{ "ticker": { "uuid": "dee0d8a0-2be8-4f49-9fce-9cf237870ed9", "symbol": "PLAB", "name": "Photronics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/dee0d8a0-2be8-4f49-9fce-9cf237870ed9/", "api_url": "https://sharemaestro.com/factors/api/tickers/dee0d8a0-2be8-4f49-9fce-9cf237870ed9/" }, "ticker_metadata": { "id": 7693, "uuid": "dee0d8a0-2be8-4f49-9fce-9cf237870ed9", "symbol": "PLAB", "name": "Photronics Inc", "asset_type": "equity", "market_cap": 1907563000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Photronics, Inc. manufactures and sells photomask products and services in the United States, Taiwan, Korea, Europe, China, and internationally. The company is headquartered in Brookfield, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dee0d8a0-2be8-4f49-9fce-9cf237870ed9", "symbol": "PLAB", "name": "Photronics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/dee0d8a0-2be8-4f49-9fce-9cf237870ed9/", "api_url": "https://sharemaestro.com/factors/api/tickers/dee0d8a0-2be8-4f49-9fce-9cf237870ed9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.94, "quality": 0.87, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.15, "market_cap": 1707257200, "pe_ratio": 10.7334, "earnings_yield": 0.0932, "ebitda_to_ev": 0.2226, "shareholder_yield": 0, "roe": 0.1281, "piotroski_f_score": 5, "momentum_12_1": 1.9619, "volatility_252d": 0.7529 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.012760+00:00", "batch_id": "" }, "size": { "price_close": 29.15, "market_cap": 1707257200, "market_cap_usd": 1707257200, "enterprise_value": 1195778200, "shares_outstanding": 58568000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7334, "pb_ratio": 1.3754, "ptbv_ratio": 1.3754, "ps_ratio": 1.9825, "pcf_ratio": 6.0506, "pfcf_ratio": 3.6474, "ev_ebitda": 4.4922, "ev_ebit": 6.0593, "ev_sales": 1.3886, "ev_fcf": 2.5546, "earnings_yield": 0.0932, "fcf_yield": 0.3914, "price_to_sales": 1.9825, "price_to_book": 1.3754, "price_to_cashflow": 6.0506, "ebitda_to_ev": 0.2226, "sales_yield": 0.7202 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3377, "operating_margin": 0.2292, "net_margin": 0.1847, "ebitda_margin": 0.3091, "fcf_margin": 0.5435, "roe": 0.1281, "roa": 0.0824, "roic": 0.2349, "roc_greenblatt": null, "asset_turnover": 0.446, "cash_conversion": 2.9428, "accruals_ratio": -0.0638, "sbc_to_revenue": 0.0154, "piotroski_f_score": 5, "altman_z_score": 6.1597, "earnings_stability_5y": 0.4451, "revenue_stability_5y": 0.1853, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1506, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1912, "net_debt_to_ebitda": -1.9215, "debt_to_assets": 0.0, "interest_coverage": 3588.1273, "current_ratio": 5.0487, "quick_ratio": 4.6859, "net_debt": -511479000, "local_beta": 0.0013, "volatility_252d": 0.7529, "volatility_60d": 1.9044, "max_drawdown_12m": -0.4566, "risk_adjusted_momentum": 2.6057 }, "growth": { "revenue_growth_1y": 0.0052, "revenue_growth_3y_cagr": 0.0099, "revenue_growth_5y_cagr": 0.0685, "eps_growth_1y": 0.3258, "eps_growth_3y_cagr": 0.0472, "eps_growth_5y_cagr": 0.3217, "fcf_growth_1y": 0.1232, "book_value_growth_1y": 0.0902, "revenue_growth": 0.0052, "earnings_growth": 0.3258 }, "momentum": { "price_return_1m": -0.4566, "price_return_3m": -0.1113, "price_return_6m": 0.207, "price_return_9m": 0.2875, "price_return_12m": 0.6096, "price_return_12m_ex1m": 1.9619, "momentum_6m": 0.207, "momentum_12m": 0.6096, "momentum_12_1": 1.9619, "distance_from_52w_high": -0.4566, "distance_from_52w_low": 0.6008, "relative_strength": 0.4517 }, "raw_ttm": { "revenue_ttm": 861170000, "gross_profit_ttm": 290848000, "ebit_ttm": 197347000, "ebitda_ttm": 266189000, "net_income_ttm": 159060000, "eps_diluted_ttm": 2.7158, "operating_cash_flow_ttm": 282163000, "capital_expenditure_ttm": 185918000, "fcf_ttm": 468081000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55000, "cash_and_equivalents": 511490000, "total_current_assets": 943926000, "total_current_liabilities": 186965000, "net_ppe": null, "total_assets": 1930826000, "total_debt": 11000, "total_equity": 1241250000, "net_working_capital": 245482000, "book_value_per_share": 21.1933, "retained_earnings": 814323000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.1933 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 35, "rank_ptbv": 28, "rank_ps": 47, "rank_pcf": 23, "rank_ev_ebitda": 10, "rank_ev_ebit": 30, "rank_earnings_yield": 22, "rank_fcf_yield": 6, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 33, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 66, "rank_fcf_margin": 14, "rank_piotroski": 54, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 21 }, "composites": { "value_composite": 6, "quality_composite": 13, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 84, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.9043, "os_score": 0.98, "value_percentile": 0.94, "quality_percentile": 0.87, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2353, "ticker_id": 7693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.012760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.15, "market_cap": 1707257200, "market_cap_usd": 1707257200, "enterprise_value": 1195778200, "shares_outstanding": 58568000, "fx_rate_to_usd": null, "pe_ratio": 10.73341632, "pb_ratio": 1.3754338, "ptbv_ratio": 1.3754338, "ps_ratio": 1.98248569, "pcf_ratio": 6.05060621, "pfcf_ratio": 3.6473542, "ev_ebitda": 4.49221493, "ev_ebit": 6.05926718, "ev_sales": 1.38855069, "ev_fcf": 2.55463947, "earnings_yield": 0.09316698, "fcf_yield": 0.39144467, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33773587, "operating_margin": 0.22916149, "net_margin": 0.18470221, "ebitda_margin": 0.30910157, "fcf_margin": 0.54354076, "roe": 0.12814502, "roa": 0.08237925, "roic": 0.23493976, "roc_greenblatt": null, "asset_turnover": 0.44601119, "cash_conversion": 2.94279517, "accruals_ratio": -0.06375665, "sbc_to_revenue": 0.01539069, "debt_to_equity": 0.19123061, "net_debt_to_ebitda": -1.92148812, "debt_to_assets": 5.7e-06, "interest_coverage": 3588.12727273, "current_ratio": 5.04867756, "quick_ratio": 4.68590378, "net_debt": -511479000, "revenue_growth_1y": 0.00516842, "revenue_growth_3y_cagr": 0.00990502, "revenue_growth_5y_cagr": 0.06853722, "eps_growth_1y": 0.32584251, "eps_growth_3y_cagr": 0.04718082, "eps_growth_5y_cagr": 0.32169527, "fcf_growth_1y": 0.12317246, "book_value_growth_1y": 0.09021776, "piotroski_f_score": 5, "altman_z_score": 6.15971929, "earnings_stability_5y": 0.445108, "revenue_stability_5y": 0.185252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45656227, "price_return_3m": -0.11128049, "price_return_6m": 0.20703934, "price_return_9m": 0.28754417, "price_return_12m": 0.60960795, "price_return_12m_ex1m": 1.9618995, "distance_from_52w_high": -0.45656227, "distance_from_52w_low": 0.60076881, "relative_strength": 0.4516669, "local_beta": 0.0013, "volatility_252d": 0.752915, "volatility_60d": 1.904377, "max_drawdown_12m": -0.45656227, "revenue_ttm": 861170000, "gross_profit_ttm": 290848000, "ebit_ttm": 197347000, "ebitda_ttm": 266189000, "net_income_ttm": 159060000, "eps_diluted_ttm": 2.71581751, "operating_cash_flow_ttm": 282163000, "capital_expenditure_ttm": 185918000, "fcf_ttm": 468081000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55000, "cash_and_equivalents": 511490000, "total_current_assets": 943926000, "total_current_liabilities": 186965000, "net_ppe": null, "total_assets": 1930826000, "total_debt": 11000, "total_equity": 1241250000, "net_working_capital": 245482000, "book_value_per_share": 21.19331375, "retained_earnings": 814323000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.19331375, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 22, "rank_pb": 35, "rank_ptbv": 28, "rank_ps": 47, "rank_pcf": 23, "rank_ev_ebitda": 10, "rank_ev_ebit": 30, "rank_earnings_yield": 22, "rank_fcf_yield": 6, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 33, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 66, "rank_fcf_margin": 14, "rank_piotroski": 54, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 21, "value_composite": 6, "quality_composite": 13, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 84, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.15, "os": 0.98, "value": 0.94, "quality": 0.87, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 10.7334, "earnings_yield": 0.0932, "shareholder_yield": 0, "roe": 0.1281, "momentum_12_1": 1.9619, "complete_fields": { "id": 2353, "ticker_id": 7693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.012760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.15, "market_cap": 1707257200, "market_cap_usd": 1707257200, "enterprise_value": 1195778200, "shares_outstanding": 58568000, "fx_rate_to_usd": null, "pe_ratio": 10.73341632, "pb_ratio": 1.3754338, "ptbv_ratio": 1.3754338, "ps_ratio": 1.98248569, "pcf_ratio": 6.05060621, "pfcf_ratio": 3.6473542, "ev_ebitda": 4.49221493, "ev_ebit": 6.05926718, "ev_sales": 1.38855069, "ev_fcf": 2.55463947, "earnings_yield": 0.09316698, "fcf_yield": 0.39144467, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33773587, "operating_margin": 0.22916149, "net_margin": 0.18470221, "ebitda_margin": 0.30910157, "fcf_margin": 0.54354076, "roe": 0.12814502, "roa": 0.08237925, "roic": 0.23493976, "roc_greenblatt": null, "asset_turnover": 0.44601119, "cash_conversion": 2.94279517, "accruals_ratio": -0.06375665, "sbc_to_revenue": 0.01539069, "debt_to_equity": 0.19123061, "net_debt_to_ebitda": -1.92148812, "debt_to_assets": 5.7e-06, "interest_coverage": 3588.12727273, "current_ratio": 5.04867756, "quick_ratio": 4.68590378, "net_debt": -511479000, "revenue_growth_1y": 0.00516842, "revenue_growth_3y_cagr": 0.00990502, "revenue_growth_5y_cagr": 0.06853722, "eps_growth_1y": 0.32584251, "eps_growth_3y_cagr": 0.04718082, "eps_growth_5y_cagr": 0.32169527, "fcf_growth_1y": 0.12317246, "book_value_growth_1y": 0.09021776, "piotroski_f_score": 5, "altman_z_score": 6.15971929, "earnings_stability_5y": 0.445108, "revenue_stability_5y": 0.185252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45656227, "price_return_3m": -0.11128049, "price_return_6m": 0.20703934, "price_return_9m": 0.28754417, "price_return_12m": 0.60960795, "price_return_12m_ex1m": 1.9618995, "distance_from_52w_high": -0.45656227, "distance_from_52w_low": 0.60076881, "relative_strength": 0.4516669, "local_beta": 0.0013, "volatility_252d": 0.752915, "volatility_60d": 1.904377, "max_drawdown_12m": -0.45656227, "revenue_ttm": 861170000, "gross_profit_ttm": 290848000, "ebit_ttm": 197347000, "ebitda_ttm": 266189000, "net_income_ttm": 159060000, "eps_diluted_ttm": 2.71581751, "operating_cash_flow_ttm": 282163000, "capital_expenditure_ttm": 185918000, "fcf_ttm": 468081000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55000, "cash_and_equivalents": 511490000, "total_current_assets": 943926000, "total_current_liabilities": 186965000, "net_ppe": null, "total_assets": 1930826000, "total_debt": 11000, "total_equity": 1241250000, "net_working_capital": 245482000, "book_value_per_share": 21.19331375, "retained_earnings": 814323000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.19331375, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 22, "rank_pb": 35, "rank_ptbv": 28, "rank_ps": 47, "rank_pcf": 23, "rank_ev_ebitda": 10, "rank_ev_ebit": 30, "rank_earnings_yield": 22, "rank_fcf_yield": 6, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 33, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 66, "rank_fcf_margin": 14, "rank_piotroski": 54, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 21, "value_composite": 6, "quality_composite": 13, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 84, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 849294000, "cost_of_revenue": 549464000, "gross_profit": 299830000, "ebit": 208401000, "ebitda": 286006000, "pretax_income": 221784000, "tax_provision": 31550000, "net_income": 136405000, "net_income_to_common": 136405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492256000, "total_current_assets": 890052000, "total_assets": 1804534000, "short_term_debt": 1997000, "long_term_debt": null, "total_debt": 1997000, "total_liabilities": 207227000, "total_equity": 1173589000, "shares_outstanding": 59920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247798000, "capital_expenditure": 188137000, "free_cash_flow": 435935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147132, "ticker_id": 7693, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208401000", "ebitda": "286006000", "netIncome": "136405000", "grossProfit": "299830000", "depreciation": "None", "totalRevenue": "849294000", "costOfRevenue": "549464000", "interestIncome": "21988000", "incomeBeforeTax": "221784000", "interestExpense": "55000", "operatingIncome": "208401000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "31550000", "reportedCurrency": "USD", "netInterestIncome": "21933000", "nonInterestIncome": "None", "operatingExpenses": "91429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77605000", "sellingGeneralAndAdministrative": "75625000", "netIncomeFromContinuingOperations": "190234000" }, "balance": { "goodwill": "None", "inventory": "61767000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "1804534000", "longTermDebt": "None", "shortTermDebt": "1997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "772199000", "totalLiabilities": "207227000", "otherCurrentAssets": "28425000", "totalCurrentAssets": "890052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95909000", "currentNetReceivables": "211695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914482000", "currentAccountsPayable": "84209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5959000", "totalShareholderEquity": "1173589000", "capitalLeaseObligations": "5959000", "otherCurrentLiabilities": "45283000", "totalCurrentLiabilities": "165873000", "otherNonCurrentLiabilities": "14592000", "totalNonCurrentLiabilities": "41354000", "cashAndShortTermInvestments": "492256000", "commonStockSharesOutstanding": "59920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-4942000", "operatingCashflow": "247798000", "capitalExpenditures": "188137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115257000", "cashflowFromInvestment": "-238899000", "stockBasedCompensation": "13388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 849294000, "cost_of_revenue": 549464000, "gross_profit": 299830000, "research_and_development": 15804000, "selling_general_admin": 75625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208401000, "depreciation_amortisation": 77605000, "ebitda": 286006000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": 221784000, "tax_provision": 31550000, "effective_tax_rate": null, "net_income": 136405000, "net_income_continuing_ops": 190234000, "net_income_to_common": 136405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492256000, "short_term_investments": 95909000, "net_receivables": 211695000, "inventory": 61767000, "other_current_assets": null, "total_current_assets": 890052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914482000, "total_assets": 1804534000, "short_term_debt": 1997000, "accounts_payable": 84209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41354000, "total_liabilities": 207227000, "total_debt": 1997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 772199000, "total_equity": 1173589000, "shares_outstanding": 59920000, "operating_cash_flow": 247798000, "stock_based_compensation": 13388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115257000, "free_cash_flow": 435935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208401000", "ebitda": "286006000", "netIncome": "136405000", "grossProfit": "299830000", "depreciation": "None", "totalRevenue": "849294000", "costOfRevenue": "549464000", "interestIncome": "21988000", "incomeBeforeTax": "221784000", "interestExpense": "55000", "operatingIncome": "208401000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "31550000", "reportedCurrency": "USD", "netInterestIncome": "21933000", "nonInterestIncome": "None", "operatingExpenses": "91429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77605000", "sellingGeneralAndAdministrative": "75625000", "netIncomeFromContinuingOperations": "190234000" }, "balance": { "goodwill": "None", "inventory": "61767000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "1804534000", "longTermDebt": "None", "shortTermDebt": "1997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "772199000", "totalLiabilities": "207227000", "otherCurrentAssets": "28425000", "totalCurrentAssets": "890052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95909000", "currentNetReceivables": "211695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914482000", "currentAccountsPayable": "84209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5959000", "totalShareholderEquity": "1173589000", "capitalLeaseObligations": "5959000", "otherCurrentLiabilities": "45283000", "totalCurrentLiabilities": "165873000", "otherNonCurrentLiabilities": "14592000", "totalNonCurrentLiabilities": "41354000", "cashAndShortTermInvestments": "492256000", "commonStockSharesOutstanding": "59920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-4942000", "operatingCashflow": "247798000", "capitalExpenditures": "188137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115257000", "cashflowFromInvestment": "-238899000", "stockBasedCompensation": "13388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 866946000, "cost_of_revenue": 551000000, "gross_profit": 315946000, "ebit": 247749000, "ebitda": 330554000, "pretax_income": 247415000, "tax_provision": 63567000, "net_income": 130688000, "net_income_to_common": 130688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598485000, "total_current_assets": 931062000, "total_assets": 1712059000, "short_term_debt": 37869000, "long_term_debt": null, "total_debt": 37869000, "total_liabilities": 231300000, "total_equity": 1120864000, "shares_outstanding": 62391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 261444000, "capital_expenditure": 130942000, "free_cash_flow": 392386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147137, "ticker_id": 7693, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247749000", "ebitda": "330554000", "netIncome": "130688000", "grossProfit": "315946000", "depreciation": "None", "totalRevenue": "866946000", "costOfRevenue": "551000000", "interestIncome": "24063000", "incomeBeforeTax": "247415000", "interestExpense": "334000", "operatingIncome": "221518000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "63567000", "reportedCurrency": "USD", "netInterestIncome": "23729000", "nonInterestIncome": "None", "operatingExpenses": "94428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82805000", "sellingGeneralAndAdministrative": "77760000", "netIncomeFromContinuingOperations": "183848000" }, "balance": { "goodwill": "None", "inventory": "56527000", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "1712059000", "longTermDebt": "None", "shortTermDebt": "37869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "691807000", "totalLiabilities": "231300000", "otherCurrentAssets": "18820000", "totalCurrentAssets": "931062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42184000", "currentNetReceivables": "215046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780997000", "currentAccountsPayable": "78717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22959000", "totalShareholderEquity": "1120864000", "capitalLeaseObligations": "22959000", "otherCurrentLiabilities": "54850000", "totalCurrentLiabilities": "183811000", "otherNonCurrentLiabilities": "18214000", "totalNonCurrentLiabilities": "47489000", "cashAndShortTermInvestments": "598485000", "commonStockSharesOutstanding": "62391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "598485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-6154000", "operatingCashflow": "261444000", "capitalExpenditures": "130942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7730000", "cashflowFromInvestment": "-156465000", "stockBasedCompensation": "13890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 866946000, "cost_of_revenue": 551000000, "gross_profit": 315946000, "research_and_development": 16576000, "selling_general_admin": 77760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247749000, "depreciation_amortisation": 82805000, "ebitda": 330554000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 247415000, "tax_provision": 63567000, "effective_tax_rate": null, "net_income": 130688000, "net_income_continuing_ops": 183848000, "net_income_to_common": 130688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598485000, "short_term_investments": 42184000, "net_receivables": 215046000, "inventory": 56527000, "other_current_assets": null, "total_current_assets": 931062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 780997000, "total_assets": 1712059000, "short_term_debt": 37869000, "accounts_payable": 78717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183811000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47489000, "total_liabilities": 231300000, "total_debt": 37869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691807000, "total_equity": 1120864000, "shares_outstanding": 62391000, "operating_cash_flow": 261444000, "stock_based_compensation": 13890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7730000, "free_cash_flow": 392386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247749000", "ebitda": "330554000", "netIncome": "130688000", "grossProfit": "315946000", "depreciation": "None", "totalRevenue": "866946000", "costOfRevenue": "551000000", "interestIncome": "24063000", "incomeBeforeTax": "247415000", "interestExpense": "334000", "operatingIncome": "221518000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "63567000", "reportedCurrency": "USD", "netInterestIncome": "23729000", "nonInterestIncome": "None", "operatingExpenses": "94428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82805000", "sellingGeneralAndAdministrative": "77760000", "netIncomeFromContinuingOperations": "183848000" }, "balance": { "goodwill": "None", "inventory": "56527000", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "1712059000", "longTermDebt": "None", "shortTermDebt": "37869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "691807000", "totalLiabilities": "231300000", "otherCurrentAssets": "18820000", "totalCurrentAssets": "931062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42184000", "currentNetReceivables": "215046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780997000", "currentAccountsPayable": "78717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22959000", "totalShareholderEquity": "1120864000", "capitalLeaseObligations": "22959000", "otherCurrentLiabilities": "54850000", "totalCurrentLiabilities": "183811000", "otherNonCurrentLiabilities": "18214000", "totalNonCurrentLiabilities": "47489000", "cashAndShortTermInvestments": "598485000", "commonStockSharesOutstanding": "62391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "598485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-6154000", "operatingCashflow": "261444000", "capitalExpenditures": "130942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7730000", "cashflowFromInvestment": "-156465000", "stockBasedCompensation": "13890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 892076000, "cost_of_revenue": 555914000, "gross_profit": 336162000, "ebit": 270379000, "ebitda": 351214000, "pretax_income": 269946000, "tax_provision": 70312000, "net_income": 125485000, "net_income_to_common": 125485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499292000, "total_current_assets": 785450000, "total_assets": 1526221000, "short_term_debt": 15154000, "long_term_debt": 17998000, "total_debt": 33152000, "total_liabilities": 250612000, "total_equity": 975008000, "shares_outstanding": 61755000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302176000, "capital_expenditure": 131295000, "free_cash_flow": 433471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147142, "ticker_id": 7693, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270379000", "ebitda": "351214000", "netIncome": "125485000", "grossProfit": "336162000", "depreciation": "None", "totalRevenue": "892076000", "costOfRevenue": "555914000", "interestIncome": "14863000", "incomeBeforeTax": "269946000", "interestExpense": "433000", "operatingIncome": "253050000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "70312000", "reportedCurrency": "USD", "netInterestIncome": "14430000", "nonInterestIncome": "None", "operatingExpenses": "83112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80835000", "sellingGeneralAndAdministrative": "69458000", "netIncomeFromContinuingOperations": "199634000" }, "balance": { "goodwill": "None", "inventory": "49963000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "1526221000", "longTermDebt": "17998000", "shortTermDebt": "15154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "561119000", "totalLiabilities": "250612000", "otherCurrentAssets": "15057000", "totalCurrentAssets": "785450000", "currentLongTermDebt": "6621000", "longTermInvestments": "None", "shortTermInvestments": "12915000", "currentNetReceivables": "208223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740771000", "currentAccountsPayable": "84024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26531000", "totalShareholderEquity": "975008000", "capitalLeaseObligations": "26531000", "otherCurrentLiabilities": "48477000", "totalCurrentLiabilities": "185223000", "otherNonCurrentLiabilities": "47391000", "totalNonCurrentLiabilities": "65389000", "cashAndShortTermInvestments": "499292000", "commonStockSharesOutstanding": "61755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1236000", "operatingCashflow": "302176000", "capitalExpenditures": "131295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18493000", "cashflowFromInvestment": "-101545000", "stockBasedCompensation": "8001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 892076000, "cost_of_revenue": 555914000, "gross_profit": 336162000, "research_and_development": 13654000, "selling_general_admin": 69458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270379000, "depreciation_amortisation": 80835000, "ebitda": 351214000, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": 269946000, "tax_provision": 70312000, "effective_tax_rate": null, "net_income": 125485000, "net_income_continuing_ops": 199634000, "net_income_to_common": 125485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499292000, "short_term_investments": 12915000, "net_receivables": 208223000, "inventory": 49963000, "other_current_assets": null, "total_current_assets": 785450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740771000, "total_assets": 1526221000, "short_term_debt": 15154000, "accounts_payable": 84024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185223000, "long_term_debt": 17998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65389000, "total_liabilities": 250612000, "total_debt": 33152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561119000, "total_equity": 975008000, "shares_outstanding": 61755000, "operating_cash_flow": 302176000, "stock_based_compensation": 8001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18493000, "free_cash_flow": 433471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270379000", "ebitda": "351214000", "netIncome": "125485000", "grossProfit": "336162000", "depreciation": "None", "totalRevenue": "892076000", "costOfRevenue": "555914000", "interestIncome": "14863000", "incomeBeforeTax": "269946000", "interestExpense": "433000", "operatingIncome": "253050000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "70312000", "reportedCurrency": "USD", "netInterestIncome": "14430000", "nonInterestIncome": "None", "operatingExpenses": "83112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80835000", "sellingGeneralAndAdministrative": "69458000", "netIncomeFromContinuingOperations": "199634000" }, "balance": { "goodwill": "None", "inventory": "49963000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "1526221000", "longTermDebt": "17998000", "shortTermDebt": "15154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "561119000", "totalLiabilities": "250612000", "otherCurrentAssets": "15057000", "totalCurrentAssets": "785450000", "currentLongTermDebt": "6621000", "longTermInvestments": "None", "shortTermInvestments": "12915000", "currentNetReceivables": "208223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740771000", "currentAccountsPayable": "84024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26531000", "totalShareholderEquity": "975008000", "capitalLeaseObligations": "26531000", "otherCurrentLiabilities": "48477000", "totalCurrentLiabilities": "185223000", "otherNonCurrentLiabilities": "47391000", "totalNonCurrentLiabilities": "65389000", "cashAndShortTermInvestments": "499292000", "commonStockSharesOutstanding": "61755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1236000", "operatingCashflow": "302176000", "capitalExpenditures": "131295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18493000", "cashflowFromInvestment": "-101545000", "stockBasedCompensation": "8001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 824549000, "cost_of_revenue": 530336000, "gross_profit": 294213000, "ebit": 240890000, "ebitda": 321220000, "pretax_income": 239033000, "tax_provision": 59791000, "net_income": 118786000, "net_income_to_common": 118786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319680000, "total_current_assets": 644652000, "total_assets": 1315830000, "short_term_debt": 11378000, "long_term_debt": 32310000, "total_debt": 43688000, "total_liabilities": 253741000, "total_equity": 831527000, "shares_outstanding": 61189000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275187000, "capital_expenditure": 112338000, "free_cash_flow": 387525000, "dividends_paid": 5749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147147, "ticker_id": 7693, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240890000", "ebitda": "321220000", "netIncome": "118786000", "grossProfit": "294213000", "depreciation": "None", "totalRevenue": "824549000", "costOfRevenue": "530336000", "interestIncome": "1680000", "incomeBeforeTax": "239033000", "interestExpense": "1857000", "operatingIncome": "211866000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "59791000", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "82347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18341000", "otherNonOperatingIncome": "29024000", "costofGoodsAndServicesSold": "530336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80330000", "sellingGeneralAndAdministrative": "63989000", "netIncomeFromContinuingOperations": "179242000" }, "balance": { "goodwill": "None", "inventory": "50753000", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "1315830000", "longTermDebt": "32310000", "shortTermDebt": "11378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435634000", "totalLiabilities": "253741000", "otherCurrentAssets": "18786000", "totalCurrentAssets": "644652000", "currentLongTermDebt": "10024000", "longTermInvestments": "None", "shortTermInvestments": "38820000", "currentNetReceivables": "216613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671178000", "currentAccountsPayable": "79566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "643873000", "shortLongTermDebtTotal": "45616000", "totalShareholderEquity": "831527000", "capitalLeaseObligations": "32437000", "otherCurrentLiabilities": "43463000", "totalCurrentLiabilities": "193797000", "otherNonCurrentLiabilities": "27634000", "totalNonCurrentLiabilities": "59944000", "cashAndShortTermInvestments": "319680000", "commonStockSharesOutstanding": "61189000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179242000", "profitLoss": "None", "dividendPayout": "5749000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-2039000", "operatingCashflow": "275187000", "capitalExpenditures": "112338000", "changeInReceivables": "-51233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38689000", "cashflowFromInvestment": "-147757000", "stockBasedCompensation": "6308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824549000, "cost_of_revenue": 530336000, "gross_profit": 294213000, "research_and_development": 18341000, "selling_general_admin": 63989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240890000, "depreciation_amortisation": 80330000, "ebitda": 321220000, "interest_expense": 1857000, "interest_income": null, "other_non_operating": null, "pretax_income": 239033000, "tax_provision": 59791000, "effective_tax_rate": null, "net_income": 118786000, "net_income_continuing_ops": 179242000, "net_income_to_common": 118786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319680000, "short_term_investments": 38820000, "net_receivables": 216613000, "inventory": 50753000, "other_current_assets": null, "total_current_assets": 644652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671178000, "total_assets": 1315830000, "short_term_debt": 11378000, "accounts_payable": 79566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193797000, "long_term_debt": 32310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59944000, "total_liabilities": 253741000, "total_debt": 43688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435634000, "total_equity": 831527000, "shares_outstanding": 61189000, "operating_cash_flow": 275187000, "stock_based_compensation": 6308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147757000, "dividends_paid": 5749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38689000, "free_cash_flow": 387525000, "net_change_in_cash": 88741000 }, "raw_data": { "income": { "ebit": "240890000", "ebitda": "321220000", "netIncome": "118786000", "grossProfit": "294213000", "depreciation": "None", "totalRevenue": "824549000", "costOfRevenue": "530336000", "interestIncome": "1680000", "incomeBeforeTax": "239033000", "interestExpense": "1857000", "operatingIncome": "211866000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "59791000", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "82347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18341000", "otherNonOperatingIncome": "29024000", "costofGoodsAndServicesSold": "530336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80330000", "sellingGeneralAndAdministrative": "63989000", "netIncomeFromContinuingOperations": "179242000" }, "balance": { "goodwill": "None", "inventory": "50753000", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "1315830000", "longTermDebt": "32310000", "shortTermDebt": "11378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435634000", "totalLiabilities": "253741000", "otherCurrentAssets": "18786000", "totalCurrentAssets": "644652000", "currentLongTermDebt": "10024000", "longTermInvestments": "None", "shortTermInvestments": "38820000", "currentNetReceivables": "216613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671178000", "currentAccountsPayable": "79566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "643873000", "shortLongTermDebtTotal": "45616000", "totalShareholderEquity": "831527000", "capitalLeaseObligations": "32437000", "otherCurrentLiabilities": "43463000", "totalCurrentLiabilities": "193797000", "otherNonCurrentLiabilities": "27634000", "totalNonCurrentLiabilities": "59944000", "cashAndShortTermInvestments": "319680000", "commonStockSharesOutstanding": "61189000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179242000", "profitLoss": "None", "dividendPayout": "5749000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-2039000", "operatingCashflow": "275187000", "capitalExpenditures": "112338000", "changeInReceivables": "-51233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38689000", "cashflowFromInvestment": "-147757000", "stockBasedCompensation": "6308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 663761000, "cost_of_revenue": 496717000, "gross_profit": 167044000, "ebit": 103691000, "ebitda": 194087000, "pretax_income": 102006000, "tax_provision": 23190000, "net_income": 55449000, "net_income_to_common": 55449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276670000, "total_current_assets": 550616000, "total_assets": 1294202000, "short_term_debt": 24521000, "long_term_debt": 89446000, "total_debt": 113967000, "total_liabilities": 293640000, "total_equity": 823692000, "shares_outstanding": 61999000, "goodwill_and_intangibles": 774000 }, "cash_flow": { "operating_cash_flow": 150772000, "capital_expenditure": 109269000, "free_cash_flow": 260041000, "dividends_paid": 3874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147152, "ticker_id": 7693, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103691000", "ebitda": "194087000", "netIncome": "55449000", "grossProfit": "167044000", "depreciation": "None", "totalRevenue": "663761000", "costOfRevenue": "496717000", "interestIncome": "1165000", "incomeBeforeTax": "102006000", "interestExpense": "1685000", "operatingIncome": "94554000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "23190000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "72490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18490000", "otherNonOperatingIncome": "9137000", "costofGoodsAndServicesSold": "496717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90396000", "sellingGeneralAndAdministrative": "57525000", "netIncomeFromContinuingOperations": "78816000" }, "balance": { "goodwill": "None", "inventory": "55249000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1294202000", "longTermDebt": "89446000", "shortTermDebt": "24521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "774000", "reportedCurrency": "USD", "retainedEarnings": "317849000", "totalLiabilities": "293640000", "otherCurrentAssets": "10178000", "totalCurrentAssets": "550616000", "currentLongTermDebt": "22248000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "208519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743586000", "currentAccountsPayable": "81534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696553000", "shortLongTermDebtTotal": "117213000", "totalShareholderEquity": "823692000", "capitalLeaseObligations": "40645000", "otherCurrentLiabilities": "37240000", "totalCurrentLiabilities": "176148000", "otherNonCurrentLiabilities": "28046000", "totalNonCurrentLiabilities": "117492000", "cashAndShortTermInvestments": "276670000", "commonStockSharesOutstanding": "61999000", "intangibleAssetsExcludingGoodwill": "774000", "cashAndCashEquivalentsAtCarryingValue": "276670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78816000", "profitLoss": "None", "dividendPayout": "3874000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "2987000", "operatingCashflow": "150772000", "capitalExpenditures": "109269000", "changeInReceivables": "-36620000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53903000", "cashflowFromInvestment": "-103494000", "stockBasedCompensation": "5348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6625000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663761000, "cost_of_revenue": 496717000, "gross_profit": 167044000, "research_and_development": 18490000, "selling_general_admin": 57525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103691000, "depreciation_amortisation": 90396000, "ebitda": 194087000, "interest_expense": 1685000, "interest_income": null, "other_non_operating": null, "pretax_income": 102006000, "tax_provision": 23190000, "effective_tax_rate": null, "net_income": 55449000, "net_income_continuing_ops": 78816000, "net_income_to_common": 55449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276670000, "short_term_investments": 0, "net_receivables": 208519000, "inventory": 55249000, "other_current_assets": null, "total_current_assets": 550616000, "net_ppe": null, "goodwill": null, "intangible_assets": 774000, "goodwill_and_intangibles": 774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743586000, "total_assets": 1294202000, "short_term_debt": 24521000, "accounts_payable": 81534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176148000, "long_term_debt": 89446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117492000, "total_liabilities": 293640000, "total_debt": 113967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317849000, "total_equity": 823692000, "shares_outstanding": 61999000, "operating_cash_flow": 150772000, "stock_based_compensation": 5348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103494000, "dividends_paid": 3874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53903000, "free_cash_flow": 260041000, "net_change_in_cash": -6625000 }, "raw_data": { "income": { "ebit": "103691000", "ebitda": "194087000", "netIncome": "55449000", "grossProfit": "167044000", "depreciation": "None", "totalRevenue": "663761000", "costOfRevenue": "496717000", "interestIncome": "1165000", "incomeBeforeTax": "102006000", "interestExpense": "1685000", "operatingIncome": "94554000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "23190000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "72490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18490000", "otherNonOperatingIncome": "9137000", "costofGoodsAndServicesSold": "496717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90396000", "sellingGeneralAndAdministrative": "57525000", "netIncomeFromContinuingOperations": "78816000" }, "balance": { "goodwill": "None", "inventory": "55249000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1294202000", "longTermDebt": "89446000", "shortTermDebt": "24521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "774000", "reportedCurrency": "USD", "retainedEarnings": "317849000", "totalLiabilities": "293640000", "otherCurrentAssets": "10178000", "totalCurrentAssets": "550616000", "currentLongTermDebt": "22248000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "208519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743586000", "currentAccountsPayable": "81534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696553000", "shortLongTermDebtTotal": "117213000", "totalShareholderEquity": "823692000", "capitalLeaseObligations": "40645000", "otherCurrentLiabilities": "37240000", "totalCurrentLiabilities": "176148000", "otherNonCurrentLiabilities": "28046000", "totalNonCurrentLiabilities": "117492000", "cashAndShortTermInvestments": "276670000", "commonStockSharesOutstanding": "61999000", "intangibleAssetsExcludingGoodwill": "774000", "cashAndCashEquivalentsAtCarryingValue": "276670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78816000", "profitLoss": "None", "dividendPayout": "3874000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "2987000", "operatingCashflow": "150772000", "capitalExpenditures": "109269000", "changeInReceivables": "-36620000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53903000", "cashflowFromInvestment": "-103494000", "stockBasedCompensation": "5348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6625000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 609691000, "cost_of_revenue": 475037000, "gross_profit": 134654000, "ebit": 63968000, "ebitda": 157782000, "pretax_income": 61601000, "tax_provision": 21258000, "net_income": 33820000, "net_income_to_common": 33820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278665000, "total_current_assets": 500139000, "total_assets": 1188182000, "short_term_debt": 15853000, "long_term_debt": 54980000, "total_debt": 70833000, "total_liabilities": 225916000, "total_equity": 804962000, "shares_outstanding": 65470000, "goodwill_and_intangibles": 6874000 }, "cash_flow": { "operating_cash_flow": 143046000, "capital_expenditure": 70974000, "free_cash_flow": 214020000, "dividends_paid": 16151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147157, "ticker_id": 7693, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63968000", "ebitda": "157782000", "netIncome": "33820000", "grossProfit": "134654000", "depreciation": "None", "totalRevenue": "609691000", "costOfRevenue": "475037000", "interestIncome": "541000", "incomeBeforeTax": "61601000", "interestExpense": "2367000", "operatingIncome": "63928000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "21258000", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "70726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17144000", "otherNonOperatingIncome": "40000", "costofGoodsAndServicesSold": "475037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93814000", "sellingGeneralAndAdministrative": "53582000", "netIncomeFromContinuingOperations": "40343000" }, "balance": { "goodwill": "3437000", "inventory": "57269000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "1188182000", "longTermDebt": "54980000", "shortTermDebt": "15853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "3437000", "reportedCurrency": "USD", "retainedEarnings": "279037000", "totalLiabilities": "225916000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "500139000", "currentLongTermDebt": "13678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688043000", "currentAccountsPayable": "58453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631475000", "shortLongTermDebtTotal": "70833000", "totalShareholderEquity": "804962000", "capitalLeaseObligations": "2175000", "otherCurrentLiabilities": "47252000", "totalCurrentLiabilities": "142939000", "otherNonCurrentLiabilities": "27997000", "totalNonCurrentLiabilities": "82977000", "cashAndShortTermInvestments": "278665000", "commonStockSharesOutstanding": "65470000", "intangibleAssetsExcludingGoodwill": "3437000", "cashAndCashEquivalentsAtCarryingValue": "278665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40343000", "profitLoss": "None", "dividendPayout": "16151000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-6938000", "operatingCashflow": "143046000", "capitalExpenditures": "70974000", "changeInReceivables": "6986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16010000", "cashflowFromInvestment": "-65711000", "stockBasedCompensation": "4927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609691000, "cost_of_revenue": 475037000, "gross_profit": 134654000, "research_and_development": 17144000, "selling_general_admin": 53582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63968000, "depreciation_amortisation": 93814000, "ebitda": 157782000, "interest_expense": 2367000, "interest_income": null, "other_non_operating": null, "pretax_income": 61601000, "tax_provision": 21258000, "effective_tax_rate": null, "net_income": 33820000, "net_income_continuing_ops": 40343000, "net_income_to_common": 33820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278665000, "short_term_investments": null, "net_receivables": 157322000, "inventory": 57269000, "other_current_assets": null, "total_current_assets": 500139000, "net_ppe": null, "goodwill": 3437000, "intangible_assets": 3437000, "goodwill_and_intangibles": 6874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688043000, "total_assets": 1188182000, "short_term_debt": 15853000, "accounts_payable": 58453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142939000, "long_term_debt": 54980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82977000, "total_liabilities": 225916000, "total_debt": 70833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279037000, "total_equity": 804962000, "shares_outstanding": 65470000, "operating_cash_flow": 143046000, "stock_based_compensation": 4927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65711000, "dividends_paid": 16151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16010000, "free_cash_flow": 214020000, "net_change_in_cash": 61325000 }, "raw_data": { "income": { "ebit": "63968000", "ebitda": "157782000", "netIncome": "33820000", "grossProfit": "134654000", "depreciation": "None", "totalRevenue": "609691000", "costOfRevenue": "475037000", "interestIncome": "541000", "incomeBeforeTax": "61601000", "interestExpense": "2367000", "operatingIncome": "63928000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "21258000", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "70726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17144000", "otherNonOperatingIncome": "40000", "costofGoodsAndServicesSold": "475037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93814000", "sellingGeneralAndAdministrative": "53582000", "netIncomeFromContinuingOperations": "40343000" }, "balance": { "goodwill": "3437000", "inventory": "57269000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "1188182000", "longTermDebt": "54980000", "shortTermDebt": "15853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "3437000", "reportedCurrency": "USD", "retainedEarnings": "279037000", "totalLiabilities": "225916000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "500139000", "currentLongTermDebt": "13678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688043000", "currentAccountsPayable": "58453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631475000", "shortLongTermDebtTotal": "70833000", "totalShareholderEquity": "804962000", "capitalLeaseObligations": "2175000", "otherCurrentLiabilities": "47252000", "totalCurrentLiabilities": "142939000", "otherNonCurrentLiabilities": "27997000", "totalNonCurrentLiabilities": "82977000", "cashAndShortTermInvestments": "278665000", "commonStockSharesOutstanding": "65470000", "intangibleAssetsExcludingGoodwill": "3437000", "cashAndCashEquivalentsAtCarryingValue": "278665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40343000", "profitLoss": "None", "dividendPayout": "16151000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-6938000", "operatingCashflow": "143046000", "capitalExpenditures": "70974000", "changeInReceivables": "6986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16010000", "cashflowFromInvestment": "-65711000", "stockBasedCompensation": "4927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 550660000, "cost_of_revenue": 429819000, "gross_profit": 120841000, "ebit": 52126000, "ebitda": 136005000, "pretax_income": 50701000, "tax_provision": 10210000, "net_income": 40491000, "net_income_to_common": 40491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206530000, "total_current_assets": 438773000, "total_assets": 1118665000, "short_term_debt": 10873000, "long_term_debt": 41887000, "total_debt": 52760000, "total_liabilities": 207573000, "total_equity": 769892000, "shares_outstanding": 69155000, "goodwill_and_intangibles": 15740000 }, "cash_flow": { "operating_cash_flow": 71840000, "capital_expenditure": 177191000, "free_cash_flow": 249031000, "dividends_paid": 45050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147162, "ticker_id": 7693, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52126000", "ebitda": "136005000", "netIncome": "40491000", "grossProfit": "120841000", "depreciation": "None", "totalRevenue": "550660000", "costOfRevenue": "429819000", "interestIncome": "5000", "incomeBeforeTax": "50701000", "interestExpense": "1425000", "operatingIncome": "52121000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "10210000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "68720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16394000", "otherNonOperatingIncome": "5000", "costofGoodsAndServicesSold": "429819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83879000", "sellingGeneralAndAdministrative": "52326000", "netIncomeFromContinuingOperations": "40491000" }, "balance": { "goodwill": "7870000", "inventory": "48155000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "1118665000", "longTermDebt": "41887000", "shortTermDebt": "10873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "7870000", "reportedCurrency": "USD", "retainedEarnings": "253922000", "totalLiabilities": "207573000", "otherCurrentAssets": "7792000", "totalCurrentAssets": "438773000", "currentLongTermDebt": "10873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679892000", "currentAccountsPayable": "70418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632441000", "shortLongTermDebtTotal": "52760000", "totalShareholderEquity": "769892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42133000", "totalCurrentLiabilities": "151954000", "otherNonCurrentLiabilities": "13732000", "totalNonCurrentLiabilities": "55619000", "cashAndShortTermInvestments": "206530000", "commonStockSharesOutstanding": "69155000", "intangibleAssetsExcludingGoodwill": "7870000", "cashAndCashEquivalentsAtCarryingValue": "206530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40491000", "profitLoss": "None", "dividendPayout": "45050000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-23088000", "operatingCashflow": "71840000", "capitalExpenditures": "177191000", "changeInReceivables": "-12321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42059000", "cashflowFromInvestment": "-154860000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550660000, "cost_of_revenue": 429819000, "gross_profit": 120841000, "research_and_development": 16394000, "selling_general_admin": 52326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52126000, "depreciation_amortisation": 83879000, "ebitda": 136005000, "interest_expense": 1425000, "interest_income": null, "other_non_operating": null, "pretax_income": 50701000, "tax_provision": 10210000, "effective_tax_rate": null, "net_income": 40491000, "net_income_continuing_ops": 40491000, "net_income_to_common": 40491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206530000, "short_term_investments": null, "net_receivables": 142050000, "inventory": 48155000, "other_current_assets": null, "total_current_assets": 438773000, "net_ppe": null, "goodwill": 7870000, "intangible_assets": 7870000, "goodwill_and_intangibles": 15740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 679892000, "total_assets": 1118665000, "short_term_debt": 10873000, "accounts_payable": 70418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151954000, "long_term_debt": 41887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55619000, "total_liabilities": 207573000, "total_debt": 52760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253922000, "total_equity": 769892000, "shares_outstanding": 69155000, "operating_cash_flow": 71840000, "stock_based_compensation": 3680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154860000, "dividends_paid": 45050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42059000, "free_cash_flow": 249031000, "net_change_in_cash": -125079000 }, "raw_data": { "income": { "ebit": "52126000", "ebitda": "136005000", "netIncome": "40491000", "grossProfit": "120841000", "depreciation": "None", "totalRevenue": "550660000", "costOfRevenue": "429819000", "interestIncome": "5000", "incomeBeforeTax": "50701000", "interestExpense": "1425000", "operatingIncome": "52121000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "10210000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "68720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16394000", "otherNonOperatingIncome": "5000", "costofGoodsAndServicesSold": "429819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83879000", "sellingGeneralAndAdministrative": "52326000", "netIncomeFromContinuingOperations": "40491000" }, "balance": { "goodwill": "7870000", "inventory": "48155000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "1118665000", "longTermDebt": "41887000", "shortTermDebt": "10873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "7870000", "reportedCurrency": "USD", "retainedEarnings": "253922000", "totalLiabilities": "207573000", "otherCurrentAssets": "7792000", "totalCurrentAssets": "438773000", "currentLongTermDebt": "10873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679892000", "currentAccountsPayable": "70418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632441000", "shortLongTermDebtTotal": "52760000", "totalShareholderEquity": "769892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42133000", "totalCurrentLiabilities": "151954000", "otherNonCurrentLiabilities": "13732000", "totalNonCurrentLiabilities": "55619000", "cashAndShortTermInvestments": "206530000", "commonStockSharesOutstanding": "69155000", "intangibleAssetsExcludingGoodwill": "7870000", "cashAndCashEquivalentsAtCarryingValue": "206530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40491000", "profitLoss": "None", "dividendPayout": "45050000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-23088000", "operatingCashflow": "71840000", "capitalExpenditures": "177191000", "changeInReceivables": "-12321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42059000", "cashflowFromInvestment": "-154860000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 535276000, "cost_of_revenue": 403773000, "gross_profit": 131503000, "ebit": 70833000, "ebitda": 155166000, "pretax_income": 68571000, "tax_provision": 7335000, "net_income": 42055000, "net_income_to_common": 42055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329277000, "total_current_assets": 502731000, "total_assets": 1110009000, "short_term_debt": 57453000, "long_term_debt": 0, "total_debt": 57453000, "total_liabilities": 205440000, "total_equity": 759671000, "shares_outstanding": 74821000, "goodwill_and_intangibles": 24736000 }, "cash_flow": { "operating_cash_flow": 130567000, "capital_expenditure": 92585000, "free_cash_flow": 223152000, "dividends_paid": 8166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147167, "ticker_id": 7693, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70833000", "ebitda": "155166000", "netIncome": "42055000", "grossProfit": "131503000", "depreciation": "None", "totalRevenue": "535276000", "costOfRevenue": "403773000", "interestIncome": "5206000", "incomeBeforeTax": "68571000", "interestExpense": "2262000", "operatingIncome": "65627000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "7335000", "reportedCurrency": "USD", "netInterestIncome": "2944000", "nonInterestIncome": "None", "operatingExpenses": "65876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14481000", "otherNonOperatingIncome": "5206000", "costofGoodsAndServicesSold": "403773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84333000", "sellingGeneralAndAdministrative": "51395000", "netIncomeFromContinuingOperations": "61236000" }, "balance": { "goodwill": "12368000", "inventory": "29180000", "commonStock": "697000", "currentDebt": "None", "investments": "None", "totalAssets": "1110009000", "longTermDebt": "0", "shortTermDebt": "57453000", "treasuryStock": "-23111000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "12368000", "reportedCurrency": "USD", "retainedEarnings": "231445000", "totalLiabilities": "205440000", "otherCurrentAssets": "23759000", "totalCurrentAssets": "502731000", "currentLongTermDebt": "57453000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "120515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607278000", "currentAccountsPayable": "55466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571781000", "shortLongTermDebtTotal": "57453000", "totalShareholderEquity": "759671000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "56271000", "totalCurrentLiabilities": "191076000", "otherNonCurrentLiabilities": "13721000", "totalNonCurrentLiabilities": "14364000", "cashAndShortTermInvestments": "329277000", "commonStockSharesOutstanding": "74821000", "intangibleAssetsExcludingGoodwill": "12368000", "cashAndCashEquivalentsAtCarryingValue": "329277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61236000", "profitLoss": "None", "dividendPayout": "8166000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-6162000", "operatingCashflow": "130567000", "capitalExpenditures": "92585000", "changeInReceivables": "-18553000", "changeInExchangeRate": "-4777000", "cashflowFromFinancing": "-13805000", "cashflowFromInvestment": "-90729000", "stockBasedCompensation": "3180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535276000, "cost_of_revenue": 403773000, "gross_profit": 131503000, "research_and_development": 14481000, "selling_general_admin": 51395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70833000, "depreciation_amortisation": 84333000, "ebitda": 155166000, "interest_expense": 2262000, "interest_income": null, "other_non_operating": null, "pretax_income": 68571000, "tax_provision": 7335000, "effective_tax_rate": null, "net_income": 42055000, "net_income_continuing_ops": 61236000, "net_income_to_common": 42055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329277000, "short_term_investments": 0, "net_receivables": 120515000, "inventory": 29180000, "other_current_assets": null, "total_current_assets": 502731000, "net_ppe": null, "goodwill": 12368000, "intangible_assets": 12368000, "goodwill_and_intangibles": 24736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607278000, "total_assets": 1110009000, "short_term_debt": 57453000, "accounts_payable": 55466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191076000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14364000, "total_liabilities": 205440000, "total_debt": 57453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231445000, "total_equity": 759671000, "shares_outstanding": 74821000, "operating_cash_flow": 130567000, "stock_based_compensation": 3180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90729000, "dividends_paid": 8166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13805000, "free_cash_flow": 223152000, "net_change_in_cash": 21256000 }, "raw_data": { "income": { "ebit": "70833000", "ebitda": "155166000", "netIncome": "42055000", "grossProfit": "131503000", "depreciation": "None", "totalRevenue": "535276000", "costOfRevenue": "403773000", "interestIncome": "5206000", "incomeBeforeTax": "68571000", "interestExpense": "2262000", "operatingIncome": "65627000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "7335000", "reportedCurrency": "USD", "netInterestIncome": "2944000", "nonInterestIncome": "None", "operatingExpenses": "65876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14481000", "otherNonOperatingIncome": "5206000", "costofGoodsAndServicesSold": "403773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84333000", "sellingGeneralAndAdministrative": "51395000", "netIncomeFromContinuingOperations": "61236000" }, "balance": { "goodwill": "12368000", "inventory": "29180000", "commonStock": "697000", "currentDebt": "None", "investments": "None", "totalAssets": "1110009000", "longTermDebt": "0", "shortTermDebt": "57453000", "treasuryStock": "-23111000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "12368000", "reportedCurrency": "USD", "retainedEarnings": "231445000", "totalLiabilities": "205440000", "otherCurrentAssets": "23759000", "totalCurrentAssets": "502731000", "currentLongTermDebt": "57453000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "120515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607278000", "currentAccountsPayable": "55466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571781000", "shortLongTermDebtTotal": "57453000", "totalShareholderEquity": "759671000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "56271000", "totalCurrentLiabilities": "191076000", "otherNonCurrentLiabilities": "13721000", "totalNonCurrentLiabilities": "14364000", "cashAndShortTermInvestments": "329277000", "commonStockSharesOutstanding": "74821000", "intangibleAssetsExcludingGoodwill": "12368000", "cashAndCashEquivalentsAtCarryingValue": "329277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61236000", "profitLoss": "None", "dividendPayout": "8166000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-6162000", "operatingCashflow": "130567000", "capitalExpenditures": "92585000", "changeInReceivables": "-18553000", "changeInExchangeRate": "-4777000", "cashflowFromFinancing": "-13805000", "cashflowFromInvestment": "-90729000", "stockBasedCompensation": "3180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 209940000, "cost_of_revenue": 144183000, "gross_profit": 65757000, "ebit": 42035000, "ebitda": 53856000, "pretax_income": 53856000, "tax_provision": 10606000, "net_income": 31429000, "net_income_to_common": 31429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511490000, "total_current_assets": 943926000, "total_assets": 1930826000, "short_term_debt": 11000, "long_term_debt": null, "total_debt": 11000, "total_liabilities": 237365000, "total_equity": 1241250000, "shares_outstanding": 58568000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47030000, "capital_expenditure": 45801000, "free_cash_flow": 92831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147129, "ticker_id": 7693, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42035000", "ebitda": "53856000", "netIncome": "31429000", "grossProfit": "65757000", "depreciation": "None", "totalRevenue": "209940000", "costOfRevenue": "144183000", "interestIncome": "None", "incomeBeforeTax": "53856000", "interestExpense": "None", "operatingIncome": "42179000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "10606000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19802000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "67826000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1930826000", "longTermDebt": "None", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "237365000", "otherCurrentAssets": "49482000", "totalCurrentAssets": "943926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126177000", "currentNetReceivables": "188951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986900000", "currentAccountsPayable": "186954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3864000", "totalShareholderEquity": "1241250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186954000", "totalCurrentLiabilities": "186965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50400000", "cashAndShortTermInvestments": "511490000", "commonStockSharesOutstanding": "58568000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "511490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "982000", "operatingCashflow": "47030000", "capitalExpenditures": "45801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-77614000", "stockBasedCompensation": "3725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209940000, "cost_of_revenue": 144183000, "gross_profit": 65757000, "research_and_development": 2822000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42035000, "depreciation_amortisation": -19802000, "ebitda": 53856000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53856000, "tax_provision": 10606000, "effective_tax_rate": null, "net_income": 31429000, "net_income_continuing_ops": null, "net_income_to_common": 31429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511490000, "short_term_investments": 126177000, "net_receivables": 188951000, "inventory": 67826000, "other_current_assets": null, "total_current_assets": 943926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986900000, "total_assets": 1930826000, "short_term_debt": 11000, "accounts_payable": 186954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50400000, "total_liabilities": 237365000, "total_debt": 11000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1241250000, "shares_outstanding": 58568000, "operating_cash_flow": 47030000, "stock_based_compensation": 3725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1170000, "free_cash_flow": 92831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42035000", "ebitda": "53856000", "netIncome": "31429000", "grossProfit": "65757000", "depreciation": "None", "totalRevenue": "209940000", "costOfRevenue": "144183000", "interestIncome": "None", "incomeBeforeTax": "53856000", "interestExpense": "None", "operatingIncome": "42179000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "10606000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19802000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "67826000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1930826000", "longTermDebt": "None", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "237365000", "otherCurrentAssets": "49482000", "totalCurrentAssets": "943926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126177000", "currentNetReceivables": "188951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986900000", "currentAccountsPayable": "186954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3864000", "totalShareholderEquity": "1241250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186954000", "totalCurrentLiabilities": "186965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50400000", "cashAndShortTermInvestments": "511490000", "commonStockSharesOutstanding": "58568000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "511490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "982000", "operatingCashflow": "47030000", "capitalExpenditures": "45801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-77614000", "stockBasedCompensation": "3725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 225066000, "cost_of_revenue": 146364000, "gross_profit": 78702000, "ebit": 54803000, "ebitda": 74605000, "pretax_income": 74532000, "tax_provision": 14355000, "net_income": 42939000, "net_income_to_common": 42939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544133000, "total_current_assets": 946249000, "total_assets": 1901419000, "short_term_debt": 11000, "long_term_debt": 10000, "total_debt": 21000, "total_liabilities": 251498000, "total_equity": 1211390000, "shares_outstanding": 58390000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97254000, "capital_expenditure": 47635000, "free_cash_flow": 144889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147130, "ticker_id": 7693, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54803000", "ebitda": "74605000", "netIncome": "42939000", "grossProfit": "78702000", "depreciation": "None", "totalRevenue": "225066000", "costOfRevenue": "146364000", "interestIncome": "6809000", "incomeBeforeTax": "74532000", "interestExpense": "1000", "operatingIncome": "54803000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14355000", "reportedCurrency": "USD", "netInterestIncome": "6808000", "nonInterestIncome": "None", "operatingExpenses": "23899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19802000", "sellingGeneralAndAdministrative": "21311000", "netIncomeFromContinuingOperations": "60177000" }, "balance": { "goodwill": "None", "inventory": "62653000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "1901419000", "longTermDebt": "10000", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "814323000", "totalLiabilities": "251498000", "otherCurrentAssets": "47235000", "totalCurrentAssets": "946249000", "currentLongTermDebt": "11000", "longTermInvestments": "None", "shortTermInvestments": "92738000", "currentNetReceivables": "199490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955170000", "currentAccountsPayable": "206638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "1211390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206638000", "totalCurrentLiabilities": "206649000", "otherNonCurrentLiabilities": "44839000", "totalNonCurrentLiabilities": "44849000", "cashAndShortTermInvestments": "544133000", "commonStockSharesOutstanding": "58390000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "544133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-982000", "operatingCashflow": "97254000", "capitalExpenditures": "47635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749000", "cashflowFromInvestment": "-40276000", "stockBasedCompensation": "2851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225066000, "cost_of_revenue": 146364000, "gross_profit": 78702000, "research_and_development": 2588000, "selling_general_admin": 21311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54803000, "depreciation_amortisation": 19802000, "ebitda": 74605000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 74532000, "tax_provision": 14355000, "effective_tax_rate": null, "net_income": 42939000, "net_income_continuing_ops": 60177000, "net_income_to_common": 42939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544133000, "short_term_investments": 92738000, "net_receivables": 199490000, "inventory": 62653000, "other_current_assets": null, "total_current_assets": 946249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955170000, "total_assets": 1901419000, "short_term_debt": 11000, "accounts_payable": 206638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206649000, "long_term_debt": 10000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44849000, "total_liabilities": 251498000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 814323000, "total_equity": 1211390000, "shares_outstanding": 58390000, "operating_cash_flow": 97254000, "stock_based_compensation": 2851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 749000, "free_cash_flow": 144889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54803000", "ebitda": "74605000", "netIncome": "42939000", "grossProfit": "78702000", "depreciation": "None", "totalRevenue": "225066000", "costOfRevenue": "146364000", "interestIncome": "6809000", "incomeBeforeTax": "74532000", "interestExpense": "1000", "operatingIncome": "54803000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14355000", "reportedCurrency": "USD", "netInterestIncome": "6808000", "nonInterestIncome": "None", "operatingExpenses": "23899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19802000", "sellingGeneralAndAdministrative": "21311000", "netIncomeFromContinuingOperations": "60177000" }, "balance": { "goodwill": "None", "inventory": "62653000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "1901419000", "longTermDebt": "10000", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "814323000", "totalLiabilities": "251498000", "otherCurrentAssets": "47235000", "totalCurrentAssets": "946249000", "currentLongTermDebt": "11000", "longTermInvestments": "None", "shortTermInvestments": "92738000", "currentNetReceivables": "199490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955170000", "currentAccountsPayable": "206638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "1211390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206638000", "totalCurrentLiabilities": "206649000", "otherNonCurrentLiabilities": "44839000", "totalNonCurrentLiabilities": "44849000", "cashAndShortTermInvestments": "544133000", "commonStockSharesOutstanding": "58390000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "544133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-982000", "operatingCashflow": "97254000", "capitalExpenditures": "47635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749000", "cashflowFromInvestment": "-40276000", "stockBasedCompensation": "2851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 215770000, "cost_of_revenue": 140236000, "gross_profit": 75534000, "ebit": 52348000, "ebitda": 70719000, "pretax_income": 75962000, "tax_provision": -2659000, "net_income": 61801000, "net_income_to_common": 61801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492256000, "total_current_assets": 890052000, "total_assets": 1804534000, "short_term_debt": 1997000, "long_term_debt": null, "total_debt": 1997000, "total_liabilities": 207227000, "total_equity": 1173589000, "shares_outstanding": 57977000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87824000, "capital_expenditure": 67643000, "free_cash_flow": 155467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147131, "ticker_id": 7693, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52348000", "ebitda": "70719000", "netIncome": "61801000", "grossProfit": "75534000", "depreciation": "None", "totalRevenue": "215770000", "costOfRevenue": "140236000", "interestIncome": "5243000", "incomeBeforeTax": "75962000", "interestExpense": "3000", "operatingIncome": "52348000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-2659000", "reportedCurrency": "USD", "netInterestIncome": "5240000", "nonInterestIncome": "None", "operatingExpenses": "23186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18371000", "sellingGeneralAndAdministrative": "20001000", "netIncomeFromContinuingOperations": "78621000" }, "balance": { "goodwill": "None", "inventory": "61767000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "1804534000", "longTermDebt": "None", "shortTermDebt": "1997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "772199000", "totalLiabilities": "207227000", "otherCurrentAssets": "44199000", "totalCurrentAssets": "890052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95909000", "currentNetReceivables": "195921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914482000", "currentAccountsPayable": "84209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000", "totalShareholderEquity": "1173589000", "capitalLeaseObligations": "5959000", "otherCurrentLiabilities": "70176000", "totalCurrentLiabilities": "165873000", "otherNonCurrentLiabilities": "14592000", "totalNonCurrentLiabilities": "41354000", "cashAndShortTermInvestments": "492256000", "commonStockSharesOutstanding": "57977000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1152000", "operatingCashflow": "87824000", "capitalExpenditures": "67643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "-65300000", "stockBasedCompensation": "3385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215770000, "cost_of_revenue": 140236000, "gross_profit": 75534000, "research_and_development": 3185000, "selling_general_admin": 20001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52348000, "depreciation_amortisation": 18371000, "ebitda": 70719000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 75962000, "tax_provision": -2659000, "effective_tax_rate": null, "net_income": 61801000, "net_income_continuing_ops": 78621000, "net_income_to_common": 61801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492256000, "short_term_investments": 95909000, "net_receivables": 195921000, "inventory": 61767000, "other_current_assets": null, "total_current_assets": 890052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914482000, "total_assets": 1804534000, "short_term_debt": 1997000, "accounts_payable": 84209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41354000, "total_liabilities": 207227000, "total_debt": 1997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 772199000, "total_equity": 1173589000, "shares_outstanding": 57977000, "operating_cash_flow": 87824000, "stock_based_compensation": 3385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000, "free_cash_flow": 155467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52348000", "ebitda": "70719000", "netIncome": "61801000", "grossProfit": "75534000", "depreciation": "None", "totalRevenue": "215770000", "costOfRevenue": "140236000", "interestIncome": "5243000", "incomeBeforeTax": "75962000", "interestExpense": "3000", "operatingIncome": "52348000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-2659000", "reportedCurrency": "USD", "netInterestIncome": "5240000", "nonInterestIncome": "None", "operatingExpenses": "23186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18371000", "sellingGeneralAndAdministrative": "20001000", "netIncomeFromContinuingOperations": "78621000" }, "balance": { "goodwill": "None", "inventory": "61767000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "1804534000", "longTermDebt": "None", "shortTermDebt": "1997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "772199000", "totalLiabilities": "207227000", "otherCurrentAssets": "44199000", "totalCurrentAssets": "890052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95909000", "currentNetReceivables": "195921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914482000", "currentAccountsPayable": "84209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000", "totalShareholderEquity": "1173589000", "capitalLeaseObligations": "5959000", "otherCurrentLiabilities": "70176000", "totalCurrentLiabilities": "165873000", "otherNonCurrentLiabilities": "14592000", "totalNonCurrentLiabilities": "41354000", "cashAndShortTermInvestments": "492256000", "commonStockSharesOutstanding": "57977000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "1152000", "operatingCashflow": "87824000", "capitalExpenditures": "67643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "-65300000", "stockBasedCompensation": "3385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 210394000, "cost_of_revenue": 139539000, "gross_profit": 70855000, "ebit": 48161000, "ebitda": 67009000, "pretax_income": 38733000, "tax_provision": 9594000, "net_income": 22891000, "net_income_to_common": 22891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479521000, "total_current_assets": 872236000, "total_assets": 1752765000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 214765000, "total_equity": 1125551000, "shares_outstanding": 60567000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50055000, "capital_expenditure": 24839000, "free_cash_flow": 74894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147133, "ticker_id": 7693, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48161000", "ebitda": "67009000", "netIncome": "22891000", "grossProfit": "70855000", "depreciation": "None", "totalRevenue": "210394000", "costOfRevenue": "139539000", "interestIncome": "4830000", "incomeBeforeTax": "38733000", "interestExpense": "51000", "operatingIncome": "48161000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "9594000", "reportedCurrency": "USD", "netInterestIncome": "4830000", "nonInterestIncome": "None", "operatingExpenses": "22694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18848000", "sellingGeneralAndAdministrative": "18423000", "netIncomeFromContinuingOperations": "29139000" }, "balance": { "goodwill": "None", "inventory": "63490000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "1752765000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "710398000", "totalLiabilities": "214765000", "otherCurrentAssets": "42073000", "totalCurrentAssets": "872236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96277000", "currentNetReceivables": "190875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880529000", "currentAccountsPayable": "100351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27000", "totalShareholderEquity": "1125551000", "capitalLeaseObligations": "27000", "otherCurrentLiabilities": "74552000", "totalCurrentLiabilities": "174925000", "otherNonCurrentLiabilities": "39824000", "totalNonCurrentLiabilities": "39840000", "cashAndShortTermInvestments": "479521000", "commonStockSharesOutstanding": "60567000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1400000", "operatingCashflow": "50055000", "capitalExpenditures": "24839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20212000", "cashflowFromInvestment": "-92752000", "stockBasedCompensation": "3293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210394000, "cost_of_revenue": 139539000, "gross_profit": 70855000, "research_and_development": 4271000, "selling_general_admin": 18423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48161000, "depreciation_amortisation": 18848000, "ebitda": 67009000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 38733000, "tax_provision": 9594000, "effective_tax_rate": null, "net_income": 22891000, "net_income_continuing_ops": 29139000, "net_income_to_common": 22891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479521000, "short_term_investments": 96277000, "net_receivables": 190875000, "inventory": 63490000, "other_current_assets": null, "total_current_assets": 872236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880529000, "total_assets": 1752765000, "short_term_debt": 22000, "accounts_payable": 100351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39840000, "total_liabilities": 214765000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 710398000, "total_equity": 1125551000, "shares_outstanding": 60567000, "operating_cash_flow": 50055000, "stock_based_compensation": 3293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20212000, "free_cash_flow": 74894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48161000", "ebitda": "67009000", "netIncome": "22891000", "grossProfit": "70855000", "depreciation": "None", "totalRevenue": "210394000", "costOfRevenue": "139539000", "interestIncome": "4830000", "incomeBeforeTax": "38733000", "interestExpense": "51000", "operatingIncome": "48161000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "9594000", "reportedCurrency": "USD", "netInterestIncome": "4830000", "nonInterestIncome": "None", "operatingExpenses": "22694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18848000", "sellingGeneralAndAdministrative": "18423000", "netIncomeFromContinuingOperations": "29139000" }, "balance": { "goodwill": "None", "inventory": "63490000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "1752765000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "710398000", "totalLiabilities": "214765000", "otherCurrentAssets": "42073000", "totalCurrentAssets": "872236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96277000", "currentNetReceivables": "190875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880529000", "currentAccountsPayable": "100351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27000", "totalShareholderEquity": "1125551000", "capitalLeaseObligations": "27000", "otherCurrentLiabilities": "74552000", "totalCurrentLiabilities": "174925000", "otherNonCurrentLiabilities": "39824000", "totalNonCurrentLiabilities": "39840000", "cashAndShortTermInvestments": "479521000", "commonStockSharesOutstanding": "60567000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1400000", "operatingCashflow": "50055000", "capitalExpenditures": "24839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20212000", "cashflowFromInvestment": "-92752000", "stockBasedCompensation": "3293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 210992000, "cost_of_revenue": 133086000, "gross_profit": 77906000, "ebit": 29935000, "ebitda": 49529000, "pretax_income": 29931000, "tax_provision": 5714000, "net_income": 8861000, "net_income_to_common": 8861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530708000, "total_current_assets": 855806000, "total_assets": 1703032000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 206263000, "total_equity": 1100920000, "shares_outstanding": 60974000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31453000, "capital_expenditure": 60549000, "free_cash_flow": 92002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147134, "ticker_id": 7693, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29935000", "ebitda": "49529000", "netIncome": "8861000", "grossProfit": "77906000", "depreciation": "None", "totalRevenue": "210992000", "costOfRevenue": "133086000", "interestIncome": "5329000", "incomeBeforeTax": "29931000", "interestExpense": "4000", "operatingIncome": "55717000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "5714000", "reportedCurrency": "USD", "netInterestIncome": "5325000", "nonInterestIncome": "None", "operatingExpenses": "22189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19594000", "sellingGeneralAndAdministrative": "18099000", "netIncomeFromContinuingOperations": "24217000" }, "balance": { "goodwill": "None", "inventory": "61201000", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "1703032000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "698423000", "totalLiabilities": "206263000", "otherCurrentAssets": "40221000", "totalCurrentAssets": "855806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27699000", "currentNetReceivables": "195977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847226000", "currentAccountsPayable": "89484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "1100920000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "77277000", "totalCurrentLiabilities": "166783000", "otherNonCurrentLiabilities": "39461000", "totalNonCurrentLiabilities": "39480000", "cashAndShortTermInvestments": "530708000", "commonStockSharesOutstanding": "60974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2161000", "operatingCashflow": "31453000", "capitalExpenditures": "60549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74594000", "cashflowFromInvestment": "-87692000", "stockBasedCompensation": "3376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210992000, "cost_of_revenue": 133086000, "gross_profit": 77906000, "research_and_development": 4090000, "selling_general_admin": 18099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29935000, "depreciation_amortisation": 19594000, "ebitda": 49529000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 29931000, "tax_provision": 5714000, "effective_tax_rate": null, "net_income": 8861000, "net_income_continuing_ops": 24217000, "net_income_to_common": 8861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530708000, "short_term_investments": 27699000, "net_receivables": 195977000, "inventory": 61201000, "other_current_assets": null, "total_current_assets": 855806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847226000, "total_assets": 1703032000, "short_term_debt": 22000, "accounts_payable": 89484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39480000, "total_liabilities": 206263000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 698423000, "total_equity": 1100920000, "shares_outstanding": 60974000, "operating_cash_flow": 31453000, "stock_based_compensation": 3376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74594000, "free_cash_flow": 92002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29935000", "ebitda": "49529000", "netIncome": "8861000", "grossProfit": "77906000", "depreciation": "None", "totalRevenue": "210992000", "costOfRevenue": "133086000", "interestIncome": "5329000", "incomeBeforeTax": "29931000", "interestExpense": "4000", "operatingIncome": "55717000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "5714000", "reportedCurrency": "USD", "netInterestIncome": "5325000", "nonInterestIncome": "None", "operatingExpenses": "22189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19594000", "sellingGeneralAndAdministrative": "18099000", "netIncomeFromContinuingOperations": "24217000" }, "balance": { "goodwill": "None", "inventory": "61201000", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "1703032000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "698423000", "totalLiabilities": "206263000", "otherCurrentAssets": "40221000", "totalCurrentAssets": "855806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27699000", "currentNetReceivables": "195977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847226000", "currentAccountsPayable": "89484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "1100920000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "77277000", "totalCurrentLiabilities": "166783000", "otherNonCurrentLiabilities": "39461000", "totalNonCurrentLiabilities": "39480000", "cashAndShortTermInvestments": "530708000", "commonStockSharesOutstanding": "60974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2161000", "operatingCashflow": "31453000", "capitalExpenditures": "60549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74594000", "cashflowFromInvestment": "-87692000", "stockBasedCompensation": "3376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 212138000, "cost_of_revenue": 136603000, "gross_profit": 75535000, "ebit": 77205000, "ebitda": 97997000, "pretax_income": 77158000, "tax_provision": 18901000, "net_income": 42851000, "net_income_to_common": 42851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642200000, "total_current_assets": 920834000, "total_assets": 1704671000, "short_term_debt": 5262000, "long_term_debt": null, "total_debt": 5262000, "total_liabilities": 210462000, "total_equity": 1127749000, "shares_outstanding": 62661000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78466000, "capital_expenditure": 35200000, "free_cash_flow": 113666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147135, "ticker_id": 7693, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77205000", "ebitda": "97997000", "netIncome": "42851000", "grossProfit": "75535000", "depreciation": "None", "totalRevenue": "212138000", "costOfRevenue": "136603000", "interestIncome": "6585000", "incomeBeforeTax": "77158000", "interestExpense": "47000", "operatingIncome": "52177000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "18901000", "reportedCurrency": "USD", "netInterestIncome": "6538000", "nonInterestIncome": "None", "operatingExpenses": "23358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20792000", "sellingGeneralAndAdministrative": "19101000", "netIncomeFromContinuingOperations": "58257000" }, "balance": { "goodwill": "None", "inventory": "57583000", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "1704671000", "longTermDebt": "None", "shortTermDebt": "5262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "731709000", "totalLiabilities": "210462000", "otherCurrentAssets": "32613000", "totalCurrentAssets": "920834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "188438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783837000", "currentAccountsPayable": "85936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2652000", "totalShareholderEquity": "1127749000", "capitalLeaseObligations": "2652000", "otherCurrentLiabilities": "60558000", "totalCurrentLiabilities": "162643000", "otherNonCurrentLiabilities": "47798000", "totalNonCurrentLiabilities": "47819000", "cashAndShortTermInvestments": "642200000", "commonStockSharesOutstanding": "62661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2533000", "operatingCashflow": "78466000", "capitalExpenditures": "35200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20478000", "cashflowFromInvestment": "6845000", "stockBasedCompensation": "3334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212138000, "cost_of_revenue": 136603000, "gross_profit": 75535000, "research_and_development": 4257000, "selling_general_admin": 19101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77205000, "depreciation_amortisation": 20792000, "ebitda": 97997000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 77158000, "tax_provision": 18901000, "effective_tax_rate": null, "net_income": 42851000, "net_income_continuing_ops": 58257000, "net_income_to_common": 42851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642200000, "short_term_investments": 0, "net_receivables": 188438000, "inventory": 57583000, "other_current_assets": null, "total_current_assets": 920834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783837000, "total_assets": 1704671000, "short_term_debt": 5262000, "accounts_payable": 85936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47819000, "total_liabilities": 210462000, "total_debt": 5262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 731709000, "total_equity": 1127749000, "shares_outstanding": 62661000, "operating_cash_flow": 78466000, "stock_based_compensation": 3334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20478000, "free_cash_flow": 113666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77205000", "ebitda": "97997000", "netIncome": "42851000", "grossProfit": "75535000", "depreciation": "None", "totalRevenue": "212138000", "costOfRevenue": "136603000", "interestIncome": "6585000", "incomeBeforeTax": "77158000", "interestExpense": "47000", "operatingIncome": "52177000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "18901000", "reportedCurrency": "USD", "netInterestIncome": "6538000", "nonInterestIncome": "None", "operatingExpenses": "23358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20792000", "sellingGeneralAndAdministrative": "19101000", "netIncomeFromContinuingOperations": "58257000" }, "balance": { "goodwill": "None", "inventory": "57583000", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "1704671000", "longTermDebt": "None", "shortTermDebt": "5262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "731709000", "totalLiabilities": "210462000", "otherCurrentAssets": "32613000", "totalCurrentAssets": "920834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "188438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783837000", "currentAccountsPayable": "85936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2652000", "totalShareholderEquity": "1127749000", "capitalLeaseObligations": "2652000", "otherCurrentLiabilities": "60558000", "totalCurrentLiabilities": "162643000", "otherNonCurrentLiabilities": "47798000", "totalNonCurrentLiabilities": "47819000", "cashAndShortTermInvestments": "642200000", "commonStockSharesOutstanding": "62661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2533000", "operatingCashflow": "78466000", "capitalExpenditures": "35200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20478000", "cashflowFromInvestment": "6845000", "stockBasedCompensation": "3334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 222628000, "cost_of_revenue": 140326000, "gross_profit": 82302000, "ebit": 54870000, "ebitda": 76062000, "pretax_income": 54794000, "tax_provision": 14569000, "net_income": 33869000, "net_income_to_common": 33869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598485000, "total_current_assets": 931062000, "total_assets": 1712059000, "short_term_debt": 37869000, "long_term_debt": null, "total_debt": 37869000, "total_liabilities": 231300000, "total_equity": 1120864000, "shares_outstanding": 62391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68370000, "capital_expenditure": 43209000, "free_cash_flow": 111579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147136, "ticker_id": 7693, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54870000", "ebitda": "76062000", "netIncome": "33869000", "grossProfit": "82302000", "depreciation": "None", "totalRevenue": "222628000", "costOfRevenue": "140326000", "interestIncome": "6800000", "incomeBeforeTax": "54794000", "interestExpense": "76000", "operatingIncome": "55828000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "14569000", "reportedCurrency": "USD", "netInterestIncome": "6724000", "nonInterestIncome": "None", "operatingExpenses": "26474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21192000", "sellingGeneralAndAdministrative": "21007000", "netIncomeFromContinuingOperations": "40225000" }, "balance": { "goodwill": "None", "inventory": "56527000", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "1712059000", "longTermDebt": "None", "shortTermDebt": "37869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "691807000", "totalLiabilities": "231300000", "otherCurrentAssets": "18820000", "totalCurrentAssets": "931062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42184000", "currentNetReceivables": "215046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780997000", "currentAccountsPayable": "78717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22959000", "totalShareholderEquity": "1120864000", "capitalLeaseObligations": "22959000", "otherCurrentLiabilities": "54850000", "totalCurrentLiabilities": "183811000", "otherNonCurrentLiabilities": "18214000", "totalNonCurrentLiabilities": "47489000", "cashAndShortTermInvestments": "598485000", "commonStockSharesOutstanding": "62391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "598485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "68370000", "capitalExpenditures": "43209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1302000", "cashflowFromInvestment": "-14407000", "stockBasedCompensation": "4049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222628000, "cost_of_revenue": 140326000, "gross_profit": 82302000, "research_and_development": 5285000, "selling_general_admin": 21007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54870000, "depreciation_amortisation": 21192000, "ebitda": 76062000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": 54794000, "tax_provision": 14569000, "effective_tax_rate": null, "net_income": 33869000, "net_income_continuing_ops": 40225000, "net_income_to_common": 33869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598485000, "short_term_investments": 42184000, "net_receivables": 215046000, "inventory": 56527000, "other_current_assets": null, "total_current_assets": 931062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 780997000, "total_assets": 1712059000, "short_term_debt": 37869000, "accounts_payable": 78717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183811000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47489000, "total_liabilities": 231300000, "total_debt": 37869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691807000, "total_equity": 1120864000, "shares_outstanding": 62391000, "operating_cash_flow": 68370000, "stock_based_compensation": 4049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1302000, "free_cash_flow": 111579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54870000", "ebitda": "76062000", "netIncome": "33869000", "grossProfit": "82302000", "depreciation": "None", "totalRevenue": "222628000", "costOfRevenue": "140326000", "interestIncome": "6800000", "incomeBeforeTax": "54794000", "interestExpense": "76000", "operatingIncome": "55828000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "14569000", "reportedCurrency": "USD", "netInterestIncome": "6724000", "nonInterestIncome": "None", "operatingExpenses": "26474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21192000", "sellingGeneralAndAdministrative": "21007000", "netIncomeFromContinuingOperations": "40225000" }, "balance": { "goodwill": "None", "inventory": "56527000", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "1712059000", "longTermDebt": "None", "shortTermDebt": "37869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "691807000", "totalLiabilities": "231300000", "otherCurrentAssets": "18820000", "totalCurrentAssets": "931062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42184000", "currentNetReceivables": "215046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780997000", "currentAccountsPayable": "78717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22959000", "totalShareholderEquity": "1120864000", "capitalLeaseObligations": "22959000", "otherCurrentLiabilities": "54850000", "totalCurrentLiabilities": "183811000", "otherNonCurrentLiabilities": "18214000", "totalNonCurrentLiabilities": "47489000", "cashAndShortTermInvestments": "598485000", "commonStockSharesOutstanding": "62391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "598485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "68370000", "capitalExpenditures": "43209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1302000", "cashflowFromInvestment": "-14407000", "stockBasedCompensation": "4049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 210984000, "cost_of_revenue": 135846000, "gross_profit": 75138000, "ebit": 62351000, "ebitda": 82477000, "pretax_income": 62293000, "tax_provision": 14124000, "net_income": 34388000, "net_income_to_common": 34388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537331000, "total_current_assets": 892640000, "total_assets": 1645101000, "short_term_debt": 40180000, "long_term_debt": null, "total_debt": 40180000, "total_liabilities": 231672000, "total_equity": 1067994000, "shares_outstanding": 62414000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75080000, "capital_expenditure": 24422000, "free_cash_flow": 99502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147138, "ticker_id": 7693, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62351000", "ebitda": "82477000", "netIncome": "34388000", "grossProfit": "75138000", "depreciation": "None", "totalRevenue": "210984000", "costOfRevenue": "135846000", "interestIncome": "6135000", "incomeBeforeTax": "62293000", "interestExpense": "58000", "operatingIncome": "52147000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "14124000", "reportedCurrency": "USD", "netInterestIncome": "6077000", "nonInterestIncome": "None", "operatingExpenses": "22991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20126000", "sellingGeneralAndAdministrative": "19436000", "netIncomeFromContinuingOperations": "48169000" }, "balance": { "goodwill": "None", "inventory": "55472000", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "1645101000", "longTermDebt": "None", "shortTermDebt": "40180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "657938000", "totalLiabilities": "231672000", "otherCurrentAssets": "30865000", "totalCurrentAssets": "892640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69046000", "currentNetReceivables": "199926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752461000", "currentAccountsPayable": "89013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20118000", "totalShareholderEquity": "1067994000", "capitalLeaseObligations": "20118000", "otherCurrentLiabilities": "48273000", "totalCurrentLiabilities": "191126000", "otherNonCurrentLiabilities": "40518000", "totalNonCurrentLiabilities": "40546000", "cashAndShortTermInvestments": "537331000", "commonStockSharesOutstanding": "62414000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1381000", "operatingCashflow": "75080000", "capitalExpenditures": "24422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1701000", "cashflowFromInvestment": "-27354000", "stockBasedCompensation": "3342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210984000, "cost_of_revenue": 135846000, "gross_profit": 75138000, "research_and_development": 3555000, "selling_general_admin": 19436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62351000, "depreciation_amortisation": 20126000, "ebitda": 82477000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": 62293000, "tax_provision": 14124000, "effective_tax_rate": null, "net_income": 34388000, "net_income_continuing_ops": 48169000, "net_income_to_common": 34388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537331000, "short_term_investments": 69046000, "net_receivables": 199926000, "inventory": 55472000, "other_current_assets": null, "total_current_assets": 892640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752461000, "total_assets": 1645101000, "short_term_debt": 40180000, "accounts_payable": 89013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40546000, "total_liabilities": 231672000, "total_debt": 40180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657938000, "total_equity": 1067994000, "shares_outstanding": 62414000, "operating_cash_flow": 75080000, "stock_based_compensation": 3342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1701000, "free_cash_flow": 99502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62351000", "ebitda": "82477000", "netIncome": "34388000", "grossProfit": "75138000", "depreciation": "None", "totalRevenue": "210984000", "costOfRevenue": "135846000", "interestIncome": "6135000", "incomeBeforeTax": "62293000", "interestExpense": "58000", "operatingIncome": "52147000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "14124000", "reportedCurrency": "USD", "netInterestIncome": "6077000", "nonInterestIncome": "None", "operatingExpenses": "22991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20126000", "sellingGeneralAndAdministrative": "19436000", "netIncomeFromContinuingOperations": "48169000" }, "balance": { "goodwill": "None", "inventory": "55472000", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "1645101000", "longTermDebt": "None", "shortTermDebt": "40180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "657938000", "totalLiabilities": "231672000", "otherCurrentAssets": "30865000", "totalCurrentAssets": "892640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69046000", "currentNetReceivables": "199926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752461000", "currentAccountsPayable": "89013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20118000", "totalShareholderEquity": "1067994000", "capitalLeaseObligations": "20118000", "otherCurrentLiabilities": "48273000", "totalCurrentLiabilities": "191126000", "otherNonCurrentLiabilities": "40518000", "totalNonCurrentLiabilities": "40546000", "cashAndShortTermInvestments": "537331000", "commonStockSharesOutstanding": "62414000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1381000", "operatingCashflow": "75080000", "capitalExpenditures": "24422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1701000", "cashflowFromInvestment": "-27354000", "stockBasedCompensation": "3342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 217000000, "cost_of_revenue": 137749000, "gross_profit": 79251000, "ebit": 76696000, "ebitda": 97481000, "pretax_income": 76586000, "tax_provision": 20214000, "net_income": 36251000, "net_income_to_common": 36251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493905000, "total_current_assets": 844133000, "total_assets": 1603453000, "short_term_debt": 38636000, "long_term_debt": null, "total_debt": 38636000, "total_liabilities": 235424000, "total_equity": 1034857000, "shares_outstanding": 62409000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76486000, "capital_expenditure": 19997000, "free_cash_flow": 96483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147139, "ticker_id": 7693, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76696000", "ebitda": "97481000", "netIncome": "36251000", "grossProfit": "79251000", "depreciation": "None", "totalRevenue": "217000000", "costOfRevenue": "137749000", "interestIncome": "5878000", "incomeBeforeTax": "76586000", "interestExpense": "110000", "operatingIncome": "55963000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "20214000", "reportedCurrency": "USD", "netInterestIncome": "5768000", "nonInterestIncome": "None", "operatingExpenses": "23288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20785000", "sellingGeneralAndAdministrative": "18996000", "netIncomeFromContinuingOperations": "56372000" }, "balance": { "goodwill": "None", "inventory": "54257000", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "1603453000", "longTermDebt": "None", "shortTermDebt": "38636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "623550000", "totalLiabilities": "235424000", "otherCurrentAssets": "20201000", "totalCurrentAssets": "844133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65955000", "currentNetReceivables": "209815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759320000", "currentAccountsPayable": "94745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21774000", "totalShareholderEquity": "1034857000", "capitalLeaseObligations": "21774000", "otherCurrentLiabilities": "62186000", "totalCurrentLiabilities": "195567000", "otherNonCurrentLiabilities": "37401000", "totalNonCurrentLiabilities": "39857000", "cashAndShortTermInvestments": "493905000", "commonStockSharesOutstanding": "62409000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-4816000", "operatingCashflow": "76486000", "capitalExpenditures": "19997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1856000", "cashflowFromInvestment": "-72489000", "stockBasedCompensation": "3926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217000000, "cost_of_revenue": 137749000, "gross_profit": 79251000, "research_and_development": 4292000, "selling_general_admin": 18996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76696000, "depreciation_amortisation": 20785000, "ebitda": 97481000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": 76586000, "tax_provision": 20214000, "effective_tax_rate": null, "net_income": 36251000, "net_income_continuing_ops": 56372000, "net_income_to_common": 36251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493905000, "short_term_investments": 65955000, "net_receivables": 209815000, "inventory": 54257000, "other_current_assets": null, "total_current_assets": 844133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759320000, "total_assets": 1603453000, "short_term_debt": 38636000, "accounts_payable": 94745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39857000, "total_liabilities": 235424000, "total_debt": 38636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623550000, "total_equity": 1034857000, "shares_outstanding": 62409000, "operating_cash_flow": 76486000, "stock_based_compensation": 3926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1856000, "free_cash_flow": 96483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76696000", "ebitda": "97481000", "netIncome": "36251000", "grossProfit": "79251000", "depreciation": "None", "totalRevenue": "217000000", "costOfRevenue": "137749000", "interestIncome": "5878000", "incomeBeforeTax": "76586000", "interestExpense": "110000", "operatingIncome": "55963000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "20214000", "reportedCurrency": "USD", "netInterestIncome": "5768000", "nonInterestIncome": "None", "operatingExpenses": "23288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20785000", "sellingGeneralAndAdministrative": "18996000", "netIncomeFromContinuingOperations": "56372000" }, "balance": { "goodwill": "None", "inventory": "54257000", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "1603453000", "longTermDebt": "None", "shortTermDebt": "38636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "623550000", "totalLiabilities": "235424000", "otherCurrentAssets": "20201000", "totalCurrentAssets": "844133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65955000", "currentNetReceivables": "209815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759320000", "currentAccountsPayable": "94745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21774000", "totalShareholderEquity": "1034857000", "capitalLeaseObligations": "21774000", "otherCurrentLiabilities": "62186000", "totalCurrentLiabilities": "195567000", "otherNonCurrentLiabilities": "37401000", "totalNonCurrentLiabilities": "39857000", "cashAndShortTermInvestments": "493905000", "commonStockSharesOutstanding": "62409000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-4816000", "operatingCashflow": "76486000", "capitalExpenditures": "19997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1856000", "cashflowFromInvestment": "-72489000", "stockBasedCompensation": "3926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 216334000, "cost_of_revenue": 137079000, "gross_profit": 79255000, "ebit": 53832000, "ebitda": 74534000, "pretax_income": 53742000, "tax_provision": 14660000, "net_income": 26180000, "net_income_to_common": 26180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508518000, "total_current_assets": 807677000, "total_assets": 1582836000, "short_term_debt": 41542000, "long_term_debt": null, "total_debt": 41542000, "total_liabilities": 235782000, "total_equity": 1022956000, "shares_outstanding": 62283000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41508000, "capital_expenditure": 43314000, "free_cash_flow": 84822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147140, "ticker_id": 7693, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53832000", "ebitda": "74534000", "netIncome": "26180000", "grossProfit": "79255000", "depreciation": "None", "totalRevenue": "216334000", "costOfRevenue": "137079000", "interestIncome": "5251000", "incomeBeforeTax": "53742000", "interestExpense": "90000", "operatingIncome": "57489000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "14660000", "reportedCurrency": "USD", "netInterestIncome": "5161000", "nonInterestIncome": "None", "operatingExpenses": "21766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20702000", "sellingGeneralAndAdministrative": "18321000", "netIncomeFromContinuingOperations": "39082000" }, "balance": { "goodwill": "None", "inventory": "50680000", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "1582836000", "longTermDebt": "None", "shortTermDebt": "41542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "587299000", "totalLiabilities": "235782000", "otherCurrentAssets": "19500000", "totalCurrentAssets": "807677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12996000", "currentNetReceivables": "215983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775159000", "currentAccountsPayable": "86925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23426000", "totalShareholderEquity": "1022956000", "capitalLeaseObligations": "23426000", "otherCurrentLiabilities": "56822000", "totalCurrentLiabilities": "185289000", "otherNonCurrentLiabilities": "47838000", "totalNonCurrentLiabilities": "50493000", "cashAndShortTermInvestments": "508518000", "commonStockSharesOutstanding": "62283000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "508518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "409000", "operatingCashflow": "41508000", "capitalExpenditures": "43314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2871000", "cashflowFromInvestment": "-42215000", "stockBasedCompensation": "2573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216334000, "cost_of_revenue": 137079000, "gross_profit": 79255000, "research_and_development": 3445000, "selling_general_admin": 18321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53832000, "depreciation_amortisation": 20702000, "ebitda": 74534000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 53742000, "tax_provision": 14660000, "effective_tax_rate": null, "net_income": 26180000, "net_income_continuing_ops": 39082000, "net_income_to_common": 26180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508518000, "short_term_investments": 12996000, "net_receivables": 215983000, "inventory": 50680000, "other_current_assets": null, "total_current_assets": 807677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775159000, "total_assets": 1582836000, "short_term_debt": 41542000, "accounts_payable": 86925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50493000, "total_liabilities": 235782000, "total_debt": 41542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 587299000, "total_equity": 1022956000, "shares_outstanding": 62283000, "operating_cash_flow": 41508000, "stock_based_compensation": 2573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2871000, "free_cash_flow": 84822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53832000", "ebitda": "74534000", "netIncome": "26180000", "grossProfit": "79255000", "depreciation": "None", "totalRevenue": "216334000", "costOfRevenue": "137079000", "interestIncome": "5251000", "incomeBeforeTax": "53742000", "interestExpense": "90000", "operatingIncome": "57489000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "14660000", "reportedCurrency": "USD", "netInterestIncome": "5161000", "nonInterestIncome": "None", "operatingExpenses": "21766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20702000", "sellingGeneralAndAdministrative": "18321000", "netIncomeFromContinuingOperations": "39082000" }, "balance": { "goodwill": "None", "inventory": "50680000", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "1582836000", "longTermDebt": "None", "shortTermDebt": "41542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "587299000", "totalLiabilities": "235782000", "otherCurrentAssets": "19500000", "totalCurrentAssets": "807677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12996000", "currentNetReceivables": "215983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775159000", "currentAccountsPayable": "86925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23426000", "totalShareholderEquity": "1022956000", "capitalLeaseObligations": "23426000", "otherCurrentLiabilities": "56822000", "totalCurrentLiabilities": "185289000", "otherNonCurrentLiabilities": "47838000", "totalNonCurrentLiabilities": "50493000", "cashAndShortTermInvestments": "508518000", "commonStockSharesOutstanding": "62283000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "508518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "409000", "operatingCashflow": "41508000", "capitalExpenditures": "43314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2871000", "cashflowFromInvestment": "-42215000", "stockBasedCompensation": "2573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 227473000, "cost_of_revenue": 142591000, "gross_profit": 84882000, "ebit": 83553000, "ebitda": 104865000, "pretax_income": 83444000, "tax_provision": 20288000, "net_income": 44611000, "net_income_to_common": 44611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499292000, "total_current_assets": 785450000, "total_assets": 1526221000, "short_term_debt": 15154000, "long_term_debt": 17998000, "total_debt": 33152000, "total_liabilities": 250612000, "total_equity": 975008000, "shares_outstanding": 62067000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106620000, "capital_expenditure": 52482000, "free_cash_flow": 159102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147141, "ticker_id": 7693, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83553000", "ebitda": "104865000", "netIncome": "44611000", "grossProfit": "84882000", "depreciation": "None", "totalRevenue": "227473000", "costOfRevenue": "142591000", "interestIncome": "5534000", "incomeBeforeTax": "83444000", "interestExpense": "109000", "operatingIncome": "64784000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "20288000", "reportedCurrency": "USD", "netInterestIncome": "5425000", "nonInterestIncome": "None", "operatingExpenses": "20098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21312000", "sellingGeneralAndAdministrative": "16731000", "netIncomeFromContinuingOperations": "63156000" }, "balance": { "goodwill": "None", "inventory": "49963000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "1526221000", "longTermDebt": "17998000", "shortTermDebt": "15154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "561119000", "totalLiabilities": "250612000", "otherCurrentAssets": "15057000", "totalCurrentAssets": "785450000", "currentLongTermDebt": "6621000", "longTermInvestments": "None", "shortTermInvestments": "12915000", "currentNetReceivables": "208223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740771000", "currentAccountsPayable": "84024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24619000", "totalShareholderEquity": "975008000", "capitalLeaseObligations": "26531000", "otherCurrentLiabilities": "48477000", "totalCurrentLiabilities": "185223000", "otherNonCurrentLiabilities": "47391000", "totalNonCurrentLiabilities": "65389000", "cashAndShortTermInvestments": "499292000", "commonStockSharesOutstanding": "62067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3929000", "operatingCashflow": "106620000", "capitalExpenditures": "52482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2091000", "cashflowFromInvestment": "-37312000", "stockBasedCompensation": "2127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227473000, "cost_of_revenue": 142591000, "gross_profit": 84882000, "research_and_development": 3367000, "selling_general_admin": 16731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83553000, "depreciation_amortisation": 21312000, "ebitda": 104865000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 83444000, "tax_provision": 20288000, "effective_tax_rate": null, "net_income": 44611000, "net_income_continuing_ops": 63156000, "net_income_to_common": 44611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499292000, "short_term_investments": 12915000, "net_receivables": 208223000, "inventory": 49963000, "other_current_assets": null, "total_current_assets": 785450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740771000, "total_assets": 1526221000, "short_term_debt": 15154000, "accounts_payable": 84024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185223000, "long_term_debt": 17998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65389000, "total_liabilities": 250612000, "total_debt": 33152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561119000, "total_equity": 975008000, "shares_outstanding": 62067000, "operating_cash_flow": 106620000, "stock_based_compensation": 2127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2091000, "free_cash_flow": 159102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83553000", "ebitda": "104865000", "netIncome": "44611000", "grossProfit": "84882000", "depreciation": "None", "totalRevenue": "227473000", "costOfRevenue": "142591000", "interestIncome": "5534000", "incomeBeforeTax": "83444000", "interestExpense": "109000", "operatingIncome": "64784000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "20288000", "reportedCurrency": "USD", "netInterestIncome": "5425000", "nonInterestIncome": "None", "operatingExpenses": "20098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21312000", "sellingGeneralAndAdministrative": "16731000", "netIncomeFromContinuingOperations": "63156000" }, "balance": { "goodwill": "None", "inventory": "49963000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "1526221000", "longTermDebt": "17998000", "shortTermDebt": "15154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "561119000", "totalLiabilities": "250612000", "otherCurrentAssets": "15057000", "totalCurrentAssets": "785450000", "currentLongTermDebt": "6621000", "longTermInvestments": "None", "shortTermInvestments": "12915000", "currentNetReceivables": "208223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740771000", "currentAccountsPayable": "84024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24619000", "totalShareholderEquity": "975008000", "capitalLeaseObligations": "26531000", "otherCurrentLiabilities": "48477000", "totalCurrentLiabilities": "185223000", "otherNonCurrentLiabilities": "47391000", "totalNonCurrentLiabilities": "65389000", "cashAndShortTermInvestments": "499292000", "commonStockSharesOutstanding": "62067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3929000", "operatingCashflow": "106620000", "capitalExpenditures": "52482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2091000", "cashflowFromInvestment": "-37312000", "stockBasedCompensation": "2127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "income_statement": { "revenue": 224206000, "cost_of_revenue": 137405000, "gross_profit": 86801000, "ebit": 64479000, "ebitda": 84917000, "pretax_income": 64353000, "tax_provision": 16098000, "net_income": 26959000, "net_income_to_common": 26959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448479000, "total_current_assets": 772211000, "total_assets": 1503343000, "short_term_debt": 13178000, "long_term_debt": null, "total_debt": 13178000, "total_liabilities": 251467000, "total_equity": 961212000, "shares_outstanding": 61974000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85879000, "capital_expenditure": 21085000, "free_cash_flow": 106964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147143, "ticker_id": 7693, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:02.475595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64479000", "ebitda": "84917000", "netIncome": "26959000", "grossProfit": "86801000", "depreciation": "None", "totalRevenue": "224206000", "costOfRevenue": "137405000", "interestIncome": "3758000", "incomeBeforeTax": "64353000", "interestExpense": "126000", "operatingIncome": "65264000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "16098000", "reportedCurrency": "USD", "netInterestIncome": "3632000", "nonInterestIncome": "None", "operatingExpenses": "21537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20438000", "sellingGeneralAndAdministrative": "18032000", "netIncomeFromContinuingOperations": "48255000" }, "balance": { "goodwill": "None", "inventory": "55379000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "1503343000", "longTermDebt": "None", "shortTermDebt": "13178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "516508000", "totalLiabilities": "251467000", "otherCurrentAssets": "34900000", "totalCurrentAssets": "772211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27325000", "currentNetReceivables": "206128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731132000", "currentAccountsPayable": "101525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701459000", "shortLongTermDebtTotal": "26710000", "totalShareholderEquity": "961212000", "capitalLeaseObligations": "26710000", "otherCurrentLiabilities": "58880000", "totalCurrentLiabilities": "190652000", "otherNonCurrentLiabilities": "40694000", "totalNonCurrentLiabilities": "60815000", "cashAndShortTermInvestments": "448479000", "commonStockSharesOutstanding": "61974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "448479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-788000", "operatingCashflow": "85879000", "capitalExpenditures": "21085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1160000", "cashflowFromInvestment": "-1973000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224206000, "cost_of_revenue": 137405000, "gross_profit": 86801000, "research_and_development": 3505000, "selling_general_admin": 18032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64479000, "depreciation_amortisation": 20438000, "ebitda": 84917000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": 64353000, "tax_provision": 16098000, "effective_tax_rate": null, "net_income": 26959000, "net_income_continuing_ops": 48255000, "net_income_to_common": 26959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448479000, "short_term_investments": 27325000, "net_receivables": 206128000, "inventory": 55379000, "other_current_assets": null, "total_current_assets": 772211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731132000, "total_assets": 1503343000, "short_term_debt": 13178000, "accounts_payable": 101525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60815000, "total_liabilities": 251467000, "total_debt": 13178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516508000, "total_equity": 961212000, "shares_outstanding": 61974000, "operating_cash_flow": 85879000, "stock_based_compensation": 2044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1160000, "free_cash_flow": 106964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64479000", "ebitda": "84917000", "netIncome": "26959000", "grossProfit": "86801000", "depreciation": "None", "totalRevenue": "224206000", "costOfRevenue": "137405000", "interestIncome": "3758000", "incomeBeforeTax": "64353000", "interestExpense": "126000", "operatingIncome": "65264000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "16098000", "reportedCurrency": "USD", "netInterestIncome": "3632000", "nonInterestIncome": "None", "operatingExpenses": "21537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20438000", "sellingGeneralAndAdministrative": "18032000", "netIncomeFromContinuingOperations": "48255000" }, "balance": { "goodwill": "None", "inventory": "55379000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "1503343000", "longTermDebt": "None", "shortTermDebt": "13178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "516508000", "totalLiabilities": "251467000", "otherCurrentAssets": "34900000", "totalCurrentAssets": "772211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27325000", "currentNetReceivables": "206128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731132000", "currentAccountsPayable": "101525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701459000", "shortLongTermDebtTotal": "26710000", "totalShareholderEquity": "961212000", "capitalLeaseObligations": "26710000", "otherCurrentLiabilities": "58880000", "totalCurrentLiabilities": "190652000", "otherNonCurrentLiabilities": "40694000", "totalNonCurrentLiabilities": "60815000", "cashAndShortTermInvestments": "448479000", "commonStockSharesOutstanding": "61974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "448479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-788000", "operatingCashflow": "85879000", "capitalExpenditures": "21085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1160000", "cashflowFromInvestment": "-1973000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }