{ "ticker": { "uuid": "deca9525-596c-46b7-b82f-a48e6fcfc813", "symbol": "MGRC", "name": "McGrath RentCorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/deca9525-596c-46b7-b82f-a48e6fcfc813/", "api_url": "https://sharemaestro.com/factors/api/tickers/deca9525-596c-46b7-b82f-a48e6fcfc813/" }, "ticker_metadata": { "id": 7130, "uuid": "deca9525-596c-46b7-b82f-a48e6fcfc813", "symbol": "MGRC", "name": "McGrath RentCorp", "asset_type": "equity", "market_cap": 2676987000, "stock_exchange_id": 2, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "McGrath RentCorp is a business-to-business rental company in the United States and internationally. The company is headquartered in Livermore, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "deca9525-596c-46b7-b82f-a48e6fcfc813", "symbol": "MGRC", "name": "McGrath RentCorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/deca9525-596c-46b7-b82f-a48e6fcfc813/", "api_url": "https://sharemaestro.com/factors/api/tickers/deca9525-596c-46b7-b82f-a48e6fcfc813/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.67, "quality": 0.8, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 108.88, "market_cap": 2685416320, "pe_ratio": 17.3105, "earnings_yield": 0.0578, "ebitda_to_ev": 0.1085, "shareholder_yield": 0.018, "roe": 0.1254, "piotroski_f_score": 6, "momentum_12_1": 0.0206, "volatility_252d": 0.2509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.586241+00:00", "batch_id": "" }, "size": { "price_close": 108.88, "market_cap": 2685416320, "market_cap_usd": 2685416320, "enterprise_value": 3229054320, "shares_outstanding": 24664000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.3105, "pb_ratio": 2.1714, "ptbv_ratio": 3.1218, "ps_ratio": 2.8346, "pcf_ratio": 10.9983, "pfcf_ratio": 9.178, "ev_ebitda": 9.216, "ev_ebit": 13.3498, "ev_sales": 3.4085, "ev_fcf": 11.036, "earnings_yield": 0.0578, "fcf_yield": 0.0906, "price_to_sales": 2.8346, "price_to_book": 2.1714, "price_to_cashflow": 10.9983, "ebitda_to_ev": 0.1085, "sales_yield": 0.2934 }, "yield": { "dividend_yield": 0.018, "buyback_yield": 0, "shareholder_yield": 0.018, "debt_paydown_yield": null, "total_yield": 0.018 }, "quality": { "gross_margin": 0.4593, "operating_margin": 0.2553, "net_margin": 0.1638, "ebitda_margin": 0.3698, "fcf_margin": 0.3089, "roe": 0.1254, "roa": 0.0652, "roic": 0.0992, "roc_greenblatt": null, "asset_turnover": 0.3984, "cash_conversion": 1.8861, "accruals_ratio": -0.0374, "sbc_to_revenue": 0.0121, "piotroski_f_score": 6, "altman_z_score": 2.7815, "earnings_stability_5y": 0.848, "revenue_stability_5y": 0.2256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.183, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9229, "net_debt_to_ebitda": 1.5516, "debt_to_assets": 0.2296, "interest_coverage": 8.3511, "current_ratio": 0.84, "quick_ratio": 0.8003, "net_debt": 543638000, "local_beta": 0.0009, "volatility_252d": 0.2509, "volatility_60d": 0.5177, "max_drawdown_12m": -0.2012, "risk_adjusted_momentum": 0.082 }, "growth": { "revenue_growth_1y": 0.0314, "revenue_growth_3y_cagr": 0.141, "revenue_growth_5y_cagr": 0.1052, "eps_growth_1y": -0.3457, "eps_growth_3y_cagr": 0.1073, "eps_growth_5y_cagr": 0.0892, "fcf_growth_1y": -0.4152, "book_value_growth_1y": 0.0984, "revenue_growth": 0.0314, "earnings_growth": -0.3457 }, "momentum": { "price_return_1m": -0.0502, "price_return_3m": 0.0143, "price_return_6m": 0.0652, "price_return_9m": -0.1226, "price_return_12m": -0.0307, "price_return_12m_ex1m": 0.0206, "momentum_6m": 0.0652, "momentum_12m": -0.0307, "momentum_12_1": 0.0206, "distance_from_52w_high": -0.1226, "distance_from_52w_low": 0.0985, "relative_strength": -0.1886 }, "raw_ttm": { "revenue_ttm": 947360999, "gross_profit_ttm": 435084000, "ebit_ttm": 241880000, "ebitda_ttm": 350373000, "net_income_ttm": 155132000, "eps_diluted_ttm": 6.2898, "operating_cash_flow_ttm": 244167000, "capital_expenditure_ttm": 48426000, "fcf_ttm": 292593000, "dividends_paid_ttm": 48307000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28964000, "cash_and_equivalents": 2358000, "total_current_assets": 235599000, "total_current_liabilities": 280467000, "net_ppe": null, "total_assets": 2378150000, "total_debt": 545996000, "total_equity": 1236744000, "net_working_capital": -34355000, "book_value_per_share": 50.1437, "retained_earnings": 1118634000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 860204000, "tangible_book_per_share": 34.8769 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 52, "rank_ptbv": 56, "rank_ps": 61, "rank_pcf": 48, "rank_ev_ebitda": 34, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 34, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 49, "rank_fcf_margin": 28, "rank_piotroski": 45, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 70 }, "composites": { "value_composite": 33, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 92, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 33, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.7321, "os_score": 0.7, "value_percentile": 0.67, "quality_percentile": 0.8, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1914, "ticker_id": 7130, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.586241+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.88, "market_cap": 2685416320, "market_cap_usd": 2685416320, "enterprise_value": 3229054320, "shares_outstanding": 24664000, "fx_rate_to_usd": null, "pe_ratio": 17.31052471, "pb_ratio": 2.17135989, "ptbv_ratio": 3.12183659, "ps_ratio": 2.83462832, "pcf_ratio": 10.99827708, "pfcf_ratio": 9.17799236, "ev_ebitda": 9.21604781, "ev_ebit": 13.34981941, "ev_sales": 3.40847293, "ev_fcf": 11.03599307, "earnings_yield": 0.05776832, "fcf_yield": 0.0906126, "dividend_yield": 0.01798864, "buyback_yield": 0, "shareholder_yield": 0.01798864, "debt_paydown_yield": null, "total_yield": 0.01798864, "gross_margin": 0.45925893, "operating_margin": 0.25531978, "net_margin": 0.16375173, "ebitda_margin": 0.36984106, "fcf_margin": 0.30885059, "roe": 0.12543582, "roa": 0.06523222, "roic": 0.09916437, "roc_greenblatt": null, "asset_turnover": 0.39836049, "cash_conversion": 1.88609056, "accruals_ratio": -0.03743877, "sbc_to_revenue": 0.01214321, "debt_to_equity": 0.9229121, "net_debt_to_ebitda": 1.55159787, "debt_to_assets": 0.22958855, "interest_coverage": 8.35105648, "current_ratio": 0.84002396, "quick_ratio": 0.80028666, "net_debt": 543638000, "revenue_growth_1y": 0.03138707, "revenue_growth_3y_cagr": 0.1409955, "revenue_growth_5y_cagr": 0.10523016, "eps_growth_1y": -0.34569135, "eps_growth_3y_cagr": 0.10727164, "eps_growth_5y_cagr": 0.08915536, "fcf_growth_1y": -0.41524672, "book_value_growth_1y": 0.09835714, "piotroski_f_score": 6, "altman_z_score": 2.78152898, "earnings_stability_5y": 0.848012, "revenue_stability_5y": 0.225563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05024424, "price_return_3m": 0.01425717, "price_return_6m": 0.06515984, "price_return_9m": -0.12256172, "price_return_12m": -0.03069668, "price_return_12m_ex1m": 0.02058167, "distance_from_52w_high": -0.12256172, "distance_from_52w_low": 0.0985064, "relative_strength": -0.18863773, "local_beta": 0.0009, "volatility_252d": 0.250885, "volatility_60d": 0.517709, "max_drawdown_12m": -0.20124427, "revenue_ttm": 947360999, "gross_profit_ttm": 435084000, "ebit_ttm": 241880000, "ebitda_ttm": 350373000, "net_income_ttm": 155132000, "eps_diluted_ttm": 6.28981512, "operating_cash_flow_ttm": 244167000, "capital_expenditure_ttm": 48426000, "fcf_ttm": 292593000, "dividends_paid_ttm": 48307000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28964000, "cash_and_equivalents": 2358000, "total_current_assets": 235599000, "total_current_liabilities": 280467000, "net_ppe": null, "total_assets": 2378150000, "total_debt": 545996000, "total_equity": 1236744000, "net_working_capital": -34355000, "book_value_per_share": 50.14369121, "retained_earnings": 1118634000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 860204000, "tangible_book_per_share": 34.87690561, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 46, "rank_pb": 52, "rank_ptbv": 56, "rank_ps": 61, "rank_pcf": 48, "rank_ev_ebitda": 34, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 34, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 49, "rank_fcf_margin": 28, "rank_piotroski": 45, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 70, "value_composite": 33, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 92, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 33, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.88, "os": 0.7, "value": 0.67, "quality": 0.8, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 17.3105, "earnings_yield": 0.0578, "shareholder_yield": 0.018, "roe": 0.1254, "momentum_12_1": 0.0206, "complete_fields": { "id": 1914, "ticker_id": 7130, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.586241+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.88, "market_cap": 2685416320, "market_cap_usd": 2685416320, "enterprise_value": 3229054320, "shares_outstanding": 24664000, "fx_rate_to_usd": null, "pe_ratio": 17.31052471, "pb_ratio": 2.17135989, "ptbv_ratio": 3.12183659, "ps_ratio": 2.83462832, "pcf_ratio": 10.99827708, "pfcf_ratio": 9.17799236, "ev_ebitda": 9.21604781, "ev_ebit": 13.34981941, "ev_sales": 3.40847293, "ev_fcf": 11.03599307, "earnings_yield": 0.05776832, "fcf_yield": 0.0906126, "dividend_yield": 0.01798864, "buyback_yield": 0, "shareholder_yield": 0.01798864, "debt_paydown_yield": null, "total_yield": 0.01798864, "gross_margin": 0.45925893, "operating_margin": 0.25531978, "net_margin": 0.16375173, "ebitda_margin": 0.36984106, "fcf_margin": 0.30885059, "roe": 0.12543582, "roa": 0.06523222, "roic": 0.09916437, "roc_greenblatt": null, "asset_turnover": 0.39836049, "cash_conversion": 1.88609056, "accruals_ratio": -0.03743877, "sbc_to_revenue": 0.01214321, "debt_to_equity": 0.9229121, "net_debt_to_ebitda": 1.55159787, "debt_to_assets": 0.22958855, "interest_coverage": 8.35105648, "current_ratio": 0.84002396, "quick_ratio": 0.80028666, "net_debt": 543638000, "revenue_growth_1y": 0.03138707, "revenue_growth_3y_cagr": 0.1409955, "revenue_growth_5y_cagr": 0.10523016, "eps_growth_1y": -0.34569135, "eps_growth_3y_cagr": 0.10727164, "eps_growth_5y_cagr": 0.08915536, "fcf_growth_1y": -0.41524672, "book_value_growth_1y": 0.09835714, "piotroski_f_score": 6, "altman_z_score": 2.78152898, "earnings_stability_5y": 0.848012, "revenue_stability_5y": 0.225563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05024424, "price_return_3m": 0.01425717, "price_return_6m": 0.06515984, "price_return_9m": -0.12256172, "price_return_12m": -0.03069668, "price_return_12m_ex1m": 0.02058167, "distance_from_52w_high": -0.12256172, "distance_from_52w_low": 0.0985064, "relative_strength": -0.18863773, "local_beta": 0.0009, "volatility_252d": 0.250885, "volatility_60d": 0.517709, "max_drawdown_12m": -0.20124427, "revenue_ttm": 947360999, "gross_profit_ttm": 435084000, "ebit_ttm": 241880000, "ebitda_ttm": 350373000, "net_income_ttm": 155132000, "eps_diluted_ttm": 6.28981512, "operating_cash_flow_ttm": 244167000, "capital_expenditure_ttm": 48426000, "fcf_ttm": 292593000, "dividends_paid_ttm": 48307000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28964000, "cash_and_equivalents": 2358000, "total_current_assets": 235599000, "total_current_liabilities": 280467000, "net_ppe": null, "total_assets": 2378150000, "total_debt": 545996000, "total_equity": 1236744000, "net_working_capital": -34355000, "book_value_per_share": 50.14369121, "retained_earnings": 1118634000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 860204000, "tangible_book_per_share": 34.87690561, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 46, "rank_pb": 52, "rank_ptbv": 56, "rank_ps": 61, "rank_pcf": 48, "rank_ev_ebitda": 34, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 34, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 49, "rank_fcf_margin": 28, "rank_piotroski": 45, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 70, "value_composite": 33, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 92, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 33, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 944235000, "cost_of_revenue": 509391000, "gross_profit": 434844000, "ebit": 244089000, "ebitda": 351158000, "pretax_income": 213081000, "tax_provision": 56773000, "net_income": 156308000, "net_income_to_common": 156308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000, "total_current_assets": 240187000, "total_assets": 2357117000, "short_term_debt": 12871000, "long_term_debt": 249974000, "total_debt": 262845000, "total_liabilities": 1120094000, "total_equity": 1237023000, "shares_outstanding": 24633000, "goodwill_and_intangibles": 379189000 }, "cash_flow": { "operating_cash_flow": 255683000, "capital_expenditure": 44380000, "free_cash_flow": 300063000, "dividends_paid": 47900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120305, "ticker_id": 7130, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244089000", "ebitda": "351158000", "netIncome": "156308000", "grossProfit": "434844000", "depreciation": "None", "totalRevenue": "944235000", "costOfRevenue": "509391000", "interestIncome": "None", "incomeBeforeTax": "213081000", "interestExpense": "30622000", "operatingIncome": "244089000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56773000", "reportedCurrency": "USD", "netInterestIncome": "-30622000", "nonInterestIncome": "None", "operatingExpenses": "190755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107069000", "sellingGeneralAndAdministrative": "211353000", "netIncomeFromContinuingOperations": "156308000" }, "balance": { "goodwill": "332584000", "inventory": "8027000", "commonStock": "121785000", "currentDebt": "None", "investments": "None", "totalAssets": "2357117000", "longTermDebt": "249974000", "shortTermDebt": "12871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46605000", "reportedCurrency": "USD", "retainedEarnings": "1115238000", "totalLiabilities": "1120094000", "otherCurrentAssets": "None", "totalCurrentAssets": "240187000", "currentLongTermDebt": "264950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926261000", "currentAccountsPayable": "66233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527795000", "totalShareholderEquity": "1237023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12871000", "totalCurrentLiabilities": "176826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943268000", "cashAndShortTermInvestments": "295000", "commonStockSharesOutstanding": "24633000", "intangibleAssetsExcludingGoodwill": "46605000", "cashAndCashEquivalentsAtCarryingValue": "295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156308000", "profitLoss": "None", "dividendPayout": "47900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6277000", "operatingCashflow": "255683000", "capitalExpenditures": "44380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129083000", "cashflowFromInvestment": "-127112000", "stockBasedCompensation": "11225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944235000, "cost_of_revenue": 509391000, "gross_profit": 434844000, "research_and_development": null, "selling_general_admin": 211353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244089000, "depreciation_amortisation": 107069000, "ebitda": 351158000, "interest_expense": 30622000, "interest_income": null, "other_non_operating": null, "pretax_income": 213081000, "tax_provision": 56773000, "effective_tax_rate": null, "net_income": 156308000, "net_income_continuing_ops": 156308000, "net_income_to_common": 156308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295000, "short_term_investments": null, "net_receivables": 231865000, "inventory": 8027000, "other_current_assets": null, "total_current_assets": 240187000, "net_ppe": null, "goodwill": 332584000, "intangible_assets": 46605000, "goodwill_and_intangibles": 379189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926261000, "total_assets": 2357117000, "short_term_debt": 12871000, "accounts_payable": 66233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176826000, "long_term_debt": 249974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 943268000, "total_liabilities": 1120094000, "total_debt": 262845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1115238000, "total_equity": 1237023000, "shares_outstanding": 24633000, "operating_cash_flow": 255683000, "stock_based_compensation": 11225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127112000, "dividends_paid": 47900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129083000, "free_cash_flow": 300063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244089000", "ebitda": "351158000", "netIncome": "156308000", "grossProfit": "434844000", "depreciation": "None", "totalRevenue": "944235000", "costOfRevenue": "509391000", "interestIncome": "None", "incomeBeforeTax": "213081000", "interestExpense": "30622000", "operatingIncome": "244089000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56773000", "reportedCurrency": "USD", "netInterestIncome": "-30622000", "nonInterestIncome": "None", "operatingExpenses": "190755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107069000", "sellingGeneralAndAdministrative": "211353000", "netIncomeFromContinuingOperations": "156308000" }, "balance": { "goodwill": "332584000", "inventory": "8027000", "commonStock": "121785000", "currentDebt": "None", "investments": "None", "totalAssets": "2357117000", "longTermDebt": "249974000", "shortTermDebt": "12871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46605000", "reportedCurrency": "USD", "retainedEarnings": "1115238000", "totalLiabilities": "1120094000", "otherCurrentAssets": "None", "totalCurrentAssets": "240187000", "currentLongTermDebt": "264950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926261000", "currentAccountsPayable": "66233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527795000", "totalShareholderEquity": "1237023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12871000", "totalCurrentLiabilities": "176826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943268000", "cashAndShortTermInvestments": "295000", "commonStockSharesOutstanding": "24633000", "intangibleAssetsExcludingGoodwill": "46605000", "cashAndCashEquivalentsAtCarryingValue": "295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156308000", "profitLoss": "None", "dividendPayout": "47900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6277000", "operatingCashflow": "255683000", "capitalExpenditures": "44380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129083000", "cashflowFromInvestment": "-127112000", "stockBasedCompensation": "11225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 910942000, "cost_of_revenue": 475527000, "gross_profit": 435415000, "ebit": 360890000, "ebitda": 468345000, "pretax_income": 313649000, "tax_provision": 81922000, "net_income": 231727000, "net_income_to_common": 231727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807000, "total_current_assets": 234453000, "total_assets": 2307006000, "short_term_debt": 12617000, "long_term_debt": 590208000, "total_debt": 602825000, "total_liabilities": 1183638000, "total_equity": 1123368000, "shares_outstanding": 24570000, "goodwill_and_intangibles": 377556000 }, "cash_flow": { "operating_cash_flow": 374375000, "capital_expenditure": 40228000, "free_cash_flow": 414603000, "dividends_paid": 46759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120310, "ticker_id": 7130, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360890000", "ebitda": "468345000", "netIncome": "231727000", "grossProfit": "435415000", "depreciation": "None", "totalRevenue": "910942000", "costOfRevenue": "475527000", "interestIncome": "None", "incomeBeforeTax": "313649000", "interestExpense": "47241000", "operatingIncome": "244264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81922000", "reportedCurrency": "USD", "netInterestIncome": "-47241000", "nonInterestIncome": "None", "operatingExpenses": "191151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107455000", "sellingGeneralAndAdministrative": "86777000", "netIncomeFromContinuingOperations": "231727000" }, "balance": { "goodwill": "323224000", "inventory": "14304000", "commonStock": "116253000", "currentDebt": "None", "investments": "None", "totalAssets": "2307006000", "longTermDebt": "590208000", "shortTermDebt": "12617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54332000", "reportedCurrency": "USD", "retainedEarnings": "1007115000", "totalLiabilities": "1183638000", "otherCurrentAssets": "None", "totalCurrentAssets": "234453000", "currentLongTermDebt": "415440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072553000", "currentAccountsPayable": "60082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602825000", "totalShareholderEquity": "1123368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101344000", "totalCurrentLiabilities": "174043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009594999", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "24570000", "intangibleAssetsExcludingGoodwill": "54332000", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231727000", "profitLoss": "None", "dividendPayout": "46759000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1121000", "operatingCashflow": "374375000", "capitalExpenditures": "40228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223690000", "cashflowFromInvestment": "-150755000", "stockBasedCompensation": "9502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910942000, "cost_of_revenue": 475527000, "gross_profit": 435415000, "research_and_development": null, "selling_general_admin": 86777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360890000, "depreciation_amortisation": 107455000, "ebitda": 468345000, "interest_expense": 47241000, "interest_income": null, "other_non_operating": null, "pretax_income": 313649000, "tax_provision": 81922000, "effective_tax_rate": null, "net_income": 231727000, "net_income_continuing_ops": 231727000, "net_income_to_common": 231727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807000, "short_term_investments": null, "net_receivables": 219342000, "inventory": 14304000, "other_current_assets": null, "total_current_assets": 234453000, "net_ppe": null, "goodwill": 323224000, "intangible_assets": 54332000, "goodwill_and_intangibles": 377556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2072553000, "total_assets": 2307006000, "short_term_debt": 12617000, "accounts_payable": 60082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174043000, "long_term_debt": 590208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009594999, "total_liabilities": 1183638000, "total_debt": 602825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1007115000, "total_equity": 1123368000, "shares_outstanding": 24570000, "operating_cash_flow": 374375000, "stock_based_compensation": 9502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150755000, "dividends_paid": 46759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223690000, "free_cash_flow": 414603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360890000", "ebitda": "468345000", "netIncome": "231727000", "grossProfit": "435415000", "depreciation": "None", "totalRevenue": "910942000", "costOfRevenue": "475527000", "interestIncome": "None", "incomeBeforeTax": "313649000", "interestExpense": "47241000", "operatingIncome": "244264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81922000", "reportedCurrency": "USD", "netInterestIncome": "-47241000", "nonInterestIncome": "None", "operatingExpenses": "191151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107455000", "sellingGeneralAndAdministrative": "86777000", "netIncomeFromContinuingOperations": "231727000" }, "balance": { "goodwill": "323224000", "inventory": "14304000", "commonStock": "116253000", "currentDebt": "None", "investments": "None", "totalAssets": "2307006000", "longTermDebt": "590208000", "shortTermDebt": "12617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54332000", "reportedCurrency": "USD", "retainedEarnings": "1007115000", "totalLiabilities": "1183638000", "otherCurrentAssets": "None", "totalCurrentAssets": "234453000", "currentLongTermDebt": "415440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072553000", "currentAccountsPayable": "60082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602825000", "totalShareholderEquity": "1123368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101344000", "totalCurrentLiabilities": "174043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009594999", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "24570000", "intangibleAssetsExcludingGoodwill": "54332000", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231727000", "profitLoss": "None", "dividendPayout": "46759000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1121000", "operatingCashflow": "374375000", "capitalExpenditures": "40228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223690000", "cashflowFromInvestment": "-150755000", "stockBasedCompensation": "9502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 831842000, "cost_of_revenue": 438209000, "gross_profit": 393633000, "ebit": 190022000, "ebitda": 299397000, "pretax_income": 149462000, "tax_provision": 37610000, "net_income": 174621000, "net_income_to_common": 174621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877000, "total_current_assets": 228245000, "total_assets": 2268565000, "short_term_debt": 14773000, "long_term_debt": 762975000, "total_debt": 777748000, "total_liabilities": 1334763000, "total_equity": 933802000, "shares_outstanding": 24529000, "goodwill_and_intangibles": 387812000 }, "cash_flow": { "operating_cash_flow": 95343000, "capital_expenditure": 273668000, "free_cash_flow": 369011000, "dividends_paid": 45556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120315, "ticker_id": 7130, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190022000", "ebitda": "299397000", "netIncome": "174621000", "grossProfit": "393633000", "depreciation": "None", "totalRevenue": "831842000", "costOfRevenue": "438209000", "interestIncome": "None", "incomeBeforeTax": "149462000", "interestExpense": "40560000", "operatingIncome": "189712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37610000", "reportedCurrency": "USD", "netInterestIncome": "-35545000", "nonInterestIncome": "None", "operatingExpenses": "203921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109375000", "sellingGeneralAndAdministrative": "201639000", "netIncomeFromContinuingOperations": "126657000" }, "balance": { "goodwill": "323224000", "inventory": "15425000", "commonStock": "111122000", "currentDebt": "None", "investments": "None", "totalAssets": "2268565000", "longTermDebt": "762975000", "shortTermDebt": "14773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64588000", "reportedCurrency": "USD", "retainedEarnings": "822796000", "totalLiabilities": "1334763000", "otherCurrentAssets": "-15425000", "totalCurrentAssets": "228245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040320000", "currentAccountsPayable": "152750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777748000", "totalShareholderEquity": "933802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14773000", "totalCurrentLiabilities": "167523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167240000", "cashAndShortTermInvestments": "877000", "commonStockSharesOutstanding": "24529000", "intangibleAssetsExcludingGoodwill": "64588000", "cashAndCashEquivalentsAtCarryingValue": "877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174621000", "profitLoss": "None", "dividendPayout": "45556000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29326000", "operatingCashflow": "95343000", "capitalExpenditures": "273668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296436000", "cashflowFromInvestment": "-391868000", "stockBasedCompensation": "8275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 831842000, "cost_of_revenue": 438209000, "gross_profit": 393633000, "research_and_development": null, "selling_general_admin": 201639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190022000, "depreciation_amortisation": 109375000, "ebitda": 299397000, "interest_expense": 40560000, "interest_income": null, "other_non_operating": null, "pretax_income": 149462000, "tax_provision": 37610000, "effective_tax_rate": null, "net_income": 174621000, "net_income_continuing_ops": 126657000, "net_income_to_common": 174621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877000, "short_term_investments": null, "net_receivables": 227368000, "inventory": 15425000, "other_current_assets": null, "total_current_assets": 228245000, "net_ppe": null, "goodwill": 323224000, "intangible_assets": 64588000, "goodwill_and_intangibles": 387812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040320000, "total_assets": 2268565000, "short_term_debt": 14773000, "accounts_payable": 152750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167523000, "long_term_debt": 762975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167240000, "total_liabilities": 1334763000, "total_debt": 777748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 822796000, "total_equity": 933802000, "shares_outstanding": 24529000, "operating_cash_flow": 95343000, "stock_based_compensation": 8275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391868000, "dividends_paid": 45556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296436000, "free_cash_flow": 369011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190022000", "ebitda": "299397000", "netIncome": "174621000", "grossProfit": "393633000", "depreciation": "None", "totalRevenue": "831842000", "costOfRevenue": "438209000", "interestIncome": "None", "incomeBeforeTax": "149462000", "interestExpense": "40560000", "operatingIncome": "189712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37610000", "reportedCurrency": "USD", "netInterestIncome": "-35545000", "nonInterestIncome": "None", "operatingExpenses": "203921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109375000", "sellingGeneralAndAdministrative": "201639000", "netIncomeFromContinuingOperations": "126657000" }, "balance": { "goodwill": "323224000", "inventory": "15425000", "commonStock": "111122000", "currentDebt": "None", "investments": "None", "totalAssets": "2268565000", "longTermDebt": "762975000", "shortTermDebt": "14773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64588000", "reportedCurrency": "USD", "retainedEarnings": "822796000", "totalLiabilities": "1334763000", "otherCurrentAssets": "-15425000", "totalCurrentAssets": "228245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040320000", "currentAccountsPayable": "152750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777748000", "totalShareholderEquity": "933802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14773000", "totalCurrentLiabilities": "167523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167240000", "cashAndShortTermInvestments": "877000", "commonStockSharesOutstanding": "24529000", "intangibleAssetsExcludingGoodwill": "64588000", "cashAndCashEquivalentsAtCarryingValue": "877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174621000", "profitLoss": "None", "dividendPayout": "45556000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29326000", "operatingCashflow": "95343000", "capitalExpenditures": "273668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296436000", "cashflowFromInvestment": "-391868000", "stockBasedCompensation": "8275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 635665000, "cost_of_revenue": 376376000, "gross_profit": 259289000, "ebit": 146916000, "ebitda": 258260000, "pretax_income": 134686000, "tax_provision": 31377000, "net_income": 115138000, "net_income_to_common": 115138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957000, "total_current_assets": 190980000, "total_assets": 1707844000, "short_term_debt": 11593000, "long_term_debt": 413742000, "total_debt": 425335000, "total_liabilities": 903899000, "total_equity": 803945000, "shares_outstanding": 24519000, "goodwill_and_intangibles": 173436000 }, "cash_flow": { "operating_cash_flow": 194432000, "capital_expenditure": 205306000, "free_cash_flow": 399738000, "dividends_paid": 44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120320, "ticker_id": 7130, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146916000", "ebitda": "258260000", "netIncome": "115138000", "grossProfit": "259289000", "depreciation": "None", "totalRevenue": "635665000", "costOfRevenue": "376376000", "interestIncome": "None", "incomeBeforeTax": "134686000", "interestExpense": "12230000", "operatingIncome": "151347000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31377000", "reportedCurrency": "USD", "netInterestIncome": "-15168000", "nonInterestIncome": "None", "operatingExpenses": "107942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-378000", "costofGoodsAndServicesSold": "376376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111344000", "sellingGeneralAndAdministrative": "166342000", "netIncomeFromContinuingOperations": "115138000" }, "balance": { "goodwill": "132305000", "inventory": "-59829000", "commonStock": "110080000", "currentDebt": "None", "investments": "None", "totalAssets": "1707844000", "longTermDebt": "413742000", "shortTermDebt": "11593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41131000", "reportedCurrency": "USD", "retainedEarnings": "693943000", "totalLiabilities": "903899000", "otherCurrentAssets": "59829000", "totalCurrentAssets": "190980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516864000", "currentAccountsPayable": "149236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128054000", "shortLongTermDebtTotal": "425335000", "totalShareholderEquity": "803945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160829000", "totalCurrentLiabilities": "243246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660653000", "cashAndShortTermInvestments": "957000", "commonStockSharesOutstanding": "24519000", "intangibleAssetsExcludingGoodwill": "41131000", "cashAndCashEquivalentsAtCarryingValue": "957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115138000", "profitLoss": "None", "dividendPayout": "44269000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6055000", "operatingCashflow": "194432000", "capitalExpenditures": "205306000", "changeInReceivables": "-31361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63533000", "cashflowFromInvestment": "-131427000", "stockBasedCompensation": "8009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635665000, "cost_of_revenue": 376376000, "gross_profit": 259289000, "research_and_development": null, "selling_general_admin": 166342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146916000, "depreciation_amortisation": 111344000, "ebitda": 258260000, "interest_expense": 12230000, "interest_income": null, "other_non_operating": null, "pretax_income": 134686000, "tax_provision": 31377000, "effective_tax_rate": null, "net_income": 115138000, "net_income_continuing_ops": 115138000, "net_income_to_common": 115138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957000, "short_term_investments": null, "net_receivables": 190023000, "inventory": -59829000, "other_current_assets": null, "total_current_assets": 190980000, "net_ppe": null, "goodwill": 132305000, "intangible_assets": 41131000, "goodwill_and_intangibles": 173436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1516864000, "total_assets": 1707844000, "short_term_debt": 11593000, "accounts_payable": 149236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243246000, "long_term_debt": 413742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660653000, "total_liabilities": 903899000, "total_debt": 425335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693943000, "total_equity": 803945000, "shares_outstanding": 24519000, "operating_cash_flow": 194432000, "stock_based_compensation": 8009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131427000, "dividends_paid": 44269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63533000, "free_cash_flow": 399738000, "net_change_in_cash": -528000 }, "raw_data": { "income": { "ebit": "146916000", "ebitda": "258260000", "netIncome": "115138000", "grossProfit": "259289000", "depreciation": "None", "totalRevenue": "635665000", "costOfRevenue": "376376000", "interestIncome": "None", "incomeBeforeTax": "134686000", "interestExpense": "12230000", "operatingIncome": "151347000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31377000", "reportedCurrency": "USD", "netInterestIncome": "-15168000", "nonInterestIncome": "None", "operatingExpenses": "107942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-378000", "costofGoodsAndServicesSold": "376376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111344000", "sellingGeneralAndAdministrative": "166342000", "netIncomeFromContinuingOperations": "115138000" }, "balance": { "goodwill": "132305000", "inventory": "-59829000", "commonStock": "110080000", "currentDebt": "None", "investments": "None", "totalAssets": "1707844000", "longTermDebt": "413742000", "shortTermDebt": "11593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41131000", "reportedCurrency": "USD", "retainedEarnings": "693943000", "totalLiabilities": "903899000", "otherCurrentAssets": "59829000", "totalCurrentAssets": "190980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516864000", "currentAccountsPayable": "149236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128054000", "shortLongTermDebtTotal": "425335000", "totalShareholderEquity": "803945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160829000", "totalCurrentLiabilities": "243246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660653000", "cashAndShortTermInvestments": "957000", "commonStockSharesOutstanding": "24519000", "intangibleAssetsExcludingGoodwill": "41131000", "cashAndCashEquivalentsAtCarryingValue": "957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115138000", "profitLoss": "None", "dividendPayout": "44269000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6055000", "operatingCashflow": "194432000", "capitalExpenditures": "205306000", "changeInReceivables": "-31361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63533000", "cashflowFromInvestment": "-131427000", "stockBasedCompensation": "8009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 616833000, "cost_of_revenue": 350620000, "gross_profit": 266213000, "ebit": 132211000, "ebitda": 238906000, "pretax_income": 121756000, "tax_provision": 32051000, "net_income": 89705000, "net_income_to_common": 89705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1491000, "total_current_assets": 160990000, "total_assets": 1595926000, "short_term_debt": 10996000, "long_term_debt": 426451000, "total_debt": 437447000, "total_liabilities": 863905000, "total_equity": 732021000, "shares_outstanding": 24515000, "goodwill_and_intangibles": 179442000 }, "cash_flow": { "operating_cash_flow": 195744000, "capital_expenditure": 116825000, "free_cash_flow": 312569000, "dividends_paid": 42182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120325, "ticker_id": 7130, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132211000", "ebitda": "238906000", "netIncome": "89705000", "grossProfit": "266213000", "depreciation": "None", "totalRevenue": "616833000", "costOfRevenue": "350620000", "interestIncome": "None", "incomeBeforeTax": "121756000", "interestExpense": "10455000", "operatingIncome": "132420999", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32051000", "reportedCurrency": "USD", "netInterestIncome": "-10455000", "nonInterestIncome": "None", "operatingExpenses": "133792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-210000", "costofGoodsAndServicesSold": "350620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106695000", "sellingGeneralAndAdministrative": "143500000", "netIncomeFromContinuingOperations": "89705000" }, "balance": { "goodwill": "132393000", "inventory": "1", "commonStock": "108610000", "currentDebt": "None", "investments": "None", "totalAssets": "1595926000", "longTermDebt": "426451000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "47049000", "reportedCurrency": "USD", "retainedEarnings": "623465000", "totalLiabilities": "863905000", "otherCurrentAssets": "43944999", "totalCurrentAssets": "160990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434936000", "currentAccountsPayable": "125317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065224000", "shortLongTermDebtTotal": "437447000", "totalShareholderEquity": "732021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136313000", "totalCurrentLiabilities": "195029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668876000", "cashAndShortTermInvestments": "1491000", "commonStockSharesOutstanding": "24515000", "intangibleAssetsExcludingGoodwill": "47049000", "cashAndCashEquivalentsAtCarryingValue": "1491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89705000", "profitLoss": "None", "dividendPayout": "42182000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12226000", "operatingCashflow": "195744000", "capitalExpenditures": "116825000", "changeInReceivables": "-24397000", "changeInExchangeRate": "None", "cashflowFromFinancing": "156202000", "cashflowFromInvestment": "-351696000", "stockBasedCompensation": "7666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616833000, "cost_of_revenue": 350620000, "gross_profit": 266213000, "research_and_development": null, "selling_general_admin": 143500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132211000, "depreciation_amortisation": 106695000, "ebitda": 238906000, "interest_expense": 10455000, "interest_income": null, "other_non_operating": null, "pretax_income": 121756000, "tax_provision": 32051000, "effective_tax_rate": null, "net_income": 89705000, "net_income_continuing_ops": 89705000, "net_income_to_common": 89705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1491000, "short_term_investments": null, "net_receivables": 159499000, "inventory": 1, "other_current_assets": null, "total_current_assets": 160990000, "net_ppe": null, "goodwill": 132393000, "intangible_assets": 47049000, "goodwill_and_intangibles": 179442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1434936000, "total_assets": 1595926000, "short_term_debt": 10996000, "accounts_payable": 125317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195029000, "long_term_debt": 426451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668876000, "total_liabilities": 863905000, "total_debt": 437447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623465000, "total_equity": 732021000, "shares_outstanding": 24515000, "operating_cash_flow": 195744000, "stock_based_compensation": 7666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351696000, "dividends_paid": 42182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156202000, "free_cash_flow": 312569000, "net_change_in_cash": 249000 }, "raw_data": { "income": { "ebit": "132211000", "ebitda": "238906000", "netIncome": "89705000", "grossProfit": "266213000", "depreciation": "None", "totalRevenue": "616833000", "costOfRevenue": "350620000", "interestIncome": "None", "incomeBeforeTax": "121756000", "interestExpense": "10455000", "operatingIncome": "132420999", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32051000", "reportedCurrency": "USD", "netInterestIncome": "-10455000", "nonInterestIncome": "None", "operatingExpenses": "133792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-210000", "costofGoodsAndServicesSold": "350620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106695000", "sellingGeneralAndAdministrative": "143500000", "netIncomeFromContinuingOperations": "89705000" }, "balance": { "goodwill": "132393000", "inventory": "1", "commonStock": "108610000", "currentDebt": "None", "investments": "None", "totalAssets": "1595926000", "longTermDebt": "426451000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "47049000", "reportedCurrency": "USD", "retainedEarnings": "623465000", "totalLiabilities": "863905000", "otherCurrentAssets": "43944999", "totalCurrentAssets": "160990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434936000", "currentAccountsPayable": "125317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065224000", "shortLongTermDebtTotal": "437447000", "totalShareholderEquity": "732021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136313000", "totalCurrentLiabilities": "195029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668876000", "cashAndShortTermInvestments": "1491000", "commonStockSharesOutstanding": "24515000", "intangibleAssetsExcludingGoodwill": "47049000", "cashAndCashEquivalentsAtCarryingValue": "1491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89705000", "profitLoss": "None", "dividendPayout": "42182000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12226000", "operatingCashflow": "195744000", "capitalExpenditures": "116825000", "changeInReceivables": "-24397000", "changeInExchangeRate": "None", "cashflowFromFinancing": "156202000", "cashflowFromInvestment": "-351696000", "stockBasedCompensation": "7666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 572554000, "cost_of_revenue": 308808000, "gross_profit": 263746000, "ebit": 140753000, "ebitda": 235396000, "pretax_income": 132044000, "tax_provision": 30060000, "net_income": 101984000, "net_income_to_common": 101984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238000, "total_current_assets": 124554000, "total_assets": 1275744000, "short_term_debt": 8287000, "long_term_debt": 222754000, "total_debt": 231041000, "total_liabilities": 593140000, "total_equity": 682604000, "shares_outstanding": 24531000, "goodwill_and_intangibles": 35315000 }, "cash_flow": { "operating_cash_flow": 180504000, "capital_expenditure": 100053000, "free_cash_flow": 280557000, "dividends_paid": 39769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120330, "ticker_id": 7130, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140753000", "ebitda": "235396000", "netIncome": "101984000", "grossProfit": "263746000", "depreciation": "None", "totalRevenue": "572554000", "costOfRevenue": "308808000", "interestIncome": "None", "incomeBeforeTax": "132044000", "interestExpense": "8787000", "operatingIncome": "140753000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30060000", "reportedCurrency": "USD", "netInterestIncome": "-8787000", "nonInterestIncome": "None", "operatingExpenses": "122993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78000", "costofGoodsAndServicesSold": "308808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94643000", "sellingGeneralAndAdministrative": "119093000", "netIncomeFromContinuingOperations": "101984000" }, "balance": { "goodwill": "28197000", "inventory": "1", "commonStock": "106289000", "currentDebt": "None", "investments": "None", "totalAssets": "1275744000", "longTermDebt": "222754000", "shortTermDebt": "8287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7118000", "reportedCurrency": "USD", "retainedEarnings": "576419000", "totalLiabilities": "593140000", "otherCurrentAssets": "33248999", "totalCurrentAssets": "124554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151190000", "currentAccountsPayable": "100047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136210000", "shortLongTermDebtTotal": "231041000", "totalShareholderEquity": "682604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108334000", "totalCurrentLiabilities": "154309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438831000", "cashAndShortTermInvestments": "1238000", "commonStockSharesOutstanding": "24531000", "intangibleAssetsExcludingGoodwill": "7118000", "cashAndCashEquivalentsAtCarryingValue": "1238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101984000", "profitLoss": "None", "dividendPayout": "39769000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-316000", "operatingCashflow": "180504000", "capitalExpenditures": "100053000", "changeInReceivables": "3440000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128451000", "cashflowFromInvestment": "-53001000", "stockBasedCompensation": "5549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572554000, "cost_of_revenue": 308808000, "gross_profit": 263746000, "research_and_development": null, "selling_general_admin": 119093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140753000, "depreciation_amortisation": 94643000, "ebitda": 235396000, "interest_expense": 8787000, "interest_income": null, "other_non_operating": null, "pretax_income": 132044000, "tax_provision": 30060000, "effective_tax_rate": null, "net_income": 101984000, "net_income_continuing_ops": 101984000, "net_income_to_common": 101984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1238000, "short_term_investments": null, "net_receivables": 123316000, "inventory": 1, "other_current_assets": null, "total_current_assets": 124554000, "net_ppe": null, "goodwill": 28197000, "intangible_assets": 7118000, "goodwill_and_intangibles": 35315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151190000, "total_assets": 1275744000, "short_term_debt": 8287000, "accounts_payable": 100047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154309000, "long_term_debt": 222754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438831000, "total_liabilities": 593140000, "total_debt": 231041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576419000, "total_equity": 682604000, "shares_outstanding": 24531000, "operating_cash_flow": 180504000, "stock_based_compensation": 5549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53001000, "dividends_paid": 39769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128451000, "free_cash_flow": 280557000, "net_change_in_cash": -948000 }, "raw_data": { "income": { "ebit": "140753000", "ebitda": "235396000", "netIncome": "101984000", "grossProfit": "263746000", "depreciation": "None", "totalRevenue": "572554000", "costOfRevenue": "308808000", "interestIncome": "None", "incomeBeforeTax": "132044000", "interestExpense": "8787000", "operatingIncome": "140753000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30060000", "reportedCurrency": "USD", "netInterestIncome": "-8787000", "nonInterestIncome": "None", "operatingExpenses": "122993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78000", "costofGoodsAndServicesSold": "308808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94643000", "sellingGeneralAndAdministrative": "119093000", "netIncomeFromContinuingOperations": "101984000" }, "balance": { "goodwill": "28197000", "inventory": "1", "commonStock": "106289000", "currentDebt": "None", "investments": "None", "totalAssets": "1275744000", "longTermDebt": "222754000", "shortTermDebt": "8287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7118000", "reportedCurrency": "USD", "retainedEarnings": "576419000", "totalLiabilities": "593140000", "otherCurrentAssets": "33248999", "totalCurrentAssets": "124554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151190000", "currentAccountsPayable": "100047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136210000", "shortLongTermDebtTotal": "231041000", "totalShareholderEquity": "682604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108334000", "totalCurrentLiabilities": "154309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438831000", "cashAndShortTermInvestments": "1238000", "commonStockSharesOutstanding": "24531000", "intangibleAssetsExcludingGoodwill": "7118000", "cashAndCashEquivalentsAtCarryingValue": "1238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101984000", "profitLoss": "None", "dividendPayout": "39769000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-316000", "operatingCashflow": "180504000", "capitalExpenditures": "100053000", "changeInReceivables": "3440000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128451000", "cashflowFromInvestment": "-53001000", "stockBasedCompensation": "5549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 570230000, "cost_of_revenue": 304065000, "gross_profit": 266165000, "ebit": 141372000, "ebitda": 230848000, "pretax_income": 129125000, "tax_provision": 32319000, "net_income": 96806000, "net_income_to_common": 96806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000, "total_current_assets": 130441000, "total_assets": 1309875000, "short_term_debt": 9945000, "long_term_debt": 293431000, "total_debt": 303376000, "total_liabilities": 675839000, "total_equity": 634036000, "shares_outstanding": 24623000, "goodwill_and_intangibles": 35531000 }, "cash_flow": { "operating_cash_flow": 187994000, "capital_expenditure": 179783000, "free_cash_flow": 367777000, "dividends_paid": 35539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120335, "ticker_id": 7130, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141372000", "ebitda": "230848000", "netIncome": "96806000", "grossProfit": "266165000", "depreciation": "None", "totalRevenue": "570230000", "costOfRevenue": "304065000", "interestIncome": "12247000", "incomeBeforeTax": "129125000", "interestExpense": "12331000", "operatingIncome": "141372000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32319000", "reportedCurrency": "USD", "netInterestIncome": "-12331000", "nonInterestIncome": "None", "operatingExpenses": "124793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "84000", "costofGoodsAndServicesSold": "304065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89476000", "sellingGeneralAndAdministrative": "121193000", "netIncomeFromContinuingOperations": "96806000" }, "balance": { "goodwill": "28197000", "inventory": "2", "commonStock": "106360000", "currentDebt": "None", "investments": "None", "totalAssets": "1309875000", "longTermDebt": "293431000", "shortTermDebt": "9945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7334000", "reportedCurrency": "USD", "retainedEarnings": "527746000", "totalLiabilities": "675839000", "otherCurrentAssets": "35455999", "totalCurrentAssets": "130441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179434000", "currentAccountsPayable": "99229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131047000", "shortLongTermDebtTotal": "303376000", "totalShareholderEquity": "634036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109174000", "totalCurrentLiabilities": "164138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511701000", "cashAndShortTermInvestments": "2342000", "commonStockSharesOutstanding": "24623000", "intangibleAssetsExcludingGoodwill": "7334000", "cashAndCashEquivalentsAtCarryingValue": "2342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96806000", "profitLoss": "None", "dividendPayout": "35539000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20298000", "operatingCashflow": "187994000", "capitalExpenditures": "179783000", "changeInReceivables": "-7323000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44016000", "cashflowFromInvestment": "-143144000", "stockBasedCompensation": "5892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570230000, "cost_of_revenue": 304065000, "gross_profit": 266165000, "research_and_development": null, "selling_general_admin": 121193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141372000, "depreciation_amortisation": 89476000, "ebitda": 230848000, "interest_expense": 12331000, "interest_income": null, "other_non_operating": null, "pretax_income": 129125000, "tax_provision": 32319000, "effective_tax_rate": null, "net_income": 96806000, "net_income_continuing_ops": 96806000, "net_income_to_common": 96806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2342000, "short_term_investments": null, "net_receivables": 128099000, "inventory": 2, "other_current_assets": null, "total_current_assets": 130441000, "net_ppe": null, "goodwill": 28197000, "intangible_assets": 7334000, "goodwill_and_intangibles": 35531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179434000, "total_assets": 1309875000, "short_term_debt": 9945000, "accounts_payable": 99229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164138000, "long_term_debt": 293431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511701000, "total_liabilities": 675839000, "total_debt": 303376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527746000, "total_equity": 634036000, "shares_outstanding": 24623000, "operating_cash_flow": 187994000, "stock_based_compensation": 5892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143144000, "dividends_paid": 35539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44016000, "free_cash_flow": 367777000, "net_change_in_cash": 834000 }, "raw_data": { "income": { "ebit": "141372000", "ebitda": "230848000", "netIncome": "96806000", "grossProfit": "266165000", "depreciation": "None", "totalRevenue": "570230000", "costOfRevenue": "304065000", "interestIncome": "12247000", "incomeBeforeTax": "129125000", "interestExpense": "12331000", "operatingIncome": "141372000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32319000", "reportedCurrency": "USD", "netInterestIncome": "-12331000", "nonInterestIncome": "None", "operatingExpenses": "124793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "84000", "costofGoodsAndServicesSold": "304065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89476000", "sellingGeneralAndAdministrative": "121193000", "netIncomeFromContinuingOperations": "96806000" }, "balance": { "goodwill": "28197000", "inventory": "2", "commonStock": "106360000", "currentDebt": "None", "investments": "None", "totalAssets": "1309875000", "longTermDebt": "293431000", "shortTermDebt": "9945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7334000", "reportedCurrency": "USD", "retainedEarnings": "527746000", "totalLiabilities": "675839000", "otherCurrentAssets": "35455999", "totalCurrentAssets": "130441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179434000", "currentAccountsPayable": "99229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131047000", "shortLongTermDebtTotal": "303376000", "totalShareholderEquity": "634036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109174000", "totalCurrentLiabilities": "164138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511701000", "cashAndShortTermInvestments": "2342000", "commonStockSharesOutstanding": "24623000", "intangibleAssetsExcludingGoodwill": "7334000", "cashAndCashEquivalentsAtCarryingValue": "2342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96806000", "profitLoss": "None", "dividendPayout": "35539000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20298000", "operatingCashflow": "187994000", "capitalExpenditures": "179783000", "changeInReceivables": "-7323000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44016000", "cashflowFromInvestment": "-143144000", "stockBasedCompensation": "5892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 498330000, "cost_of_revenue": 265079000, "gross_profit": 233251000, "ebit": 116992000, "ebitda": 198967000, "pretax_income": 104695000, "tax_provision": 25289000, "net_income": 79406000, "net_income_to_common": 79406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1508000, "total_current_assets": 122524000, "total_assets": 1217316000, "short_term_debt": 90844000, "long_term_debt": 298564000, "total_debt": 389408000, "total_liabilities": 645781000, "total_equity": 571535000, "shares_outstanding": 24540000, "goodwill_and_intangibles": 35062000 }, "cash_flow": { "operating_cash_flow": 142667000, "capital_expenditure": 138735000, "free_cash_flow": 281402000, "dividends_paid": 30939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120340, "ticker_id": 7130, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116992000", "ebitda": "198967000", "netIncome": "79406000", "grossProfit": "233251000", "depreciation": "None", "totalRevenue": "498330000", "costOfRevenue": "265079000", "interestIncome": "12786000", "incomeBeforeTax": "104695000", "interestExpense": "12297000", "operatingIncome": "117481000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25289000", "reportedCurrency": "USD", "netInterestIncome": "-12297000", "nonInterestIncome": "None", "operatingExpenses": "115770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-489000", "costofGoodsAndServicesSold": "265079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81975000", "sellingGeneralAndAdministrative": "112570000", "netIncomeFromContinuingOperations": "79406000" }, "balance": { "goodwill": "27808000", "inventory": "-31816000", "commonStock": "103801000", "currentDebt": "None", "investments": "None", "totalAssets": "1217316000", "longTermDebt": "298564000", "shortTermDebt": "90844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7254000", "reportedCurrency": "USD", "retainedEarnings": "467783000", "totalLiabilities": "645781000", "otherCurrentAssets": "31816000", "totalCurrentAssets": "122524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094792000", "currentAccountsPayable": "90844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126899000", "shortLongTermDebtTotal": "389408000", "totalShareholderEquity": "571535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90844000", "totalCurrentLiabilities": "140553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505228000", "cashAndShortTermInvestments": "1508000", "commonStockSharesOutstanding": "24540000", "intangibleAssetsExcludingGoodwill": "7254000", "cashAndCashEquivalentsAtCarryingValue": "1508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79406000", "profitLoss": "None", "dividendPayout": "30939000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9351000", "operatingCashflow": "142667000", "capitalExpenditures": "138735000", "changeInReceivables": "-15725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39066000", "cashflowFromInvestment": "-104492000", "stockBasedCompensation": "4111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498330000, "cost_of_revenue": 265079000, "gross_profit": 233251000, "research_and_development": 0, "selling_general_admin": 112570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116992000, "depreciation_amortisation": 81975000, "ebitda": 198967000, "interest_expense": 12297000, "interest_income": null, "other_non_operating": null, "pretax_income": 104695000, "tax_provision": 25289000, "effective_tax_rate": null, "net_income": 79406000, "net_income_continuing_ops": 79406000, "net_income_to_common": 79406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1508000, "short_term_investments": null, "net_receivables": 121016000, "inventory": -31816000, "other_current_assets": null, "total_current_assets": 122524000, "net_ppe": null, "goodwill": 27808000, "intangible_assets": 7254000, "goodwill_and_intangibles": 35062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094792000, "total_assets": 1217316000, "short_term_debt": 90844000, "accounts_payable": 90844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140553000, "long_term_debt": 298564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505228000, "total_liabilities": 645781000, "total_debt": 389408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467783000, "total_equity": 571535000, "shares_outstanding": 24540000, "operating_cash_flow": 142667000, "stock_based_compensation": 4111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104492000, "dividends_paid": 30939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39066000, "free_cash_flow": 281402000, "net_change_in_cash": -891000 }, "raw_data": { "income": { "ebit": "116992000", "ebitda": "198967000", "netIncome": "79406000", "grossProfit": "233251000", "depreciation": "None", "totalRevenue": "498330000", "costOfRevenue": "265079000", "interestIncome": "12786000", "incomeBeforeTax": "104695000", "interestExpense": "12297000", "operatingIncome": "117481000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25289000", "reportedCurrency": "USD", "netInterestIncome": "-12297000", "nonInterestIncome": "None", "operatingExpenses": "115770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-489000", "costofGoodsAndServicesSold": "265079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81975000", "sellingGeneralAndAdministrative": "112570000", "netIncomeFromContinuingOperations": "79406000" }, "balance": { "goodwill": "27808000", "inventory": "-31816000", "commonStock": "103801000", "currentDebt": "None", "investments": "None", "totalAssets": "1217316000", "longTermDebt": "298564000", "shortTermDebt": "90844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7254000", "reportedCurrency": "USD", "retainedEarnings": "467783000", "totalLiabilities": "645781000", "otherCurrentAssets": "31816000", "totalCurrentAssets": "122524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094792000", "currentAccountsPayable": "90844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126899000", "shortLongTermDebtTotal": "389408000", "totalShareholderEquity": "571535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90844000", "totalCurrentLiabilities": "140553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505228000", "cashAndShortTermInvestments": "1508000", "commonStockSharesOutstanding": "24540000", "intangibleAssetsExcludingGoodwill": "7254000", "cashAndCashEquivalentsAtCarryingValue": "1508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79406000", "profitLoss": "None", "dividendPayout": "30939000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9351000", "operatingCashflow": "142667000", "capitalExpenditures": "138735000", "changeInReceivables": "-15725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39066000", "cashflowFromInvestment": "-104492000", "stockBasedCompensation": "4111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 198542000, "cost_of_revenue": 106761000, "gross_profit": 91781000, "ebit": 43513000, "ebitda": 71337000, "pretax_income": 36869000, "tax_provision": 9836000, "net_income": 27033000, "net_income_to_common": 27033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2358000, "total_current_assets": 235599000, "total_assets": 2378150000, "short_term_debt": null, "long_term_debt": 545996000, "total_debt": 545996000, "total_liabilities": 1141406000, "total_equity": 1236744000, "shares_outstanding": 24664000, "goodwill_and_intangibles": 376540000 }, "cash_flow": { "operating_cash_flow": 42366000, "capital_expenditure": 8038000, "free_cash_flow": 50404000, "dividends_paid": 12491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120303, "ticker_id": 7130, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43513000", "ebitda": "71337000", "netIncome": "27033000", "grossProfit": "91781000", "depreciation": "None", "totalRevenue": "198542000", "costOfRevenue": "106761000", "interestIncome": "None", "incomeBeforeTax": "36869000", "interestExpense": "6500000", "operatingIncome": "43513000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9836000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "48268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27824000", "sellingGeneralAndAdministrative": "53488000", "netIncomeFromContinuingOperations": "27033000" }, "balance": { "goodwill": "332584000", "inventory": "11145000", "commonStock": "118110000", "currentDebt": "None", "investments": "None", "totalAssets": "2378150000", "longTermDebt": "545996000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43956000", "reportedCurrency": "USD", "retainedEarnings": "1118634000", "totalLiabilities": "1141406000", "otherCurrentAssets": "None", "totalCurrentAssets": "235599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142551000", "currentAccountsPayable": "54797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545996000", "totalShareholderEquity": "1236744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110137000", "totalCurrentLiabilities": "280467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "860939000", "cashAndShortTermInvestments": "2358000", "commonStockSharesOutstanding": "24664000", "intangibleAssetsExcludingGoodwill": "43956000", "cashAndCashEquivalentsAtCarryingValue": "2358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27033000", "profitLoss": "None", "dividendPayout": "12491000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3118000", "operatingCashflow": "42366000", "capitalExpenditures": "8038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "-41011000", "stockBasedCompensation": "2823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198542000, "cost_of_revenue": 106761000, "gross_profit": 91781000, "research_and_development": null, "selling_general_admin": 53488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43513000, "depreciation_amortisation": 27824000, "ebitda": 71337000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": 36869000, "tax_provision": 9836000, "effective_tax_rate": null, "net_income": 27033000, "net_income_continuing_ops": 27033000, "net_income_to_common": 27033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2358000, "short_term_investments": null, "net_receivables": 222096000, "inventory": 11145000, "other_current_assets": null, "total_current_assets": 235599000, "net_ppe": null, "goodwill": 332584000, "intangible_assets": 43956000, "goodwill_and_intangibles": 376540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2142551000, "total_assets": 2378150000, "short_term_debt": null, "accounts_payable": 54797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280467000, "long_term_debt": 545996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860939000, "total_liabilities": 1141406000, "total_debt": 545996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1118634000, "total_equity": 1236744000, "shares_outstanding": 24664000, "operating_cash_flow": 42366000, "stock_based_compensation": 2823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41011000, "dividends_paid": 12491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 708000, "free_cash_flow": 50404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43513000", "ebitda": "71337000", "netIncome": "27033000", "grossProfit": "91781000", "depreciation": "None", "totalRevenue": "198542000", "costOfRevenue": "106761000", "interestIncome": "None", "incomeBeforeTax": "36869000", "interestExpense": "6500000", "operatingIncome": "43513000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9836000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "48268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27824000", "sellingGeneralAndAdministrative": "53488000", "netIncomeFromContinuingOperations": "27033000" }, "balance": { "goodwill": "332584000", "inventory": "11145000", "commonStock": "118110000", "currentDebt": "None", "investments": "None", "totalAssets": "2378150000", "longTermDebt": "545996000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43956000", "reportedCurrency": "USD", "retainedEarnings": "1118634000", "totalLiabilities": "1141406000", "otherCurrentAssets": "None", "totalCurrentAssets": "235599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142551000", "currentAccountsPayable": "54797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545996000", "totalShareholderEquity": "1236744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110137000", "totalCurrentLiabilities": "280467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "860939000", "cashAndShortTermInvestments": "2358000", "commonStockSharesOutstanding": "24664000", "intangibleAssetsExcludingGoodwill": "43956000", "cashAndCashEquivalentsAtCarryingValue": "2358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27033000", "profitLoss": "None", "dividendPayout": "12491000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3118000", "operatingCashflow": "42366000", "capitalExpenditures": "8038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "-41011000", "stockBasedCompensation": "2823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 256760000, "cost_of_revenue": 133405000, "gross_profit": 123355000, "ebit": 74381000, "ebitda": 101733000, "pretax_income": 67702000, "tax_provision": 17873000, "net_income": 49829000, "net_income_to_common": 49829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000, "total_current_assets": 240187000, "total_assets": 2357117000, "short_term_debt": null, "long_term_debt": 249974000, "total_debt": 249974000, "total_liabilities": 1120094000, "total_equity": 1237023000, "shares_outstanding": 24647000, "goodwill_and_intangibles": 379189000 }, "cash_flow": { "operating_cash_flow": 80918000, "capital_expenditure": 11145000, "free_cash_flow": 92063000, "dividends_paid": 11940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120304, "ticker_id": 7130, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74381000", "ebitda": "101733000", "netIncome": "49829000", "grossProfit": "123355000", "depreciation": "None", "totalRevenue": "256760000", "costOfRevenue": "133405000", "interestIncome": "None", "incomeBeforeTax": "67702000", "interestExpense": "6492000", "operatingIncome": "74381000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17873000", "reportedCurrency": "USD", "netInterestIncome": "-6492000", "nonInterestIncome": "None", "operatingExpenses": "48974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27352000", "sellingGeneralAndAdministrative": "54401000", "netIncomeFromContinuingOperations": "49829000" }, "balance": { "goodwill": "332584000", "inventory": "8027000", "commonStock": "121785000", "currentDebt": "None", "investments": "None", "totalAssets": "2357117000", "longTermDebt": "249974000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46605000", "reportedCurrency": "USD", "retainedEarnings": "1115238000", "totalLiabilities": "1120094000", "otherCurrentAssets": "None", "totalCurrentAssets": "240187000", "currentLongTermDebt": "264950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926261000", "currentAccountsPayable": "66233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514924000", "totalShareholderEquity": "1237023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "176826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943268000", "cashAndShortTermInvestments": "295000", "commonStockSharesOutstanding": "24647000", "intangibleAssetsExcludingGoodwill": "46605000", "cashAndCashEquivalentsAtCarryingValue": "295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49829000", "profitLoss": "None", "dividendPayout": "11940000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5395000", "operatingCashflow": "80918000", "capitalExpenditures": "11145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48818000", "cashflowFromInvestment": "-39061000", "stockBasedCompensation": "3137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256760000, "cost_of_revenue": 133405000, "gross_profit": 123355000, "research_and_development": null, "selling_general_admin": 54401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74381000, "depreciation_amortisation": 27352000, "ebitda": 101733000, "interest_expense": 6492000, "interest_income": null, "other_non_operating": null, "pretax_income": 67702000, "tax_provision": 17873000, "effective_tax_rate": null, "net_income": 49829000, "net_income_continuing_ops": 49829000, "net_income_to_common": 49829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295000, "short_term_investments": null, "net_receivables": 231865000, "inventory": 8027000, "other_current_assets": null, "total_current_assets": 240187000, "net_ppe": null, "goodwill": 332584000, "intangible_assets": 46605000, "goodwill_and_intangibles": 379189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926261000, "total_assets": 2357117000, "short_term_debt": null, "accounts_payable": 66233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176826000, "long_term_debt": 249974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 943268000, "total_liabilities": 1120094000, "total_debt": 249974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1115238000, "total_equity": 1237023000, "shares_outstanding": 24647000, "operating_cash_flow": 80918000, "stock_based_compensation": 3137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39061000, "dividends_paid": 11940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48818000, "free_cash_flow": 92063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74381000", "ebitda": "101733000", "netIncome": "49829000", "grossProfit": "123355000", "depreciation": "None", "totalRevenue": "256760000", "costOfRevenue": "133405000", "interestIncome": "None", "incomeBeforeTax": "67702000", "interestExpense": "6492000", "operatingIncome": "74381000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17873000", "reportedCurrency": "USD", "netInterestIncome": "-6492000", "nonInterestIncome": "None", "operatingExpenses": "48974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27352000", "sellingGeneralAndAdministrative": "54401000", "netIncomeFromContinuingOperations": "49829000" }, "balance": { "goodwill": "332584000", "inventory": "8027000", "commonStock": "121785000", "currentDebt": "None", "investments": "None", "totalAssets": "2357117000", "longTermDebt": "249974000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46605000", "reportedCurrency": "USD", "retainedEarnings": "1115238000", "totalLiabilities": "1120094000", "otherCurrentAssets": "None", "totalCurrentAssets": "240187000", "currentLongTermDebt": "264950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926261000", "currentAccountsPayable": "66233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514924000", "totalShareholderEquity": "1237023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "176826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943268000", "cashAndShortTermInvestments": "295000", "commonStockSharesOutstanding": "24647000", "intangibleAssetsExcludingGoodwill": "46605000", "cashAndCashEquivalentsAtCarryingValue": "295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49829000", "profitLoss": "None", "dividendPayout": "11940000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5395000", "operatingCashflow": "80918000", "capitalExpenditures": "11145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48818000", "cashflowFromInvestment": "-39061000", "stockBasedCompensation": "3137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 256442999, "cost_of_revenue": 142296000, "gross_profit": 114147000, "ebit": 66815000, "ebitda": 93793000, "pretax_income": 58508000, "tax_provision": 16210999, "net_income": 42297000, "net_income_to_common": 42297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7256000, "total_current_assets": 262024000, "total_assets": 2350871000, "short_term_debt": null, "long_term_debt": 551800000, "total_debt": 551800000, "total_liabilities": 1154665000, "total_equity": 1196206000, "shares_outstanding": 24644000, "goodwill_and_intangibles": 381635000 }, "cash_flow": { "operating_cash_flow": 65071000, "capital_expenditure": 11614000, "free_cash_flow": 76685000, "dividends_paid": 11940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120306, "ticker_id": 7130, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66815000", "ebitda": "93793000", "netIncome": "42297000", "grossProfit": "114147000", "depreciation": "None", "totalRevenue": "256442999", "costOfRevenue": "142296000", "interestIncome": "None", "incomeBeforeTax": "58508000", "interestExpense": "8177000", "operatingIncome": "66815000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16210999", "reportedCurrency": "USD", "netInterestIncome": "-8177000", "nonInterestIncome": "None", "operatingExpenses": "47332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26978000", "sellingGeneralAndAdministrative": "52540000", "netIncomeFromContinuingOperations": "42297000" }, "balance": { "goodwill": "332373000", "inventory": "13422000", "commonStock": "118648000", "currentDebt": "None", "investments": "None", "totalAssets": "2350871000", "longTermDebt": "551800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "49262000", "reportedCurrency": "USD", "retainedEarnings": "1077558000", "totalLiabilities": "1154665000", "otherCurrentAssets": "None", "totalCurrentAssets": "262024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2088847000", "currentAccountsPayable": "55131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551800000", "totalShareholderEquity": "1196206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113920000", "totalCurrentLiabilities": "169051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985614000", "cashAndShortTermInvestments": "7256000", "commonStockSharesOutstanding": "24644000", "intangibleAssetsExcludingGoodwill": "49262000", "cashAndCashEquivalentsAtCarryingValue": "7256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42298000", "profitLoss": "None", "dividendPayout": "11940000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1125000", "operatingCashflow": "65071000", "capitalExpenditures": "11614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32831000", "cashflowFromInvestment": "-26453000", "stockBasedCompensation": "2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256442999, "cost_of_revenue": 142296000, "gross_profit": 114147000, "research_and_development": null, "selling_general_admin": 52540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66815000, "depreciation_amortisation": 26978000, "ebitda": 93793000, "interest_expense": 8177000, "interest_income": null, "other_non_operating": null, "pretax_income": 58508000, "tax_provision": 16210999, "effective_tax_rate": null, "net_income": 42297000, "net_income_continuing_ops": 42297000, "net_income_to_common": 42297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7256000, "short_term_investments": null, "net_receivables": 241346000, "inventory": 13422000, "other_current_assets": null, "total_current_assets": 262024000, "net_ppe": null, "goodwill": 332373000, "intangible_assets": 49262000, "goodwill_and_intangibles": 381635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2088847000, "total_assets": 2350871000, "short_term_debt": null, "accounts_payable": 55131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169051000, "long_term_debt": 551800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985614000, "total_liabilities": 1154665000, "total_debt": 551800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1077558000, "total_equity": 1196206000, "shares_outstanding": 24644000, "operating_cash_flow": 65071000, "stock_based_compensation": 2766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26453000, "dividends_paid": 11940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32831000, "free_cash_flow": 76685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66815000", "ebitda": "93793000", "netIncome": "42297000", "grossProfit": "114147000", "depreciation": "None", "totalRevenue": "256442999", "costOfRevenue": "142296000", "interestIncome": "None", "incomeBeforeTax": "58508000", "interestExpense": "8177000", "operatingIncome": "66815000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16210999", "reportedCurrency": "USD", "netInterestIncome": "-8177000", "nonInterestIncome": "None", "operatingExpenses": "47332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26978000", "sellingGeneralAndAdministrative": "52540000", "netIncomeFromContinuingOperations": "42297000" }, "balance": { "goodwill": "332373000", "inventory": "13422000", "commonStock": "118648000", "currentDebt": "None", "investments": "None", "totalAssets": "2350871000", "longTermDebt": "551800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "49262000", "reportedCurrency": "USD", "retainedEarnings": "1077558000", "totalLiabilities": "1154665000", "otherCurrentAssets": "None", "totalCurrentAssets": "262024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2088847000", "currentAccountsPayable": "55131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551800000", "totalShareholderEquity": "1196206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113920000", "totalCurrentLiabilities": "169051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985614000", "cashAndShortTermInvestments": "7256000", "commonStockSharesOutstanding": "24644000", "intangibleAssetsExcludingGoodwill": "49262000", "cashAndCashEquivalentsAtCarryingValue": "7256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42298000", "profitLoss": "None", "dividendPayout": "11940000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1125000", "operatingCashflow": "65071000", "capitalExpenditures": "11614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32831000", "cashflowFromInvestment": "-26453000", "stockBasedCompensation": "2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 235616000, "cost_of_revenue": 129815000, "gross_profit": 105801000, "ebit": 57171000, "ebitda": 83510000, "pretax_income": 49457000, "tax_provision": 13484000, "net_income": 35973000, "net_income_to_common": 35973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469000, "total_current_assets": 247567000, "total_assets": 2327009000, "short_term_debt": null, "long_term_debt": 572525000, "total_debt": 572525000, "total_liabilities": 1163848000, "total_equity": 1163161000, "shares_outstanding": 24618000, "goodwill_and_intangibles": 384292000 }, "cash_flow": { "operating_cash_flow": 55812000, "capital_expenditure": 17629000, "free_cash_flow": 73441000, "dividends_paid": 11936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120307, "ticker_id": 7130, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57171000", "ebitda": "83510000", "netIncome": "35973000", "grossProfit": "105801000", "depreciation": "None", "totalRevenue": "235616000", "costOfRevenue": "129815000", "interestIncome": "None", "incomeBeforeTax": "49457000", "interestExpense": "7795000", "operatingIncome": "57171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13484000", "reportedCurrency": "USD", "netInterestIncome": "-7795000", "nonInterestIncome": "None", "operatingExpenses": "48630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26339000", "sellingGeneralAndAdministrative": "53543000", "netIncomeFromContinuingOperations": "35973000" }, "balance": { "goodwill": "332373000", "inventory": "12297000", "commonStock": "115891000", "currentDebt": "None", "investments": "None", "totalAssets": "2327009000", "longTermDebt": "572525000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51919000", "reportedCurrency": "USD", "retainedEarnings": "1047270000", "totalLiabilities": "1163848000", "otherCurrentAssets": "None", "totalCurrentAssets": "247567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2079442000", "currentAccountsPayable": "54864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572525000", "totalShareholderEquity": "1163161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118177000", "totalCurrentLiabilities": "173041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990807000", "cashAndShortTermInvestments": "1469000", "commonStockSharesOutstanding": "24618000", "intangibleAssetsExcludingGoodwill": "51919000", "cashAndCashEquivalentsAtCarryingValue": "1469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35972000", "profitLoss": "None", "dividendPayout": "11936000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4817000", "operatingCashflow": "55812000", "capitalExpenditures": "17629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1160000", "cashflowFromInvestment": "-58895000", "stockBasedCompensation": "2778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235616000, "cost_of_revenue": 129815000, "gross_profit": 105801000, "research_and_development": null, "selling_general_admin": 53543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57171000, "depreciation_amortisation": 26339000, "ebitda": 83510000, "interest_expense": 7795000, "interest_income": null, "other_non_operating": null, "pretax_income": 49457000, "tax_provision": 13484000, "effective_tax_rate": null, "net_income": 35973000, "net_income_continuing_ops": 35973000, "net_income_to_common": 35973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469000, "short_term_investments": null, "net_receivables": 233801000, "inventory": 12297000, "other_current_assets": null, "total_current_assets": 247567000, "net_ppe": null, "goodwill": 332373000, "intangible_assets": 51919000, "goodwill_and_intangibles": 384292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2079442000, "total_assets": 2327009000, "short_term_debt": null, "accounts_payable": 54864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173041000, "long_term_debt": 572525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990807000, "total_liabilities": 1163848000, "total_debt": 572525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1047270000, "total_equity": 1163161000, "shares_outstanding": 24618000, "operating_cash_flow": 55812000, "stock_based_compensation": 2778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58895000, "dividends_paid": 11936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1160000, "free_cash_flow": 73441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57171000", "ebitda": "83510000", "netIncome": "35973000", "grossProfit": "105801000", "depreciation": "None", "totalRevenue": "235616000", "costOfRevenue": "129815000", "interestIncome": "None", "incomeBeforeTax": "49457000", "interestExpense": "7795000", "operatingIncome": "57171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13484000", "reportedCurrency": "USD", "netInterestIncome": "-7795000", "nonInterestIncome": "None", "operatingExpenses": "48630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26339000", "sellingGeneralAndAdministrative": "53543000", "netIncomeFromContinuingOperations": "35973000" }, "balance": { "goodwill": "332373000", "inventory": "12297000", "commonStock": "115891000", "currentDebt": "None", "investments": "None", "totalAssets": "2327009000", "longTermDebt": "572525000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51919000", "reportedCurrency": "USD", "retainedEarnings": "1047270000", "totalLiabilities": "1163848000", "otherCurrentAssets": "None", "totalCurrentAssets": "247567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2079442000", "currentAccountsPayable": "54864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572525000", "totalShareholderEquity": "1163161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118177000", "totalCurrentLiabilities": "173041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990807000", "cashAndShortTermInvestments": "1469000", "commonStockSharesOutstanding": "24618000", "intangibleAssetsExcludingGoodwill": "51919000", "cashAndCashEquivalentsAtCarryingValue": "1469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35972000", "profitLoss": "None", "dividendPayout": "11936000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4817000", "operatingCashflow": "55812000", "capitalExpenditures": "17629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1160000", "cashflowFromInvestment": "-58895000", "stockBasedCompensation": "2778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 195416000, "cost_of_revenue": 103875000, "gross_profit": 91541000, "ebit": 45567000, "ebitda": 71967000, "pretax_income": 37414000, "tax_provision": 9205000, "net_income": 28209000, "net_income_to_common": 28209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3392000, "total_current_assets": 229388000, "total_assets": 2242287000, "short_term_debt": null, "long_term_debt": 559338000, "total_debt": 559338000, "total_liabilities": 1105876000, "total_equity": 1136411000, "shares_outstanding": 24622000, "goodwill_and_intangibles": 374997000 }, "cash_flow": { "operating_cash_flow": 53882000, "capital_expenditure": 3992000, "free_cash_flow": 57874000, "dividends_paid": 12084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120308, "ticker_id": 7130, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45567000", "ebitda": "71967000", "netIncome": "28209000", "grossProfit": "91541000", "depreciation": "None", "totalRevenue": "195416000", "costOfRevenue": "103875000", "interestIncome": "None", "incomeBeforeTax": "37414000", "interestExpense": "8157999", "operatingIncome": "45567000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9205000", "reportedCurrency": "USD", "netInterestIncome": "-8158000", "nonInterestIncome": "None", "operatingExpenses": "45974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "50869000", "netIncomeFromContinuingOperations": "28209000" }, "balance": { "goodwill": "323224000", "inventory": "17114000", "commonStock": "113181000", "currentDebt": "None", "investments": "None", "totalAssets": "2242287000", "longTermDebt": "559338000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51773000", "reportedCurrency": "USD", "retainedEarnings": "1023230000", "totalLiabilities": "1105876000", "otherCurrentAssets": "None", "totalCurrentAssets": "229388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012899000", "currentAccountsPayable": "43023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559338000", "totalShareholderEquity": "1136411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104463000", "totalCurrentLiabilities": "147486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958390000", "cashAndShortTermInvestments": "3392000", "commonStockSharesOutstanding": "24622000", "intangibleAssetsExcludingGoodwill": "51773000", "cashAndCashEquivalentsAtCarryingValue": "3392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28209000", "profitLoss": "None", "dividendPayout": "12084000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2810000", "operatingCashflow": "53882000", "capitalExpenditures": "3992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48594000", "cashflowFromInvestment": "-2703000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195416000, "cost_of_revenue": 103875000, "gross_profit": 91541000, "research_and_development": null, "selling_general_admin": 50869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45567000, "depreciation_amortisation": 26400000, "ebitda": 71967000, "interest_expense": 8157999, "interest_income": null, "other_non_operating": null, "pretax_income": 37414000, "tax_provision": 9205000, "effective_tax_rate": null, "net_income": 28209000, "net_income_continuing_ops": 28209000, "net_income_to_common": 28209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3392000, "short_term_investments": null, "net_receivables": 208882000, "inventory": 17114000, "other_current_assets": null, "total_current_assets": 229388000, "net_ppe": null, "goodwill": 323224000, "intangible_assets": 51773000, "goodwill_and_intangibles": 374997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2012899000, "total_assets": 2242287000, "short_term_debt": null, "accounts_payable": 43023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147486000, "long_term_debt": 559338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958390000, "total_liabilities": 1105876000, "total_debt": 559338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1023230000, "total_equity": 1136411000, "shares_outstanding": 24622000, "operating_cash_flow": 53882000, "stock_based_compensation": 2544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2703000, "dividends_paid": 12084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48594000, "free_cash_flow": 57874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45567000", "ebitda": "71967000", "netIncome": "28209000", "grossProfit": "91541000", "depreciation": "None", "totalRevenue": "195416000", "costOfRevenue": "103875000", "interestIncome": "None", "incomeBeforeTax": "37414000", "interestExpense": "8157999", "operatingIncome": "45567000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9205000", "reportedCurrency": "USD", "netInterestIncome": "-8158000", "nonInterestIncome": "None", "operatingExpenses": "45974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "50869000", "netIncomeFromContinuingOperations": "28209000" }, "balance": { "goodwill": "323224000", "inventory": "17114000", "commonStock": "113181000", "currentDebt": "None", "investments": "None", "totalAssets": "2242287000", "longTermDebt": "559338000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51773000", "reportedCurrency": "USD", "retainedEarnings": "1023230000", "totalLiabilities": "1105876000", "otherCurrentAssets": "None", "totalCurrentAssets": "229388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012899000", "currentAccountsPayable": "43023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559338000", "totalShareholderEquity": "1136411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104463000", "totalCurrentLiabilities": "147486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958390000", "cashAndShortTermInvestments": "3392000", "commonStockSharesOutstanding": "24622000", "intangibleAssetsExcludingGoodwill": "51773000", "cashAndCashEquivalentsAtCarryingValue": "3392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28209000", "profitLoss": "None", "dividendPayout": "12084000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2810000", "operatingCashflow": "53882000", "capitalExpenditures": "3992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48594000", "cashflowFromInvestment": "-2703000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 243746000, "cost_of_revenue": 128989000, "gross_profit": 114757000, "ebit": 60816000, "ebitda": 87447000, "pretax_income": 51958000, "tax_provision": 13009000, "net_income": 38949000, "net_income_to_common": 38949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807000, "total_current_assets": 234453000, "total_assets": 2307006000, "short_term_debt": 12617000, "long_term_debt": 590208000, "total_debt": 602825000, "total_liabilities": 1183638000, "total_equity": 1123368000, "shares_outstanding": 24587000, "goodwill_and_intangibles": 377556000 }, "cash_flow": { "operating_cash_flow": 36779000, "capital_expenditure": 28120000, "free_cash_flow": 64899000, "dividends_paid": 11662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120309, "ticker_id": 7130, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60816000", "ebitda": "87447000", "netIncome": "38949000", "grossProfit": "114757000", "depreciation": "None", "totalRevenue": "243746000", "costOfRevenue": "128989000", "interestIncome": "None", "incomeBeforeTax": "51958000", "interestExpense": "8858000", "operatingIncome": "63086000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13009000", "reportedCurrency": "USD", "netInterestIncome": "-8858000", "nonInterestIncome": "None", "operatingExpenses": "51669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26631000", "sellingGeneralAndAdministrative": "49287000", "netIncomeFromContinuingOperations": "38949000" }, "balance": { "goodwill": "323224000", "inventory": "14304000", "commonStock": "116253000", "currentDebt": "None", "investments": "None", "totalAssets": "2307006000", "longTermDebt": "590208000", "shortTermDebt": "12617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54332000", "reportedCurrency": "USD", "retainedEarnings": "1007115000", "totalLiabilities": "1183638000", "otherCurrentAssets": "None", "totalCurrentAssets": "234453000", "currentLongTermDebt": "415440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072553000", "currentAccountsPayable": "60082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602825000", "totalShareholderEquity": "1123368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101344000", "totalCurrentLiabilities": "174043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009594999", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "24587000", "intangibleAssetsExcludingGoodwill": "54332000", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38949000", "profitLoss": "None", "dividendPayout": "11662000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7981000", "operatingCashflow": "36779000", "capitalExpenditures": "28120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30091000", "cashflowFromInvestment": "-9937000", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243746000, "cost_of_revenue": 128989000, "gross_profit": 114757000, "research_and_development": null, "selling_general_admin": 49287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60816000, "depreciation_amortisation": 26631000, "ebitda": 87447000, "interest_expense": 8858000, "interest_income": null, "other_non_operating": null, "pretax_income": 51958000, "tax_provision": 13009000, "effective_tax_rate": null, "net_income": 38949000, "net_income_continuing_ops": 38949000, "net_income_to_common": 38949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807000, "short_term_investments": null, "net_receivables": 219342000, "inventory": 14304000, "other_current_assets": null, "total_current_assets": 234453000, "net_ppe": null, "goodwill": 323224000, "intangible_assets": 54332000, "goodwill_and_intangibles": 377556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2072553000, "total_assets": 2307006000, "short_term_debt": 12617000, "accounts_payable": 60082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174043000, "long_term_debt": 590208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009594999, "total_liabilities": 1183638000, "total_debt": 602825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1007115000, "total_equity": 1123368000, "shares_outstanding": 24587000, "operating_cash_flow": 36779000, "stock_based_compensation": 2553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9937000, "dividends_paid": 11662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30091000, "free_cash_flow": 64899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60816000", "ebitda": "87447000", "netIncome": "38949000", "grossProfit": "114757000", "depreciation": "None", "totalRevenue": "243746000", "costOfRevenue": "128989000", "interestIncome": "None", "incomeBeforeTax": "51958000", "interestExpense": "8858000", "operatingIncome": "63086000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13009000", "reportedCurrency": "USD", "netInterestIncome": "-8858000", "nonInterestIncome": "None", "operatingExpenses": "51669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26631000", "sellingGeneralAndAdministrative": "49287000", "netIncomeFromContinuingOperations": "38949000" }, "balance": { "goodwill": "323224000", "inventory": "14304000", "commonStock": "116253000", "currentDebt": "None", "investments": "None", "totalAssets": "2307006000", "longTermDebt": "590208000", "shortTermDebt": "12617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54332000", "reportedCurrency": "USD", "retainedEarnings": "1007115000", "totalLiabilities": "1183638000", "otherCurrentAssets": "None", "totalCurrentAssets": "234453000", "currentLongTermDebt": "415440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072553000", "currentAccountsPayable": "60082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602825000", "totalShareholderEquity": "1123368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101344000", "totalCurrentLiabilities": "174043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009594999", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "24587000", "intangibleAssetsExcludingGoodwill": "54332000", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38949000", "profitLoss": "None", "dividendPayout": "11662000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7981000", "operatingCashflow": "36779000", "capitalExpenditures": "28120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30091000", "cashflowFromInvestment": "-9937000", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 266758000, "cost_of_revenue": 142779000, "gross_profit": 123979000, "ebit": 215462000, "ebitda": 242155000, "pretax_income": 202821000, "tax_provision": 53504000, "net_income": 149317000, "net_income_to_common": 149317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4056000, "total_current_assets": 250870000, "total_assets": 2285636000, "short_term_debt": -109367000, "long_term_debt": 608562000, "total_debt": 499195000, "total_liabilities": 1191576000, "total_equity": 1094060000, "shares_outstanding": 24567000, "goodwill_and_intangibles": 380115000 }, "cash_flow": { "operating_cash_flow": 198967000, "capital_expenditure": 27869000, "free_cash_flow": 226836000, "dividends_paid": 11662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120311, "ticker_id": 7130, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215462000", "ebitda": "242155000", "netIncome": "149317000", "grossProfit": "123979000", "depreciation": "None", "totalRevenue": "266758000", "costOfRevenue": "142779000", "interestIncome": "None", "incomeBeforeTax": "202821000", "interestExpense": "12641000", "operatingIncome": "74682000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53504000", "reportedCurrency": "USD", "netInterestIncome": "-12641000", "nonInterestIncome": "None", "operatingExpenses": "49297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26693000", "sellingGeneralAndAdministrative": "49297000", "netIncomeFromContinuingOperations": "149317000" }, "balance": { "goodwill": "323224000", "inventory": "22285000", "commonStock": "113989000", "currentDebt": "None", "investments": "None", "totalAssets": "2285636000", "longTermDebt": "608562000", "shortTermDebt": "-109367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56891000", "reportedCurrency": "USD", "retainedEarnings": "980244000", "totalLiabilities": "1191576000", "otherCurrentAssets": "None", "totalCurrentAssets": "250870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034766000", "currentAccountsPayable": "76240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608562000", "totalShareholderEquity": "1094060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109367000", "totalCurrentLiabilities": "185607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005969000", "cashAndShortTermInvestments": "4056000", "commonStockSharesOutstanding": "24567000", "intangibleAssetsExcludingGoodwill": "56891000", "cashAndCashEquivalentsAtCarryingValue": "4056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149312000", "profitLoss": "None", "dividendPayout": "11662000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5928000", "operatingCashflow": "198967000", "capitalExpenditures": "27869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197374000", "cashflowFromInvestment": "-6933000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266758000, "cost_of_revenue": 142779000, "gross_profit": 123979000, "research_and_development": null, "selling_general_admin": 49297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215462000, "depreciation_amortisation": 26693000, "ebitda": 242155000, "interest_expense": 12641000, "interest_income": null, "other_non_operating": null, "pretax_income": 202821000, "tax_provision": 53504000, "effective_tax_rate": null, "net_income": 149317000, "net_income_continuing_ops": 149317000, "net_income_to_common": 149317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4056000, "short_term_investments": null, "net_receivables": 224529000, "inventory": 22285000, "other_current_assets": null, "total_current_assets": 250870000, "net_ppe": null, "goodwill": 323224000, "intangible_assets": 56891000, "goodwill_and_intangibles": 380115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2034766000, "total_assets": 2285636000, "short_term_debt": -109367000, "accounts_payable": 76240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185607000, "long_term_debt": 608562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005969000, "total_liabilities": 1191576000, "total_debt": 499195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 980244000, "total_equity": 1094060000, "shares_outstanding": 24567000, "operating_cash_flow": 198967000, "stock_based_compensation": 2393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6933000, "dividends_paid": 11662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197374000, "free_cash_flow": 226836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215462000", "ebitda": "242155000", "netIncome": "149317000", "grossProfit": "123979000", "depreciation": "None", "totalRevenue": "266758000", "costOfRevenue": "142779000", "interestIncome": "None", "incomeBeforeTax": "202821000", "interestExpense": "12641000", "operatingIncome": "74682000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53504000", "reportedCurrency": "USD", "netInterestIncome": "-12641000", "nonInterestIncome": "None", "operatingExpenses": "49297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26693000", "sellingGeneralAndAdministrative": "49297000", "netIncomeFromContinuingOperations": "149317000" }, "balance": { "goodwill": "323224000", "inventory": "22285000", "commonStock": "113989000", "currentDebt": "None", "investments": "None", "totalAssets": "2285636000", "longTermDebt": "608562000", "shortTermDebt": "-109367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56891000", "reportedCurrency": "USD", "retainedEarnings": "980244000", "totalLiabilities": "1191576000", "otherCurrentAssets": "None", "totalCurrentAssets": "250870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034766000", "currentAccountsPayable": "76240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608562000", "totalShareholderEquity": "1094060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109367000", "totalCurrentLiabilities": "185607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005969000", "cashAndShortTermInvestments": "4056000", "commonStockSharesOutstanding": "24567000", "intangibleAssetsExcludingGoodwill": "56891000", "cashAndCashEquivalentsAtCarryingValue": "4056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149312000", "profitLoss": "None", "dividendPayout": "11662000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5928000", "operatingCashflow": "198967000", "capitalExpenditures": "27869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197374000", "cashflowFromInvestment": "-6933000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 212611000, "cost_of_revenue": 113975000, "gross_profit": 98636000, "ebit": 42014000, "ebitda": 68958000, "pretax_income": 28977000, "tax_provision": 8359000, "net_income": 20618000, "net_income_to_common": 20618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9396000, "total_current_assets": 254988000, "total_assets": 2318335000, "short_term_debt": -134624000, "long_term_debt": 794271000, "total_debt": 659647000, "total_liabilities": 1364102000, "total_equity": 954233000, "shares_outstanding": 24560000, "goodwill_and_intangibles": 382677000 }, "cash_flow": { "operating_cash_flow": 79209000, "capital_expenditure": 71552000, "free_cash_flow": 150761000, "dividends_paid": 11661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120312, "ticker_id": 7130, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42014000", "ebitda": "68958000", "netIncome": "20618000", "grossProfit": "98636000", "depreciation": "None", "totalRevenue": "212611000", "costOfRevenue": "113975000", "interestIncome": "None", "incomeBeforeTax": "28977000", "interestExpense": "13037000", "operatingIncome": "54412000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8359000", "reportedCurrency": "USD", "netInterestIncome": "-13037000", "nonInterestIncome": "None", "operatingExpenses": "44224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26944000", "sellingGeneralAndAdministrative": "61370000", "netIncomeFromContinuingOperations": "20618000" }, "balance": { "goodwill": "323224000", "inventory": "28213000", "commonStock": "111596000", "currentDebt": "None", "investments": "None", "totalAssets": "2318335000", "longTermDebt": "794271000", "shortTermDebt": "-134624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59453000", "reportedCurrency": "USD", "retainedEarnings": "842675000", "totalLiabilities": "1364102000", "otherCurrentAssets": "81547000", "totalCurrentAssets": "254988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063347000", "currentAccountsPayable": "73132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794271000", "totalShareholderEquity": "954233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108928000", "totalCurrentLiabilities": "182060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182042000", "cashAndShortTermInvestments": "9396000", "commonStockSharesOutstanding": "24560000", "intangibleAssetsExcludingGoodwill": "59453000", "cashAndCashEquivalentsAtCarryingValue": "9396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20618000", "profitLoss": "None", "dividendPayout": "11661000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3665000", "operatingCashflow": "79209000", "capitalExpenditures": "71552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15953000", "cashflowFromInvestment": "-55772000", "stockBasedCompensation": "2347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212611000, "cost_of_revenue": 113975000, "gross_profit": 98636000, "research_and_development": null, "selling_general_admin": 61370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42014000, "depreciation_amortisation": 26944000, "ebitda": 68958000, "interest_expense": 13037000, "interest_income": null, "other_non_operating": null, "pretax_income": 28977000, "tax_provision": 8359000, "effective_tax_rate": null, "net_income": 20618000, "net_income_continuing_ops": 20618000, "net_income_to_common": 20618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9396000, "short_term_investments": null, "net_receivables": 217379000, "inventory": 28213000, "other_current_assets": null, "total_current_assets": 254988000, "net_ppe": null, "goodwill": 323224000, "intangible_assets": 59453000, "goodwill_and_intangibles": 382677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2063347000, "total_assets": 2318335000, "short_term_debt": -134624000, "accounts_payable": 73132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182060000, "long_term_debt": 794271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182042000, "total_liabilities": 1364102000, "total_debt": 659647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 842675000, "total_equity": 954233000, "shares_outstanding": 24560000, "operating_cash_flow": 79209000, "stock_based_compensation": 2347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55772000, "dividends_paid": 11661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15953000, "free_cash_flow": 150761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42014000", "ebitda": "68958000", "netIncome": "20618000", "grossProfit": "98636000", "depreciation": "None", "totalRevenue": "212611000", "costOfRevenue": "113975000", "interestIncome": "None", "incomeBeforeTax": "28977000", "interestExpense": "13037000", "operatingIncome": "54412000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8359000", "reportedCurrency": "USD", "netInterestIncome": "-13037000", "nonInterestIncome": "None", "operatingExpenses": "44224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26944000", "sellingGeneralAndAdministrative": "61370000", "netIncomeFromContinuingOperations": "20618000" }, "balance": { "goodwill": "323224000", "inventory": "28213000", "commonStock": "111596000", "currentDebt": "None", "investments": "None", "totalAssets": "2318335000", "longTermDebt": "794271000", "shortTermDebt": "-134624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59453000", "reportedCurrency": "USD", "retainedEarnings": "842675000", "totalLiabilities": "1364102000", "otherCurrentAssets": "81547000", "totalCurrentAssets": "254988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063347000", "currentAccountsPayable": "73132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794271000", "totalShareholderEquity": "954233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108928000", "totalCurrentLiabilities": "182060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182042000", "cashAndShortTermInvestments": "9396000", "commonStockSharesOutstanding": "24560000", "intangibleAssetsExcludingGoodwill": "59453000", "cashAndCashEquivalentsAtCarryingValue": "9396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20618000", "profitLoss": "None", "dividendPayout": "11661000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3665000", "operatingCashflow": "79209000", "capitalExpenditures": "71552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15953000", "cashflowFromInvestment": "-55772000", "stockBasedCompensation": "2347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 187827000, "cost_of_revenue": 99380000, "gross_profit": 88447000, "ebit": 42599000, "ebitda": 69786000, "pretax_income": 29895000, "tax_provision": 7047000, "net_income": 22848000, "net_income_to_common": 22848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912000, "total_current_assets": 213862000, "total_assets": 2263428000, "short_term_debt": 122696000, "long_term_debt": 798561000, "total_debt": 921257000, "total_liabilities": 1320408000, "total_equity": 943020000, "shares_outstanding": 24564000, "goodwill_and_intangibles": 385244000 }, "cash_flow": { "operating_cash_flow": 59420000, "capital_expenditure": 103918000, "free_cash_flow": 163338000, "dividends_paid": 11774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120313, "ticker_id": 7130, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42599000", "ebitda": "69786000", "netIncome": "22848000", "grossProfit": "88447000", "depreciation": "None", "totalRevenue": "187827000", "costOfRevenue": "99380000", "interestIncome": "None", "incomeBeforeTax": "29895000", "interestExpense": "12704000", "operatingIncome": "42804000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7047000", "reportedCurrency": "USD", "netInterestIncome": "-12704000", "nonInterestIncome": "None", "operatingExpenses": "45643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27187000", "sellingGeneralAndAdministrative": "59818000", "netIncomeFromContinuingOperations": "22848000" }, "balance": { "goodwill": "323224000", "inventory": "24548000", "commonStock": "109249000", "currentDebt": "None", "investments": "None", "totalAssets": "2263428000", "longTermDebt": "798561000", "shortTermDebt": "122696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62020000", "reportedCurrency": "USD", "retainedEarnings": "833820000", "totalLiabilities": "1320408000", "otherCurrentAssets": "-24548000", "totalCurrentAssets": "213862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049565999", "currentAccountsPayable": "57162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798561000", "totalShareholderEquity": "943020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95725000", "totalCurrentLiabilities": "152887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167521000", "cashAndShortTermInvestments": "1912000", "commonStockSharesOutstanding": "24564000", "intangibleAssetsExcludingGoodwill": "62020000", "cashAndCashEquivalentsAtCarryingValue": "1912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22848000", "profitLoss": "None", "dividendPayout": "11774000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9123000", "operatingCashflow": "59420000", "capitalExpenditures": "103918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19728000", "cashflowFromInvestment": "-78113000", "stockBasedCompensation": "2209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187827000, "cost_of_revenue": 99380000, "gross_profit": 88447000, "research_and_development": null, "selling_general_admin": 59818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42599000, "depreciation_amortisation": 27187000, "ebitda": 69786000, "interest_expense": 12704000, "interest_income": null, "other_non_operating": null, "pretax_income": 29895000, "tax_provision": 7047000, "effective_tax_rate": null, "net_income": 22848000, "net_income_continuing_ops": 22848000, "net_income_to_common": 22848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1912000, "short_term_investments": null, "net_receivables": 211950000, "inventory": 24548000, "other_current_assets": null, "total_current_assets": 213862000, "net_ppe": null, "goodwill": 323224000, "intangible_assets": 62020000, "goodwill_and_intangibles": 385244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2049565999, "total_assets": 2263428000, "short_term_debt": 122696000, "accounts_payable": 57162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152887000, "long_term_debt": 798561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167521000, "total_liabilities": 1320408000, "total_debt": 921257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 833820000, "total_equity": 943020000, "shares_outstanding": 24564000, "operating_cash_flow": 59420000, "stock_based_compensation": 2209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78113000, "dividends_paid": 11774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19728000, "free_cash_flow": 163338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42599000", "ebitda": "69786000", "netIncome": "22848000", "grossProfit": "88447000", "depreciation": "None", "totalRevenue": "187827000", "costOfRevenue": "99380000", "interestIncome": "None", "incomeBeforeTax": "29895000", "interestExpense": "12704000", "operatingIncome": "42804000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7047000", "reportedCurrency": "USD", "netInterestIncome": "-12704000", "nonInterestIncome": "None", "operatingExpenses": "45643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27187000", "sellingGeneralAndAdministrative": "59818000", "netIncomeFromContinuingOperations": "22848000" }, "balance": { "goodwill": "323224000", "inventory": "24548000", "commonStock": "109249000", "currentDebt": "None", "investments": "None", "totalAssets": "2263428000", "longTermDebt": "798561000", "shortTermDebt": "122696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62020000", "reportedCurrency": "USD", "retainedEarnings": "833820000", "totalLiabilities": "1320408000", "otherCurrentAssets": "-24548000", "totalCurrentAssets": "213862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049565999", "currentAccountsPayable": "57162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798561000", "totalShareholderEquity": "943020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95725000", "totalCurrentLiabilities": "152887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167521000", "cashAndShortTermInvestments": "1912000", "commonStockSharesOutstanding": "24564000", "intangibleAssetsExcludingGoodwill": "62020000", "cashAndCashEquivalentsAtCarryingValue": "1912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22848000", "profitLoss": "None", "dividendPayout": "11774000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9123000", "operatingCashflow": "59420000", "capitalExpenditures": "103918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19728000", "cashflowFromInvestment": "-78113000", "stockBasedCompensation": "2209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 221588000, "cost_of_revenue": 111466000, "gross_profit": 110122000, "ebit": 55818000, "ebitda": 83351000, "pretax_income": 43692000, "tax_provision": 11676000, "net_income": 32016000, "net_income_to_common": 32016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877000, "total_current_assets": 228245000, "total_assets": 2268565000, "short_term_debt": 14773000, "long_term_debt": 762975000, "total_debt": 777748000, "total_liabilities": 1334763000, "total_equity": 933802000, "shares_outstanding": 24535000, "goodwill_and_intangibles": 387812000 }, "cash_flow": { "operating_cash_flow": -23560000, "capital_expenditure": 85898000, "free_cash_flow": 62338000, "dividends_paid": 11388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120314, "ticker_id": 7130, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55818000", "ebitda": "83351000", "netIncome": "32016000", "grossProfit": "110122000", "depreciation": "None", "totalRevenue": "221588000", "costOfRevenue": "111466000", "interestIncome": "None", "incomeBeforeTax": "43692000", "interestExpense": "12126000", "operatingIncome": "55674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11676000", "reportedCurrency": "USD", "netInterestIncome": "-12126000", "nonInterestIncome": "None", "operatingExpenses": "54448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27533000", "sellingGeneralAndAdministrative": "48607000", "netIncomeFromContinuingOperations": "32016000" }, "balance": { "goodwill": "323224000", "inventory": "15425000", "commonStock": "111122000", "currentDebt": "None", "investments": "None", "totalAssets": "2268565000", "longTermDebt": "762975000", "shortTermDebt": "14773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64588000", "reportedCurrency": "USD", "retainedEarnings": "822796000", "totalLiabilities": "1334763000", "otherCurrentAssets": "-15425000", "totalCurrentAssets": "228245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040320000", "currentAccountsPayable": "152750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777748000", "totalShareholderEquity": "933802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-159607000", "totalCurrentLiabilities": "167523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167240000", "cashAndShortTermInvestments": "877000", "commonStockSharesOutstanding": "24535000", "intangibleAssetsExcludingGoodwill": "64588000", "cashAndCashEquivalentsAtCarryingValue": "877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32016000", "profitLoss": "None", "dividendPayout": "11388000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "65344000", "operatingCashflow": "-23560000", "capitalExpenditures": "85898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82812000", "cashflowFromInvestment": "-60321000", "stockBasedCompensation": "3002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221588000, "cost_of_revenue": 111466000, "gross_profit": 110122000, "research_and_development": null, "selling_general_admin": 48607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55818000, "depreciation_amortisation": 27533000, "ebitda": 83351000, "interest_expense": 12126000, "interest_income": null, "other_non_operating": null, "pretax_income": 43692000, "tax_provision": 11676000, "effective_tax_rate": null, "net_income": 32016000, "net_income_continuing_ops": 32016000, "net_income_to_common": 32016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877000, "short_term_investments": null, "net_receivables": 227368000, "inventory": 15425000, "other_current_assets": null, "total_current_assets": 228245000, "net_ppe": null, "goodwill": 323224000, "intangible_assets": 64588000, "goodwill_and_intangibles": 387812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040320000, "total_assets": 2268565000, "short_term_debt": 14773000, "accounts_payable": 152750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167523000, "long_term_debt": 762975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167240000, "total_liabilities": 1334763000, "total_debt": 777748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 822796000, "total_equity": 933802000, "shares_outstanding": 24535000, "operating_cash_flow": -23560000, "stock_based_compensation": 3002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60321000, "dividends_paid": 11388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82812000, "free_cash_flow": 62338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55818000", "ebitda": "83351000", "netIncome": "32016000", "grossProfit": "110122000", "depreciation": "None", "totalRevenue": "221588000", "costOfRevenue": "111466000", "interestIncome": "None", "incomeBeforeTax": "43692000", "interestExpense": "12126000", "operatingIncome": "55674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11676000", "reportedCurrency": "USD", "netInterestIncome": "-12126000", "nonInterestIncome": "None", "operatingExpenses": "54448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27533000", "sellingGeneralAndAdministrative": "48607000", "netIncomeFromContinuingOperations": "32016000" }, "balance": { "goodwill": "323224000", "inventory": "15425000", "commonStock": "111122000", "currentDebt": "None", "investments": "None", "totalAssets": "2268565000", "longTermDebt": "762975000", "shortTermDebt": "14773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64588000", "reportedCurrency": "USD", "retainedEarnings": "822796000", "totalLiabilities": "1334763000", "otherCurrentAssets": "-15425000", "totalCurrentAssets": "228245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040320000", "currentAccountsPayable": "152750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777748000", "totalShareholderEquity": "933802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-159607000", "totalCurrentLiabilities": "167523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167240000", "cashAndShortTermInvestments": "877000", "commonStockSharesOutstanding": "24535000", "intangibleAssetsExcludingGoodwill": "64588000", "cashAndCashEquivalentsAtCarryingValue": "877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32016000", "profitLoss": "None", "dividendPayout": "11388000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "65344000", "operatingCashflow": "-23560000", "capitalExpenditures": "85898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82812000", "cashflowFromInvestment": "-60321000", "stockBasedCompensation": "3002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 243506000, "cost_of_revenue": 131972000, "gross_profit": 111534000, "ebit": 66543000, "ebitda": 93427000, "pretax_income": 55518000, "tax_provision": 15152000, "net_income": 40366000, "net_income_to_common": 40366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946000, "total_current_assets": 226215000, "total_assets": 2136671000, "short_term_debt": 223010000, "long_term_debt": 667640000, "total_debt": 890650000, "total_liabilities": 1225299000, "total_equity": 911372000, "shares_outstanding": 24525000, "goodwill_and_intangibles": 391251000 }, "cash_flow": { "operating_cash_flow": 47452000, "capital_expenditure": 48453000, "free_cash_flow": 95905000, "dividends_paid": 11386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120316, "ticker_id": 7130, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66543000", "ebitda": "93427000", "netIncome": "40366000", "grossProfit": "111534000", "depreciation": "None", "totalRevenue": "243506000", "costOfRevenue": "131972000", "interestIncome": "None", "incomeBeforeTax": "55518000", "interestExpense": "11025000", "operatingIncome": "66585000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15152000", "reportedCurrency": "USD", "netInterestIncome": "-11025000", "nonInterestIncome": "None", "operatingExpenses": "44949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26884000", "sellingGeneralAndAdministrative": "48508000", "netIncomeFromContinuingOperations": "40366000" }, "balance": { "goodwill": "323771000", "inventory": "1", "commonStock": "109253000", "currentDebt": "None", "investments": "None", "totalAssets": "2136671000", "longTermDebt": "667640000", "shortTermDebt": "223010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67480000", "reportedCurrency": "USD", "retainedEarnings": "802161000", "totalLiabilities": "1225299000", "otherCurrentAssets": "80852999", "totalCurrentAssets": "226215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910456000", "currentAccountsPayable": "223010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667640000", "totalShareholderEquity": "911372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223010000", "totalCurrentLiabilities": "328544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "896755000", "cashAndShortTermInvestments": "1946000", "commonStockSharesOutstanding": "24525000", "intangibleAssetsExcludingGoodwill": "67480000", "cashAndCashEquivalentsAtCarryingValue": "1946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40366000", "profitLoss": "None", "dividendPayout": "11386000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7760000", "operatingCashflow": "47452000", "capitalExpenditures": "48453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16379000", "cashflowFromInvestment": "-31340000", "stockBasedCompensation": "1891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243506000, "cost_of_revenue": 131972000, "gross_profit": 111534000, "research_and_development": null, "selling_general_admin": 48508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66543000, "depreciation_amortisation": 26884000, "ebitda": 93427000, "interest_expense": 11025000, "interest_income": null, "other_non_operating": null, "pretax_income": 55518000, "tax_provision": 15152000, "effective_tax_rate": null, "net_income": 40366000, "net_income_continuing_ops": 40366000, "net_income_to_common": 40366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946000, "short_term_investments": null, "net_receivables": 224269000, "inventory": 1, "other_current_assets": null, "total_current_assets": 226215000, "net_ppe": null, "goodwill": 323771000, "intangible_assets": 67480000, "goodwill_and_intangibles": 391251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1910456000, "total_assets": 2136671000, "short_term_debt": 223010000, "accounts_payable": 223010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328544000, "long_term_debt": 667640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896755000, "total_liabilities": 1225299000, "total_debt": 890650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 802161000, "total_equity": 911372000, "shares_outstanding": 24525000, "operating_cash_flow": 47452000, "stock_based_compensation": 1891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31340000, "dividends_paid": 11386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16379000, "free_cash_flow": 95905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66543000", "ebitda": "93427000", "netIncome": "40366000", "grossProfit": "111534000", "depreciation": "None", "totalRevenue": "243506000", "costOfRevenue": "131972000", "interestIncome": "None", "incomeBeforeTax": "55518000", "interestExpense": "11025000", "operatingIncome": "66585000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15152000", "reportedCurrency": "USD", "netInterestIncome": "-11025000", "nonInterestIncome": "None", "operatingExpenses": "44949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26884000", "sellingGeneralAndAdministrative": "48508000", "netIncomeFromContinuingOperations": "40366000" }, "balance": { "goodwill": "323771000", "inventory": "1", "commonStock": "109253000", "currentDebt": "None", "investments": "None", "totalAssets": "2136671000", "longTermDebt": "667640000", "shortTermDebt": "223010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67480000", "reportedCurrency": "USD", "retainedEarnings": "802161000", "totalLiabilities": "1225299000", "otherCurrentAssets": "80852999", "totalCurrentAssets": "226215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910456000", "currentAccountsPayable": "223010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667640000", "totalShareholderEquity": "911372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223010000", "totalCurrentLiabilities": "328544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "896755000", "cashAndShortTermInvestments": "1946000", "commonStockSharesOutstanding": "24525000", "intangibleAssetsExcludingGoodwill": "67480000", "cashAndCashEquivalentsAtCarryingValue": "1946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40366000", "profitLoss": "None", "dividendPayout": "11386000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7760000", "operatingCashflow": "47452000", "capitalExpenditures": "48453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16379000", "cashflowFromInvestment": "-31340000", "stockBasedCompensation": "1891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "income_statement": { "revenue": 203030000, "cost_of_revenue": 108420000, "gross_profit": 94610000, "ebit": 47584000, "ebitda": 74952000, "pretax_income": 37621000, "tax_provision": 9669000, "net_income": 27952000, "net_income_to_common": 27952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2205000, "total_current_assets": 193881000, "total_assets": 2109083000, "short_term_debt": 219611000, "long_term_debt": 672631000, "total_debt": 892242000, "total_liabilities": 1228514000, "total_equity": 880569000, "shares_outstanding": 24512000, "goodwill_and_intangibles": 390961000 }, "cash_flow": { "operating_cash_flow": 35740000, "capital_expenditure": 54729000, "free_cash_flow": 90469000, "dividends_paid": 11382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120317, "ticker_id": 7130, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:00.316203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47584000", "ebitda": "74952000", "netIncome": "27952000", "grossProfit": "94610000", "depreciation": "None", "totalRevenue": "203030000", "costOfRevenue": "108420000", "interestIncome": "None", "incomeBeforeTax": "37621000", "interestExpense": "9945000", "operatingIncome": "47584000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9669000", "reportedCurrency": "USD", "netInterestIncome": "-9945000", "nonInterestIncome": "None", "operatingExpenses": "47026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27368000", "sellingGeneralAndAdministrative": "47026000", "netIncomeFromContinuingOperations": "27952000" }, "balance": { "goodwill": "325354000", "inventory": "-81967000", "commonStock": "107362000", "currentDebt": "None", "investments": "None", "totalAssets": "2109083000", "longTermDebt": "672631000", "shortTermDebt": "219611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65607000", "reportedCurrency": "USD", "retainedEarnings": "773260000", "totalLiabilities": "1228514000", "otherCurrentAssets": "81967000", "totalCurrentAssets": "193881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1915202000", "currentAccountsPayable": "219611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672631000", "totalShareholderEquity": "880569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219611000", "totalCurrentLiabilities": "326134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "902380000", "cashAndShortTermInvestments": "2205000", "commonStockSharesOutstanding": "24512000", "intangibleAssetsExcludingGoodwill": "65607000", "cashAndCashEquivalentsAtCarryingValue": "2205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30582000", "profitLoss": "None", "dividendPayout": "11382000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2913000", "operatingCashflow": "35740000", "capitalExpenditures": "54729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2456000", "cashflowFromInvestment": "-36678000", "stockBasedCompensation": "1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203030000, "cost_of_revenue": 108420000, "gross_profit": 94610000, "research_and_development": null, "selling_general_admin": 47026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47584000, "depreciation_amortisation": 27368000, "ebitda": 74952000, "interest_expense": 9945000, "interest_income": null, "other_non_operating": null, "pretax_income": 37621000, "tax_provision": 9669000, "effective_tax_rate": null, "net_income": 27952000, "net_income_continuing_ops": 27952000, "net_income_to_common": 27952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2205000, "short_term_investments": null, "net_receivables": 191676000, "inventory": -81967000, "other_current_assets": null, "total_current_assets": 193881000, "net_ppe": null, "goodwill": 325354000, "intangible_assets": 65607000, "goodwill_and_intangibles": 390961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1915202000, "total_assets": 2109083000, "short_term_debt": 219611000, "accounts_payable": 219611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326134000, "long_term_debt": 672631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 902380000, "total_liabilities": 1228514000, "total_debt": 892242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773260000, "total_equity": 880569000, "shares_outstanding": 24512000, "operating_cash_flow": 35740000, "stock_based_compensation": 1889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36678000, "dividends_paid": 11382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2456000, "free_cash_flow": 90469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47584000", "ebitda": "74952000", "netIncome": "27952000", "grossProfit": "94610000", "depreciation": "None", "totalRevenue": "203030000", "costOfRevenue": "108420000", "interestIncome": "None", "incomeBeforeTax": "37621000", "interestExpense": "9945000", "operatingIncome": "47584000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9669000", "reportedCurrency": "USD", "netInterestIncome": "-9945000", "nonInterestIncome": "None", "operatingExpenses": "47026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27368000", "sellingGeneralAndAdministrative": "47026000", "netIncomeFromContinuingOperations": "27952000" }, "balance": { "goodwill": "325354000", "inventory": "-81967000", "commonStock": "107362000", "currentDebt": "None", "investments": "None", "totalAssets": "2109083000", "longTermDebt": "672631000", "shortTermDebt": "219611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65607000", "reportedCurrency": "USD", "retainedEarnings": "773260000", "totalLiabilities": "1228514000", "otherCurrentAssets": "81967000", "totalCurrentAssets": "193881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1915202000", "currentAccountsPayable": "219611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672631000", "totalShareholderEquity": "880569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219611000", "totalCurrentLiabilities": "326134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "902380000", "cashAndShortTermInvestments": "2205000", "commonStockSharesOutstanding": "24512000", "intangibleAssetsExcludingGoodwill": "65607000", "cashAndCashEquivalentsAtCarryingValue": "2205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30582000", "profitLoss": "None", "dividendPayout": "11382000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2913000", "operatingCashflow": "35740000", "capitalExpenditures": "54729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2456000", "cashflowFromInvestment": "-36678000", "stockBasedCompensation": "1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }