{ "ticker": { "uuid": "de95a563-d3c3-4587-a90d-d80076ce3817", "symbol": "ENB", "name": "Enbridge Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/de95a563-d3c3-4587-a90d-d80076ce3817/", "api_url": "https://sharemaestro.com/factors/api/tickers/de95a563-d3c3-4587-a90d-d80076ce3817/" }, "latest_snapshot": { "ticker": { "uuid": "de95a563-d3c3-4587-a90d-d80076ce3817", "symbol": "ENB", "name": "Enbridge Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/de95a563-d3c3-4587-a90d-d80076ce3817/", "api_url": "https://sharemaestro.com/factors/api/tickers/de95a563-d3c3-4587-a90d-d80076ce3817/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.66, "quality": 0.25, "momentum": 0.78, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 56.86, "market_cap": 124164978156.9, "pe_ratio": 16.3975, "earnings_yield": 0.0415, "ebitda_to_ev": 0.0634, "shareholder_yield": 0.0368, "roe": 0.0833, "piotroski_f_score": 5, "momentum_12_1": 0.3211, "volatility_252d": 0.1895 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.3975, "ev_ebitda": 15.7717, "earnings_yield": 0.0415, "fcf_yield": 0.0978, "shareholder_yield": 0.0368 }, "quality": { "roe": 0.0833, "roic": 0.0384, "gross_margin": 0.3076, "fcf_margin": 0.3569, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2795, "eps_growth_1y": 0.2033, "fcf_growth_1y": 0.3821 }, "momentum": { "price_return_12m": 0.3356, "momentum_12_1": 0.3211, "relative_strength": 0.1673 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.25, "momentum_percentile": 0.78, "growth_composite": 8, "yield_composite": 23, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.31, "os": 0.36, "value": 0.36, "quality": 0.25, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 16.2389, "earnings_yield": 0.0417, "shareholder_yield": 0.0371, "roe": 0.0833, "momentum_12_1": 0.2015 }, { "week_end_date": "2026-06-14", "price": 56.5, "os": 0.69, "value": 0.65, "quality": 0.25, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 16.2937, "earnings_yield": 0.0416, "shareholder_yield": 0.037, "roe": 0.0833, "momentum_12_1": 0.2519 }, { "week_end_date": "2026-06-21", "price": 54.55, "os": 0.7, "value": 0.66, "quality": 0.28, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 15.7313, "earnings_yield": 0.0423, "shareholder_yield": 0.0383, "roe": 0.0833, "momentum_12_1": 0.3691 }, { "week_end_date": "2026-06-28", "price": 56.24, "os": 0.73, "value": 0.66, "quality": 0.29, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 16.2187, "earnings_yield": 0.0417, "shareholder_yield": 0.0372, "roe": 0.0833, "momentum_12_1": 0.2913 }, { "week_end_date": "2026-07-05", "price": 54.08, "os": 0.73, "value": 0.68, "quality": 0.27, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.5958, "earnings_yield": 0.0424, "shareholder_yield": 0.0387, "roe": 0.0833, "momentum_12_1": 0.3295 }, { "week_end_date": "2026-07-12", "price": 54.66, "os": 0.69, "value": 0.67, "quality": 0.28, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.763, "earnings_yield": 0.0422, "shareholder_yield": 0.0383, "roe": 0.0833, "momentum_12_1": 0.3397 }, { "week_end_date": "2026-07-19", "price": 56.71, "os": 0.7, "value": 0.66, "quality": 0.25, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.3542, "earnings_yield": 0.0416, "shareholder_yield": 0.0369, "roe": 0.0833, "momentum_12_1": 0.2779 }, { "week_end_date": "2026-07-26", "price": 56.86, "os": 0.7, "value": 0.66, "quality": 0.25, "momentum": 0.78, "confidence": 0.958, "coverage": 1, "pe_ratio": 16.3975, "earnings_yield": 0.0415, "shareholder_yield": 0.0368, "roe": 0.0833, "momentum_12_1": 0.3211 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 14785000000, "ebitda": 20446000000, "pretax_income": 9793000000, "tax_provision": 2004000000, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8553858000, "long_term_debt": 98432000000, "total_debt": 145993260000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 16836035100, "capital_expenditure": 12312122490, "free_cash_flow": 29148157590, "dividends_paid": 11844170979, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 14785000000, "ebitda": 20446000000, "pretax_income": 9793000000, "tax_provision": 2004000000, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8553858000, "long_term_debt": 98432000000, "total_debt": 145993260000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 16836035100, "capital_expenditure": 12312122490, "free_cash_flow": 29148157590, "dividends_paid": 11844170979, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 14785000000, "ebitda": 20446000000, "pretax_income": 9793000000, "tax_provision": 2004000000, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8553858000, "long_term_debt": 98432000000, "total_debt": 145993260000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 16836035100, "capital_expenditure": 12312122490, "free_cash_flow": 29148157590, "dividends_paid": 11844170979, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 14785000000, "ebitda": 20446000000, "pretax_income": 9793000000, "tax_provision": 2004000000, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8553858000, "long_term_debt": 98432000000, "total_debt": 145993260000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 16836035100, "capital_expenditure": 12312122490, "free_cash_flow": 29148157590, "dividends_paid": 11844170979, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 14785000000, "ebitda": 20446000000, "pretax_income": 9793000000, "tax_provision": 2004000000, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8553858000, "long_term_debt": 98432000000, "total_debt": 145993260000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 16836035100, "capital_expenditure": 12312122490, "free_cash_flow": 29148157590, "dividends_paid": 11844170979, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 14785000000, "ebitda": 20446000000, "pretax_income": 9793000000, "tax_provision": 2004000000, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8553858000, "long_term_debt": 98432000000, "total_debt": 145993260000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 16836035100, "capital_expenditure": 12312122490, "free_cash_flow": 29148157590, "dividends_paid": 11844170979, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 14785000000, "ebitda": 20446000000, "pretax_income": 9793000000, "tax_provision": 2004000000, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8553858000, "long_term_debt": 98432000000, "total_debt": 145993260000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 16836035100, "capital_expenditure": 12312122490, "free_cash_flow": 29148157590, "dividends_paid": 11844170979, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53473000000, "cost_of_revenue": 34207000000, "gross_profit": 19266000000, "ebit": 11700000000, "ebitda": 16867000000, "pretax_income": 7299000000, "tax_provision": 1668000000, "net_income": 5441000000, "net_income_to_common": 5441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803000000, "total_current_assets": 13163000000, "total_assets": 218973000000, "short_term_debt": 8258000000, "long_term_debt": 93414000000, "total_debt": 101672000000, "total_liabilities": 150080000000, "total_equity": 65900000000, "shares_outstanding": 2158000000, "goodwill_and_intangibles": 41187000000 }, "cash_flow": { "operating_cash_flow": 12600000000, "capital_expenditure": 6930000000, "free_cash_flow": 19530000000, "dividends_paid": 8262000000, "share_repurchases": 0, "shares_issued": 2485000000, "net_debt_issued": 3012000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "ebit": 1548308000, "ebitda": 3519045000, "pretax_income": 3252473000, "tax_provision": 807273000, "net_income": 2445199000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_assets": 319288906000, "short_term_debt": 9119702000, "long_term_debt": 103007000000, "total_debt": 153242612000, "total_liabilities": 223463477000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 55641654000 }, "cash_flow": { "operating_cash_flow": 3513770884, "capital_expenditure": 3354241562, "free_cash_flow": 6868012446, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "ebit": 1548308000, "ebitda": 3519045000, "pretax_income": 3252473000, "tax_provision": 807273000, "net_income": 2445199000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_assets": 319288906000, "short_term_debt": 9119702000, "long_term_debt": 103007000000, "total_debt": 153242612000, "total_liabilities": 223463477000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 55641654000 }, "cash_flow": { "operating_cash_flow": 3513770884, "capital_expenditure": 3354241562, "free_cash_flow": 6868012446, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "ebit": 1548308000, "ebitda": 3519045000, "pretax_income": 3252473000, "tax_provision": 807273000, "net_income": 2445199000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_assets": 319288906000, "short_term_debt": 9119702000, "long_term_debt": 103007000000, "total_debt": 153242612000, "total_liabilities": 223463477000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 55641654000 }, "cash_flow": { "operating_cash_flow": 3513770884, "capital_expenditure": 3354241562, "free_cash_flow": 6868012446, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "ebit": 1548308000, "ebitda": 3519045000, "pretax_income": 3252473000, "tax_provision": 807273000, "net_income": 2445199000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_assets": 319288906000, "short_term_debt": 9119702000, "long_term_debt": 103007000000, "total_debt": 153242612000, "total_liabilities": 223463477000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 55641654000 }, "cash_flow": { "operating_cash_flow": 3513770884, "capital_expenditure": 3354241562, "free_cash_flow": 6868012446, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "ebit": 1548308000, "ebitda": 3519045000, "pretax_income": 3252473000, "tax_provision": 807273000, "net_income": 2445199000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_assets": 319288906000, "short_term_debt": 9119702000, "long_term_debt": 103007000000, "total_debt": 153242612000, "total_liabilities": 223463477000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 55641654000 }, "cash_flow": { "operating_cash_flow": 3513770884, "capital_expenditure": 3354241562, "free_cash_flow": 6868012446, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "ebit": 1548308000, "ebitda": 3519045000, "pretax_income": 3252473000, "tax_provision": 807273000, "net_income": 2445199000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_assets": 319288906000, "short_term_debt": 9119702000, "long_term_debt": 103007000000, "total_debt": 153242612000, "total_liabilities": 223463477000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 55641654000 }, "cash_flow": { "operating_cash_flow": 3513770884, "capital_expenditure": 3354241562, "free_cash_flow": 6868012446, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31274624000, "cost_of_revenue": 22649038000, "gross_profit": 8625586000, "ebit": 5069182000, "ebitda": 7039919000, "pretax_income": 3252473000, "tax_provision": 807273000, "net_income": 2445199000, "net_income_to_common": 2445199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547864000, "total_current_assets": 26386692000, "total_assets": 319288906000, "short_term_debt": 9119702000, "long_term_debt": 103007000000, "total_debt": 153242612000, "total_liabilities": 223463477000, "total_equity": 90903196000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 55641654000 }, "cash_flow": { "operating_cash_flow": 3513770884, "capital_expenditure": 3354241562, "free_cash_flow": 6868012446, "dividends_paid": 3057186956, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "ebit": 3671000000, "ebitda": 5135000000, "pretax_income": 2456000000, "tax_provision": 325000000, "net_income": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8629326000, "long_term_debt": 98963000000, "total_debt": 144419427000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 4268696430, "capital_expenditure": 4124622780, "free_cash_flow": 8393319210, "dividends_paid": 2966869544, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": 1909000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "ebit": 3671000000, "ebitda": 5135000000, "pretax_income": 2456000000, "tax_provision": 325000000, "net_income": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8629326000, "long_term_debt": 98963000000, "total_debt": 144419427000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 4268696430, "capital_expenditure": 4124622780, "free_cash_flow": 8393319210, "dividends_paid": 2966869544, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": 1909000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "ebit": 3671000000, "ebitda": 5135000000, "pretax_income": 2456000000, "tax_provision": 325000000, "net_income": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8629326000, "long_term_debt": 98963000000, "total_debt": 144419427000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 4268696430, "capital_expenditure": 4124622780, "free_cash_flow": 8393319210, "dividends_paid": 2966869544, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": 1909000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "ebit": 3671000000, "ebitda": 5135000000, "pretax_income": 2456000000, "tax_provision": 325000000, "net_income": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8629326000, "long_term_debt": 98963000000, "total_debt": 144419427000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 4268696430, "capital_expenditure": 4124622780, "free_cash_flow": 8393319210, "dividends_paid": 2966869544, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": 1909000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "ebit": 3671000000, "ebitda": 5135000000, "pretax_income": 2456000000, "tax_provision": 325000000, "net_income": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501110000, "total_current_assets": 3843336000, "total_assets": 299776102000, "short_term_debt": 8629326000, "long_term_debt": 98963000000, "total_debt": 144419427000, "total_liabilities": 209319804000, "total_equity": 85528979000, "shares_outstanding": 2193258000, "goodwill_and_intangibles": 53890406000 }, "cash_flow": { "operating_cash_flow": 4268696430, "capital_expenditure": 4124622780, "free_cash_flow": 8393319210, "dividends_paid": 2966869544, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": 1909000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }