{ "ticker": { "uuid": "de95a563-d3c3-4587-a90d-d80076ce3817", "symbol": "ENB", "name": "Enbridge Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/de95a563-d3c3-4587-a90d-d80076ce3817/", "api_url": "https://sharemaestro.com/factors/api/tickers/de95a563-d3c3-4587-a90d-d80076ce3817/" }, "ticker_metadata": { "id": 1278, "uuid": "de95a563-d3c3-4587-a90d-d80076ce3817", "symbol": "ENB", "name": "Enbridge Inc", "asset_type": "equity", "market_cap": 119535542000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Enbridge Inc. is an energy infrastructure company. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "de95a563-d3c3-4587-a90d-d80076ce3817", "symbol": "ENB", "name": "Enbridge Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/de95a563-d3c3-4587-a90d-d80076ce3817/", "api_url": "https://sharemaestro.com/factors/api/tickers/de95a563-d3c3-4587-a90d-d80076ce3817/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.75, "quality": 0.27, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.31, "market_cap": 123502357980, "pe_ratio": 16.31, "earnings_yield": 0.0613, "ebitda_to_ev": 0.0925, "shareholder_yield": 0.0907, "roe": 0.0833, "piotroski_f_score": 5, "momentum_12_1": 0.2015, "volatility_252d": 0.1829 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.517446+00:00", "batch_id": "" }, "size": { "price_close": 56.31, "market_cap": 123502357980, "market_cap_usd": 123502357980, "enterprise_value": 233081195980, "shares_outstanding": 2193258000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.31, "pb_ratio": 1.3586, "ptbv_ratio": 3.5025, "ps_ratio": 1.584, "pcf_ratio": 8.2222, "pfcf_ratio": 4.4381, "ev_ebitda": 10.8124, "ev_ebit": 15.2011, "ev_sales": 2.9895, "ev_fcf": 8.3759, "earnings_yield": 0.0613, "fcf_yield": 0.1194, "price_to_sales": 1.584, "price_to_book": 1.3586, "price_to_cashflow": 8.2222, "ebitda_to_ev": 0.0925, "sales_yield": 0.3345 }, "yield": { "dividend_yield": 0.0907, "buyback_yield": 0, "shareholder_yield": 0.0907, "debt_paydown_yield": null, "total_yield": 0.0907 }, "quality": { "gross_margin": 0.3076, "operating_margin": 0.1967, "net_margin": 0.0971, "ebitda_margin": 0.2765, "fcf_margin": 0.3569, "roe": 0.0833, "roa": 0.0237, "roic": 0.0601, "roc_greenblatt": null, "asset_turnover": 0.2442, "cash_conversion": 3.675, "accruals_ratio": -0.0233, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.5905, "earnings_stability_5y": 0.4172, "revenue_stability_5y": 0.1667, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0751, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4583, "net_debt_to_ebitda": 5.0832, "debt_to_assets": 0.3512, "interest_coverage": 7.8477, "current_ratio": 0.809, "quick_ratio": 0.7298, "net_debt": 109578838000, "local_beta": 0.0001, "volatility_252d": 0.1829, "volatility_60d": 0.4417, "max_drawdown_12m": -0.0759, "risk_adjusted_momentum": 1.1019 }, "growth": { "revenue_growth_1y": 0.2795, "revenue_growth_3y_cagr": 0.0694, "revenue_growth_5y_cagr": 0.1077, "eps_growth_1y": 0.2033, "eps_growth_3y_cagr": 0.3562, "eps_growth_5y_cagr": 0.1737, "fcf_growth_1y": 0.3821, "book_value_growth_1y": 0.2812, "revenue_growth": 0.2795, "earnings_growth": 0.2033 }, "momentum": { "price_return_1m": 0.0642, "price_return_3m": 0.0549, "price_return_6m": 0.2023, "price_return_9m": 0.2149, "price_return_12m": 0.2786, "price_return_12m_ex1m": 0.2015, "momentum_6m": 0.2023, "momentum_12m": 0.2786, "momentum_12_1": 0.2015, "distance_from_52w_high": -0.0298, "distance_from_52w_low": 0.3352, "relative_strength": 0.1787 }, "raw_ttm": { "revenue_ttm": 77966624000, "gross_profit_ttm": 23979586000, "ebit_ttm": 15333182000, "ebitda_ttm": 21556919000, "net_income_ttm": 7572199000, "eps_diluted_ttm": 3.4525, "operating_cash_flow_ttm": 15020552954, "capital_expenditure_ttm": 12806953102, "fcf_ttm": 27827506056, "dividends_paid_ttm": 11195673300, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1953835000, "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_current_liabilities": 32615736000, "net_ppe": null, "total_assets": 319288906000, "total_debt": 112126702000, "total_equity": 90903196000, "net_working_capital": 342794000, "book_value_per_share": 41.4466, "retained_earnings": -27438858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35261542000, "tangible_book_per_share": 16.0772 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 34, "rank_ptbv": 59, "rank_ps": 40, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 58, "rank_earnings_yield": 43, "rank_fcf_yield": 33, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 50, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 69, "rank_fcf_margin": 24, "rank_piotroski": 59, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36 }, "composites": { "value_composite": 25, "quality_composite": 73, "momentum_composite": 26, "growth_composite": 8, "yield_composite": 5, "svqf_composite": 22, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.45, "os_score": 0.77, "value_percentile": 0.75, "quality_percentile": 0.27, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4027, "ticker_id": 1278, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.517446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.31, "market_cap": 123502357980, "market_cap_usd": 123502357980, "enterprise_value": 233081195980, "shares_outstanding": 2193258000, "fx_rate_to_usd": null, "pe_ratio": 16.30997257, "pb_ratio": 1.35861404, "ptbv_ratio": 3.50246617, "ps_ratio": 1.58404137, "pcf_ratio": 8.22222447, "pfcf_ratio": 4.43813965, "ev_ebitda": 10.81236126, "ev_ebit": 15.20109759, "ev_sales": 2.98949966, "ev_fcf": 8.37592832, "earnings_yield": 0.06131218, "fcf_yield": 0.11938975, "dividend_yield": 0.09065149, "buyback_yield": 0, "shareholder_yield": 0.09065149, "debt_paydown_yield": null, "total_yield": 0.09065149, "gross_margin": 0.30756219, "operating_margin": 0.19666341, "net_margin": 0.09712103, "ebitda_margin": 0.27648907, "fcf_margin": 0.35691562, "roe": 0.08329959, "roa": 0.02371582, "roic": 0.06007914, "roc_greenblatt": null, "asset_turnover": 0.24418833, "cash_conversion": 3.67495704, "accruals_ratio": -0.02332794, "sbc_to_revenue": null, "debt_to_equity": 2.45825765, "net_debt_to_ebitda": 5.08323281, "debt_to_assets": 0.35117632, "interest_coverage": 7.84773637, "current_ratio": 0.80901722, "quick_ratio": 0.72982713, "net_debt": 109578838000, "revenue_growth_1y": 0.27946279, "revenue_growth_3y_cagr": 0.06938896, "revenue_growth_5y_cagr": 0.10773291, "eps_growth_1y": 0.20327332, "eps_growth_3y_cagr": 0.35621379, "eps_growth_5y_cagr": 0.17371481, "fcf_growth_1y": 0.38211513, "book_value_growth_1y": 0.28123607, "piotroski_f_score": 5, "altman_z_score": 0.59054477, "earnings_stability_5y": 0.417186, "revenue_stability_5y": 0.166727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06418766, "price_return_3m": 0.05493493, "price_return_6m": 0.2023111, "price_return_9m": 0.21488673, "price_return_12m": 0.27862777, "price_return_12m_ex1m": 0.20150592, "distance_from_52w_high": -0.02980703, "distance_from_52w_low": 0.33516698, "relative_strength": 0.17866419, "local_beta": 0.0001, "volatility_252d": 0.182864, "volatility_60d": 0.441711, "max_drawdown_12m": -0.0758894, "revenue_ttm": 77966624000, "gross_profit_ttm": 23979586000, "ebit_ttm": 15333182000, "ebitda_ttm": 21556919000, "net_income_ttm": 7572199000, "eps_diluted_ttm": 3.45248895, "operating_cash_flow_ttm": 15020552954, "capital_expenditure_ttm": 12806953102, "fcf_ttm": 27827506056, "dividends_paid_ttm": 11195673300, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1953835000, "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_current_liabilities": 32615736000, "net_ppe": null, "total_assets": 319288906000, "total_debt": 112126702000, "total_equity": 90903196000, "net_working_capital": 342794000, "book_value_per_share": 41.44664969, "retained_earnings": -27438858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35261542000, "tangible_book_per_share": 16.07724308, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 43, "rank_pb": 34, "rank_ptbv": 59, "rank_ps": 40, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 58, "rank_earnings_yield": 43, "rank_fcf_yield": 33, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 50, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 69, "rank_fcf_margin": 24, "rank_piotroski": 59, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36, "value_composite": 25, "quality_composite": 73, "momentum_composite": 26, "growth_composite": 8, "yield_composite": 5, "svqf_composite": 22, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.31, "os": 0.77, "value": 0.75, "quality": 0.27, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 16.31, "earnings_yield": 0.0613, "shareholder_yield": 0.0907, "roe": 0.0833, "momentum_12_1": 0.2015, "complete_fields": { "id": 4027, "ticker_id": 1278, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.517446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.31, "market_cap": 123502357980, "market_cap_usd": 123502357980, "enterprise_value": 233081195980, "shares_outstanding": 2193258000, "fx_rate_to_usd": null, "pe_ratio": 16.30997257, "pb_ratio": 1.35861404, "ptbv_ratio": 3.50246617, "ps_ratio": 1.58404137, "pcf_ratio": 8.22222447, "pfcf_ratio": 4.43813965, "ev_ebitda": 10.81236126, "ev_ebit": 15.20109759, "ev_sales": 2.98949966, "ev_fcf": 8.37592832, "earnings_yield": 0.06131218, "fcf_yield": 0.11938975, "dividend_yield": 0.09065149, "buyback_yield": 0, "shareholder_yield": 0.09065149, "debt_paydown_yield": null, "total_yield": 0.09065149, "gross_margin": 0.30756219, "operating_margin": 0.19666341, "net_margin": 0.09712103, "ebitda_margin": 0.27648907, "fcf_margin": 0.35691562, "roe": 0.08329959, "roa": 0.02371582, "roic": 0.06007914, "roc_greenblatt": null, "asset_turnover": 0.24418833, "cash_conversion": 3.67495704, "accruals_ratio": -0.02332794, "sbc_to_revenue": null, "debt_to_equity": 2.45825765, "net_debt_to_ebitda": 5.08323281, "debt_to_assets": 0.35117632, "interest_coverage": 7.84773637, "current_ratio": 0.80901722, "quick_ratio": 0.72982713, "net_debt": 109578838000, "revenue_growth_1y": 0.27946279, "revenue_growth_3y_cagr": 0.06938896, "revenue_growth_5y_cagr": 0.10773291, "eps_growth_1y": 0.20327332, "eps_growth_3y_cagr": 0.35621379, "eps_growth_5y_cagr": 0.17371481, "fcf_growth_1y": 0.38211513, "book_value_growth_1y": 0.28123607, "piotroski_f_score": 5, "altman_z_score": 0.59054477, "earnings_stability_5y": 0.417186, "revenue_stability_5y": 0.166727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06418766, "price_return_3m": 0.05493493, "price_return_6m": 0.2023111, "price_return_9m": 0.21488673, "price_return_12m": 0.27862777, "price_return_12m_ex1m": 0.20150592, "distance_from_52w_high": -0.02980703, "distance_from_52w_low": 0.33516698, "relative_strength": 0.17866419, "local_beta": 0.0001, "volatility_252d": 0.182864, "volatility_60d": 0.441711, "max_drawdown_12m": -0.0758894, "revenue_ttm": 77966624000, "gross_profit_ttm": 23979586000, "ebit_ttm": 15333182000, "ebitda_ttm": 21556919000, "net_income_ttm": 7572199000, "eps_diluted_ttm": 3.45248895, "operating_cash_flow_ttm": 15020552954, "capital_expenditure_ttm": 12806953102, "fcf_ttm": 27827506056, "dividends_paid_ttm": 11195673300, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1953835000, "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_current_liabilities": 32615736000, "net_ppe": null, "total_assets": 319288906000, "total_debt": 112126702000, "total_equity": 90903196000, "net_working_capital": 342794000, "book_value_per_share": 41.44664969, "retained_earnings": -27438858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35261542000, "tangible_book_per_share": 16.07724308, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 43, "rank_pb": 34, "rank_ptbv": 59, "rank_ps": 40, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 58, "rank_earnings_yield": 43, "rank_fcf_yield": 33, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 50, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 69, "rank_fcf_margin": 24, "rank_piotroski": 59, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36, "value_composite": 25, "quality_composite": 73, "momentum_composite": 26, "growth_composite": 8, "yield_composite": 5, "svqf_composite": 22, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 14785000000, "ebitda": 20446000000, "pretax_income": 9793000000, "tax_provision": 2004000000, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8553858000, "long_term_debt": 98432000000, "total_debt": 106985858000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 16836035100, "capital_expenditure": 12312122490, "free_cash_flow": 29148157590, "dividends_paid": 11844170979, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256605, "ticker_id": 1278, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14785000000", "ebitda": "20446000000", "netIncome": "7491000000", "grossProfit": "21497000000", "depreciation": "None", "totalRevenue": "65194000000", "costOfRevenue": "43697000000", "interestIncome": "2077000000", "incomeBeforeTax": "9793000000", "interestExpense": "4992000000", "operatingIncome": "10958000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2004000000", "reportedCurrency": "USD", "netInterestIncome": "-5023000000", "nonInterestIncome": "None", "operatingExpenses": "10539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5661000000", "sellingGeneralAndAdministrative": "9986000000", "netIncomeFromContinuingOperations": "7789000000" }, "balance": { "goodwill": "48414235000", "inventory": "2224223000", "commonStock": "98623216000", "currentDebt": "None", "investments": "None", "totalAssets": "299776102000", "longTermDebt": "98432000000", "shortTermDebt": "8553858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5476171000", "reportedCurrency": "USD", "retainedEarnings": "-29204415000", "totalLiabilities": "209319804000", "otherCurrentAssets": "-9716053000", "totalCurrentAssets": "3843336000", "currentLongTermDebt": "6289000000", "longTermInvestments": "21264000000", "shortTermInvestments": "None", "currentNetReceivables": "9834056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234459969000", "currentAccountsPayable": "10418583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132195000000", "shortLongTermDebtTotal": "145993260000", "totalShareholderEquity": "85528979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10603821000", "totalCurrentLiabilities": "8368621000", "otherNonCurrentLiabilities": "12302000000", "totalNonCurrentLiabilities": "200951183000", "cashAndShortTermInvestments": "1501110000", "commonStockSharesOutstanding": "2186000000", "intangibleAssetsExcludingGoodwill": "5476171000", "cashAndCashEquivalentsAtCarryingValue": "1501110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16187017610", "profitLoss": "None", "dividendPayout": "11844170979", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-227587958", "operatingCashflow": "16836035100", "capitalExpenditures": "12312122490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3293112000", "cashflowFromInvestment": "-14411481390", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11844170979", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7767627930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "research_and_development": null, "selling_general_admin": 9986000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14785000000, "depreciation_amortisation": 5661000000, "ebitda": 20446000000, "interest_expense": 4992000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9793000000, "tax_provision": 2004000000, "effective_tax_rate": null, "net_income": 7491000000, "net_income_continuing_ops": 7789000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501110000, "short_term_investments": null, "net_receivables": 9834056000, "inventory": 2224223000, "other_current_assets": null, "total_current_assets": 3843336000, "net_ppe": null, "goodwill": 48414235000, "intangible_assets": 5476171000, "goodwill_and_intangibles": 53890406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234459969000, "total_assets": 299776102000, "short_term_debt": 8553858000, "accounts_payable": 10418583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8368621000, "long_term_debt": 98432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200951183000, "total_liabilities": 209319804000, "total_debt": 106985858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29204415000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "operating_cash_flow": 16836035100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12312122490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14411481390, "dividends_paid": 11844170979, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3293112000, "free_cash_flow": 29148157590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14785000000", "ebitda": "20446000000", "netIncome": "7491000000", "grossProfit": "21497000000", "depreciation": "None", "totalRevenue": "65194000000", "costOfRevenue": "43697000000", "interestIncome": "2077000000", "incomeBeforeTax": "9793000000", "interestExpense": "4992000000", "operatingIncome": "10958000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2004000000", "reportedCurrency": "USD", "netInterestIncome": "-5023000000", "nonInterestIncome": "None", "operatingExpenses": "10539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5661000000", "sellingGeneralAndAdministrative": "9986000000", "netIncomeFromContinuingOperations": "7789000000" }, "balance": { "goodwill": "48414235000", "inventory": "2224223000", "commonStock": "98623216000", "currentDebt": "None", "investments": "None", "totalAssets": "299776102000", "longTermDebt": "98432000000", "shortTermDebt": "8553858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5476171000", "reportedCurrency": "USD", "retainedEarnings": "-29204415000", "totalLiabilities": "209319804000", "otherCurrentAssets": "-9716053000", "totalCurrentAssets": "3843336000", "currentLongTermDebt": "6289000000", "longTermInvestments": "21264000000", "shortTermInvestments": "None", "currentNetReceivables": "9834056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234459969000", "currentAccountsPayable": "10418583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132195000000", "shortLongTermDebtTotal": "145993260000", "totalShareholderEquity": "85528979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10603821000", "totalCurrentLiabilities": "8368621000", "otherNonCurrentLiabilities": "12302000000", "totalNonCurrentLiabilities": "200951183000", "cashAndShortTermInvestments": "1501110000", "commonStockSharesOutstanding": "2186000000", "intangibleAssetsExcludingGoodwill": "5476171000", "cashAndCashEquivalentsAtCarryingValue": "1501110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16187017610", "profitLoss": "None", "dividendPayout": "11844170979", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-227587958", "operatingCashflow": "16836035100", "capitalExpenditures": "12312122490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3293112000", "cashflowFromInvestment": "-14411481390", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11844170979", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7767627930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 53473000000, "cost_of_revenue": 34207000000, "gross_profit": 19266000000, "ebit": 11700000000, "ebitda": 16867000000, "pretax_income": 7299000000, "tax_provision": 1668000000, "net_income": 5441000000, "net_income_to_common": 5441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803000000, "total_current_assets": 13163000000, "total_assets": 218973000000, "short_term_debt": 8258000000, "long_term_debt": 93414000000, "total_debt": 101672000000, "total_liabilities": 150080000000, "total_equity": 65900000000, "shares_outstanding": 2158000000, "goodwill_and_intangibles": 41187000000 }, "cash_flow": { "operating_cash_flow": 12600000000, "capital_expenditure": 6930000000, "free_cash_flow": 19530000000, "dividends_paid": 8262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256610, "ticker_id": 1278, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11700000000", "ebitda": "16867000000", "netIncome": "5441000000", "grossProfit": "19266000000", "depreciation": "None", "totalRevenue": "53473000000", "costOfRevenue": "34207000000", "interestIncome": "2972000000", "incomeBeforeTax": "7299000000", "interestExpense": "4401000000", "operatingIncome": "9649000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1668000000", "reportedCurrency": "CAD", "netInterestIncome": "-4419000000", "nonInterestIncome": "None", "operatingExpenses": "9617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167000000", "sellingGeneralAndAdministrative": "9442000000", "netIncomeFromContinuingOperations": "5631000000" }, "balance": { "goodwill": "36600000000", "inventory": "1488000000", "commonStock": "71738000000", "currentDebt": "None", "investments": "None", "totalAssets": "218973000000", "longTermDebt": "93414000000", "shortTermDebt": "8258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4587000000", "reportedCurrency": "CAD", "retainedEarnings": "-20046000000", "totalLiabilities": "150080000000", "otherCurrentAssets": "2487000000", "totalCurrentAssets": "13163000000", "currentLongTermDebt": "8258000000", "longTermInvestments": "20691000000", "shortTermInvestments": "None", "currentNetReceivables": "7385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205810000000", "currentAccountsPayable": "7060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131889000000", "shortLongTermDebtTotal": "101672000000", "totalShareholderEquity": "65900000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6463000000", "totalCurrentLiabilities": "23812000000", "otherNonCurrentLiabilities": "13258000000", "totalNonCurrentLiabilities": "126268000000", "cashAndShortTermInvestments": "1803000000", "commonStockSharesOutstanding": "2158000000", "intangibleAssetsExcludingGoodwill": "4587000000", "cashAndCashEquivalentsAtCarryingValue": "1803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5631000000", "profitLoss": "None", "dividendPayout": "8262000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "177000000", "operatingCashflow": "12600000000", "capitalExpenditures": "6930000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3544000000", "cashflowFromInvestment": "-20363000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53473000000, "cost_of_revenue": 34207000000, "gross_profit": 19266000000, "research_and_development": null, "selling_general_admin": 9442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11700000000, "depreciation_amortisation": 5167000000, "ebitda": 16867000000, "interest_expense": 4401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7299000000, "tax_provision": 1668000000, "effective_tax_rate": null, "net_income": 5441000000, "net_income_continuing_ops": 5631000000, "net_income_to_common": 5441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803000000, "short_term_investments": null, "net_receivables": 7385000000, "inventory": 1488000000, "other_current_assets": null, "total_current_assets": 13163000000, "net_ppe": null, "goodwill": 36600000000, "intangible_assets": 4587000000, "goodwill_and_intangibles": 41187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205810000000, "total_assets": 218973000000, "short_term_debt": 8258000000, "accounts_payable": 7060000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23812000000, "long_term_debt": 93414000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126268000000, "total_liabilities": 150080000000, "total_debt": 101672000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20046000000, "total_equity": 65900000000, "shares_outstanding": 2158000000, "operating_cash_flow": 12600000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6930000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20363000000, "dividends_paid": 8262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3544000000, "free_cash_flow": 19530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11700000000", "ebitda": "16867000000", "netIncome": "5441000000", "grossProfit": "19266000000", "depreciation": "None", "totalRevenue": "53473000000", "costOfRevenue": "34207000000", "interestIncome": "2972000000", "incomeBeforeTax": "7299000000", "interestExpense": "4401000000", "operatingIncome": "9649000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1668000000", "reportedCurrency": "CAD", "netInterestIncome": "-4419000000", "nonInterestIncome": "None", "operatingExpenses": "9617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167000000", "sellingGeneralAndAdministrative": "9442000000", "netIncomeFromContinuingOperations": "5631000000" }, "balance": { "goodwill": "36600000000", "inventory": "1488000000", "commonStock": "71738000000", "currentDebt": "None", "investments": "None", "totalAssets": "218973000000", "longTermDebt": "93414000000", "shortTermDebt": "8258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4587000000", "reportedCurrency": "CAD", "retainedEarnings": "-20046000000", "totalLiabilities": "150080000000", "otherCurrentAssets": "2487000000", "totalCurrentAssets": "13163000000", "currentLongTermDebt": "8258000000", "longTermInvestments": "20691000000", "shortTermInvestments": "None", "currentNetReceivables": "7385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205810000000", "currentAccountsPayable": "7060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131889000000", "shortLongTermDebtTotal": "101672000000", "totalShareholderEquity": "65900000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6463000000", "totalCurrentLiabilities": "23812000000", "otherNonCurrentLiabilities": "13258000000", "totalNonCurrentLiabilities": "126268000000", "cashAndShortTermInvestments": "1803000000", "commonStockSharesOutstanding": "2158000000", "intangibleAssetsExcludingGoodwill": "4587000000", "cashAndCashEquivalentsAtCarryingValue": "1803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5631000000", "profitLoss": "None", "dividendPayout": "8262000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "177000000", "operatingCashflow": "12600000000", "capitalExpenditures": "6930000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3544000000", "cashflowFromInvestment": "-20363000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 43649000000, "cost_of_revenue": 25979000000, "gross_profit": 17670000000, "ebit": 11736000000, "ebitda": 16349000000, "pretax_income": 7879000000, "tax_provision": 1821000000, "net_income": 6191000000, "net_income_to_common": 6191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5901000000, "total_current_assets": 14399000000, "total_assets": 180317000000, "short_term_debt": 6484000000, "long_term_debt": 74715000000, "total_debt": 81199000000, "total_liabilities": 115834000000, "total_equity": 61454000000, "shares_outstanding": 2058000000, "goodwill_and_intangibles": 35385000000 }, "cash_flow": { "operating_cash_flow": 14201000000, "capital_expenditure": 4876000000, "free_cash_flow": 19077000000, "dividends_paid": 7628000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256615, "ticker_id": 1278, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11736000000", "ebitda": "16349000000", "netIncome": "6191000000", "grossProfit": "17670000000", "depreciation": "None", "totalRevenue": "43649000000", "costOfRevenue": "25979000000", "interestIncome": "1412000000", "incomeBeforeTax": "7879000000", "interestExpense": "3822000000", "operatingIncome": "8651000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1821000000", "reportedCurrency": "CAD", "netInterestIncome": "-3812000000", "nonInterestIncome": "None", "operatingExpenses": "9019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4613000000", "sellingGeneralAndAdministrative": "-135000000", "netIncomeFromContinuingOperations": "6058000000" }, "balance": { "goodwill": "31848000000", "inventory": "1479000000", "commonStock": "69180000000", "currentDebt": "None", "investments": "None", "totalAssets": "180317000000", "longTermDebt": "74715000000", "shortTermDebt": "6484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3537000000", "reportedCurrency": "CAD", "retainedEarnings": "-17115000000", "totalLiabilities": "115834000000", "otherCurrentAssets": "2177000000", "totalCurrentAssets": "14399000000", "currentLongTermDebt": "6484000000", "longTermInvestments": "16793000000", "shortTermInvestments": "-996000000", "currentNetReceivables": "4842000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165918000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105310000000", "shortLongTermDebtTotal": "81199000000", "totalShareholderEquity": "61454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4870000000", "totalCurrentLiabilities": "17435000000", "otherNonCurrentLiabilities": "8653000000", "totalNonCurrentLiabilities": "98399000000", "cashAndShortTermInvestments": "5901000000", "commonStockSharesOutstanding": "2058000000", "intangibleAssetsExcludingGoodwill": "3537000000", "cashAndCashEquivalentsAtCarryingValue": "5901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6058000000", "profitLoss": "None", "dividendPayout": "7628000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "763000000", "operatingCashflow": "14201000000", "capitalExpenditures": "4876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864000000", "cashflowFromInvestment": "-6043000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7628000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43649000000, "cost_of_revenue": 25979000000, "gross_profit": 17670000000, "research_and_development": null, "selling_general_admin": -135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11736000000, "depreciation_amortisation": 4613000000, "ebitda": 16349000000, "interest_expense": 3822000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7879000000, "tax_provision": 1821000000, "effective_tax_rate": null, "net_income": 6191000000, "net_income_continuing_ops": 6058000000, "net_income_to_common": 6191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5901000000, "short_term_investments": -996000000, "net_receivables": 4842000000, "inventory": 1479000000, "other_current_assets": null, "total_current_assets": 14399000000, "net_ppe": null, "goodwill": 31848000000, "intangible_assets": 3537000000, "goodwill_and_intangibles": 35385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165918000000, "total_assets": 180317000000, "short_term_debt": 6484000000, "accounts_payable": 4308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17435000000, "long_term_debt": 74715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98399000000, "total_liabilities": 115834000000, "total_debt": 81199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17115000000, "total_equity": 61454000000, "shares_outstanding": 2058000000, "operating_cash_flow": 14201000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4876000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6043000000, "dividends_paid": 7628000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2864000000, "free_cash_flow": 19077000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11736000000", "ebitda": "16349000000", "netIncome": "6191000000", "grossProfit": "17670000000", "depreciation": "None", "totalRevenue": "43649000000", "costOfRevenue": "25979000000", "interestIncome": "1412000000", "incomeBeforeTax": "7879000000", "interestExpense": "3822000000", "operatingIncome": "8651000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1821000000", "reportedCurrency": "CAD", "netInterestIncome": "-3812000000", "nonInterestIncome": "None", "operatingExpenses": "9019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4613000000", "sellingGeneralAndAdministrative": "-135000000", "netIncomeFromContinuingOperations": "6058000000" }, "balance": { "goodwill": "31848000000", "inventory": "1479000000", "commonStock": "69180000000", "currentDebt": "None", "investments": "None", "totalAssets": "180317000000", "longTermDebt": "74715000000", "shortTermDebt": "6484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3537000000", "reportedCurrency": "CAD", "retainedEarnings": "-17115000000", "totalLiabilities": "115834000000", "otherCurrentAssets": "2177000000", "totalCurrentAssets": "14399000000", "currentLongTermDebt": "6484000000", "longTermInvestments": "16793000000", "shortTermInvestments": "-996000000", "currentNetReceivables": "4842000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165918000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105310000000", "shortLongTermDebtTotal": "81199000000", "totalShareholderEquity": "61454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4870000000", "totalCurrentLiabilities": "17435000000", "otherNonCurrentLiabilities": "8653000000", "totalNonCurrentLiabilities": "98399000000", "cashAndShortTermInvestments": "5901000000", "commonStockSharesOutstanding": "2058000000", "intangibleAssetsExcludingGoodwill": "3537000000", "cashAndCashEquivalentsAtCarryingValue": "5901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6058000000", "profitLoss": "None", "dividendPayout": "7628000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "763000000", "operatingCashflow": "14201000000", "capitalExpenditures": "4876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864000000", "cashflowFromInvestment": "-6043000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7628000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 53309000000, "cost_of_revenue": 36906000000, "gross_profit": 16403000000, "ebit": 7766000000, "ebitda": 12083000000, "pretax_income": 4542000000, "tax_provision": 1604000000, "net_income": 3003000000, "net_income_to_common": 3003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861000000, "total_current_assets": 12147000000, "total_assets": 179608000000, "short_term_debt": 8041000000, "long_term_debt": 72939000000, "total_debt": 80980000000, "total_liabilities": 116210000000, "total_equity": 63398000000, "shares_outstanding": 2029000000, "goodwill_and_intangibles": 36458000000 }, "cash_flow": { "operating_cash_flow": 11230000000, "capital_expenditure": 4821000000, "free_cash_flow": 16051000000, "dividends_paid": 7306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256620, "ticker_id": 1278, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7766000000", "ebitda": "12083000000", "netIncome": "3003000000", "grossProfit": "16403000000", "depreciation": "None", "totalRevenue": "53309000000", "costOfRevenue": "36906000000", "interestIncome": "2170000000", "incomeBeforeTax": "4542000000", "interestExpense": "3224000000", "operatingIncome": "5178000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1604000000", "reportedCurrency": "CAD", "netInterestIncome": "-3179000000", "nonInterestIncome": "None", "operatingExpenses": "11225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4317000000", "sellingGeneralAndAdministrative": "-239000000", "netIncomeFromContinuingOperations": "2938000000" }, "balance": { "goodwill": "32440000000", "inventory": "2255000000", "commonStock": "64760000000", "currentDebt": "None", "investments": "None", "totalAssets": "179608000000", "longTermDebt": "72939000000", "shortTermDebt": "8041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4018000000", "reportedCurrency": "CAD", "retainedEarnings": "-15486000000", "totalLiabilities": "116210000000", "otherCurrentAssets": "604000000", "totalCurrentAssets": "12147000000", "currentLongTermDebt": "8041000000", "longTermInvestments": "15936000000", "shortTermInvestments": "660000000", "currentNetReceivables": "7366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167461000000", "currentAccountsPayable": "5340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105140000000", "shortLongTermDebtTotal": "81019000000", "totalShareholderEquity": "63398000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6140988800", "totalCurrentLiabilities": "20301000000", "otherNonCurrentLiabilities": "9189000000", "totalNonCurrentLiabilities": "95909000000", "cashAndShortTermInvestments": "861000000", "commonStockSharesOutstanding": "2029000000", "intangibleAssetsExcludingGoodwill": "4018000000", "cashAndCashEquivalentsAtCarryingValue": "861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2938000000", "profitLoss": "None", "dividendPayout": "7306000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-599000000", "operatingCashflow": "11230000000", "capitalExpenditures": "4821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5428000000", "cashflowFromInvestment": "-5270000000", "stockBasedCompensation": "260000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53309000000, "cost_of_revenue": 36906000000, "gross_profit": 16403000000, "research_and_development": null, "selling_general_admin": -239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7766000000, "depreciation_amortisation": 4317000000, "ebitda": 12083000000, "interest_expense": 3224000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4542000000, "tax_provision": 1604000000, "effective_tax_rate": null, "net_income": 3003000000, "net_income_continuing_ops": 2938000000, "net_income_to_common": 3003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861000000, "short_term_investments": 660000000, "net_receivables": 7366000000, "inventory": 2255000000, "other_current_assets": null, "total_current_assets": 12147000000, "net_ppe": null, "goodwill": 32440000000, "intangible_assets": 4018000000, "goodwill_and_intangibles": 36458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167461000000, "total_assets": 179608000000, "short_term_debt": 8041000000, "accounts_payable": 5340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20301000000, "long_term_debt": 72939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95909000000, "total_liabilities": 116210000000, "total_debt": 80980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15486000000, "total_equity": 63398000000, "shares_outstanding": 2029000000, "operating_cash_flow": 11230000000, "stock_based_compensation": 260000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4821000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5270000000, "dividends_paid": 7306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5428000000, "free_cash_flow": 16051000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7766000000", "ebitda": "12083000000", "netIncome": "3003000000", "grossProfit": "16403000000", "depreciation": "None", "totalRevenue": "53309000000", "costOfRevenue": "36906000000", "interestIncome": "2170000000", "incomeBeforeTax": "4542000000", "interestExpense": "3224000000", "operatingIncome": "5178000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1604000000", "reportedCurrency": "CAD", "netInterestIncome": "-3179000000", "nonInterestIncome": "None", "operatingExpenses": "11225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4317000000", "sellingGeneralAndAdministrative": "-239000000", "netIncomeFromContinuingOperations": "2938000000" }, "balance": { "goodwill": "32440000000", "inventory": "2255000000", "commonStock": "64760000000", "currentDebt": "None", "investments": "None", "totalAssets": "179608000000", "longTermDebt": "72939000000", "shortTermDebt": "8041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4018000000", "reportedCurrency": "CAD", "retainedEarnings": "-15486000000", "totalLiabilities": "116210000000", "otherCurrentAssets": "604000000", "totalCurrentAssets": "12147000000", "currentLongTermDebt": "8041000000", "longTermInvestments": "15936000000", "shortTermInvestments": "660000000", "currentNetReceivables": "7366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167461000000", "currentAccountsPayable": "5340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105140000000", "shortLongTermDebtTotal": "81019000000", "totalShareholderEquity": "63398000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6140988800", "totalCurrentLiabilities": "20301000000", "otherNonCurrentLiabilities": "9189000000", "totalNonCurrentLiabilities": "95909000000", "cashAndShortTermInvestments": "861000000", "commonStockSharesOutstanding": "2029000000", "intangibleAssetsExcludingGoodwill": "4018000000", "cashAndCashEquivalentsAtCarryingValue": "861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2938000000", "profitLoss": "None", "dividendPayout": "7306000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-599000000", "operatingCashflow": "11230000000", "capitalExpenditures": "4821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5428000000", "cashflowFromInvestment": "-5270000000", "stockBasedCompensation": "260000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 47071000000, "cost_of_revenue": 32554000000, "gross_profit": 14517000000, "ebit": 10434000000, "ebitda": 14286000000, "pretax_income": 7729000000, "tax_provision": 1415000000, "net_income": 6189000000, "net_income_to_common": 6189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286000000, "total_current_assets": 8959000000, "total_assets": 168864000000, "short_term_debt": 7679000000, "long_term_debt": 67961000000, "total_debt": 75640000000, "total_liabilities": 105496000000, "total_equity": 63368000000, "shares_outstanding": 2025000000, "goodwill_and_intangibles": 36783000000 }, "cash_flow": { "operating_cash_flow": 9256000000, "capital_expenditure": 8093000000, "free_cash_flow": 17349000000, "dividends_paid": 7133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256625, "ticker_id": 1278, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10434000000", "ebitda": "14286000000", "netIncome": "6189000000", "grossProfit": "14517000000", "depreciation": "None", "totalRevenue": "47071000000", "costOfRevenue": "32554000000", "interestIncome": "608000000", "incomeBeforeTax": "7729000000", "interestExpense": "2705000000", "operatingIncome": "7805000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1415000000", "reportedCurrency": "CAD", "netInterestIncome": "-2655000000", "nonInterestIncome": "None", "operatingExpenses": "6712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3852000000", "sellingGeneralAndAdministrative": "-150000000", "netIncomeFromContinuingOperations": "6314000000" }, "balance": { "goodwill": "32775000000", "inventory": "1670000000", "commonStock": "64799000000", "currentDebt": "None", "investments": "None", "totalAssets": "168864000000", "longTermDebt": "67961000000", "shortTermDebt": "7679000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4008000000", "reportedCurrency": "CAD", "retainedEarnings": "-10989000000", "totalLiabilities": "105496000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "8959000000", "currentLongTermDebt": "7679000000", "longTermInvestments": "13324000000", "shortTermInvestments": "64000000", "currentNetReceivables": "6181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159905000000", "currentAccountsPayable": "4560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100067000000", "shortLongTermDebtTotal": "75673000000", "totalShareholderEquity": "63368000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "717000000", "totalCurrentLiabilities": "18229000000", "otherNonCurrentLiabilities": "7617000000", "totalNonCurrentLiabilities": "87267000000", "cashAndShortTermInvestments": "286000000", "commonStockSharesOutstanding": "2025000000", "intangibleAssetsExcludingGoodwill": "4008000000", "cashAndCashEquivalentsAtCarryingValue": "286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6314000000", "profitLoss": "None", "dividendPayout": "7133000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-118000000", "operatingCashflow": "9256000000", "capitalExpenditures": "8093000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1236000000", "cashflowFromInvestment": "-10657000000", "stockBasedCompensation": "-462000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3852000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47071000000, "cost_of_revenue": 32554000000, "gross_profit": 14517000000, "research_and_development": null, "selling_general_admin": -150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10434000000, "depreciation_amortisation": 3852000000, "ebitda": 14286000000, "interest_expense": 2705000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7729000000, "tax_provision": 1415000000, "effective_tax_rate": null, "net_income": 6189000000, "net_income_continuing_ops": 6314000000, "net_income_to_common": 6189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286000000, "short_term_investments": 64000000, "net_receivables": 6181000000, "inventory": 1670000000, "other_current_assets": null, "total_current_assets": 8959000000, "net_ppe": null, "goodwill": 32775000000, "intangible_assets": 4008000000, "goodwill_and_intangibles": 36783000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159905000000, "total_assets": 168864000000, "short_term_debt": 7679000000, "accounts_payable": 4560000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18229000000, "long_term_debt": 67961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87267000000, "total_liabilities": 105496000000, "total_debt": 75640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10989000000, "total_equity": 63368000000, "shares_outstanding": 2025000000, "operating_cash_flow": 9256000000, "stock_based_compensation": -462000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8093000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10657000000, "dividends_paid": 7133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1236000000, "free_cash_flow": 17349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10434000000", "ebitda": "14286000000", "netIncome": "6189000000", "grossProfit": "14517000000", "depreciation": "None", "totalRevenue": "47071000000", "costOfRevenue": "32554000000", "interestIncome": "608000000", "incomeBeforeTax": "7729000000", "interestExpense": "2705000000", "operatingIncome": "7805000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1415000000", "reportedCurrency": "CAD", "netInterestIncome": "-2655000000", "nonInterestIncome": "None", "operatingExpenses": "6712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3852000000", "sellingGeneralAndAdministrative": "-150000000", "netIncomeFromContinuingOperations": "6314000000" }, "balance": { "goodwill": "32775000000", "inventory": "1670000000", "commonStock": "64799000000", "currentDebt": "None", "investments": "None", "totalAssets": "168864000000", "longTermDebt": "67961000000", "shortTermDebt": "7679000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4008000000", "reportedCurrency": "CAD", "retainedEarnings": "-10989000000", "totalLiabilities": "105496000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "8959000000", "currentLongTermDebt": "7679000000", "longTermInvestments": "13324000000", "shortTermInvestments": "64000000", "currentNetReceivables": "6181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159905000000", "currentAccountsPayable": "4560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100067000000", "shortLongTermDebtTotal": "75673000000", "totalShareholderEquity": "63368000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "717000000", "totalCurrentLiabilities": "18229000000", "otherNonCurrentLiabilities": "7617000000", "totalNonCurrentLiabilities": "87267000000", "cashAndShortTermInvestments": "286000000", "commonStockSharesOutstanding": "2025000000", "intangibleAssetsExcludingGoodwill": "4008000000", "cashAndCashEquivalentsAtCarryingValue": "286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6314000000", "profitLoss": "None", "dividendPayout": "7133000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-118000000", "operatingCashflow": "9256000000", "capitalExpenditures": "8093000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1236000000", "cashflowFromInvestment": "-10657000000", "stockBasedCompensation": "-462000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3852000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 39087000000, "cost_of_revenue": 24381000000, "gross_profit": 14706000000, "ebit": 7034000000, "ebitda": 10746000000, "pretax_income": 4190000000, "tax_provision": 774000000, "net_income": 3363000000, "net_income_to_common": 3363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 7350000000, "total_assets": 160276000000, "short_term_debt": 4078000000, "long_term_debt": 62819000000, "total_debt": 66897000000, "total_liabilities": 95913000000, "total_equity": 64363000000, "shares_outstanding": 2021000000, "goodwill_and_intangibles": 34780000000 }, "cash_flow": { "operating_cash_flow": 9781000000, "capital_expenditure": 5620000000, "free_cash_flow": 15401000000, "dividends_paid": 6940000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256630, "ticker_id": 1278, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7034000000", "ebitda": "10746000000", "netIncome": "3363000000", "grossProfit": "14706000000", "depreciation": "None", "totalRevenue": "39087000000", "costOfRevenue": "24381000000", "interestIncome": "1473000000", "incomeBeforeTax": "4190000000", "interestExpense": "2014129000", "operatingIncome": "7957000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "774000000", "reportedCurrency": "CAD", "netInterestIncome": "-2790000000", "nonInterestIncome": "None", "operatingExpenses": "6749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3712000000", "sellingGeneralAndAdministrative": "-148000000", "netIncomeFromContinuingOperations": "3416000000" }, "balance": { "goodwill": "32700000000", "inventory": "1536000000", "commonStock": "64768000000", "currentDebt": "None", "investments": "None", "totalAssets": "160276000000", "longTermDebt": "62819000000", "shortTermDebt": "4078000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2080000000", "reportedCurrency": "CAD", "retainedEarnings": "-9995000000", "totalLiabilities": "95913000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "7350000000", "currentLongTermDebt": "4078000000", "longTermInvestments": "13818000000", "shortTermInvestments": "13818000000", "currentNetReceivables": "5001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152938000000", "currentAccountsPayable": "3519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95403000000", "shortLongTermDebtTotal": "66995000000", "totalShareholderEquity": "64363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "896000000", "totalCurrentLiabilities": "13979000000", "otherNonCurrentLiabilities": "8783000000", "totalNonCurrentLiabilities": "81934000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "2021000000", "intangibleAssetsExcludingGoodwill": "2080000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3416000000", "profitLoss": "None", "dividendPayout": "6940000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-254000000", "operatingCashflow": "9781000000", "capitalExpenditures": "5620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4770000000", "cashflowFromInvestment": "-5177000000", "stockBasedCompensation": "1845000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6940000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6995000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3712000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39087000000, "cost_of_revenue": 24381000000, "gross_profit": 14706000000, "research_and_development": null, "selling_general_admin": -148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7034000000, "depreciation_amortisation": 3712000000, "ebitda": 10746000000, "interest_expense": 2014129000, "interest_income": null, "other_non_operating": null, "pretax_income": 4190000000, "tax_provision": 774000000, "effective_tax_rate": null, "net_income": 3363000000, "net_income_continuing_ops": 3416000000, "net_income_to_common": 3363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": 13818000000, "net_receivables": 5001000000, "inventory": 1536000000, "other_current_assets": null, "total_current_assets": 7350000000, "net_ppe": null, "goodwill": 32700000000, "intangible_assets": 2080000000, "goodwill_and_intangibles": 34780000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152938000000, "total_assets": 160276000000, "short_term_debt": 4078000000, "accounts_payable": 3519000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13979000000, "long_term_debt": 62819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81934000000, "total_liabilities": 95913000000, "total_debt": 66897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9995000000, "total_equity": 64363000000, "shares_outstanding": 2021000000, "operating_cash_flow": 9781000000, "stock_based_compensation": 1845000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5620000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5177000000, "dividends_paid": 6940000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4770000000, "free_cash_flow": 15401000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7034000000", "ebitda": "10746000000", "netIncome": "3363000000", "grossProfit": "14706000000", "depreciation": "None", "totalRevenue": "39087000000", "costOfRevenue": "24381000000", "interestIncome": "1473000000", "incomeBeforeTax": "4190000000", "interestExpense": "2014129000", "operatingIncome": "7957000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "774000000", "reportedCurrency": "CAD", "netInterestIncome": "-2790000000", "nonInterestIncome": "None", "operatingExpenses": "6749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3712000000", "sellingGeneralAndAdministrative": "-148000000", "netIncomeFromContinuingOperations": "3416000000" }, "balance": { "goodwill": "32700000000", "inventory": "1536000000", "commonStock": "64768000000", "currentDebt": "None", "investments": "None", "totalAssets": "160276000000", "longTermDebt": "62819000000", "shortTermDebt": "4078000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2080000000", "reportedCurrency": "CAD", "retainedEarnings": "-9995000000", "totalLiabilities": "95913000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "7350000000", "currentLongTermDebt": "4078000000", "longTermInvestments": "13818000000", "shortTermInvestments": "13818000000", "currentNetReceivables": "5001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152938000000", "currentAccountsPayable": "3519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95403000000", "shortLongTermDebtTotal": "66995000000", "totalShareholderEquity": "64363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "896000000", "totalCurrentLiabilities": "13979000000", "otherNonCurrentLiabilities": "8783000000", "totalNonCurrentLiabilities": "81934000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "2021000000", "intangibleAssetsExcludingGoodwill": "2080000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3416000000", "profitLoss": "None", "dividendPayout": "6940000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-254000000", "operatingCashflow": "9781000000", "capitalExpenditures": "5620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4770000000", "cashflowFromInvestment": "-5177000000", "stockBasedCompensation": "1845000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6940000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6995000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3712000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 50069000000, "cost_of_revenue": 34395000000, "gross_profit": 15674000000, "ebit": 10265000000, "ebitda": 13656000000, "pretax_income": 7535000000, "tax_provision": 1708000000, "net_income": 5705000000, "net_income_to_common": 5705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521303000, "total_current_assets": 6719105000, "total_assets": 125819934000, "short_term_debt": 4161172000, "long_term_debt": 59661000000, "total_debt": 63822172000, "total_liabilities": 72296125000, "total_equity": 50929632000, "shares_outstanding": 2020000000, "goodwill_and_intangibles": 27241951000 }, "cash_flow": { "operating_cash_flow": 9398000000, "capital_expenditure": 5692000000, "free_cash_flow": 15090000000, "dividends_paid": 6356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256635, "ticker_id": 1278, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10265000000", "ebitda": "13656000000", "netIncome": "5705000000", "grossProfit": "15674000000", "depreciation": "None", "totalRevenue": "50069000000", "costOfRevenue": "34395000000", "interestIncome": "683000000", "incomeBeforeTax": "7535000000", "interestExpense": "2121457000", "operatingIncome": "8260000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1708000000", "reportedCurrency": "CAD", "netInterestIncome": "-2663000000", "nonInterestIncome": "None", "operatingExpenses": "7414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "34395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3391000000", "sellingGeneralAndAdministrative": "6991000000", "netIncomeFromContinuingOperations": "5827000000" }, "balance": { "goodwill": "25566223000", "inventory": "1001735000", "commonStock": "49929439000", "currentDebt": "None", "investments": "None", "totalAssets": "125819934000", "longTermDebt": "59661000000", "shortTermDebt": "4161172000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1675728000", "reportedCurrency": "CAD", "retainedEarnings": "-4869096000", "totalLiabilities": "72296125000", "otherCurrentAssets": "1210000000", "totalCurrentAssets": "6719105000", "currentLongTermDebt": "5302000000", "longTermInvestments": "16528000000", "shortTermInvestments": "0", "currentNetReceivables": "5196067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119100829000", "currentAccountsPayable": "3514170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94525000000", "shortLongTermDebtTotal": "50700598000", "totalShareholderEquity": "50929632000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4584538000", "totalCurrentLiabilities": "12259880000", "otherNonCurrentLiabilities": "8324000000", "totalNonCurrentLiabilities": "60036244000", "cashAndShortTermInvestments": "521303000", "commonStockSharesOutstanding": "2020000000", "intangibleAssetsExcludingGoodwill": "1675728000", "cashAndCashEquivalentsAtCarryingValue": "521303000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5827000000", "profitLoss": "None", "dividendPayout": "6356000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-24000000", "operatingCashflow": "9398000000", "capitalExpenditures": "5692000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4745000000", "cashflowFromInvestment": "-4658000000", "stockBasedCompensation": "-773000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50069000000, "cost_of_revenue": 34395000000, "gross_profit": 15674000000, "research_and_development": 0, "selling_general_admin": 6991000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10265000000, "depreciation_amortisation": 3391000000, "ebitda": 13656000000, "interest_expense": 2121457000, "interest_income": null, "other_non_operating": null, "pretax_income": 7535000000, "tax_provision": 1708000000, "effective_tax_rate": null, "net_income": 5705000000, "net_income_continuing_ops": 5827000000, "net_income_to_common": 5705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521303000, "short_term_investments": 0, "net_receivables": 5196067000, "inventory": 1001735000, "other_current_assets": null, "total_current_assets": 6719105000, "net_ppe": null, "goodwill": 25566223000, "intangible_assets": 1675728000, "goodwill_and_intangibles": 27241951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119100829000, "total_assets": 125819934000, "short_term_debt": 4161172000, "accounts_payable": 3514170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12259880000, "long_term_debt": 59661000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60036244000, "total_liabilities": 72296125000, "total_debt": 63822172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4869096000, "total_equity": 50929632000, "shares_outstanding": 2020000000, "operating_cash_flow": 9398000000, "stock_based_compensation": -773000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5692000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4658000000, "dividends_paid": 6356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4745000000, "free_cash_flow": 15090000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "10265000000", "ebitda": "13656000000", "netIncome": "5705000000", "grossProfit": "15674000000", "depreciation": "None", "totalRevenue": "50069000000", "costOfRevenue": "34395000000", "interestIncome": "683000000", "incomeBeforeTax": "7535000000", "interestExpense": "2121457000", "operatingIncome": "8260000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1708000000", "reportedCurrency": "CAD", "netInterestIncome": "-2663000000", "nonInterestIncome": "None", "operatingExpenses": "7414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "34395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3391000000", "sellingGeneralAndAdministrative": "6991000000", "netIncomeFromContinuingOperations": "5827000000" }, "balance": { "goodwill": "25566223000", "inventory": "1001735000", "commonStock": "49929439000", "currentDebt": "None", "investments": "None", "totalAssets": "125819934000", "longTermDebt": "59661000000", "shortTermDebt": "4161172000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1675728000", "reportedCurrency": "CAD", "retainedEarnings": "-4869096000", "totalLiabilities": "72296125000", "otherCurrentAssets": "1210000000", "totalCurrentAssets": "6719105000", "currentLongTermDebt": "5302000000", "longTermInvestments": "16528000000", "shortTermInvestments": "0", "currentNetReceivables": "5196067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119100829000", "currentAccountsPayable": "3514170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94525000000", "shortLongTermDebtTotal": "50700598000", "totalShareholderEquity": "50929632000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4584538000", "totalCurrentLiabilities": "12259880000", "otherNonCurrentLiabilities": "8324000000", "totalNonCurrentLiabilities": "60036244000", "cashAndShortTermInvestments": "521303000", "commonStockSharesOutstanding": "2020000000", "intangibleAssetsExcludingGoodwill": "1675728000", "cashAndCashEquivalentsAtCarryingValue": "521303000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5827000000", "profitLoss": "None", "dividendPayout": "6356000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-24000000", "operatingCashflow": "9398000000", "capitalExpenditures": "5692000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4745000000", "cashflowFromInvestment": "-4658000000", "stockBasedCompensation": "-773000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 46378000000, "cost_of_revenue": 32647000000, "gross_profit": 13731000000, "ebit": 7069000000, "ebitda": 10315000000, "pretax_income": 3570000000, "tax_provision": 237000000, "net_income": 2882000000, "net_income_to_common": 2882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 8572000000, "total_assets": 166905000000, "short_term_debt": 4283000000, "long_term_debt": 60327000000, "total_debt": 64610000000, "total_liabilities": 93470000000, "total_equity": 69470000000, "shares_outstanding": 1727000000, "goodwill_and_intangibles": 36831000000 }, "cash_flow": { "operating_cash_flow": 10502000000, "capital_expenditure": 7346000000, "free_cash_flow": 17848000000, "dividends_paid": 3844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256640, "ticker_id": 1278, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7069000000", "ebitda": "10315000000", "netIncome": "2882000000", "grossProfit": "13731000000", "depreciation": "None", "totalRevenue": "46378000000", "costOfRevenue": "32647000000", "interestIncome": "1716000000", "incomeBeforeTax": "3570000000", "interestExpense": "2834000000", "operatingIncome": "4816000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "CAD", "netInterestIncome": "-2703000000", "nonInterestIncome": "None", "operatingExpenses": "8915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "32647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3246000000", "sellingGeneralAndAdministrative": "6792000000", "netIncomeFromContinuingOperations": "3333000000" }, "balance": { "goodwill": "34459000000", "inventory": "1339000000", "commonStock": "64677000000", "currentDebt": "None", "investments": "None", "totalAssets": "166905000000", "longTermDebt": "60327000000", "shortTermDebt": "4283000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2372000000", "reportedCurrency": "CAD", "retainedEarnings": "-5538000000", "totalLiabilities": "93470000000", "otherCurrentAssets": "1925000000", "totalCurrentAssets": "8572000000", "currentLongTermDebt": "4283000000", "longTermInvestments": "16707000000", "shortTermInvestments": "22000000", "currentNetReceivables": "4790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158333000000", "currentAccountsPayable": "4604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94540000000", "shortLongTermDebtTotal": "64610000000", "totalShareholderEquity": "69470000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "14855000000", "otherNonCurrentLiabilities": "8834000000", "totalNonCurrentLiabilities": "78615000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "1727000000", "intangibleAssetsExcludingGoodwill": "2372000000", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3333000000", "profitLoss": "None", "dividendPayout": "3844000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "164000000", "operatingCashflow": "10502000000", "capitalExpenditures": "7346000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-7503000000", "cashflowFromInvestment": "-3017000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46378000000, "cost_of_revenue": 32647000000, "gross_profit": 13731000000, "research_and_development": 0, "selling_general_admin": 6792000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7069000000, "depreciation_amortisation": 3246000000, "ebitda": 10315000000, "interest_expense": 2834000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3570000000, "tax_provision": 237000000, "effective_tax_rate": null, "net_income": 2882000000, "net_income_continuing_ops": 3333000000, "net_income_to_common": 2882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518000000, "short_term_investments": 22000000, "net_receivables": 4790000000, "inventory": 1339000000, "other_current_assets": null, "total_current_assets": 8572000000, "net_ppe": null, "goodwill": 34459000000, "intangible_assets": 2372000000, "goodwill_and_intangibles": 36831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158333000000, "total_assets": 166905000000, "short_term_debt": 4283000000, "accounts_payable": 4604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14855000000, "long_term_debt": 60327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78615000000, "total_liabilities": 93470000000, "total_debt": 64610000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5538000000, "total_equity": 69470000000, "shares_outstanding": 1727000000, "operating_cash_flow": 10502000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7346000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3017000000, "dividends_paid": 3844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7503000000, "free_cash_flow": 17848000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "7069000000", "ebitda": "10315000000", "netIncome": "2882000000", "grossProfit": "13731000000", "depreciation": "None", "totalRevenue": "46378000000", "costOfRevenue": "32647000000", "interestIncome": "1716000000", "incomeBeforeTax": "3570000000", "interestExpense": "2834000000", "operatingIncome": "4816000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "CAD", "netInterestIncome": "-2703000000", "nonInterestIncome": "None", "operatingExpenses": "8915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "32647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3246000000", "sellingGeneralAndAdministrative": "6792000000", "netIncomeFromContinuingOperations": "3333000000" }, "balance": { "goodwill": "34459000000", "inventory": "1339000000", "commonStock": "64677000000", "currentDebt": "None", "investments": "None", "totalAssets": "166905000000", "longTermDebt": "60327000000", "shortTermDebt": "4283000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2372000000", "reportedCurrency": "CAD", "retainedEarnings": "-5538000000", "totalLiabilities": "93470000000", "otherCurrentAssets": "1925000000", "totalCurrentAssets": "8572000000", "currentLongTermDebt": "4283000000", "longTermInvestments": "16707000000", "shortTermInvestments": "22000000", "currentNetReceivables": "4790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158333000000", "currentAccountsPayable": "4604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94540000000", "shortLongTermDebtTotal": "64610000000", "totalShareholderEquity": "69470000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "14855000000", "otherNonCurrentLiabilities": "8834000000", "totalNonCurrentLiabilities": "78615000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "1727000000", "intangibleAssetsExcludingGoodwill": "2372000000", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3333000000", "profitLoss": "None", "dividendPayout": "3844000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "164000000", "operatingCashflow": "10502000000", "capitalExpenditures": "7346000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-7503000000", "cashflowFromInvestment": "-3017000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "ebit": 5069182000, "ebitda": 7039919000, "pretax_income": 3252473000, "tax_provision": 807273000, "net_income": 2445199000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_assets": 319288906000, "short_term_debt": 9119702000, "long_term_debt": 103007000000, "total_debt": 112126702000, "total_liabilities": 223463477000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 55641654000 }, "cash_flow": { "operating_cash_flow": 3513770884, "capital_expenditure": 3354241562, "free_cash_flow": 6868012446, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256603, "ticker_id": 1278, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5069182000", "ebitda": "7039919000", "netIncome": "2445199000", "grossProfit": "8625586000", "depreciation": "None", "totalRevenue": "31274624000", "costOfRevenue": "22649038000", "interestIncome": "None", "incomeBeforeTax": "3252473000", "interestExpense": "-1704165000", "operatingIncome": "5069182000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "807273000", "reportedCurrency": "CAD", "netInterestIncome": "-1222000000", "nonInterestIncome": "None", "operatingExpenses": "3556404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22649038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970737000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1778000000" }, "balance": { "goodwill": "50040831000", "inventory": "2582843000", "commonStock": "100659514000", "currentDebt": "None", "investments": "None", "totalAssets": "319288906000", "longTermDebt": "103007000000", "shortTermDebt": "9119702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5600823000", "reportedCurrency": "CAD", "retainedEarnings": "-27438858000", "totalLiabilities": "223463477000", "otherCurrentAssets": "6499082000", "totalCurrentAssets": "26386692000", "currentLongTermDebt": "6518000000", "longTermInvestments": "21955000000", "shortTermInvestments": "None", "currentNetReceivables": "14756903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292902214000", "currentAccountsPayable": "13795683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153242612000", "totalShareholderEquity": "90903196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9700352000", "totalCurrentLiabilities": "32615736000", "otherNonCurrentLiabilities": "12383000000", "totalNonCurrentLiabilities": "190847741000", "cashAndShortTermInvestments": "2547864000", "commonStockSharesOutstanding": "2193258000", "intangibleAssetsExcludingGoodwill": "5600823000", "cashAndCashEquivalentsAtCarryingValue": "2547864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2445199464", "profitLoss": "None", "dividendPayout": "3057186956", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3513770884", "capitalExpenditures": "3354241562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1511402818", "cashflowFromInvestment": "-4161514949", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3057186956", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1970737250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5069182000, "depreciation_amortisation": 1970737000, "ebitda": 7039919000, "interest_expense": -1704165000, "interest_income": null, "other_non_operating": null, "pretax_income": 3252473000, "tax_provision": 807273000, "effective_tax_rate": null, "net_income": 2445199000, "net_income_continuing_ops": 1778000000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2547864000, "short_term_investments": null, "net_receivables": 14756903000, "inventory": 2582843000, "other_current_assets": null, "total_current_assets": 26386692000, "net_ppe": null, "goodwill": 50040831000, "intangible_assets": 5600823000, "goodwill_and_intangibles": 55641654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292902214000, "total_assets": 319288906000, "short_term_debt": 9119702000, "accounts_payable": 13795683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32615736000, "long_term_debt": 103007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190847741000, "total_liabilities": 223463477000, "total_debt": 112126702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27438858000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "operating_cash_flow": 3513770884, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3354241562, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4161514949, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1511402818, "free_cash_flow": 6868012446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5069182000", "ebitda": "7039919000", "netIncome": "2445199000", "grossProfit": "8625586000", "depreciation": "None", "totalRevenue": "31274624000", "costOfRevenue": "22649038000", "interestIncome": "None", "incomeBeforeTax": "3252473000", "interestExpense": "-1704165000", "operatingIncome": "5069182000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "807273000", "reportedCurrency": "CAD", "netInterestIncome": "-1222000000", "nonInterestIncome": "None", "operatingExpenses": "3556404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22649038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970737000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1778000000" }, "balance": { "goodwill": "50040831000", "inventory": "2582843000", "commonStock": "100659514000", "currentDebt": "None", "investments": "None", "totalAssets": "319288906000", "longTermDebt": "103007000000", "shortTermDebt": "9119702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5600823000", "reportedCurrency": "CAD", "retainedEarnings": "-27438858000", "totalLiabilities": "223463477000", "otherCurrentAssets": "6499082000", "totalCurrentAssets": "26386692000", "currentLongTermDebt": "6518000000", "longTermInvestments": "21955000000", "shortTermInvestments": "None", "currentNetReceivables": "14756903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292902214000", "currentAccountsPayable": "13795683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153242612000", "totalShareholderEquity": "90903196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9700352000", "totalCurrentLiabilities": "32615736000", "otherNonCurrentLiabilities": "12383000000", "totalNonCurrentLiabilities": "190847741000", "cashAndShortTermInvestments": "2547864000", "commonStockSharesOutstanding": "2193258000", "intangibleAssetsExcludingGoodwill": "5600823000", "cashAndCashEquivalentsAtCarryingValue": "2547864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2445199464", "profitLoss": "None", "dividendPayout": "3057186956", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3513770884", "capitalExpenditures": "3354241562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1511402818", "cashflowFromInvestment": "-4161514949", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3057186956", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1970737250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "ebit": 3671000000, "ebitda": 5135000000, "pretax_income": 2456000000, "tax_provision": 325000000, "net_income": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8629326000, "long_term_debt": 98963000000, "total_debt": 107592326000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 4268696430, "capital_expenditure": 4124622780, "free_cash_flow": 8393319210, "dividends_paid": 2966869544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256604, "ticker_id": 1278, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3671000000", "ebitda": "5135000000", "netIncome": "2060000000", "grossProfit": "5671000000", "depreciation": "None", "totalRevenue": "17177000000", "costOfRevenue": "11506000000", "interestIncome": "462000000", "incomeBeforeTax": "2456000000", "interestExpense": "1215000000", "operatingIncome": "2726000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-1246000000", "nonInterestIncome": "None", "operatingExpenses": "2945000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464000000", "sellingGeneralAndAdministrative": "2704000000", "netIncomeFromContinuingOperations": "2131000000" }, "balance": { "goodwill": "48414235000", "inventory": "2224223000", "commonStock": "98623216000", "currentDebt": "None", "investments": "None", "totalAssets": "299776102000", "longTermDebt": "98963000000", "shortTermDebt": "8629326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5476171000", "reportedCurrency": "USD", "retainedEarnings": "-29204415000", "totalLiabilities": "209319804000", "otherCurrentAssets": "-9716053000", "totalCurrentAssets": "3843336000", "currentLongTermDebt": "6289000000", "longTermInvestments": "21264000000", "shortTermInvestments": "None", "currentNetReceivables": "9834056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234459969000", "currentAccountsPayable": "10366442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132195000000", "shortLongTermDebtTotal": "144419427000", "totalShareholderEquity": "85528979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8158686000", "totalCurrentLiabilities": "28820219000", "otherNonCurrentLiabilities": "12302000000", "totalNonCurrentLiabilities": "181509473000", "cashAndShortTermInvestments": "1501110000", "commonStockSharesOutstanding": "2193258000", "intangibleAssetsExcludingGoodwill": "5476171000", "cashAndCashEquivalentsAtCarryingValue": "1501110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9208068049", "profitLoss": "None", "dividendPayout": "2966869544", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4268696430", "capitalExpenditures": "4124622780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148190040", "cashflowFromInvestment": "-4549983080", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2966869544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2549741362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "research_and_development": null, "selling_general_admin": 2704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3671000000, "depreciation_amortisation": 1464000000, "ebitda": 5135000000, "interest_expense": 1215000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2456000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 2060000000, "net_income_continuing_ops": 2131000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501110000, "short_term_investments": null, "net_receivables": 9834056000, "inventory": 2224223000, "other_current_assets": null, "total_current_assets": 3843336000, "net_ppe": null, "goodwill": 48414235000, "intangible_assets": 5476171000, "goodwill_and_intangibles": 53890406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234459969000, "total_assets": 299776102000, "short_term_debt": 8629326000, "accounts_payable": 10366442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28820219000, "long_term_debt": 98963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181509473000, "total_liabilities": 209319804000, "total_debt": 107592326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29204415000, "total_equity": 85528979000, "shares_outstanding": 2193258000, "operating_cash_flow": 4268696430, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4124622780, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4549983080, "dividends_paid": 2966869544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148190040, "free_cash_flow": 8393319210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3671000000", "ebitda": "5135000000", "netIncome": "2060000000", "grossProfit": "5671000000", "depreciation": "None", "totalRevenue": "17177000000", "costOfRevenue": "11506000000", "interestIncome": "462000000", "incomeBeforeTax": "2456000000", "interestExpense": "1215000000", "operatingIncome": "2726000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-1246000000", "nonInterestIncome": "None", "operatingExpenses": "2945000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464000000", "sellingGeneralAndAdministrative": "2704000000", "netIncomeFromContinuingOperations": "2131000000" }, "balance": { "goodwill": "48414235000", "inventory": "2224223000", "commonStock": "98623216000", "currentDebt": "None", "investments": "None", "totalAssets": "299776102000", "longTermDebt": "98963000000", "shortTermDebt": "8629326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5476171000", "reportedCurrency": "USD", "retainedEarnings": "-29204415000", "totalLiabilities": "209319804000", "otherCurrentAssets": "-9716053000", "totalCurrentAssets": "3843336000", "currentLongTermDebt": "6289000000", "longTermInvestments": "21264000000", "shortTermInvestments": "None", "currentNetReceivables": "9834056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234459969000", "currentAccountsPayable": "10366442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132195000000", "shortLongTermDebtTotal": "144419427000", "totalShareholderEquity": "85528979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8158686000", "totalCurrentLiabilities": "28820219000", "otherNonCurrentLiabilities": "12302000000", "totalNonCurrentLiabilities": "181509473000", "cashAndShortTermInvestments": "1501110000", "commonStockSharesOutstanding": "2193258000", "intangibleAssetsExcludingGoodwill": "5476171000", "cashAndCashEquivalentsAtCarryingValue": "1501110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9208068049", "profitLoss": "None", "dividendPayout": "2966869544", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4268696430", "capitalExpenditures": "4124622780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148190040", "cashflowFromInvestment": "-4549983080", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2966869544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2549741362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 14639000000, "cost_of_revenue": 9885000000, "gross_profit": 4754000000, "ebit": 2425000000, "ebitda": 3823000000, "pretax_income": 1163000000, "tax_provision": 316000000, "net_income": 788000000, "net_income_to_common": 788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1513140000, "total_current_assets": 12097107000, "total_assets": 217280264000, "short_term_debt": 3111400000, "long_term_debt": 100602000000, "total_debt": 103713400000, "total_liabilities": 148370817000, "total_equity": 65274307000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 40003571000 }, "cash_flow": { "operating_cash_flow": 4000085640, "capital_expenditure": 3364088760, "free_cash_flow": 7364174400, "dividends_paid": 3012616800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256606, "ticker_id": 1278, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2425000000", "ebitda": "3823000000", "netIncome": "788000000", "grossProfit": "4754000000", "depreciation": "None", "totalRevenue": "14639000000", "costOfRevenue": "9885000000", "interestIncome": "1316000000", "incomeBeforeTax": "1163000000", "interestExpense": "1262000000", "operatingIncome": "2271000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "316000000", "reportedCurrency": "CAD", "netInterestIncome": "-1262000000", "nonInterestIncome": "None", "operatingExpenses": "2483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000000", "sellingGeneralAndAdministrative": "2483000000", "netIncomeFromContinuingOperations": "847000000" }, "balance": { "goodwill": "35734534000", "inventory": "1906696000", "commonStock": "71937730000", "currentDebt": "None", "investments": "None", "totalAssets": "217280264000", "longTermDebt": "100602000000", "shortTermDebt": "3111400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4269037000", "reportedCurrency": "CAD", "retainedEarnings": "-19090997000", "totalLiabilities": "148370817000", "otherCurrentAssets": "2723852000", "totalCurrentAssets": "12097107000", "currentLongTermDebt": "3107000000", "longTermInvestments": "21314000000", "shortTermInvestments": "None", "currentNetReceivables": "5953419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205183157000", "currentAccountsPayable": "6547259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130946000000", "shortLongTermDebtTotal": "103855866000", "totalShareholderEquity": "65274307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5403641000", "totalCurrentLiabilities": "15062300000", "otherNonCurrentLiabilities": "12281000000", "totalNonCurrentLiabilities": "133308517000", "cashAndShortTermInvestments": "1513140000", "commonStockSharesOutstanding": "2186000000", "intangibleAssetsExcludingGoodwill": "4269037000", "cashAndCashEquivalentsAtCarryingValue": "1513140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181336310", "profitLoss": "None", "dividendPayout": "3012616800", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4000085640", "capitalExpenditures": "3364088760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175735980", "cashflowFromInvestment": "-3541219470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3012616800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1949832540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14639000000, "cost_of_revenue": 9885000000, "gross_profit": 4754000000, "research_and_development": null, "selling_general_admin": 2483000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2425000000, "depreciation_amortisation": 1398000000, "ebitda": 3823000000, "interest_expense": 1262000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1163000000, "tax_provision": 316000000, "effective_tax_rate": null, "net_income": 788000000, "net_income_continuing_ops": 847000000, "net_income_to_common": 788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1513140000, "short_term_investments": null, "net_receivables": 5953419000, "inventory": 1906696000, "other_current_assets": null, "total_current_assets": 12097107000, "net_ppe": null, "goodwill": 35734534000, "intangible_assets": 4269037000, "goodwill_and_intangibles": 40003571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205183157000, "total_assets": 217280264000, "short_term_debt": 3111400000, "accounts_payable": 6547259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15062300000, "long_term_debt": 100602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133308517000, "total_liabilities": 148370817000, "total_debt": 103713400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19090997000, "total_equity": 65274307000, "shares_outstanding": 2186000000, "operating_cash_flow": 4000085640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3364088760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3541219470, "dividends_paid": 3012616800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175735980, "free_cash_flow": 7364174400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2425000000", "ebitda": "3823000000", "netIncome": "788000000", "grossProfit": "4754000000", "depreciation": "None", "totalRevenue": "14639000000", "costOfRevenue": "9885000000", "interestIncome": "1316000000", "incomeBeforeTax": "1163000000", "interestExpense": "1262000000", "operatingIncome": "2271000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "316000000", "reportedCurrency": "CAD", "netInterestIncome": "-1262000000", "nonInterestIncome": "None", "operatingExpenses": "2483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000000", "sellingGeneralAndAdministrative": "2483000000", "netIncomeFromContinuingOperations": "847000000" }, "balance": { "goodwill": "35734534000", "inventory": "1906696000", "commonStock": "71937730000", "currentDebt": "None", "investments": "None", "totalAssets": "217280264000", "longTermDebt": "100602000000", "shortTermDebt": "3111400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4269037000", "reportedCurrency": "CAD", "retainedEarnings": "-19090997000", "totalLiabilities": "148370817000", "otherCurrentAssets": "2723852000", "totalCurrentAssets": "12097107000", "currentLongTermDebt": "3107000000", "longTermInvestments": "21314000000", "shortTermInvestments": "None", "currentNetReceivables": "5953419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205183157000", "currentAccountsPayable": "6547259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130946000000", "shortLongTermDebtTotal": "103855866000", "totalShareholderEquity": "65274307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5403641000", "totalCurrentLiabilities": "15062300000", "otherNonCurrentLiabilities": "12281000000", "totalNonCurrentLiabilities": "133308517000", "cashAndShortTermInvestments": "1513140000", "commonStockSharesOutstanding": "2186000000", "intangibleAssetsExcludingGoodwill": "4269037000", "cashAndCashEquivalentsAtCarryingValue": "1513140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181336310", "profitLoss": "None", "dividendPayout": "3012616800", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4000085640", "capitalExpenditures": "3364088760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175735980", "cashflowFromInvestment": "-3541219470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3012616800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1949832540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 14876000000, "cost_of_revenue": 9947000000, "gross_profit": 4929000000, "ebit": 4168000000, "ebitda": 5559000000, "pretax_income": 2987000000, "tax_provision": 666000000, "net_income": 2279000000, "net_income_to_common": 2279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203000000, "total_current_assets": 11072000000, "total_assets": 211592000000, "short_term_debt": 4072000000, "long_term_debt": 96981000000, "total_debt": 101053000000, "total_liabilities": 143234000000, "total_equity": 65448000000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 39438000000 }, "cash_flow": { "operating_cash_flow": 3238000000, "capital_expenditure": 1964000000, "free_cash_flow": 5202000000, "dividends_paid": 2159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256607, "ticker_id": 1278, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4168000000", "ebitda": "5559000000", "netIncome": "2279000000", "grossProfit": "4929000000", "depreciation": "None", "totalRevenue": "14876000000", "costOfRevenue": "9947000000", "interestIncome": "419000000", "incomeBeforeTax": "2987000000", "interestExpense": "1181000000", "operatingIncome": "2289000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "666000000", "reportedCurrency": "USD", "netInterestIncome": "-1181000000", "nonInterestIncome": "None", "operatingExpenses": "2640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000000", "sellingGeneralAndAdministrative": "2332000000", "netIncomeFromContinuingOperations": "2321000000" }, "balance": { "goodwill": "35162000000", "inventory": "1414000000", "commonStock": "71823000000", "currentDebt": "None", "investments": "None", "totalAssets": "211592000000", "longTermDebt": "96981000000", "shortTermDebt": "4072000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4276000000", "reportedCurrency": "USD", "retainedEarnings": "-17663000000", "totalLiabilities": "143234000000", "otherCurrentAssets": "2927000000", "totalCurrentAssets": "11072000000", "currentLongTermDebt": "4072000000", "longTermInvestments": "20793000000", "shortTermInvestments": "None", "currentNetReceivables": "5528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200520000000", "currentAccountsPayable": "5772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128179000000", "shortLongTermDebtTotal": "101053000000", "totalShareholderEquity": "65448000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4963000000", "totalCurrentLiabilities": "14807000000", "otherNonCurrentLiabilities": "11771000000", "totalNonCurrentLiabilities": "128427000000", "cashAndShortTermInvestments": "1203000000", "commonStockSharesOutstanding": "2186000000", "intangibleAssetsExcludingGoodwill": "4276000000", "cashAndCashEquivalentsAtCarryingValue": "1203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2321000000", "profitLoss": "None", "dividendPayout": "2159000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3238000000", "capitalExpenditures": "1964000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216000000", "cashflowFromInvestment": "-2859000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14876000000, "cost_of_revenue": 9947000000, "gross_profit": 4929000000, "research_and_development": null, "selling_general_admin": 2332000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4168000000, "depreciation_amortisation": 1391000000, "ebitda": 5559000000, "interest_expense": 1181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2987000000, "tax_provision": 666000000, "effective_tax_rate": null, "net_income": 2279000000, "net_income_continuing_ops": 2321000000, "net_income_to_common": 2279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203000000, "short_term_investments": null, "net_receivables": 5528000000, "inventory": 1414000000, "other_current_assets": null, "total_current_assets": 11072000000, "net_ppe": null, "goodwill": 35162000000, "intangible_assets": 4276000000, "goodwill_and_intangibles": 39438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200520000000, "total_assets": 211592000000, "short_term_debt": 4072000000, "accounts_payable": 5772000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14807000000, "long_term_debt": 96981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128427000000, "total_liabilities": 143234000000, "total_debt": 101053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17663000000, "total_equity": 65448000000, "shares_outstanding": 2186000000, "operating_cash_flow": 3238000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2859000000, "dividends_paid": 2159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1216000000, "free_cash_flow": 5202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4168000000", "ebitda": "5559000000", "netIncome": "2279000000", "grossProfit": "4929000000", "depreciation": "None", "totalRevenue": "14876000000", "costOfRevenue": "9947000000", "interestIncome": "419000000", "incomeBeforeTax": "2987000000", "interestExpense": "1181000000", "operatingIncome": "2289000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "666000000", "reportedCurrency": "USD", "netInterestIncome": "-1181000000", "nonInterestIncome": "None", "operatingExpenses": "2640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000000", "sellingGeneralAndAdministrative": "2332000000", "netIncomeFromContinuingOperations": "2321000000" }, "balance": { "goodwill": "35162000000", "inventory": "1414000000", "commonStock": "71823000000", "currentDebt": "None", "investments": "None", "totalAssets": "211592000000", "longTermDebt": "96981000000", "shortTermDebt": "4072000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4276000000", "reportedCurrency": "USD", "retainedEarnings": "-17663000000", "totalLiabilities": "143234000000", "otherCurrentAssets": "2927000000", "totalCurrentAssets": "11072000000", "currentLongTermDebt": "4072000000", "longTermInvestments": "20793000000", "shortTermInvestments": "None", "currentNetReceivables": "5528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200520000000", "currentAccountsPayable": "5772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128179000000", "shortLongTermDebtTotal": "101053000000", "totalShareholderEquity": "65448000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4963000000", "totalCurrentLiabilities": "14807000000", "otherNonCurrentLiabilities": "11771000000", "totalNonCurrentLiabilities": "128427000000", "cashAndShortTermInvestments": "1203000000", "commonStockSharesOutstanding": "2186000000", "intangibleAssetsExcludingGoodwill": "4276000000", "cashAndCashEquivalentsAtCarryingValue": "1203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2321000000", "profitLoss": "None", "dividendPayout": "2159000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3238000000", "capitalExpenditures": "1964000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216000000", "cashflowFromInvestment": "-2859000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 18502000000, "cost_of_revenue": 12359000000, "gross_profit": 6143000000, "ebit": 4521000000, "ebitda": 5929000000, "pretax_income": 3187000000, "tax_provision": 697000000, "net_income": 2364000000, "net_income_to_common": 2364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2087000000, "total_current_assets": 13598000000, "total_assets": 220045000000, "short_term_debt": 5954000000, "long_term_debt": 97159000000, "total_debt": 103113000000, "total_liabilities": 148765000000, "total_equity": 68258000000, "shares_outstanding": 2185000000, "goodwill_and_intangibles": 41114000000 }, "cash_flow": { "operating_cash_flow": 3053000000, "capital_expenditure": 1783000000, "free_cash_flow": 4836000000, "dividends_paid": 2156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256608, "ticker_id": 1278, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4521000000", "ebitda": "5929000000", "netIncome": "2364000000", "grossProfit": "6143000000", "depreciation": "None", "totalRevenue": "18502000000", "costOfRevenue": "12359000000", "interestIncome": "732000000", "incomeBeforeTax": "3187000000", "interestExpense": "1334000000", "operatingIncome": "3672000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "697000000", "reportedCurrency": "CAD", "netInterestIncome": "-1334000000", "nonInterestIncome": "None", "operatingExpenses": "2471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000000", "sellingGeneralAndAdministrative": "2471000000", "netIncomeFromContinuingOperations": "2490000000" }, "balance": { "goodwill": "36599000000", "inventory": "1228000000", "commonStock": "71808000000", "currentDebt": "None", "investments": "None", "totalAssets": "220045000000", "longTermDebt": "97159000000", "shortTermDebt": "5954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4515000000", "reportedCurrency": "CAD", "retainedEarnings": "-17785000000", "totalLiabilities": "148765000000", "otherCurrentAssets": "2566000000", "totalCurrentAssets": "13598000000", "currentLongTermDebt": "5954000000", "longTermInvestments": "20978000000", "shortTermInvestments": "None", "currentNetReceivables": "7717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206447000000", "currentAccountsPayable": "6609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131583000000", "shortLongTermDebtTotal": "103113000000", "totalShareholderEquity": "68258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6071000000", "totalCurrentLiabilities": "18634000000", "otherNonCurrentLiabilities": "12995000000", "totalNonCurrentLiabilities": "130131000000", "cashAndShortTermInvestments": "2087000000", "commonStockSharesOutstanding": "2185000000", "intangibleAssetsExcludingGoodwill": "4515000000", "cashAndCashEquivalentsAtCarryingValue": "2087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000000", "profitLoss": "None", "dividendPayout": "2156000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3053000000", "capitalExpenditures": "1783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-950000000", "cashflowFromInvestment": "-1789000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18502000000, "cost_of_revenue": 12359000000, "gross_profit": 6143000000, "research_and_development": null, "selling_general_admin": 2471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4521000000, "depreciation_amortisation": 1408000000, "ebitda": 5929000000, "interest_expense": 1334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3187000000, "tax_provision": 697000000, "effective_tax_rate": null, "net_income": 2364000000, "net_income_continuing_ops": 2490000000, "net_income_to_common": 2364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2087000000, "short_term_investments": null, "net_receivables": 7717000000, "inventory": 1228000000, "other_current_assets": null, "total_current_assets": 13598000000, "net_ppe": null, "goodwill": 36599000000, "intangible_assets": 4515000000, "goodwill_and_intangibles": 41114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206447000000, "total_assets": 220045000000, "short_term_debt": 5954000000, "accounts_payable": 6609000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18634000000, "long_term_debt": 97159000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130131000000, "total_liabilities": 148765000000, "total_debt": 103113000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17785000000, "total_equity": 68258000000, "shares_outstanding": 2185000000, "operating_cash_flow": 3053000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1783000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1789000000, "dividends_paid": 2156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -950000000, "free_cash_flow": 4836000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4521000000", "ebitda": "5929000000", "netIncome": "2364000000", "grossProfit": "6143000000", "depreciation": "None", "totalRevenue": "18502000000", "costOfRevenue": "12359000000", "interestIncome": "732000000", "incomeBeforeTax": "3187000000", "interestExpense": "1334000000", "operatingIncome": "3672000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "697000000", "reportedCurrency": "CAD", "netInterestIncome": "-1334000000", "nonInterestIncome": "None", "operatingExpenses": "2471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000000", "sellingGeneralAndAdministrative": "2471000000", "netIncomeFromContinuingOperations": "2490000000" }, "balance": { "goodwill": "36599000000", "inventory": "1228000000", "commonStock": "71808000000", "currentDebt": "None", "investments": "None", "totalAssets": "220045000000", "longTermDebt": "97159000000", "shortTermDebt": "5954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4515000000", "reportedCurrency": "CAD", "retainedEarnings": "-17785000000", "totalLiabilities": "148765000000", "otherCurrentAssets": "2566000000", "totalCurrentAssets": "13598000000", "currentLongTermDebt": "5954000000", "longTermInvestments": "20978000000", "shortTermInvestments": "None", "currentNetReceivables": "7717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206447000000", "currentAccountsPayable": "6609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131583000000", "shortLongTermDebtTotal": "103113000000", "totalShareholderEquity": "68258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6071000000", "totalCurrentLiabilities": "18634000000", "otherNonCurrentLiabilities": "12995000000", "totalNonCurrentLiabilities": "130131000000", "cashAndShortTermInvestments": "2087000000", "commonStockSharesOutstanding": "2185000000", "intangibleAssetsExcludingGoodwill": "4515000000", "cashAndCashEquivalentsAtCarryingValue": "2087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000000", "profitLoss": "None", "dividendPayout": "2156000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3053000000", "capitalExpenditures": "1783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-950000000", "cashflowFromInvestment": "-1789000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 16217000000, "cost_of_revenue": 10876000000, "gross_profit": 5341000000, "ebit": 1949000000, "ebitda": 3333000000, "pretax_income": 849000000, "tax_provision": 231000000, "net_income": 595000000, "net_income_to_common": 595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803000000, "total_current_assets": 13163000000, "total_assets": 218973000000, "short_term_debt": 8258000000, "long_term_debt": 93414000000, "total_debt": 101672000000, "total_liabilities": 150080000000, "total_equity": 65900000000, "shares_outstanding": 2234918561, "goodwill_and_intangibles": 41187000000 }, "cash_flow": { "operating_cash_flow": 3662000000, "capital_expenditure": 2608000000, "free_cash_flow": 6270000000, "dividends_paid": 2091000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256609, "ticker_id": 1278, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1949000000", "ebitda": "3333000000", "netIncome": "595000000", "grossProfit": "5341000000", "depreciation": "None", "totalRevenue": "16217000000", "costOfRevenue": "10876000000", "interestIncome": "1820000000", "incomeBeforeTax": "849000000", "interestExpense": "1100000000", "operatingIncome": "2447000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "CAD", "netInterestIncome": "-1118000000", "nonInterestIncome": "None", "operatingExpenses": "2894000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "618000000" }, "balance": { "goodwill": "36600000000", "inventory": "1488000000", "commonStock": "71738000000", "currentDebt": "None", "investments": "None", "totalAssets": "218973000000", "longTermDebt": "93414000000", "shortTermDebt": "8258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4587000000", "reportedCurrency": "CAD", "retainedEarnings": "-20046000000", "totalLiabilities": "150080000000", "otherCurrentAssets": "2487000000", "totalCurrentAssets": "13163000000", "currentLongTermDebt": "8258000000", "longTermInvestments": "20691000000", "shortTermInvestments": "None", "currentNetReceivables": "7385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205810000000", "currentAccountsPayable": "7060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131889000000", "shortLongTermDebtTotal": "101672000000", "totalShareholderEquity": "65900000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6463000000", "totalCurrentLiabilities": "23812000000", "otherNonCurrentLiabilities": "13258000000", "totalNonCurrentLiabilities": "126268000000", "cashAndShortTermInvestments": "1803000000", "commonStockSharesOutstanding": "2234918561", "intangibleAssetsExcludingGoodwill": "4587000000", "cashAndCashEquivalentsAtCarryingValue": "1803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618000000", "profitLoss": "None", "dividendPayout": "2091000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3662000000", "capitalExpenditures": "2608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000000", "cashflowFromInvestment": "-4448000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2091000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16217000000, "cost_of_revenue": 10876000000, "gross_profit": 5341000000, "research_and_development": null, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1949000000, "depreciation_amortisation": 1384000000, "ebitda": 3333000000, "interest_expense": 1100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 849000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 595000000, "net_income_continuing_ops": 618000000, "net_income_to_common": 595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803000000, "short_term_investments": null, "net_receivables": 7385000000, "inventory": 1488000000, "other_current_assets": null, "total_current_assets": 13163000000, "net_ppe": null, "goodwill": 36600000000, "intangible_assets": 4587000000, "goodwill_and_intangibles": 41187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205810000000, "total_assets": 218973000000, "short_term_debt": 8258000000, "accounts_payable": 7060000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23812000000, "long_term_debt": 93414000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126268000000, "total_liabilities": 150080000000, "total_debt": 101672000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20046000000, "total_equity": 65900000000, "shares_outstanding": 2234918561, "operating_cash_flow": 3662000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2608000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4448000000, "dividends_paid": 2091000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 601000000, "free_cash_flow": 6270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1949000000", "ebitda": "3333000000", "netIncome": "595000000", "grossProfit": "5341000000", "depreciation": "None", "totalRevenue": "16217000000", "costOfRevenue": "10876000000", "interestIncome": "1820000000", "incomeBeforeTax": "849000000", "interestExpense": "1100000000", "operatingIncome": "2447000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "CAD", "netInterestIncome": "-1118000000", "nonInterestIncome": "None", "operatingExpenses": "2894000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "618000000" }, "balance": { "goodwill": "36600000000", "inventory": "1488000000", "commonStock": "71738000000", "currentDebt": "None", "investments": "None", "totalAssets": "218973000000", "longTermDebt": "93414000000", "shortTermDebt": "8258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4587000000", "reportedCurrency": "CAD", "retainedEarnings": "-20046000000", "totalLiabilities": "150080000000", "otherCurrentAssets": "2487000000", "totalCurrentAssets": "13163000000", "currentLongTermDebt": "8258000000", "longTermInvestments": "20691000000", "shortTermInvestments": "None", "currentNetReceivables": "7385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205810000000", "currentAccountsPayable": "7060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131889000000", "shortLongTermDebtTotal": "101672000000", "totalShareholderEquity": "65900000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6463000000", "totalCurrentLiabilities": "23812000000", "otherNonCurrentLiabilities": "13258000000", "totalNonCurrentLiabilities": "126268000000", "cashAndShortTermInvestments": "1803000000", "commonStockSharesOutstanding": "2234918561", "intangibleAssetsExcludingGoodwill": "4587000000", "cashAndCashEquivalentsAtCarryingValue": "1803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618000000", "profitLoss": "None", "dividendPayout": "2091000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3662000000", "capitalExpenditures": "2608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000000", "cashflowFromInvestment": "-4448000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2091000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 14882000000, "cost_of_revenue": 10383000000, "gross_profit": 4499000000, "ebit": 3073000000, "ebitda": 4390000000, "pretax_income": 1759000000, "tax_provision": 312000000, "net_income": 1391000000, "net_income_to_common": 1391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008000000, "total_current_assets": 11895000000, "total_assets": 205773000000, "short_term_debt": 7981000000, "long_term_debt": 87320000000, "total_debt": 95301000000, "total_liabilities": 136995000000, "total_equity": 65788000000, "shares_outstanding": 2180000000, "goodwill_and_intangibles": 39261000000 }, "cash_flow": { "operating_cash_flow": 2973000000, "capital_expenditure": 1696000000, "free_cash_flow": 4669000000, "dividends_paid": 2093000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256611, "ticker_id": 1278, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3073000000", "ebitda": "4390000000", "netIncome": "1391000000", "grossProfit": "4499000000", "depreciation": "None", "totalRevenue": "14882000000", "costOfRevenue": "10383000000", "interestIncome": "614000000", "incomeBeforeTax": "1759000000", "interestExpense": "1314000000", "operatingIncome": "2218000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "312000000", "reportedCurrency": "CAD", "netInterestIncome": "-1314000000", "nonInterestIncome": "None", "operatingExpenses": "2281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000000", "sellingGeneralAndAdministrative": "2289000000", "netIncomeFromContinuingOperations": "1447000000" }, "balance": { "goodwill": "34858000000", "inventory": "1608000000", "commonStock": "71707000000", "currentDebt": "None", "investments": "None", "totalAssets": "205773000000", "longTermDebt": "87320000000", "shortTermDebt": "7981000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4403000000", "reportedCurrency": "CAD", "retainedEarnings": "-16495000000", "totalLiabilities": "136995000000", "otherCurrentAssets": "2611000000", "totalCurrentAssets": "11895000000", "currentLongTermDebt": "7981000000", "longTermInvestments": "18295000000", "shortTermInvestments": "-133000000", "currentNetReceivables": "5668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193878000000", "currentAccountsPayable": "6024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124429000000", "shortLongTermDebtTotal": "95301000000", "totalShareholderEquity": "65788000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5045000000", "totalCurrentLiabilities": "19050000000", "otherNonCurrentLiabilities": "12254000000", "totalNonCurrentLiabilities": "117945000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "2180000000", "intangibleAssetsExcludingGoodwill": "4403000000", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1447000000", "profitLoss": "None", "dividendPayout": "2093000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2973000000", "capitalExpenditures": "1696000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156000000", "cashflowFromInvestment": "-4685000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2093000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14882000000, "cost_of_revenue": 10383000000, "gross_profit": 4499000000, "research_and_development": null, "selling_general_admin": 2289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3073000000, "depreciation_amortisation": 1317000000, "ebitda": 4390000000, "interest_expense": 1314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1759000000, "tax_provision": 312000000, "effective_tax_rate": null, "net_income": 1391000000, "net_income_continuing_ops": 1447000000, "net_income_to_common": 1391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2008000000, "short_term_investments": -133000000, "net_receivables": 5668000000, "inventory": 1608000000, "other_current_assets": null, "total_current_assets": 11895000000, "net_ppe": null, "goodwill": 34858000000, "intangible_assets": 4403000000, "goodwill_and_intangibles": 39261000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193878000000, "total_assets": 205773000000, "short_term_debt": 7981000000, "accounts_payable": 6024000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19050000000, "long_term_debt": 87320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117945000000, "total_liabilities": 136995000000, "total_debt": 95301000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16495000000, "total_equity": 65788000000, "shares_outstanding": 2180000000, "operating_cash_flow": 2973000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1696000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4685000000, "dividends_paid": 2093000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156000000, "free_cash_flow": 4669000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3073000000", "ebitda": "4390000000", "netIncome": "1391000000", "grossProfit": "4499000000", "depreciation": "None", "totalRevenue": "14882000000", "costOfRevenue": "10383000000", "interestIncome": "614000000", "incomeBeforeTax": "1759000000", "interestExpense": "1314000000", "operatingIncome": "2218000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "312000000", "reportedCurrency": "CAD", "netInterestIncome": "-1314000000", "nonInterestIncome": "None", "operatingExpenses": "2281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000000", "sellingGeneralAndAdministrative": "2289000000", "netIncomeFromContinuingOperations": "1447000000" }, "balance": { "goodwill": "34858000000", "inventory": "1608000000", "commonStock": "71707000000", "currentDebt": "None", "investments": "None", "totalAssets": "205773000000", "longTermDebt": "87320000000", "shortTermDebt": "7981000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4403000000", "reportedCurrency": "CAD", "retainedEarnings": "-16495000000", "totalLiabilities": "136995000000", "otherCurrentAssets": "2611000000", "totalCurrentAssets": "11895000000", "currentLongTermDebt": "7981000000", "longTermInvestments": "18295000000", "shortTermInvestments": "-133000000", "currentNetReceivables": "5668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193878000000", "currentAccountsPayable": "6024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124429000000", "shortLongTermDebtTotal": "95301000000", "totalShareholderEquity": "65788000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5045000000", "totalCurrentLiabilities": "19050000000", "otherNonCurrentLiabilities": "12254000000", "totalNonCurrentLiabilities": "117945000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "2180000000", "intangibleAssetsExcludingGoodwill": "4403000000", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1447000000", "profitLoss": "None", "dividendPayout": "2093000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2973000000", "capitalExpenditures": "1696000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156000000", "cashflowFromInvestment": "-4685000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2093000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 11336000000, "cost_of_revenue": 6755000000, "gross_profit": 4581000000, "ebit": 3822000000, "ebitda": 5095000000, "pretax_income": 2740000000, "tax_provision": 739000000, "net_income": 1943000000, "net_income_to_common": 1943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3699000000, "total_current_assets": 12499000000, "total_assets": 201263000000, "short_term_debt": 6911000000, "long_term_debt": 85181000000, "total_debt": 92092000000, "total_liabilities": 131010000000, "total_equity": 67228000000, "shares_outstanding": 2139000000, "goodwill_and_intangibles": 38821000000 }, "cash_flow": { "operating_cash_flow": 3011000000, "capital_expenditure": 1348000000, "free_cash_flow": 4359000000, "dividends_paid": 2040000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256612, "ticker_id": 1278, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3822000000", "ebitda": "5095000000", "netIncome": "1943000000", "grossProfit": "4581000000", "depreciation": "None", "totalRevenue": "11336000000", "costOfRevenue": "6755000000", "interestIncome": "None", "incomeBeforeTax": "2740000000", "interestExpense": "1082000000", "operatingIncome": "2273000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "739000000", "reportedCurrency": "CAD", "netInterestIncome": "-1082000000", "nonInterestIncome": "None", "operatingExpenses": "2308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273000000", "sellingGeneralAndAdministrative": "-48000000", "netIncomeFromContinuingOperations": "2001000000" }, "balance": { "goodwill": "34316000000", "inventory": "1362000000", "commonStock": "71698000000", "currentDebt": "None", "investments": "None", "totalAssets": "201263000000", "longTermDebt": "85181000000", "shortTermDebt": "6911000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4505000000", "reportedCurrency": "CAD", "retainedEarnings": "-15794000000", "totalLiabilities": "131010000000", "otherCurrentAssets": "2586000000", "totalCurrentAssets": "12499000000", "currentLongTermDebt": "6911000000", "longTermInvestments": "18228000000", "shortTermInvestments": "107000000", "currentNetReceivables": "4852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188764000000", "currentAccountsPayable": "4568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92092000000", "totalShareholderEquity": "67228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4851000000", "totalCurrentLiabilities": "16330000000", "otherNonCurrentLiabilities": "11586000000", "totalNonCurrentLiabilities": "114680000000", "cashAndShortTermInvestments": "3699000000", "commonStockSharesOutstanding": "2139000000", "intangibleAssetsExcludingGoodwill": "4505000000", "cashAndCashEquivalentsAtCarryingValue": "3699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1943000000", "profitLoss": "None", "dividendPayout": "2040000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3011000000", "capitalExpenditures": "1348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2907000000", "cashflowFromInvestment": "-3635000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2040000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11336000000, "cost_of_revenue": 6755000000, "gross_profit": 4581000000, "research_and_development": null, "selling_general_admin": -48000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3822000000, "depreciation_amortisation": 1273000000, "ebitda": 5095000000, "interest_expense": 1082000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2740000000, "tax_provision": 739000000, "effective_tax_rate": null, "net_income": 1943000000, "net_income_continuing_ops": 2001000000, "net_income_to_common": 1943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3699000000, "short_term_investments": 107000000, "net_receivables": 4852000000, "inventory": 1362000000, "other_current_assets": null, "total_current_assets": 12499000000, "net_ppe": null, "goodwill": 34316000000, "intangible_assets": 4505000000, "goodwill_and_intangibles": 38821000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188764000000, "total_assets": 201263000000, "short_term_debt": 6911000000, "accounts_payable": 4568000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16330000000, "long_term_debt": 85181000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114680000000, "total_liabilities": 131010000000, "total_debt": 92092000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15794000000, "total_equity": 67228000000, "shares_outstanding": 2139000000, "operating_cash_flow": 3011000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3635000000, "dividends_paid": 2040000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2907000000, "free_cash_flow": 4359000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3822000000", "ebitda": "5095000000", "netIncome": "1943000000", "grossProfit": "4581000000", "depreciation": "None", "totalRevenue": "11336000000", "costOfRevenue": "6755000000", "interestIncome": "None", "incomeBeforeTax": "2740000000", "interestExpense": "1082000000", "operatingIncome": "2273000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "739000000", "reportedCurrency": "CAD", "netInterestIncome": "-1082000000", "nonInterestIncome": "None", "operatingExpenses": "2308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273000000", "sellingGeneralAndAdministrative": "-48000000", "netIncomeFromContinuingOperations": "2001000000" }, "balance": { "goodwill": "34316000000", "inventory": "1362000000", "commonStock": "71698000000", "currentDebt": "None", "investments": "None", "totalAssets": "201263000000", "longTermDebt": "85181000000", "shortTermDebt": "6911000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4505000000", "reportedCurrency": "CAD", "retainedEarnings": "-15794000000", "totalLiabilities": "131010000000", "otherCurrentAssets": "2586000000", "totalCurrentAssets": "12499000000", "currentLongTermDebt": "6911000000", "longTermInvestments": "18228000000", "shortTermInvestments": "107000000", "currentNetReceivables": "4852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188764000000", "currentAccountsPayable": "4568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92092000000", "totalShareholderEquity": "67228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4851000000", "totalCurrentLiabilities": "16330000000", "otherNonCurrentLiabilities": "11586000000", "totalNonCurrentLiabilities": "114680000000", "cashAndShortTermInvestments": "3699000000", "commonStockSharesOutstanding": "2139000000", "intangibleAssetsExcludingGoodwill": "4505000000", "cashAndCashEquivalentsAtCarryingValue": "3699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1943000000", "profitLoss": "None", "dividendPayout": "2040000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3011000000", "capitalExpenditures": "1348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2907000000", "cashflowFromInvestment": "-3635000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2040000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 11038000000, "cost_of_revenue": 6193000000, "gross_profit": 4845000000, "ebit": 2856000000, "ebitda": 4049000000, "pretax_income": 1951000000, "tax_provision": 386000000, "net_income": 1512000000, "net_income_to_common": 1512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385000000, "total_current_assets": 10012000000, "total_assets": 190713000000, "short_term_debt": 6196000000, "long_term_debt": 81386000000, "total_debt": 87582000000, "total_liabilities": 123410000000, "total_equity": 64261000000, "shares_outstanding": 2128000000, "goodwill_and_intangibles": 38822000000 }, "cash_flow": { "operating_cash_flow": 3417000000, "capital_expenditure": 1227000000, "free_cash_flow": 4644000000, "dividends_paid": 2038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256613, "ticker_id": 1278, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2856000000", "ebitda": "4049000000", "netIncome": "1512000000", "grossProfit": "4845000000", "depreciation": "None", "totalRevenue": "11038000000", "costOfRevenue": "6193000000", "interestIncome": "None", "incomeBeforeTax": "1951000000", "interestExpense": "905000000", "operatingIncome": "2711000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "386000000", "reportedCurrency": "CAD", "netInterestIncome": "-905000000", "nonInterestIncome": "None", "operatingExpenses": "2134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000000", "sellingGeneralAndAdministrative": "-41000000", "netIncomeFromContinuingOperations": "1565000000" }, "balance": { "goodwill": "34294000000", "inventory": "1383000000", "commonStock": "69201000000", "currentDebt": "None", "investments": "None", "totalAssets": "190713000000", "longTermDebt": "81386000000", "shortTermDebt": "6196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4528000000", "reportedCurrency": "CAD", "retainedEarnings": "-15696000000", "totalLiabilities": "123410000000", "otherCurrentAssets": "2239000000", "totalCurrentAssets": "10012000000", "currentLongTermDebt": "6196000000", "longTermInvestments": "17438000000", "shortTermInvestments": "102000000", "currentNetReceivables": "5005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180701000000", "currentAccountsPayable": "3820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87582000000", "totalShareholderEquity": "64261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4702000000", "totalCurrentLiabilities": "14718000000", "otherNonCurrentLiabilities": "10619000000", "totalNonCurrentLiabilities": "108692000000", "cashAndShortTermInvestments": "1385000000", "commonStockSharesOutstanding": "2128000000", "intangibleAssetsExcludingGoodwill": "4528000000", "cashAndCashEquivalentsAtCarryingValue": "1385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1565000000", "profitLoss": "None", "dividendPayout": "2038000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3417000000", "capitalExpenditures": "1227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-8056000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11038000000, "cost_of_revenue": 6193000000, "gross_profit": 4845000000, "research_and_development": null, "selling_general_admin": -41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2856000000, "depreciation_amortisation": 1193000000, "ebitda": 4049000000, "interest_expense": 905000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1951000000, "tax_provision": 386000000, "effective_tax_rate": null, "net_income": 1512000000, "net_income_continuing_ops": 1565000000, "net_income_to_common": 1512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1385000000, "short_term_investments": 102000000, "net_receivables": 5005000000, "inventory": 1383000000, "other_current_assets": null, "total_current_assets": 10012000000, "net_ppe": null, "goodwill": 34294000000, "intangible_assets": 4528000000, "goodwill_and_intangibles": 38822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180701000000, "total_assets": 190713000000, "short_term_debt": 6196000000, "accounts_payable": 3820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14718000000, "long_term_debt": 81386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108692000000, "total_liabilities": 123410000000, "total_debt": 87582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15696000000, "total_equity": 64261000000, "shares_outstanding": 2128000000, "operating_cash_flow": 3417000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8056000000, "dividends_paid": 2038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 4644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2856000000", "ebitda": "4049000000", "netIncome": "1512000000", "grossProfit": "4845000000", "depreciation": "None", "totalRevenue": "11038000000", "costOfRevenue": "6193000000", "interestIncome": "None", "incomeBeforeTax": "1951000000", "interestExpense": "905000000", "operatingIncome": "2711000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "386000000", "reportedCurrency": "CAD", "netInterestIncome": "-905000000", "nonInterestIncome": "None", "operatingExpenses": "2134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000000", "sellingGeneralAndAdministrative": "-41000000", "netIncomeFromContinuingOperations": "1565000000" }, "balance": { "goodwill": "34294000000", "inventory": "1383000000", "commonStock": "69201000000", "currentDebt": "None", "investments": "None", "totalAssets": "190713000000", "longTermDebt": "81386000000", "shortTermDebt": "6196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4528000000", "reportedCurrency": "CAD", "retainedEarnings": "-15696000000", "totalLiabilities": "123410000000", "otherCurrentAssets": "2239000000", "totalCurrentAssets": "10012000000", "currentLongTermDebt": "6196000000", "longTermInvestments": "17438000000", "shortTermInvestments": "102000000", "currentNetReceivables": "5005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180701000000", "currentAccountsPayable": "3820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87582000000", "totalShareholderEquity": "64261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4702000000", "totalCurrentLiabilities": "14718000000", "otherNonCurrentLiabilities": "10619000000", "totalNonCurrentLiabilities": "108692000000", "cashAndShortTermInvestments": "1385000000", "commonStockSharesOutstanding": "2128000000", "intangibleAssetsExcludingGoodwill": "4528000000", "cashAndCashEquivalentsAtCarryingValue": "1385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1565000000", "profitLoss": "None", "dividendPayout": "2038000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3417000000", "capitalExpenditures": "1227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-8056000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 11298000000, "cost_of_revenue": 6554000000, "gross_profit": 4744000000, "ebit": 3380000000, "ebitda": 4546000000, "pretax_income": 2232000000, "tax_provision": 664000000, "net_income": 1818000000, "net_income_to_common": 1818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5901000000, "total_current_assets": 14399000000, "total_assets": 180317000000, "short_term_debt": 6484000000, "long_term_debt": 74715000000, "total_debt": 81199000000, "total_liabilities": 115834000000, "total_equity": 61454000000, "shares_outstanding": 2125000000, "goodwill_and_intangibles": 35385000000 }, "cash_flow": { "operating_cash_flow": 3812000000, "capital_expenditure": 1427000000, "free_cash_flow": 5239000000, "dividends_paid": 1978000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256614, "ticker_id": 1278, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3380000000", "ebitda": "4546000000", "netIncome": "1818000000", "grossProfit": "4744000000", "depreciation": "None", "totalRevenue": "11298000000", "costOfRevenue": "6554000000", "interestIncome": "None", "incomeBeforeTax": "2232000000", "interestExpense": "1148000000", "operatingIncome": "1845000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "664000000", "reportedCurrency": "CAD", "netInterestIncome": "-1103000000", "nonInterestIncome": "None", "operatingExpenses": "2899000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000000", "sellingGeneralAndAdministrative": "-34000000", "netIncomeFromContinuingOperations": "1568000000" }, "balance": { "goodwill": "31848000000", "inventory": "1479000000", "commonStock": "69180000000", "currentDebt": "None", "investments": "None", "totalAssets": "180317000000", "longTermDebt": "74715000000", "shortTermDebt": "6484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3537000000", "reportedCurrency": "CAD", "retainedEarnings": "-17115000000", "totalLiabilities": "115834000000", "otherCurrentAssets": "2177000000", "totalCurrentAssets": "14399000000", "currentLongTermDebt": "6484000000", "longTermInvestments": "16793000000", "shortTermInvestments": "65000000", "currentNetReceivables": "4842000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165918000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81199000000", "totalShareholderEquity": "61454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4870000000", "totalCurrentLiabilities": "17435000000", "otherNonCurrentLiabilities": "8653000000", "totalNonCurrentLiabilities": "98399000000", "cashAndShortTermInvestments": "5901000000", "commonStockSharesOutstanding": "2125000000", "intangibleAssetsExcludingGoodwill": "3537000000", "cashAndCashEquivalentsAtCarryingValue": "5901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1568000000", "profitLoss": "None", "dividendPayout": "1978000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "763000000", "operatingCashflow": "3812000000", "capitalExpenditures": "1427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2282000000", "cashflowFromInvestment": "-2540000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1978000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4643000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11298000000, "cost_of_revenue": 6554000000, "gross_profit": 4744000000, "research_and_development": null, "selling_general_admin": -34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3380000000, "depreciation_amortisation": 1166000000, "ebitda": 4546000000, "interest_expense": 1148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2232000000, "tax_provision": 664000000, "effective_tax_rate": null, "net_income": 1818000000, "net_income_continuing_ops": 1568000000, "net_income_to_common": 1818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5901000000, "short_term_investments": 65000000, "net_receivables": 4842000000, "inventory": 1479000000, "other_current_assets": null, "total_current_assets": 14399000000, "net_ppe": null, "goodwill": 31848000000, "intangible_assets": 3537000000, "goodwill_and_intangibles": 35385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165918000000, "total_assets": 180317000000, "short_term_debt": 6484000000, "accounts_payable": 4308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17435000000, "long_term_debt": 74715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98399000000, "total_liabilities": 115834000000, "total_debt": 81199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17115000000, "total_equity": 61454000000, "shares_outstanding": 2125000000, "operating_cash_flow": 3812000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2540000000, "dividends_paid": 1978000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2282000000, "free_cash_flow": 5239000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3380000000", "ebitda": "4546000000", "netIncome": "1818000000", "grossProfit": "4744000000", "depreciation": "None", "totalRevenue": "11298000000", "costOfRevenue": "6554000000", "interestIncome": "None", "incomeBeforeTax": "2232000000", "interestExpense": "1148000000", "operatingIncome": "1845000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "664000000", "reportedCurrency": "CAD", "netInterestIncome": "-1103000000", "nonInterestIncome": "None", "operatingExpenses": "2899000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000000", "sellingGeneralAndAdministrative": "-34000000", "netIncomeFromContinuingOperations": "1568000000" }, "balance": { "goodwill": "31848000000", "inventory": "1479000000", "commonStock": "69180000000", "currentDebt": "None", "investments": "None", "totalAssets": "180317000000", "longTermDebt": "74715000000", "shortTermDebt": "6484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3537000000", "reportedCurrency": "CAD", "retainedEarnings": "-17115000000", "totalLiabilities": "115834000000", "otherCurrentAssets": "2177000000", "totalCurrentAssets": "14399000000", "currentLongTermDebt": "6484000000", "longTermInvestments": "16793000000", "shortTermInvestments": "65000000", "currentNetReceivables": "4842000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165918000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81199000000", "totalShareholderEquity": "61454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4870000000", "totalCurrentLiabilities": "17435000000", "otherNonCurrentLiabilities": "8653000000", "totalNonCurrentLiabilities": "98399000000", "cashAndShortTermInvestments": "5901000000", "commonStockSharesOutstanding": "2125000000", "intangibleAssetsExcludingGoodwill": "3537000000", "cashAndCashEquivalentsAtCarryingValue": "5901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1568000000", "profitLoss": "None", "dividendPayout": "1978000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "763000000", "operatingCashflow": "3812000000", "capitalExpenditures": "1427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2282000000", "cashflowFromInvestment": "-2540000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1978000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4643000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 9844000000, "cost_of_revenue": 5995000000, "gross_profit": 3849000000, "ebit": 1672000000, "ebitda": 2836000000, "pretax_income": 751000000, "tax_provision": 128000000, "net_income": 621000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1948457000, "total_current_assets": 8193529000, "total_assets": 131327601000, "short_term_debt": 6420264000, "long_term_debt": 68793000000, "total_debt": 75213264000, "total_liabilities": 80923890000, "total_equity": 47914221000, "shares_outstanding": 2049000000, "goodwill_and_intangibles": 26587932000 }, "cash_flow": { "operating_cash_flow": 3084000000, "capital_expenditure": 1252000000, "free_cash_flow": 4336000000, "dividends_paid": 1884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256616, "ticker_id": 1278, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1672000000", "ebitda": "2836000000", "netIncome": "621000000", "grossProfit": "3849000000", "depreciation": "None", "totalRevenue": "9844000000", "costOfRevenue": "5995000000", "interestIncome": "1199000000", "incomeBeforeTax": "751000000", "interestExpense": "921000000", "operatingIncome": "1794000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-921000000", "nonInterestIncome": "None", "operatingExpenses": "2055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1164000000", "sellingGeneralAndAdministrative": "-34000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "23842279000", "inventory": "1152733000", "commonStock": "50923398000", "currentDebt": "None", "investments": "None", "totalAssets": "131327601000", "longTermDebt": "68793000000", "shortTermDebt": "6420264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2745653000", "reportedCurrency": "USD", "retainedEarnings": "-11048125000", "totalLiabilities": "80923890000", "otherCurrentAssets": "2029428000", "totalCurrentAssets": "8193529000", "currentLongTermDebt": "8722000000", "longTermInvestments": "15271000000", "shortTermInvestments": "384000000", "currentNetReceivables": "3062912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123134072000", "currentAccountsPayable": "3260187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105580000000", "shortLongTermDebtTotal": "57058792000", "totalShareholderEquity": "47914221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2630821000", "totalCurrentLiabilities": "12311273000", "otherNonCurrentLiabilities": "9467000000", "totalNonCurrentLiabilities": "68612617000", "cashAndShortTermInvestments": "1948457000", "commonStockSharesOutstanding": "2049000000", "intangibleAssetsExcludingGoodwill": "2745653000", "cashAndCashEquivalentsAtCarryingValue": "1948457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000000", "profitLoss": "None", "dividendPayout": "1884000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3084000000", "capitalExpenditures": "1252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000000", "cashflowFromInvestment": "-3503000000", "stockBasedCompensation": "995000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1884000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4768000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9844000000, "cost_of_revenue": 5995000000, "gross_profit": 3849000000, "research_and_development": null, "selling_general_admin": -34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1672000000, "depreciation_amortisation": 1164000000, "ebitda": 2836000000, "interest_expense": 921000000, "interest_income": null, "other_non_operating": null, "pretax_income": 751000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 621000000, "net_income_continuing_ops": 623000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1948457000, "short_term_investments": 384000000, "net_receivables": 3062912000, "inventory": 1152733000, "other_current_assets": null, "total_current_assets": 8193529000, "net_ppe": null, "goodwill": 23842279000, "intangible_assets": 2745653000, "goodwill_and_intangibles": 26587932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123134072000, "total_assets": 131327601000, "short_term_debt": 6420264000, "accounts_payable": 3260187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12311273000, "long_term_debt": 68793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68612617000, "total_liabilities": 80923890000, "total_debt": 75213264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11048125000, "total_equity": 47914221000, "shares_outstanding": 2049000000, "operating_cash_flow": 3084000000, "stock_based_compensation": 995000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3503000000, "dividends_paid": 1884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376000000, "free_cash_flow": 4336000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1672000000", "ebitda": "2836000000", "netIncome": "621000000", "grossProfit": "3849000000", "depreciation": "None", "totalRevenue": "9844000000", "costOfRevenue": "5995000000", "interestIncome": "1199000000", "incomeBeforeTax": "751000000", "interestExpense": "921000000", "operatingIncome": "1794000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-921000000", "nonInterestIncome": "None", "operatingExpenses": "2055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1164000000", "sellingGeneralAndAdministrative": "-34000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "23842279000", "inventory": "1152733000", "commonStock": "50923398000", "currentDebt": "None", "investments": "None", "totalAssets": "131327601000", "longTermDebt": "68793000000", "shortTermDebt": "6420264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2745653000", "reportedCurrency": "USD", "retainedEarnings": "-11048125000", "totalLiabilities": "80923890000", "otherCurrentAssets": "2029428000", "totalCurrentAssets": "8193529000", "currentLongTermDebt": "8722000000", "longTermInvestments": "15271000000", "shortTermInvestments": "384000000", "currentNetReceivables": "3062912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123134072000", "currentAccountsPayable": "3260187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105580000000", "shortLongTermDebtTotal": "57058792000", "totalShareholderEquity": "47914221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2630821000", "totalCurrentLiabilities": "12311273000", "otherNonCurrentLiabilities": "9467000000", "totalNonCurrentLiabilities": "68612617000", "cashAndShortTermInvestments": "1948457000", "commonStockSharesOutstanding": "2049000000", "intangibleAssetsExcludingGoodwill": "2745653000", "cashAndCashEquivalentsAtCarryingValue": "1948457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000000", "profitLoss": "None", "dividendPayout": "1884000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3084000000", "capitalExpenditures": "1252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000000", "cashflowFromInvestment": "-3503000000", "stockBasedCompensation": "995000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1884000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4768000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "income_statement": { "revenue": 10432000000, "cost_of_revenue": 6054000000, "gross_profit": 4378000000, "ebit": 3403000000, "ebitda": 4540000000, "pretax_income": 2520000000, "tax_provision": 519000000, "net_income": 1935000000, "net_income_to_common": 1935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822296000, "total_current_assets": 6765459000, "total_assets": 131221845000, "short_term_debt": 5231010000, "long_term_debt": 72530000000, "total_debt": 77761010000, "total_liabilities": 82911578000, "total_equity": 45730219000, "shares_outstanding": 2027000000, "goodwill_and_intangibles": 26894360000 }, "cash_flow": { "operating_cash_flow": 3439000000, "capital_expenditure": 1002000000, "free_cash_flow": 4441000000, "dividends_paid": 1884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256617, "ticker_id": 1278, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:52.611721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3403000000", "ebitda": "4540000000", "netIncome": "1935000000", "grossProfit": "4378000000", "depreciation": "None", "totalRevenue": "10432000000", "costOfRevenue": "6054000000", "interestIncome": "88000000", "incomeBeforeTax": "2520000000", "interestExpense": "883000000", "operatingIncome": "2350000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "519000000", "reportedCurrency": "CAD", "netInterestIncome": "-883000000", "nonInterestIncome": "None", "operatingExpenses": "2028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137000000", "sellingGeneralAndAdministrative": "-34000000", "netIncomeFromContinuingOperations": "2001000000" }, "balance": { "goodwill": "24054798000", "inventory": "913578000", "commonStock": "48805154000", "currentDebt": "None", "investments": "None", "totalAssets": "131221845000", "longTermDebt": "72530000000", "shortTermDebt": "5231010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2839562000", "reportedCurrency": "CAD", "retainedEarnings": "-10369982000", "totalLiabilities": "82911578000", "otherCurrentAssets": "2093460000", "totalCurrentAssets": "6765459000", "currentLongTermDebt": "6934000000", "longTermInvestments": "15258000000", "shortTermInvestments": "263000000", "currentNetReceivables": "2936125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124456386000", "currentAccountsPayable": "2797315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103955000000", "shortLongTermDebtTotal": "59947642000", "totalShareholderEquity": "45730219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2552135000", "totalCurrentLiabilities": "10580460000", "otherNonCurrentLiabilities": "8847000000", "totalNonCurrentLiabilities": "72331118000", "cashAndShortTermInvestments": "822296000", "commonStockSharesOutstanding": "2027000000", "intangibleAssetsExcludingGoodwill": "2839562000", "cashAndCashEquivalentsAtCarryingValue": "822296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2001000000", "profitLoss": "None", "dividendPayout": "1884000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3439000000", "capitalExpenditures": "1002000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2481000000", "cashflowFromInvestment": "-2333000000", "stockBasedCompensation": "-480000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1884000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10432000000, "cost_of_revenue": 6054000000, "gross_profit": 4378000000, "research_and_development": null, "selling_general_admin": -34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3403000000, "depreciation_amortisation": 1137000000, "ebitda": 4540000000, "interest_expense": 883000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2520000000, "tax_provision": 519000000, "effective_tax_rate": null, "net_income": 1935000000, "net_income_continuing_ops": 2001000000, "net_income_to_common": 1935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 822296000, "short_term_investments": 263000000, "net_receivables": 2936125000, "inventory": 913578000, "other_current_assets": null, "total_current_assets": 6765459000, "net_ppe": null, "goodwill": 24054798000, "intangible_assets": 2839562000, "goodwill_and_intangibles": 26894360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124456386000, "total_assets": 131221845000, "short_term_debt": 5231010000, "accounts_payable": 2797315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10580460000, "long_term_debt": 72530000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72331118000, "total_liabilities": 82911578000, "total_debt": 77761010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10369982000, "total_equity": 45730219000, "shares_outstanding": 2027000000, "operating_cash_flow": 3439000000, "stock_based_compensation": -480000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2333000000, "dividends_paid": 1884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2481000000, "free_cash_flow": 4441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3403000000", "ebitda": "4540000000", "netIncome": "1935000000", "grossProfit": "4378000000", "depreciation": "None", "totalRevenue": "10432000000", "costOfRevenue": "6054000000", "interestIncome": "88000000", "incomeBeforeTax": "2520000000", "interestExpense": "883000000", "operatingIncome": "2350000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "519000000", "reportedCurrency": "CAD", "netInterestIncome": "-883000000", "nonInterestIncome": "None", "operatingExpenses": "2028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137000000", "sellingGeneralAndAdministrative": "-34000000", "netIncomeFromContinuingOperations": "2001000000" }, "balance": { "goodwill": "24054798000", "inventory": "913578000", "commonStock": "48805154000", "currentDebt": "None", "investments": "None", "totalAssets": "131221845000", "longTermDebt": "72530000000", "shortTermDebt": "5231010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2839562000", "reportedCurrency": "CAD", "retainedEarnings": "-10369982000", "totalLiabilities": "82911578000", "otherCurrentAssets": "2093460000", "totalCurrentAssets": "6765459000", "currentLongTermDebt": "6934000000", "longTermInvestments": "15258000000", "shortTermInvestments": "263000000", "currentNetReceivables": "2936125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124456386000", "currentAccountsPayable": "2797315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103955000000", "shortLongTermDebtTotal": "59947642000", "totalShareholderEquity": "45730219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2552135000", "totalCurrentLiabilities": "10580460000", "otherNonCurrentLiabilities": "8847000000", "totalNonCurrentLiabilities": "72331118000", "cashAndShortTermInvestments": "822296000", "commonStockSharesOutstanding": "2027000000", "intangibleAssetsExcludingGoodwill": "2839562000", "cashAndCashEquivalentsAtCarryingValue": "822296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2001000000", "profitLoss": "None", "dividendPayout": "1884000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3439000000", "capitalExpenditures": "1002000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2481000000", "cashflowFromInvestment": "-2333000000", "stockBasedCompensation": "-480000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1884000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }