{ "ticker": { "uuid": "dea3be6f-99d6-4848-a82b-a8b858360eeb", "symbol": "QMCO", "name": "Quantum Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/dea3be6f-99d6-4848-a82b-a8b858360eeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/dea3be6f-99d6-4848-a82b-a8b858360eeb/" }, "ticker_metadata": { "id": 7871, "uuid": "dea3be6f-99d6-4848-a82b-a8b858360eeb", "symbol": "QMCO", "name": "Quantum Corporation", "asset_type": "equity", "market_cap": 142135000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Quantum Corporation offers products for storing and managing digital video and unstructured data in the Americas, Europe, the Middle East, Africa, and Asia Pacific. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dea3be6f-99d6-4848-a82b-a8b858360eeb", "symbol": "QMCO", "name": "Quantum Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/dea3be6f-99d6-4848-a82b-a8b858360eeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/dea3be6f-99d6-4848-a82b-a8b858360eeb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.41, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 12.7, "market_cap": 173850300, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.5472, "piotroski_f_score": 2, "momentum_12_1": -0.095, "volatility_252d": 1.0191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.993464+00:00", "batch_id": "" }, "size": { "price_close": 12.7, "market_cap": 173850300, "market_cap_usd": 173850300, "enterprise_value": 289319300, "shares_outstanding": 13689000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.6654, "pcf_ratio": null, "pfcf_ratio": -4.5997, "ev_ebitda": null, "ev_ebit": -4.6523, "ev_sales": 1.1073, "ev_fcf": -7.6548, "earnings_yield": null, "fcf_yield": -0.1306, "price_to_sales": 0.6654, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3746, "operating_margin": -0.238, "net_margin": -0.3859, "ebitda_margin": -0.3256, "fcf_margin": -0.1447, "roe": 0.5472, "roa": -0.6754, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.7504, "cash_conversion": 0.3749, "accruals_ratio": -0.4027, "sbc_to_revenue": -0.0028, "piotroski_f_score": 2, "altman_z_score": -9.8095, "earnings_stability_5y": 0.7387, "revenue_stability_5y": 0.1585, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6556, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8103, "net_debt_to_ebitda": -1.3574, "debt_to_assets": 0.8663, "interest_coverage": -2.4367, "current_ratio": 0.51, "quick_ratio": 0.4232, "net_debt": 115469000, "local_beta": -0.0008, "volatility_252d": 1.0191, "volatility_60d": 2.5054, "max_drawdown_12m": -0.6061, "risk_adjusted_momentum": -0.0932 }, "growth": { "revenue_growth_1y": -0.086, "revenue_growth_3y_cagr": -0.1059, "revenue_growth_5y_cagr": -0.0742, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.086, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3202, "price_return_3m": 1.4756, "price_return_6m": 0.4564, "price_return_9m": 0.7116, "price_return_12m": 0.1947, "price_return_12m_ex1m": -0.095, "momentum_6m": 0.4564, "momentum_12m": 0.1947, "momentum_12_1": -0.095, "distance_from_52w_high": 0, "distance_from_52w_low": 1.7137, "relative_strength": 0.0368 }, "raw_ttm": { "revenue_ttm": 261281000, "gross_profit_ttm": 97869000, "ebit_ttm": -62189000, "ebitda_ttm": -85065000, "net_income_ttm": -100816000, "eps_diluted_ttm": -7.3647, "operating_cash_flow_ttm": -40706000, "capital_expenditure_ttm": 2910000, "fcf_ttm": -37796000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25522000, "cash_and_equivalents": 13841000, "total_current_assets": 103619000, "total_current_liabilities": 203176000, "net_ppe": null, "total_assets": 149272000, "total_debt": 129310000, "total_equity": -184229000, "net_working_capital": -59961000, "book_value_per_share": -13.4582, "retained_earnings": -1033976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -209702000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2473, "ticker_id": 7871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.993464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.7, "market_cap": 173850300, "market_cap_usd": 173850300, "enterprise_value": 289319300, "shares_outstanding": 13689000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.66537674, "pcf_ratio": null, "pfcf_ratio": -4.59970103, "ev_ebitda": null, "ev_ebit": -4.65225844, "ev_sales": 1.1073109, "ev_fcf": -7.65475976, "earnings_yield": null, "fcf_yield": -0.13063767, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37457373, "operating_margin": -0.23801578, "net_margin": -0.38585278, "ebitda_margin": -0.32556902, "fcf_margin": -0.14465652, "roe": 0.54723198, "roa": -0.67538453, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.75036845, "cash_conversion": 0.37490081, "accruals_ratio": -0.40268771, "sbc_to_revenue": -0.00276331, "debt_to_equity": -1.81025246, "net_debt_to_ebitda": -1.3574208, "debt_to_assets": 0.86627097, "interest_coverage": -2.43668208, "current_ratio": 0.50999626, "quick_ratio": 0.42322912, "net_debt": 115469000, "revenue_growth_1y": -0.08599544, "revenue_growth_3y_cagr": -0.10590285, "revenue_growth_5y_cagr": -0.07419722, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -9.80953706, "earnings_stability_5y": 0.738651, "revenue_stability_5y": 0.158529, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32016632, "price_return_3m": 1.47563353, "price_return_6m": 0.45642202, "price_return_9m": 0.7115903, "price_return_12m": 0.19473189, "price_return_12m_ex1m": -0.09501411, "distance_from_52w_high": 0, "distance_from_52w_low": 1.71367521, "relative_strength": 0.03679084, "local_beta": -0.0008, "volatility_252d": 1.019149, "volatility_60d": 2.505408, "max_drawdown_12m": -0.60606061, "revenue_ttm": 261281000, "gross_profit_ttm": 97869000, "ebit_ttm": -62189000, "ebitda_ttm": -85065000, "net_income_ttm": -100816000, "eps_diluted_ttm": -7.36474542, "operating_cash_flow_ttm": -40706000, "capital_expenditure_ttm": 2910000, "fcf_ttm": -37796000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25522000, "cash_and_equivalents": 13841000, "total_current_assets": 103619000, "total_current_liabilities": 203176000, "net_ppe": null, "total_assets": 149272000, "total_debt": 129310000, "total_equity": -184229000, "net_working_capital": -59961000, "book_value_per_share": -13.4581781, "retained_earnings": -1033976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -209702000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.7, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5472, "momentum_12_1": -0.095, "complete_fields": { "id": 2473, "ticker_id": 7871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.993464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.7, "market_cap": 173850300, "market_cap_usd": 173850300, "enterprise_value": 289319300, "shares_outstanding": 13689000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.66537674, "pcf_ratio": null, "pfcf_ratio": -4.59970103, "ev_ebitda": null, "ev_ebit": -4.65225844, "ev_sales": 1.1073109, "ev_fcf": -7.65475976, "earnings_yield": null, "fcf_yield": -0.13063767, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37457373, "operating_margin": -0.23801578, "net_margin": -0.38585278, "ebitda_margin": -0.32556902, "fcf_margin": -0.14465652, "roe": 0.54723198, "roa": -0.67538453, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.75036845, "cash_conversion": 0.37490081, "accruals_ratio": -0.40268771, "sbc_to_revenue": -0.00276331, "debt_to_equity": -1.81025246, "net_debt_to_ebitda": -1.3574208, "debt_to_assets": 0.86627097, "interest_coverage": -2.43668208, "current_ratio": 0.50999626, "quick_ratio": 0.42322912, "net_debt": 115469000, "revenue_growth_1y": -0.08599544, "revenue_growth_3y_cagr": -0.10590285, "revenue_growth_5y_cagr": -0.07419722, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -9.80953706, "earnings_stability_5y": 0.738651, "revenue_stability_5y": 0.158529, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32016632, "price_return_3m": 1.47563353, "price_return_6m": 0.45642202, "price_return_9m": 0.7115903, "price_return_12m": 0.19473189, "price_return_12m_ex1m": -0.09501411, "distance_from_52w_high": 0, "distance_from_52w_low": 1.71367521, "relative_strength": 0.03679084, "local_beta": -0.0008, "volatility_252d": 1.019149, "volatility_60d": 2.505408, "max_drawdown_12m": -0.60606061, "revenue_ttm": 261281000, "gross_profit_ttm": 97869000, "ebit_ttm": -62189000, "ebitda_ttm": -85065000, "net_income_ttm": -100816000, "eps_diluted_ttm": -7.36474542, "operating_cash_flow_ttm": -40706000, "capital_expenditure_ttm": 2910000, "fcf_ttm": -37796000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25522000, "cash_and_equivalents": 13841000, "total_current_assets": 103619000, "total_current_liabilities": 203176000, "net_ppe": null, "total_assets": 149272000, "total_debt": 129310000, "total_equity": -184229000, "net_working_capital": -59961000, "book_value_per_share": -13.4581781, "retained_earnings": -1033976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -209702000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 274058000, "cost_of_revenue": 164226000, "gross_profit": 109832000, "ebit": -90663000, "ebitda": -85065000, "pretax_income": -114270000, "tax_provision": 821000, "net_income": -115091000, "net_income_to_common": -115091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16464000, "total_current_assets": 102806000, "total_assets": 155402000, "short_term_debt": 123942000, "long_term_debt": null, "total_debt": 123942000, "total_liabilities": 319768000, "total_equity": -164366000, "shares_outstanding": 5150000, "goodwill_and_intangibles": 13250000 }, "cash_flow": { "operating_cash_flow": -23613000, "capital_expenditure": 4947000, "free_cash_flow": -18666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154279, "ticker_id": 7871, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90663000", "ebitda": "-85065000", "netIncome": "-115091000", "grossProfit": "109832000", "depreciation": "None", "totalRevenue": "274058000", "costOfRevenue": "164226000", "interestIncome": "None", "incomeBeforeTax": "-114270000", "interestExpense": "23607000", "operatingIncome": "-41680000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "-23607000", "nonInterestIncome": "None", "operatingExpenses": "151512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5598000", "sellingGeneralAndAdministrative": "63961000", "netIncomeFromContinuingOperations": "-115091000" }, "balance": { "goodwill": "12969000", "inventory": "22434000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "155402000", "longTermDebt": "None", "shortTermDebt": "123942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-942471000", "totalLiabilities": "319768000", "otherCurrentAssets": "11406000", "totalCurrentAssets": "102806000", "currentLongTermDebt": "123086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52596000", "currentAccountsPayable": "31463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132876000", "totalShareholderEquity": "-164366000", "capitalLeaseObligations": "9790000", "otherCurrentLiabilities": "26598000", "totalCurrentLiabilities": "257607000", "otherNonCurrentLiabilities": "14380000", "totalNonCurrentLiabilities": "62161000", "cashAndShortTermInvestments": "16464000", "commonStockSharesOutstanding": "5150000", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "16464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "801000", "operatingCashflow": "-23613000", "capitalExpenditures": "4947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19306000", "cashflowFromInvestment": "-4947000", "stockBasedCompensation": "2828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274058000, "cost_of_revenue": 164226000, "gross_profit": 109832000, "research_and_development": 31141000, "selling_general_admin": 63961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90663000, "depreciation_amortisation": 5598000, "ebitda": -85065000, "interest_expense": 23607000, "interest_income": null, "other_non_operating": null, "pretax_income": -114270000, "tax_provision": 821000, "effective_tax_rate": null, "net_income": -115091000, "net_income_continuing_ops": -115091000, "net_income_to_common": -115091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16464000, "short_term_investments": null, "net_receivables": 52502000, "inventory": 22434000, "other_current_assets": null, "total_current_assets": 102806000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 281000, "goodwill_and_intangibles": 13250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52596000, "total_assets": 155402000, "short_term_debt": 123942000, "accounts_payable": 31463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62161000, "total_liabilities": 319768000, "total_debt": 123942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -942471000, "total_equity": -164366000, "shares_outstanding": 5150000, "operating_cash_flow": -23613000, "stock_based_compensation": 2828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19306000, "free_cash_flow": -18666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90663000", "ebitda": "-85065000", "netIncome": "-115091000", "grossProfit": "109832000", "depreciation": "None", "totalRevenue": "274058000", "costOfRevenue": "164226000", "interestIncome": "None", "incomeBeforeTax": "-114270000", "interestExpense": "23607000", "operatingIncome": "-41680000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "-23607000", "nonInterestIncome": "None", "operatingExpenses": "151512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5598000", "sellingGeneralAndAdministrative": "63961000", "netIncomeFromContinuingOperations": "-115091000" }, "balance": { "goodwill": "12969000", "inventory": "22434000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "155402000", "longTermDebt": "None", "shortTermDebt": "123942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-942471000", "totalLiabilities": "319768000", "otherCurrentAssets": "11406000", "totalCurrentAssets": "102806000", "currentLongTermDebt": "123086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52596000", "currentAccountsPayable": "31463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132876000", "totalShareholderEquity": "-164366000", "capitalLeaseObligations": "9790000", "otherCurrentLiabilities": "26598000", "totalCurrentLiabilities": "257607000", "otherNonCurrentLiabilities": "14380000", "totalNonCurrentLiabilities": "62161000", "cashAndShortTermInvestments": "16464000", "commonStockSharesOutstanding": "5150000", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "16464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "801000", "operatingCashflow": "-23613000", "capitalExpenditures": "4947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19306000", "cashflowFromInvestment": "-4947000", "stockBasedCompensation": "2828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 311600000, "cost_of_revenue": 186711000, "gross_profit": 124889000, "ebit": -25486000, "ebitda": -16173000, "pretax_income": -40575000, "tax_provision": 711000, "net_income": -41286000, "net_income_to_common": -41286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25692000, "total_current_assets": 131784000, "total_assets": 187615000, "short_term_debt": 110356000, "long_term_debt": null, "total_debt": 110356000, "total_liabilities": 309113000, "total_equity": -121498000, "shares_outstanding": 4754350, "goodwill_and_intangibles": 14638000 }, "cash_flow": { "operating_cash_flow": -10156000, "capital_expenditure": 5869000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154284, "ticker_id": 7871, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25486000", "ebitda": "-16173000", "netIncome": "-41286000", "grossProfit": "124889000", "depreciation": "None", "totalRevenue": "311600000", "costOfRevenue": "186711000", "interestIncome": "None", "incomeBeforeTax": "-40575000", "interestExpense": "15089000", "operatingIncome": "-28877000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "711000", "reportedCurrency": "USD", "netInterestIncome": "-15089000", "nonInterestIncome": "None", "operatingExpenses": "153766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9313000", "sellingGeneralAndAdministrative": "51547000", "netIncomeFromContinuingOperations": "-41286000" }, "balance": { "goodwill": "12969000", "inventory": "27536000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "187615000", "longTermDebt": "None", "shortTermDebt": "110356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1669000", "reportedCurrency": "USD", "retainedEarnings": "-827380000", "totalLiabilities": "309113000", "otherCurrentAssets": "10768000", "totalCurrentAssets": "131784000", "currentLongTermDebt": "109100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55831000", "currentAccountsPayable": "26087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119977000", "totalShareholderEquity": "-121498000", "capitalLeaseObligations": "10877000", "otherCurrentLiabilities": "33946000", "totalCurrentLiabilities": "249944000", "otherNonCurrentLiabilities": "11372000", "totalNonCurrentLiabilities": "59169000", "cashAndShortTermInvestments": "25692000", "commonStockSharesOutstanding": "4754350", "intangibleAssetsExcludingGoodwill": "1669000", "cashAndCashEquivalentsAtCarryingValue": "25692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10456000", "operatingCashflow": "-10156000", "capitalExpenditures": "5869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15713000", "cashflowFromInvestment": "-5869000", "stockBasedCompensation": "4721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311600000, "cost_of_revenue": 186711000, "gross_profit": 124889000, "research_and_development": 38046000, "selling_general_admin": 51547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25486000, "depreciation_amortisation": 9313000, "ebitda": -16173000, "interest_expense": 15089000, "interest_income": null, "other_non_operating": null, "pretax_income": -40575000, "tax_provision": 711000, "effective_tax_rate": null, "net_income": -41286000, "net_income_continuing_ops": -41286000, "net_income_to_common": -41286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25692000, "short_term_investments": null, "net_receivables": 67788000, "inventory": 27536000, "other_current_assets": null, "total_current_assets": 131784000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 1669000, "goodwill_and_intangibles": 14638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55831000, "total_assets": 187615000, "short_term_debt": 110356000, "accounts_payable": 26087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59169000, "total_liabilities": 309113000, "total_debt": 110356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -827380000, "total_equity": -121498000, "shares_outstanding": 4754350, "operating_cash_flow": -10156000, "stock_based_compensation": 4721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15713000, "free_cash_flow": -4287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25486000", "ebitda": "-16173000", "netIncome": "-41286000", "grossProfit": "124889000", "depreciation": "None", "totalRevenue": "311600000", "costOfRevenue": "186711000", "interestIncome": "None", "incomeBeforeTax": "-40575000", "interestExpense": "15089000", "operatingIncome": "-28877000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "711000", "reportedCurrency": "USD", "netInterestIncome": "-15089000", "nonInterestIncome": "None", "operatingExpenses": "153766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9313000", "sellingGeneralAndAdministrative": "51547000", "netIncomeFromContinuingOperations": "-41286000" }, "balance": { "goodwill": "12969000", "inventory": "27536000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "187615000", "longTermDebt": "None", "shortTermDebt": "110356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1669000", "reportedCurrency": "USD", "retainedEarnings": "-827380000", "totalLiabilities": "309113000", "otherCurrentAssets": "10768000", "totalCurrentAssets": "131784000", "currentLongTermDebt": "109100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55831000", "currentAccountsPayable": "26087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119977000", "totalShareholderEquity": "-121498000", "capitalLeaseObligations": "10877000", "otherCurrentLiabilities": "33946000", "totalCurrentLiabilities": "249944000", "otherNonCurrentLiabilities": "11372000", "totalNonCurrentLiabilities": "59169000", "cashAndShortTermInvestments": "25692000", "commonStockSharesOutstanding": "4754350", "intangibleAssetsExcludingGoodwill": "1669000", "cashAndCashEquivalentsAtCarryingValue": "25692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10456000", "operatingCashflow": "-10156000", "capitalExpenditures": "5869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15713000", "cashflowFromInvestment": "-5869000", "stockBasedCompensation": "4721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 422077000, "cost_of_revenue": 278813000, "gross_profit": 143264000, "ebit": -5868000, "ebitda": 4250000, "pretax_income": -16428000, "tax_provision": 1940000, "net_income": -18368000, "net_income_to_common": -18368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25963000, "total_current_assets": 153055000, "total_assets": 213657000, "short_term_debt": 6364000, "long_term_debt": 16750000, "total_debt": 23114000, "total_liabilities": 298026000, "total_equity": -84369000, "shares_outstanding": 4563000, "goodwill_and_intangibles": 17910000 }, "cash_flow": { "operating_cash_flow": -4894000, "capital_expenditure": 12581000, "free_cash_flow": 7687000, "dividends_paid": 389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154289, "ticker_id": 7871, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5868000", "ebitda": "4250000", "netIncome": "-18368000", "grossProfit": "143264000", "depreciation": "None", "totalRevenue": "422077000", "costOfRevenue": "278813000", "interestIncome": "None", "incomeBeforeTax": "-16428000", "interestExpense": "10560000", "operatingIncome": "-16682000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "-10560000", "nonInterestIncome": "None", "operatingExpenses": "159946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44555000", "otherNonOperatingIncome": "564000", "costofGoodsAndServicesSold": "278813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10118000", "sellingGeneralAndAdministrative": "47752000", "netIncomeFromContinuingOperations": "-37943000" }, "balance": { "goodwill": "12969000", "inventory": "44745000", "commonStock": "936000", "currentDebt": "None", "investments": "None", "totalAssets": "213657000", "longTermDebt": "16750000", "shortTermDebt": "6364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4941000", "reportedCurrency": "USD", "retainedEarnings": "-786094000", "totalLiabilities": "298026000", "otherCurrentAssets": "9883000", "totalCurrentAssets": "153055000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60602000", "currentAccountsPayable": "35716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16555000", "shortLongTermDebtTotal": "99637000", "totalShareholderEquity": "-84369000", "capitalLeaseObligations": "10169000", "otherCurrentLiabilities": "34492000", "totalCurrentLiabilities": "157888000", "otherNonCurrentLiabilities": "10169000", "totalNonCurrentLiabilities": "140138000", "cashAndShortTermInvestments": "25963000", "commonStockSharesOutstanding": "4563000", "intangibleAssetsExcludingGoodwill": "4941000", "cashAndCashEquivalentsAtCarryingValue": "25963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37943000", "profitLoss": "None", "dividendPayout": "389000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-5342000", "operatingCashflow": "-4894000", "capitalExpenditures": "12581000", "changeInReceivables": "-2966000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41165000", "cashflowFromInvestment": "-15601000", "stockBasedCompensation": "10750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422077000, "cost_of_revenue": 278813000, "gross_profit": 143264000, "research_and_development": 44555000, "selling_general_admin": 47752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5868000, "depreciation_amortisation": 10118000, "ebitda": 4250000, "interest_expense": 10560000, "interest_income": null, "other_non_operating": null, "pretax_income": -16428000, "tax_provision": 1940000, "effective_tax_rate": null, "net_income": -18368000, "net_income_continuing_ops": -37943000, "net_income_to_common": -18368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25963000, "short_term_investments": null, "net_receivables": 72464000, "inventory": 44745000, "other_current_assets": null, "total_current_assets": 153055000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 4941000, "goodwill_and_intangibles": 17910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60602000, "total_assets": 213657000, "short_term_debt": 6364000, "accounts_payable": 35716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157888000, "long_term_debt": 16750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140138000, "total_liabilities": 298026000, "total_debt": 23114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786094000, "total_equity": -84369000, "shares_outstanding": 4563000, "operating_cash_flow": -4894000, "stock_based_compensation": 10750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15601000, "dividends_paid": 389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41165000, "free_cash_flow": 7687000, "net_change_in_cash": 20670000 }, "raw_data": { "income": { "ebit": "-5868000", "ebitda": "4250000", "netIncome": "-18368000", "grossProfit": "143264000", "depreciation": "None", "totalRevenue": "422077000", "costOfRevenue": "278813000", "interestIncome": "None", "incomeBeforeTax": "-16428000", "interestExpense": "10560000", "operatingIncome": "-16682000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "-10560000", "nonInterestIncome": "None", "operatingExpenses": "159946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44555000", "otherNonOperatingIncome": "564000", "costofGoodsAndServicesSold": "278813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10118000", "sellingGeneralAndAdministrative": "47752000", "netIncomeFromContinuingOperations": "-37943000" }, "balance": { "goodwill": "12969000", "inventory": "44745000", "commonStock": "936000", "currentDebt": "None", "investments": "None", "totalAssets": "213657000", "longTermDebt": "16750000", "shortTermDebt": "6364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4941000", "reportedCurrency": "USD", "retainedEarnings": "-786094000", "totalLiabilities": "298026000", "otherCurrentAssets": "9883000", "totalCurrentAssets": "153055000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60602000", "currentAccountsPayable": "35716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16555000", "shortLongTermDebtTotal": "99637000", "totalShareholderEquity": "-84369000", "capitalLeaseObligations": "10169000", "otherCurrentLiabilities": "34492000", "totalCurrentLiabilities": "157888000", "otherNonCurrentLiabilities": "10169000", "totalNonCurrentLiabilities": "140138000", "cashAndShortTermInvestments": "25963000", "commonStockSharesOutstanding": "4563000", "intangibleAssetsExcludingGoodwill": "4941000", "cashAndCashEquivalentsAtCarryingValue": "25963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37943000", "profitLoss": "None", "dividendPayout": "389000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-5342000", "operatingCashflow": "-4894000", "capitalExpenditures": "12581000", "changeInReceivables": "-2966000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41165000", "cashflowFromInvestment": "-15601000", "stockBasedCompensation": "10750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 383432000, "cost_of_revenue": 225792000, "gross_profit": 157640000, "ebit": 51584000, "ebitda": 61002000, "pretax_income": 39696000, "tax_provision": 1341000, "net_income": 38355000, "net_income_to_common": 38355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5210000, "total_current_assets": 145197000, "total_assets": 201635000, "short_term_debt": 6102000, "long_term_debt": 17735000, "total_debt": 23837000, "total_liabilities": 345374000, "total_equity": -143739000, "shares_outstanding": 3389000, "goodwill_and_intangibles": 22553000 }, "cash_flow": { "operating_cash_flow": -33728000, "capital_expenditure": 6316000, "free_cash_flow": -27412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154294, "ticker_id": 7871, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51584000", "ebitda": "61002000", "netIncome": "38355000", "grossProfit": "157640000", "depreciation": "None", "totalRevenue": "383432000", "costOfRevenue": "225792000", "interestIncome": "None", "incomeBeforeTax": "39696000", "interestExpense": "11888000", "operatingIncome": "-3235000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1341000", "reportedCurrency": "USD", "netInterestIncome": "-11888000", "nonInterestIncome": "None", "operatingExpenses": "160875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51812000", "otherNonOperatingIncome": "-5211000", "costofGoodsAndServicesSold": "225792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9418000", "sellingGeneralAndAdministrative": "45256000", "netIncomeFromContinuingOperations": "-32280000" }, "balance": { "goodwill": "12969000", "inventory": "57800000", "commonStock": "605000", "currentDebt": "None", "investments": "None", "totalAssets": "201635000", "longTermDebt": "17735000", "shortTermDebt": "6102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "9584000", "reportedCurrency": "USD", "retainedEarnings": "-767726000", "totalLiabilities": "345374000", "otherCurrentAssets": "12833000", "totalCurrentAssets": "145197000", "currentLongTermDebt": "4375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56438000", "currentAccountsPayable": "34220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12853000", "shortLongTermDebtTotal": "123176000", "totalShareholderEquity": "-143739000", "capitalLeaseObligations": "9891000", "otherCurrentLiabilities": "48270000", "totalCurrentLiabilities": "176663000", "otherNonCurrentLiabilities": "9891000", "totalNonCurrentLiabilities": "168711000", "cashAndShortTermInvestments": "5210000", "commonStockSharesOutstanding": "3389000", "intangibleAssetsExcludingGoodwill": "9584000", "cashAndCashEquivalentsAtCarryingValue": "5210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-16469000", "operatingCashflow": "-33728000", "capitalExpenditures": "6316000", "changeInReceivables": "3651000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20157000", "cashflowFromInvestment": "-14124000", "stockBasedCompensation": "13829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383432000, "cost_of_revenue": 225792000, "gross_profit": 157640000, "research_and_development": 51812000, "selling_general_admin": 45256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51584000, "depreciation_amortisation": 9418000, "ebitda": 61002000, "interest_expense": 11888000, "interest_income": null, "other_non_operating": null, "pretax_income": 39696000, "tax_provision": 1341000, "effective_tax_rate": null, "net_income": 38355000, "net_income_continuing_ops": -32280000, "net_income_to_common": 38355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5210000, "short_term_investments": null, "net_receivables": 69354000, "inventory": 57800000, "other_current_assets": null, "total_current_assets": 145197000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 9584000, "goodwill_and_intangibles": 22553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56438000, "total_assets": 201635000, "short_term_debt": 6102000, "accounts_payable": 34220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176663000, "long_term_debt": 17735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168711000, "total_liabilities": 345374000, "total_debt": 23837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -767726000, "total_equity": -143739000, "shares_outstanding": 3389000, "operating_cash_flow": -33728000, "stock_based_compensation": 13829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20157000, "free_cash_flow": -27412000, "net_change_in_cash": -27695000 }, "raw_data": { "income": { "ebit": "51584000", "ebitda": "61002000", "netIncome": "38355000", "grossProfit": "157640000", "depreciation": "None", "totalRevenue": "383432000", "costOfRevenue": "225792000", "interestIncome": "None", "incomeBeforeTax": "39696000", "interestExpense": "11888000", "operatingIncome": "-3235000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1341000", "reportedCurrency": "USD", "netInterestIncome": "-11888000", "nonInterestIncome": "None", "operatingExpenses": "160875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51812000", "otherNonOperatingIncome": "-5211000", "costofGoodsAndServicesSold": "225792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9418000", "sellingGeneralAndAdministrative": "45256000", "netIncomeFromContinuingOperations": "-32280000" }, "balance": { "goodwill": "12969000", "inventory": "57800000", "commonStock": "605000", "currentDebt": "None", "investments": "None", "totalAssets": "201635000", "longTermDebt": "17735000", "shortTermDebt": "6102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "9584000", "reportedCurrency": "USD", "retainedEarnings": "-767726000", "totalLiabilities": "345374000", "otherCurrentAssets": "12833000", "totalCurrentAssets": "145197000", "currentLongTermDebt": "4375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56438000", "currentAccountsPayable": "34220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12853000", "shortLongTermDebtTotal": "123176000", "totalShareholderEquity": "-143739000", "capitalLeaseObligations": "9891000", "otherCurrentLiabilities": "48270000", "totalCurrentLiabilities": "176663000", "otherNonCurrentLiabilities": "9891000", "totalNonCurrentLiabilities": "168711000", "cashAndShortTermInvestments": "5210000", "commonStockSharesOutstanding": "3389000", "intangibleAssetsExcludingGoodwill": "9584000", "cashAndCashEquivalentsAtCarryingValue": "5210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-16469000", "operatingCashflow": "-33728000", "capitalExpenditures": "6316000", "changeInReceivables": "3651000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20157000", "cashflowFromInvestment": "-14124000", "stockBasedCompensation": "13829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 349576000, "cost_of_revenue": 198823000, "gross_profit": 150753000, "ebit": -7698000, "ebitda": -2001000, "pretax_income": -35220000, "tax_provision": 239000, "net_income": -35459000, "net_income_to_common": -35459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28137000, "total_current_assets": 156066000, "total_assets": 194924000, "short_term_debt": 4431000, "long_term_debt": 90890000, "total_debt": 95321000, "total_liabilities": 307169000, "total_equity": -112245000, "shares_outstanding": 2223000, "goodwill_and_intangibles": 8503000 }, "cash_flow": { "operating_cash_flow": -767000, "capital_expenditure": 6931000, "free_cash_flow": 6164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154299, "ticker_id": 7871, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7698000", "ebitda": "-2001000", "netIncome": "-35459000", "grossProfit": "150753000", "depreciation": "None", "totalRevenue": "349576000", "costOfRevenue": "198823000", "interestIncome": "None", "incomeBeforeTax": "-35220000", "interestExpense": "27522000", "operatingIncome": "8403000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "-27522000", "nonInterestIncome": "None", "operatingExpenses": "142350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41703000", "otherNonOperatingIncome": "-16101000", "costofGoodsAndServicesSold": "198823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5697000", "sellingGeneralAndAdministrative": "42001000", "netIncomeFromContinuingOperations": "-35459000" }, "balance": { "goodwill": "3466000", "inventory": "47888000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "194924000", "longTermDebt": "90890000", "shortTermDebt": "4431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "5037000", "reportedCurrency": "USD", "retainedEarnings": "-738623000", "totalLiabilities": "307169000", "otherCurrentAssets": "6939000", "totalCurrentAssets": "156066000", "currentLongTermDebt": "1850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38858000", "currentAccountsPayable": "35245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10051000", "shortLongTermDebtTotal": "103326000", "totalShareholderEquity": "-112245000", "capitalLeaseObligations": "8005000", "otherCurrentLiabilities": "35387000", "totalCurrentLiabilities": "159090000", "otherNonCurrentLiabilities": "44131000", "totalNonCurrentLiabilities": "148078999", "cashAndShortTermInvestments": "28137000", "commonStockSharesOutstanding": "2223000", "intangibleAssetsExcludingGoodwill": "5037000", "cashAndCashEquivalentsAtCarryingValue": "28137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-4955000", "operatingCashflow": "-767000", "capitalExpenditures": "6931000", "changeInReceivables": "-1625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31328000", "cashflowFromInvestment": "-9586000", "stockBasedCompensation": "9624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20975000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349576000, "cost_of_revenue": 198823000, "gross_profit": 150753000, "research_and_development": 41703000, "selling_general_admin": 42001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7698000, "depreciation_amortisation": 5697000, "ebitda": -2001000, "interest_expense": 27522000, "interest_income": null, "other_non_operating": null, "pretax_income": -35220000, "tax_provision": 239000, "effective_tax_rate": null, "net_income": -35459000, "net_income_continuing_ops": -35459000, "net_income_to_common": -35459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28137000, "short_term_investments": null, "net_receivables": 73102000, "inventory": 47888000, "other_current_assets": null, "total_current_assets": 156066000, "net_ppe": null, "goodwill": 3466000, "intangible_assets": 5037000, "goodwill_and_intangibles": 8503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38858000, "total_assets": 194924000, "short_term_debt": 4431000, "accounts_payable": 35245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159090000, "long_term_debt": 90890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148078999, "total_liabilities": 307169000, "total_debt": 95321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738623000, "total_equity": -112245000, "shares_outstanding": 2223000, "operating_cash_flow": -767000, "stock_based_compensation": 9624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31328000, "free_cash_flow": 6164000, "net_change_in_cash": 20975000 }, "raw_data": { "income": { "ebit": "-7698000", "ebitda": "-2001000", "netIncome": "-35459000", "grossProfit": "150753000", "depreciation": "None", "totalRevenue": "349576000", "costOfRevenue": "198823000", "interestIncome": "None", "incomeBeforeTax": "-35220000", "interestExpense": "27522000", "operatingIncome": "8403000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "-27522000", "nonInterestIncome": "None", "operatingExpenses": "142350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41703000", "otherNonOperatingIncome": "-16101000", "costofGoodsAndServicesSold": "198823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5697000", "sellingGeneralAndAdministrative": "42001000", "netIncomeFromContinuingOperations": "-35459000" }, "balance": { "goodwill": "3466000", "inventory": "47888000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "194924000", "longTermDebt": "90890000", "shortTermDebt": "4431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "5037000", "reportedCurrency": "USD", "retainedEarnings": "-738623000", "totalLiabilities": "307169000", "otherCurrentAssets": "6939000", "totalCurrentAssets": "156066000", "currentLongTermDebt": "1850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38858000", "currentAccountsPayable": "35245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10051000", "shortLongTermDebtTotal": "103326000", "totalShareholderEquity": "-112245000", "capitalLeaseObligations": "8005000", "otherCurrentLiabilities": "35387000", "totalCurrentLiabilities": "159090000", "otherNonCurrentLiabilities": "44131000", "totalNonCurrentLiabilities": "148078999", "cashAndShortTermInvestments": "28137000", "commonStockSharesOutstanding": "2223000", "intangibleAssetsExcludingGoodwill": "5037000", "cashAndCashEquivalentsAtCarryingValue": "28137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-4955000", "operatingCashflow": "-767000", "capitalExpenditures": "6931000", "changeInReceivables": "-1625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31328000", "cashflowFromInvestment": "-9586000", "stockBasedCompensation": "9624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20975000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 402949000, "cost_of_revenue": 230441000, "gross_profit": 172508000, "ebit": 20943000, "ebitda": 25230000, "pretax_income": -4407000, "tax_provision": 803000, "net_income": -5210000, "net_income_to_common": -5210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6440000, "total_current_assets": 135827000, "total_assets": 165995000, "short_term_debt": 10386000, "long_term_debt": 146847000, "total_debt": 157233000, "total_liabilities": 364520000, "total_equity": -198525000, "shares_outstanding": 2253000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1181000, "capital_expenditure": 2633000, "free_cash_flow": 1452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154304, "ticker_id": 7871, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20943000", "ebitda": "25230000", "netIncome": "-5210000", "grossProfit": "172508000", "depreciation": "None", "totalRevenue": "402949000", "costOfRevenue": "230441000", "interestIncome": "25350000", "incomeBeforeTax": "-4407000", "interestExpense": "25350000", "operatingIncome": "21204000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "803000", "reportedCurrency": "USD", "netInterestIncome": "-25350000", "nonInterestIncome": "None", "operatingExpenses": "151304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36301000", "otherNonOperatingIncome": "-261000", "costofGoodsAndServicesSold": "230441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4287000", "sellingGeneralAndAdministrative": "54457000", "netIncomeFromContinuingOperations": "-5210000" }, "balance": { "goodwill": "0", "inventory": "49698000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "165995000", "longTermDebt": "146847000", "shortTermDebt": "10386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-703164000", "totalLiabilities": "364520000", "otherCurrentAssets": "9319000", "totalCurrentAssets": "135827000", "currentLongTermDebt": "7321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30168000", "currentAccountsPayable": "36949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9046000", "shortLongTermDebtTotal": "168055000", "totalShareholderEquity": "-198525000", "capitalLeaseObligations": "10822000", "otherCurrentLiabilities": "29427000", "totalCurrentLiabilities": "158254000", "otherNonCurrentLiabilities": "10822000", "totalNonCurrentLiabilities": "206266000", "cashAndShortTermInvestments": "6440000", "commonStockSharesOutstanding": "2253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-14909000", "operatingCashflow": "-1181000", "capitalExpenditures": "2633000", "changeInReceivables": "15237000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1211000", "cashflowFromInvestment": "-4599000", "stockBasedCompensation": "6748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4569000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402949000, "cost_of_revenue": 230441000, "gross_profit": 172508000, "research_and_development": 36301000, "selling_general_admin": 54457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20943000, "depreciation_amortisation": 4287000, "ebitda": 25230000, "interest_expense": 25350000, "interest_income": null, "other_non_operating": null, "pretax_income": -4407000, "tax_provision": 803000, "effective_tax_rate": null, "net_income": -5210000, "net_income_continuing_ops": -5210000, "net_income_to_common": -5210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6440000, "short_term_investments": null, "net_receivables": 70370000, "inventory": 49698000, "other_current_assets": null, "total_current_assets": 135827000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30168000, "total_assets": 165995000, "short_term_debt": 10386000, "accounts_payable": 36949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158254000, "long_term_debt": 146847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206266000, "total_liabilities": 364520000, "total_debt": 157233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -703164000, "total_equity": -198525000, "shares_outstanding": 2253000, "operating_cash_flow": -1181000, "stock_based_compensation": 6748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1211000, "free_cash_flow": 1452000, "net_change_in_cash": -4569000 }, "raw_data": { "income": { "ebit": "20943000", "ebitda": "25230000", "netIncome": "-5210000", "grossProfit": "172508000", "depreciation": "None", "totalRevenue": "402949000", "costOfRevenue": "230441000", "interestIncome": "25350000", "incomeBeforeTax": "-4407000", "interestExpense": "25350000", "operatingIncome": "21204000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "803000", "reportedCurrency": "USD", "netInterestIncome": "-25350000", "nonInterestIncome": "None", "operatingExpenses": "151304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36301000", "otherNonOperatingIncome": "-261000", "costofGoodsAndServicesSold": "230441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4287000", "sellingGeneralAndAdministrative": "54457000", "netIncomeFromContinuingOperations": "-5210000" }, "balance": { "goodwill": "0", "inventory": "49698000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "165995000", "longTermDebt": "146847000", "shortTermDebt": "10386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-703164000", "totalLiabilities": "364520000", "otherCurrentAssets": "9319000", "totalCurrentAssets": "135827000", "currentLongTermDebt": "7321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30168000", "currentAccountsPayable": "36949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9046000", "shortLongTermDebtTotal": "168055000", "totalShareholderEquity": "-198525000", "capitalLeaseObligations": "10822000", "otherCurrentLiabilities": "29427000", "totalCurrentLiabilities": "158254000", "otherNonCurrentLiabilities": "10822000", "totalNonCurrentLiabilities": "206266000", "cashAndShortTermInvestments": "6440000", "commonStockSharesOutstanding": "2253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-14909000", "operatingCashflow": "-1181000", "capitalExpenditures": "2633000", "changeInReceivables": "15237000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1211000", "cashflowFromInvestment": "-4599000", "stockBasedCompensation": "6748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4569000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 402680000, "cost_of_revenue": 235066000, "gross_profit": 167614000, "ebit": -19326000, "ebitda": -15060000, "pretax_income": -40421000, "tax_provision": 2376000, "net_income": -42797000, "net_income_to_common": -42797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10790000, "total_current_assets": 154288000, "total_assets": 172871000, "short_term_debt": 1650000, "long_term_debt": 145621000, "total_debt": 147271000, "total_liabilities": 372651000, "total_equity": -199780000, "shares_outstanding": 1778000, "goodwill_and_intangibles": 34000 }, "cash_flow": { "operating_cash_flow": -16859000, "capital_expenditure": 2708000, "free_cash_flow": -14151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154309, "ticker_id": 7871, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19326000", "ebitda": "-15060000", "netIncome": "-42797000", "grossProfit": "167614000", "depreciation": "None", "totalRevenue": "402680000", "costOfRevenue": "235066000", "interestIncome": "21095000", "incomeBeforeTax": "-40421000", "interestExpense": "21095000", "operatingIncome": "-4746000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "-21095000", "nonInterestIncome": "None", "operatingExpenses": "166790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32113000", "otherNonOperatingIncome": "14580000", "costofGoodsAndServicesSold": "235066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4266000", "sellingGeneralAndAdministrative": "65277000", "netIncomeFromContinuingOperations": "-42797000" }, "balance": { "goodwill": "None", "inventory": "37510000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "172871000", "longTermDebt": "145621000", "shortTermDebt": "1650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "34000", "reportedCurrency": "USD", "retainedEarnings": "-697954000", "totalLiabilities": "372651000", "otherCurrentAssets": "23016000", "totalCurrentAssets": "154288000", "currentLongTermDebt": "1650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18583000", "currentAccountsPayable": "37395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8437000", "shortLongTermDebtTotal": "147271000", "totalShareholderEquity": "-199780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49018000", "totalCurrentLiabilities": "178470000", "otherNonCurrentLiabilities": "11827000", "totalNonCurrentLiabilities": "194181000", "cashAndShortTermInvestments": "10790000", "commonStockSharesOutstanding": "1778000", "intangibleAssetsExcludingGoodwill": "34000", "cashAndCashEquivalentsAtCarryingValue": "10790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "9548000", "operatingCashflow": "-16859000", "capitalExpenditures": "2708000", "changeInReceivables": "8054000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16210000", "cashflowFromInvestment": "235000", "stockBasedCompensation": "3409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402680000, "cost_of_revenue": 235066000, "gross_profit": 167614000, "research_and_development": 32113000, "selling_general_admin": 65277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19326000, "depreciation_amortisation": 4266000, "ebitda": -15060000, "interest_expense": 21095000, "interest_income": null, "other_non_operating": null, "pretax_income": -40421000, "tax_provision": 2376000, "effective_tax_rate": null, "net_income": -42797000, "net_income_continuing_ops": -42797000, "net_income_to_common": -42797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10790000, "short_term_investments": null, "net_receivables": 95778000, "inventory": 37510000, "other_current_assets": null, "total_current_assets": 154288000, "net_ppe": null, "goodwill": null, "intangible_assets": 34000, "goodwill_and_intangibles": 34000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18583000, "total_assets": 172871000, "short_term_debt": 1650000, "accounts_payable": 37395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178470000, "long_term_debt": 145621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194181000, "total_liabilities": 372651000, "total_debt": 147271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697954000, "total_equity": -199780000, "shares_outstanding": 1778000, "operating_cash_flow": -16859000, "stock_based_compensation": 3409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16210000, "free_cash_flow": -14151000, "net_change_in_cash": -414000 }, "raw_data": { "income": { "ebit": "-19326000", "ebitda": "-15060000", "netIncome": "-42797000", "grossProfit": "167614000", "depreciation": "None", "totalRevenue": "402680000", "costOfRevenue": "235066000", "interestIncome": "21095000", "incomeBeforeTax": "-40421000", "interestExpense": "21095000", "operatingIncome": "-4746000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "-21095000", "nonInterestIncome": "None", "operatingExpenses": "166790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32113000", "otherNonOperatingIncome": "14580000", "costofGoodsAndServicesSold": "235066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4266000", "sellingGeneralAndAdministrative": "65277000", "netIncomeFromContinuingOperations": "-42797000" }, "balance": { "goodwill": "None", "inventory": "37510000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "172871000", "longTermDebt": "145621000", "shortTermDebt": "1650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "34000", "reportedCurrency": "USD", "retainedEarnings": "-697954000", "totalLiabilities": "372651000", "otherCurrentAssets": "23016000", "totalCurrentAssets": "154288000", "currentLongTermDebt": "1650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18583000", "currentAccountsPayable": "37395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8437000", "shortLongTermDebtTotal": "147271000", "totalShareholderEquity": "-199780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49018000", "totalCurrentLiabilities": "178470000", "otherNonCurrentLiabilities": "11827000", "totalNonCurrentLiabilities": "194181000", "cashAndShortTermInvestments": "10790000", "commonStockSharesOutstanding": "1778000", "intangibleAssetsExcludingGoodwill": "34000", "cashAndCashEquivalentsAtCarryingValue": "10790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "9548000", "operatingCashflow": "-16859000", "capitalExpenditures": "2708000", "changeInReceivables": "8054000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16210000", "cashflowFromInvestment": "235000", "stockBasedCompensation": "3409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 437684000, "cost_of_revenue": 264900000, "gross_profit": 172784000, "ebit": -19381000, "ebitda": -14411000, "pretax_income": -46459000, "tax_provision": -3113000, "net_income": -43346000, "net_income_to_common": -43346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10865000, "total_current_assets": 178439000, "total_assets": 202639000, "short_term_debt": 7500000, "long_term_debt": 115986000, "total_debt": 123486000, "total_liabilities": 376106000, "total_equity": -173467000, "shares_outstanding": 1734000, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": -5032000, "capital_expenditure": 2584000, "free_cash_flow": -2448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154314, "ticker_id": 7871, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19381000", "ebitda": "-14411000", "netIncome": "-43346000", "grossProfit": "172784000", "depreciation": "None", "totalRevenue": "437684000", "costOfRevenue": "264900000", "interestIncome": "11670000", "incomeBeforeTax": "-46459000", "interestExpense": "11670000", "operatingIncome": "-28622000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-3113000", "reportedCurrency": "USD", "netInterestIncome": "-11670000", "nonInterestIncome": "None", "operatingExpenses": "192932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4970000", "sellingGeneralAndAdministrative": "52128000", "netIncomeFromContinuingOperations": "-43346000" }, "balance": { "goodwill": "None", "inventory": "56317000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "202639000", "longTermDebt": "115986000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-655157000", "totalLiabilities": "376106000", "otherCurrentAssets": "14907000", "totalCurrentAssets": "178439000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24200000", "currentAccountsPayable": "62646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9698000", "shortLongTermDebtTotal": "123486000", "totalShareholderEquity": "-173467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137130000", "totalCurrentLiabilities": "207276000", "otherNonCurrentLiabilities": "11604000", "totalNonCurrentLiabilities": "168830000", "cashAndShortTermInvestments": "10865000", "commonStockSharesOutstanding": "1734000", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "10865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-9373000", "operatingCashflow": "-5032000", "capitalExpenditures": "2584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11232000", "cashflowFromInvestment": "-2296000", "stockBasedCompensation": "5394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437684000, "cost_of_revenue": 264900000, "gross_profit": 172784000, "research_and_development": 38562000, "selling_general_admin": 52128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19381000, "depreciation_amortisation": 4970000, "ebitda": -14411000, "interest_expense": 11670000, "interest_income": null, "other_non_operating": null, "pretax_income": -46459000, "tax_provision": -3113000, "effective_tax_rate": null, "net_income": -43346000, "net_income_continuing_ops": -43346000, "net_income_to_common": -43346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10865000, "short_term_investments": null, "net_receivables": 96350000, "inventory": 56317000, "other_current_assets": null, "total_current_assets": 178439000, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24200000, "total_assets": 202639000, "short_term_debt": 7500000, "accounts_payable": 62646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207276000, "long_term_debt": 115986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168830000, "total_liabilities": 376106000, "total_debt": 123486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655157000, "total_equity": -173467000, "shares_outstanding": 1734000, "operating_cash_flow": -5032000, "stock_based_compensation": 5394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11232000, "free_cash_flow": -2448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19381000", "ebitda": "-14411000", "netIncome": "-43346000", "grossProfit": "172784000", "depreciation": "None", "totalRevenue": "437684000", "costOfRevenue": "264900000", "interestIncome": "11670000", "incomeBeforeTax": "-46459000", "interestExpense": "11670000", "operatingIncome": "-28622000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-3113000", "reportedCurrency": "USD", "netInterestIncome": "-11670000", "nonInterestIncome": "None", "operatingExpenses": "192932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4970000", "sellingGeneralAndAdministrative": "52128000", "netIncomeFromContinuingOperations": "-43346000" }, "balance": { "goodwill": "None", "inventory": "56317000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "202639000", "longTermDebt": "115986000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-655157000", "totalLiabilities": "376106000", "otherCurrentAssets": "14907000", "totalCurrentAssets": "178439000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24200000", "currentAccountsPayable": "62646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9698000", "shortLongTermDebtTotal": "123486000", "totalShareholderEquity": "-173467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137130000", "totalCurrentLiabilities": "207276000", "otherNonCurrentLiabilities": "11604000", "totalNonCurrentLiabilities": "168830000", "cashAndShortTermInvestments": "10865000", "commonStockSharesOutstanding": "1734000", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "10865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-9373000", "operatingCashflow": "-5032000", "capitalExpenditures": "2584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11232000", "cashflowFromInvestment": "-2296000", "stockBasedCompensation": "5394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 74586000, "cost_of_revenue": 45654000, "gross_profit": 28932000, "ebit": 337000, "ebitda": 1436000, "pretax_income": -27253000, "tax_provision": 590000, "net_income": -27843000, "net_income_to_common": -27843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13841000, "total_current_assets": 103619000, "total_assets": 149272000, "short_term_debt": 53437000, "long_term_debt": 75873000, "total_debt": 129310000, "total_liabilities": 333501000, "total_equity": -184229000, "shares_outstanding": 13689000, "goodwill_and_intangibles": 25473000 }, "cash_flow": { "operating_cash_flow": -4949000, "capital_expenditure": 681000, "free_cash_flow": -4268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154275, "ticker_id": 7871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337000", "ebitda": "1436000", "netIncome": "-27843000", "grossProfit": "28932000", "depreciation": "None", "totalRevenue": "74586000", "costOfRevenue": "45654000", "interestIncome": "42000", "incomeBeforeTax": "-27253000", "interestExpense": "5933000", "operatingIncome": "337000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "-5891000", "nonInterestIncome": "None", "operatingExpenses": "28595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "10045000", "netIncomeFromContinuingOperations": "-27843000" }, "balance": { "goodwill": "12969000", "inventory": "17629000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "149272000", "longTermDebt": "75873000", "shortTermDebt": "53437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12504000", "reportedCurrency": "USD", "retainedEarnings": "-1033976000", "totalLiabilities": "333501000", "otherCurrentAssets": "12720000", "totalCurrentAssets": "103619000", "currentLongTermDebt": "52758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45653000", "currentAccountsPayable": "29953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146122000", "totalShareholderEquity": "-184229000", "capitalLeaseObligations": "8406000", "otherCurrentLiabilities": "44869000", "totalCurrentLiabilities": "203176000", "otherNonCurrentLiabilities": "12637000", "totalNonCurrentLiabilities": "130324999", "cashAndShortTermInvestments": "13841000", "commonStockSharesOutstanding": "13689000", "intangibleAssetsExcludingGoodwill": "12504000", "cashAndCashEquivalentsAtCarryingValue": "13841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "-4949000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2778000", "cashflowFromInvestment": "681000", "stockBasedCompensation": "-969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74586000, "cost_of_revenue": 45654000, "gross_profit": 28932000, "research_and_development": 5573000, "selling_general_admin": 10045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337000, "depreciation_amortisation": 1099000, "ebitda": 1436000, "interest_expense": 5933000, "interest_income": null, "other_non_operating": null, "pretax_income": -27253000, "tax_provision": 590000, "effective_tax_rate": null, "net_income": -27843000, "net_income_continuing_ops": -27843000, "net_income_to_common": -27843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13841000, "short_term_investments": null, "net_receivables": 59429000, "inventory": 17629000, "other_current_assets": null, "total_current_assets": 103619000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 12504000, "goodwill_and_intangibles": 25473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45653000, "total_assets": 149272000, "short_term_debt": 53437000, "accounts_payable": 29953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203176000, "long_term_debt": 75873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130324999, "total_liabilities": 333501000, "total_debt": 129310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1033976000, "total_equity": -184229000, "shares_outstanding": 13689000, "operating_cash_flow": -4949000, "stock_based_compensation": -969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2778000, "free_cash_flow": -4268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337000", "ebitda": "1436000", "netIncome": "-27843000", "grossProfit": "28932000", "depreciation": "None", "totalRevenue": "74586000", "costOfRevenue": "45654000", "interestIncome": "42000", "incomeBeforeTax": "-27253000", "interestExpense": "5933000", "operatingIncome": "337000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "-5891000", "nonInterestIncome": "None", "operatingExpenses": "28595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "10045000", "netIncomeFromContinuingOperations": "-27843000" }, "balance": { "goodwill": "12969000", "inventory": "17629000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "149272000", "longTermDebt": "75873000", "shortTermDebt": "53437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12504000", "reportedCurrency": "USD", "retainedEarnings": "-1033976000", "totalLiabilities": "333501000", "otherCurrentAssets": "12720000", "totalCurrentAssets": "103619000", "currentLongTermDebt": "52758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45653000", "currentAccountsPayable": "29953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146122000", "totalShareholderEquity": "-184229000", "capitalLeaseObligations": "8406000", "otherCurrentLiabilities": "44869000", "totalCurrentLiabilities": "203176000", "otherNonCurrentLiabilities": "12637000", "totalNonCurrentLiabilities": "130324999", "cashAndShortTermInvestments": "13841000", "commonStockSharesOutstanding": "13689000", "intangibleAssetsExcludingGoodwill": "12504000", "cashAndCashEquivalentsAtCarryingValue": "13841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "-4949000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2778000", "cashflowFromInvestment": "681000", "stockBasedCompensation": "-969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 62715000, "cost_of_revenue": 39163000, "gross_profit": 23552000, "ebit": -40072000, "ebitda": -39247000, "pretax_income": -46299000, "tax_provision": 157000, "net_income": -46456000, "net_income_to_common": -46456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14670000, "total_current_assets": 90133000, "total_assets": 137697000, "short_term_debt": 99634000, "long_term_debt": null, "total_debt": 99634000, "total_liabilities": 298196000, "total_equity": -160499000, "shares_outstanding": 11266000, "goodwill_and_intangibles": 25941000 }, "cash_flow": { "operating_cash_flow": -15598000, "capital_expenditure": 414000, "free_cash_flow": -15184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154276, "ticker_id": 7871, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40072000", "ebitda": "-39247000", "netIncome": "-46456000", "grossProfit": "23552000", "depreciation": "None", "totalRevenue": "62715000", "costOfRevenue": "39163000", "interestIncome": "None", "incomeBeforeTax": "-46299000", "interestExpense": "6227000", "operatingIncome": "-8158000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "-6227000", "nonInterestIncome": "None", "operatingExpenses": "31710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "11006000", "netIncomeFromContinuingOperations": "-46456000" }, "balance": { "goodwill": "12969000", "inventory": "18930000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "137697000", "longTermDebt": "None", "shortTermDebt": "99634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12972000", "reportedCurrency": "USD", "retainedEarnings": "-1006133000", "totalLiabilities": "298196000", "otherCurrentAssets": "12599000", "totalCurrentAssets": "90133000", "currentLongTermDebt": "99634000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47564000", "currentAccountsPayable": "24193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108236000", "totalShareholderEquity": "-160499000", "capitalLeaseObligations": "8602000", "otherCurrentLiabilities": "51160000", "totalCurrentLiabilities": "241745000", "otherNonCurrentLiabilities": "12705000", "totalNonCurrentLiabilities": "56451000", "cashAndShortTermInvestments": "14670000", "commonStockSharesOutstanding": "11266000", "intangibleAssetsExcludingGoodwill": "12972000", "cashAndCashEquivalentsAtCarryingValue": "14670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "147000", "operatingCashflow": "-15598000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6236000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62715000, "cost_of_revenue": 39163000, "gross_profit": 23552000, "research_and_development": 5692000, "selling_general_admin": 11006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40072000, "depreciation_amortisation": 825000, "ebitda": -39247000, "interest_expense": 6227000, "interest_income": null, "other_non_operating": null, "pretax_income": -46299000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": -46456000, "net_income_continuing_ops": -46456000, "net_income_to_common": -46456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14670000, "short_term_investments": null, "net_receivables": 43934000, "inventory": 18930000, "other_current_assets": null, "total_current_assets": 90133000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 12972000, "goodwill_and_intangibles": 25941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47564000, "total_assets": 137697000, "short_term_debt": 99634000, "accounts_payable": 24193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56451000, "total_liabilities": 298196000, "total_debt": 99634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1006133000, "total_equity": -160499000, "shares_outstanding": 11266000, "operating_cash_flow": -15598000, "stock_based_compensation": 324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6236000, "free_cash_flow": -15184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40072000", "ebitda": "-39247000", "netIncome": "-46456000", "grossProfit": "23552000", "depreciation": "None", "totalRevenue": "62715000", "costOfRevenue": "39163000", "interestIncome": "None", "incomeBeforeTax": "-46299000", "interestExpense": "6227000", "operatingIncome": "-8158000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "-6227000", "nonInterestIncome": "None", "operatingExpenses": "31710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "11006000", "netIncomeFromContinuingOperations": "-46456000" }, "balance": { "goodwill": "12969000", "inventory": "18930000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "137697000", "longTermDebt": "None", "shortTermDebt": "99634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12972000", "reportedCurrency": "USD", "retainedEarnings": "-1006133000", "totalLiabilities": "298196000", "otherCurrentAssets": "12599000", "totalCurrentAssets": "90133000", "currentLongTermDebt": "99634000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47564000", "currentAccountsPayable": "24193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108236000", "totalShareholderEquity": "-160499000", "capitalLeaseObligations": "8602000", "otherCurrentLiabilities": "51160000", "totalCurrentLiabilities": "241745000", "otherNonCurrentLiabilities": "12705000", "totalNonCurrentLiabilities": "56451000", "cashAndShortTermInvestments": "14670000", "commonStockSharesOutstanding": "11266000", "intangibleAssetsExcludingGoodwill": "12972000", "cashAndCashEquivalentsAtCarryingValue": "14670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "147000", "operatingCashflow": "-15598000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6236000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 64286000, "cost_of_revenue": 41574000, "gross_profit": 22712000, "ebit": -10467000, "ebitda": -9435000, "pretax_income": -16983000, "tax_provision": 223000, "net_income": -17206000, "net_income_to_common": -17206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37404000, "total_current_assets": 118443000, "total_assets": 169154000, "short_term_debt": 96713000, "long_term_debt": null, "total_debt": 96713000, "total_liabilities": 283540000, "total_equity": -114386000, "shares_outstanding": 9187000, "goodwill_and_intangibles": 26460000 }, "cash_flow": { "operating_cash_flow": -16891000, "capital_expenditure": 1192000, "free_cash_flow": -15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154277, "ticker_id": 7871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10467000", "ebitda": "-9435000", "netIncome": "-17206000", "grossProfit": "22712000", "depreciation": "None", "totalRevenue": "64286000", "costOfRevenue": "41574000", "interestIncome": "None", "incomeBeforeTax": "-16983000", "interestExpense": "6516000", "operatingIncome": "-12596000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-6516000", "nonInterestIncome": "None", "operatingExpenses": "35308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032000", "sellingGeneralAndAdministrative": "13569000", "netIncomeFromContinuingOperations": "-17206000" }, "balance": { "goodwill": "12969000", "inventory": "20030000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "169154000", "longTermDebt": "None", "shortTermDebt": "96713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13491000", "reportedCurrency": "USD", "retainedEarnings": "-959677000", "totalLiabilities": "283540000", "otherCurrentAssets": "12564000", "totalCurrentAssets": "118443000", "currentLongTermDebt": "96713000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50711000", "currentAccountsPayable": "26824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105500000", "totalShareholderEquity": "-114386000", "capitalLeaseObligations": "8787000", "otherCurrentLiabilities": "30540000", "totalCurrentLiabilities": "223752000", "otherNonCurrentLiabilities": "14421000", "totalNonCurrentLiabilities": "59788000", "cashAndShortTermInvestments": "37404000", "commonStockSharesOutstanding": "9187000", "intangibleAssetsExcludingGoodwill": "13491000", "cashAndCashEquivalentsAtCarryingValue": "37404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-297000", "operatingCashflow": "-16891000", "capitalExpenditures": "1192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39027000", "cashflowFromInvestment": "-1192000", "stockBasedCompensation": "-529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64286000, "cost_of_revenue": 41574000, "gross_profit": 22712000, "research_and_development": 6661000, "selling_general_admin": 13569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10467000, "depreciation_amortisation": 1032000, "ebitda": -9435000, "interest_expense": 6516000, "interest_income": null, "other_non_operating": null, "pretax_income": -16983000, "tax_provision": 223000, "effective_tax_rate": null, "net_income": -17206000, "net_income_continuing_ops": -17206000, "net_income_to_common": -17206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37404000, "short_term_investments": null, "net_receivables": 48445000, "inventory": 20030000, "other_current_assets": null, "total_current_assets": 118443000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 13491000, "goodwill_and_intangibles": 26460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50711000, "total_assets": 169154000, "short_term_debt": 96713000, "accounts_payable": 26824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59788000, "total_liabilities": 283540000, "total_debt": 96713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -959677000, "total_equity": -114386000, "shares_outstanding": 9187000, "operating_cash_flow": -16891000, "stock_based_compensation": -529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39027000, "free_cash_flow": -15699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10467000", "ebitda": "-9435000", "netIncome": "-17206000", "grossProfit": "22712000", "depreciation": "None", "totalRevenue": "64286000", "costOfRevenue": "41574000", "interestIncome": "None", "incomeBeforeTax": "-16983000", "interestExpense": "6516000", "operatingIncome": "-12596000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-6516000", "nonInterestIncome": "None", "operatingExpenses": "35308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032000", "sellingGeneralAndAdministrative": "13569000", "netIncomeFromContinuingOperations": "-17206000" }, "balance": { "goodwill": "12969000", "inventory": "20030000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "169154000", "longTermDebt": "None", "shortTermDebt": "96713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13491000", "reportedCurrency": "USD", "retainedEarnings": "-959677000", "totalLiabilities": "283540000", "otherCurrentAssets": "12564000", "totalCurrentAssets": "118443000", "currentLongTermDebt": "96713000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50711000", "currentAccountsPayable": "26824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105500000", "totalShareholderEquity": "-114386000", "capitalLeaseObligations": "8787000", "otherCurrentLiabilities": "30540000", "totalCurrentLiabilities": "223752000", "otherNonCurrentLiabilities": "14421000", "totalNonCurrentLiabilities": "59788000", "cashAndShortTermInvestments": "37404000", "commonStockSharesOutstanding": "9187000", "intangibleAssetsExcludingGoodwill": "13491000", "cashAndCashEquivalentsAtCarryingValue": "37404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-297000", "operatingCashflow": "-16891000", "capitalExpenditures": "1192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39027000", "cashflowFromInvestment": "-1192000", "stockBasedCompensation": "-529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 59694000, "cost_of_revenue": 37021000, "gross_profit": 22673000, "ebit": -11987000, "ebitda": null, "pretax_income": -9165000, "tax_provision": null, "net_income": -9311000, "net_income_to_common": -9311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16464000, "total_current_assets": 102806000, "total_assets": 155402000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 319768000, "total_equity": -164366000, "shares_outstanding": 6962000, "goodwill_and_intangibles": 13250000 }, "cash_flow": { "operating_cash_flow": -3268000, "capital_expenditure": 623000, "free_cash_flow": -2645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154278, "ticker_id": 7871, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9311000", "grossProfit": "22673000", "depreciation": "None", "totalRevenue": "59694000", "costOfRevenue": "37021000", "interestIncome": "None", "incomeBeforeTax": "-9165000", "interestExpense": "6846000", "operatingIncome": "-11987000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6846000", "nonInterestIncome": "None", "operatingExpenses": "71681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27774000", "netIncomeFromContinuingOperations": "-9311000" }, "balance": { "goodwill": "12969000", "inventory": "22434000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "155402000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-942471000", "totalLiabilities": "319768000", "otherCurrentAssets": "8529000", "totalCurrentAssets": "102806000", "currentLongTermDebt": "123086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52596000", "currentAccountsPayable": "31463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-164366000", "capitalLeaseObligations": "9790000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "257607000", "otherNonCurrentLiabilities": "14380000", "totalNonCurrentLiabilities": "62161000", "cashAndShortTermInvestments": "16464000", "commonStockSharesOutstanding": "6962000", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "16464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4824000", "operatingCashflow": "-3268000", "capitalExpenditures": "623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000", "cashflowFromInvestment": "None", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59694000, "cost_of_revenue": 37021000, "gross_profit": 22673000, "research_and_development": 6886000, "selling_general_admin": 27774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11987000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6846000, "interest_income": null, "other_non_operating": null, "pretax_income": -9165000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9311000, "net_income_continuing_ops": -9311000, "net_income_to_common": -9311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16464000, "short_term_investments": null, "net_receivables": 52502000, "inventory": 22434000, "other_current_assets": null, "total_current_assets": 102806000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 281000, "goodwill_and_intangibles": 13250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52596000, "total_assets": 155402000, "short_term_debt": null, "accounts_payable": 31463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62161000, "total_liabilities": 319768000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -942471000, "total_equity": -164366000, "shares_outstanding": 6962000, "operating_cash_flow": -3268000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000, "free_cash_flow": -2645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9311000", "grossProfit": "22673000", "depreciation": "None", "totalRevenue": "59694000", "costOfRevenue": "37021000", "interestIncome": "None", "incomeBeforeTax": "-9165000", "interestExpense": "6846000", "operatingIncome": "-11987000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6846000", "nonInterestIncome": "None", "operatingExpenses": "71681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27774000", "netIncomeFromContinuingOperations": "-9311000" }, "balance": { "goodwill": "12969000", "inventory": "22434000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "155402000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-942471000", "totalLiabilities": "319768000", "otherCurrentAssets": "8529000", "totalCurrentAssets": "102806000", "currentLongTermDebt": "123086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52596000", "currentAccountsPayable": "31463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-164366000", "capitalLeaseObligations": "9790000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "257607000", "otherNonCurrentLiabilities": "14380000", "totalNonCurrentLiabilities": "62161000", "cashAndShortTermInvestments": "16464000", "commonStockSharesOutstanding": "6962000", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "16464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4824000", "operatingCashflow": "-3268000", "capitalExpenditures": "623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000", "cashflowFromInvestment": "None", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 72551000, "cost_of_revenue": 40796000, "gross_profit": 31755000, "ebit": -64523000, "ebitda": -63430000, "pretax_income": -71363000, "tax_provision": 70000, "net_income": -71433000, "net_income_to_common": -71433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20381000, "total_current_assets": 113828000, "total_assets": 168056000, "short_term_debt": 137336000, "long_term_debt": null, "total_debt": 137336000, "total_liabilities": 363111000, "total_equity": -195055000, "shares_outstanding": 4907000, "goodwill_and_intangibles": 28264000 }, "cash_flow": { "operating_cash_flow": -3151000, "capital_expenditure": 1096000, "free_cash_flow": -2055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154280, "ticker_id": 7871, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64523000", "ebitda": "-63430000", "netIncome": "-71433000", "grossProfit": "31755000", "depreciation": "None", "totalRevenue": "72551000", "costOfRevenue": "40796000", "interestIncome": "7000", "incomeBeforeTax": "-71363000", "interestExpense": "6840000", "operatingIncome": "-3860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-6840000", "nonInterestIncome": "None", "operatingExpenses": "35615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "14142000", "netIncomeFromContinuingOperations": "-71433000" }, "balance": { "goodwill": "12969000", "inventory": "20745000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "168056000", "longTermDebt": "None", "shortTermDebt": "137336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15295000", "reportedCurrency": "USD", "retainedEarnings": "-933160000", "totalLiabilities": "363111000", "otherCurrentAssets": "11329000", "totalCurrentAssets": "113828000", "currentLongTermDebt": "136109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54228000", "currentAccountsPayable": "34704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146403000", "totalShareholderEquity": "-195055000", "capitalLeaseObligations": "10294000", "otherCurrentLiabilities": "63198000", "totalCurrentLiabilities": "305544000", "otherNonCurrentLiabilities": "13150000", "totalNonCurrentLiabilities": "57567000", "cashAndShortTermInvestments": "20381000", "commonStockSharesOutstanding": "4907000", "intangibleAssetsExcludingGoodwill": "15295000", "cashAndCashEquivalentsAtCarryingValue": "20381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7250000", "operatingCashflow": "-3151000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7890000", "cashflowFromInvestment": "-1096000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72551000, "cost_of_revenue": 40796000, "gross_profit": 31755000, "research_and_development": 7683000, "selling_general_admin": 14142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64523000, "depreciation_amortisation": 1093000, "ebitda": -63430000, "interest_expense": 6840000, "interest_income": null, "other_non_operating": null, "pretax_income": -71363000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -71433000, "net_income_continuing_ops": -71433000, "net_income_to_common": -71433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20381000, "short_term_investments": null, "net_receivables": 61373000, "inventory": 20745000, "other_current_assets": null, "total_current_assets": 113828000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 15295000, "goodwill_and_intangibles": 28264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54228000, "total_assets": 168056000, "short_term_debt": 137336000, "accounts_payable": 34704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57567000, "total_liabilities": 363111000, "total_debt": 137336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -933160000, "total_equity": -195055000, "shares_outstanding": 4907000, "operating_cash_flow": -3151000, "stock_based_compensation": 735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7890000, "free_cash_flow": -2055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64523000", "ebitda": "-63430000", "netIncome": "-71433000", "grossProfit": "31755000", "depreciation": "None", "totalRevenue": "72551000", "costOfRevenue": "40796000", "interestIncome": "7000", "incomeBeforeTax": "-71363000", "interestExpense": "6840000", "operatingIncome": "-3860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-6840000", "nonInterestIncome": "None", "operatingExpenses": "35615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "14142000", "netIncomeFromContinuingOperations": "-71433000" }, "balance": { "goodwill": "12969000", "inventory": "20745000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "168056000", "longTermDebt": "None", "shortTermDebt": "137336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15295000", "reportedCurrency": "USD", "retainedEarnings": "-933160000", "totalLiabilities": "363111000", "otherCurrentAssets": "11329000", "totalCurrentAssets": "113828000", "currentLongTermDebt": "136109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54228000", "currentAccountsPayable": "34704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146403000", "totalShareholderEquity": "-195055000", "capitalLeaseObligations": "10294000", "otherCurrentLiabilities": "63198000", "totalCurrentLiabilities": "305544000", "otherNonCurrentLiabilities": "13150000", "totalNonCurrentLiabilities": "57567000", "cashAndShortTermInvestments": "20381000", "commonStockSharesOutstanding": "4907000", "intangibleAssetsExcludingGoodwill": "15295000", "cashAndCashEquivalentsAtCarryingValue": "20381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7250000", "operatingCashflow": "-3151000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7890000", "cashflowFromInvestment": "-1096000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 70469000, "cost_of_revenue": 41201000, "gross_profit": 29268000, "ebit": -7026000, "ebitda": -5459000, "pretax_income": -13157000, "tax_provision": 370000, "net_income": -13527000, "net_income_to_common": -13527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16719000, "total_current_assets": 108853000, "total_assets": 163146000, "short_term_debt": 2954000, "long_term_debt": 123046000, "total_debt": 126000000, "total_liabilities": 316549000, "total_equity": -153403000, "shares_outstanding": 4793000, "goodwill_and_intangibles": 13711000 }, "cash_flow": { "operating_cash_flow": -15298000, "capital_expenditure": 1608000, "free_cash_flow": -13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154281, "ticker_id": 7871, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7026000", "ebitda": "-5459000", "netIncome": "-13527000", "grossProfit": "29268000", "depreciation": "None", "totalRevenue": "70469000", "costOfRevenue": "41201000", "interestIncome": "None", "incomeBeforeTax": "-13157000", "interestExpense": "6131000", "operatingIncome": "-6934000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-6131000", "nonInterestIncome": "None", "operatingExpenses": "36202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1567000", "sellingGeneralAndAdministrative": "13977000", "netIncomeFromContinuingOperations": "-13527000" }, "balance": { "goodwill": "12969000", "inventory": "27993000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "163146000", "longTermDebt": "123046000", "shortTermDebt": "2954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "-861727000", "totalLiabilities": "316549000", "otherCurrentAssets": "13068000", "totalCurrentAssets": "108853000", "currentLongTermDebt": "1579000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54293000", "currentAccountsPayable": "30789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135366000", "totalShareholderEquity": "-153403000", "capitalLeaseObligations": "10741000", "otherCurrentLiabilities": "31489000", "totalCurrentLiabilities": "134601000", "otherNonCurrentLiabilities": "12372000", "totalNonCurrentLiabilities": "181948000", "cashAndShortTermInvestments": "16719000", "commonStockSharesOutstanding": "4793000", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "16719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1775000", "operatingCashflow": "-15298000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16323000", "cashflowFromInvestment": "-1608000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70469000, "cost_of_revenue": 41201000, "gross_profit": 29268000, "research_and_development": 8264000, "selling_general_admin": 13977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7026000, "depreciation_amortisation": 1567000, "ebitda": -5459000, "interest_expense": 6131000, "interest_income": null, "other_non_operating": null, "pretax_income": -13157000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": -13527000, "net_income_continuing_ops": -13527000, "net_income_to_common": -13527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16719000, "short_term_investments": null, "net_receivables": 51073000, "inventory": 27993000, "other_current_assets": null, "total_current_assets": 108853000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 742000, "goodwill_and_intangibles": 13711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54293000, "total_assets": 163146000, "short_term_debt": 2954000, "accounts_payable": 30789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134601000, "long_term_debt": 123046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181948000, "total_liabilities": 316549000, "total_debt": 126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861727000, "total_equity": -153403000, "shares_outstanding": 4793000, "operating_cash_flow": -15298000, "stock_based_compensation": 716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16323000, "free_cash_flow": -13690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7026000", "ebitda": "-5459000", "netIncome": "-13527000", "grossProfit": "29268000", "depreciation": "None", "totalRevenue": "70469000", "costOfRevenue": "41201000", "interestIncome": "None", "incomeBeforeTax": "-13157000", "interestExpense": "6131000", "operatingIncome": "-6934000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-6131000", "nonInterestIncome": "None", "operatingExpenses": "36202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1567000", "sellingGeneralAndAdministrative": "13977000", "netIncomeFromContinuingOperations": "-13527000" }, "balance": { "goodwill": "12969000", "inventory": "27993000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "163146000", "longTermDebt": "123046000", "shortTermDebt": "2954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "-861727000", "totalLiabilities": "316549000", "otherCurrentAssets": "13068000", "totalCurrentAssets": "108853000", "currentLongTermDebt": "1579000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54293000", "currentAccountsPayable": "30789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135366000", "totalShareholderEquity": "-153403000", "capitalLeaseObligations": "10741000", "otherCurrentLiabilities": "31489000", "totalCurrentLiabilities": "134601000", "otherNonCurrentLiabilities": "12372000", "totalNonCurrentLiabilities": "181948000", "cashAndShortTermInvestments": "16719000", "commonStockSharesOutstanding": "4793000", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "16719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1775000", "operatingCashflow": "-15298000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16323000", "cashflowFromInvestment": "-1608000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 71343000, "cost_of_revenue": 45208000, "gross_profit": 26135000, "ebit": -16795000, "ebitda": -15015000, "pretax_income": -20585000, "tax_provision": 235000, "net_income": -20820000, "net_income_to_common": -20820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17287000, "total_current_assets": 118732000, "total_assets": 173089000, "short_term_debt": 5000000, "long_term_debt": 100932000, "total_debt": 105932000, "total_liabilities": 314340000, "total_equity": -141251000, "shares_outstanding": 4792500, "goodwill_and_intangibles": 29406000 }, "cash_flow": { "operating_cash_flow": -1896000, "capital_expenditure": 1620000, "free_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154282, "ticker_id": 7871, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16795000", "ebitda": "-15015000", "netIncome": "-20820000", "grossProfit": "26135000", "depreciation": "None", "totalRevenue": "71343000", "costOfRevenue": "45208000", "interestIncome": "None", "incomeBeforeTax": "-20585000", "interestExpense": "3790000", "operatingIncome": "-17725000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "235000", "reportedCurrency": "USD", "netInterestIncome": "-3790000", "nonInterestIncome": "None", "operatingExpenses": "43860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "21065000", "netIncomeFromContinuingOperations": "-20820000" }, "balance": { "goodwill": "12969000", "inventory": "26980000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "173089000", "longTermDebt": "100932000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16437000", "reportedCurrency": "USD", "retainedEarnings": "-848200000", "totalLiabilities": "314340000", "otherCurrentAssets": "13101000", "totalCurrentAssets": "118732000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54357000", "currentAccountsPayable": "31509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115396000", "totalShareholderEquity": "-141251000", "capitalLeaseObligations": "9464000", "otherCurrentLiabilities": "43726000", "totalCurrentLiabilities": "155608000", "otherNonCurrentLiabilities": "11577000", "totalNonCurrentLiabilities": "158732000", "cashAndShortTermInvestments": "17287000", "commonStockSharesOutstanding": "4792500", "intangibleAssetsExcludingGoodwill": "16437000", "cashAndCashEquivalentsAtCarryingValue": "17287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-1896000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4798000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71343000, "cost_of_revenue": 45208000, "gross_profit": 26135000, "research_and_development": 8308000, "selling_general_admin": 21065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16795000, "depreciation_amortisation": 1780000, "ebitda": -15015000, "interest_expense": 3790000, "interest_income": null, "other_non_operating": null, "pretax_income": -20585000, "tax_provision": 235000, "effective_tax_rate": null, "net_income": -20820000, "net_income_continuing_ops": -20820000, "net_income_to_common": -20820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17287000, "short_term_investments": null, "net_receivables": 61364000, "inventory": 26980000, "other_current_assets": null, "total_current_assets": 118732000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 16437000, "goodwill_and_intangibles": 29406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54357000, "total_assets": 173089000, "short_term_debt": 5000000, "accounts_payable": 31509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155608000, "long_term_debt": 100932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158732000, "total_liabilities": 314340000, "total_debt": 105932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -848200000, "total_equity": -141251000, "shares_outstanding": 4792500, "operating_cash_flow": -1896000, "stock_based_compensation": 925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4798000, "free_cash_flow": -276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16795000", "ebitda": "-15015000", "netIncome": "-20820000", "grossProfit": "26135000", "depreciation": "None", "totalRevenue": "71343000", "costOfRevenue": "45208000", "interestIncome": "None", "incomeBeforeTax": "-20585000", "interestExpense": "3790000", "operatingIncome": "-17725000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "235000", "reportedCurrency": "USD", "netInterestIncome": "-3790000", "nonInterestIncome": "None", "operatingExpenses": "43860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "21065000", "netIncomeFromContinuingOperations": "-20820000" }, "balance": { "goodwill": "12969000", "inventory": "26980000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "173089000", "longTermDebt": "100932000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16437000", "reportedCurrency": "USD", "retainedEarnings": "-848200000", "totalLiabilities": "314340000", "otherCurrentAssets": "13101000", "totalCurrentAssets": "118732000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54357000", "currentAccountsPayable": "31509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115396000", "totalShareholderEquity": "-141251000", "capitalLeaseObligations": "9464000", "otherCurrentLiabilities": "43726000", "totalCurrentLiabilities": "155608000", "otherNonCurrentLiabilities": "11577000", "totalNonCurrentLiabilities": "158732000", "cashAndShortTermInvestments": "17287000", "commonStockSharesOutstanding": "4792500", "intangibleAssetsExcludingGoodwill": "16437000", "cashAndCashEquivalentsAtCarryingValue": "17287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-1896000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4798000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 71501000, "cost_of_revenue": 44168000, "gross_profit": 27333000, "ebit": -15709000, "ebitda": -13989000, "pretax_income": -19806000, "tax_provision": -862000, "net_income": -18944000, "net_income_to_common": -18944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25860000, "total_current_assets": 131784000, "total_assets": 187615000, "short_term_debt": 110356000, "long_term_debt": null, "total_debt": 110356000, "total_liabilities": 309113000, "total_equity": -121498000, "shares_outstanding": 4793000, "goodwill_and_intangibles": 14638000 }, "cash_flow": { "operating_cash_flow": 10571000, "capital_expenditure": 844000, "free_cash_flow": 11415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154283, "ticker_id": 7871, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15709000", "ebitda": "-13989000", "netIncome": "-18944000", "grossProfit": "27333000", "depreciation": "None", "totalRevenue": "71501000", "costOfRevenue": "44168000", "interestIncome": "None", "incomeBeforeTax": "-19806000", "interestExpense": "4097000", "operatingIncome": "-13808000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-862000", "reportedCurrency": "USD", "netInterestIncome": "-4097000", "nonInterestIncome": "None", "operatingExpenses": "41141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1720000", "sellingGeneralAndAdministrative": "16714000", "netIncomeFromContinuingOperations": "-18944000" }, "balance": { "goodwill": "12969000", "inventory": "27536000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "187615000", "longTermDebt": "None", "shortTermDebt": "110356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1669000", "reportedCurrency": "USD", "retainedEarnings": "-827380000", "totalLiabilities": "309113000", "otherCurrentAssets": "10600000", "totalCurrentAssets": "131784000", "currentLongTermDebt": "109100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55831000", "currentAccountsPayable": "26087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119977000", "totalShareholderEquity": "-121498000", "capitalLeaseObligations": "10877000", "otherCurrentLiabilities": "33946000", "totalCurrentLiabilities": "249944000", "otherNonCurrentLiabilities": "11372000", "totalNonCurrentLiabilities": "59169000", "cashAndShortTermInvestments": "25860000", "commonStockSharesOutstanding": "4793000", "intangibleAssetsExcludingGoodwill": "1669000", "cashAndCashEquivalentsAtCarryingValue": "25860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15075000", "operatingCashflow": "10571000", "capitalExpenditures": "844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8425000", "cashflowFromInvestment": "-844000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71501000, "cost_of_revenue": 44168000, "gross_profit": 27333000, "research_and_development": 9218000, "selling_general_admin": 16714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15709000, "depreciation_amortisation": 1720000, "ebitda": -13989000, "interest_expense": 4097000, "interest_income": null, "other_non_operating": null, "pretax_income": -19806000, "tax_provision": -862000, "effective_tax_rate": null, "net_income": -18944000, "net_income_continuing_ops": -18944000, "net_income_to_common": -18944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25860000, "short_term_investments": null, "net_receivables": 67788000, "inventory": 27536000, "other_current_assets": null, "total_current_assets": 131784000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 1669000, "goodwill_and_intangibles": 14638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55831000, "total_assets": 187615000, "short_term_debt": 110356000, "accounts_payable": 26087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59169000, "total_liabilities": 309113000, "total_debt": 110356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -827380000, "total_equity": -121498000, "shares_outstanding": 4793000, "operating_cash_flow": 10571000, "stock_based_compensation": 980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8425000, "free_cash_flow": 11415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15709000", "ebitda": "-13989000", "netIncome": "-18944000", "grossProfit": "27333000", "depreciation": "None", "totalRevenue": "71501000", "costOfRevenue": "44168000", "interestIncome": "None", "incomeBeforeTax": "-19806000", "interestExpense": "4097000", "operatingIncome": "-13808000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-862000", "reportedCurrency": "USD", "netInterestIncome": "-4097000", "nonInterestIncome": "None", "operatingExpenses": "41141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1720000", "sellingGeneralAndAdministrative": "16714000", "netIncomeFromContinuingOperations": "-18944000" }, "balance": { "goodwill": "12969000", "inventory": "27536000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "187615000", "longTermDebt": "None", "shortTermDebt": "110356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1669000", "reportedCurrency": "USD", "retainedEarnings": "-827380000", "totalLiabilities": "309113000", "otherCurrentAssets": "10600000", "totalCurrentAssets": "131784000", "currentLongTermDebt": "109100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55831000", "currentAccountsPayable": "26087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119977000", "totalShareholderEquity": "-121498000", "capitalLeaseObligations": "10877000", "otherCurrentLiabilities": "33946000", "totalCurrentLiabilities": "249944000", "otherNonCurrentLiabilities": "11372000", "totalNonCurrentLiabilities": "59169000", "cashAndShortTermInvestments": "25860000", "commonStockSharesOutstanding": "4793000", "intangibleAssetsExcludingGoodwill": "1669000", "cashAndCashEquivalentsAtCarryingValue": "25860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15075000", "operatingCashflow": "10571000", "capitalExpenditures": "844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8425000", "cashflowFromInvestment": "-844000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 71926000, "cost_of_revenue": 42745000, "gross_profit": 29181000, "ebit": -5719000, "ebitda": -3421000, "pretax_income": -9359000, "tax_provision": 510000, "net_income": -9869000, "net_income_to_common": -9869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24549000, "total_current_assets": 141388000, "total_assets": 199205000, "short_term_debt": 114587000, "long_term_debt": null, "total_debt": 114587000, "total_liabilities": 301136000, "total_equity": -101931000, "shares_outstanding": 4790300, "goodwill_and_intangibles": 29435000 }, "cash_flow": { "operating_cash_flow": -9382000, "capital_expenditure": 1100000, "free_cash_flow": -8282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154285, "ticker_id": 7871, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5719000", "ebitda": "-3421000", "netIncome": "-9869000", "grossProfit": "29181000", "depreciation": "None", "totalRevenue": "71926000", "costOfRevenue": "42745000", "interestIncome": "None", "incomeBeforeTax": "-9359000", "interestExpense": "3937000", "operatingIncome": "-5719000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-3937000", "nonInterestIncome": "None", "operatingExpenses": "34900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2298000", "sellingGeneralAndAdministrative": "26137000", "netIncomeFromContinuingOperations": "-9869000" }, "balance": { "goodwill": "12969000", "inventory": "45832000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "199205000", "longTermDebt": "None", "shortTermDebt": "114587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16466000", "reportedCurrency": "USD", "retainedEarnings": "-808436000", "totalLiabilities": "301136000", "otherCurrentAssets": "10987000", "totalCurrentAssets": "141388000", "currentLongTermDebt": "114587000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57817000", "currentAccountsPayable": "22426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124472000", "totalShareholderEquity": "-101931000", "capitalLeaseObligations": "9885000", "otherCurrentLiabilities": "30983000", "totalCurrentLiabilities": "241236000", "otherNonCurrentLiabilities": "12734000", "totalNonCurrentLiabilities": "59900000", "cashAndShortTermInvestments": "24549000", "commonStockSharesOutstanding": "4790300", "intangibleAssetsExcludingGoodwill": "16466000", "cashAndCashEquivalentsAtCarryingValue": "24549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1044000", "operatingCashflow": "-9382000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71926000, "cost_of_revenue": 42745000, "gross_profit": 29181000, "research_and_development": 8763000, "selling_general_admin": 26137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5719000, "depreciation_amortisation": 2298000, "ebitda": -3421000, "interest_expense": 3937000, "interest_income": null, "other_non_operating": null, "pretax_income": -9359000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": -9869000, "net_income_continuing_ops": -9869000, "net_income_to_common": -9869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24549000, "short_term_investments": null, "net_receivables": 60020000, "inventory": 45832000, "other_current_assets": null, "total_current_assets": 141388000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 16466000, "goodwill_and_intangibles": 29435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57817000, "total_assets": 199205000, "short_term_debt": 114587000, "accounts_payable": 22426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59900000, "total_liabilities": 301136000, "total_debt": 114587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -808436000, "total_equity": -101931000, "shares_outstanding": 4790300, "operating_cash_flow": -9382000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9300000, "free_cash_flow": -8282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5719000", "ebitda": "-3421000", "netIncome": "-9869000", "grossProfit": "29181000", "depreciation": "None", "totalRevenue": "71926000", "costOfRevenue": "42745000", "interestIncome": "None", "incomeBeforeTax": "-9359000", "interestExpense": "3937000", "operatingIncome": "-5719000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-3937000", "nonInterestIncome": "None", "operatingExpenses": "34900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2298000", "sellingGeneralAndAdministrative": "26137000", "netIncomeFromContinuingOperations": "-9869000" }, "balance": { "goodwill": "12969000", "inventory": "45832000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "199205000", "longTermDebt": "None", "shortTermDebt": "114587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16466000", "reportedCurrency": "USD", "retainedEarnings": "-808436000", "totalLiabilities": "301136000", "otherCurrentAssets": "10987000", "totalCurrentAssets": "141388000", "currentLongTermDebt": "114587000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57817000", "currentAccountsPayable": "22426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124472000", "totalShareholderEquity": "-101931000", "capitalLeaseObligations": "9885000", "otherCurrentLiabilities": "30983000", "totalCurrentLiabilities": "241236000", "otherNonCurrentLiabilities": "12734000", "totalNonCurrentLiabilities": "59900000", "cashAndShortTermInvestments": "24549000", "commonStockSharesOutstanding": "4790300", "intangibleAssetsExcludingGoodwill": "16466000", "cashAndCashEquivalentsAtCarryingValue": "24549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1044000", "operatingCashflow": "-9382000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 75680000, "cost_of_revenue": 42944000, "gross_profit": 32736000, "ebit": -2374000, "ebitda": 169000, "pretax_income": -2798000, "tax_provision": 533000, "net_income": -3331000, "net_income_to_common": -3331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25754000, "total_current_assets": 134077000, "total_assets": 194805000, "short_term_debt": 104131000, "long_term_debt": null, "total_debt": 104131000, "total_liabilities": 289237000, "total_equity": -94433000, "shares_outstanding": 4750500, "goodwill_and_intangibles": 30326000 }, "cash_flow": { "operating_cash_flow": 504000, "capital_expenditure": 1626000, "free_cash_flow": 2130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154286, "ticker_id": 7871, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2374000", "ebitda": "169000", "netIncome": "-3331000", "grossProfit": "32736000", "depreciation": "None", "totalRevenue": "75680000", "costOfRevenue": "42944000", "interestIncome": "None", "incomeBeforeTax": "-2798000", "interestExpense": "3855000", "operatingIncome": "-2374000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "533000", "reportedCurrency": "USD", "netInterestIncome": "-3855000", "nonInterestIncome": "None", "operatingExpenses": "35110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2543000", "sellingGeneralAndAdministrative": "25958000", "netIncomeFromContinuingOperations": "-3331000" }, "balance": { "goodwill": "12969000", "inventory": "47256000", "commonStock": "956000", "currentDebt": "None", "investments": "None", "totalAssets": "194805000", "longTermDebt": "None", "shortTermDebt": "104131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17357000", "reportedCurrency": "USD", "retainedEarnings": "-798566000", "totalLiabilities": "289237000", "otherCurrentAssets": "9538000", "totalCurrentAssets": "134077000", "currentLongTermDebt": "104131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60728000", "currentAccountsPayable": "26946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114210000", "totalShareholderEquity": "-94433000", "capitalLeaseObligations": "10079000", "otherCurrentLiabilities": "29526000", "totalCurrentLiabilities": "231299000", "otherNonCurrentLiabilities": "12522000", "totalNonCurrentLiabilities": "57938000", "cashAndShortTermInvestments": "25754000", "commonStockSharesOutstanding": "4750500", "intangibleAssetsExcludingGoodwill": "17357000", "cashAndCashEquivalentsAtCarryingValue": "25754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2367000", "operatingCashflow": "504000", "capitalExpenditures": "1626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1198000", "cashflowFromInvestment": "None", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75680000, "cost_of_revenue": 42944000, "gross_profit": 32736000, "research_and_development": 9152000, "selling_general_admin": 25958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2374000, "depreciation_amortisation": 2543000, "ebitda": 169000, "interest_expense": 3855000, "interest_income": null, "other_non_operating": null, "pretax_income": -2798000, "tax_provision": 533000, "effective_tax_rate": null, "net_income": -3331000, "net_income_continuing_ops": -3331000, "net_income_to_common": -3331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25754000, "short_term_investments": null, "net_receivables": 51529000, "inventory": 47256000, "other_current_assets": null, "total_current_assets": 134077000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 17357000, "goodwill_and_intangibles": 30326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60728000, "total_assets": 194805000, "short_term_debt": 104131000, "accounts_payable": 26946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57938000, "total_liabilities": 289237000, "total_debt": 104131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -798566000, "total_equity": -94433000, "shares_outstanding": 4750500, "operating_cash_flow": 504000, "stock_based_compensation": 930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1198000, "free_cash_flow": 2130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2374000", "ebitda": "169000", "netIncome": "-3331000", "grossProfit": "32736000", "depreciation": "None", "totalRevenue": "75680000", "costOfRevenue": "42944000", "interestIncome": "None", "incomeBeforeTax": "-2798000", "interestExpense": "3855000", "operatingIncome": "-2374000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "533000", "reportedCurrency": "USD", "netInterestIncome": "-3855000", "nonInterestIncome": "None", "operatingExpenses": "35110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2543000", "sellingGeneralAndAdministrative": "25958000", "netIncomeFromContinuingOperations": "-3331000" }, "balance": { "goodwill": "12969000", "inventory": "47256000", "commonStock": "956000", "currentDebt": "None", "investments": "None", "totalAssets": "194805000", "longTermDebt": "None", "shortTermDebt": "104131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17357000", "reportedCurrency": "USD", "retainedEarnings": "-798566000", "totalLiabilities": "289237000", "otherCurrentAssets": "9538000", "totalCurrentAssets": "134077000", "currentLongTermDebt": "104131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60728000", "currentAccountsPayable": "26946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114210000", "totalShareholderEquity": "-94433000", "capitalLeaseObligations": "10079000", "otherCurrentLiabilities": "29526000", "totalCurrentLiabilities": "231299000", "otherNonCurrentLiabilities": "12522000", "totalNonCurrentLiabilities": "57938000", "cashAndShortTermInvestments": "25754000", "commonStockSharesOutstanding": "4750500", "intangibleAssetsExcludingGoodwill": "17357000", "cashAndCashEquivalentsAtCarryingValue": "25754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2367000", "operatingCashflow": "504000", "capitalExpenditures": "1626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1198000", "cashflowFromInvestment": "None", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 92495000, "cost_of_revenue": 56854000, "gross_profit": 35641000, "ebit": -5411000, "ebitda": -2659000, "pretax_income": -8612000, "tax_provision": 530000, "net_income": -9142000, "net_income_to_common": -9142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25665000, "total_current_assets": 149651000, "total_assets": 210484000, "short_term_debt": 6218000, "long_term_debt": 95614000, "total_debt": 101832000, "total_liabilities": 304564000, "total_equity": -94080000, "shares_outstanding": 4643667, "goodwill_and_intangibles": 16770000 }, "cash_flow": { "operating_cash_flow": -10655000, "capital_expenditure": 2299000, "free_cash_flow": -8356000, "dividends_paid": 2006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154287, "ticker_id": 7871, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5411000", "ebitda": "-2659000", "netIncome": "-9142000", "grossProfit": "35641000", "depreciation": "None", "totalRevenue": "92495000", "costOfRevenue": "56854000", "interestIncome": "None", "incomeBeforeTax": "-8612000", "interestExpense": "3201000", "operatingIncome": "-5139000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-3201000", "nonInterestIncome": "None", "operatingExpenses": "40780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10913000", "otherNonOperatingIncome": "-998000", "costofGoodsAndServicesSold": "56854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2752000", "sellingGeneralAndAdministrative": "12699000", "netIncomeFromContinuingOperations": "-10576000" }, "balance": { "goodwill": "12969000", "inventory": "45293000", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "210484000", "longTermDebt": "95614000", "shortTermDebt": "6218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3801000", "reportedCurrency": "USD", "retainedEarnings": "-819422000", "totalLiabilities": "304564000", "otherCurrentAssets": "12447999", "totalCurrentAssets": "149651000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60833000", "currentAccountsPayable": "30560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15583000", "shortLongTermDebtTotal": "111833000", "totalShareholderEquity": "-94080000", "capitalLeaseObligations": "10001000", "otherCurrentLiabilities": "26391000", "totalCurrentLiabilities": "142855000", "otherNonCurrentLiabilities": "43903000", "totalNonCurrentLiabilities": "161709000", "cashAndShortTermInvestments": "25665000", "commonStockSharesOutstanding": "4643667", "intangibleAssetsExcludingGoodwill": "3801000", "cashAndCashEquivalentsAtCarryingValue": "25665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10576000", "profitLoss": "None", "dividendPayout": "2006000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1208000", "operatingCashflow": "-10655000", "capitalExpenditures": "2299000", "changeInReceivables": "6255000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12446000", "cashflowFromInvestment": "-2299000", "stockBasedCompensation": "1901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92495000, "cost_of_revenue": 56854000, "gross_profit": 35641000, "research_and_development": 10913000, "selling_general_admin": 12699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5411000, "depreciation_amortisation": 2752000, "ebitda": -2659000, "interest_expense": 3201000, "interest_income": null, "other_non_operating": null, "pretax_income": -8612000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": -9142000, "net_income_continuing_ops": -10576000, "net_income_to_common": -9142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25665000, "short_term_investments": null, "net_receivables": 66245000, "inventory": 45293000, "other_current_assets": null, "total_current_assets": 149651000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 3801000, "goodwill_and_intangibles": 16770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60833000, "total_assets": 210484000, "short_term_debt": 6218000, "accounts_payable": 30560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142855000, "long_term_debt": 95614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161709000, "total_liabilities": 304564000, "total_debt": 101832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -819422000, "total_equity": -94080000, "shares_outstanding": 4643667, "operating_cash_flow": -10655000, "stock_based_compensation": 1901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2299000, "dividends_paid": 2006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12446000, "free_cash_flow": -8356000, "net_change_in_cash": -508000 }, "raw_data": { "income": { "ebit": "-5411000", "ebitda": "-2659000", "netIncome": "-9142000", "grossProfit": "35641000", "depreciation": "None", "totalRevenue": "92495000", "costOfRevenue": "56854000", "interestIncome": "None", "incomeBeforeTax": "-8612000", "interestExpense": "3201000", "operatingIncome": "-5139000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-3201000", "nonInterestIncome": "None", "operatingExpenses": "40780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10913000", "otherNonOperatingIncome": "-998000", "costofGoodsAndServicesSold": "56854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2752000", "sellingGeneralAndAdministrative": "12699000", "netIncomeFromContinuingOperations": "-10576000" }, "balance": { "goodwill": "12969000", "inventory": "45293000", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "210484000", "longTermDebt": "95614000", "shortTermDebt": "6218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3801000", "reportedCurrency": "USD", "retainedEarnings": "-819422000", "totalLiabilities": "304564000", "otherCurrentAssets": "12447999", "totalCurrentAssets": "149651000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60833000", "currentAccountsPayable": "30560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15583000", "shortLongTermDebtTotal": "111833000", "totalShareholderEquity": "-94080000", "capitalLeaseObligations": "10001000", "otherCurrentLiabilities": "26391000", "totalCurrentLiabilities": "142855000", "otherNonCurrentLiabilities": "43903000", "totalNonCurrentLiabilities": "161709000", "cashAndShortTermInvestments": "25665000", "commonStockSharesOutstanding": "4643667", "intangibleAssetsExcludingGoodwill": "3801000", "cashAndCashEquivalentsAtCarryingValue": "25665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10576000", "profitLoss": "None", "dividendPayout": "2006000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1208000", "operatingCashflow": "-10655000", "capitalExpenditures": "2299000", "changeInReceivables": "6255000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12446000", "cashflowFromInvestment": "-2299000", "stockBasedCompensation": "1901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "income_statement": { "revenue": 105345000, "cost_of_revenue": 73574000, "gross_profit": 31771000, "ebit": -10210000, "ebitda": -7327000, "pretax_income": -13233000, "tax_provision": 376000, "net_income": -13609000, "net_income_to_common": -13609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25963000, "total_current_assets": 153055000, "total_assets": 213657000, "short_term_debt": 6364000, "long_term_debt": 16750000, "total_debt": 23114000, "total_liabilities": 298026000, "total_equity": -84369000, "shares_outstanding": 4536333, "goodwill_and_intangibles": 17910000 }, "cash_flow": { "operating_cash_flow": 14702000, "capital_expenditure": 1937000, "free_cash_flow": 16639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154288, "ticker_id": 7871, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:28.950497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10210000", "ebitda": "-7327000", "netIncome": "-13609000", "grossProfit": "31771000", "depreciation": "None", "totalRevenue": "105345000", "costOfRevenue": "73574000", "interestIncome": "None", "incomeBeforeTax": "-13233000", "interestExpense": "3023000", "operatingIncome": "-9528000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "41299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10630000", "otherNonOperatingIncome": "-682000", "costofGoodsAndServicesSold": "73574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "12529000", "netIncomeFromContinuingOperations": "-13609000" }, "balance": { "goodwill": "12969000", "inventory": "44745000", "commonStock": "936000", "currentDebt": "None", "investments": "None", "totalAssets": "213657000", "longTermDebt": "16750000", "shortTermDebt": "6364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4941000", "reportedCurrency": "USD", "retainedEarnings": "-786094000", "totalLiabilities": "298026000", "otherCurrentAssets": "9883000", "totalCurrentAssets": "153055000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60602000", "currentAccountsPayable": "35716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16555000", "shortLongTermDebtTotal": "99637000", "totalShareholderEquity": "-84369000", "capitalLeaseObligations": "10169000", "otherCurrentLiabilities": "34492000", "totalCurrentLiabilities": "157888000", "otherNonCurrentLiabilities": "10169000", "totalNonCurrentLiabilities": "140138000", "cashAndShortTermInvestments": "25963000", "commonStockSharesOutstanding": "4536333", "intangibleAssetsExcludingGoodwill": "4941000", "cashAndCashEquivalentsAtCarryingValue": "25963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "6681000", "operatingCashflow": "14702000", "capitalExpenditures": "1937000", "changeInReceivables": "401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11808000", "cashflowFromInvestment": "-2957000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105345000, "cost_of_revenue": 73574000, "gross_profit": 31771000, "research_and_development": 10630000, "selling_general_admin": 12529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10210000, "depreciation_amortisation": 2883000, "ebitda": -7327000, "interest_expense": 3023000, "interest_income": null, "other_non_operating": null, "pretax_income": -13233000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": -13609000, "net_income_continuing_ops": -13609000, "net_income_to_common": -13609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25963000, "short_term_investments": null, "net_receivables": 72464000, "inventory": 44745000, "other_current_assets": null, "total_current_assets": 153055000, "net_ppe": null, "goodwill": 12969000, "intangible_assets": 4941000, "goodwill_and_intangibles": 17910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60602000, "total_assets": 213657000, "short_term_debt": 6364000, "accounts_payable": 35716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157888000, "long_term_debt": 16750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140138000, "total_liabilities": 298026000, "total_debt": 23114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786094000, "total_equity": -84369000, "shares_outstanding": 4536333, "operating_cash_flow": 14702000, "stock_based_compensation": 2410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11808000, "free_cash_flow": 16639000, "net_change_in_cash": -63000 }, "raw_data": { "income": { "ebit": "-10210000", "ebitda": "-7327000", "netIncome": "-13609000", "grossProfit": "31771000", "depreciation": "None", "totalRevenue": "105345000", "costOfRevenue": "73574000", "interestIncome": "None", "incomeBeforeTax": "-13233000", "interestExpense": "3023000", "operatingIncome": "-9528000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "41299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10630000", "otherNonOperatingIncome": "-682000", "costofGoodsAndServicesSold": "73574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "12529000", "netIncomeFromContinuingOperations": "-13609000" }, "balance": { "goodwill": "12969000", "inventory": "44745000", "commonStock": "936000", "currentDebt": "None", "investments": "None", "totalAssets": "213657000", "longTermDebt": "16750000", "shortTermDebt": "6364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4941000", "reportedCurrency": "USD", "retainedEarnings": "-786094000", "totalLiabilities": "298026000", "otherCurrentAssets": "9883000", "totalCurrentAssets": "153055000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60602000", "currentAccountsPayable": "35716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16555000", "shortLongTermDebtTotal": "99637000", "totalShareholderEquity": "-84369000", "capitalLeaseObligations": "10169000", "otherCurrentLiabilities": "34492000", "totalCurrentLiabilities": "157888000", "otherNonCurrentLiabilities": "10169000", "totalNonCurrentLiabilities": "140138000", "cashAndShortTermInvestments": "25963000", "commonStockSharesOutstanding": "4536333", "intangibleAssetsExcludingGoodwill": "4941000", "cashAndCashEquivalentsAtCarryingValue": "25963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "6681000", "operatingCashflow": "14702000", "capitalExpenditures": "1937000", "changeInReceivables": "401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11808000", "cashflowFromInvestment": "-2957000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }