{ "ticker": { "uuid": "decb52bc-2a69-4418-a1df-9d5fbe9feaf2", "symbol": "CWK", "name": "Cranswick plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/decb52bc-2a69-4418-a1df-9d5fbe9feaf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/decb52bc-2a69-4418-a1df-9d5fbe9feaf2/" }, "ticker_metadata": { "id": 27515, "uuid": "decb52bc-2a69-4418-a1df-9d5fbe9feaf2", "symbol": "CWK", "name": "Cranswick plc", "asset_type": "equity", "market_cap": 2938875648, "stock_exchange_id": 19, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Cranswick plc engages in the production and supply of food products to grocery retailers, food service sector, and other food producers in the United Kingdom, Continental Europe, and internationally. The company offers fresh pork, gourmet sausages, gourmet bacon and gammon, fresh and coated chicken, ready to eat chicken, gourmet pastries, charcuterie, houmous and dips, cooked meats, and olives and antipasti, as well as provides food services, such as culinary solutions for pubs, restaurants, quick service restaurants, and coffee shops. It also offers mediterranean food products under the Ramona's Kitchen brand name; olives, olive oil, and pulses under the Cypressa brand; snacks and sharing boxes under the Bodega brand; and pet food and supplies under the Vitalin and Alpha Feeds, as well as operates export business. The company was incorporated in 1972 and is based in Hessle, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "decb52bc-2a69-4418-a1df-9d5fbe9feaf2", "symbol": "CWK", "name": "Cranswick plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/decb52bc-2a69-4418-a1df-9d5fbe9feaf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/decb52bc-2a69-4418-a1df-9d5fbe9feaf2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.12, "value": 0.08, "quality": 0.7, "momentum": 0.34, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 5490, "market_cap": 293735746710, "pe_ratio": 2187.1612, "earnings_yield": 0.0005, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0002, "roe": 0.1312, "piotroski_f_score": 7, "momentum_12_1": -0.0167, "volatility_252d": 0.1577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.113601+00:00", "batch_id": "" }, "size": { "price_close": 5490, "market_cap": 293735746710, "market_cap_usd": 293735746710, "enterprise_value": 293870746710, "shares_outstanding": 53503779, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2187.1612, "pb_ratio": 286.9354, "ptbv_ratio": 286.9354, "ps_ratio": 107.8602, "pcf_ratio": 1358.0016, "pfcf_ratio": 3732.3475, "ev_ebitda": 1046.9211, "ev_ebit": 1528.9841, "ev_sales": 107.9098, "ev_fcf": 3734.0629, "earnings_yield": 0.0005, "fcf_yield": 0.0003, "price_to_sales": 107.8602, "price_to_book": 286.9354, "price_to_cashflow": 1358.0016, "ebitda_to_ev": 0.001, "sales_yield": 0.0093 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0001, "shareholder_yield": 0.0002, "debt_paydown_yield": 0, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.1501, "operating_margin": 0.0706, "net_margin": 0.0493, "ebitda_margin": 0.1031, "fcf_margin": 0.0289, "roe": 0.1312, "roa": 0.0782, "roic": 0.1244, "roc_greenblatt": null, "asset_turnover": 1.5864, "cash_conversion": 0.586, "accruals_ratio": -0.0478, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2381, "external_financing": 0.0175 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4809, "debt_to_assets": 0.0845, "interest_coverage": 20.8913, "current_ratio": 1.7774, "quick_ratio": 1.7774, "net_debt": 135000000, "local_beta": 0.6314, "volatility_252d": 0.1577, "volatility_60d": 0.3722, "max_drawdown_12m": -0.1019, "risk_adjusted_momentum": -0.1057 }, "growth": { "revenue_growth_1y": 0.0477, "revenue_growth_3y_cagr": 0.1068, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1916, "eps_growth_3y_cagr": 0.0907, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3847, "book_value_growth_1y": 0.0877, "revenue_growth": 0.0477, "earnings_growth": 0.1916 }, "momentum": { "price_return_1m": 0.0457, "price_return_3m": 0.0358, "price_return_6m": 0.0786, "price_return_9m": 0.0702, "price_return_12m": 0.0283, "price_return_12m_ex1m": -0.0167, "momentum_6m": 0.0786, "momentum_12m": 0.0283, "momentum_12_1": -0.0167, "distance_from_52w_high": -0.0054, "distance_from_52w_low": 0.1344, "relative_strength": -0.1448 }, "raw_ttm": { "revenue_ttm": 2723300000, "gross_profit_ttm": 408800000, "ebit_ttm": 192200000, "ebitda_ttm": 280700000, "net_income_ttm": 134300000, "eps_diluted_ttm": 2.5101, "operating_cash_flow_ttm": 216300000, "capital_expenditure_ttm": -137600000, "fcf_ttm": 78700000, "dividends_paid_ttm": -49500000, "share_repurchases_ttm": -25300000, "shares_issued_ttm": 4700000, "interest_expense_ttm": 9200000, "cash_and_equivalents": 10000000, "total_current_assets": 675600000, "total_current_liabilities": 380100000, "net_ppe": null, "total_assets": 1716700000, "total_debt": 145000000, "total_equity": 1023700000, "net_working_capital": 302600000, "book_value_per_share": 19.1332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.1332 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 73, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 45, "rank_pcf": 78, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 66, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 28, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 90, "rank_fcf_margin": 64, "rank_piotroski": 14, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 49 }, "composites": { "value_composite": 92, "quality_composite": 30, "momentum_composite": 66, "growth_composite": 28, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2366, "os_score": 0.12, "value_percentile": 0.08, "quality_percentile": 0.7, "momentum_percentile": 0.34, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8542, "ticker_id": 27515, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.113601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5490, "market_cap": 293735746710, "market_cap_usd": 293735746710, "enterprise_value": 293870746710, "shares_outstanding": 53503779, "fx_rate_to_usd": null, "pe_ratio": 2187.16118176, "pb_ratio": 286.93537825, "ptbv_ratio": 286.93537825, "ps_ratio": 107.86022352, "pcf_ratio": 1358.00160291, "pfcf_ratio": 3732.34748043, "ev_ebitda": 1046.92107841, "ev_ebit": 1528.984114, "ev_sales": 107.90979573, "ev_fcf": 3734.06285527, "earnings_yield": 0.00045721, "fcf_yield": 0.0002678, "dividend_yield": 0.00016852, "buyback_yield": 7.013e-05, "shareholder_yield": 0.00023865, "debt_paydown_yield": 0, "total_yield": 0.00023865, "gross_margin": 0.150112, "operating_margin": 0.07057614, "net_margin": 0.04931517, "ebitda_margin": 0.10307348, "fcf_margin": 0.02889876, "roe": 0.13119078, "roa": 0.07823149, "roic": 0.12440666, "roc_greenblatt": null, "asset_turnover": 1.58635755, "cash_conversion": 0.58600149, "accruals_ratio": -0.04776606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.48094051, "debt_to_assets": 0.08446438, "interest_coverage": 20.89130435, "current_ratio": 1.77742699, "quick_ratio": 1.77742699, "net_debt": 135000000, "revenue_growth_1y": 0.04770515, "revenue_growth_3y_cagr": 0.10681376, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19164984, "eps_growth_3y_cagr": 0.09071651, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38467553, "book_value_growth_1y": 0.08765601, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.131614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04571429, "price_return_3m": 0.03584906, "price_return_6m": 0.07864268, "price_return_9m": 0.07023218, "price_return_12m": 0.02829326, "price_return_12m_ex1m": -0.01665945, "distance_from_52w_high": -0.00543478, "distance_from_52w_low": 0.13435772, "relative_strength": -0.14484732, "local_beta": 0.6314, "volatility_252d": 0.157667, "volatility_60d": 0.372206, "max_drawdown_12m": -0.10191078, "revenue_ttm": 2723300000, "gross_profit_ttm": 408800000, "ebit_ttm": 192200000, "ebitda_ttm": 280700000, "net_income_ttm": 134300000, "eps_diluted_ttm": 2.51010307, "operating_cash_flow_ttm": 216300000, "capital_expenditure_ttm": -137600000, "fcf_ttm": 78700000, "dividends_paid_ttm": -49500000, "share_repurchases_ttm": -25300000, "shares_issued_ttm": 4700000, "interest_expense_ttm": 9200000, "cash_and_equivalents": 10000000, "total_current_assets": 675600000, "total_current_liabilities": 380100000, "net_ppe": null, "total_assets": 1716700000, "total_debt": 145000000, "total_equity": 1023700000, "net_working_capital": 302600000, "book_value_per_share": 19.13322795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.13322795, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 73, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 45, "rank_pcf": 78, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 66, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 28, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 90, "rank_fcf_margin": 64, "rank_piotroski": 14, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 49, "value_composite": 92, "quality_composite": 30, "momentum_composite": 66, "growth_composite": 28, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5490, "os": 0.12, "value": 0.08, "quality": 0.7, "momentum": 0.34, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 2187.1612, "earnings_yield": 0.0005, "shareholder_yield": 0.0002, "roe": 0.1312, "momentum_12_1": -0.0167, "complete_fields": { "id": 8542, "ticker_id": 27515, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.113601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5490, "market_cap": 293735746710, "market_cap_usd": 293735746710, "enterprise_value": 293870746710, "shares_outstanding": 53503779, "fx_rate_to_usd": null, "pe_ratio": 2187.16118176, "pb_ratio": 286.93537825, "ptbv_ratio": 286.93537825, "ps_ratio": 107.86022352, "pcf_ratio": 1358.00160291, "pfcf_ratio": 3732.34748043, "ev_ebitda": 1046.92107841, "ev_ebit": 1528.984114, "ev_sales": 107.90979573, "ev_fcf": 3734.06285527, "earnings_yield": 0.00045721, "fcf_yield": 0.0002678, "dividend_yield": 0.00016852, "buyback_yield": 7.013e-05, "shareholder_yield": 0.00023865, "debt_paydown_yield": 0, "total_yield": 0.00023865, "gross_margin": 0.150112, "operating_margin": 0.07057614, "net_margin": 0.04931517, "ebitda_margin": 0.10307348, "fcf_margin": 0.02889876, "roe": 0.13119078, "roa": 0.07823149, "roic": 0.12440666, "roc_greenblatt": null, "asset_turnover": 1.58635755, "cash_conversion": 0.58600149, "accruals_ratio": -0.04776606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.48094051, "debt_to_assets": 0.08446438, "interest_coverage": 20.89130435, "current_ratio": 1.77742699, "quick_ratio": 1.77742699, "net_debt": 135000000, "revenue_growth_1y": 0.04770515, "revenue_growth_3y_cagr": 0.10681376, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19164984, "eps_growth_3y_cagr": 0.09071651, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38467553, "book_value_growth_1y": 0.08765601, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.131614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04571429, "price_return_3m": 0.03584906, "price_return_6m": 0.07864268, "price_return_9m": 0.07023218, "price_return_12m": 0.02829326, "price_return_12m_ex1m": -0.01665945, "distance_from_52w_high": -0.00543478, "distance_from_52w_low": 0.13435772, "relative_strength": -0.14484732, "local_beta": 0.6314, "volatility_252d": 0.157667, "volatility_60d": 0.372206, "max_drawdown_12m": -0.10191078, "revenue_ttm": 2723300000, "gross_profit_ttm": 408800000, "ebit_ttm": 192200000, "ebitda_ttm": 280700000, "net_income_ttm": 134300000, "eps_diluted_ttm": 2.51010307, "operating_cash_flow_ttm": 216300000, "capital_expenditure_ttm": -137600000, "fcf_ttm": 78700000, "dividends_paid_ttm": -49500000, "share_repurchases_ttm": -25300000, "shares_issued_ttm": 4700000, "interest_expense_ttm": 9200000, "cash_and_equivalents": 10000000, "total_current_assets": 675600000, "total_current_liabilities": 380100000, "net_ppe": null, "total_assets": 1716700000, "total_debt": 145000000, "total_equity": 1023700000, "net_working_capital": 302600000, "book_value_per_share": 19.13322795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.13322795, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 73, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 45, "rank_pcf": 78, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 66, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 28, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 90, "rank_fcf_margin": 64, "rank_piotroski": 14, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 49, "value_composite": 92, "quality_composite": 30, "momentum_composite": 66, "growth_composite": 28, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "income_statement": { "revenue": 2723300000, "cost_of_revenue": 2314500000, "gross_profit": 408800000, "ebit": 192200000, "ebitda": 280700000, "pretax_income": null, "tax_provision": null, "net_income": 134300000, "net_income_to_common": 134300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5900000, "total_current_assets": 586800000, "total_assets": 1531200000, "short_term_debt": null, "long_term_debt": 45600000, "total_debt": 178300000, "total_liabilities": null, "total_equity": 987900000, "shares_outstanding": 53418190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216300000, "capital_expenditure": -137600000, "free_cash_flow": 78700000, "dividends_paid": -49500000, "share_repurchases": -25300000, "shares_issued": 4700000, "net_debt_issued": 18000000 }, "complete_fields": { "id": 392937, "ticker_id": 27515, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "280700000", "netIncome": "134300000", "grossProfit": "408800000", "totalRevenue": "2723300000", "costOfRevenue": "2314500000", "interestExpense": "9200000", "operatingIncome": "192200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89900000" }, "balance": { "totalDebt": "178300000", "totalAssets": "1531200000", "longTermDebt": "45600000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53418190", "totalCurrentAssets": "586800000", "totalShareholderEquity": "987900000", "totalCurrentLiabilities": "347200000", "cashAndShortTermInvestments": "5900000" }, "cashflow": { "freeCashFlow": "78700000", "dividendsPaid": "-49500000", "issuanceOfDebt": "18000000", "issuanceOfStock": "4700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "216300000", "repurchaseOfStock": "-25300000", "capitalExpenditures": "-137600000" } }, "revenue": 2723300000, "cost_of_revenue": 2314500000, "gross_profit": 408800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192200000, "depreciation_amortisation": 89900000, "ebitda": 280700000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134300000, "net_income_continuing_ops": null, "net_income_to_common": 134300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1531200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347200000, "long_term_debt": 45600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 987900000, "shares_outstanding": 53418190, "operating_cash_flow": 216300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -137600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49500000, "share_repurchases": -25300000, "shares_issued": 4700000, "net_debt_issued": 18000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "280700000", "netIncome": "134300000", "grossProfit": "408800000", "totalRevenue": "2723300000", "costOfRevenue": "2314500000", "interestExpense": "9200000", "operatingIncome": "192200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89900000" }, "balance": { "totalDebt": "178300000", "totalAssets": "1531200000", "longTermDebt": "45600000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53418190", "totalCurrentAssets": "586800000", "totalShareholderEquity": "987900000", "totalCurrentLiabilities": "347200000", "cashAndShortTermInvestments": "5900000" }, "cashflow": { "freeCashFlow": "78700000", "dividendsPaid": "-49500000", "issuanceOfDebt": "18000000", "issuanceOfStock": "4700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "216300000", "repurchaseOfStock": "-25300000", "capitalExpenditures": "-137600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "income_statement": { "revenue": 2599300000, "cost_of_revenue": 2222400000, "gross_profit": 376900000, "ebit": 182300000, "ebitda": 254000000, "pretax_income": null, "tax_provision": null, "net_income": 113100000, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27000000, "total_current_assets": 551700000, "total_assets": 1384000000, "short_term_debt": null, "long_term_debt": 27100000, "total_debt": 126500000, "total_liabilities": null, "total_equity": 911500000, "shares_outstanding": 53607360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228400000, "capital_expenditure": -100500000, "free_cash_flow": 127900000, "dividends_paid": -43900000, "share_repurchases": -15600000, "shares_issued": 4400000, "net_debt_issued": -20500000 }, "complete_fields": { "id": 392939, "ticker_id": 27515, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254000000", "netIncome": "113100000", "grossProfit": "376900000", "totalRevenue": "2599300000", "costOfRevenue": "2222400000", "interestExpense": "8900000", "operatingIncome": "182300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86700000" }, "balance": { "totalDebt": "126500000", "totalAssets": "1384000000", "longTermDebt": "27100000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "53607360", "totalCurrentAssets": "551700000", "totalShareholderEquity": "911500000", "totalCurrentLiabilities": "331400000", "cashAndShortTermInvestments": "27000000" }, "cashflow": { "freeCashFlow": "127900000", "dividendsPaid": "-43900000", "issuanceOfDebt": null, "issuanceOfStock": "4400000", "repaymentOfDebt": "-20500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "228400000", "repurchaseOfStock": "-15600000", "capitalExpenditures": "-100500000" } }, "revenue": 2599300000, "cost_of_revenue": 2222400000, "gross_profit": 376900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182300000, "depreciation_amortisation": 86700000, "ebitda": 254000000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113100000, "net_income_continuing_ops": null, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 551700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1384000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331400000, "long_term_debt": 27100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 911500000, "shares_outstanding": 53607360, "operating_cash_flow": 228400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43900000, "share_repurchases": -15600000, "shares_issued": 4400000, "net_debt_issued": -20500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 127900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254000000", "netIncome": "113100000", "grossProfit": "376900000", "totalRevenue": "2599300000", "costOfRevenue": "2222400000", "interestExpense": "8900000", "operatingIncome": "182300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86700000" }, "balance": { "totalDebt": "126500000", "totalAssets": "1384000000", "longTermDebt": "27100000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "53607360", "totalCurrentAssets": "551700000", "totalShareholderEquity": "911500000", "totalCurrentLiabilities": "331400000", "cashAndShortTermInvestments": "27000000" }, "cashflow": { "freeCashFlow": "127900000", "dividendsPaid": "-43900000", "issuanceOfDebt": null, "issuanceOfStock": "4400000", "repaymentOfDebt": "-20500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "228400000", "repurchaseOfStock": "-15600000", "capitalExpenditures": "-100500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "income_statement": { "revenue": 2323000000, "cost_of_revenue": 2014500000, "gross_profit": 308500000, "ebit": 148900000, "ebitda": 220000000, "pretax_income": null, "tax_provision": null, "net_income": 111400000, "net_income_to_common": 111400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20300000, "total_current_assets": 494700000, "total_assets": 1264800000, "short_term_debt": null, "long_term_debt": 42000000, "total_debt": 123200000, "total_liabilities": null, "total_equity": 842900000, "shares_outstanding": 53702395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -85100000, "free_cash_flow": 67900000, "dividends_paid": -36300000, "share_repurchases": 0, "shares_issued": 3700000, "net_debt_issued": 4000000 }, "complete_fields": { "id": 392940, "ticker_id": 27515, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "220000000", "netIncome": "111400000", "grossProfit": "308500000", "totalRevenue": "2323000000", "costOfRevenue": "2014500000", "interestExpense": "6500000", "operatingIncome": "148900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74000000" }, "balance": { "totalDebt": "123200000", "totalAssets": "1264800000", "longTermDebt": "42000000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "53702395", "totalCurrentAssets": "494700000", "totalShareholderEquity": "842900000", "totalCurrentLiabilities": "288100000", "cashAndShortTermInvestments": "20300000" }, "cashflow": { "freeCashFlow": "67900000", "dividendsPaid": "-36300000", "issuanceOfDebt": "4000000", "issuanceOfStock": "3700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "153000000", "repurchaseOfStock": "0", "capitalExpenditures": "-85100000" } }, "revenue": 2323000000, "cost_of_revenue": 2014500000, "gross_profit": 308500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148900000, "depreciation_amortisation": 74000000, "ebitda": 220000000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111400000, "net_income_continuing_ops": null, "net_income_to_common": 111400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1264800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288100000, "long_term_debt": 42000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 842900000, "shares_outstanding": 53702395, "operating_cash_flow": 153000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36300000, "share_repurchases": 0, "shares_issued": 3700000, "net_debt_issued": 4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "220000000", "netIncome": "111400000", "grossProfit": "308500000", "totalRevenue": "2323000000", "costOfRevenue": "2014500000", "interestExpense": "6500000", "operatingIncome": "148900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74000000" }, "balance": { "totalDebt": "123200000", "totalAssets": "1264800000", "longTermDebt": "42000000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "53702395", "totalCurrentAssets": "494700000", "totalShareholderEquity": "842900000", "totalCurrentLiabilities": "288100000", "cashAndShortTermInvestments": "20300000" }, "cashflow": { "freeCashFlow": "67900000", "dividendsPaid": "-36300000", "issuanceOfDebt": "4000000", "issuanceOfStock": "3700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "153000000", "repurchaseOfStock": "0", "capitalExpenditures": "-85100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "income_statement": { "revenue": 2008500000, "cost_of_revenue": 1730300000, "gross_profit": 278200000, "ebit": 133600000, "ebitda": 199000000, "pretax_income": null, "tax_provision": null, "net_income": 103500000, "net_income_to_common": 103500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 400500000, "total_assets": 1143100000, "short_term_debt": 0, "long_term_debt": 36400000, "total_debt": 69800000, "total_liabilities": null, "total_equity": 768900000, "shares_outstanding": 53185409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160000000, "capital_expenditure": -93700000, "free_cash_flow": 66300000, "dividends_paid": -32800000, "share_repurchases": null, "shares_issued": 4600000, "net_debt_issued": -22000000 }, "complete_fields": { "id": 392941, "ticker_id": 27515, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199000000", "netIncome": "103500000", "grossProfit": "278200000", "totalRevenue": "2008500000", "costOfRevenue": "1730300000", "interestExpense": "3800000", "operatingIncome": "133600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65300000" }, "balance": { "totalDebt": "69800000", "totalAssets": "1143100000", "longTermDebt": "36400000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "53185409", "totalCurrentAssets": "400500000", "totalShareholderEquity": "768900000", "totalCurrentLiabilities": "259800000", "cashAndShortTermInvestments": "200000" }, "cashflow": { "freeCashFlow": "66300000", "dividendsPaid": "-32800000", "issuanceOfDebt": null, "issuanceOfStock": "4600000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "160000000", "repurchaseOfStock": null, "capitalExpenditures": "-93700000" } }, "revenue": 2008500000, "cost_of_revenue": 1730300000, "gross_profit": 278200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133600000, "depreciation_amortisation": 65300000, "ebitda": 199000000, "interest_expense": 3800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 103500000, "net_income_continuing_ops": null, "net_income_to_common": 103500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 400500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1143100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259800000, "long_term_debt": 36400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 768900000, "shares_outstanding": 53185409, "operating_cash_flow": 160000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32800000, "share_repurchases": null, "shares_issued": 4600000, "net_debt_issued": -22000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199000000", "netIncome": "103500000", "grossProfit": "278200000", "totalRevenue": "2008500000", "costOfRevenue": "1730300000", "interestExpense": "3800000", "operatingIncome": "133600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65300000" }, "balance": { "totalDebt": "69800000", "totalAssets": "1143100000", "longTermDebt": "36400000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "53185409", "totalCurrentAssets": "400500000", "totalShareholderEquity": "768900000", "totalCurrentLiabilities": "259800000", "cashAndShortTermInvestments": "200000" }, "cashflow": { "freeCashFlow": "66300000", "dividendsPaid": "-32800000", "issuanceOfDebt": null, "issuanceOfStock": "4600000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "160000000", "repurchaseOfStock": null, "capitalExpenditures": "-93700000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000000, "total_current_assets": 675600000, "total_assets": 1716700000, "short_term_debt": 17100000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": null, "total_equity": 1023700000, "shares_outstanding": 53503779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392935, "ticker_id": 27515, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "145000000", "totalAssets": "1716700000", "longTermDebt": null, "shortTermDebt": "17100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "53503779", "totalCurrentAssets": "675600000", "totalShareholderEquity": "1023700000", "totalCurrentLiabilities": "380100000", "cashAndShortTermInvestments": "10000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 675600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1716700000, "short_term_debt": 17100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1023700000, "shares_outstanding": 53503779, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "145000000", "totalAssets": "1716700000", "longTermDebt": null, "shortTermDebt": "17100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "53503779", "totalCurrentAssets": "675600000", "totalShareholderEquity": "1023700000", "totalCurrentLiabilities": "380100000", "cashAndShortTermInvestments": "10000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5900000, "total_current_assets": 586800000, "total_assets": 1531200000, "short_term_debt": 16400000, "long_term_debt": 45600000, "total_debt": 178300000, "total_liabilities": null, "total_equity": 987900000, "shares_outstanding": 53418190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392936, "ticker_id": 27515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "178300000", "totalAssets": "1531200000", "longTermDebt": "45600000", "shortTermDebt": "16400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53418190", "totalCurrentAssets": "586800000", "totalShareholderEquity": "987900000", "totalCurrentLiabilities": "347200000", "cashAndShortTermInvestments": "5900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1531200000, "short_term_debt": 16400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347200000, "long_term_debt": 45600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 987900000, "shares_outstanding": 53418190, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "178300000", "totalAssets": "1531200000", "longTermDebt": "45600000", "shortTermDebt": "16400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53418190", "totalCurrentAssets": "586800000", "totalShareholderEquity": "987900000", "totalCurrentLiabilities": "347200000", "cashAndShortTermInvestments": "5900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8400000, "total_current_assets": 565800000, "total_assets": 1416500000, "short_term_debt": 17200000, "long_term_debt": null, "total_debt": 106600000, "total_liabilities": null, "total_equity": 940000000, "shares_outstanding": 53691619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392938, "ticker_id": 27515, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:11.953844+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "106600000", "totalAssets": "1416500000", "longTermDebt": null, "shortTermDebt": "17200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53691619", "totalCurrentAssets": "565800000", "totalShareholderEquity": "940000000", "totalCurrentLiabilities": "342500000", "cashAndShortTermInvestments": "8400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 565800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1416500000, "short_term_debt": 17200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 940000000, "shares_outstanding": 53691619, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "106600000", "totalAssets": "1416500000", "longTermDebt": null, "shortTermDebt": "17200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53691619", "totalCurrentAssets": "565800000", "totalShareholderEquity": "940000000", "totalCurrentLiabilities": "342500000", "cashAndShortTermInvestments": "8400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }