "operatingIncome": "259634000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2249000", "depreciationAndAmortization": "21289000" }, "balance": { "totalDebt": "435727000", "totalAssets": "1667426000", "longTermDebt": "75188000", "shortTermDebt": "347849000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "212654290", "totalCurrentAssets": "1280715000", "totalShareholderEquity": "820914000", "totalCurrentLiabilities": "750186000", "cashAndShortTermInvestments": "119493000" }, "cashflow": { "freeCashFlow": "-372604000", "dividendsPaid": "-4253000", "issuanceOfDebt": null, "issuanceOfStock": "251600000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-242766000", "repurchaseOfStock": "-4253000", "capitalExpenditures": "-129838000" } }, "revenue": 2784809000, "cost_of_revenue": 2303039000, "gross_profit": 481770000, "research_and_development": 2249000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259634000, "depreciation_amortisation": 21289000, "ebitda": 190943000, "interest_expense": 25282000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110407000, "net_income_continuing_ops": null, "net_income_to_common": 110407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1280715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1667426000, "short_term_debt": 347849000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750186000, "long_term_debt": 75188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 435727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 820914000, "shares_outstanding": 212654290, "operating_cash_flow": -242766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4253000, "share_repurchases": -4253000, "shares_issued": 251600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -372604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190943000", "netIncome": "110407000", "grossProfit": "481770000", "totalRevenue": "2784809000", "costOfRevenue": "2303039000", "interestExpense": "25282000", "operatingIncome": "259634000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2249000", "depreciationAndAmortization": "21289000" }, "balance": { "totalDebt": "435727000", "totalAssets": "1667426000", "longTermDebt": "75188000", "shortTermDebt": "347849000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "212654290", "totalCurrentAssets": "1280715000", "totalShareholderEquity": "820914000", "totalCurrentLiabilities": "750186000", "cashAndShortTermInvestments": "119493000" }, "cashflow": { "freeCashFlow": "-372604000", "dividendsPaid": "-4253000", "issuanceOfDebt": null, "issuanceOfStock": "251600000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-242766000", "repurchaseOfStock": "-4253000", "capitalExpenditures": "-129838000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4547000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378454, "ticker_id": 16982, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "884000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-4547000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 884000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4547000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "884000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-4547000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 2173269000, "cost_of_revenue": 1711323000, "gross_profit": 461946000, "ebit": 154670000, "ebitda": 241985000, "pretax_income": null, "tax_provision": null, "net_income": 122809000, "net_income_to_common": 122809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24845000, "total_current_assets": 4720795000, "total_assets": 6850372000, "short_term_debt": 1556916000, "long_term_debt": 536069000, "total_debt": 2114513000, "total_liabilities": null, "total_equity": 2879651000, "shares_outstanding": 225845000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378444, "ticker_id": 16982, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241985000", "netIncome": "122809000", "grossProfit": "461946000", "totalRevenue": "2173269000", "costOfRevenue": "1711323000", "interestExpense": "40980000", "operatingIncome": "154670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70566000" }, "balance": { "totalDebt": "2114513000", "totalAssets": "6850372000", "longTermDebt": "536069000", "shortTermDebt": "1556916000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225845000", "totalCurrentAssets": "4720795000", "totalShareholderEquity": "2879651000", "totalCurrentLiabilities": "3223827000", "cashAndShortTermInvestments": "24845000" } }, "revenue": 2173269000, "cost_of_revenue": 1711323000, "gross_profit": 461946000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154670000, "depreciation_amortisation": 70566000, "ebitda": 241985000, "interest_expense": 40980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122809000, "net_income_continuing_ops": null, "net_income_to_common": 122809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4720795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6850372000, "short_term_debt": 1556916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3223827000, "long_term_debt": 536069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2114513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2879651000, "shares_outstanding": 225845000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241985000", "netIncome": "122809000", "grossProfit": "461946000", "totalRevenue": "2173269000", "costOfRevenue": "1711323000", "interestExpense": "40980000", "operatingIncome": "154670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70566000" }, "balance": { "totalDebt": "2114513000", "totalAssets": "6850372000", "longTermDebt": "536069000", "shortTermDebt": "1556916000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225845000", "totalCurrentAssets": "4720795000", "totalShareholderEquity": "2879651000", "totalCurrentLiabilities": "3223827000", "cashAndShortTermInvestments": "24845000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 2110733000, "cost_of_revenue": 1465926000, "gross_profit": 644807000, "ebit": 231915000, "ebitda": 284692000, "pretax_income": null, "tax_provision": null, "net_income": 147049000, "net_income_to_common": 147049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378446, "ticker_id": 16982, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284692000", "netIncome": "147049000", "grossProfit": "644807000", "totalRevenue": "2110733000", "costOfRevenue": "1465926000", "interestExpense": "33789000", "operatingIncome": "231915000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48105000" } }, "revenue": 2110733000, "cost_of_revenue": 1465926000, "gross_profit": 644807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231915000, "depreciation_amortisation": 48105000, "ebitda": 284692000, "interest_expense": 33789000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147049000, "net_income_continuing_ops": null, "net_income_to_common": 147049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284692000", "netIncome": "147049000", "grossProfit": "644807000", "totalRevenue": "2110733000", "costOfRevenue": "1465926000", "interestExpense": "33789000", "operatingIncome": "231915000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48105000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 1064943000, "cost_of_revenue": 840314000, "gross_profit": 224629000, "ebit": 19688000, "ebitda": 74465000, "pretax_income": null, "tax_provision": null, "net_income": 13316000, "net_income_to_common": 13316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35146000, "total_current_assets": 3345293000, "total_assets": 5170482000, "short_term_debt": 1038250000, "long_term_debt": 460077000, "total_debt": 1522809000, "total_liabilities": null, "total_equity": 2688633000, "shares_outstanding": 225845000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378447, "ticker_id": 16982, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74465000", "netIncome": "13316000", "grossProfit": "224629000", "totalRevenue": "1064943000", "costOfRevenue": "840314000", "interestExpense": "26020000", "operatingIncome": "19688000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43153000" }, "balance": { "totalDebt": "1522809000", "totalAssets": "5170482000", "longTermDebt": "460077000", "shortTermDebt": "1038250000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "225845000", "totalCurrentAssets": "3345293000", "totalShareholderEquity": "2688633000", "totalCurrentLiabilities": "1863408000", "cashAndShortTermInvestments": "35146000" } }, "revenue": 1064943000, "cost_of_revenue": 840314000, "gross_profit": 224629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19688000, "depreciation_amortisation": 43153000, "ebitda": 74465000, "interest_expense": 26020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13316000, "net_income_continuing_ops": null, "net_income_to_common": 13316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3345293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5170482000, "short_term_debt": 1038250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1863408000, "long_term_debt": 460077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1522809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2688633000, "shares_outstanding": 225845000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74465000", "netIncome": "13316000", "grossProfit": "224629000", "totalRevenue": "1064943000", "costOfRevenue": "840314000", "interestExpense": "26020000", "operatingIncome": "19688000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43153000" }, "balance": { "totalDebt": "1522809000", "totalAssets": "5170482000", "longTermDebt": "460077000", "shortTermDebt": "1038250000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "225845000", "totalCurrentAssets": "3345293000", "totalShareholderEquity": "2688633000", "totalCurrentLiabilities": "1863408000", "cashAndShortTermInvestments": "35146000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 1374354000, "cost_of_revenue": 1111620000, "gross_profit": 262734000, "ebit": 88881000, "ebitda": 108318000, "pretax_income": null, "tax_provision": null, "net_income": 52374000, "net_income_to_common": 52374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378448, "ticker_id": 16982, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108318000", "netIncome": "52374000", "grossProfit": "262734000", "totalRevenue": "1374354000", "costOfRevenue": "1111620000", "interestExpense": "20480000", "operatingIncome": "88881000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22137000" } }, "revenue": 1374354000, "cost_of_revenue": 1111620000, "gross_profit": 262734000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88881000, "depreciation_amortisation": 22137000, "ebitda": 108318000, "interest_expense": 20480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52374000, "net_income_continuing_ops": null, "net_income_to_common": 52374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108318000", "netIncome": "52374000", "grossProfit": "262734000", "totalRevenue": "1374354000", "costOfRevenue": "1111620000", "interestExpense": "20480000", "operatingIncome": "88881000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22137000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": 1462806000, "cost_of_revenue": 1196575000, "gross_profit": 266231000, "ebit": 103052000, "ebitda": 133799000, "pretax_income": null, "tax_provision": null, "net_income": 77899000, "net_income_to_common": 77899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142661000, "total_current_assets": 3088460000, "total_assets": 4098418000, "short_term_debt": 615564000, "long_term_debt": 135793000, "total_debt": 778606000, "total_liabilities": null, "total_equity": 2365893000, "shares_outstanding": 224645348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378449, "ticker_id": 16982, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133799000", "netIncome": "77899000", "grossProfit": "266231000", "totalRevenue": "1462806000", "costOfRevenue": "1196575000", "interestExpense": "9788000", "operatingIncome": "103052000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18956000" }, "balance": { "totalDebt": "778606000", "totalAssets": "4098418000", "longTermDebt": "135793000", "shortTermDebt": "615564000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "224645348", "totalCurrentAssets": "3088460000", "totalShareholderEquity": "2365893000", "totalCurrentLiabilities": "1438815000", "cashAndShortTermInvestments": "142661000" } }, "revenue": 1462806000, "cost_of_revenue": 1196575000, "gross_profit": 266231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103052000, "depreciation_amortisation": 18956000, "ebitda": 133799000, "interest_expense": 9788000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77899000, "net_income_continuing_ops": null, "net_income_to_common": 77899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3088460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4098418000, "short_term_debt": 615564000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1438815000, "long_term_debt": 135793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 778606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2365893000, "shares_outstanding": 224645348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133799000", "netIncome": "77899000", "grossProfit": "266231000", "totalRevenue": "1462806000", "costOfRevenue": "1196575000", "interestExpense": "9788000", "operatingIncome": "103052000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18956000" }, "balance": { "totalDebt": "778606000", "totalAssets": "4098418000", "longTermDebt": "135793000", "shortTermDebt": "615564000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "224645348", "totalCurrentAssets": "3088460000", "totalShareholderEquity": "2365893000", "totalCurrentLiabilities": "1438815000", "cashAndShortTermInvestments": "142661000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94939000, "total_current_assets": 2735407000, "total_assets": 3488561000, "short_term_debt": 591203000, "long_term_debt": 139352000, "total_debt": 730555000, "total_liabilities": null, "total_equity": 1760035000, "shares_outstanding": 222904000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378451, "ticker_id": 16982, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:21.842743+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "730555000", "totalAssets": "3488561000", "longTermDebt": "139352000", "shortTermDebt": "591203000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "222904000", "totalCurrentAssets": "2735407000", "totalShareholderEquity": "1760035000", "totalCurrentLiabilities": "1475822000", "cashAndShortTermInvestments": "94939000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94939000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2735407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3488561000, "short_term_debt": 591203000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1475822000, "long_term_debt": 139352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 730555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1760035000, "shares_outstanding": 222904000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "730555000", "totalAssets": "3488561000", "longTermDebt": "139352000", "shortTermDebt": "591203000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "222904000", "totalCurrentAssets": "2735407000", "totalShareholderEquity": "1760035000", "totalCurrentLiabilities": "1475822000", "cashAndShortTermInvestments": "94939000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }