{ "ticker": { "uuid": "deb204ec-7372-41ab-9113-5ab7476bd3c8", "symbol": "TEGA", "name": "Tega Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/deb204ec-7372-41ab-9113-5ab7476bd3c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/deb204ec-7372-41ab-9113-5ab7476bd3c8/" }, "ticker_metadata": { "id": 18237, "uuid": "deb204ec-7372-41ab-9113-5ab7476bd3c8", "symbol": "TEGA", "name": "Tega Industries Limited", "asset_type": "equity", "market_cap": 132675510272, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Tega Industries Limited designs, manufactures, and installs process equipment and accessories for the mineral processing, mining, and material handling industries. It offers a range of grinding mill liners, such as DynaPrime, DynaSteel, DynaPulp, and DynaWear. The company also offers conveyor components products comprising centrax, friflo, spill-ex skirt sealing, bed system manufacturer, eco-flip skirt, single wing, ceramic pulley lagging, and ceradisc. In addition, it provides wear products, such as ceramic liners, composite liners, rubber liners, flow promoting liners, thunder air blasters, and engineered chutes; screens and trommels; wear-resistant lining solutions made of rubber, polyurethane, steel and ceramics, essential for mineral processing, screening, grinding, and material handling; and trommels for heavy and light duty applications. Further, the company designs and supplies tornado hydrocyclones for the mining and mineral processing sectors. It operates in North America, South America, Europe, the Middle East, Russia, Africa, South East Asia, Australia, and India. The company was incorporated in 1976 and is based in Kolkata, India. Tega Industries Limited is a subsidiary of Nihal Fiscal Services Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "deb204ec-7372-41ab-9113-5ab7476bd3c8", "symbol": "TEGA", "name": "Tega Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/deb204ec-7372-41ab-9113-5ab7476bd3c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/deb204ec-7372-41ab-9113-5ab7476bd3c8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.08, "quality": 0.72, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1847.7, "market_cap": 138813443913.34, "pe_ratio": 97.3085, "earnings_yield": 0.0103, "ebitda_to_ev": 0.0243, "shareholder_yield": -0.1217, "roe": 0.0419, "piotroski_f_score": 6, "momentum_12_1": 0.0401, "volatility_252d": 0.3295 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.556198+00:00", "batch_id": "" }, "size": { "price_close": 1847.7, "market_cap": 138813443913.3428, "market_cap_usd": 138813443913.3428, "enterprise_value": 131158593913.3428, "shares_outstanding": 75127698, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 97.3085, "pb_ratio": 4.0741, "ptbv_ratio": 4.0741, "ps_ratio": 8.2044, "pcf_ratio": 39.6226, "pfcf_ratio": 64.7442, "ev_ebitda": 41.1376, "ev_ebit": 96.4224, "ev_sales": 7.752, "ev_fcf": 61.1739, "earnings_yield": 0.0103, "fcf_yield": 0.0163, "price_to_sales": 8.2044, "price_to_book": 4.0741, "price_to_cashflow": 39.6226, "ebitda_to_ev": 0.0243, "sales_yield": 0.129 }, "yield": { "dividend_yield": 0.001, "buyback_yield": -0.1227, "shareholder_yield": -0.1217, "debt_paydown_yield": 0, "total_yield": -0.1217 }, "quality": { "gross_margin": 0.5951, "operating_margin": 0.0804, "net_margin": 0.0843, "ebitda_margin": 0.1884, "fcf_margin": 0.1267, "roe": 0.0419, "roa": 0.0331, "roic": 0.0386, "roc_greenblatt": null, "asset_turnover": 0.3922, "cash_conversion": 1.503, "accruals_ratio": -0.0481, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6384, "revenue_stability_5y": 0.1497, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2334, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.4009, "debt_to_assets": 0.0923, "interest_coverage": 6.0183, "current_ratio": 4.7152, "quick_ratio": 4.7152, "net_debt": -7654850000, "local_beta": 0.3321, "volatility_252d": 0.3295, "volatility_60d": 0.6068, "max_drawdown_12m": -0.2313, "risk_adjusted_momentum": 0.1218 }, "growth": { "revenue_growth_1y": 0.0325, "revenue_growth_3y_cagr": 0.1231, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3687, "eps_growth_3y_cagr": -0.0814, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.6279, "book_value_growth_1y": 1.1605, "revenue_growth": 0.0325, "earnings_growth": -0.3687 }, "momentum": { "price_return_1m": 0.1117, "price_return_3m": 0.0596, "price_return_6m": -0.0308, "price_return_9m": -0.104, "price_return_12m": 0.1564, "price_return_12m_ex1m": 0.0401, "momentum_6m": -0.0308, "momentum_12m": 0.1564, "momentum_12_1": 0.0401, "distance_from_52w_high": -0.104, "distance_from_52w_low": 0.2264, "relative_strength": 0.264 }, "raw_ttm": { "revenue_ttm": 16919360000, "gross_profit_ttm": 10068760000, "ebit_ttm": 1360250000, "ebitda_ttm": 3188290000, "net_income_ttm": 1426530000, "eps_diluted_ttm": 18.9881, "operating_cash_flow_ttm": 3503390000, "capital_expenditure_ttm": -1359360000, "fcf_ttm": 2144030000, "dividends_paid_ttm": -133070000, "share_repurchases_ttm": null, "shares_issued_ttm": 17030460000, "interest_expense_ttm": 226020000, "cash_and_equivalents": 11638860000, "total_current_assets": 34009170000, "total_current_liabilities": 7212680000, "net_ppe": null, "total_assets": 43145000000, "total_debt": 3984010000, "total_equity": 34071760000, "net_working_capital": 17058160000, "book_value_per_share": 453.518, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 453.518 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 92, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 88, "rank_pcf": 74, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 92, "rank_fcf_yield": 41, "rank_dividend_yield": 46, "rank_shareholder_yield": 94, "rank_total_yield": 96, "rank_roe": 80, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 22, "rank_fcf_margin": 18, "rank_piotroski": 33, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 25 }, "composites": { "value_composite": 92, "quality_composite": 28, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 88, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.24, "os_score": 0.31, "value_percentile": 0.08, "quality_percentile": 0.72, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7311, "ticker_id": 18237, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.556198+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1847.7, "market_cap": 138813443913.3428, "market_cap_usd": 138813443913.3428, "enterprise_value": 131158593913.3428, "shares_outstanding": 75127698, "fx_rate_to_usd": null, "pe_ratio": 97.30846454, "pb_ratio": 4.0741495, "ptbv_ratio": 4.0741495, "ps_ratio": 8.20441458, "pcf_ratio": 39.62260665, "pfcf_ratio": 64.74417052, "ev_ebitda": 41.1375985, "ev_ebit": 96.42241787, "ev_sales": 7.75198317, "ev_fcf": 61.17386133, "earnings_yield": 0.0102766, "fcf_yield": 0.01634685, "dividend_yield": 0.00095862, "buyback_yield": -0.12268596, "shareholder_yield": -0.12172733, "debt_paydown_yield": 0, "total_yield": -0.12172733, "gross_margin": 0.59510289, "operating_margin": 0.08039607, "net_margin": 0.08431347, "ebitda_margin": 0.18844034, "fcf_margin": 0.12672051, "roe": 0.0418684, "roa": 0.03306362, "roic": 0.03861873, "roc_greenblatt": null, "asset_turnover": 0.39215112, "cash_conversion": 1.50296874, "accruals_ratio": -0.04813675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.40092652, "debt_to_assets": 0.09234002, "interest_coverage": 6.01827272, "current_ratio": 4.71519186, "quick_ratio": 4.71519186, "net_debt": -7654850000, "revenue_growth_1y": 0.0325176, "revenue_growth_3y_cagr": 0.12311813, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36868849, "eps_growth_3y_cagr": -0.08139086, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.62788732, "book_value_growth_1y": 1.16046489, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.638437, "revenue_stability_5y": 0.149747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11173282, "price_return_3m": 0.05958246, "price_return_6m": -0.03079106, "price_return_9m": -0.10401513, "price_return_12m": 0.156366, "price_return_12m_ex1m": 0.0401474, "distance_from_52w_high": -0.10401513, "distance_from_52w_low": 0.22637221, "relative_strength": 0.26404574, "local_beta": 0.3321, "volatility_252d": 0.329537, "volatility_60d": 0.60675, "max_drawdown_12m": -0.23125784, "revenue_ttm": 16919360000, "gross_profit_ttm": 10068760000, "ebit_ttm": 1360250000, "ebitda_ttm": 3188290000, "net_income_ttm": 1426530000, "eps_diluted_ttm": 18.98807015, "operating_cash_flow_ttm": 3503390000, "capital_expenditure_ttm": -1359360000, "fcf_ttm": 2144030000, "dividends_paid_ttm": -133070000, "share_repurchases_ttm": null, "shares_issued_ttm": 17030460000, "interest_expense_ttm": 226020000, "cash_and_equivalents": 11638860000, "total_current_assets": 34009170000, "total_current_liabilities": 7212680000, "net_ppe": null, "total_assets": 43145000000, "total_debt": 3984010000, "total_equity": 34071760000, "net_working_capital": 17058160000, "book_value_per_share": 453.51795552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 453.51795552, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 92, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 88, "rank_pcf": 74, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 92, "rank_fcf_yield": 41, "rank_dividend_yield": 46, "rank_shareholder_yield": 94, "rank_total_yield": 96, "rank_roe": 80, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 22, "rank_fcf_margin": 18, "rank_piotroski": 33, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 25, "value_composite": 92, "quality_composite": 28, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 88, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1847.7, "os": 0.31, "value": 0.08, "quality": 0.72, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 97.3085, "earnings_yield": 0.0103, "shareholder_yield": -0.1217, "roe": 0.0419, "momentum_12_1": 0.0401, "complete_fields": { "id": 7311, "ticker_id": 18237, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.556198+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1847.7, "market_cap": 138813443913.3428, "market_cap_usd": 138813443913.3428, "enterprise_value": 131158593913.3428, "shares_outstanding": 75127698, "fx_rate_to_usd": null, "pe_ratio": 97.30846454, "pb_ratio": 4.0741495, "ptbv_ratio": 4.0741495, "ps_ratio": 8.20441458, "pcf_ratio": 39.62260665, "pfcf_ratio": 64.74417052, "ev_ebitda": 41.1375985, "ev_ebit": 96.42241787, "ev_sales": 7.75198317, "ev_fcf": 61.17386133, "earnings_yield": 0.0102766, "fcf_yield": 0.01634685, "dividend_yield": 0.00095862, "buyback_yield": -0.12268596, "shareholder_yield": -0.12172733, "debt_paydown_yield": 0, "total_yield": -0.12172733, "gross_margin": 0.59510289, "operating_margin": 0.08039607, "net_margin": 0.08431347, "ebitda_margin": 0.18844034, "fcf_margin": 0.12672051, "roe": 0.0418684, "roa": 0.03306362, "roic": 0.03861873, "roc_greenblatt": null, "asset_turnover": 0.39215112, "cash_conversion": 1.50296874, "accruals_ratio": -0.04813675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.40092652, "debt_to_assets": 0.09234002, "interest_coverage": 6.01827272, "current_ratio": 4.71519186, "quick_ratio": 4.71519186, "net_debt": -7654850000, "revenue_growth_1y": 0.0325176, "revenue_growth_3y_cagr": 0.12311813, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36868849, "eps_growth_3y_cagr": -0.08139086, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.62788732, "book_value_growth_1y": 1.16046489, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.638437, "revenue_stability_5y": 0.149747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11173282, "price_return_3m": 0.05958246, "price_return_6m": -0.03079106, "price_return_9m": -0.10401513, "price_return_12m": 0.156366, "price_return_12m_ex1m": 0.0401474, "distance_from_52w_high": -0.10401513, "distance_from_52w_low": 0.22637221, "relative_strength": 0.26404574, "local_beta": 0.3321, "volatility_252d": 0.329537, "volatility_60d": 0.60675, "max_drawdown_12m": -0.23125784, "revenue_ttm": 16919360000, "gross_profit_ttm": 10068760000, "ebit_ttm": 1360250000, "ebitda_ttm": 3188290000, "net_income_ttm": 1426530000, "eps_diluted_ttm": 18.98807015, "operating_cash_flow_ttm": 3503390000, "capital_expenditure_ttm": -1359360000, "fcf_ttm": 2144030000, "dividends_paid_ttm": -133070000, "share_repurchases_ttm": null, "shares_issued_ttm": 17030460000, "interest_expense_ttm": 226020000, "cash_and_equivalents": 11638860000, "total_current_assets": 34009170000, "total_current_liabilities": 7212680000, "net_ppe": null, "total_assets": 43145000000, "total_debt": 3984010000, "total_equity": 34071760000, "net_working_capital": 17058160000, "book_value_per_share": 453.51795552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 453.51795552, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 92, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 88, "rank_pcf": 74, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 92, "rank_fcf_yield": 41, "rank_dividend_yield": 46, "rank_shareholder_yield": 94, "rank_total_yield": 96, "rank_roe": 80, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 22, "rank_fcf_margin": 18, "rank_piotroski": 33, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 25, "value_composite": 92, "quality_composite": 28, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 88, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 16919360000, "cost_of_revenue": 6850600000, "gross_profit": 10068760000, "ebit": 1360250000, "ebitda": 3188290000, "pretax_income": null, "tax_provision": null, "net_income": 1426530000, "net_income_to_common": 1426530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638860000, "total_current_assets": 34009170000, "total_assets": 43145000000, "short_term_debt": 1900530000, "long_term_debt": 1275600000, "total_debt": 3984010000, "total_liabilities": null, "total_equity": 34071760000, "shares_outstanding": 75127698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3503390000, "capital_expenditure": -1359360000, "free_cash_flow": 2144030000, "dividends_paid": -133070000, "share_repurchases": null, "shares_issued": 17030460000, "net_debt_issued": 328440000 }, "complete_fields": { "id": 380950, "ticker_id": 18237, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3188290000", "netIncome": "1426530000", "grossProfit": "10068760000", "totalRevenue": "16919360000", "costOfRevenue": "6850600000", "interestExpense": "226020000", "operatingIncome": "1360250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "951150000" }, "balance": { "totalDebt": "3984010000", "totalAssets": "43145000000", "longTermDebt": "1275600000", "shortTermDebt": "1900530000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75127698", "totalCurrentAssets": "34009170000", "totalShareholderEquity": "34071760000", "totalCurrentLiabilities": "7212680000", "cashAndShortTermInvestments": "11638860000" }, "cashflow": { "freeCashFlow": "2144030000", "dividendsPaid": "-133070000", "issuanceOfDebt": "503580000", "issuanceOfStock": "17030460000", "repaymentOfDebt": "-175140000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3503390000", "repurchaseOfStock": null, "capitalExpenditures": "-1359360000" } }, "revenue": 16919360000, "cost_of_revenue": 6850600000, "gross_profit": 10068760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1360250000, "depreciation_amortisation": 951150000, "ebitda": 3188290000, "interest_expense": 226020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1426530000, "net_income_continuing_ops": null, "net_income_to_common": 1426530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11638860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34009170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43145000000, "short_term_debt": 1900530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7212680000, "long_term_debt": 1275600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3984010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34071760000, "shares_outstanding": 75127698, "operating_cash_flow": 3503390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1359360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -133070000, "share_repurchases": null, "shares_issued": 17030460000, "net_debt_issued": 328440000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2144030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3188290000", "netIncome": "1426530000", "grossProfit": "10068760000", "totalRevenue": "16919360000", "costOfRevenue": "6850600000", "interestExpense": "226020000", "operatingIncome": "1360250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "951150000" }, "balance": { "totalDebt": "3984010000", "totalAssets": "43145000000", "longTermDebt": "1275600000", "shortTermDebt": "1900530000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75127698", "totalCurrentAssets": "34009170000", "totalShareholderEquity": "34071760000", "totalCurrentLiabilities": "7212680000", "cashAndShortTermInvestments": "11638860000" }, "cashflow": { "freeCashFlow": "2144030000", "dividendsPaid": "-133070000", "issuanceOfDebt": "503580000", "issuanceOfStock": "17030460000", "repaymentOfDebt": "-175140000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3503390000", "repurchaseOfStock": null, "capitalExpenditures": "-1359360000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 16386510000, "cost_of_revenue": 6984520000, "gross_profit": 9401990000, "ebit": 2384770000, "ebitda": 3874340000, "pretax_income": null, "tax_provision": null, "net_income": 2001200000, "net_income_to_common": 2001200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142950000, "total_current_assets": 13526580000, "total_assets": 20952020000, "short_term_debt": 1628640000, "long_term_debt": 990650000, "total_debt": 3296490000, "total_liabilities": null, "total_equity": 13966920000, "shares_outstanding": 66535492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1950300000, "capital_expenditure": -1701800000, "free_cash_flow": 248500000, "dividends_paid": -133070000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -199030000 }, "complete_fields": { "id": 380955, "ticker_id": 18237, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3874340000", "netIncome": "2001200000", "grossProfit": "9401990000", "totalRevenue": "16386510000", "costOfRevenue": "6984520000", "interestExpense": "269040000", "operatingIncome": "2384770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1013320000" }, "balance": { "totalDebt": "3296490000", "totalAssets": "20952020000", "longTermDebt": "990650000", "shortTermDebt": "1628640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "13526580000", "totalShareholderEquity": "13966920000", "totalCurrentLiabilities": "5430290000", "cashAndShortTermInvestments": "1142950000" }, "cashflow": { "freeCashFlow": "248500000", "dividendsPaid": "-133070000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-199030000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1950300000", "repurchaseOfStock": null, "capitalExpenditures": "-1701800000" } }, "revenue": 16386510000, "cost_of_revenue": 6984520000, "gross_profit": 9401990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2384770000, "depreciation_amortisation": 1013320000, "ebitda": 3874340000, "interest_expense": 269040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2001200000, "net_income_continuing_ops": null, "net_income_to_common": 2001200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13526580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20952020000, "short_term_debt": 1628640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5430290000, "long_term_debt": 990650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3296490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13966920000, "shares_outstanding": 66535492, "operating_cash_flow": 1950300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1701800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -133070000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -199030000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 248500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3874340000", "netIncome": "2001200000", "grossProfit": "9401990000", "totalRevenue": "16386510000", "costOfRevenue": "6984520000", "interestExpense": "269040000", "operatingIncome": "2384770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1013320000" }, "balance": { "totalDebt": "3296490000", "totalAssets": "20952020000", "longTermDebt": "990650000", "shortTermDebt": "1628640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "13526580000", "totalShareholderEquity": "13966920000", "totalCurrentLiabilities": "5430290000", "cashAndShortTermInvestments": "1142950000" }, "cashflow": { "freeCashFlow": "248500000", "dividendsPaid": "-133070000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-199030000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1950300000", "repurchaseOfStock": null, "capitalExpenditures": "-1701800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 14638950000, "cost_of_revenue": 6455140000, "gross_profit": 8183810000, "ebit": 2531390000, "ebitda": 3397230000, "pretax_income": null, "tax_provision": null, "net_income": 1938570000, "net_income_to_common": 1938570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863170000, "total_current_assets": 12136270000, "total_assets": 18901390000, "short_term_debt": 1269170000, "long_term_debt": 1162270000, "total_debt": 3080150000, "total_liabilities": null, "total_equity": 11918190000, "shares_outstanding": 66535492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2521420000, "capital_expenditure": -554120000, "free_cash_flow": 1967300000, "dividends_paid": -132900000, "share_repurchases": null, "shares_issued": 5590000, "net_debt_issued": -268350000 }, "complete_fields": { "id": 380957, "ticker_id": 18237, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3397230000", "netIncome": "1938570000", "grossProfit": "8183810000", "totalRevenue": "14638950000", "costOfRevenue": "6455140000", "interestExpense": "290680000", "operatingIncome": "2531390000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "636820000" }, "balance": { "totalDebt": "3080150000", "totalAssets": "18901390000", "longTermDebt": "1162270000", "shortTermDebt": "1269170000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "12136270000", "totalShareholderEquity": "11918190000", "totalCurrentLiabilities": "5260990000", "cashAndShortTermInvestments": "863170000" }, "cashflow": { "freeCashFlow": "1967300000", "dividendsPaid": "-132900000", "issuanceOfDebt": "0", "issuanceOfStock": "5590000", "repaymentOfDebt": "-268350000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2521420000", "repurchaseOfStock": null, "capitalExpenditures": "-554120000" } }, "revenue": 14638950000, "cost_of_revenue": 6455140000, "gross_profit": 8183810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2531390000, "depreciation_amortisation": 636820000, "ebitda": 3397230000, "interest_expense": 290680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1938570000, "net_income_continuing_ops": null, "net_income_to_common": 1938570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12136270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18901390000, "short_term_debt": 1269170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5260990000, "long_term_debt": 1162270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3080150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11918190000, "shares_outstanding": 66535492, "operating_cash_flow": 2521420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -554120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -132900000, "share_repurchases": null, "shares_issued": 5590000, "net_debt_issued": -268350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1967300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3397230000", "netIncome": "1938570000", "grossProfit": "8183810000", "totalRevenue": "14638950000", "costOfRevenue": "6455140000", "interestExpense": "290680000", "operatingIncome": "2531390000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "636820000" }, "balance": { "totalDebt": "3080150000", "totalAssets": "18901390000", "longTermDebt": "1162270000", "shortTermDebt": "1269170000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "12136270000", "totalShareholderEquity": "11918190000", "totalCurrentLiabilities": "5260990000", "cashAndShortTermInvestments": "863170000" }, "cashflow": { "freeCashFlow": "1967300000", "dividendsPaid": "-132900000", "issuanceOfDebt": "0", "issuanceOfStock": "5590000", "repaymentOfDebt": "-268350000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2521420000", "repurchaseOfStock": null, "capitalExpenditures": "-554120000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 11942840000, "cost_of_revenue": 5276210000, "gross_profit": 6666630000, "ebit": 2296210000, "ebitda": 2938440000, "pretax_income": null, "tax_provision": null, "net_income": 1840300000, "net_income_to_common": 1840300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457210000, "total_current_assets": 9922410000, "total_assets": 16341030000, "short_term_debt": 1678850000, "long_term_debt": 1415700000, "total_debt": 3608720000, "total_liabilities": null, "total_equity": 10489920000, "shares_outstanding": 66354112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1785510000, "capital_expenditure": -922110000, "free_cash_flow": 863400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2240000, "net_debt_issued": 761520000 }, "complete_fields": { "id": 380958, "ticker_id": 18237, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2938440000", "netIncome": "1840300000", "grossProfit": "6666630000", "totalRevenue": "11942840000", "costOfRevenue": "5276210000", "interestExpense": "165480000", "operatingIncome": "2296210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411970000" }, "balance": { "totalDebt": "3608720000", "totalAssets": "16341030000", "longTermDebt": "1415700000", "shortTermDebt": "1678850000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66354112", "totalCurrentAssets": "9922410000", "totalShareholderEquity": "10489920000", "totalCurrentLiabilities": "3921980000", "cashAndShortTermInvestments": "457210000" }, "cashflow": { "freeCashFlow": "863400000", "dividendsPaid": "0", "issuanceOfDebt": "1011380000", "issuanceOfStock": "2240000", "repaymentOfDebt": "-249860000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1785510000", "repurchaseOfStock": null, "capitalExpenditures": "-922110000" } }, "revenue": 11942840000, "cost_of_revenue": 5276210000, "gross_profit": 6666630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2296210000, "depreciation_amortisation": 411970000, "ebitda": 2938440000, "interest_expense": 165480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1840300000, "net_income_continuing_ops": null, "net_income_to_common": 1840300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9922410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16341030000, "short_term_debt": 1678850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3921980000, "long_term_debt": 1415700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3608720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10489920000, "shares_outstanding": 66354112, "operating_cash_flow": 1785510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -922110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2240000, "net_debt_issued": 761520000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 863400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2938440000", "netIncome": "1840300000", "grossProfit": "6666630000", "totalRevenue": "11942840000", "costOfRevenue": "5276210000", "interestExpense": "165480000", "operatingIncome": "2296210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411970000" }, "balance": { "totalDebt": "3608720000", "totalAssets": "16341030000", "longTermDebt": "1415700000", "shortTermDebt": "1678850000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66354112", "totalCurrentAssets": "9922410000", "totalShareholderEquity": "10489920000", "totalCurrentLiabilities": "3921980000", "cashAndShortTermInvestments": "457210000" }, "cashflow": { "freeCashFlow": "863400000", "dividendsPaid": "0", "issuanceOfDebt": "1011380000", "issuanceOfStock": "2240000", "repaymentOfDebt": "-249860000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1785510000", "repurchaseOfStock": null, "capitalExpenditures": "-922110000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380959, "ticker_id": 18237, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 5267840000, "cost_of_revenue": 2097560000, "gross_profit": 3170280000, "ebit": 349310000, "ebitda": 976310000, "pretax_income": null, "tax_provision": null, "net_income": 426710000, "net_income_to_common": 426710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638860000, "total_current_assets": 34009170000, "total_assets": 43145000000, "short_term_debt": 1900530000, "long_term_debt": 1275600000, "total_debt": 3984010000, "total_liabilities": null, "total_equity": 34071760000, "shares_outstanding": 75127698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380949, "ticker_id": 18237, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "976310000", "netIncome": "426710000", "grossProfit": "3170280000", "totalRevenue": "5267840000", "costOfRevenue": "2097560000", "interestExpense": "50930000", "operatingIncome": "349310000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252230000" }, "balance": { "totalDebt": "3984010000", "totalAssets": "43145000000", "longTermDebt": "1275600000", "shortTermDebt": "1900530000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75127698", "totalCurrentAssets": "34009170000", "totalShareholderEquity": "34071760000", "totalCurrentLiabilities": "7212680000", "cashAndShortTermInvestments": "11638860000" } }, "revenue": 5267840000, "cost_of_revenue": 2097560000, "gross_profit": 3170280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349310000, "depreciation_amortisation": 252230000, "ebitda": 976310000, "interest_expense": 50930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 426710000, "net_income_continuing_ops": null, "net_income_to_common": 426710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11638860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34009170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43145000000, "short_term_debt": 1900530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7212680000, "long_term_debt": 1275600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3984010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34071760000, "shares_outstanding": 75127698, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "976310000", "netIncome": "426710000", "grossProfit": "3170280000", "totalRevenue": "5267840000", "costOfRevenue": "2097560000", "interestExpense": "50930000", "operatingIncome": "349310000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252230000" }, "balance": { "totalDebt": "3984010000", "totalAssets": "43145000000", "longTermDebt": "1275600000", "shortTermDebt": "1900530000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75127698", "totalCurrentAssets": "34009170000", "totalShareholderEquity": "34071760000", "totalCurrentLiabilities": "7212680000", "cashAndShortTermInvestments": "11638860000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 4037060000, "cost_of_revenue": 1619470000, "gross_profit": 2417590000, "ebit": 222180000, "ebitda": 613740000, "pretax_income": null, "tax_provision": null, "net_income": 197080000, "net_income_to_common": 197080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380951, "ticker_id": 18237, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "613740000", "netIncome": "197080000", "grossProfit": "2417590000", "totalRevenue": "4037060000", "costOfRevenue": "1619470000", "interestExpense": "55520000", "operatingIncome": "222180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239660000" } }, "revenue": 4037060000, "cost_of_revenue": 1619470000, "gross_profit": 2417590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222180000, "depreciation_amortisation": 239660000, "ebitda": 613740000, "interest_expense": 55520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 197080000, "net_income_continuing_ops": null, "net_income_to_common": 197080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "613740000", "netIncome": "197080000", "grossProfit": "2417590000", "totalRevenue": "4037060000", "costOfRevenue": "1619470000", "interestExpense": "55520000", "operatingIncome": "222180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239660000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 4053540000, "cost_of_revenue": 1673680000, "gross_profit": 2379860000, "ebit": 463640000, "ebitda": 873500000, "pretax_income": null, "tax_provision": null, "net_income": 449390000, "net_income_to_common": 449390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139130000, "total_current_assets": 13472180000, "total_assets": 21498770000, "short_term_debt": 1450030000, "long_term_debt": 844150000, "total_debt": 3054050000, "total_liabilities": null, "total_equity": 14756510000, "shares_outstanding": 66535492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380952, "ticker_id": 18237, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "873500000", "netIncome": "449390000", "grossProfit": "2379860000", "totalRevenue": "4053540000", "costOfRevenue": "1673680000", "interestExpense": "57780000", "operatingIncome": "463640000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "228400000" }, "balance": { "totalDebt": "3054050000", "totalAssets": "21498770000", "longTermDebt": "844150000", "shortTermDebt": "1450030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "13472180000", "totalShareholderEquity": "14756510000", "totalCurrentLiabilities": "5308570000", "cashAndShortTermInvestments": "1139130000" } }, "revenue": 4053540000, "cost_of_revenue": 1673680000, "gross_profit": 2379860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463640000, "depreciation_amortisation": 228400000, "ebitda": 873500000, "interest_expense": 57780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 449390000, "net_income_continuing_ops": null, "net_income_to_common": 449390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13472180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21498770000, "short_term_debt": 1450030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5308570000, "long_term_debt": 844150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3054050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14756510000, "shares_outstanding": 66535492, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "873500000", "netIncome": "449390000", "grossProfit": "2379860000", "totalRevenue": "4053540000", "costOfRevenue": "1673680000", "interestExpense": "57780000", "operatingIncome": "463640000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "228400000" }, "balance": { "totalDebt": "3054050000", "totalAssets": "21498770000", "longTermDebt": "844150000", "shortTermDebt": "1450030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "13472180000", "totalShareholderEquity": "14756510000", "totalCurrentLiabilities": "5308570000", "cashAndShortTermInvestments": "1139130000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 3560920000, "cost_of_revenue": 1459890000, "gross_profit": 2101030000, "ebit": 325120000, "ebitda": 724740000, "pretax_income": null, "tax_provision": null, "net_income": 353350000, "net_income_to_common": 353350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380953, "ticker_id": 18237, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "724740000", "netIncome": "353350000", "grossProfit": "2101030000", "totalRevenue": "3560920000", "costOfRevenue": "1459890000", "interestExpense": "61790000", "operatingIncome": "325120000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "230860000" } }, "revenue": 3560920000, "cost_of_revenue": 1459890000, "gross_profit": 2101030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325120000, "depreciation_amortisation": 230860000, "ebitda": 724740000, "interest_expense": 61790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353350000, "net_income_continuing_ops": null, "net_income_to_common": 353350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "724740000", "netIncome": "353350000", "grossProfit": "2101030000", "totalRevenue": "3560920000", "costOfRevenue": "1459890000", "interestExpense": "61790000", "operatingIncome": "325120000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "230860000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": 5361080000, "cost_of_revenue": 2249060000, "gross_profit": 3112020000, "ebit": 1237130000, "ebitda": 1573680000, "pretax_income": null, "tax_provision": null, "net_income": 1019090000, "net_income_to_common": 1019090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142950000, "total_current_assets": 13526580000, "total_assets": 20952020000, "short_term_debt": 1628640000, "long_term_debt": 990650000, "total_debt": 3296490000, "total_liabilities": null, "total_equity": 13966920000, "shares_outstanding": 66535492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380954, "ticker_id": 18237, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1573680000", "netIncome": "1019090000", "grossProfit": "3112020000", "totalRevenue": "5361080000", "costOfRevenue": "2249060000", "interestExpense": "70600000", "operatingIncome": "1237130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "261910000" }, "balance": { "totalDebt": "3296490000", "totalAssets": "20952020000", "longTermDebt": "990650000", "shortTermDebt": "1628640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "13526580000", "totalShareholderEquity": "13966920000", "totalCurrentLiabilities": "5430290000", "cashAndShortTermInvestments": "1142950000" } }, "revenue": 5361080000, "cost_of_revenue": 2249060000, "gross_profit": 3112020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1237130000, "depreciation_amortisation": 261910000, "ebitda": 1573680000, "interest_expense": 70600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1019090000, "net_income_continuing_ops": null, "net_income_to_common": 1019090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13526580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20952020000, "short_term_debt": 1628640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5430290000, "long_term_debt": 990650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3296490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13966920000, "shares_outstanding": 66535492, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1573680000", "netIncome": "1019090000", "grossProfit": "3112020000", "totalRevenue": "5361080000", "costOfRevenue": "2249060000", "interestExpense": "70600000", "operatingIncome": "1237130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "261910000" }, "balance": { "totalDebt": "3296490000", "totalAssets": "20952020000", "longTermDebt": "990650000", "shortTermDebt": "1628640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "13526580000", "totalShareholderEquity": "13966920000", "totalCurrentLiabilities": "5430290000", "cashAndShortTermInvestments": "1142950000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960960000, "total_current_assets": 11946010000, "total_assets": 19364070000, "short_term_debt": 1125010000, "long_term_debt": 1071010000, "total_debt": 2883520000, "total_liabilities": null, "total_equity": 12515230000, "shares_outstanding": 66535492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380956, "ticker_id": 18237, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:54.004097+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2883520000", "totalAssets": "19364070000", "longTermDebt": "1071010000", "shortTermDebt": "1125010000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "11946010000", "totalShareholderEquity": "12515230000", "totalCurrentLiabilities": "5199870000", "cashAndShortTermInvestments": "960960000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11946010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19364070000, "short_term_debt": 1125010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5199870000, "long_term_debt": 1071010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2883520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12515230000, "shares_outstanding": 66535492, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2883520000", "totalAssets": "19364070000", "longTermDebt": "1071010000", "shortTermDebt": "1125010000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66535492", "totalCurrentAssets": "11946010000", "totalShareholderEquity": "12515230000", "totalCurrentLiabilities": "5199870000", "cashAndShortTermInvestments": "960960000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }