{ "ticker": { "uuid": "de8a8707-15dd-4cfc-bc60-3a21b824c217", "symbol": "HSBC", "name": "HSBC Holdings PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/de8a8707-15dd-4cfc-bc60-3a21b824c217/", "api_url": "https://sharemaestro.com/factors/api/tickers/de8a8707-15dd-4cfc-bc60-3a21b824c217/" }, "latest_snapshot": { "ticker": { "uuid": "de8a8707-15dd-4cfc-bc60-3a21b824c217", "symbol": "HSBC", "name": "HSBC Holdings PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/de8a8707-15dd-4cfc-bc60-3a21b824c217/", "api_url": "https://sharemaestro.com/factors/api/tickers/de8a8707-15dd-4cfc-bc60-3a21b824c217/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.85, "quality": 0.76, "momentum": 0.88, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 103.4, "market_cap": 354624972563.4, "pe_ratio": 15.8982, "earnings_yield": 0.1231, "ebitda_to_ev": 0.1478, "shareholder_yield": 0.0604, "roe": 0.1133, "piotroski_f_score": 7, "momentum_12_1": 0.5163, "volatility_252d": 0.2507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.8982, "ev_ebitda": 6.7667, "earnings_yield": 0.1231, "fcf_yield": 0.1422, "shareholder_yield": 0.0604 }, "quality": { "roe": 0.1133, "roic": 0.2737, "gross_margin": 0.5229, "fcf_margin": 0.2663, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.2102, "eps_growth_1y": 0.0766, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6724, "momentum_12_1": 0.5163, "relative_strength": 0.5041 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.76, "momentum_percentile": 0.88, "growth_composite": 72, "yield_composite": 15, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.8, "os": 0.96, "value": 0.88, "quality": 0.77, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 13.9609, "earnings_yield": 0.1498, "shareholder_yield": 0.0688, "roe": 0.1133, "momentum_12_1": 0.5692 }, { "week_end_date": "2026-06-14", "price": 92.67, "os": 0.96, "value": 0.88, "quality": 0.76, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 14.2484, "earnings_yield": 0.1451, "shareholder_yield": 0.0674, "roe": 0.1133, "momentum_12_1": 0.5681 }, { "week_end_date": "2026-06-21", "price": 94.97, "os": 0.96, "value": 0.87, "quality": 0.77, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 14.602, "earnings_yield": 0.1398, "shareholder_yield": 0.0658, "roe": 0.1133, "momentum_12_1": 0.6536 }, { "week_end_date": "2026-06-28", "price": 93.75, "os": 0.97, "value": 0.88, "quality": 0.77, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 14.4145, "earnings_yield": 0.1426, "shareholder_yield": 0.0666, "roe": 0.1133, "momentum_12_1": 0.6183 }, { "week_end_date": "2026-07-05", "price": 96.78, "os": 0.96, "value": 0.87, "quality": 0.75, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.8803, "earnings_yield": 0.1358, "shareholder_yield": 0.0646, "roe": 0.1133, "momentum_12_1": 0.5715 }, { "week_end_date": "2026-07-12", "price": 99.09, "os": 0.94, "value": 0.86, "quality": 0.74, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.2355, "earnings_yield": 0.1311, "shareholder_yield": 0.0631, "roe": 0.1133, "momentum_12_1": 0.5768 }, { "week_end_date": "2026-07-19", "price": 100.61, "os": 0.96, "value": 0.86, "quality": 0.76, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.4692, "earnings_yield": 0.1281, "shareholder_yield": 0.0621, "roe": 0.1133, "momentum_12_1": 0.5874 }, { "week_end_date": "2026-07-26", "price": 103.4, "os": 0.95, "value": 0.85, "quality": 0.76, "momentum": 0.88, "confidence": 0.958, "coverage": 1, "pe_ratio": 15.8982, "earnings_yield": 0.1231, "shareholder_yield": 0.0604, "roe": 0.1133, "momentum_12_1": 0.5163 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147862730000, "cost_of_revenue": 67084402000, "gross_profit": 80778328000, "ebit": 27059086000, "ebitda": 29034692000, "pretax_income": 27059086000, "tax_provision": 6791835000, "net_income": 22337077000, "net_income_to_common": 22337077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3509400000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 29766000000, "capital_expenditure": 4661000000, "free_cash_flow": 34427000000, "dividends_paid": 11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147862730000, "cost_of_revenue": 67084402000, "gross_profit": 80778328000, "ebit": 27059086000, "ebitda": 29034692000, "pretax_income": 27059086000, "tax_provision": 6791835000, "net_income": 22337077000, "net_income_to_common": 22337077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3509400000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 29766000000, "capital_expenditure": 4661000000, "free_cash_flow": 34427000000, "dividends_paid": 11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147862730000, "cost_of_revenue": 67084402000, "gross_profit": 80778328000, "ebit": 27059086000, "ebitda": 29034692000, "pretax_income": 27059086000, "tax_provision": 6791835000, "net_income": 22337077000, "net_income_to_common": 22337077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3509400000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 29766000000, "capital_expenditure": 4661000000, "free_cash_flow": 34427000000, "dividends_paid": 11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147862730000, "cost_of_revenue": 67084402000, "gross_profit": 80778328000, "ebit": 27059086000, "ebitda": 29034692000, "pretax_income": 27059086000, "tax_provision": 6791835000, "net_income": 22337077000, "net_income_to_common": 22337077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3509400000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 29766000000, "capital_expenditure": 4661000000, "free_cash_flow": 34427000000, "dividends_paid": 11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147862730000, "cost_of_revenue": 67084402000, "gross_profit": 80778328000, "ebit": 27059086000, "ebitda": 29034692000, "pretax_income": 27059086000, "tax_provision": 6791835000, "net_income": 22337077000, "net_income_to_common": 22337077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3509400000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 29766000000, "capital_expenditure": 4661000000, "free_cash_flow": 34427000000, "dividends_paid": 11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147862730000, "cost_of_revenue": 67084402000, "gross_profit": 80778328000, "ebit": 27059086000, "ebitda": 29034692000, "pretax_income": 27059086000, "tax_provision": 6791835000, "net_income": 22337077000, "net_income_to_common": 22337077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286922000000, "total_current_assets": 653075000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 495786000000, "total_liabilities": 3048084000000, "total_equity": 177509000000, "shares_outstanding": 3509400000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 29766000000, "capital_expenditure": 4661000000, "free_cash_flow": 34427000000, "dividends_paid": 11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147862730000, "cost_of_revenue": 67084402000, "gross_profit": 80778328000, "ebit": 27059086000, "ebitda": 29034692000, "pretax_income": 27059086000, "tax_provision": 6791835000, "net_income": 22337077000, "net_income_to_common": 22337077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286922000000, "total_current_assets": 653075000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 495786000000, "total_liabilities": 3048084000000, "total_equity": 177509000000, "shares_outstanding": 3509400000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 29766000000, "capital_expenditure": 4661000000, "free_cash_flow": 34427000000, "dividends_paid": 11581000000, "share_repurchases": -12664000000, "shares_issued": 4096000000, "net_debt_issued": 243000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143294000000, "cost_of_revenue": 75898000000, "gross_profit": 67396000000, "ebit": 32309000000, "ebitda": 36389000000, "pretax_income": 32309000000, "tax_provision": 7310000000, "net_income": 23979000000, "net_income_to_common": 23979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284515000000, "total_current_assets": 298296000000, "total_assets": 3017048000000, "short_term_debt": 329598000000, "long_term_debt": 242347000000, "total_debt": 242347000000, "total_liabilities": 2824775000000, "total_equity": 184973000000, "shares_outstanding": 3697000000, "goodwill_and_intangibles": 12384000000 }, "cash_flow": { "operating_cash_flow": 65305000000, "capital_expenditure": 3886000000, "free_cash_flow": 69191000000, "dividends_paid": 17100000000, "share_repurchases": -15322000000, "shares_issued": 3602000000, "net_debt_issued": 2361000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33838000000, "cost_of_revenue": 14713000000, "gross_profit": 19125000000, "ebit": 9376000000, "ebitda": 10100000000, "pretax_income": 9376000000, "tax_provision": 1982000000, "net_income": 7345000000, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214707000000, "total_current_assets": 580374000000, "total_assets": 3306011000000, "short_term_debt": 216162000000, "long_term_debt": 101742000000, "total_debt": 101742000000, "total_liabilities": 3108741000000, "total_equity": 196819000000, "shares_outstanding": 3458600000, "goodwill_and_intangibles": 12273000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33838000000, "cost_of_revenue": 14713000000, "gross_profit": 19125000000, "ebit": 9376000000, "ebitda": 10100000000, "pretax_income": 9376000000, "tax_provision": 1982000000, "net_income": 7345000000, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214707000000, "total_current_assets": 580374000000, "total_assets": 3306011000000, "short_term_debt": 216162000000, "long_term_debt": 101742000000, "total_debt": 101742000000, "total_liabilities": 3108741000000, "total_equity": 196819000000, "shares_outstanding": 3458600000, "goodwill_and_intangibles": 12273000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33838000000, "cost_of_revenue": 14713000000, "gross_profit": 19125000000, "ebit": 9376000000, "ebitda": 10100000000, "pretax_income": 9376000000, "tax_provision": 1982000000, "net_income": 7345000000, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214707000000, "total_current_assets": 580374000000, "total_assets": 3306011000000, "short_term_debt": 216162000000, "long_term_debt": 101742000000, "total_debt": 101742000000, "total_liabilities": 3108741000000, "total_equity": 196819000000, "shares_outstanding": 3458600000, "goodwill_and_intangibles": 12273000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33838000000, "cost_of_revenue": 14713000000, "gross_profit": 19125000000, "ebit": 9376000000, "ebitda": 10100000000, "pretax_income": 9376000000, "tax_provision": 1982000000, "net_income": 7345000000, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214707000000, "total_current_assets": 580374000000, "total_assets": 3306011000000, "short_term_debt": 216162000000, "long_term_debt": 101742000000, "total_debt": 101742000000, "total_liabilities": 3108741000000, "total_equity": 196819000000, "shares_outstanding": 3458600000, "goodwill_and_intangibles": 12273000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33838000000, "cost_of_revenue": 14713000000, "gross_profit": 19125000000, "ebit": 9376000000, "ebitda": 10100000000, "pretax_income": 9376000000, "tax_provision": 1982000000, "net_income": 7345000000, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214707000000, "total_current_assets": 580374000000, "total_assets": 3306011000000, "short_term_debt": 216162000000, "long_term_debt": 101742000000, "total_debt": 101742000000, "total_liabilities": 3108741000000, "total_equity": 196819000000, "shares_outstanding": 3458600000, "goodwill_and_intangibles": 12273000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33838000000, "cost_of_revenue": 14713000000, "gross_profit": 19125000000, "ebit": 9376000000, "ebitda": 10100000000, "pretax_income": 9376000000, "tax_provision": 1982000000, "net_income": 7345000000, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214707000000, "total_current_assets": 580374000000, "total_assets": 3306011000000, "short_term_debt": 216162000000, "long_term_debt": 101742000000, "total_debt": 101742000000, "total_liabilities": 3108741000000, "total_equity": 196819000000, "shares_outstanding": 3458600000, "goodwill_and_intangibles": 12273000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33838000000, "cost_of_revenue": 14713000000, "gross_profit": 19125000000, "ebit": 9376000000, "ebitda": 10100000000, "pretax_income": 9376000000, "tax_provision": 1982000000, "net_income": 7345000000, "net_income_to_common": 7345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214707000000, "total_current_assets": 580374000000, "total_assets": 3306011000000, "short_term_debt": 216162000000, "long_term_debt": 101742000000, "total_debt": 101742000000, "total_liabilities": 3108741000000, "total_equity": 196819000000, "shares_outstanding": 3458600000, "goodwill_and_intangibles": 12273000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28234000000, "cost_of_revenue": 15307000000, "gross_profit": 12927000000, "ebit": 6802000000, "ebitda": 9491000000, "pretax_income": 6802000000, "tax_provision": 1615000000, "net_income": 4944000000, "net_income_to_common": 4944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3521810000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 10839271000, "capital_expenditure": 1450381000, "free_cash_flow": 12289652000, "dividends_paid": 13513506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28234000000, "cost_of_revenue": 15307000000, "gross_profit": 12927000000, "ebit": 6802000000, "ebitda": 9491000000, "pretax_income": 6802000000, "tax_provision": 1615000000, "net_income": 4944000000, "net_income_to_common": 4944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3521810000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 10839271000, "capital_expenditure": 1450381000, "free_cash_flow": 12289652000, "dividends_paid": 13513506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28234000000, "cost_of_revenue": 15307000000, "gross_profit": 12927000000, "ebit": 6802000000, "ebitda": 9491000000, "pretax_income": 6802000000, "tax_provision": 1615000000, "net_income": 4944000000, "net_income_to_common": 4944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3521810000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 10839271000, "capital_expenditure": 1450381000, "free_cash_flow": 12289652000, "dividends_paid": 13513506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28234000000, "cost_of_revenue": 15307000000, "gross_profit": 12927000000, "ebit": 6802000000, "ebitda": 9491000000, "pretax_income": 6802000000, "tax_provision": 1615000000, "net_income": 4944000000, "net_income_to_common": 4944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3521810000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 10839271000, "capital_expenditure": 1450381000, "free_cash_flow": 12289652000, "dividends_paid": 13513506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28234000000, "cost_of_revenue": 15307000000, "gross_profit": 12927000000, "ebit": 6802000000, "ebitda": 9491000000, "pretax_income": 6802000000, "tax_provision": 1615000000, "net_income": 4944000000, "net_income_to_common": 4944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307737000000, "total_current_assets": 651961000000, "total_assets": 3233034000000, "short_term_debt": 249037000000, "long_term_debt": 256139000000, "total_debt": 256139000000, "total_liabilities": 3027368000000, "total_equity": 198225000000, "shares_outstanding": 3521810000, "goodwill_and_intangibles": 13107000000 }, "cash_flow": { "operating_cash_flow": 10839271000, "capital_expenditure": 1450381000, "free_cash_flow": 12289652000, "dividends_paid": 13513506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }