{ "ticker": { "uuid": "deca4bcf-981d-49dc-9e05-5e1f731fa6d4", "symbol": "CYB", "name": "AUCYBER FPO [CYB]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/deca4bcf-981d-49dc-9e05-5e1f731fa6d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/deca4bcf-981d-49dc-9e05-5e1f731fa6d4/" }, "ticker_metadata": { "id": 22838, "uuid": "deca4bcf-981d-49dc-9e05-5e1f731fa6d4", "symbol": "CYB", "name": "AUCYBER FPO [CYB]", "asset_type": "equity", "market_cap": 9811138, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "AUCyber Limited provides cloud solutions and cyber security services for organizations and government agencies in Australia. It operates through Cloud Services in Australia, Cyber Security Services in Australia, and All Other segments. The company offers cloud services, such as secure cloud, cloud compute and storage, backup, M365 backup, and disaster recovery. It also provides cyber security services, including managed security services, managed security operations centre, managed cyber security packages, cyber security maturity assessment, and phishing awareness training, as well as governance, risk, and compliance; and managed services, such as managed IT and cyber security services. In addition, the company engages in the resale of hardware and software licensing. Further, it provides cloud infrastructure-as-a-service, professional and support, managed cyber security and cyber related consulting, and technical project services. The company was formerly known as Sovereign Cloud Holdings Limited and changed its name to AUCyber Limited in October 2024. The company was incorporated in 2017 and is headquartered in Brisbane, Australia. AUCyber Limited is a subsidiary of 5G Networks Limited.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "deca4bcf-981d-49dc-9e05-5e1f731fa6d4", "symbol": "CYB", "name": "AUCYBER FPO [CYB]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/deca4bcf-981d-49dc-9e05-5e1f731fa6d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/deca4bcf-981d-49dc-9e05-5e1f731fa6d4/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.92, "value": 0.8, "quality": 0.79, "momentum": 0.8, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.05, "market_cap": 10646128.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2524, "roe": -4.7691, "piotroski_f_score": 1, "momentum_12_1": -0.3494, "volatility_252d": 0.4312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.164310+00:00", "batch_id": "" }, "size": { "price_close": 0.051, "market_cap": 10646128.722, "market_cap_usd": 10646128.722, "enterprise_value": 11430540.722, "shares_outstanding": 208747622, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3519, "ptbv_ratio": 1.3519, "ps_ratio": 0.4738, "pcf_ratio": null, "pfcf_ratio": -1.7827, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.5087, "ev_fcf": -1.9141, "earnings_yield": null, "fcf_yield": -0.5224, "price_to_sales": 0.4738, "price_to_book": 1.3519, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.9659 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2524, "shareholder_yield": -0.2524, "debt_paydown_yield": null, "total_yield": -0.2524 }, "quality": { "gross_margin": 1, "operating_margin": -0.502, "net_margin": -1.6713, "ebitda_margin": -0.215, "fcf_margin": -0.2658, "roe": -4.7691, "roa": -2.2368, "roic": -0.977, "roc_greenblatt": null, "asset_turnover": 1.3384, "cash_conversion": 0.159, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7488, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3384, "external_financing": 0.1605 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1624, "debt_to_assets": 0.2814, "interest_coverage": null, "current_ratio": 1.3243, "quick_ratio": 1.3243, "net_debt": 784412, "local_beta": -0.0976, "volatility_252d": 0.4312, "volatility_60d": 0.8725, "max_drawdown_12m": -0.4337, "risk_adjusted_momentum": -0.8104 }, "growth": { "revenue_growth_1y": 1.1966, "revenue_growth_3y_cagr": 0.7432, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8446, "revenue_growth": 1.1966, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0556, "price_return_3m": -0.1053, "price_return_6m": -0.2714, "price_return_9m": -0.3544, "price_return_12m": -0.3855, "price_return_12m_ex1m": -0.3494, "momentum_6m": -0.2714, "momentum_12m": -0.3855, "momentum_12_1": -0.3494, "distance_from_52w_high": -0.3855, "distance_from_52w_low": 0.0851, "relative_strength": -0.3984 }, "raw_ttm": { "revenue_ttm": 22471089, "gross_profit_ttm": 22471089, "ebit_ttm": -11280180, "ebitda_ttm": -4830772, "net_income_ttm": -37555634, "eps_diluted_ttm": -0.1799, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -412515, "fcf_ttm": -5971756, "dividends_paid_ttm": null, "share_repurchases_ttm": -3820, "shares_issued_ttm": 2691130, "interest_expense_ttm": null, "cash_and_equivalents": 3939943, "total_current_assets": 7921561, "total_current_liabilities": 5981580, "net_ppe": null, "total_assets": 16789637, "total_debt": 4724355, "total_equity": 7874781, "net_working_capital": -142293, "book_value_per_share": 0.0377, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0377 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 20, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.795, "os_score": 0.92, "value_percentile": 0.8, "quality_percentile": 0.79, "momentum_percentile": 0.8, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9441, "ticker_id": 22838, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.164310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.051, "market_cap": 10646128.722, "market_cap_usd": 10646128.722, "enterprise_value": 11430540.722, "shares_outstanding": 208747622, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.35192696, "ptbv_ratio": 1.35192696, "ps_ratio": 0.47377004, "pcf_ratio": null, "pfcf_ratio": -1.78274677, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.50867765, "ev_fcf": -1.91410043, "earnings_yield": null, "fcf_yield": -0.52243863, "dividend_yield": 0, "buyback_yield": -0.25242133, "shareholder_yield": -0.25242133, "debt_paydown_yield": null, "total_yield": -0.25242133, "gross_margin": 1, "operating_margin": -0.50198635, "net_margin": -1.67128678, "ebitda_margin": -0.21497721, "fcf_margin": -0.26575285, "roe": -4.76910202, "roa": -2.23683419, "roic": -0.97701195, "roc_greenblatt": null, "asset_turnover": 1.3383904, "cash_conversion": 0.15901092, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16237819, "debt_to_assets": 0.28138518, "interest_coverage": null, "current_ratio": 1.32432585, "quick_ratio": 1.32432585, "net_debt": 784412, "revenue_growth_1y": 1.19656119, "revenue_growth_3y_cagr": 0.74317785, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.84456352, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.748801, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05555556, "price_return_3m": -0.10526316, "price_return_6m": -0.27142857, "price_return_9m": -0.35443038, "price_return_12m": -0.38554217, "price_return_12m_ex1m": -0.34939759, "distance_from_52w_high": -0.38554217, "distance_from_52w_low": 0.08510638, "relative_strength": -0.39838896, "local_beta": -0.0976, "volatility_252d": 0.431153, "volatility_60d": 0.872475, "max_drawdown_12m": -0.43373494, "revenue_ttm": 22471089, "gross_profit_ttm": 22471089, "ebit_ttm": -11280180, "ebitda_ttm": -4830772, "net_income_ttm": -37555634, "eps_diluted_ttm": -0.17990928, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -412515, "fcf_ttm": -5971756, "dividends_paid_ttm": null, "share_repurchases_ttm": -3820, "shares_issued_ttm": 2691130, "interest_expense_ttm": null, "cash_and_equivalents": 3939943, "total_current_assets": 7921561, "total_current_liabilities": 5981580, "net_ppe": null, "total_assets": 16789637, "total_debt": 4724355, "total_equity": 7874781, "net_working_capital": -142293, "book_value_per_share": 0.03772393, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03772393, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 20, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.05, "os": 0.92, "value": 0.8, "quality": 0.79, "momentum": 0.8, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2524, "roe": -4.7691, "momentum_12_1": -0.3494, "complete_fields": { "id": 9441, "ticker_id": 22838, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.164310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.051, "market_cap": 10646128.722, "market_cap_usd": 10646128.722, "enterprise_value": 11430540.722, "shares_outstanding": 208747622, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.35192696, "ptbv_ratio": 1.35192696, "ps_ratio": 0.47377004, "pcf_ratio": null, "pfcf_ratio": -1.78274677, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.50867765, "ev_fcf": -1.91410043, "earnings_yield": null, "fcf_yield": -0.52243863, "dividend_yield": 0, "buyback_yield": -0.25242133, "shareholder_yield": -0.25242133, "debt_paydown_yield": null, "total_yield": -0.25242133, "gross_margin": 1, "operating_margin": -0.50198635, "net_margin": -1.67128678, "ebitda_margin": -0.21497721, "fcf_margin": -0.26575285, "roe": -4.76910202, "roa": -2.23683419, "roic": -0.97701195, "roc_greenblatt": null, "asset_turnover": 1.3383904, "cash_conversion": 0.15901092, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16237819, "debt_to_assets": 0.28138518, "interest_coverage": null, "current_ratio": 1.32432585, "quick_ratio": 1.32432585, "net_debt": 784412, "revenue_growth_1y": 1.19656119, "revenue_growth_3y_cagr": 0.74317785, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.84456352, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.748801, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05555556, "price_return_3m": -0.10526316, "price_return_6m": -0.27142857, "price_return_9m": -0.35443038, "price_return_12m": -0.38554217, "price_return_12m_ex1m": -0.34939759, "distance_from_52w_high": -0.38554217, "distance_from_52w_low": 0.08510638, "relative_strength": -0.39838896, "local_beta": -0.0976, "volatility_252d": 0.431153, "volatility_60d": 0.872475, "max_drawdown_12m": -0.43373494, "revenue_ttm": 22471089, "gross_profit_ttm": 22471089, "ebit_ttm": -11280180, "ebitda_ttm": -4830772, "net_income_ttm": -37555634, "eps_diluted_ttm": -0.17990928, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -412515, "fcf_ttm": -5971756, "dividends_paid_ttm": null, "share_repurchases_ttm": -3820, "shares_issued_ttm": 2691130, "interest_expense_ttm": null, "cash_and_equivalents": 3939943, "total_current_assets": 7921561, "total_current_liabilities": 5981580, "net_ppe": null, "total_assets": 16789637, "total_debt": 4724355, "total_equity": 7874781, "net_working_capital": -142293, "book_value_per_share": 0.03772393, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03772393, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 20, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "income_statement": { "revenue": 22471089, "cost_of_revenue": null, "gross_profit": 22471089, "ebit": -11280180, "ebitda": -4830772, "pretax_income": null, "tax_provision": null, "net_income": -37555634, "net_income_to_common": -37555634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939943, "total_current_assets": 7921561, "total_assets": 16789637, "short_term_debt": 1857669, "long_term_debt": 2866686, "total_debt": 4724355, "total_liabilities": null, "total_equity": 7874781, "shares_outstanding": 208747622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -412515, "free_cash_flow": -5971756, "dividends_paid": null, "share_repurchases": -3820, "shares_issued": 2691130, "net_debt_issued": null }, "complete_fields": { "id": 411388, "ticker_id": 22838, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4830772", "netIncome": "-37555634", "grossProfit": "22471089", "totalRevenue": "22471089", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-11280180", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6449408" }, "balance": { "totalDebt": "4724355", "totalAssets": "16789637", "longTermDebt": "2866686", "shortTermDebt": "1857669", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208747622", "totalCurrentAssets": "7921561", "totalShareholderEquity": "7874781", "totalCurrentLiabilities": "5981580", "propertyPlantEquipmentNet": "8483893", "cashAndShortTermInvestments": "3939943" }, "cashflow": { "freeCashFlow": "-5971756", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2691130", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3820", "capitalExpenditures": "-412515" } }, "revenue": 22471089, "cost_of_revenue": null, "gross_profit": 22471089, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11280180, "depreciation_amortisation": 6449408, "ebitda": -4830772, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37555634, "net_income_continuing_ops": null, "net_income_to_common": -37555634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3939943, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7921561, "net_ppe": 8483893, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16789637, "short_term_debt": 1857669, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5981580, "long_term_debt": 2866686, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4724355, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7874781, "shares_outstanding": 208747622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -412515, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3820, "shares_issued": 2691130, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5971756, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4830772", "netIncome": "-37555634", "grossProfit": "22471089", "totalRevenue": "22471089", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-11280180", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6449408" }, "balance": { "totalDebt": "4724355", "totalAssets": "16789637", "longTermDebt": "2866686", "shortTermDebt": "1857669", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208747622", "totalCurrentAssets": "7921561", "totalShareholderEquity": "7874781", "totalCurrentLiabilities": "5981580", "propertyPlantEquipmentNet": "8483893", "cashAndShortTermInvestments": "3939943" }, "cashflow": { "freeCashFlow": "-5971756", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2691130", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3820", "capitalExpenditures": "-412515" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "income_statement": { "revenue": 10230122, "cost_of_revenue": null, "gross_profit": 10230122, "ebit": -20149866, "ebitda": -13739570, "pretax_income": null, "tax_provision": null, "net_income": -19718100, "net_income_to_common": -19718100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8394863, "total_current_assets": 14852491, "total_assets": 55804924, "short_term_debt": 1547736, "long_term_debt": 3546363, "total_debt": 5094099, "total_liabilities": null, "total_equity": 42743960, "shares_outstanding": 176120841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -116052, "free_cash_flow": -11629309, "dividends_paid": null, "share_repurchases": -1752200, "shares_issued": 30536972, "net_debt_issued": null }, "complete_fields": { "id": 411389, "ticker_id": 22838, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13739570", "netIncome": "-19718100", "grossProfit": "10230122", "totalRevenue": "10230122", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-20149866", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6410296" }, "balance": { "totalDebt": "5094099", "totalAssets": "55804924", "longTermDebt": "3546363", "shortTermDebt": "1547736", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176120841", "totalCurrentAssets": "14852491", "totalShareholderEquity": "42743960", "totalCurrentLiabilities": "9239184", "propertyPlantEquipmentNet": "11846790", "cashAndShortTermInvestments": "8394863" }, "cashflow": { "freeCashFlow": "-11629309", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30536972", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1752200", "capitalExpenditures": "-116052" } }, "revenue": 10230122, "cost_of_revenue": null, "gross_profit": 10230122, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20149866, "depreciation_amortisation": 6410296, "ebitda": -13739570, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19718100, "net_income_continuing_ops": null, "net_income_to_common": -19718100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8394863, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14852491, "net_ppe": 11846790, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55804924, "short_term_debt": 1547736, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9239184, "long_term_debt": 3546363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5094099, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42743960, "shares_outstanding": 176120841, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116052, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1752200, "shares_issued": 30536972, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11629309, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13739570", "netIncome": "-19718100", "grossProfit": "10230122", "totalRevenue": "10230122", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-20149866", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6410296" }, "balance": { "totalDebt": "5094099", "totalAssets": "55804924", "longTermDebt": "3546363", "shortTermDebt": "1547736", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176120841", "totalCurrentAssets": "14852491", "totalShareholderEquity": "42743960", "totalCurrentLiabilities": "9239184", "propertyPlantEquipmentNet": "11846790", "cashAndShortTermInvestments": "8394863" }, "cashflow": { "freeCashFlow": "-11629309", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30536972", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1752200", "capitalExpenditures": "-116052" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "income_statement": { "revenue": 6477558, "cost_of_revenue": null, "gross_profit": 6477558, "ebit": -21369614, "ebitda": -15983335, "pretax_income": null, "tax_provision": null, "net_income": -21283416, "net_income_to_common": -21283416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11639865, "total_current_assets": 17240751, "total_assets": 33942602, "short_term_debt": 1601237, "long_term_debt": 3648611, "total_debt": 5249848, "total_liabilities": null, "total_equity": 24903848, "shares_outstanding": 45703410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4748149, "free_cash_flow": -22510387, "dividends_paid": null, "share_repurchases": -77949, "shares_issued": 7985017, "net_debt_issued": null }, "complete_fields": { "id": 411390, "ticker_id": 22838, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15983335", "netIncome": "-21283416", "grossProfit": "6477558", "totalRevenue": "6477558", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-21369614", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5386279" }, "balance": { "totalDebt": "5249848", "totalAssets": "33942602", "longTermDebt": "3648611", "shortTermDebt": "1601237", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45703410", "totalCurrentAssets": "17240751", "totalShareholderEquity": "24903848", "totalCurrentLiabilities": "5262820", "propertyPlantEquipmentNet": "15816922", "cashAndShortTermInvestments": "11639865" }, "cashflow": { "freeCashFlow": "-22510387", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7985017", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-77949", "capitalExpenditures": "-4748149" } }, "revenue": 6477558, "cost_of_revenue": null, "gross_profit": 6477558, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21369614, "depreciation_amortisation": 5386279, "ebitda": -15983335, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21283416, "net_income_continuing_ops": null, "net_income_to_common": -21283416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11639865, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17240751, "net_ppe": 15816922, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33942602, "short_term_debt": 1601237, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5262820, "long_term_debt": 3648611, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5249848, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24903848, "shares_outstanding": 45703410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4748149, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -77949, "shares_issued": 7985017, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22510387, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15983335", "netIncome": "-21283416", "grossProfit": "6477558", "totalRevenue": "6477558", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-21369614", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5386279" }, "balance": { "totalDebt": "5249848", "totalAssets": "33942602", "longTermDebt": "3648611", "shortTermDebt": "1601237", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45703410", "totalCurrentAssets": "17240751", "totalShareholderEquity": "24903848", "totalCurrentLiabilities": "5262820", "propertyPlantEquipmentNet": "15816922", "cashAndShortTermInvestments": "11639865" }, "cashflow": { "freeCashFlow": "-22510387", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7985017", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-77949", "capitalExpenditures": "-4748149" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "income_statement": { "revenue": 4242277, "cost_of_revenue": null, "gross_profit": 4242277, "ebit": -15678946, "ebitda": -11456040, "pretax_income": null, "tax_provision": null, "net_income": -15521649, "net_income_to_common": -15521649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28713662, "total_current_assets": 30927929, "total_assets": 45988363, "short_term_debt": 2187995, "long_term_debt": 2303666, "total_debt": 4491661, "total_liabilities": null, "total_equity": 37870064, "shares_outstanding": 29380763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4436468, "free_cash_flow": -15593581, "dividends_paid": null, "share_repurchases": -987460, "shares_issued": 35072000, "net_debt_issued": null }, "complete_fields": { "id": 411391, "ticker_id": 22838, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11456040", "netIncome": "-15521649", "grossProfit": "4242277", "totalRevenue": "4242277", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-15678946", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4222906" }, "balance": { "totalDebt": "4491661", "totalAssets": "45988363", "longTermDebt": "2303666", "shortTermDebt": "2187995", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29380763", "totalCurrentAssets": "30927929", "totalShareholderEquity": "37870064", "totalCurrentLiabilities": "5716489", "propertyPlantEquipmentNet": "13410351", "cashAndShortTermInvestments": "28713662" }, "cashflow": { "freeCashFlow": "-15593581", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35072000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-987460", "capitalExpenditures": "-4436468" } }, "revenue": 4242277, "cost_of_revenue": null, "gross_profit": 4242277, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15678946, "depreciation_amortisation": 4222906, "ebitda": -11456040, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15521649, "net_income_continuing_ops": null, "net_income_to_common": -15521649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28713662, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30927929, "net_ppe": 13410351, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45988363, "short_term_debt": 2187995, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5716489, "long_term_debt": 2303666, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4491661, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37870064, "shares_outstanding": 29380763, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4436468, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -987460, "shares_issued": 35072000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15593581, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11456040", "netIncome": "-15521649", "grossProfit": "4242277", "totalRevenue": "4242277", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-15678946", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4222906" }, "balance": { "totalDebt": "4491661", "totalAssets": "45988363", "longTermDebt": "2303666", "shortTermDebt": "2187995", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29380763", "totalCurrentAssets": "30927929", "totalShareholderEquity": "37870064", "totalCurrentLiabilities": "5716489", "propertyPlantEquipmentNet": "13410351", "cashAndShortTermInvestments": "28713662" }, "cashflow": { "freeCashFlow": "-15593581", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35072000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-987460", "capitalExpenditures": "-4436468" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411392, "ticker_id": 22838, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939943, "total_current_assets": 7921561, "total_assets": 16789637, "short_term_debt": 1857669, "long_term_debt": 2866686, "total_debt": 4724355, "total_liabilities": null, "total_equity": 7874781, "shares_outstanding": 208747622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411387, "ticker_id": 22838, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:43.524715+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4724355", "totalAssets": "16789637", "longTermDebt": "2866686", "shortTermDebt": "1857669", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208747622", "totalCurrentAssets": "7921561", "totalShareholderEquity": "7874781", "totalCurrentLiabilities": "5981580", "propertyPlantEquipmentNet": "8483893", "cashAndShortTermInvestments": "3939943" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3939943, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7921561, "net_ppe": 8483893, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16789637, "short_term_debt": 1857669, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5981580, "long_term_debt": 2866686, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4724355, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7874781, "shares_outstanding": 208747622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4724355", "totalAssets": "16789637", "longTermDebt": "2866686", "shortTermDebt": "1857669", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208747622", "totalCurrentAssets": "7921561", "totalShareholderEquity": "7874781", "totalCurrentLiabilities": "5981580", "propertyPlantEquipmentNet": "8483893", "cashAndShortTermInvestments": "3939943" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }