{ "ticker": { "uuid": "dea5d872-1a41-4035-ba36-cdb2cf93e0da", "symbol": "CUBI", "name": "Customers Bancorp, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/dea5d872-1a41-4035-ba36-cdb2cf93e0da/", "api_url": "https://sharemaestro.com/factors/api/tickers/dea5d872-1a41-4035-ba36-cdb2cf93e0da/" }, "ticker_metadata": { "id": 886, "uuid": "dea5d872-1a41-4035-ba36-cdb2cf93e0da", "symbol": "CUBI", "name": "Customers Bancorp, Inc.", "asset_type": "equity", "market_cap": 2541617000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Clients Bancorp, Inc. is the banking holding company for Clients Bank providing financial products and services to individual consumers and small and medium market businesses. The company is headquartered in West Reading, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dea5d872-1a41-4035-ba36-cdb2cf93e0da", "symbol": "CUBI", "name": "Customers Bancorp, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/dea5d872-1a41-4035-ba36-cdb2cf93e0da/", "api_url": "https://sharemaestro.com/factors/api/tickers/dea5d872-1a41-4035-ba36-cdb2cf93e0da/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.9, "quality": 0.72, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 73.87, "market_cap": 2608632991.45, "pe_ratio": 9.289, "earnings_yield": 0.1077, "ebitda_to_ev": 0.0969, "shareholder_yield": 0.0028, "roe": 0.131, "piotroski_f_score": 5, "momentum_12_1": 0.4758, "volatility_252d": 0.329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.696680+00:00", "batch_id": "" }, "size": { "price_close": 73.87, "market_cap": 2608632991.45, "market_cap_usd": 2608632991.45, "enterprise_value": 4421991991.45, "shares_outstanding": 35313835, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.289, "pb_ratio": 1.2165, "ptbv_ratio": 1.2186, "ps_ratio": 1.7398, "pcf_ratio": 5.9871, "pfcf_ratio": 4.5257, "ev_ebitda": 10.3166, "ev_ebit": 11.3621, "ev_sales": 2.9492, "ev_fcf": 7.6718, "earnings_yield": 0.1077, "fcf_yield": 0.1303, "price_to_sales": 1.7398, "price_to_book": 1.2165, "price_to_cashflow": 5.9871, "ebitda_to_ev": 0.0969, "sales_yield": 0.3391 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": 0, "shareholder_yield": 0.0028, "debt_paydown_yield": null, "total_yield": 0.0028 }, "quality": { "gross_margin": 0.5483, "operating_margin": 0.2596, "net_margin": 0.1873, "ebitda_margin": 0.2859, "fcf_margin": 0.3844, "roe": 0.131, "roa": 0.0109, "roic": 0.0753, "roc_greenblatt": null, "asset_turnover": 0.0579, "cash_conversion": 2.0525, "accruals_ratio": -0.006, "sbc_to_revenue": 0.0133, "piotroski_f_score": 5, "altman_z_score": 0.2661, "earnings_stability_5y": 0.4306, "revenue_stability_5y": 0.3853, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0318, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.0696, "net_debt_to_ebitda": 4.2306, "debt_to_assets": 0.0735, "interest_coverage": 0.6416, "current_ratio": 2.7736, "quick_ratio": 2.7736, "net_debt": 1813359000, "local_beta": -0.0001, "volatility_252d": 0.329, "volatility_60d": 0.644, "max_drawdown_12m": -0.181, "risk_adjusted_momentum": 1.4464 }, "growth": { "revenue_growth_1y": 0.1554, "revenue_growth_3y_cagr": 0.1648, "revenue_growth_5y_cagr": 0.1869, "eps_growth_1y": 0.9414, "eps_growth_3y_cagr": -0.0058, "eps_growth_5y_cagr": 0.1107, "fcf_growth_1y": 0.7163, "book_value_growth_1y": 0.0646, "revenue_growth": 0.1554, "earnings_growth": 0.9414 }, "momentum": { "price_return_1m": -0.0439, "price_return_3m": 0.0953, "price_return_6m": 0.0412, "price_return_9m": 0.0978, "price_return_12m": 0.4111, "price_return_12m_ex1m": 0.4758, "momentum_6m": 0.0412, "momentum_12m": 0.4111, "momentum_12_1": 0.4758, "distance_from_52w_high": -0.0652, "distance_from_52w_low": 0.4671, "relative_strength": 0.3111 }, "raw_ttm": { "revenue_ttm": 1499399000, "gross_profit_ttm": 822107000, "ebit_ttm": 389187000, "ebitda_ttm": 428630000, "net_income_ttm": 280829000, "eps_diluted_ttm": 7.9524, "operating_cash_flow_ttm": 435708000, "capital_expenditure_ttm": 140691000, "fcf_ttm": 576399000, "dividends_paid_ttm": 7368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606596000, "cash_and_equivalents": 89153000, "total_current_assets": 194155000, "total_current_liabilities": 70000000, "net_ppe": null, "total_assets": 25880767000, "total_debt": 1902512000, "total_equity": 2144300000, "net_working_capital": 105002000, "book_value_per_share": 60.7212, "retained_earnings": 1604847000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2140671000, "tangible_book_per_share": 60.6185 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 43, "rank_pcf": 22, "rank_ev_ebitda": 40, "rank_ev_ebit": 46, "rank_earnings_yield": 17, "rank_fcf_yield": 30, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 32, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 39, "rank_fcf_margin": 21, "rank_piotroski": 59, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27 }, "composites": { "value_composite": 10, "quality_composite": 28, "momentum_composite": 17, "growth_composite": 8, "yield_composite": 69, "svqf_composite": 9, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.805, "os_score": 0.95, "value_percentile": 0.9, "quality_percentile": 0.72, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3918, "ticker_id": 886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.696680+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.87, "market_cap": 2608632991.45, "market_cap_usd": 2608632991.45, "enterprise_value": 4421991991.45, "shares_outstanding": 35313835, "fx_rate_to_usd": null, "pe_ratio": 9.28904419, "pb_ratio": 1.21654292, "ptbv_ratio": 1.21860528, "ps_ratio": 1.73978574, "pcf_ratio": 5.98711291, "pfcf_ratio": 4.5257417, "ev_ebitda": 10.31657138, "ev_ebit": 11.36212667, "ev_sales": 2.9491763, "ev_fcf": 7.67175514, "earnings_yield": 0.1076537, "fcf_yield": 0.13034827, "dividend_yield": 0.00282447, "buyback_yield": 0, "shareholder_yield": 0.00282447, "debt_paydown_yield": null, "total_yield": 0.00282447, "gross_margin": 0.54829102, "operating_margin": 0.259562, "net_margin": 0.18729438, "ebitda_margin": 0.28586787, "fcf_margin": 0.38442002, "roe": 0.13096535, "roa": 0.01085088, "roic": 0.07527892, "roc_greenblatt": null, "asset_turnover": 0.05793487, "cash_conversion": 2.05249102, "accruals_ratio": -0.00598433, "sbc_to_revenue": 0.01329866, "debt_to_equity": 11.06956443, "net_debt_to_ebitda": 4.23059282, "debt_to_assets": 0.07351065, "interest_coverage": 0.64159177, "current_ratio": 2.77364286, "quick_ratio": 2.77364286, "net_debt": 1813359000, "revenue_growth_1y": 0.15539156, "revenue_growth_3y_cagr": 0.16479488, "revenue_growth_5y_cagr": 0.18690164, "eps_growth_1y": 0.94137085, "eps_growth_3y_cagr": -0.00580174, "eps_growth_5y_cagr": 0.11068122, "fcf_growth_1y": 0.71628027, "book_value_growth_1y": 0.06458189, "piotroski_f_score": 5, "altman_z_score": 0.26606872, "earnings_stability_5y": 0.430623, "revenue_stability_5y": 0.385345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04387782, "price_return_3m": 0.09534401, "price_return_6m": 0.04115574, "price_return_9m": 0.0977857, "price_return_12m": 0.41107927, "price_return_12m_ex1m": 0.47583572, "distance_from_52w_high": -0.06517337, "distance_from_52w_low": 0.46713009, "relative_strength": 0.31111569, "local_beta": -0.0001, "volatility_252d": 0.328979, "volatility_60d": 0.644014, "max_drawdown_12m": -0.18096684, "revenue_ttm": 1499399000, "gross_profit_ttm": 822107000, "ebit_ttm": 389187000, "ebitda_ttm": 428630000, "net_income_ttm": 280829000, "eps_diluted_ttm": 7.952379, "operating_cash_flow_ttm": 435708000, "capital_expenditure_ttm": 140691000, "fcf_ttm": 576399000, "dividends_paid_ttm": 7368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606596000, "cash_and_equivalents": 89153000, "total_current_assets": 194155000, "total_current_liabilities": 70000000, "net_ppe": null, "total_assets": 25880767000, "total_debt": 1902512000, "total_equity": 2144300000, "net_working_capital": 105002000, "book_value_per_share": 60.72124424, "retained_earnings": 1604847000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2140671000, "tangible_book_per_share": 60.61847998, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 43, "rank_pcf": 22, "rank_ev_ebitda": 40, "rank_ev_ebit": 46, "rank_earnings_yield": 17, "rank_fcf_yield": 30, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 32, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 39, "rank_fcf_margin": 21, "rank_piotroski": 59, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27, "value_composite": 10, "quality_composite": 28, "momentum_composite": 17, "growth_composite": 8, "yield_composite": 69, "svqf_composite": 9, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.87, "os": 0.95, "value": 0.9, "quality": 0.72, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 9.289, "earnings_yield": 0.1077, "shareholder_yield": 0.0028, "roe": 0.131, "momentum_12_1": 0.4758, "complete_fields": { "id": 3918, "ticker_id": 886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.696680+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.87, "market_cap": 2608632991.45, "market_cap_usd": 2608632991.45, "enterprise_value": 4421991991.45, "shares_outstanding": 35313835, "fx_rate_to_usd": null, "pe_ratio": 9.28904419, "pb_ratio": 1.21654292, "ptbv_ratio": 1.21860528, "ps_ratio": 1.73978574, "pcf_ratio": 5.98711291, "pfcf_ratio": 4.5257417, "ev_ebitda": 10.31657138, "ev_ebit": 11.36212667, "ev_sales": 2.9491763, "ev_fcf": 7.67175514, "earnings_yield": 0.1076537, "fcf_yield": 0.13034827, "dividend_yield": 0.00282447, "buyback_yield": 0, "shareholder_yield": 0.00282447, "debt_paydown_yield": null, "total_yield": 0.00282447, "gross_margin": 0.54829102, "operating_margin": 0.259562, "net_margin": 0.18729438, "ebitda_margin": 0.28586787, "fcf_margin": 0.38442002, "roe": 0.13096535, "roa": 0.01085088, "roic": 0.07527892, "roc_greenblatt": null, "asset_turnover": 0.05793487, "cash_conversion": 2.05249102, "accruals_ratio": -0.00598433, "sbc_to_revenue": 0.01329866, "debt_to_equity": 11.06956443, "net_debt_to_ebitda": 4.23059282, "debt_to_assets": 0.07351065, "interest_coverage": 0.64159177, "current_ratio": 2.77364286, "quick_ratio": 2.77364286, "net_debt": 1813359000, "revenue_growth_1y": 0.15539156, "revenue_growth_3y_cagr": 0.16479488, "revenue_growth_5y_cagr": 0.18690164, "eps_growth_1y": 0.94137085, "eps_growth_3y_cagr": -0.00580174, "eps_growth_5y_cagr": 0.11068122, "fcf_growth_1y": 0.71628027, "book_value_growth_1y": 0.06458189, "piotroski_f_score": 5, "altman_z_score": 0.26606872, "earnings_stability_5y": 0.430623, "revenue_stability_5y": 0.385345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04387782, "price_return_3m": 0.09534401, "price_return_6m": 0.04115574, "price_return_9m": 0.0977857, "price_return_12m": 0.41107927, "price_return_12m_ex1m": 0.47583572, "distance_from_52w_high": -0.06517337, "distance_from_52w_low": 0.46713009, "relative_strength": 0.31111569, "local_beta": -0.0001, "volatility_252d": 0.328979, "volatility_60d": 0.644014, "max_drawdown_12m": -0.18096684, "revenue_ttm": 1499399000, "gross_profit_ttm": 822107000, "ebit_ttm": 389187000, "ebitda_ttm": 428630000, "net_income_ttm": 280829000, "eps_diluted_ttm": 7.952379, "operating_cash_flow_ttm": 435708000, "capital_expenditure_ttm": 140691000, "fcf_ttm": 576399000, "dividends_paid_ttm": 7368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606596000, "cash_and_equivalents": 89153000, "total_current_assets": 194155000, "total_current_liabilities": 70000000, "net_ppe": null, "total_assets": 25880767000, "total_debt": 1902512000, "total_equity": 2144300000, "net_working_capital": 105002000, "book_value_per_share": 60.72124424, "retained_earnings": 1604847000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2140671000, "tangible_book_per_share": 60.61847998, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 43, "rank_pcf": 22, "rank_ev_ebitda": 40, "rank_ev_ebit": 46, "rank_earnings_yield": 17, "rank_fcf_yield": 30, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 32, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 39, "rank_fcf_margin": 21, "rank_piotroski": 59, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27, "value_composite": 10, "quality_composite": 28, "momentum_composite": 17, "growth_composite": 8, "yield_composite": 69, "svqf_composite": 9, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 1414560000, "cost_of_revenue": 684719000, "gross_profit": 729841000, "ebit": 310768000, "ebitda": 351615000, "pretax_income": 288431000, "tax_provision": 64343000, "net_income": 224088000, "net_income_to_common": 224088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62051000, "total_current_assets": 165677000, "total_assets": 24895868000, "short_term_debt": 7438000, "long_term_debt": 1705423000, "total_debt": 1712861000, "total_liabilities": 22780351000, "total_equity": 2115517000, "shares_outstanding": 35400000, "goodwill_and_intangibles": 7258000 }, "cash_flow": { "operating_cash_flow": 494759000, "capital_expenditure": 13739000, "free_cash_flow": 508498000, "dividends_paid": 10802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245256, "ticker_id": 886, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310768000", "ebitda": "351615000", "netIncome": "224088000", "grossProfit": "729841000", "depreciation": "None", "totalRevenue": "1414560000", "costOfRevenue": "684719000", "interestIncome": "1359587000", "incomeBeforeTax": "288431000", "interestExpense": "609098000", "operatingIncome": "310768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64343000", "reportedCurrency": "USD", "netInterestIncome": "750489000", "nonInterestIncome": "None", "operatingExpenses": "419073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40847000", "sellingGeneralAndAdministrative": "221150000", "netIncomeFromContinuingOperations": "224088000" }, "balance": { "goodwill": "3629000", "inventory": "None", "commonStock": "36189000", "currentDebt": "None", "investments": "None", "totalAssets": "24895868000", "longTermDebt": "1705423000", "shortTermDebt": "7438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1535194000", "totalLiabilities": "22780351000", "otherCurrentAssets": "None", "totalCurrentAssets": "165677000", "currentLongTermDebt": "None", "longTermInvestments": "2666780000", "shortTermInvestments": "1937646000", "currentNetReceivables": "103626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24730191000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705423000", "totalShareholderEquity": "2115517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15744288000", "totalCurrentLiabilities": "15751726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7028625000", "cashAndShortTermInvestments": "62051000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "62051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224088000", "profitLoss": "None", "dividendPayout": "10802000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "494759000", "capitalExpenditures": "13739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2187726000", "cashflowFromInvestment": "-2056953000", "stockBasedCompensation": "18458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1414560000, "cost_of_revenue": 684719000, "gross_profit": 729841000, "research_and_development": null, "selling_general_admin": 221150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310768000, "depreciation_amortisation": 40847000, "ebitda": 351615000, "interest_expense": 609098000, "interest_income": null, "other_non_operating": null, "pretax_income": 288431000, "tax_provision": 64343000, "effective_tax_rate": null, "net_income": 224088000, "net_income_continuing_ops": 224088000, "net_income_to_common": 224088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62051000, "short_term_investments": 1937646000, "net_receivables": 103626000, "inventory": null, "other_current_assets": null, "total_current_assets": 165677000, "net_ppe": null, "goodwill": 3629000, "intangible_assets": 3629000, "goodwill_and_intangibles": 7258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24730191000, "total_assets": 24895868000, "short_term_debt": 7438000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15751726000, "long_term_debt": 1705423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7028625000, "total_liabilities": 22780351000, "total_debt": 1712861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1535194000, "total_equity": 2115517000, "shares_outstanding": 35400000, "operating_cash_flow": 494759000, "stock_based_compensation": 18458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2056953000, "dividends_paid": 10802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2187726000, "free_cash_flow": 508498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310768000", "ebitda": "351615000", "netIncome": "224088000", "grossProfit": "729841000", "depreciation": "None", "totalRevenue": "1414560000", "costOfRevenue": "684719000", "interestIncome": "1359587000", "incomeBeforeTax": "288431000", "interestExpense": "609098000", "operatingIncome": "310768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64343000", "reportedCurrency": "USD", "netInterestIncome": "750489000", "nonInterestIncome": "None", "operatingExpenses": "419073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40847000", "sellingGeneralAndAdministrative": "221150000", "netIncomeFromContinuingOperations": "224088000" }, "balance": { "goodwill": "3629000", "inventory": "None", "commonStock": "36189000", "currentDebt": "None", "investments": "None", "totalAssets": "24895868000", "longTermDebt": "1705423000", "shortTermDebt": "7438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1535194000", "totalLiabilities": "22780351000", "otherCurrentAssets": "None", "totalCurrentAssets": "165677000", "currentLongTermDebt": "None", "longTermInvestments": "2666780000", "shortTermInvestments": "1937646000", "currentNetReceivables": "103626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24730191000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705423000", "totalShareholderEquity": "2115517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15744288000", "totalCurrentLiabilities": "15751726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7028625000", "cashAndShortTermInvestments": "62051000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "62051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224088000", "profitLoss": "None", "dividendPayout": "10802000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "494759000", "capitalExpenditures": "13739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2187726000", "cashflowFromInvestment": "-2056953000", "stockBasedCompensation": "18458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 1360929000, "cost_of_revenue": 746881000, "gross_profit": 614048000, "ebit": 224373000, "ebitda": 257925000, "pretax_income": 224373000, "tax_provision": 42904000, "net_income": 181469000, "net_income_to_common": 181469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3785931000, "total_current_assets": 6128876000, "total_assets": 22308241000, "short_term_debt": 100000000, "long_term_debt": 1309929000, "total_debt": 1409929000, "total_liabilities": 20471558000, "total_equity": 1836683000, "shares_outstanding": 32719000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 145057000, "capital_expenditure": 65187000, "free_cash_flow": 210244000, "dividends_paid": 15147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245261, "ticker_id": 886, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224373000", "ebitda": "257925000", "netIncome": "181469000", "grossProfit": "614048000", "depreciation": "None", "totalRevenue": "1360929000", "costOfRevenue": "746881000", "interestIncome": "1327834000", "incomeBeforeTax": "224373000", "interestExpense": "673430000", "operatingIncome": "224373000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42904000", "reportedCurrency": "USD", "netInterestIncome": "654404000", "nonInterestIncome": "None", "operatingExpenses": "389675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33552000", "sellingGeneralAndAdministrative": "217520000", "netIncomeFromContinuingOperations": "181469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35758000", "currentDebt": "None", "investments": "None", "totalAssets": "22308241000", "longTermDebt": "1309929000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1326011000", "totalLiabilities": "20471558000", "otherCurrentAssets": "None", "totalCurrentAssets": "6128876000", "currentLongTermDebt": "100000000", "longTermInvestments": "3011631000", "shortTermInvestments": "2019694000", "currentNetReceivables": "323251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16179365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1409929000", "totalShareholderEquity": "1836683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18846461000", "totalCurrentLiabilities": "18946461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525097000", "cashAndShortTermInvestments": "3785931000", "commonStockSharesOutstanding": "32719000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3785931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181469000", "profitLoss": "None", "dividendPayout": "15147000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145057000", "capitalExpenditures": "65187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800619000", "cashflowFromInvestment": "-1006091000", "stockBasedCompensation": "14435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360929000, "cost_of_revenue": 746881000, "gross_profit": 614048000, "research_and_development": null, "selling_general_admin": 217520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224373000, "depreciation_amortisation": 33552000, "ebitda": 257925000, "interest_expense": 673430000, "interest_income": null, "other_non_operating": null, "pretax_income": 224373000, "tax_provision": 42904000, "effective_tax_rate": null, "net_income": 181469000, "net_income_continuing_ops": 181469000, "net_income_to_common": 181469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3785931000, "short_term_investments": 2019694000, "net_receivables": 323251000, "inventory": null, "other_current_assets": null, "total_current_assets": 6128876000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16179365000, "total_assets": 22308241000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18946461000, "long_term_debt": 1309929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525097000, "total_liabilities": 20471558000, "total_debt": 1409929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1326011000, "total_equity": 1836683000, "shares_outstanding": 32719000, "operating_cash_flow": 145057000, "stock_based_compensation": 14435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006091000, "dividends_paid": 15147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800619000, "free_cash_flow": 210244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224373000", "ebitda": "257925000", "netIncome": "181469000", "grossProfit": "614048000", "depreciation": "None", "totalRevenue": "1360929000", "costOfRevenue": "746881000", "interestIncome": "1327834000", "incomeBeforeTax": "224373000", "interestExpense": "673430000", "operatingIncome": "224373000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42904000", "reportedCurrency": "USD", "netInterestIncome": "654404000", "nonInterestIncome": "None", "operatingExpenses": "389675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33552000", "sellingGeneralAndAdministrative": "217520000", "netIncomeFromContinuingOperations": "181469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35758000", "currentDebt": "None", "investments": "None", "totalAssets": "22308241000", "longTermDebt": "1309929000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1326011000", "totalLiabilities": "20471558000", "otherCurrentAssets": "None", "totalCurrentAssets": "6128876000", "currentLongTermDebt": "100000000", "longTermInvestments": "3011631000", "shortTermInvestments": "2019694000", "currentNetReceivables": "323251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16179365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1409929000", "totalShareholderEquity": "1836683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18846461000", "totalCurrentLiabilities": "18946461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525097000", "cashAndShortTermInvestments": "3785931000", "commonStockSharesOutstanding": "32719000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3785931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181469000", "profitLoss": "None", "dividendPayout": "15147000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145057000", "capitalExpenditures": "65187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800619000", "cashflowFromInvestment": "-1006091000", "stockBasedCompensation": "14435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 1367360000, "cost_of_revenue": 70565000, "gross_profit": 1367360000, "ebit": 330740000, "ebitda": 362096000, "pretax_income": 330740000, "tax_provision": 80597000, "net_income": 250143000, "net_income_to_common": 250143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3846346000, "total_current_assets": 6572452000, "total_assets": 21316265000, "short_term_debt": 29698000, "long_term_debt": 1506070000, "total_debt": 1535768000, "total_liabilities": 19677871000, "total_equity": 1638394000, "shares_outstanding": 32159000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 124729000, "capital_expenditure": 41342000, "free_cash_flow": 166071000, "dividends_paid": 14636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245266, "ticker_id": 886, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330740000", "ebitda": "362096000", "netIncome": "250143000", "grossProfit": "1367360000", "depreciation": "None", "totalRevenue": "1367360000", "costOfRevenue": "70565000", "interestIncome": "1291092000", "incomeBeforeTax": "330740000", "interestExpense": "679911000", "operatingIncome": "330740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80597000", "reportedCurrency": "USD", "netInterestIncome": "650080000", "nonInterestIncome": "None", "operatingExpenses": "3095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31356000", "sellingGeneralAndAdministrative": "134171000", "netIncomeFromContinuingOperations": "216762000" }, "balance": { "goodwill": "None", "inventory": "-16691409000", "commonStock": "35459000", "currentDebt": "None", "investments": "None", "totalAssets": "21316265000", "longTermDebt": "1506070000", "shortTermDebt": "29698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1159582000", "totalLiabilities": "19677871000", "otherCurrentAssets": "3961112000", "totalCurrentAssets": "6572452000", "currentLongTermDebt": "3207000", "longTermInvestments": "3508810000", "shortTermInvestments": "2405640000", "currentNetReceivables": "320466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14743813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509277000", "totalShareholderEquity": "1638394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17890538000", "totalCurrentLiabilities": "17920236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757635000", "cashAndShortTermInvestments": "3846346000", "commonStockSharesOutstanding": "32159000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3846346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250143000", "profitLoss": "None", "dividendPayout": "14636000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18680000", "operatingCashflow": "124729000", "capitalExpenditures": "41342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108088000", "cashflowFromInvestment": "3157723000", "stockBasedCompensation": "12585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1367360000, "cost_of_revenue": 70565000, "gross_profit": 1367360000, "research_and_development": null, "selling_general_admin": 134171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330740000, "depreciation_amortisation": 31356000, "ebitda": 362096000, "interest_expense": 679911000, "interest_income": null, "other_non_operating": null, "pretax_income": 330740000, "tax_provision": 80597000, "effective_tax_rate": null, "net_income": 250143000, "net_income_continuing_ops": 216762000, "net_income_to_common": 250143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3846346000, "short_term_investments": 2405640000, "net_receivables": 320466000, "inventory": -16691409000, "other_current_assets": null, "total_current_assets": 6572452000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14743813000, "total_assets": 21316265000, "short_term_debt": 29698000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17920236000, "long_term_debt": 1506070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1757635000, "total_liabilities": 19677871000, "total_debt": 1535768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159582000, "total_equity": 1638394000, "shares_outstanding": 32159000, "operating_cash_flow": 124729000, "stock_based_compensation": 12585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3157723000, "dividends_paid": 14636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108088000, "free_cash_flow": 166071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330740000", "ebitda": "362096000", "netIncome": "250143000", "grossProfit": "1367360000", "depreciation": "None", "totalRevenue": "1367360000", "costOfRevenue": "70565000", "interestIncome": "1291092000", "incomeBeforeTax": "330740000", "interestExpense": "679911000", "operatingIncome": "330740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80597000", "reportedCurrency": "USD", "netInterestIncome": "650080000", "nonInterestIncome": "None", "operatingExpenses": "3095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31356000", "sellingGeneralAndAdministrative": "134171000", "netIncomeFromContinuingOperations": "216762000" }, "balance": { "goodwill": "None", "inventory": "-16691409000", "commonStock": "35459000", "currentDebt": "None", "investments": "None", "totalAssets": "21316265000", "longTermDebt": "1506070000", "shortTermDebt": "29698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1159582000", "totalLiabilities": "19677871000", "otherCurrentAssets": "3961112000", "totalCurrentAssets": "6572452000", "currentLongTermDebt": "3207000", "longTermInvestments": "3508810000", "shortTermInvestments": "2405640000", "currentNetReceivables": "320466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14743813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509277000", "totalShareholderEquity": "1638394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17890538000", "totalCurrentLiabilities": "17920236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757635000", "cashAndShortTermInvestments": "3846346000", "commonStockSharesOutstanding": "32159000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3846346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250143000", "profitLoss": "None", "dividendPayout": "14636000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18680000", "operatingCashflow": "124729000", "capitalExpenditures": "41342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108088000", "cashflowFromInvestment": "3157723000", "stockBasedCompensation": "12585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 895103000, "cost_of_revenue": 321719000, "gross_profit": 573384000, "ebit": 291297000, "ebitda": 318454000, "pretax_income": 291297000, "tax_provision": 63263000, "net_income": 228034000, "net_income_to_common": 228034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455806000, "total_current_assets": 3566680000, "total_assets": 20896112000, "short_term_debt": 300000000, "long_term_debt": 1105532000, "total_debt": 1405532000, "total_liabilities": 19493151000, "total_equity": 1402961000, "shares_outstanding": 33548000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": -20825000, "capital_expenditure": 113347000, "free_cash_flow": 92522000, "dividends_paid": 9326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245271, "ticker_id": 886, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291297000", "ebitda": "318454000", "netIncome": "228034000", "grossProfit": "573384000", "depreciation": "None", "totalRevenue": "895103000", "costOfRevenue": "321719000", "interestIncome": "885373000", "incomeBeforeTax": "291297000", "interestExpense": "261653000", "operatingIncome": "291297000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "63263000", "reportedCurrency": "USD", "netInterestIncome": "623720000", "nonInterestIncome": "None", "operatingExpenses": "282087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27157000", "sellingGeneralAndAdministrative": "121234000", "netIncomeFromContinuingOperations": "228034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35012000", "currentDebt": "None", "investments": "None", "totalAssets": "20896112000", "longTermDebt": "1105532000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "924134000", "totalLiabilities": "19493151000", "otherCurrentAssets": "15335435000", "totalCurrentAssets": "3566680000", "currentLongTermDebt": "300000000", "longTermInvestments": "3827759000", "shortTermInvestments": "2987500000", "currentNetReceivables": "123374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17329432000", "currentAccountsPayable": "230666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221027000", "shortLongTermDebtTotal": "1105532000", "totalShareholderEquity": "1402961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18156953000", "totalCurrentLiabilities": "18687619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805532000", "cashAndShortTermInvestments": "455806000", "commonStockSharesOutstanding": "33548000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "455806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228034000", "profitLoss": "None", "dividendPayout": "9326000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "20994000", "operatingCashflow": "-20825000", "capitalExpenditures": "113347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1257011000", "cashflowFromInvestment": "-1298412000", "stockBasedCompensation": "14150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895103000, "cost_of_revenue": 321719000, "gross_profit": 573384000, "research_and_development": null, "selling_general_admin": 121234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291297000, "depreciation_amortisation": 27157000, "ebitda": 318454000, "interest_expense": 261653000, "interest_income": null, "other_non_operating": null, "pretax_income": 291297000, "tax_provision": 63263000, "effective_tax_rate": null, "net_income": 228034000, "net_income_continuing_ops": 228034000, "net_income_to_common": 228034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455806000, "short_term_investments": 2987500000, "net_receivables": 123374000, "inventory": null, "other_current_assets": null, "total_current_assets": 3566680000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17329432000, "total_assets": 20896112000, "short_term_debt": 300000000, "accounts_payable": 230666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18687619000, "long_term_debt": 1105532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805532000, "total_liabilities": 19493151000, "total_debt": 1405532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924134000, "total_equity": 1402961000, "shares_outstanding": 33548000, "operating_cash_flow": -20825000, "stock_based_compensation": 14150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1298412000, "dividends_paid": 9326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1257011000, "free_cash_flow": 92522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291297000", "ebitda": "318454000", "netIncome": "228034000", "grossProfit": "573384000", "depreciation": "None", "totalRevenue": "895103000", "costOfRevenue": "321719000", "interestIncome": "885373000", "incomeBeforeTax": "291297000", "interestExpense": "261653000", "operatingIncome": "291297000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "63263000", "reportedCurrency": "USD", "netInterestIncome": "623720000", "nonInterestIncome": "None", "operatingExpenses": "282087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27157000", "sellingGeneralAndAdministrative": "121234000", "netIncomeFromContinuingOperations": "228034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35012000", "currentDebt": "None", "investments": "None", "totalAssets": "20896112000", "longTermDebt": "1105532000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "924134000", "totalLiabilities": "19493151000", "otherCurrentAssets": "15335435000", "totalCurrentAssets": "3566680000", "currentLongTermDebt": "300000000", "longTermInvestments": "3827759000", "shortTermInvestments": "2987500000", "currentNetReceivables": "123374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17329432000", "currentAccountsPayable": "230666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221027000", "shortLongTermDebtTotal": "1105532000", "totalShareholderEquity": "1402961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18156953000", "totalCurrentLiabilities": "18687619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805532000", "cashAndShortTermInvestments": "455806000", "commonStockSharesOutstanding": "33548000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "455806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228034000", "profitLoss": "None", "dividendPayout": "9326000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "20994000", "operatingCashflow": "-20825000", "capitalExpenditures": "113347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1257011000", "cashflowFromInvestment": "-1298412000", "stockBasedCompensation": "14150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 844612000, "cost_of_revenue": 123236000, "gross_profit": 721376000, "ebit": 441208000, "ebitda": 462875000, "pretax_income": 441208000, "tax_provision": 86940000, "net_income": 314647000, "net_income_to_common": 314647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518032000, "total_current_assets": 4427421000, "total_assets": 19575028000, "short_term_debt": 775000000, "long_term_debt": 1104759000, "total_debt": 1879759000, "total_liabilities": 18208811000, "total_equity": 1366217000, "shares_outstanding": 33698000, "goodwill_and_intangibles": 3736000 }, "cash_flow": { "operating_cash_flow": 271164000, "capital_expenditure": 32951000, "free_cash_flow": 304115000, "dividends_paid": 10833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245276, "ticker_id": 886, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441208000", "ebitda": "462875000", "netIncome": "314647000", "grossProfit": "721376000", "depreciation": "None", "totalRevenue": "844612000", "costOfRevenue": "123236000", "interestIncome": "780884000", "incomeBeforeTax": "441208000", "interestExpense": "95810000", "operatingIncome": "441208000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86940000", "reportedCurrency": "USD", "netInterestIncome": "685074000", "nonInterestIncome": "None", "operatingExpenses": "280168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21667000", "sellingGeneralAndAdministrative": "118263000", "netIncomeFromContinuingOperations": "354268000" }, "balance": { "goodwill": "None", "inventory": "-610411000", "commonStock": "34722000", "currentDebt": "None", "investments": "None", "totalAssets": "19575028000", "longTermDebt": "1104759000", "shortTermDebt": "775000000", "treasuryStock": "-49442000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3736000", "reportedCurrency": "USD", "retainedEarnings": "705732000", "totalLiabilities": "18208811000", "otherCurrentAssets": "610411000", "totalCurrentAssets": "4427421000", "currentLongTermDebt": "700000000", "longTermInvestments": "3817150000", "shortTermInvestments": "3817150000", "currentNetReceivables": "92239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15147607000", "currentAccountsPayable": "251128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8890000", "shortLongTermDebtTotal": "1179759000", "totalShareholderEquity": "1366217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16777924000", "totalCurrentLiabilities": "17804052000", "otherNonCurrentLiabilities": "700000000", "totalNonCurrentLiabilities": "404759000", "cashAndShortTermInvestments": "518032000", "commonStockSharesOutstanding": "33698000", "intangibleAssetsExcludingGoodwill": "3736000", "cashAndCashEquivalentsAtCarryingValue": "518032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354268000", "profitLoss": "None", "dividendPayout": "10833000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-102985000", "operatingCashflow": "271164000", "capitalExpenditures": "32951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "754775000", "cashflowFromInvestment": "-1201261000", "stockBasedCompensation": "13860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-150946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844612000, "cost_of_revenue": 123236000, "gross_profit": 721376000, "research_and_development": null, "selling_general_admin": 118263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441208000, "depreciation_amortisation": 21667000, "ebitda": 462875000, "interest_expense": 95810000, "interest_income": null, "other_non_operating": null, "pretax_income": 441208000, "tax_provision": 86940000, "effective_tax_rate": null, "net_income": 314647000, "net_income_continuing_ops": 354268000, "net_income_to_common": 314647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518032000, "short_term_investments": 3817150000, "net_receivables": 92239000, "inventory": -610411000, "other_current_assets": null, "total_current_assets": 4427421000, "net_ppe": null, "goodwill": null, "intangible_assets": 3736000, "goodwill_and_intangibles": 3736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15147607000, "total_assets": 19575028000, "short_term_debt": 775000000, "accounts_payable": 251128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17804052000, "long_term_debt": 1104759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404759000, "total_liabilities": 18208811000, "total_debt": 1879759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 705732000, "total_equity": 1366217000, "shares_outstanding": 33698000, "operating_cash_flow": 271164000, "stock_based_compensation": 13860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1201261000, "dividends_paid": 10833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 754775000, "free_cash_flow": 304115000, "net_change_in_cash": -150946000 }, "raw_data": { "income": { "ebit": "441208000", "ebitda": "462875000", "netIncome": "314647000", "grossProfit": "721376000", "depreciation": "None", "totalRevenue": "844612000", "costOfRevenue": "123236000", "interestIncome": "780884000", "incomeBeforeTax": "441208000", "interestExpense": "95810000", "operatingIncome": "441208000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86940000", "reportedCurrency": "USD", "netInterestIncome": "685074000", "nonInterestIncome": "None", "operatingExpenses": "280168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21667000", "sellingGeneralAndAdministrative": "118263000", "netIncomeFromContinuingOperations": "354268000" }, "balance": { "goodwill": "None", "inventory": "-610411000", "commonStock": "34722000", "currentDebt": "None", "investments": "None", "totalAssets": "19575028000", "longTermDebt": "1104759000", "shortTermDebt": "775000000", "treasuryStock": "-49442000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3736000", "reportedCurrency": "USD", "retainedEarnings": "705732000", "totalLiabilities": "18208811000", "otherCurrentAssets": "610411000", "totalCurrentAssets": "4427421000", "currentLongTermDebt": "700000000", "longTermInvestments": "3817150000", "shortTermInvestments": "3817150000", "currentNetReceivables": "92239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15147607000", "currentAccountsPayable": "251128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8890000", "shortLongTermDebtTotal": "1179759000", "totalShareholderEquity": "1366217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16777924000", "totalCurrentLiabilities": "17804052000", "otherNonCurrentLiabilities": "700000000", "totalNonCurrentLiabilities": "404759000", "cashAndShortTermInvestments": "518032000", "commonStockSharesOutstanding": "33698000", "intangibleAssetsExcludingGoodwill": "3736000", "cashAndCashEquivalentsAtCarryingValue": "518032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354268000", "profitLoss": "None", "dividendPayout": "10833000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-102985000", "operatingCashflow": "271164000", "capitalExpenditures": "32951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "754775000", "cashflowFromInvestment": "-1201261000", "stockBasedCompensation": "13860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-150946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 600548000, "cost_of_revenue": 202390000, "gross_profit": 398158000, "ebit": 189756000, "ebitda": 208270000, "pretax_income": 189756000, "tax_provision": 46717000, "net_income": 132578000, "net_income_to_common": 132578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693354000, "total_current_assets": 1984051000, "total_assets": 18439248000, "short_term_debt": 1100000000, "long_term_debt": 305431000, "total_debt": 1405431000, "total_liabilities": 17322162000, "total_equity": 1117086000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 14298000 }, "cash_flow": { "operating_cash_flow": 133025000, "capital_expenditure": 28866000, "free_cash_flow": 161891000, "dividends_paid": 14076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245281, "ticker_id": 886, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189756000", "ebitda": "208270000", "netIncome": "132578000", "grossProfit": "398158000", "depreciation": "None", "totalRevenue": "600548000", "costOfRevenue": "202390000", "interestIncome": "543304000", "incomeBeforeTax": "189756000", "interestExpense": "139616000", "operatingIncome": "189756000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46717000", "reportedCurrency": "USD", "netInterestIncome": "403688000", "nonInterestIncome": "None", "operatingExpenses": "208402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18514000", "sellingGeneralAndAdministrative": "105728000", "netIncomeFromContinuingOperations": "132578000" }, "balance": { "goodwill": "10329000", "inventory": "-774433000", "commonStock": "32986000", "currentDebt": "None", "investments": "None", "totalAssets": "18439248000", "longTermDebt": "305431000", "shortTermDebt": "1100000000", "treasuryStock": "-21780000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3969000", "reportedCurrency": "USD", "retainedEarnings": "438581000", "totalLiabilities": "17322162000", "otherCurrentAssets": "774433000", "totalCurrentAssets": "1984051000", "currentLongTermDebt": "850000000", "longTermInvestments": "79086000", "shortTermInvestments": "1210285000", "currentNetReceivables": "80412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16455197000", "currentAccountsPayable": "152082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11626000", "shortLongTermDebtTotal": "1405431000", "totalShareholderEquity": "1117086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11309929000", "totalCurrentLiabilities": "12562011000", "otherNonCurrentLiabilities": "5265016000", "totalNonCurrentLiabilities": "4760151000", "cashAndShortTermInvestments": "693354000", "commonStockSharesOutstanding": "31728000", "intangibleAssetsExcludingGoodwill": "3969000", "cashAndCashEquivalentsAtCarryingValue": "693354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132578000", "profitLoss": "None", "dividendPayout": "14076000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-50436000", "operatingCashflow": "133025000", "capitalExpenditures": "28866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6772793000", "cashflowFromInvestment": "-6424969000", "stockBasedCompensation": "12883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "480849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59582277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600548000, "cost_of_revenue": 202390000, "gross_profit": 398158000, "research_and_development": null, "selling_general_admin": 105728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189756000, "depreciation_amortisation": 18514000, "ebitda": 208270000, "interest_expense": 139616000, "interest_income": null, "other_non_operating": null, "pretax_income": 189756000, "tax_provision": 46717000, "effective_tax_rate": null, "net_income": 132578000, "net_income_continuing_ops": 132578000, "net_income_to_common": 132578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693354000, "short_term_investments": 1210285000, "net_receivables": 80412000, "inventory": -774433000, "other_current_assets": null, "total_current_assets": 1984051000, "net_ppe": null, "goodwill": 10329000, "intangible_assets": 3969000, "goodwill_and_intangibles": 14298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16455197000, "total_assets": 18439248000, "short_term_debt": 1100000000, "accounts_payable": 152082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12562011000, "long_term_debt": 305431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4760151000, "total_liabilities": 17322162000, "total_debt": 1405431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438581000, "total_equity": 1117086000, "shares_outstanding": 31728000, "operating_cash_flow": 133025000, "stock_based_compensation": 12883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6424969000, "dividends_paid": 14076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6772793000, "free_cash_flow": 161891000, "net_change_in_cash": 480849000 }, "raw_data": { "income": { "ebit": "189756000", "ebitda": "208270000", "netIncome": "132578000", "grossProfit": "398158000", "depreciation": "None", "totalRevenue": "600548000", "costOfRevenue": "202390000", "interestIncome": "543304000", "incomeBeforeTax": "189756000", "interestExpense": "139616000", "operatingIncome": "189756000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46717000", "reportedCurrency": "USD", "netInterestIncome": "403688000", "nonInterestIncome": "None", "operatingExpenses": "208402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18514000", "sellingGeneralAndAdministrative": "105728000", "netIncomeFromContinuingOperations": "132578000" }, "balance": { "goodwill": "10329000", "inventory": "-774433000", "commonStock": "32986000", "currentDebt": "None", "investments": "None", "totalAssets": "18439248000", "longTermDebt": "305431000", "shortTermDebt": "1100000000", "treasuryStock": "-21780000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3969000", "reportedCurrency": "USD", "retainedEarnings": "438581000", "totalLiabilities": "17322162000", "otherCurrentAssets": "774433000", "totalCurrentAssets": "1984051000", "currentLongTermDebt": "850000000", "longTermInvestments": "79086000", "shortTermInvestments": "1210285000", "currentNetReceivables": "80412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16455197000", "currentAccountsPayable": "152082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11626000", "shortLongTermDebtTotal": "1405431000", "totalShareholderEquity": "1117086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11309929000", "totalCurrentLiabilities": "12562011000", "otherNonCurrentLiabilities": "5265016000", "totalNonCurrentLiabilities": "4760151000", "cashAndShortTermInvestments": "693354000", "commonStockSharesOutstanding": "31728000", "intangibleAssetsExcludingGoodwill": "3969000", "cashAndCashEquivalentsAtCarryingValue": "693354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132578000", "profitLoss": "None", "dividendPayout": "14076000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-50436000", "operatingCashflow": "133025000", "capitalExpenditures": "28866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6772793000", "cashflowFromInvestment": "-6424969000", "stockBasedCompensation": "12883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "480849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59582277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 496091000, "cost_of_revenue": 210656000, "gross_profit": 285435000, "ebit": 107779000, "ebitda": 121387000, "pretax_income": 107779000, "tax_provision": 26392000, "net_income": 79327000, "net_income_to_common": 79327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212505000, "total_current_assets": 846453000, "total_assets": 11520717000, "short_term_debt": 1388000000, "long_term_debt": 304745000, "total_debt": 1692745000, "total_liabilities": 10467922000, "total_equity": 1052795000, "shares_outstanding": 31646000, "goodwill_and_intangibles": 30390000 }, "cash_flow": { "operating_cash_flow": 78280000, "capital_expenditure": 50257000, "free_cash_flow": 128537000, "dividends_paid": 14459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245286, "ticker_id": 886, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107779000", "ebitda": "121387000", "netIncome": "79327000", "grossProfit": "285435000", "depreciation": "None", "totalRevenue": "496091000", "costOfRevenue": "210656000", "interestIncome": "463739000", "incomeBeforeTax": "107779000", "interestExpense": "186429000", "operatingIncome": "107779000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26392000", "reportedCurrency": "USD", "netInterestIncome": "277310000", "nonInterestIncome": "None", "operatingExpenses": "177656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13608000", "sellingGeneralAndAdministrative": "130992000", "netIncomeFromContinuingOperations": "79327000" }, "balance": { "goodwill": "15195000", "inventory": "-250750000", "commonStock": "32617000", "currentDebt": "None", "investments": "None", "totalAssets": "11520717000", "longTermDebt": "304745000", "shortTermDebt": "1388000000", "treasuryStock": "-21780000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15195000", "reportedCurrency": "USD", "retainedEarnings": "381519000", "totalLiabilities": "10467922000", "otherCurrentAssets": "250750000", "totalCurrentAssets": "846453000", "currentLongTermDebt": "None", "longTermInvestments": "486328000", "shortTermInvestments": "595876000", "currentNetReceivables": "38072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10674264000", "currentAccountsPayable": "126241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9389000", "shortLongTermDebtTotal": "1692745000", "totalShareholderEquity": "1052795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8648936000", "totalCurrentLiabilities": "10163177000", "otherNonCurrentLiabilities": "850000000", "totalNonCurrentLiabilities": "304745000", "cashAndShortTermInvestments": "212505000", "commonStockSharesOutstanding": "31646000", "intangibleAssetsExcludingGoodwill": "15195000", "cashAndCashEquivalentsAtCarryingValue": "212505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79327000", "profitLoss": "None", "dividendPayout": "14459000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "27578000", "operatingCashflow": "78280000", "capitalExpenditures": "50257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516525000", "cashflowFromInvestment": "-1444435000", "stockBasedCompensation": "9851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496091000, "cost_of_revenue": 210656000, "gross_profit": 285435000, "research_and_development": null, "selling_general_admin": 130992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107779000, "depreciation_amortisation": 13608000, "ebitda": 121387000, "interest_expense": 186429000, "interest_income": null, "other_non_operating": null, "pretax_income": 107779000, "tax_provision": 26392000, "effective_tax_rate": null, "net_income": 79327000, "net_income_continuing_ops": 79327000, "net_income_to_common": 79327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212505000, "short_term_investments": 595876000, "net_receivables": 38072000, "inventory": -250750000, "other_current_assets": null, "total_current_assets": 846453000, "net_ppe": null, "goodwill": 15195000, "intangible_assets": 15195000, "goodwill_and_intangibles": 30390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10674264000, "total_assets": 11520717000, "short_term_debt": 1388000000, "accounts_payable": 126241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10163177000, "long_term_debt": 304745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304745000, "total_liabilities": 10467922000, "total_debt": 1692745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381519000, "total_equity": 1052795000, "shares_outstanding": 31646000, "operating_cash_flow": 78280000, "stock_based_compensation": 9851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1444435000, "dividends_paid": 14459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1516525000, "free_cash_flow": 128537000, "net_change_in_cash": 150370000 }, "raw_data": { "income": { "ebit": "107779000", "ebitda": "121387000", "netIncome": "79327000", "grossProfit": "285435000", "depreciation": "None", "totalRevenue": "496091000", "costOfRevenue": "210656000", "interestIncome": "463739000", "incomeBeforeTax": "107779000", "interestExpense": "186429000", "operatingIncome": "107779000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26392000", "reportedCurrency": "USD", "netInterestIncome": "277310000", "nonInterestIncome": "None", "operatingExpenses": "177656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13608000", "sellingGeneralAndAdministrative": "130992000", "netIncomeFromContinuingOperations": "79327000" }, "balance": { "goodwill": "15195000", "inventory": "-250750000", "commonStock": "32617000", "currentDebt": "None", "investments": "None", "totalAssets": "11520717000", "longTermDebt": "304745000", "shortTermDebt": "1388000000", "treasuryStock": "-21780000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15195000", "reportedCurrency": "USD", "retainedEarnings": "381519000", "totalLiabilities": "10467922000", "otherCurrentAssets": "250750000", "totalCurrentAssets": "846453000", "currentLongTermDebt": "None", "longTermInvestments": "486328000", "shortTermInvestments": "595876000", "currentNetReceivables": "38072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10674264000", "currentAccountsPayable": "126241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9389000", "shortLongTermDebtTotal": "1692745000", "totalShareholderEquity": "1052795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8648936000", "totalCurrentLiabilities": "10163177000", "otherNonCurrentLiabilities": "850000000", "totalNonCurrentLiabilities": "304745000", "cashAndShortTermInvestments": "212505000", "commonStockSharesOutstanding": "31646000", "intangibleAssetsExcludingGoodwill": "15195000", "cashAndCashEquivalentsAtCarryingValue": "212505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79327000", "profitLoss": "None", "dividendPayout": "14459000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "27578000", "operatingCashflow": "78280000", "capitalExpenditures": "50257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516525000", "cashflowFromInvestment": "-1444435000", "stockBasedCompensation": "9851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 474766000, "cost_of_revenue": 165716000, "gross_profit": 309050000, "ebit": 91054000, "ebitda": 105211000, "pretax_income": 91054000, "tax_provision": 19359000, "net_income": 71695000, "net_income_to_common": 71695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62135000, "total_current_assets": 760102000, "total_assets": 9833425000, "short_term_debt": 187000000, "long_term_debt": 232848000, "total_debt": 419848000, "total_liabilities": 8876609000, "total_equity": 956816000, "shares_outstanding": 32233000, "goodwill_and_intangibles": 16499001 }, "cash_flow": { "operating_cash_flow": 97474000, "capital_expenditure": 40486000, "free_cash_flow": 137960000, "dividends_paid": 14459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245291, "ticker_id": 886, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91054000", "ebitda": "105211000", "netIncome": "71695000", "grossProfit": "309050000", "depreciation": "None", "totalRevenue": "474766000", "costOfRevenue": "165716000", "interestIncome": "417951000", "incomeBeforeTax": "91054000", "interestExpense": "160074000", "operatingIncome": "91054000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19359000", "reportedCurrency": "USD", "netInterestIncome": "257877000", "nonInterestIncome": "None", "operatingExpenses": "217996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14157000", "sellingGeneralAndAdministrative": "157937000", "netIncomeFromContinuingOperations": "110413000" }, "balance": { "goodwill": "1", "inventory": "816000", "commonStock": "32252000", "currentDebt": "None", "investments": "None", "totalAssets": "9833425000", "longTermDebt": "232848000", "shortTermDebt": "187000000", "treasuryStock": "-21209000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16499000", "reportedCurrency": "USD", "retainedEarnings": "316651000", "totalLiabilities": "8876609000", "otherCurrentAssets": "8380749000", "totalCurrentAssets": "760102000", "currentLongTermDebt": "24960000", "longTermInvestments": "1507000", "shortTermInvestments": "665012000", "currentNetReceivables": "32955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9073323000", "currentAccountsPayable": "66455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11063000", "shortLongTermDebtTotal": "1667918000", "totalShareholderEquity": "956816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7142236000", "totalCurrentLiabilities": "7395691000", "otherNonCurrentLiabilities": "1248070000", "totalNonCurrentLiabilities": "1480918000", "cashAndShortTermInvestments": "62135000", "commonStockSharesOutstanding": "32233000", "intangibleAssetsExcludingGoodwill": "16499000", "cashAndCashEquivalentsAtCarryingValue": "62135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71695000", "profitLoss": "None", "dividendPayout": "14459000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9339934000", "operatingCashflow": "97474000", "capitalExpenditures": "40486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77564000", "cashflowFromInvestment": "-104098000", "stockBasedCompensation": "9740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84188000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474766000, "cost_of_revenue": 165716000, "gross_profit": 309050000, "research_and_development": 0, "selling_general_admin": 157937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91054000, "depreciation_amortisation": 14157000, "ebitda": 105211000, "interest_expense": 160074000, "interest_income": null, "other_non_operating": null, "pretax_income": 91054000, "tax_provision": 19359000, "effective_tax_rate": null, "net_income": 71695000, "net_income_continuing_ops": 110413000, "net_income_to_common": 71695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62135000, "short_term_investments": 665012000, "net_receivables": 32955000, "inventory": 816000, "other_current_assets": null, "total_current_assets": 760102000, "net_ppe": null, "goodwill": 1, "intangible_assets": 16499000, "goodwill_and_intangibles": 16499001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9073323000, "total_assets": 9833425000, "short_term_debt": 187000000, "accounts_payable": 66455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7395691000, "long_term_debt": 232848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480918000, "total_liabilities": 8876609000, "total_debt": 419848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316651000, "total_equity": 956816000, "shares_outstanding": 32233000, "operating_cash_flow": 97474000, "stock_based_compensation": 9740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104098000, "dividends_paid": 14459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77564000, "free_cash_flow": 137960000, "net_change_in_cash": -84188000 }, "raw_data": { "income": { "ebit": "91054000", "ebitda": "105211000", "netIncome": "71695000", "grossProfit": "309050000", "depreciation": "None", "totalRevenue": "474766000", "costOfRevenue": "165716000", "interestIncome": "417951000", "incomeBeforeTax": "91054000", "interestExpense": "160074000", "operatingIncome": "91054000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19359000", "reportedCurrency": "USD", "netInterestIncome": "257877000", "nonInterestIncome": "None", "operatingExpenses": "217996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14157000", "sellingGeneralAndAdministrative": "157937000", "netIncomeFromContinuingOperations": "110413000" }, "balance": { "goodwill": "1", "inventory": "816000", "commonStock": "32252000", "currentDebt": "None", "investments": "None", "totalAssets": "9833425000", "longTermDebt": "232848000", "shortTermDebt": "187000000", "treasuryStock": "-21209000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16499000", "reportedCurrency": "USD", "retainedEarnings": "316651000", "totalLiabilities": "8876609000", "otherCurrentAssets": "8380749000", "totalCurrentAssets": "760102000", "currentLongTermDebt": "24960000", "longTermInvestments": "1507000", "shortTermInvestments": "665012000", "currentNetReceivables": "32955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9073323000", "currentAccountsPayable": "66455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11063000", "shortLongTermDebtTotal": "1667918000", "totalShareholderEquity": "956816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7142236000", "totalCurrentLiabilities": "7395691000", "otherNonCurrentLiabilities": "1248070000", "totalNonCurrentLiabilities": "1480918000", "cashAndShortTermInvestments": "62135000", "commonStockSharesOutstanding": "32233000", "intangibleAssetsExcludingGoodwill": "16499000", "cashAndCashEquivalentsAtCarryingValue": "62135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71695000", "profitLoss": "None", "dividendPayout": "14459000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9339934000", "operatingCashflow": "97474000", "capitalExpenditures": "40486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77564000", "cashflowFromInvestment": "-104098000", "stockBasedCompensation": "9740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84188000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 370628000, "cost_of_revenue": 168333000, "gross_profit": 202295000, "ebit": 90307000, "ebitda": 104542000, "pretax_income": 90307000, "tax_provision": 20654000, "net_income": 69653000, "net_income_to_common": 69653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89153000, "total_current_assets": 194155000, "total_assets": 25880767000, "short_term_debt": 70000000, "long_term_debt": 1832512000, "total_debt": 1902512000, "total_liabilities": 23736467000, "total_equity": 2144300000, "shares_outstanding": 35313835, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 35070000, "capital_expenditure": 49000, "free_cash_flow": 35119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245254, "ticker_id": 886, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90307000", "ebitda": "104542000", "netIncome": "69653000", "grossProfit": "202295000", "depreciation": "None", "totalRevenue": "370628000", "costOfRevenue": "168333000", "interestIncome": "336312000", "incomeBeforeTax": "90307000", "interestExpense": "144961000", "operatingIncome": "90307000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20654000", "reportedCurrency": "USD", "netInterestIncome": "191351000", "nonInterestIncome": "None", "operatingExpenses": "111988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14235000", "sellingGeneralAndAdministrative": "55250000", "netIncomeFromContinuingOperations": "69653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36312000", "currentDebt": "None", "investments": "None", "totalAssets": "25880767000", "longTermDebt": "1832512000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1604847000", "totalLiabilities": "23736467000", "otherCurrentAssets": "None", "totalCurrentAssets": "194155000", "currentLongTermDebt": "None", "longTermInvestments": "863697000", "shortTermInvestments": "1993152000", "currentNetReceivables": "105002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25686612000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1902512000", "totalShareholderEquity": "2144300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "70000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23666467000", "cashAndShortTermInvestments": "89153000", "commonStockSharesOutstanding": "35313835", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "89153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69653000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35070000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "977956000", "cashflowFromInvestment": "-626285000", "stockBasedCompensation": "5728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370628000, "cost_of_revenue": 168333000, "gross_profit": 202295000, "research_and_development": null, "selling_general_admin": 55250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90307000, "depreciation_amortisation": 14235000, "ebitda": 104542000, "interest_expense": 144961000, "interest_income": null, "other_non_operating": null, "pretax_income": 90307000, "tax_provision": 20654000, "effective_tax_rate": null, "net_income": 69653000, "net_income_continuing_ops": 69653000, "net_income_to_common": 69653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89153000, "short_term_investments": 1993152000, "net_receivables": 105002000, "inventory": null, "other_current_assets": null, "total_current_assets": 194155000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25686612000, "total_assets": 25880767000, "short_term_debt": 70000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70000000, "long_term_debt": 1832512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23666467000, "total_liabilities": 23736467000, "total_debt": 1902512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1604847000, "total_equity": 2144300000, "shares_outstanding": 35313835, "operating_cash_flow": 35070000, "stock_based_compensation": 5728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626285000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 977956000, "free_cash_flow": 35119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90307000", "ebitda": "104542000", "netIncome": "69653000", "grossProfit": "202295000", "depreciation": "None", "totalRevenue": "370628000", "costOfRevenue": "168333000", "interestIncome": "336312000", "incomeBeforeTax": "90307000", "interestExpense": "144961000", "operatingIncome": "90307000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20654000", "reportedCurrency": "USD", "netInterestIncome": "191351000", "nonInterestIncome": "None", "operatingExpenses": "111988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14235000", "sellingGeneralAndAdministrative": "55250000", "netIncomeFromContinuingOperations": "69653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36312000", "currentDebt": "None", "investments": "None", "totalAssets": "25880767000", "longTermDebt": "1832512000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1604847000", "totalLiabilities": "23736467000", "otherCurrentAssets": "None", "totalCurrentAssets": "194155000", "currentLongTermDebt": "None", "longTermInvestments": "863697000", "shortTermInvestments": "1993152000", "currentNetReceivables": "105002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25686612000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1902512000", "totalShareholderEquity": "2144300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "70000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23666467000", "cashAndShortTermInvestments": "89153000", "commonStockSharesOutstanding": "35313835", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "89153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69653000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35070000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "977956000", "cashflowFromInvestment": "-626285000", "stockBasedCompensation": "5728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 387714000, "cost_of_revenue": 150770000, "gross_profit": 236944000, "ebit": 119635000, "ebitda": 131303000, "pretax_income": 97298000, "tax_provision": 22806000, "net_income": 74492000, "net_income_to_common": 74492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62051000, "total_current_assets": 165677000, "total_assets": 24895868000, "short_term_debt": 7438000, "long_term_debt": 1705423000, "total_debt": 1712861000, "total_liabilities": 22780351000, "total_equity": 2115517000, "shares_outstanding": 35400000, "goodwill_and_intangibles": 7258000 }, "cash_flow": { "operating_cash_flow": 121570000, "capital_expenditure": 57667000, "free_cash_flow": 179237000, "dividends_paid": 1947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245255, "ticker_id": 886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119635000", "ebitda": "131303000", "netIncome": "74492000", "grossProfit": "236944000", "depreciation": "None", "totalRevenue": "387714000", "costOfRevenue": "150770000", "interestIncome": "355198000", "incomeBeforeTax": "97298000", "interestExpense": "150770000", "operatingIncome": "119635000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22806000", "reportedCurrency": "USD", "netInterestIncome": "204428000", "nonInterestIncome": "None", "operatingExpenses": "117309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11668000", "sellingGeneralAndAdministrative": "51744000", "netIncomeFromContinuingOperations": "74492000" }, "balance": { "goodwill": "3629000", "inventory": "None", "commonStock": "36189000", "currentDebt": "None", "investments": "None", "totalAssets": "24895868000", "longTermDebt": "1705423000", "shortTermDebt": "7438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1535194000", "totalLiabilities": "22780351000", "otherCurrentAssets": "None", "totalCurrentAssets": "165677000", "currentLongTermDebt": "None", "longTermInvestments": "2666780000", "shortTermInvestments": "1937646000", "currentNetReceivables": "103626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24730191000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705423000", "totalShareholderEquity": "2115517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15744288000", "totalCurrentLiabilities": "15751726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7028625000", "cashAndShortTermInvestments": "62051000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "62051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74492000", "profitLoss": "None", "dividendPayout": "1947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121570000", "capitalExpenditures": "57667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516344000", "cashflowFromInvestment": "-412090000", "stockBasedCompensation": "5395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387714000, "cost_of_revenue": 150770000, "gross_profit": 236944000, "research_and_development": null, "selling_general_admin": 51744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119635000, "depreciation_amortisation": 11668000, "ebitda": 131303000, "interest_expense": 150770000, "interest_income": null, "other_non_operating": null, "pretax_income": 97298000, "tax_provision": 22806000, "effective_tax_rate": null, "net_income": 74492000, "net_income_continuing_ops": 74492000, "net_income_to_common": 74492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62051000, "short_term_investments": 1937646000, "net_receivables": 103626000, "inventory": null, "other_current_assets": null, "total_current_assets": 165677000, "net_ppe": null, "goodwill": 3629000, "intangible_assets": 3629000, "goodwill_and_intangibles": 7258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24730191000, "total_assets": 24895868000, "short_term_debt": 7438000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15751726000, "long_term_debt": 1705423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7028625000, "total_liabilities": 22780351000, "total_debt": 1712861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1535194000, "total_equity": 2115517000, "shares_outstanding": 35400000, "operating_cash_flow": 121570000, "stock_based_compensation": 5395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412090000, "dividends_paid": 1947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 516344000, "free_cash_flow": 179237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119635000", "ebitda": "131303000", "netIncome": "74492000", "grossProfit": "236944000", "depreciation": "None", "totalRevenue": "387714000", "costOfRevenue": "150770000", "interestIncome": "355198000", "incomeBeforeTax": "97298000", "interestExpense": "150770000", "operatingIncome": "119635000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22806000", "reportedCurrency": "USD", "netInterestIncome": "204428000", "nonInterestIncome": "None", "operatingExpenses": "117309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11668000", "sellingGeneralAndAdministrative": "51744000", "netIncomeFromContinuingOperations": "74492000" }, "balance": { "goodwill": "3629000", "inventory": "None", "commonStock": "36189000", "currentDebt": "None", "investments": "None", "totalAssets": "24895868000", "longTermDebt": "1705423000", "shortTermDebt": "7438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1535194000", "totalLiabilities": "22780351000", "otherCurrentAssets": "None", "totalCurrentAssets": "165677000", "currentLongTermDebt": "None", "longTermInvestments": "2666780000", "shortTermInvestments": "1937646000", "currentNetReceivables": "103626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24730191000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705423000", "totalShareholderEquity": "2115517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15744288000", "totalCurrentLiabilities": "15751726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7028625000", "cashAndShortTermInvestments": "62051000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "62051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74492000", "profitLoss": "None", "dividendPayout": "1947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121570000", "capitalExpenditures": "57667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516344000", "cashflowFromInvestment": "-412090000", "stockBasedCompensation": "5395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 387503000, "cost_of_revenue": 186110000, "gross_profit": 201393000, "ebit": 100343000, "ebitda": 102240000, "pretax_income": 100343000, "tax_provision": 24598000, "net_income": 75745000, "net_income_to_common": 75745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4185639000, "total_current_assets": 4902838000, "total_assets": 24260163000, "short_term_debt": 50000000, "long_term_debt": 1427328000, "total_debt": 1477328000, "total_liabilities": 22134104000, "total_equity": 2126059000, "shares_outstanding": 33460054, "goodwill_and_intangibles": 7258000 }, "cash_flow": { "operating_cash_flow": 116914000, "capital_expenditure": 59476000, "free_cash_flow": 176390000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245257, "ticker_id": 886, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100343000", "ebitda": "102240000", "netIncome": "75745000", "grossProfit": "201393000", "depreciation": "None", "totalRevenue": "387503000", "costOfRevenue": "186110000", "interestIncome": "361479000", "incomeBeforeTax": "100343000", "interestExpense": "159567000", "operatingIncome": "100343000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24598000", "reportedCurrency": "USD", "netInterestIncome": "201912000", "nonInterestIncome": "None", "operatingExpenses": "101050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1897000", "sellingGeneralAndAdministrative": "57228000", "netIncomeFromContinuingOperations": "75745000" }, "balance": { "goodwill": "3629000", "inventory": "None", "commonStock": "36161000", "currentDebt": "None", "investments": "None", "totalAssets": "24260163000", "longTermDebt": "1427328000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1465106000", "totalLiabilities": "22134104000", "otherCurrentAssets": "None", "totalCurrentAssets": "4902838000", "currentLongTermDebt": "50000000", "longTermInvestments": "1003944000", "shortTermInvestments": "610820000", "currentNetReceivables": "106379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19357325000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477328000", "totalShareholderEquity": "2126059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20405023000", "totalCurrentLiabilities": "20455023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1679081000", "cashAndShortTermInvestments": "4185639000", "commonStockSharesOutstanding": "33460054", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "4185639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75745000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116914000", "capitalExpenditures": "59476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1590875000", "cashflowFromInvestment": "-1025661000", "stockBasedCompensation": "4411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387503000, "cost_of_revenue": 186110000, "gross_profit": 201393000, "research_and_development": null, "selling_general_admin": 57228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100343000, "depreciation_amortisation": 1897000, "ebitda": 102240000, "interest_expense": 159567000, "interest_income": null, "other_non_operating": null, "pretax_income": 100343000, "tax_provision": 24598000, "effective_tax_rate": null, "net_income": 75745000, "net_income_continuing_ops": 75745000, "net_income_to_common": 75745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4185639000, "short_term_investments": 610820000, "net_receivables": 106379000, "inventory": null, "other_current_assets": null, "total_current_assets": 4902838000, "net_ppe": null, "goodwill": 3629000, "intangible_assets": 3629000, "goodwill_and_intangibles": 7258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19357325000, "total_assets": 24260163000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20455023000, "long_term_debt": 1427328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1679081000, "total_liabilities": 22134104000, "total_debt": 1477328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1465106000, "total_equity": 2126059000, "shares_outstanding": 33460054, "operating_cash_flow": 116914000, "stock_based_compensation": 4411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1025661000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1590875000, "free_cash_flow": 176390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100343000", "ebitda": "102240000", "netIncome": "75745000", "grossProfit": "201393000", "depreciation": "None", "totalRevenue": "387503000", "costOfRevenue": "186110000", "interestIncome": "361479000", "incomeBeforeTax": "100343000", "interestExpense": "159567000", "operatingIncome": "100343000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24598000", "reportedCurrency": "USD", "netInterestIncome": "201912000", "nonInterestIncome": "None", "operatingExpenses": "101050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1897000", "sellingGeneralAndAdministrative": "57228000", "netIncomeFromContinuingOperations": "75745000" }, "balance": { "goodwill": "3629000", "inventory": "None", "commonStock": "36161000", "currentDebt": "None", "investments": "None", "totalAssets": "24260163000", "longTermDebt": "1427328000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1465106000", "totalLiabilities": "22134104000", "otherCurrentAssets": "None", "totalCurrentAssets": "4902838000", "currentLongTermDebt": "50000000", "longTermInvestments": "1003944000", "shortTermInvestments": "610820000", "currentNetReceivables": "106379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19357325000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477328000", "totalShareholderEquity": "2126059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20405023000", "totalCurrentLiabilities": "20455023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1679081000", "cashAndShortTermInvestments": "4185639000", "commonStockSharesOutstanding": "33460054", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "4185639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75745000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116914000", "capitalExpenditures": "59476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1590875000", "cashflowFromInvestment": "-1025661000", "stockBasedCompensation": "4411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 353554000, "cost_of_revenue": 172079000, "gross_profit": 181475000, "ebit": 78902000, "ebitda": 90545000, "pretax_income": 78902000, "tax_provision": 17963000, "net_income": 60939000, "net_income_to_common": 60939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3503511000, "total_current_assets": 4282398000, "total_assets": 22550800000, "short_term_debt": 100000000, "long_term_debt": 1377164000, "total_debt": 1477164000, "total_liabilities": 20687242000, "total_equity": 1863558000, "shares_outstanding": 32374060, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 162154000, "capital_expenditure": 23499000, "free_cash_flow": 185653000, "dividends_paid": 3414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245258, "ticker_id": 886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78902000", "ebitda": "90545000", "netIncome": "60939000", "grossProfit": "181475000", "depreciation": "None", "totalRevenue": "353554000", "costOfRevenue": "172079000", "interestIncome": "328001000", "incomeBeforeTax": "78902000", "interestExpense": "151298000", "operatingIncome": "78902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17963000", "reportedCurrency": "USD", "netInterestIncome": "176703000", "nonInterestIncome": "None", "operatingExpenses": "102573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11643000", "sellingGeneralAndAdministrative": "57754000", "netIncomeFromContinuingOperations": "60939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36123000", "currentDebt": "None", "investments": "None", "totalAssets": "22550800000", "longTermDebt": "1377164000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1391380000", "totalLiabilities": "20687242000", "otherCurrentAssets": "None", "totalCurrentAssets": "4282398000", "currentLongTermDebt": "100000000", "longTermInvestments": "1139332000", "shortTermInvestments": "677406000", "currentNetReceivables": "101481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18268402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477164000", "totalShareholderEquity": "1863558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18976018000", "totalCurrentLiabilities": "19076018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611224000", "cashAndShortTermInvestments": "3503511000", "commonStockSharesOutstanding": "32374060", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3503511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60939000", "profitLoss": "None", "dividendPayout": "3414000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162154000", "capitalExpenditures": "23499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31841000", "cashflowFromInvestment": "-119174000", "stockBasedCompensation": "4406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353554000, "cost_of_revenue": 172079000, "gross_profit": 181475000, "research_and_development": null, "selling_general_admin": 57754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78902000, "depreciation_amortisation": 11643000, "ebitda": 90545000, "interest_expense": 151298000, "interest_income": null, "other_non_operating": null, "pretax_income": 78902000, "tax_provision": 17963000, "effective_tax_rate": null, "net_income": 60939000, "net_income_continuing_ops": 60939000, "net_income_to_common": 60939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3503511000, "short_term_investments": 677406000, "net_receivables": 101481000, "inventory": null, "other_current_assets": null, "total_current_assets": 4282398000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18268402000, "total_assets": 22550800000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19076018000, "long_term_debt": 1377164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1611224000, "total_liabilities": 20687242000, "total_debt": 1477164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1391380000, "total_equity": 1863558000, "shares_outstanding": 32374060, "operating_cash_flow": 162154000, "stock_based_compensation": 4406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119174000, "dividends_paid": 3414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31841000, "free_cash_flow": 185653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78902000", "ebitda": "90545000", "netIncome": "60939000", "grossProfit": "181475000", "depreciation": "None", "totalRevenue": "353554000", "costOfRevenue": "172079000", "interestIncome": "328001000", "incomeBeforeTax": "78902000", "interestExpense": "151298000", "operatingIncome": "78902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17963000", "reportedCurrency": "USD", "netInterestIncome": "176703000", "nonInterestIncome": "None", "operatingExpenses": "102573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11643000", "sellingGeneralAndAdministrative": "57754000", "netIncomeFromContinuingOperations": "60939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36123000", "currentDebt": "None", "investments": "None", "totalAssets": "22550800000", "longTermDebt": "1377164000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1391380000", "totalLiabilities": "20687242000", "otherCurrentAssets": "None", "totalCurrentAssets": "4282398000", "currentLongTermDebt": "100000000", "longTermInvestments": "1139332000", "shortTermInvestments": "677406000", "currentNetReceivables": "101481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18268402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477164000", "totalShareholderEquity": "1863558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18976018000", "totalCurrentLiabilities": "19076018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611224000", "cashAndShortTermInvestments": "3503511000", "commonStockSharesOutstanding": "32374060", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3503511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60939000", "profitLoss": "None", "dividendPayout": "3414000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162154000", "capitalExpenditures": "23499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31841000", "cashflowFromInvestment": "-119174000", "stockBasedCompensation": "4406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 285789000, "cost_of_revenue": 175760000, "gross_profit": 110029000, "ebit": 11888000, "ebitda": 27527000, "pretax_income": 11888000, "tax_provision": -1024000, "net_income": 12912000, "net_income_to_common": 12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3428690000, "total_current_assets": 4292045000, "total_assets": 22423044000, "short_term_debt": 100000000, "long_term_debt": 1315138000, "total_debt": 1415138000, "total_liabilities": 20558484000, "total_equity": 1864560000, "shares_outstanding": 32491000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 94121000, "capital_expenditure": 17084000, "free_cash_flow": 111205000, "dividends_paid": 3434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245259, "ticker_id": 886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11888000", "ebitda": "27527000", "netIncome": "12912000", "grossProfit": "110029000", "depreciation": "None", "totalRevenue": "285789000", "costOfRevenue": "175760000", "interestIncome": "314909000", "incomeBeforeTax": "11888000", "interestExpense": "147463000", "operatingIncome": "11888000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1024000", "reportedCurrency": "USD", "netInterestIncome": "167446000", "nonInterestIncome": "None", "operatingExpenses": "98141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15639000", "sellingGeneralAndAdministrative": "54424000", "netIncomeFromContinuingOperations": "12912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35995000", "currentDebt": "None", "investments": "None", "totalAssets": "22423044000", "longTermDebt": "1315138000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1335534000", "totalLiabilities": "20558484000", "otherCurrentAssets": "None", "totalCurrentAssets": "4292045000", "currentLongTermDebt": "100000000", "longTermInvestments": "1292716000", "shortTermInvestments": "757555000", "currentNetReceivables": "105800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18130999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1415138000", "totalShareholderEquity": "1864560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18932925000", "totalCurrentLiabilities": "19032925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525559000", "cashAndShortTermInvestments": "3428690000", "commonStockSharesOutstanding": "32491000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3428690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12912000", "profitLoss": "None", "dividendPayout": "3434000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94121000", "capitalExpenditures": "17084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48666000", "cashflowFromInvestment": "-500028000", "stockBasedCompensation": "4246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285789000, "cost_of_revenue": 175760000, "gross_profit": 110029000, "research_and_development": null, "selling_general_admin": 54424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11888000, "depreciation_amortisation": 15639000, "ebitda": 27527000, "interest_expense": 147463000, "interest_income": null, "other_non_operating": null, "pretax_income": 11888000, "tax_provision": -1024000, "effective_tax_rate": null, "net_income": 12912000, "net_income_continuing_ops": 12912000, "net_income_to_common": 12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3428690000, "short_term_investments": 757555000, "net_receivables": 105800000, "inventory": null, "other_current_assets": null, "total_current_assets": 4292045000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18130999000, "total_assets": 22423044000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19032925000, "long_term_debt": 1315138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525559000, "total_liabilities": 20558484000, "total_debt": 1415138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1335534000, "total_equity": 1864560000, "shares_outstanding": 32491000, "operating_cash_flow": 94121000, "stock_based_compensation": 4246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500028000, "dividends_paid": 3434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48666000, "free_cash_flow": 111205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11888000", "ebitda": "27527000", "netIncome": "12912000", "grossProfit": "110029000", "depreciation": "None", "totalRevenue": "285789000", "costOfRevenue": "175760000", "interestIncome": "314909000", "incomeBeforeTax": "11888000", "interestExpense": "147463000", "operatingIncome": "11888000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1024000", "reportedCurrency": "USD", "netInterestIncome": "167446000", "nonInterestIncome": "None", "operatingExpenses": "98141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15639000", "sellingGeneralAndAdministrative": "54424000", "netIncomeFromContinuingOperations": "12912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35995000", "currentDebt": "None", "investments": "None", "totalAssets": "22423044000", "longTermDebt": "1315138000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1335534000", "totalLiabilities": "20558484000", "otherCurrentAssets": "None", "totalCurrentAssets": "4292045000", "currentLongTermDebt": "100000000", "longTermInvestments": "1292716000", "shortTermInvestments": "757555000", "currentNetReceivables": "105800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18130999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1415138000", "totalShareholderEquity": "1864560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18932925000", "totalCurrentLiabilities": "19032925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525559000", "cashAndShortTermInvestments": "3428690000", "commonStockSharesOutstanding": "32491000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3428690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12912000", "profitLoss": "None", "dividendPayout": "3434000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94121000", "capitalExpenditures": "17084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48666000", "cashflowFromInvestment": "-500028000", "stockBasedCompensation": "4246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 313501000, "cost_of_revenue": 183279000, "gross_profit": 130222000, "ebit": 35861000, "ebitda": 44955000, "pretax_income": 35861000, "tax_provision": 8946000, "net_income": 26915000, "net_income_to_common": 26915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3785931000, "total_current_assets": 6128876000, "total_assets": 22308241000, "short_term_debt": 100000000, "long_term_debt": 1309929000, "total_debt": 1409929000, "total_liabilities": 20471558000, "total_equity": 1836683000, "shares_outstanding": 32558000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 133402000, "capital_expenditure": 32896000, "free_cash_flow": 166298000, "dividends_paid": 3646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245260, "ticker_id": 886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35861000", "ebitda": "44955000", "netIncome": "26915000", "grossProfit": "130222000", "depreciation": "None", "totalRevenue": "313501000", "costOfRevenue": "183279000", "interestIncome": "329906000", "incomeBeforeTax": "35861000", "interestExpense": "162085000", "operatingIncome": "35861000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8946000", "reportedCurrency": "USD", "netInterestIncome": "167821000", "nonInterestIncome": "None", "operatingExpenses": "94361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9094000", "sellingGeneralAndAdministrative": "5505000", "netIncomeFromContinuingOperations": "26915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35758000", "currentDebt": "None", "investments": "None", "totalAssets": "22308241000", "longTermDebt": "1309929000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1326011000", "totalLiabilities": "20471558000", "otherCurrentAssets": "None", "totalCurrentAssets": "6128876000", "currentLongTermDebt": "100000000", "longTermInvestments": "3011631000", "shortTermInvestments": "2019694000", "currentNetReceivables": "323251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16179365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1409929000", "totalShareholderEquity": "1836683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18846461000", "totalCurrentLiabilities": "18946461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525097000", "cashAndShortTermInvestments": "3785931000", "commonStockSharesOutstanding": "32558000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3785931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26915000", "profitLoss": "None", "dividendPayout": "3646000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133402000", "capitalExpenditures": "32896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825574000", "cashflowFromInvestment": "-261067000", "stockBasedCompensation": "3713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313501000, "cost_of_revenue": 183279000, "gross_profit": 130222000, "research_and_development": null, "selling_general_admin": 5505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35861000, "depreciation_amortisation": 9094000, "ebitda": 44955000, "interest_expense": 162085000, "interest_income": null, "other_non_operating": null, "pretax_income": 35861000, "tax_provision": 8946000, "effective_tax_rate": null, "net_income": 26915000, "net_income_continuing_ops": 26915000, "net_income_to_common": 26915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3785931000, "short_term_investments": 2019694000, "net_receivables": 323251000, "inventory": null, "other_current_assets": null, "total_current_assets": 6128876000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16179365000, "total_assets": 22308241000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18946461000, "long_term_debt": 1309929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525097000, "total_liabilities": 20471558000, "total_debt": 1409929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1326011000, "total_equity": 1836683000, "shares_outstanding": 32558000, "operating_cash_flow": 133402000, "stock_based_compensation": 3713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261067000, "dividends_paid": 3646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825574000, "free_cash_flow": 166298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35861000", "ebitda": "44955000", "netIncome": "26915000", "grossProfit": "130222000", "depreciation": "None", "totalRevenue": "313501000", "costOfRevenue": "183279000", "interestIncome": "329906000", "incomeBeforeTax": "35861000", "interestExpense": "162085000", "operatingIncome": "35861000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8946000", "reportedCurrency": "USD", "netInterestIncome": "167821000", "nonInterestIncome": "None", "operatingExpenses": "94361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9094000", "sellingGeneralAndAdministrative": "5505000", "netIncomeFromContinuingOperations": "26915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35758000", "currentDebt": "None", "investments": "None", "totalAssets": "22308241000", "longTermDebt": "1309929000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1326011000", "totalLiabilities": "20471558000", "otherCurrentAssets": "None", "totalCurrentAssets": "6128876000", "currentLongTermDebt": "100000000", "longTermInvestments": "3011631000", "shortTermInvestments": "2019694000", "currentNetReceivables": "323251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16179365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1409929000", "totalShareholderEquity": "1836683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18846461000", "totalCurrentLiabilities": "18946461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525097000", "cashAndShortTermInvestments": "3785931000", "commonStockSharesOutstanding": "32558000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3785931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26915000", "profitLoss": "None", "dividendPayout": "3646000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133402000", "capitalExpenditures": "32896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825574000", "cashflowFromInvestment": "-261067000", "stockBasedCompensation": "3713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 336892000, "cost_of_revenue": 190634000, "gross_profit": 146258000, "ebit": 46018000, "ebitda": 55767000, "pretax_income": 46018000, "tax_provision": -725000, "net_income": 46743000, "net_income_to_common": 46743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3088022000, "total_current_assets": 5615679000, "total_assets": 21456082000, "short_term_debt": 1507000, "long_term_debt": 1398701000, "total_debt": 1400208000, "total_liabilities": 19654902000, "total_equity": 1801180000, "shares_outstanding": 32766000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 24398000, "capital_expenditure": 11954000, "free_cash_flow": 36352000, "dividends_paid": 3788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245262, "ticker_id": 886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46018000", "ebitda": "55767000", "netIncome": "46743000", "grossProfit": "146258000", "depreciation": "None", "totalRevenue": "336892000", "costOfRevenue": "190634000", "interestIncome": "332113000", "incomeBeforeTax": "46018000", "interestExpense": "173568000", "operatingIncome": "46018000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-725000", "reportedCurrency": "USD", "netInterestIncome": "158545000", "nonInterestIncome": "None", "operatingExpenses": "100240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9749000", "sellingGeneralAndAdministrative": "69207000", "netIncomeFromContinuingOperations": "46743000" }, "balance": { "goodwill": "None", "inventory": "-3203610000", "commonStock": "35734000", "currentDebt": "None", "investments": "None", "totalAssets": "21456082000", "longTermDebt": "1398701000", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1302745000", "totalLiabilities": "19654902000", "otherCurrentAssets": "3203610000", "totalCurrentAssets": "5615679000", "currentLongTermDebt": "None", "longTermInvestments": "3476506000", "shortTermInvestments": "2412069000", "currentNetReceivables": "115588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15840403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398701000", "totalShareholderEquity": "1801180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18067882000", "totalCurrentLiabilities": "18069389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1585513000", "cashAndShortTermInvestments": "3088022000", "commonStockSharesOutstanding": "32766000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3088022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46743000", "profitLoss": "None", "dividendPayout": "3788000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24398000", "capitalExpenditures": "11954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401742000", "cashflowFromInvestment": "-386705000", "stockBasedCompensation": "3651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336892000, "cost_of_revenue": 190634000, "gross_profit": 146258000, "research_and_development": null, "selling_general_admin": 69207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46018000, "depreciation_amortisation": 9749000, "ebitda": 55767000, "interest_expense": 173568000, "interest_income": null, "other_non_operating": null, "pretax_income": 46018000, "tax_provision": -725000, "effective_tax_rate": null, "net_income": 46743000, "net_income_continuing_ops": 46743000, "net_income_to_common": 46743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3088022000, "short_term_investments": 2412069000, "net_receivables": 115588000, "inventory": -3203610000, "other_current_assets": null, "total_current_assets": 5615679000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15840403000, "total_assets": 21456082000, "short_term_debt": 1507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18069389000, "long_term_debt": 1398701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1585513000, "total_liabilities": 19654902000, "total_debt": 1400208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1302745000, "total_equity": 1801180000, "shares_outstanding": 32766000, "operating_cash_flow": 24398000, "stock_based_compensation": 3651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386705000, "dividends_paid": 3788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401742000, "free_cash_flow": 36352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46018000", "ebitda": "55767000", "netIncome": "46743000", "grossProfit": "146258000", "depreciation": "None", "totalRevenue": "336892000", "costOfRevenue": "190634000", "interestIncome": "332113000", "incomeBeforeTax": "46018000", "interestExpense": "173568000", "operatingIncome": "46018000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-725000", "reportedCurrency": "USD", "netInterestIncome": "158545000", "nonInterestIncome": "None", "operatingExpenses": "100240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9749000", "sellingGeneralAndAdministrative": "69207000", "netIncomeFromContinuingOperations": "46743000" }, "balance": { "goodwill": "None", "inventory": "-3203610000", "commonStock": "35734000", "currentDebt": "None", "investments": "None", "totalAssets": "21456082000", "longTermDebt": "1398701000", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1302745000", "totalLiabilities": "19654902000", "otherCurrentAssets": "3203610000", "totalCurrentAssets": "5615679000", "currentLongTermDebt": "None", "longTermInvestments": "3476506000", "shortTermInvestments": "2412069000", "currentNetReceivables": "115588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15840403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398701000", "totalShareholderEquity": "1801180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18067882000", "totalCurrentLiabilities": "18069389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1585513000", "cashAndShortTermInvestments": "3088022000", "commonStockSharesOutstanding": "32766000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3088022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46743000", "profitLoss": "None", "dividendPayout": "3788000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24398000", "capitalExpenditures": "11954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401742000", "cashflowFromInvestment": "-386705000", "stockBasedCompensation": "3651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 361559000, "cost_of_revenue": 184506000, "gross_profit": 177053000, "ebit": 77117000, "ebitda": 83580000, "pretax_income": 77117000, "tax_provision": 19032000, "net_income": 58085000, "net_income_to_common": 58085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3048587000, "total_current_assets": 5673025000, "total_assets": 20942975000, "short_term_debt": 27857000, "long_term_debt": 1324689000, "total_debt": 1352546000, "total_liabilities": 19196110000, "total_equity": 1746865000, "shares_outstanding": 32699000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 6075000, "capital_expenditure": 15912000, "free_cash_flow": 21987000, "dividends_paid": 3909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245263, "ticker_id": 886, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77117000", "ebitda": "83580000", "netIncome": "58085000", "grossProfit": "177053000", "depreciation": "None", "totalRevenue": "361559000", "costOfRevenue": "184506000", "interestIncome": "334038000", "incomeBeforeTax": "77117000", "interestExpense": "166385000", "operatingIncome": "77117000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19032000", "reportedCurrency": "USD", "netInterestIncome": "167653000", "nonInterestIncome": "None", "operatingExpenses": "99936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6463000", "sellingGeneralAndAdministrative": "55183000", "netIncomeFromContinuingOperations": "58085000" }, "balance": { "goodwill": "None", "inventory": "-15793962000", "commonStock": "35686000", "currentDebt": "None", "investments": "None", "totalAssets": "20942975000", "longTermDebt": "1324689000", "shortTermDebt": "27857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1259808000", "totalLiabilities": "19196110000", "otherCurrentAssets": "3161375000", "totalCurrentAssets": "5673025000", "currentLongTermDebt": "None", "longTermInvestments": "3474449000", "shortTermInvestments": "2511650000", "currentNetReceivables": "112788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15269950000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324689000", "totalShareholderEquity": "1746865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17650236000", "totalCurrentLiabilities": "17678093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518017000", "cashAndShortTermInvestments": "3048587000", "commonStockSharesOutstanding": "32699000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3048587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58085000", "profitLoss": "None", "dividendPayout": "3909000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6075000", "capitalExpenditures": "15912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463449000", "cashflowFromInvestment": "-195159000", "stockBasedCompensation": "3181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361559000, "cost_of_revenue": 184506000, "gross_profit": 177053000, "research_and_development": null, "selling_general_admin": 55183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77117000, "depreciation_amortisation": 6463000, "ebitda": 83580000, "interest_expense": 166385000, "interest_income": null, "other_non_operating": null, "pretax_income": 77117000, "tax_provision": 19032000, "effective_tax_rate": null, "net_income": 58085000, "net_income_continuing_ops": 58085000, "net_income_to_common": 58085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3048587000, "short_term_investments": 2511650000, "net_receivables": 112788000, "inventory": -15793962000, "other_current_assets": null, "total_current_assets": 5673025000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15269950000, "total_assets": 20942975000, "short_term_debt": 27857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17678093000, "long_term_debt": 1324689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518017000, "total_liabilities": 19196110000, "total_debt": 1352546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1259808000, "total_equity": 1746865000, "shares_outstanding": 32699000, "operating_cash_flow": 6075000, "stock_based_compensation": 3181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195159000, "dividends_paid": 3909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463449000, "free_cash_flow": 21987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77117000", "ebitda": "83580000", "netIncome": "58085000", "grossProfit": "177053000", "depreciation": "None", "totalRevenue": "361559000", "costOfRevenue": "184506000", "interestIncome": "334038000", "incomeBeforeTax": "77117000", "interestExpense": "166385000", "operatingIncome": "77117000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19032000", "reportedCurrency": "USD", "netInterestIncome": "167653000", "nonInterestIncome": "None", "operatingExpenses": "99936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6463000", "sellingGeneralAndAdministrative": "55183000", "netIncomeFromContinuingOperations": "58085000" }, "balance": { "goodwill": "None", "inventory": "-15793962000", "commonStock": "35686000", "currentDebt": "None", "investments": "None", "totalAssets": "20942975000", "longTermDebt": "1324689000", "shortTermDebt": "27857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1259808000", "totalLiabilities": "19196110000", "otherCurrentAssets": "3161375000", "totalCurrentAssets": "5673025000", "currentLongTermDebt": "None", "longTermInvestments": "3474449000", "shortTermInvestments": "2511650000", "currentNetReceivables": "112788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15269950000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324689000", "totalShareholderEquity": "1746865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17650236000", "totalCurrentLiabilities": "17678093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518017000", "cashAndShortTermInvestments": "3048587000", "commonStockSharesOutstanding": "32699000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3048587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58085000", "profitLoss": "None", "dividendPayout": "3909000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6075000", "capitalExpenditures": "15912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463449000", "cashflowFromInvestment": "-195159000", "stockBasedCompensation": "3181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 348977000, "cost_of_revenue": 188462000, "gross_profit": 160515000, "ebit": 65377000, "ebitda": 73623000, "pretax_income": 65377000, "tax_provision": 15651000, "net_income": 49726000, "net_income_to_common": 49726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3701120000, "total_current_assets": 6426111000, "total_assets": 21347367000, "short_term_debt": 28875000, "long_term_debt": 1501293000, "total_debt": 1530168000, "total_liabilities": 19655750000, "total_equity": 1691617000, "shares_outstanding": 32855000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": -18818000, "capital_expenditure": 4425000, "free_cash_flow": -14393000, "dividends_paid": 3804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245264, "ticker_id": 886, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65377000", "ebitda": "73623000", "netIncome": "49726000", "grossProfit": "160515000", "depreciation": "None", "totalRevenue": "348977000", "costOfRevenue": "188462000", "interestIncome": "331777000", "incomeBeforeTax": "65377000", "interestExpense": "171392000", "operatingIncome": "65377000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15651000", "reportedCurrency": "USD", "netInterestIncome": "160385000", "nonInterestIncome": "None", "operatingExpenses": "95138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8246000", "sellingGeneralAndAdministrative": "49494000", "netIncomeFromContinuingOperations": "49726000" }, "balance": { "goodwill": "None", "inventory": "-15542900000", "commonStock": "35540000", "currentDebt": "None", "investments": "None", "totalAssets": "21347367000", "longTermDebt": "1501293000", "shortTermDebt": "28875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1205508000", "totalLiabilities": "19655750000", "otherCurrentAssets": "3821243000", "totalCurrentAssets": "6426111000", "currentLongTermDebt": "None", "longTermInvestments": "3636905000", "shortTermInvestments": "2604868000", "currentNetReceivables": "120123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14921256000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501293000", "totalShareholderEquity": "1691617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17932508000", "totalCurrentLiabilities": "17961383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694367000", "cashAndShortTermInvestments": "3701120000", "commonStockSharesOutstanding": "32855000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3701120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49726000", "profitLoss": "None", "dividendPayout": "3804000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18818000", "capitalExpenditures": "4425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36752000", "cashflowFromInvestment": "-163160000", "stockBasedCompensation": "3890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348977000, "cost_of_revenue": 188462000, "gross_profit": 160515000, "research_and_development": null, "selling_general_admin": 49494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65377000, "depreciation_amortisation": 8246000, "ebitda": 73623000, "interest_expense": 171392000, "interest_income": null, "other_non_operating": null, "pretax_income": 65377000, "tax_provision": 15651000, "effective_tax_rate": null, "net_income": 49726000, "net_income_continuing_ops": 49726000, "net_income_to_common": 49726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3701120000, "short_term_investments": 2604868000, "net_receivables": 120123000, "inventory": -15542900000, "other_current_assets": null, "total_current_assets": 6426111000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14921256000, "total_assets": 21347367000, "short_term_debt": 28875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17961383000, "long_term_debt": 1501293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1694367000, "total_liabilities": 19655750000, "total_debt": 1530168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1205508000, "total_equity": 1691617000, "shares_outstanding": 32855000, "operating_cash_flow": -18818000, "stock_based_compensation": 3890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163160000, "dividends_paid": 3804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36752000, "free_cash_flow": -14393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65377000", "ebitda": "73623000", "netIncome": "49726000", "grossProfit": "160515000", "depreciation": "None", "totalRevenue": "348977000", "costOfRevenue": "188462000", "interestIncome": "331777000", "incomeBeforeTax": "65377000", "interestExpense": "171392000", "operatingIncome": "65377000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15651000", "reportedCurrency": "USD", "netInterestIncome": "160385000", "nonInterestIncome": "None", "operatingExpenses": "95138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8246000", "sellingGeneralAndAdministrative": "49494000", "netIncomeFromContinuingOperations": "49726000" }, "balance": { "goodwill": "None", "inventory": "-15542900000", "commonStock": "35540000", "currentDebt": "None", "investments": "None", "totalAssets": "21347367000", "longTermDebt": "1501293000", "shortTermDebt": "28875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1205508000", "totalLiabilities": "19655750000", "otherCurrentAssets": "3821243000", "totalCurrentAssets": "6426111000", "currentLongTermDebt": "None", "longTermInvestments": "3636905000", "shortTermInvestments": "2604868000", "currentNetReceivables": "120123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14921256000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501293000", "totalShareholderEquity": "1691617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17932508000", "totalCurrentLiabilities": "17961383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694367000", "cashAndShortTermInvestments": "3701120000", "commonStockSharesOutstanding": "32855000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3701120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49726000", "profitLoss": "None", "dividendPayout": "3804000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18818000", "capitalExpenditures": "4425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36752000", "cashflowFromInvestment": "-163160000", "stockBasedCompensation": "3890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 360808000, "cost_of_revenue": 186932000, "gross_profit": 173876000, "ebit": 83888000, "ebitda": 91475000, "pretax_income": 83888000, "tax_provision": 21796000, "net_income": 62092000, "net_income_to_common": 62092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3846346000, "total_current_assets": 6572452000, "total_assets": 21316265000, "short_term_debt": 29698000, "long_term_debt": 1506070000, "total_debt": 1535768000, "total_liabilities": 19677871000, "total_equity": 1638394000, "shares_outstanding": 32522000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": -118377000, "capital_expenditure": 20564000, "free_cash_flow": -97813000, "dividends_paid": 3813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245265, "ticker_id": 886, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83888000", "ebitda": "91475000", "netIncome": "62092000", "grossProfit": "173876000", "depreciation": "None", "totalRevenue": "360808000", "costOfRevenue": "186932000", "interestIncome": "345915000", "incomeBeforeTax": "83888000", "interestExpense": "173409000", "operatingIncome": "83888000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21796000", "reportedCurrency": "USD", "netInterestIncome": "172506000", "nonInterestIncome": "None", "operatingExpenses": "89988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7587000", "sellingGeneralAndAdministrative": "-721000", "netIncomeFromContinuingOperations": "62092000" }, "balance": { "goodwill": "None", "inventory": "-15292072000", "commonStock": "35459000", "currentDebt": "None", "investments": "None", "totalAssets": "21316265000", "longTermDebt": "1506070000", "shortTermDebt": "29698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1159582000", "totalLiabilities": "19677871000", "otherCurrentAssets": "3961112000", "totalCurrentAssets": "6572452000", "currentLongTermDebt": "3207000", "longTermInvestments": "3508810000", "shortTermInvestments": "2405640000", "currentNetReceivables": "320466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14743813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509277000", "totalShareholderEquity": "1638394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17920236000", "totalCurrentLiabilities": "17920236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757635000", "cashAndShortTermInvestments": "3846346000", "commonStockSharesOutstanding": "32522000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3846346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62092000", "profitLoss": "None", "dividendPayout": "3813000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33339000", "operatingCashflow": "-118377000", "capitalExpenditures": "20564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615802000", "cashflowFromInvestment": "1160551000", "stockBasedCompensation": "2537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360808000, "cost_of_revenue": 186932000, "gross_profit": 173876000, "research_and_development": null, "selling_general_admin": -721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83888000, "depreciation_amortisation": 7587000, "ebitda": 91475000, "interest_expense": 173409000, "interest_income": null, "other_non_operating": null, "pretax_income": 83888000, "tax_provision": 21796000, "effective_tax_rate": null, "net_income": 62092000, "net_income_continuing_ops": 62092000, "net_income_to_common": 62092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3846346000, "short_term_investments": 2405640000, "net_receivables": 320466000, "inventory": -15292072000, "other_current_assets": null, "total_current_assets": 6572452000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14743813000, "total_assets": 21316265000, "short_term_debt": 29698000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17920236000, "long_term_debt": 1506070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1757635000, "total_liabilities": 19677871000, "total_debt": 1535768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159582000, "total_equity": 1638394000, "shares_outstanding": 32522000, "operating_cash_flow": -118377000, "stock_based_compensation": 2537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1160551000, "dividends_paid": 3813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615802000, "free_cash_flow": -97813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83888000", "ebitda": "91475000", "netIncome": "62092000", "grossProfit": "173876000", "depreciation": "None", "totalRevenue": "360808000", "costOfRevenue": "186932000", "interestIncome": "345915000", "incomeBeforeTax": "83888000", "interestExpense": "173409000", "operatingIncome": "83888000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21796000", "reportedCurrency": "USD", "netInterestIncome": "172506000", "nonInterestIncome": "None", "operatingExpenses": "89988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7587000", "sellingGeneralAndAdministrative": "-721000", "netIncomeFromContinuingOperations": "62092000" }, "balance": { "goodwill": "None", "inventory": "-15292072000", "commonStock": "35459000", "currentDebt": "None", "investments": "None", "totalAssets": "21316265000", "longTermDebt": "1506070000", "shortTermDebt": "29698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1159582000", "totalLiabilities": "19677871000", "otherCurrentAssets": "3961112000", "totalCurrentAssets": "6572452000", "currentLongTermDebt": "3207000", "longTermInvestments": "3508810000", "shortTermInvestments": "2405640000", "currentNetReceivables": "320466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14743813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509277000", "totalShareholderEquity": "1638394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17920236000", "totalCurrentLiabilities": "17920236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757635000", "cashAndShortTermInvestments": "3846346000", "commonStockSharesOutstanding": "32522000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3846346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62092000", "profitLoss": "None", "dividendPayout": "3813000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33339000", "operatingCashflow": "-118377000", "capitalExpenditures": "20564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615802000", "cashflowFromInvestment": "1160551000", "stockBasedCompensation": "2537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 390257000, "cost_of_revenue": 194423000, "gross_profit": 195834000, "ebit": 110226000, "ebitda": 117883000, "pretax_income": 110226000, "tax_provision": 23470000, "net_income": 86756000, "net_income_to_common": 86756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419974000, "total_current_assets": 6317165000, "total_assets": 21857152000, "short_term_debt": 1532308000, "long_term_debt": 1835775000, "total_debt": 3368083000, "total_liabilities": 20295545000, "total_equity": 1561607000, "shares_outstanding": 32175000, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 136101000, "capital_expenditure": 5743000, "free_cash_flow": 141844000, "dividends_paid": 3811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245267, "ticker_id": 886, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110226000", "ebitda": "117883000", "netIncome": "86756000", "grossProfit": "195834000", "depreciation": "None", "totalRevenue": "390257000", "costOfRevenue": "194423000", "interestIncome": "376340000", "incomeBeforeTax": "110226000", "interestExpense": "176567000", "operatingIncome": "110226000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23470000", "reportedCurrency": "USD", "netInterestIncome": "199773000", "nonInterestIncome": "None", "operatingExpenses": "85608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7657000", "sellingGeneralAndAdministrative": "58063000", "netIncomeFromContinuingOperations": "86756000" }, "balance": { "goodwill": "None", "inventory": "9879943000", "commonStock": "35330000", "currentDebt": "None", "investments": "None", "totalAssets": "21857152000", "longTermDebt": "1835775000", "shortTermDebt": "1532308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1101359000", "totalLiabilities": "20295545000", "otherCurrentAssets": "3543958000", "totalCurrentAssets": "6317165000", "currentLongTermDebt": "0", "longTermInvestments": "3951577000", "shortTermInvestments": "2773207000", "currentNetReceivables": "123984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15539987000", "currentAccountsPayable": "264406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216627000", "shortLongTermDebtTotal": "1835775000", "totalShareholderEquity": "1561607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18195364000", "totalCurrentLiabilities": "18459770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1835775000", "cashAndShortTermInvestments": "3419974000", "commonStockSharesOutstanding": "32175000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3419974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86756000", "profitLoss": "None", "dividendPayout": "3811000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5126000", "operatingCashflow": "136101000", "capitalExpenditures": "5743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268416999", "cashflowFromInvestment": "397066000", "stockBasedCompensation": "3530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390257000, "cost_of_revenue": 194423000, "gross_profit": 195834000, "research_and_development": null, "selling_general_admin": 58063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110226000, "depreciation_amortisation": 7657000, "ebitda": 117883000, "interest_expense": 176567000, "interest_income": null, "other_non_operating": null, "pretax_income": 110226000, "tax_provision": 23470000, "effective_tax_rate": null, "net_income": 86756000, "net_income_continuing_ops": 86756000, "net_income_to_common": 86756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3419974000, "short_term_investments": 2773207000, "net_receivables": 123984000, "inventory": 9879943000, "other_current_assets": null, "total_current_assets": 6317165000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15539987000, "total_assets": 21857152000, "short_term_debt": 1532308000, "accounts_payable": 264406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18459770000, "long_term_debt": 1835775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1835775000, "total_liabilities": 20295545000, "total_debt": 3368083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1101359000, "total_equity": 1561607000, "shares_outstanding": 32175000, "operating_cash_flow": 136101000, "stock_based_compensation": 3530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 397066000, "dividends_paid": 3811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268416999, "free_cash_flow": 141844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110226000", "ebitda": "117883000", "netIncome": "86756000", "grossProfit": "195834000", "depreciation": "None", "totalRevenue": "390257000", "costOfRevenue": "194423000", "interestIncome": "376340000", "incomeBeforeTax": "110226000", "interestExpense": "176567000", "operatingIncome": "110226000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23470000", "reportedCurrency": "USD", "netInterestIncome": "199773000", "nonInterestIncome": "None", "operatingExpenses": "85608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7657000", "sellingGeneralAndAdministrative": "58063000", "netIncomeFromContinuingOperations": "86756000" }, "balance": { "goodwill": "None", "inventory": "9879943000", "commonStock": "35330000", "currentDebt": "None", "investments": "None", "totalAssets": "21857152000", "longTermDebt": "1835775000", "shortTermDebt": "1532308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1101359000", "totalLiabilities": "20295545000", "otherCurrentAssets": "3543958000", "totalCurrentAssets": "6317165000", "currentLongTermDebt": "0", "longTermInvestments": "3951577000", "shortTermInvestments": "2773207000", "currentNetReceivables": "123984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15539987000", "currentAccountsPayable": "264406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216627000", "shortLongTermDebtTotal": "1835775000", "totalShareholderEquity": "1561607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18195364000", "totalCurrentLiabilities": "18459770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1835775000", "cashAndShortTermInvestments": "3419974000", "commonStockSharesOutstanding": "32175000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3419974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86756000", "profitLoss": "None", "dividendPayout": "3811000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5126000", "operatingCashflow": "136101000", "capitalExpenditures": "5743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268416999", "cashflowFromInvestment": "397066000", "stockBasedCompensation": "3530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "income_statement": { "revenue": 341380000, "cost_of_revenue": 188518000, "gross_profit": 152862000, "ebit": 68342000, "ebitda": 76078000, "pretax_income": 68342000, "tax_provision": 20768000, "net_income": 47574000, "net_income_to_common": 47574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3155224000, "total_current_assets": 6099363000, "total_assets": 22028565000, "short_term_debt": 2048511000, "long_term_debt": 2351943000, "total_debt": 4400454000, "total_liabilities": 20571913000, "total_equity": 1456652000, "shares_outstanding": 31591142, "goodwill_and_intangibles": 3629000 }, "cash_flow": { "operating_cash_flow": 89467000, "capital_expenditure": 12829000, "free_cash_flow": 102296000, "dividends_paid": 3562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245268, "ticker_id": 886, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:02.720973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68342000", "ebitda": "76078000", "netIncome": "47574000", "grossProfit": "152862000", "depreciation": "None", "totalRevenue": "341380000", "costOfRevenue": "188518000", "interestIncome": "330160000", "incomeBeforeTax": "68342000", "interestExpense": "164889000", "operatingIncome": "68342000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20768000", "reportedCurrency": "USD", "netInterestIncome": "165271000", "nonInterestIncome": "None", "operatingExpenses": "84520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7736000", "sellingGeneralAndAdministrative": "42900000", "netIncomeFromContinuingOperations": "47574000" }, "balance": { "goodwill": "None", "inventory": "-3274725000", "commonStock": "35301000", "currentDebt": "None", "investments": "None", "totalAssets": "22028565000", "longTermDebt": "2351943000", "shortTermDebt": "2048511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1018406000", "totalLiabilities": "20571913000", "otherCurrentAssets": "3274725000", "totalCurrentAssets": "6099363000", "currentLongTermDebt": "0", "longTermInvestments": "4083198000", "shortTermInvestments": "2824638000", "currentNetReceivables": "119501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4094858000", "currentAccountsPayable": "269539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8031000", "shortLongTermDebtTotal": "2354312000", "totalShareholderEquity": "1456652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-269539000", "totalCurrentLiabilities": "269539000", "otherNonCurrentLiabilities": "2046142000", "totalNonCurrentLiabilities": "2351943000", "cashAndShortTermInvestments": "3155224000", "commonStockSharesOutstanding": "31591142", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3155224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47574000", "profitLoss": "None", "dividendPayout": "3562000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20401000", "operatingCashflow": "89467000", "capitalExpenditures": "12829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223611000", "cashflowFromInvestment": "795461000", "stockBasedCompensation": "3513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1108539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341380000, "cost_of_revenue": 188518000, "gross_profit": 152862000, "research_and_development": null, "selling_general_admin": 42900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68342000, "depreciation_amortisation": 7736000, "ebitda": 76078000, "interest_expense": 164889000, "interest_income": null, "other_non_operating": null, "pretax_income": 68342000, "tax_provision": 20768000, "effective_tax_rate": null, "net_income": 47574000, "net_income_continuing_ops": 47574000, "net_income_to_common": 47574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3155224000, "short_term_investments": 2824638000, "net_receivables": 119501000, "inventory": -3274725000, "other_current_assets": null, "total_current_assets": 6099363000, "net_ppe": null, "goodwill": null, "intangible_assets": 3629000, "goodwill_and_intangibles": 3629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4094858000, "total_assets": 22028565000, "short_term_debt": 2048511000, "accounts_payable": 269539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269539000, "long_term_debt": 2351943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2351943000, "total_liabilities": 20571913000, "total_debt": 4400454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1018406000, "total_equity": 1456652000, "shares_outstanding": 31591142, "operating_cash_flow": 89467000, "stock_based_compensation": 3513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 795461000, "dividends_paid": 3562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223611000, "free_cash_flow": 102296000, "net_change_in_cash": 1108539000 }, "raw_data": { "income": { "ebit": "68342000", "ebitda": "76078000", "netIncome": "47574000", "grossProfit": "152862000", "depreciation": "None", "totalRevenue": "341380000", "costOfRevenue": "188518000", "interestIncome": "330160000", "incomeBeforeTax": "68342000", "interestExpense": "164889000", "operatingIncome": "68342000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20768000", "reportedCurrency": "USD", "netInterestIncome": "165271000", "nonInterestIncome": "None", "operatingExpenses": "84520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7736000", "sellingGeneralAndAdministrative": "42900000", "netIncomeFromContinuingOperations": "47574000" }, "balance": { "goodwill": "None", "inventory": "-3274725000", "commonStock": "35301000", "currentDebt": "None", "investments": "None", "totalAssets": "22028565000", "longTermDebt": "2351943000", "shortTermDebt": "2048511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "1018406000", "totalLiabilities": "20571913000", "otherCurrentAssets": "3274725000", "totalCurrentAssets": "6099363000", "currentLongTermDebt": "0", "longTermInvestments": "4083198000", "shortTermInvestments": "2824638000", "currentNetReceivables": "119501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4094858000", "currentAccountsPayable": "269539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8031000", "shortLongTermDebtTotal": "2354312000", "totalShareholderEquity": "1456652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-269539000", "totalCurrentLiabilities": "269539000", "otherNonCurrentLiabilities": "2046142000", "totalNonCurrentLiabilities": "2351943000", "cashAndShortTermInvestments": "3155224000", "commonStockSharesOutstanding": "31591142", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "3155224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47574000", "profitLoss": "None", "dividendPayout": "3562000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20401000", "operatingCashflow": "89467000", "capitalExpenditures": "12829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223611000", "cashflowFromInvestment": "795461000", "stockBasedCompensation": "3513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1108539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }