{ "ticker": { "uuid": "df00a65e-5367-422f-97a6-b0f2eecc593e", "symbol": "LXRX", "name": "Lexicon Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/df00a65e-5367-422f-97a6-b0f2eecc593e/", "api_url": "https://sharemaestro.com/factors/api/tickers/df00a65e-5367-422f-97a6-b0f2eecc593e/" }, "ticker_metadata": { "id": 7029, "uuid": "df00a65e-5367-422f-97a6-b0f2eecc593e", "symbol": "LXRX", "name": "Lexicon Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 963906000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lexicon Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the discovery, development and commercialization of pharmaceutical products. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df00a65e-5367-422f-97a6-b0f2eecc593e", "symbol": "LXRX", "name": "Lexicon Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/df00a65e-5367-422f-97a6-b0f2eecc593e/", "api_url": "https://sharemaestro.com/factors/api/tickers/df00a65e-5367-422f-97a6-b0f2eecc593e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.23, "quality": 0.07, "momentum": 0.95, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.91, "market_cap": 764458400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1286, "piotroski_f_score": 4, "momentum_12_1": 1.6086, "volatility_252d": 0.7752 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.829159+00:00", "batch_id": "" }, "size": { "price_close": 1.91, "market_cap": 764458400, "market_cap_usd": 764458400, "enterprise_value": 777695400, "shares_outstanding": 400240000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7685, "ptbv_ratio": 4.8288, "ps_ratio": 10.9768, "pcf_ratio": null, "pfcf_ratio": -19.701, "ev_ebitda": null, "ev_ebit": -37.3533, "ev_sales": 11.1669, "ev_fcf": -20.0421, "earnings_yield": null, "fcf_yield": -0.0499, "price_to_sales": 10.9768, "price_to_book": 3.7685, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0896 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9907, "operating_margin": -0.299, "net_margin": -0.3746, "ebitda_margin": -0.2926, "fcf_margin": -0.5572, "roe": -0.1286, "roa": -0.0971, "roic": -0.0723, "roc_greenblatt": null, "asset_turnover": 0.2591, "cash_conversion": 1.4873, "accruals_ratio": 0.0473, "sbc_to_revenue": 0.1802, "piotroski_f_score": 4, "altman_z_score": -2.7697, "earnings_stability_5y": 0.9496, "revenue_stability_5y": 1.9037, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2567, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3252, "net_debt_to_ebitda": -0.6497, "debt_to_assets": 0.1909, "interest_coverage": -2.5723, "current_ratio": 18.7949, "quick_ratio": 18.767, "net_debt": 13237000, "local_beta": -0.0017, "volatility_252d": 0.7752, "volatility_60d": 1.7767, "max_drawdown_12m": -0.3176, "risk_adjusted_momentum": 2.0751 }, "growth": { "revenue_growth_1y": 1.2312, "revenue_growth_3y_cagr": 6.1025, "revenue_growth_5y_cagr": 0.1572, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3505, "revenue_growth": 1.2312, "earnings_growth": null }, "momentum": { "price_return_1m": -0.045, "price_return_3m": 0.117, "price_return_6m": 0.3643, "price_return_9m": 0.7523, "price_return_12m": 1.4912, "price_return_12m_ex1m": 1.6086, "momentum_6m": 0.3643, "momentum_12m": 1.4912, "momentum_12_1": 1.6086, "distance_from_52w_high": -0.1435, "distance_from_52w_low": 1.8444, "relative_strength": 1.3333 }, "raw_ttm": { "revenue_ttm": 69643000, "gross_profit_ttm": 68997000, "ebit_ttm": -20820000, "ebitda_ttm": -20375000, "net_income_ttm": -26090000, "eps_diluted_ttm": -0.0652, "operating_cash_flow_ttm": -38803000, "capital_expenditure_ttm": 0, "fcf_ttm": -38803000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8094000, "cash_and_equivalents": 38089000, "total_current_assets": 186032000, "total_current_liabilities": 9898000, "net_ppe": null, "total_assets": 268819000, "total_debt": 51326000, "total_equity": 202856000, "net_working_capital": 139687000, "book_value_per_share": 0.5068, "retained_earnings": -2018626000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 158313000, "tangible_book_per_share": 0.3955 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 81, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7 }, "composites": { "value_composite": 77, "quality_composite": 93, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 80, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.1269, "os_score": 0.25, "value_percentile": 0.23, "quality_percentile": 0.07, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1773, "ticker_id": 7029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.829159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.91, "market_cap": 764458400, "market_cap_usd": 764458400, "enterprise_value": 777695400, "shares_outstanding": 400240000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.76847813, "ptbv_ratio": 4.82877843, "ps_ratio": 10.97681605, "pcf_ratio": null, "pfcf_ratio": -19.70101281, "ev_ebitda": null, "ev_ebit": -37.3532853, "ev_sales": 11.1668854, "ev_fcf": -20.04214623, "earnings_yield": null, "fcf_yield": -0.04989486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99072412, "operating_margin": -0.29895323, "net_margin": -0.37462487, "ebitda_margin": -0.2925635, "fcf_margin": -0.55717014, "roe": -0.1286134, "roa": -0.09705415, "roic": -0.07226055, "roc_greenblatt": null, "asset_turnover": 0.25907023, "cash_conversion": 1.48727482, "accruals_ratio": 0.04729204, "sbc_to_revenue": 0.18023348, "debt_to_equity": 0.32517155, "net_debt_to_ebitda": -0.64966871, "debt_to_assets": 0.19093144, "interest_coverage": -2.57227576, "current_ratio": 18.79490806, "quick_ratio": 18.76702364, "net_debt": 13237000, "revenue_growth_1y": 1.23121776, "revenue_growth_3y_cagr": 6.10253803, "revenue_growth_5y_cagr": 0.15724936, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35049892, "piotroski_f_score": 4, "altman_z_score": -2.76967144, "earnings_stability_5y": 0.949598, "revenue_stability_5y": 1.903666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.045, "price_return_3m": 0.11695906, "price_return_6m": 0.36428571, "price_return_9m": 0.75229358, "price_return_12m": 1.49119603, "price_return_12m_ex1m": 1.60858224, "distance_from_52w_high": -0.14349776, "distance_from_52w_low": 1.84437826, "relative_strength": 1.33325498, "local_beta": -0.0017, "volatility_252d": 0.775187, "volatility_60d": 1.776684, "max_drawdown_12m": -0.31764706, "revenue_ttm": 69643000, "gross_profit_ttm": 68997000, "ebit_ttm": -20820000, "ebitda_ttm": -20375000, "net_income_ttm": -26090000, "eps_diluted_ttm": -0.06518589, "operating_cash_flow_ttm": -38803000, "capital_expenditure_ttm": 0, "fcf_ttm": -38803000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8094000, "cash_and_equivalents": 38089000, "total_current_assets": 186032000, "total_current_liabilities": 9898000, "net_ppe": null, "total_assets": 268819000, "total_debt": 51326000, "total_equity": 202856000, "net_working_capital": 139687000, "book_value_per_share": 0.5068359, "retained_earnings": -2018626000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 158313000, "tangible_book_per_share": 0.39554517, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 81, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 77, "quality_composite": 93, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 80, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.91, "os": 0.25, "value": 0.23, "quality": 0.07, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1286, "momentum_12_1": 1.6086, "complete_fields": { "id": 1773, "ticker_id": 7029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.829159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.91, "market_cap": 764458400, "market_cap_usd": 764458400, "enterprise_value": 777695400, "shares_outstanding": 400240000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.76847813, "ptbv_ratio": 4.82877843, "ps_ratio": 10.97681605, "pcf_ratio": null, "pfcf_ratio": -19.70101281, "ev_ebitda": null, "ev_ebit": -37.3532853, "ev_sales": 11.1668854, "ev_fcf": -20.04214623, "earnings_yield": null, "fcf_yield": -0.04989486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99072412, "operating_margin": -0.29895323, "net_margin": -0.37462487, "ebitda_margin": -0.2925635, "fcf_margin": -0.55717014, "roe": -0.1286134, "roa": -0.09705415, "roic": -0.07226055, "roc_greenblatt": null, "asset_turnover": 0.25907023, "cash_conversion": 1.48727482, "accruals_ratio": 0.04729204, "sbc_to_revenue": 0.18023348, "debt_to_equity": 0.32517155, "net_debt_to_ebitda": -0.64966871, "debt_to_assets": 0.19093144, "interest_coverage": -2.57227576, "current_ratio": 18.79490806, "quick_ratio": 18.76702364, "net_debt": 13237000, "revenue_growth_1y": 1.23121776, "revenue_growth_3y_cagr": 6.10253803, "revenue_growth_5y_cagr": 0.15724936, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35049892, "piotroski_f_score": 4, "altman_z_score": -2.76967144, "earnings_stability_5y": 0.949598, "revenue_stability_5y": 1.903666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.045, "price_return_3m": 0.11695906, "price_return_6m": 0.36428571, "price_return_9m": 0.75229358, "price_return_12m": 1.49119603, "price_return_12m_ex1m": 1.60858224, "distance_from_52w_high": -0.14349776, "distance_from_52w_low": 1.84437826, "relative_strength": 1.33325498, "local_beta": -0.0017, "volatility_252d": 0.775187, "volatility_60d": 1.776684, "max_drawdown_12m": -0.31764706, "revenue_ttm": 69643000, "gross_profit_ttm": 68997000, "ebit_ttm": -20820000, "ebitda_ttm": -20375000, "net_income_ttm": -26090000, "eps_diluted_ttm": -0.06518589, "operating_cash_flow_ttm": -38803000, "capital_expenditure_ttm": 0, "fcf_ttm": -38803000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8094000, "cash_and_equivalents": 38089000, "total_current_assets": 186032000, "total_current_liabilities": 9898000, "net_ppe": null, "total_assets": 268819000, "total_debt": 51326000, "total_equity": 202856000, "net_working_capital": 139687000, "book_value_per_share": 0.5068359, "retained_earnings": -2018626000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 158313000, "tangible_book_per_share": 0.39554517, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 81, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 77, "quality_composite": 93, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 80, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 49803000, "cost_of_revenue": 274000, "gross_profit": 49529000, "ebit": -48911000, "ebitda": -48290000, "pretax_income": -50341000, "tax_provision": null, "net_income": -50341000, "net_income_to_common": -50341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34326000, "total_current_assets": 101895000, "total_assets": 184987000, "short_term_debt": 6237000, "long_term_debt": 49408000, "total_debt": 55645000, "total_liabilities": 77449000, "total_equity": 107538000, "shares_outstanding": 363053000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -67851000, "capital_expenditure": 0, "free_cash_flow": -67851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115862, "ticker_id": 7029, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48911000", "ebitda": "-48290000", "netIncome": "-50341000", "grossProfit": "49529000", "depreciation": "None", "totalRevenue": "49803000", "costOfRevenue": "274000", "interestIncome": "6909000", "incomeBeforeTax": "-50341000", "interestExpense": "8339000", "operatingIncome": "-48911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1430000", "nonInterestIncome": "None", "operatingExpenses": "98440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "37319000", "netIncomeFromContinuingOperations": "-50341000" }, "balance": { "goodwill": "44543000", "inventory": "281000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "184987000", "longTermDebt": "49408000", "shortTermDebt": "6237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2017583000", "totalLiabilities": "77449000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "101895000", "currentLongTermDebt": "4595000", "longTermInvestments": "None", "shortTermInvestments": "61904000", "currentNetReceivables": "2384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83092000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62237000", "totalShareholderEquity": "107538000", "capitalLeaseObligations": "8816000", "otherCurrentLiabilities": "11547000", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56582000", "cashAndShortTermInvestments": "34326000", "commonStockSharesOutstanding": "363053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-50000", "operatingCashflow": "-67851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48499000", "cashflowFromInvestment": "113020000", "stockBasedCompensation": "12517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49803000, "cost_of_revenue": 274000, "gross_profit": 49529000, "research_and_development": 61121000, "selling_general_admin": 37319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48911000, "depreciation_amortisation": 621000, "ebitda": -48290000, "interest_expense": 8339000, "interest_income": null, "other_non_operating": null, "pretax_income": -50341000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50341000, "net_income_continuing_ops": -50341000, "net_income_to_common": -50341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34326000, "short_term_investments": 61904000, "net_receivables": 2384000, "inventory": 281000, "other_current_assets": null, "total_current_assets": 101895000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83092000, "total_assets": 184987000, "short_term_debt": 6237000, "accounts_payable": 3083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20867000, "long_term_debt": 49408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56582000, "total_liabilities": 77449000, "total_debt": 55645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2017583000, "total_equity": 107538000, "shares_outstanding": 363053000, "operating_cash_flow": -67851000, "stock_based_compensation": 12517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48499000, "free_cash_flow": -67851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48911000", "ebitda": "-48290000", "netIncome": "-50341000", "grossProfit": "49529000", "depreciation": "None", "totalRevenue": "49803000", "costOfRevenue": "274000", "interestIncome": "6909000", "incomeBeforeTax": "-50341000", "interestExpense": "8339000", "operatingIncome": "-48911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1430000", "nonInterestIncome": "None", "operatingExpenses": "98440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "37319000", "netIncomeFromContinuingOperations": "-50341000" }, "balance": { "goodwill": "44543000", "inventory": "281000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "184987000", "longTermDebt": "49408000", "shortTermDebt": "6237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2017583000", "totalLiabilities": "77449000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "101895000", "currentLongTermDebt": "4595000", "longTermInvestments": "None", "shortTermInvestments": "61904000", "currentNetReceivables": "2384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83092000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62237000", "totalShareholderEquity": "107538000", "capitalLeaseObligations": "8816000", "otherCurrentLiabilities": "11547000", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56582000", "cashAndShortTermInvestments": "34326000", "commonStockSharesOutstanding": "363053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-50000", "operatingCashflow": "-67851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48499000", "cashflowFromInvestment": "113020000", "stockBasedCompensation": "12517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 31081000, "cost_of_revenue": 616000, "gross_profit": 30465000, "ebit": -184824000, "ebitda": -184290000, "pretax_income": -200403000, "tax_provision": -200403000, "net_income": -200403000, "net_income_to_common": -200403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66656000, "total_current_assets": 246193000, "total_assets": 298420000, "short_term_debt": 1175000, "long_term_debt": 100298000, "total_debt": 101473000, "total_liabilities": 152470000, "total_equity": 145950000, "shares_outstanding": 320031000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -178780000, "capital_expenditure": 1031000, "free_cash_flow": -177749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115867, "ticker_id": 7029, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184824000", "ebitda": "-184290000", "netIncome": "-200403000", "grossProfit": "30465000", "depreciation": "None", "totalRevenue": "31081000", "costOfRevenue": "616000", "interestIncome": "12293000", "incomeBeforeTax": "-200403000", "interestExpense": "15579000", "operatingIncome": "-197117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-200403000", "reportedCurrency": "USD", "netInterestIncome": "-3286000", "nonInterestIncome": "None", "operatingExpenses": "227582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "143102000", "netIncomeFromContinuingOperations": "-200403000" }, "balance": { "goodwill": "44543000", "inventory": "231000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "298420000", "longTermDebt": "100298000", "shortTermDebt": "1175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1967242000", "totalLiabilities": "152470000", "otherCurrentAssets": "4532000", "totalCurrentAssets": "246193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171301000", "currentNetReceivables": "3473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52227000", "currentAccountsPayable": "14801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108397000", "totalShareholderEquity": "145950000", "capitalLeaseObligations": "8099000", "otherCurrentLiabilities": "29272000", "totalCurrentLiabilities": "45248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107222000", "cashAndShortTermInvestments": "66656000", "commonStockSharesOutstanding": "320031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-178780000", "capitalExpenditures": "1031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238349000", "cashflowFromInvestment": "-15378000", "stockBasedCompensation": "13499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31081000, "cost_of_revenue": 616000, "gross_profit": 30465000, "research_and_development": 84480000, "selling_general_admin": 143102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184824000, "depreciation_amortisation": 534000, "ebitda": -184290000, "interest_expense": 15579000, "interest_income": null, "other_non_operating": null, "pretax_income": -200403000, "tax_provision": -200403000, "effective_tax_rate": null, "net_income": -200403000, "net_income_continuing_ops": -200403000, "net_income_to_common": -200403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66656000, "short_term_investments": 171301000, "net_receivables": 3473000, "inventory": 231000, "other_current_assets": null, "total_current_assets": 246193000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52227000, "total_assets": 298420000, "short_term_debt": 1175000, "accounts_payable": 14801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45248000, "long_term_debt": 100298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107222000, "total_liabilities": 152470000, "total_debt": 101473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1967242000, "total_equity": 145950000, "shares_outstanding": 320031000, "operating_cash_flow": -178780000, "stock_based_compensation": 13499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238349000, "free_cash_flow": -177749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184824000", "ebitda": "-184290000", "netIncome": "-200403000", "grossProfit": "30465000", "depreciation": "None", "totalRevenue": "31081000", "costOfRevenue": "616000", "interestIncome": "12293000", "incomeBeforeTax": "-200403000", "interestExpense": "15579000", "operatingIncome": "-197117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-200403000", "reportedCurrency": "USD", "netInterestIncome": "-3286000", "nonInterestIncome": "None", "operatingExpenses": "227582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "143102000", "netIncomeFromContinuingOperations": "-200403000" }, "balance": { "goodwill": "44543000", "inventory": "231000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "298420000", "longTermDebt": "100298000", "shortTermDebt": "1175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1967242000", "totalLiabilities": "152470000", "otherCurrentAssets": "4532000", "totalCurrentAssets": "246193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171301000", "currentNetReceivables": "3473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52227000", "currentAccountsPayable": "14801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108397000", "totalShareholderEquity": "145950000", "capitalLeaseObligations": "8099000", "otherCurrentLiabilities": "29272000", "totalCurrentLiabilities": "45248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107222000", "cashAndShortTermInvestments": "66656000", "commonStockSharesOutstanding": "320031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-178780000", "capitalExpenditures": "1031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238349000", "cashflowFromInvestment": "-15378000", "stockBasedCompensation": "13499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 1204000, "cost_of_revenue": 58972000, "gross_profit": -57768000, "ebit": -170310000, "ebitda": -169756000, "pretax_income": -177119000, "tax_provision": 386105, "net_income": -177119000, "net_income_to_common": -177119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22465000, "total_current_assets": 176547000, "total_assets": 229429000, "short_term_debt": 1291000, "long_term_debt": 99508000, "total_debt": 100799000, "total_liabilities": 136319000, "total_equity": 93110000, "shares_outstanding": 221130000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -161897000, "capital_expenditure": 470000, "free_cash_flow": -161427000, "dividends_paid": 99922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115872, "ticker_id": 7029, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170310000", "ebitda": "-169756000", "netIncome": "-177119000", "grossProfit": "-57768000", "depreciation": "None", "totalRevenue": "1204000", "costOfRevenue": "58972000", "interestIncome": "6217000", "incomeBeforeTax": "-177119000", "interestExpense": "13101000", "operatingIncome": "-171750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "386105", "reportedCurrency": "USD", "netInterestIncome": "-2566000", "nonInterestIncome": "None", "operatingExpenses": "113982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "97704000", "netIncomeFromContinuingOperations": "-157857000" }, "balance": { "goodwill": "44543000", "inventory": "381000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "229429000", "longTermDebt": "99508000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1766839000", "totalLiabilities": "136319000", "otherCurrentAssets": "5130000", "totalCurrentAssets": "176547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147561000", "currentNetReceivables": "1010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52882000", "currentAccountsPayable": "14389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106064000", "totalShareholderEquity": "93110000", "capitalLeaseObligations": "6556000", "otherCurrentLiabilities": "15866000", "totalCurrentLiabilities": "31546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104773000", "cashAndShortTermInvestments": "22465000", "commonStockSharesOutstanding": "221130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177119000", "profitLoss": "None", "dividendPayout": "99922000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-161897000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187960000", "cashflowFromInvestment": "-49943000", "stockBasedCompensation": "14340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1204000, "cost_of_revenue": 58972000, "gross_profit": -57768000, "research_and_development": 58887000, "selling_general_admin": 97704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170310000, "depreciation_amortisation": 554000, "ebitda": -169756000, "interest_expense": 13101000, "interest_income": null, "other_non_operating": null, "pretax_income": -177119000, "tax_provision": 386105, "effective_tax_rate": null, "net_income": -177119000, "net_income_continuing_ops": -157857000, "net_income_to_common": -177119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22465000, "short_term_investments": 147561000, "net_receivables": 1010000, "inventory": 381000, "other_current_assets": null, "total_current_assets": 176547000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52882000, "total_assets": 229429000, "short_term_debt": 1291000, "accounts_payable": 14389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31546000, "long_term_debt": 99508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104773000, "total_liabilities": 136319000, "total_debt": 100799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1766839000, "total_equity": 93110000, "shares_outstanding": 221130000, "operating_cash_flow": -161897000, "stock_based_compensation": 14340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49943000, "dividends_paid": 99922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187960000, "free_cash_flow": -161427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170310000", "ebitda": "-169756000", "netIncome": "-177119000", "grossProfit": "-57768000", "depreciation": "None", "totalRevenue": "1204000", "costOfRevenue": "58972000", "interestIncome": "6217000", "incomeBeforeTax": "-177119000", "interestExpense": "13101000", "operatingIncome": "-171750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "386105", "reportedCurrency": "USD", "netInterestIncome": "-2566000", "nonInterestIncome": "None", "operatingExpenses": "113982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "97704000", "netIncomeFromContinuingOperations": "-157857000" }, "balance": { "goodwill": "44543000", "inventory": "381000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "229429000", "longTermDebt": "99508000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1766839000", "totalLiabilities": "136319000", "otherCurrentAssets": "5130000", "totalCurrentAssets": "176547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147561000", "currentNetReceivables": "1010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52882000", "currentAccountsPayable": "14389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106064000", "totalShareholderEquity": "93110000", "capitalLeaseObligations": "6556000", "otherCurrentLiabilities": "15866000", "totalCurrentLiabilities": "31546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104773000", "cashAndShortTermInvestments": "22465000", "commonStockSharesOutstanding": "221130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177119000", "profitLoss": "None", "dividendPayout": "99922000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-161897000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187960000", "cashflowFromInvestment": "-49943000", "stockBasedCompensation": "14340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 139000, "cost_of_revenue": 52516000, "gross_profit": -52377000, "ebit": -100460000, "ebitda": -100033000, "pretax_income": -101944000, "tax_provision": 1184000, "net_income": -101944000, "net_income_to_common": -101944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46345000, "total_current_assets": 140866000, "total_assets": 194299000, "short_term_debt": 1291000, "long_term_debt": 48579000, "total_debt": 49870000, "total_liabilities": 77175000, "total_equity": 117124000, "shares_outstanding": 165733000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -88851000, "capital_expenditure": 1326000, "free_cash_flow": -87525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115877, "ticker_id": 7029, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100460000", "ebitda": "-100033000", "netIncome": "-101944000", "grossProfit": "-52377000", "depreciation": "None", "totalRevenue": "139000", "costOfRevenue": "52516000", "interestIncome": "1596000", "incomeBeforeTax": "-101944000", "interestExpense": "2780000", "operatingIncome": "-100760000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1184000", "reportedCurrency": "USD", "netInterestIncome": "-1184000", "nonInterestIncome": "None", "operatingExpenses": "48383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52816000", "otherNonOperatingIncome": "1596000", "costofGoodsAndServicesSold": "52516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "48083000", "netIncomeFromContinuingOperations": "-101944000" }, "balance": { "goodwill": "44543000", "inventory": "0", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "194299000", "longTermDebt": "48579000", "shortTermDebt": "1291000", "treasuryStock": "-2061000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1589720000", "totalLiabilities": "77175000", "otherCurrentAssets": "2481000", "totalCurrentAssets": "140866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92012000", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53433000", "currentAccountsPayable": "10395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2071000", "shortLongTermDebtTotal": "55294000", "totalShareholderEquity": "117124000", "capitalLeaseObligations": "6715000", "otherCurrentLiabilities": "11486000", "totalCurrentLiabilities": "23172000", "otherNonCurrentLiabilities": "5424000", "totalNonCurrentLiabilities": "54003000", "cashAndShortTermInvestments": "46345000", "commonStockSharesOutstanding": "165733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "-88851000", "capitalExpenditures": "1326000", "changeInReceivables": "-14000", "changeInExchangeRate": "None", "cashflowFromFinancing": "142209000", "cashflowFromInvestment": "-71078000", "stockBasedCompensation": "11520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139000, "cost_of_revenue": 52516000, "gross_profit": -52377000, "research_and_development": 52816000, "selling_general_admin": 48083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100460000, "depreciation_amortisation": 427000, "ebitda": -100033000, "interest_expense": 2780000, "interest_income": null, "other_non_operating": null, "pretax_income": -101944000, "tax_provision": 1184000, "effective_tax_rate": null, "net_income": -101944000, "net_income_continuing_ops": -101944000, "net_income_to_common": -101944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46345000, "short_term_investments": 92012000, "net_receivables": 28000, "inventory": 0, "other_current_assets": null, "total_current_assets": 140866000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53433000, "total_assets": 194299000, "short_term_debt": 1291000, "accounts_payable": 10395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23172000, "long_term_debt": 48579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54003000, "total_liabilities": 77175000, "total_debt": 49870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1589720000, "total_equity": 117124000, "shares_outstanding": 165733000, "operating_cash_flow": -88851000, "stock_based_compensation": 11520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142209000, "free_cash_flow": -87525000, "net_change_in_cash": -17720000 }, "raw_data": { "income": { "ebit": "-100460000", "ebitda": "-100033000", "netIncome": "-101944000", "grossProfit": "-52377000", "depreciation": "None", "totalRevenue": "139000", "costOfRevenue": "52516000", "interestIncome": "1596000", "incomeBeforeTax": "-101944000", "interestExpense": "2780000", "operatingIncome": "-100760000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1184000", "reportedCurrency": "USD", "netInterestIncome": "-1184000", "nonInterestIncome": "None", "operatingExpenses": "48383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52816000", "otherNonOperatingIncome": "1596000", "costofGoodsAndServicesSold": "52516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "48083000", "netIncomeFromContinuingOperations": "-101944000" }, "balance": { "goodwill": "44543000", "inventory": "0", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "194299000", "longTermDebt": "48579000", "shortTermDebt": "1291000", "treasuryStock": "-2061000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1589720000", "totalLiabilities": "77175000", "otherCurrentAssets": "2481000", "totalCurrentAssets": "140866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92012000", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53433000", "currentAccountsPayable": "10395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2071000", "shortLongTermDebtTotal": "55294000", "totalShareholderEquity": "117124000", "capitalLeaseObligations": "6715000", "otherCurrentLiabilities": "11486000", "totalCurrentLiabilities": "23172000", "otherNonCurrentLiabilities": "5424000", "totalNonCurrentLiabilities": "54003000", "cashAndShortTermInvestments": "46345000", "commonStockSharesOutstanding": "165733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "-88851000", "capitalExpenditures": "1326000", "changeInReceivables": "-14000", "changeInExchangeRate": "None", "cashflowFromFinancing": "142209000", "cashflowFromInvestment": "-71078000", "stockBasedCompensation": "11520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 298000, "cost_of_revenue": 55046000, "gross_profit": -54748000, "ebit": -87090000, "ebitda": -86798000, "pretax_income": -87758000, "tax_provision": 510000, "net_income": -87758000, "net_income_to_common": -87758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64065000, "total_current_assets": 88921000, "total_assets": 136909000, "short_term_debt": 1089000, "long_term_debt": null, "total_debt": 1089000, "total_liabilities": 23314000, "total_equity": 113595000, "shares_outstanding": 145652000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -87017000, "capital_expenditure": 1221000, "free_cash_flow": -85796000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115882, "ticker_id": 7029, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87090000", "ebitda": "-86798000", "netIncome": "-87758000", "grossProfit": "-54748000", "depreciation": "None", "totalRevenue": "298000", "costOfRevenue": "55046000", "interestIncome": "134000", "incomeBeforeTax": "-87758000", "interestExpense": "802000", "operatingIncome": "-87090000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "32342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55046000", "otherNonOperatingIncome": "134000", "costofGoodsAndServicesSold": "55046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000", "sellingGeneralAndAdministrative": "32342000", "netIncomeFromContinuingOperations": "-87758000" }, "balance": { "goodwill": "44543000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "136909000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "-7518000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1487776000", "totalLiabilities": "23314000", "otherCurrentAssets": "2164000", "totalCurrentAssets": "88921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22678000", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47988000", "currentAccountsPayable": "9152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1176000", "shortLongTermDebtTotal": "2279000", "totalShareholderEquity": "113595000", "capitalLeaseObligations": "2279000", "otherCurrentLiabilities": "11883000", "totalCurrentLiabilities": "22124000", "otherNonCurrentLiabilities": "1190000", "totalNonCurrentLiabilities": "1190000", "cashAndShortTermInvestments": "64065000", "commonStockSharesOutstanding": "145652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87758000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-87017000", "capitalExpenditures": "1221000", "changeInReceivables": "381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22709000", "cashflowFromInvestment": "2110000", "stockBasedCompensation": "10577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298000, "cost_of_revenue": 55046000, "gross_profit": -54748000, "research_and_development": 55046000, "selling_general_admin": 32342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87090000, "depreciation_amortisation": 292000, "ebitda": -86798000, "interest_expense": 802000, "interest_income": null, "other_non_operating": null, "pretax_income": -87758000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": -87758000, "net_income_continuing_ops": -87758000, "net_income_to_common": -87758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64065000, "short_term_investments": 22678000, "net_receivables": 14000, "inventory": null, "other_current_assets": null, "total_current_assets": 88921000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47988000, "total_assets": 136909000, "short_term_debt": 1089000, "accounts_payable": 9152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1190000, "total_liabilities": 23314000, "total_debt": 1089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487776000, "total_equity": 113595000, "shares_outstanding": 145652000, "operating_cash_flow": -87017000, "stock_based_compensation": 10577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2110000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22709000, "free_cash_flow": -85796000, "net_change_in_cash": -62198000 }, "raw_data": { "income": { "ebit": "-87090000", "ebitda": "-86798000", "netIncome": "-87758000", "grossProfit": "-54748000", "depreciation": "None", "totalRevenue": "298000", "costOfRevenue": "55046000", "interestIncome": "134000", "incomeBeforeTax": "-87758000", "interestExpense": "802000", "operatingIncome": "-87090000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "32342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55046000", "otherNonOperatingIncome": "134000", "costofGoodsAndServicesSold": "55046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000", "sellingGeneralAndAdministrative": "32342000", "netIncomeFromContinuingOperations": "-87758000" }, "balance": { "goodwill": "44543000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "136909000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "-7518000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1487776000", "totalLiabilities": "23314000", "otherCurrentAssets": "2164000", "totalCurrentAssets": "88921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22678000", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47988000", "currentAccountsPayable": "9152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1176000", "shortLongTermDebtTotal": "2279000", "totalShareholderEquity": "113595000", "capitalLeaseObligations": "2279000", "otherCurrentLiabilities": "11883000", "totalCurrentLiabilities": "22124000", "otherNonCurrentLiabilities": "1190000", "totalNonCurrentLiabilities": "1190000", "cashAndShortTermInvestments": "64065000", "commonStockSharesOutstanding": "145652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87758000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-87017000", "capitalExpenditures": "1221000", "changeInReceivables": "381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22709000", "cashflowFromInvestment": "2110000", "stockBasedCompensation": "10577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 23995000, "cost_of_revenue": 1929000, "gross_profit": 22066000, "ebit": -44030000, "ebitda": -41096000, "pretax_income": -58574000, "tax_provision": 11610000, "net_income": -58574000, "net_income_to_common": -58574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126263000, "total_current_assets": 157719000, "total_assets": 203788000, "short_term_debt": 12199000, "long_term_debt": null, "total_debt": 12199000, "total_liabilities": 47417000, "total_equity": 156371000, "shares_outstanding": 110841000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -142969000, "capital_expenditure": 87000, "free_cash_flow": -142882000, "dividends_paid": 216580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115887, "ticker_id": 7029, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44030000", "ebitda": "-41096000", "netIncome": "-58574000", "grossProfit": "22066000", "depreciation": "None", "totalRevenue": "23995000", "costOfRevenue": "1929000", "interestIncome": "2767000", "incomeBeforeTax": "-58574000", "interestExpense": "14544000", "operatingIncome": "-47800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11610000", "reportedCurrency": "USD", "netInterestIncome": "-11777000", "nonInterestIncome": "None", "operatingExpenses": "69866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153621000", "otherNonOperatingIncome": "3770000", "costofGoodsAndServicesSold": "1929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000", "sellingGeneralAndAdministrative": "47230", "netIncomeFromContinuingOperations": "-58574000" }, "balance": { "goodwill": "44543000", "inventory": "1", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "203788000", "longTermDebt": "None", "shortTermDebt": "12199000", "treasuryStock": "-4843000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1400018000", "totalLiabilities": "47417000", "otherCurrentAssets": "5049000", "totalCurrentAssets": "157719000", "currentLongTermDebt": "11646000", "longTermInvestments": "None", "shortTermInvestments": "26012000", "currentNetReceivables": "395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46069000", "currentAccountsPayable": "5469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295000", "shortLongTermDebtTotal": "12810000", "totalShareholderEquity": "156371000", "capitalLeaseObligations": "1164000", "otherCurrentLiabilities": "29138000", "totalCurrentLiabilities": "46806000", "otherNonCurrentLiabilities": "611000", "totalNonCurrentLiabilities": "611000", "cashAndShortTermInvestments": "126263000", "commonStockSharesOutstanding": "110841000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58574000", "profitLoss": "None", "dividendPayout": "216580000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "345000", "operatingCashflow": "-142969000", "capitalExpenditures": "87000", "changeInReceivables": "53227000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147636000", "cashflowFromInvestment": "380756000", "stockBasedCompensation": "13274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23995000, "cost_of_revenue": 1929000, "gross_profit": 22066000, "research_and_development": 153621000, "selling_general_admin": 47230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44030000, "depreciation_amortisation": 2934000, "ebitda": -41096000, "interest_expense": 14544000, "interest_income": null, "other_non_operating": null, "pretax_income": -58574000, "tax_provision": 11610000, "effective_tax_rate": null, "net_income": -58574000, "net_income_continuing_ops": -58574000, "net_income_to_common": -58574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126263000, "short_term_investments": 26012000, "net_receivables": 395000, "inventory": 1, "other_current_assets": null, "total_current_assets": 157719000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46069000, "total_assets": 203788000, "short_term_debt": 12199000, "accounts_payable": 5469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611000, "total_liabilities": 47417000, "total_debt": 12199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1400018000, "total_equity": 156371000, "shares_outstanding": 110841000, "operating_cash_flow": -142969000, "stock_based_compensation": 13274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 380756000, "dividends_paid": 216580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147636000, "free_cash_flow": -142882000, "net_change_in_cash": 90151000 }, "raw_data": { "income": { "ebit": "-44030000", "ebitda": "-41096000", "netIncome": "-58574000", "grossProfit": "22066000", "depreciation": "None", "totalRevenue": "23995000", "costOfRevenue": "1929000", "interestIncome": "2767000", "incomeBeforeTax": "-58574000", "interestExpense": "14544000", "operatingIncome": "-47800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11610000", "reportedCurrency": "USD", "netInterestIncome": "-11777000", "nonInterestIncome": "None", "operatingExpenses": "69866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153621000", "otherNonOperatingIncome": "3770000", "costofGoodsAndServicesSold": "1929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000", "sellingGeneralAndAdministrative": "47230", "netIncomeFromContinuingOperations": "-58574000" }, "balance": { "goodwill": "44543000", "inventory": "1", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "203788000", "longTermDebt": "None", "shortTermDebt": "12199000", "treasuryStock": "-4843000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1400018000", "totalLiabilities": "47417000", "otherCurrentAssets": "5049000", "totalCurrentAssets": "157719000", "currentLongTermDebt": "11646000", "longTermInvestments": "None", "shortTermInvestments": "26012000", "currentNetReceivables": "395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46069000", "currentAccountsPayable": "5469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295000", "shortLongTermDebtTotal": "12810000", "totalShareholderEquity": "156371000", "capitalLeaseObligations": "1164000", "otherCurrentLiabilities": "29138000", "totalCurrentLiabilities": "46806000", "otherNonCurrentLiabilities": "611000", "totalNonCurrentLiabilities": "611000", "cashAndShortTermInvestments": "126263000", "commonStockSharesOutstanding": "110841000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58574000", "profitLoss": "None", "dividendPayout": "216580000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "345000", "operatingCashflow": "-142969000", "capitalExpenditures": "87000", "changeInReceivables": "53227000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147636000", "cashflowFromInvestment": "380756000", "stockBasedCompensation": "13274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 322073000, "cost_of_revenue": 3231000, "gross_profit": 318842000, "ebit": 144795000, "ebitda": 148449000, "pretax_income": 124119000, "tax_provision": -6014000, "net_income": 130133000, "net_income_to_common": 130133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36112000, "total_current_assets": 337754000, "total_assets": 417715000, "short_term_debt": 11565000, "long_term_debt": 234171000, "total_debt": 245736000, "total_liabilities": 300614000, "total_equity": 117101000, "shares_outstanding": 116747000, "goodwill_and_intangibles": 64259000 }, "cash_flow": { "operating_cash_flow": 113807000, "capital_expenditure": 70000, "free_cash_flow": 113877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115892, "ticker_id": 7029, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144795000", "ebitda": "148449000", "netIncome": "130133000", "grossProfit": "318842000", "depreciation": "None", "totalRevenue": "322073000", "costOfRevenue": "3231000", "interestIncome": "3350000", "incomeBeforeTax": "124119000", "interestExpense": "20676000", "operatingIncome": "141445000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6014000", "reportedCurrency": "USD", "netInterestIncome": "-17326000", "nonInterestIncome": "None", "operatingExpenses": "177397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91924000", "otherNonOperatingIncome": "3350000", "costofGoodsAndServicesSold": "3231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3654000", "sellingGeneralAndAdministrative": "56835000", "netIncomeFromContinuingOperations": "130133000" }, "balance": { "goodwill": "44543000", "inventory": "4243000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "417715000", "longTermDebt": "234171000", "shortTermDebt": "11565000", "treasuryStock": "-3817000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19716000", "reportedCurrency": "USD", "retainedEarnings": "-1341444000", "totalLiabilities": "300614000", "otherCurrentAssets": "5320000", "totalCurrentAssets": "337754000", "currentLongTermDebt": "11012000", "longTermInvestments": "None", "shortTermInvestments": "235547000", "currentNetReceivables": "56532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79961000", "currentAccountsPayable": "12178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14047000", "shortLongTermDebtTotal": "246838000", "totalShareholderEquity": "117101000", "capitalLeaseObligations": "1102000", "otherCurrentLiabilities": "41598000", "totalCurrentLiabilities": "65341000", "otherNonCurrentLiabilities": "1102000", "totalNonCurrentLiabilities": "235273000", "cashAndShortTermInvestments": "36112000", "commonStockSharesOutstanding": "116747000", "intangibleAssetsExcludingGoodwill": "19716000", "cashAndCashEquivalentsAtCarryingValue": "36112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "437000", "operatingCashflow": "113807000", "capitalExpenditures": "70000", "changeInReceivables": "-50608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2226000", "cashflowFromInvestment": "-155855000", "stockBasedCompensation": "14218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322073000, "cost_of_revenue": 3231000, "gross_profit": 318842000, "research_and_development": 91924000, "selling_general_admin": 56835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144795000, "depreciation_amortisation": 3654000, "ebitda": 148449000, "interest_expense": 20676000, "interest_income": null, "other_non_operating": null, "pretax_income": 124119000, "tax_provision": -6014000, "effective_tax_rate": null, "net_income": 130133000, "net_income_continuing_ops": 130133000, "net_income_to_common": 130133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36112000, "short_term_investments": 235547000, "net_receivables": 56532000, "inventory": 4243000, "other_current_assets": null, "total_current_assets": 337754000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": 19716000, "goodwill_and_intangibles": 64259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79961000, "total_assets": 417715000, "short_term_debt": 11565000, "accounts_payable": 12178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65341000, "long_term_debt": 234171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235273000, "total_liabilities": 300614000, "total_debt": 245736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1341444000, "total_equity": 117101000, "shares_outstanding": 116747000, "operating_cash_flow": 113807000, "stock_based_compensation": 14218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2226000, "free_cash_flow": 113877000, "net_change_in_cash": -44274000 }, "raw_data": { "income": { "ebit": "144795000", "ebitda": "148449000", "netIncome": "130133000", "grossProfit": "318842000", "depreciation": "None", "totalRevenue": "322073000", "costOfRevenue": "3231000", "interestIncome": "3350000", "incomeBeforeTax": "124119000", "interestExpense": "20676000", "operatingIncome": "141445000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6014000", "reportedCurrency": "USD", "netInterestIncome": "-17326000", "nonInterestIncome": "None", "operatingExpenses": "177397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91924000", "otherNonOperatingIncome": "3350000", "costofGoodsAndServicesSold": "3231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3654000", "sellingGeneralAndAdministrative": "56835000", "netIncomeFromContinuingOperations": "130133000" }, "balance": { "goodwill": "44543000", "inventory": "4243000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "417715000", "longTermDebt": "234171000", "shortTermDebt": "11565000", "treasuryStock": "-3817000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19716000", "reportedCurrency": "USD", "retainedEarnings": "-1341444000", "totalLiabilities": "300614000", "otherCurrentAssets": "5320000", "totalCurrentAssets": "337754000", "currentLongTermDebt": "11012000", "longTermInvestments": "None", "shortTermInvestments": "235547000", "currentNetReceivables": "56532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79961000", "currentAccountsPayable": "12178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14047000", "shortLongTermDebtTotal": "246838000", "totalShareholderEquity": "117101000", "capitalLeaseObligations": "1102000", "otherCurrentLiabilities": "41598000", "totalCurrentLiabilities": "65341000", "otherNonCurrentLiabilities": "1102000", "totalNonCurrentLiabilities": "235273000", "cashAndShortTermInvestments": "36112000", "commonStockSharesOutstanding": "116747000", "intangibleAssetsExcludingGoodwill": "19716000", "cashAndCashEquivalentsAtCarryingValue": "36112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "437000", "operatingCashflow": "113807000", "capitalExpenditures": "70000", "changeInReceivables": "-50608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2226000", "cashflowFromInvestment": "-155855000", "stockBasedCompensation": "14218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 63209000, "cost_of_revenue": 2491000, "gross_profit": 60718000, "ebit": -99771000, "ebitda": -96088000, "pretax_income": -120548000, "tax_provision": 3508000, "net_income": -120548000, "net_income_to_common": -120548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160052000, "total_current_assets": 173324000, "total_assets": 284136000, "short_term_debt": -14423000, "long_term_debt": 243887000, "total_debt": 229464000, "total_liabilities": 310541000, "total_equity": -1471577000, "shares_outstanding": 105830000, "goodwill_and_intangibles": 94662000 }, "cash_flow": { "operating_cash_flow": -148607000, "capital_expenditure": 95000, "free_cash_flow": -148512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115897, "ticker_id": 7029, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99771000", "ebitda": "-96088000", "netIncome": "-120548000", "grossProfit": "60718000", "depreciation": "None", "totalRevenue": "63209000", "costOfRevenue": "2491000", "interestIncome": "3508000", "incomeBeforeTax": "-120548000", "interestExpense": "20777000", "operatingIncome": "-103279000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3508000", "reportedCurrency": "USD", "netInterestIncome": "-17269000", "nonInterestIncome": "None", "operatingExpenses": "163997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100243000", "otherNonOperatingIncome": "3508000", "costofGoodsAndServicesSold": "2491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3683000", "sellingGeneralAndAdministrative": "63754000", "netIncomeFromContinuingOperations": "-120548000" }, "balance": { "goodwill": "44543000", "inventory": "4680000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "284136000", "longTermDebt": "243887000", "shortTermDebt": "-14423000", "treasuryStock": "-2876000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "50119000", "reportedCurrency": "USD", "retainedEarnings": "-1471577000", "totalLiabilities": "310541000", "otherCurrentAssets": "5336000", "totalCurrentAssets": "173324000", "currentLongTermDebt": "1115000", "longTermInvestments": "None", "shortTermInvestments": "79666000", "currentNetReceivables": "5924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110812000", "currentAccountsPayable": "12052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15865000", "shortLongTermDebtTotal": "245002000", "totalShareholderEquity": "-1471577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20189000", "totalCurrentLiabilities": "36751000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "273790000", "cashAndShortTermInvestments": "160052000", "commonStockSharesOutstanding": "105830000", "intangibleAssetsExcludingGoodwill": "50119000", "cashAndCashEquivalentsAtCarryingValue": "160052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2732000", "operatingCashflow": "-148607000", "capitalExpenditures": "95000", "changeInReceivables": "-1099000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2244000", "cashflowFromInvestment": "169576000", "stockBasedCompensation": "11696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63209000, "cost_of_revenue": 2491000, "gross_profit": 60718000, "research_and_development": 100243000, "selling_general_admin": 63754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99771000, "depreciation_amortisation": 3683000, "ebitda": -96088000, "interest_expense": 20777000, "interest_income": null, "other_non_operating": null, "pretax_income": -120548000, "tax_provision": 3508000, "effective_tax_rate": null, "net_income": -120548000, "net_income_continuing_ops": -120548000, "net_income_to_common": -120548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160052000, "short_term_investments": 79666000, "net_receivables": 5924000, "inventory": 4680000, "other_current_assets": null, "total_current_assets": 173324000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": 50119000, "goodwill_and_intangibles": 94662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110812000, "total_assets": 284136000, "short_term_debt": -14423000, "accounts_payable": 12052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36751000, "long_term_debt": 243887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273790000, "total_liabilities": 310541000, "total_debt": 229464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1471577000, "total_equity": -1471577000, "shares_outstanding": 105830000, "operating_cash_flow": -148607000, "stock_based_compensation": 11696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2244000, "free_cash_flow": -148512000, "net_change_in_cash": 18725000 }, "raw_data": { "income": { "ebit": "-99771000", "ebitda": "-96088000", "netIncome": "-120548000", "grossProfit": "60718000", "depreciation": "None", "totalRevenue": "63209000", "costOfRevenue": "2491000", "interestIncome": "3508000", "incomeBeforeTax": "-120548000", "interestExpense": "20777000", "operatingIncome": "-103279000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3508000", "reportedCurrency": "USD", "netInterestIncome": "-17269000", "nonInterestIncome": "None", "operatingExpenses": "163997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100243000", "otherNonOperatingIncome": "3508000", "costofGoodsAndServicesSold": "2491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3683000", "sellingGeneralAndAdministrative": "63754000", "netIncomeFromContinuingOperations": "-120548000" }, "balance": { "goodwill": "44543000", "inventory": "4680000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "284136000", "longTermDebt": "243887000", "shortTermDebt": "-14423000", "treasuryStock": "-2876000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "50119000", "reportedCurrency": "USD", "retainedEarnings": "-1471577000", "totalLiabilities": "310541000", "otherCurrentAssets": "5336000", "totalCurrentAssets": "173324000", "currentLongTermDebt": "1115000", "longTermInvestments": "None", "shortTermInvestments": "79666000", "currentNetReceivables": "5924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110812000", "currentAccountsPayable": "12052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15865000", "shortLongTermDebtTotal": "245002000", "totalShareholderEquity": "-1471577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20189000", "totalCurrentLiabilities": "36751000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "273790000", "cashAndShortTermInvestments": "160052000", "commonStockSharesOutstanding": "105830000", "intangibleAssetsExcludingGoodwill": "50119000", "cashAndCashEquivalentsAtCarryingValue": "160052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2732000", "operatingCashflow": "-148607000", "capitalExpenditures": "95000", "changeInReceivables": "-1099000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2244000", "cashflowFromInvestment": "169576000", "stockBasedCompensation": "11696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 21102000, "cost_of_revenue": 108000, "gross_profit": 20994000, "ebit": -996000, "ebitda": -996000, "pretax_income": -1043000, "tax_provision": null, "net_income": -1043000, "net_income_to_common": -1043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38089000, "total_current_assets": 186032000, "total_assets": 268819000, "short_term_debt": 1642000, "long_term_debt": 49684000, "total_debt": 51326000, "total_liabilities": 65963000, "total_equity": 202856000, "shares_outstanding": 400240000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -14730000, "capital_expenditure": 0, "free_cash_flow": -14730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115860, "ticker_id": 7029, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-996000", "netIncome": "-1043000", "grossProfit": "20994000", "depreciation": "None", "totalRevenue": "21102000", "costOfRevenue": "108000", "interestIncome": "1543000", "incomeBeforeTax": "-1043000", "interestExpense": "1590000", "operatingIncome": "-996000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "21990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9234000", "netIncomeFromContinuingOperations": "-1043000" }, "balance": { "goodwill": "44543000", "inventory": "276000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "268819000", "longTermDebt": "49684000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2018626000", "totalLiabilities": "65963000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "186032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132569000", "currentNetReceivables": "11779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82787000", "currentAccountsPayable": "2996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57707000", "totalShareholderEquity": "202856000", "capitalLeaseObligations": "8023000", "otherCurrentLiabilities": "5260000", "totalCurrentLiabilities": "9898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56065000", "cashAndShortTermInvestments": "38089000", "commonStockSharesOutstanding": "400240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1042999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "-14730000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88756000", "cashflowFromInvestment": "-70263000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21102000, "cost_of_revenue": 108000, "gross_profit": 20994000, "research_and_development": 12756000, "selling_general_admin": 9234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -996000, "depreciation_amortisation": null, "ebitda": -996000, "interest_expense": 1590000, "interest_income": null, "other_non_operating": null, "pretax_income": -1043000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1043000, "net_income_continuing_ops": -1043000, "net_income_to_common": -1043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38089000, "short_term_investments": 132569000, "net_receivables": 11779000, "inventory": 276000, "other_current_assets": null, "total_current_assets": 186032000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82787000, "total_assets": 268819000, "short_term_debt": 1642000, "accounts_payable": 2996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9898000, "long_term_debt": 49684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56065000, "total_liabilities": 65963000, "total_debt": 51326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2018626000, "total_equity": 202856000, "shares_outstanding": 400240000, "operating_cash_flow": -14730000, "stock_based_compensation": 3078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88756000, "free_cash_flow": -14730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-996000", "netIncome": "-1043000", "grossProfit": "20994000", "depreciation": "None", "totalRevenue": "21102000", "costOfRevenue": "108000", "interestIncome": "1543000", "incomeBeforeTax": "-1043000", "interestExpense": "1590000", "operatingIncome": "-996000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "21990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9234000", "netIncomeFromContinuingOperations": "-1043000" }, "balance": { "goodwill": "44543000", "inventory": "276000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "268819000", "longTermDebt": "49684000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2018626000", "totalLiabilities": "65963000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "186032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132569000", "currentNetReceivables": "11779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82787000", "currentAccountsPayable": "2996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57707000", "totalShareholderEquity": "202856000", "capitalLeaseObligations": "8023000", "otherCurrentLiabilities": "5260000", "totalCurrentLiabilities": "9898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56065000", "cashAndShortTermInvestments": "38089000", "commonStockSharesOutstanding": "400240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1042999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "-14730000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88756000", "cashflowFromInvestment": "-70263000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 5493000, "cost_of_revenue": 319000, "gross_profit": 5174000, "ebit": -14780000, "ebitda": -14662000, "pretax_income": -15530000, "tax_provision": null, "net_income": -15530000, "net_income_to_common": -15530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34326000, "total_current_assets": 101895000, "total_assets": 184987000, "short_term_debt": 6237000, "long_term_debt": 49408000, "total_debt": 55645000, "total_liabilities": 77449000, "total_equity": 107538000, "shares_outstanding": 363428000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -17233000, "capital_expenditure": 0, "free_cash_flow": -17233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115861, "ticker_id": 7029, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14780000", "ebitda": "-14662000", "netIncome": "-15530000", "grossProfit": "5174000", "depreciation": "None", "totalRevenue": "5493000", "costOfRevenue": "319000", "interestIncome": "1281000", "incomeBeforeTax": "-15530000", "interestExpense": "2031000", "operatingIncome": "-14780000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "19954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "8757000", "netIncomeFromContinuingOperations": "-15530000" }, "balance": { "goodwill": "44543000", "inventory": "281000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "184987000", "longTermDebt": "49408000", "shortTermDebt": "6237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2017583000", "totalLiabilities": "77449000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "101895000", "currentLongTermDebt": "4595000", "longTermInvestments": "None", "shortTermInvestments": "61904000", "currentNetReceivables": "2384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83092000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62237000", "totalShareholderEquity": "107538000", "capitalLeaseObligations": "8816000", "otherCurrentLiabilities": "11547000", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56582000", "cashAndShortTermInvestments": "34326000", "commonStockSharesOutstanding": "363428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000", "operatingCashflow": "-17233000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2927000", "cashflowFromInvestment": "4830000", "stockBasedCompensation": "2835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5493000, "cost_of_revenue": 319000, "gross_profit": 5174000, "research_and_development": 11197000, "selling_general_admin": 8757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14780000, "depreciation_amortisation": 118000, "ebitda": -14662000, "interest_expense": 2031000, "interest_income": null, "other_non_operating": null, "pretax_income": -15530000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15530000, "net_income_continuing_ops": -15530000, "net_income_to_common": -15530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34326000, "short_term_investments": 61904000, "net_receivables": 2384000, "inventory": 281000, "other_current_assets": null, "total_current_assets": 101895000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83092000, "total_assets": 184987000, "short_term_debt": 6237000, "accounts_payable": 3083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20867000, "long_term_debt": 49408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56582000, "total_liabilities": 77449000, "total_debt": 55645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2017583000, "total_equity": 107538000, "shares_outstanding": 363428000, "operating_cash_flow": -17233000, "stock_based_compensation": 2835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2927000, "free_cash_flow": -17233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14780000", "ebitda": "-14662000", "netIncome": "-15530000", "grossProfit": "5174000", "depreciation": "None", "totalRevenue": "5493000", "costOfRevenue": "319000", "interestIncome": "1281000", "incomeBeforeTax": "-15530000", "interestExpense": "2031000", "operatingIncome": "-14780000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "19954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "8757000", "netIncomeFromContinuingOperations": "-15530000" }, "balance": { "goodwill": "44543000", "inventory": "281000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "184987000", "longTermDebt": "49408000", "shortTermDebt": "6237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2017583000", "totalLiabilities": "77449000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "101895000", "currentLongTermDebt": "4595000", "longTermInvestments": "None", "shortTermInvestments": "61904000", "currentNetReceivables": "2384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83092000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62237000", "totalShareholderEquity": "107538000", "capitalLeaseObligations": "8816000", "otherCurrentLiabilities": "11547000", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56582000", "cashAndShortTermInvestments": "34326000", "commonStockSharesOutstanding": "363428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000", "operatingCashflow": "-17233000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2927000", "cashflowFromInvestment": "4830000", "stockBasedCompensation": "2835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 14182000, "cost_of_revenue": 10000, "gross_profit": 14172000, "ebit": -10614000, "ebitda": -10463000, "pretax_income": -12769000, "tax_provision": null, "net_income": -12769000, "net_income_to_common": -12769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49656000, "total_current_assets": 122527000, "total_assets": 205927000, "short_term_debt": 1642000, "long_term_debt": 56508000, "total_debt": 58150000, "total_liabilities": 85768000, "total_equity": 120159000, "shares_outstanding": 363399000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -23833000, "capital_expenditure": 0, "free_cash_flow": -23833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115863, "ticker_id": 7029, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10614000", "ebitda": "-10463000", "netIncome": "-12769000", "grossProfit": "14172000", "depreciation": "None", "totalRevenue": "14182000", "costOfRevenue": "10000", "interestIncome": "1573000", "incomeBeforeTax": "-12769000", "interestExpense": "2155000", "operatingIncome": "-12187000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-582000", "nonInterestIncome": "None", "operatingExpenses": "26359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "7602000", "netIncomeFromContinuingOperations": "-12769000" }, "balance": { "goodwill": "44543000", "inventory": "158000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "205927000", "longTermDebt": "56508000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2002054000", "totalLiabilities": "85768000", "otherCurrentAssets": "4085000", "totalCurrentAssets": "122527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66294000", "currentNetReceivables": "2334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83400000", "currentAccountsPayable": "3797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58150000", "totalShareholderEquity": "120159000", "capitalLeaseObligations": "1642000", "otherCurrentLiabilities": "11978000", "totalCurrentLiabilities": "21720000", "otherNonCurrentLiabilities": "7540000", "totalNonCurrentLiabilities": "64048000", "cashAndShortTermInvestments": "49656000", "commonStockSharesOutstanding": "363399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10000", "operatingCashflow": "-23833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "52125000", "stockBasedCompensation": "3444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14182000, "cost_of_revenue": 10000, "gross_profit": 14172000, "research_and_development": 18757000, "selling_general_admin": 7602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10614000, "depreciation_amortisation": 151000, "ebitda": -10463000, "interest_expense": 2155000, "interest_income": null, "other_non_operating": null, "pretax_income": -12769000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12769000, "net_income_continuing_ops": -12769000, "net_income_to_common": -12769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49656000, "short_term_investments": 66294000, "net_receivables": 2334000, "inventory": 158000, "other_current_assets": null, "total_current_assets": 122527000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83400000, "total_assets": 205927000, "short_term_debt": 1642000, "accounts_payable": 3797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21720000, "long_term_debt": 56508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64048000, "total_liabilities": 85768000, "total_debt": 58150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2002054000, "total_equity": 120159000, "shares_outstanding": 363399000, "operating_cash_flow": -23833000, "stock_based_compensation": 3444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -23833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10614000", "ebitda": "-10463000", "netIncome": "-12769000", "grossProfit": "14172000", "depreciation": "None", "totalRevenue": "14182000", "costOfRevenue": "10000", "interestIncome": "1573000", "incomeBeforeTax": "-12769000", "interestExpense": "2155000", "operatingIncome": "-12187000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-582000", "nonInterestIncome": "None", "operatingExpenses": "26359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "7602000", "netIncomeFromContinuingOperations": "-12769000" }, "balance": { "goodwill": "44543000", "inventory": "158000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "205927000", "longTermDebt": "56508000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2002054000", "totalLiabilities": "85768000", "otherCurrentAssets": "4085000", "totalCurrentAssets": "122527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66294000", "currentNetReceivables": "2334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83400000", "currentAccountsPayable": "3797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58150000", "totalShareholderEquity": "120159000", "capitalLeaseObligations": "1642000", "otherCurrentLiabilities": "11978000", "totalCurrentLiabilities": "21720000", "otherNonCurrentLiabilities": "7540000", "totalNonCurrentLiabilities": "64048000", "cashAndShortTermInvestments": "49656000", "commonStockSharesOutstanding": "363399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10000", "operatingCashflow": "-23833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "52125000", "stockBasedCompensation": "3444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 28866000, "cost_of_revenue": 209000, "gross_profit": 28657000, "ebit": 5570000, "ebitda": 5746000, "pretax_income": 3252000, "tax_provision": null, "net_income": 3252000, "net_income_to_common": 3252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21364000, "total_current_assets": 145084000, "total_assets": 225583000, "short_term_debt": 909000, "long_term_debt": 56107000, "total_debt": 57016000, "total_liabilities": 96143000, "total_equity": 129440000, "shares_outstanding": 363570000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": 16993000, "capital_expenditure": 0, "free_cash_flow": 16993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115864, "ticker_id": 7029, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5570000", "ebitda": "5746000", "netIncome": "3252000", "grossProfit": "28657000", "depreciation": "None", "totalRevenue": "28866000", "costOfRevenue": "209000", "interestIncome": "1834000", "incomeBeforeTax": "3252000", "interestExpense": "2318000", "operatingIncome": "3736000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-484000", "nonInterestIncome": "None", "operatingExpenses": "24921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "9350000", "netIncomeFromContinuingOperations": "3252000" }, "balance": { "goodwill": "44543000", "inventory": "168000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "225583000", "longTermDebt": "56107000", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1989285000", "totalLiabilities": "96143000", "otherCurrentAssets": "3726000", "totalCurrentAssets": "145084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117643000", "currentNetReceivables": "2183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80499000", "currentAccountsPayable": "5899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57016000", "totalShareholderEquity": "129440000", "capitalLeaseObligations": "909000", "otherCurrentLiabilities": "10572000", "totalCurrentLiabilities": "34836000", "otherNonCurrentLiabilities": "5200000", "totalNonCurrentLiabilities": "61307000", "cashAndShortTermInvestments": "21364000", "commonStockSharesOutstanding": "363570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "16993000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "15483000", "stockBasedCompensation": "3195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28866000, "cost_of_revenue": 209000, "gross_profit": 28657000, "research_and_development": 15571000, "selling_general_admin": 9350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5570000, "depreciation_amortisation": 176000, "ebitda": 5746000, "interest_expense": 2318000, "interest_income": null, "other_non_operating": null, "pretax_income": 3252000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3252000, "net_income_continuing_ops": 3252000, "net_income_to_common": 3252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21364000, "short_term_investments": 117643000, "net_receivables": 2183000, "inventory": 168000, "other_current_assets": null, "total_current_assets": 145084000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80499000, "total_assets": 225583000, "short_term_debt": 909000, "accounts_payable": 5899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34836000, "long_term_debt": 56107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61307000, "total_liabilities": 96143000, "total_debt": 57016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1989285000, "total_equity": 129440000, "shares_outstanding": 363570000, "operating_cash_flow": 16993000, "stock_based_compensation": 3195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000000, "free_cash_flow": 16993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5570000", "ebitda": "5746000", "netIncome": "3252000", "grossProfit": "28657000", "depreciation": "None", "totalRevenue": "28866000", "costOfRevenue": "209000", "interestIncome": "1834000", "incomeBeforeTax": "3252000", "interestExpense": "2318000", "operatingIncome": "3736000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-484000", "nonInterestIncome": "None", "operatingExpenses": "24921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "9350000", "netIncomeFromContinuingOperations": "3252000" }, "balance": { "goodwill": "44543000", "inventory": "168000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "225583000", "longTermDebt": "56107000", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1989285000", "totalLiabilities": "96143000", "otherCurrentAssets": "3726000", "totalCurrentAssets": "145084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117643000", "currentNetReceivables": "2183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80499000", "currentAccountsPayable": "5899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57016000", "totalShareholderEquity": "129440000", "capitalLeaseObligations": "909000", "otherCurrentLiabilities": "10572000", "totalCurrentLiabilities": "34836000", "otherNonCurrentLiabilities": "5200000", "totalNonCurrentLiabilities": "61307000", "cashAndShortTermInvestments": "21364000", "commonStockSharesOutstanding": "363570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "16993000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "15483000", "stockBasedCompensation": "3195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 1262000, "cost_of_revenue": 30000, "gross_profit": 1232000, "ebit": -23460000, "ebitda": -23284000, "pretax_income": -25295000, "tax_provision": null, "net_income": -25295000, "net_income_to_common": -25295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62888000, "total_current_assets": 245806000, "total_assets": 297671000, "short_term_debt": 43100000, "long_term_debt": 58643000, "total_debt": 101743000, "total_liabilities": 174639000, "total_equity": 123032000, "shares_outstanding": 362073000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -43778000, "capital_expenditure": 0, "free_cash_flow": -43778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115865, "ticker_id": 7029, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23460000", "ebitda": "-23284000", "netIncome": "-25295000", "grossProfit": "1232000", "depreciation": "None", "totalRevenue": "1262000", "costOfRevenue": "30000", "interestIncome": "2219000", "incomeBeforeTax": "-25295000", "interestExpense": "1835000", "operatingIncome": "-25679000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "26911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "11608000", "netIncomeFromContinuingOperations": "-25295000" }, "balance": { "goodwill": "44543000", "inventory": "201000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "297671000", "longTermDebt": "58643000", "shortTermDebt": "43100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1992537000", "totalLiabilities": "174639000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "245806000", "currentLongTermDebt": "42056000", "longTermInvestments": "None", "shortTermInvestments": "131951000", "currentNetReceivables": "47447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51865000", "currentAccountsPayable": "10689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101743000", "totalShareholderEquity": "123032000", "capitalLeaseObligations": "1044000", "otherCurrentLiabilities": "11904000", "totalCurrentLiabilities": "110693000", "otherNonCurrentLiabilities": "5303000", "totalNonCurrentLiabilities": "63946000", "cashAndShortTermInvestments": "62888000", "commonStockSharesOutstanding": "362073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-43778000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572000", "cashflowFromInvestment": "40582000", "stockBasedCompensation": "3043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1262000, "cost_of_revenue": 30000, "gross_profit": 1232000, "research_and_development": 15303000, "selling_general_admin": 11608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23460000, "depreciation_amortisation": 176000, "ebitda": -23284000, "interest_expense": 1835000, "interest_income": null, "other_non_operating": null, "pretax_income": -25295000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25295000, "net_income_continuing_ops": -25295000, "net_income_to_common": -25295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62888000, "short_term_investments": 131951000, "net_receivables": 47447000, "inventory": 201000, "other_current_assets": null, "total_current_assets": 245806000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51865000, "total_assets": 297671000, "short_term_debt": 43100000, "accounts_payable": 10689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110693000, "long_term_debt": 58643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63946000, "total_liabilities": 174639000, "total_debt": 101743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1992537000, "total_equity": 123032000, "shares_outstanding": 362073000, "operating_cash_flow": -43778000, "stock_based_compensation": 3043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -572000, "free_cash_flow": -43778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23460000", "ebitda": "-23284000", "netIncome": "-25295000", "grossProfit": "1232000", "depreciation": "None", "totalRevenue": "1262000", "costOfRevenue": "30000", "interestIncome": "2219000", "incomeBeforeTax": "-25295000", "interestExpense": "1835000", "operatingIncome": "-25679000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "26911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "11608000", "netIncomeFromContinuingOperations": "-25295000" }, "balance": { "goodwill": "44543000", "inventory": "201000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "297671000", "longTermDebt": "58643000", "shortTermDebt": "43100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1992537000", "totalLiabilities": "174639000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "245806000", "currentLongTermDebt": "42056000", "longTermInvestments": "None", "shortTermInvestments": "131951000", "currentNetReceivables": "47447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51865000", "currentAccountsPayable": "10689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101743000", "totalShareholderEquity": "123032000", "capitalLeaseObligations": "1044000", "otherCurrentLiabilities": "11904000", "totalCurrentLiabilities": "110693000", "otherNonCurrentLiabilities": "5303000", "totalNonCurrentLiabilities": "63946000", "cashAndShortTermInvestments": "62888000", "commonStockSharesOutstanding": "362073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-43778000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572000", "cashflowFromInvestment": "40582000", "stockBasedCompensation": "3043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 26554000, "cost_of_revenue": 25933000, "gross_profit": 621000, "ebit": -20437000, "ebitda": -20312000, "pretax_income": -33766000, "tax_provision": -101000, "net_income": -33766000, "net_income_to_common": -33766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66656000, "total_current_assets": 246193000, "total_assets": 298420000, "short_term_debt": 1175000, "long_term_debt": 100298000, "total_debt": 101473000, "total_liabilities": 152470000, "total_equity": 145950000, "shares_outstanding": 361492000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -21491000, "capital_expenditure": 474000, "free_cash_flow": -21017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115866, "ticker_id": 7029, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20437000", "ebitda": "-20312000", "netIncome": "-33766000", "grossProfit": "621000", "depreciation": "None", "totalRevenue": "26554000", "costOfRevenue": "25933000", "interestIncome": "2829000", "incomeBeforeTax": "-33766000", "interestExpense": "3858000", "operatingIncome": "-32737000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "-1029000", "nonInterestIncome": "None", "operatingExpenses": "33358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "32258000", "netIncomeFromContinuingOperations": "-33766000" }, "balance": { "goodwill": "44543000", "inventory": "231000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "298420000", "longTermDebt": "100298000", "shortTermDebt": "1175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1967242000", "totalLiabilities": "152470000", "otherCurrentAssets": "4532000", "totalCurrentAssets": "246193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171301000", "currentNetReceivables": "3473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52227000", "currentAccountsPayable": "14801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108397000", "totalShareholderEquity": "145950000", "capitalLeaseObligations": "8099000", "otherCurrentLiabilities": "29272000", "totalCurrentLiabilities": "45248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107222000", "cashAndShortTermInvestments": "66656000", "commonStockSharesOutstanding": "361492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "405000", "operatingCashflow": "-21491000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "53700000", "stockBasedCompensation": "1537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26554000, "cost_of_revenue": 25933000, "gross_profit": 621000, "research_and_development": 26685000, "selling_general_admin": 32258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20437000, "depreciation_amortisation": 125000, "ebitda": -20312000, "interest_expense": 3858000, "interest_income": null, "other_non_operating": null, "pretax_income": -33766000, "tax_provision": -101000, "effective_tax_rate": null, "net_income": -33766000, "net_income_continuing_ops": -33766000, "net_income_to_common": -33766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66656000, "short_term_investments": 171301000, "net_receivables": 3473000, "inventory": 231000, "other_current_assets": null, "total_current_assets": 246193000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52227000, "total_assets": 298420000, "short_term_debt": 1175000, "accounts_payable": 14801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45248000, "long_term_debt": 100298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107222000, "total_liabilities": 152470000, "total_debt": 101473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1967242000, "total_equity": 145950000, "shares_outstanding": 361492000, "operating_cash_flow": -21491000, "stock_based_compensation": 1537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104000, "free_cash_flow": -21017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20437000", "ebitda": "-20312000", "netIncome": "-33766000", "grossProfit": "621000", "depreciation": "None", "totalRevenue": "26554000", "costOfRevenue": "25933000", "interestIncome": "2829000", "incomeBeforeTax": "-33766000", "interestExpense": "3858000", "operatingIncome": "-32737000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "-1029000", "nonInterestIncome": "None", "operatingExpenses": "33358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "32258000", "netIncomeFromContinuingOperations": "-33766000" }, "balance": { "goodwill": "44543000", "inventory": "231000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "298420000", "longTermDebt": "100298000", "shortTermDebt": "1175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1967242000", "totalLiabilities": "152470000", "otherCurrentAssets": "4532000", "totalCurrentAssets": "246193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171301000", "currentNetReceivables": "3473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52227000", "currentAccountsPayable": "14801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108397000", "totalShareholderEquity": "145950000", "capitalLeaseObligations": "8099000", "otherCurrentLiabilities": "29272000", "totalCurrentLiabilities": "45248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107222000", "cashAndShortTermInvestments": "66656000", "commonStockSharesOutstanding": "361492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "405000", "operatingCashflow": "-21491000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "53700000", "stockBasedCompensation": "1537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 1750000, "cost_of_revenue": 71000, "gross_profit": 1679000, "ebit": -60249000, "ebitda": -60123000, "pretax_income": -64811000, "tax_provision": null, "net_income": -64811000, "net_income_to_common": -64811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34551000, "total_current_assets": 268606000, "total_assets": 321123000, "short_term_debt": 1301000, "long_term_debt": 99895000, "total_debt": 101196000, "total_liabilities": 142611000, "total_equity": 178512000, "shares_outstanding": 361492000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -53619000, "capital_expenditure": 307000, "free_cash_flow": -53312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115868, "ticker_id": 7029, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60249000", "ebitda": "-60123000", "netIncome": "-64811000", "grossProfit": "1679000", "depreciation": "None", "totalRevenue": "1750000", "costOfRevenue": "71000", "interestIncome": "3444000", "incomeBeforeTax": "-64811000", "interestExpense": "4562000", "operatingIncome": "-63693000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1118000", "nonInterestIncome": "None", "operatingExpenses": "65372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "39592000", "netIncomeFromContinuingOperations": "-64811000" }, "balance": { "goodwill": "44543000", "inventory": "636000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "321123000", "longTermDebt": "99895000", "shortTermDebt": "1301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1933476000", "totalLiabilities": "142611000", "otherCurrentAssets": "6706000", "totalCurrentAssets": "268606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223818000", "currentNetReceivables": "2895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52517000", "currentAccountsPayable": "14201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101196000", "totalShareholderEquity": "178512000", "capitalLeaseObligations": "1301000", "otherCurrentLiabilities": "20544000", "totalCurrentLiabilities": "36046000", "otherNonCurrentLiabilities": "6670000", "totalNonCurrentLiabilities": "106565000", "cashAndShortTermInvestments": "34551000", "commonStockSharesOutstanding": "361492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-51000", "operatingCashflow": "-53619000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916000", "cashflowFromInvestment": "53469000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1750000, "cost_of_revenue": 71000, "gross_profit": 1679000, "research_and_development": 25780000, "selling_general_admin": 39592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60249000, "depreciation_amortisation": 126000, "ebitda": -60123000, "interest_expense": 4562000, "interest_income": null, "other_non_operating": null, "pretax_income": -64811000, "tax_provision": null, "effective_tax_rate": null, "net_income": -64811000, "net_income_continuing_ops": -64811000, "net_income_to_common": -64811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34551000, "short_term_investments": 223818000, "net_receivables": 2895000, "inventory": 636000, "other_current_assets": null, "total_current_assets": 268606000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52517000, "total_assets": 321123000, "short_term_debt": 1301000, "accounts_payable": 14201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36046000, "long_term_debt": 99895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106565000, "total_liabilities": 142611000, "total_debt": 101196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1933476000, "total_equity": 178512000, "shares_outstanding": 361492000, "operating_cash_flow": -53619000, "stock_based_compensation": 2801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -916000, "free_cash_flow": -53312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60249000", "ebitda": "-60123000", "netIncome": "-64811000", "grossProfit": "1679000", "depreciation": "None", "totalRevenue": "1750000", "costOfRevenue": "71000", "interestIncome": "3444000", "incomeBeforeTax": "-64811000", "interestExpense": "4562000", "operatingIncome": "-63693000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1118000", "nonInterestIncome": "None", "operatingExpenses": "65372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "39592000", "netIncomeFromContinuingOperations": "-64811000" }, "balance": { "goodwill": "44543000", "inventory": "636000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "321123000", "longTermDebt": "99895000", "shortTermDebt": "1301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1933476000", "totalLiabilities": "142611000", "otherCurrentAssets": "6706000", "totalCurrentAssets": "268606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223818000", "currentNetReceivables": "2895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52517000", "currentAccountsPayable": "14201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101196000", "totalShareholderEquity": "178512000", "capitalLeaseObligations": "1301000", "otherCurrentLiabilities": "20544000", "totalCurrentLiabilities": "36046000", "otherNonCurrentLiabilities": "6670000", "totalNonCurrentLiabilities": "106565000", "cashAndShortTermInvestments": "34551000", "commonStockSharesOutstanding": "361492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-51000", "operatingCashflow": "-53619000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916000", "cashflowFromInvestment": "53469000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 1647000, "cost_of_revenue": 166000, "gross_profit": 1481000, "ebit": -51218000, "ebitda": -51079000, "pretax_income": -53429000, "tax_provision": null, "net_income": -53429000, "net_income_to_common": -53429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35617000, "total_current_assets": 320844000, "total_assets": 373356000, "short_term_debt": 1291000, "long_term_debt": 99499000, "total_debt": 100790000, "total_liabilities": 133376000, "total_equity": 239980000, "shares_outstanding": 310836000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -48540000, "capital_expenditure": 250000, "free_cash_flow": -48290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115869, "ticker_id": 7029, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51218000", "ebitda": "-51079000", "netIncome": "-53429000", "grossProfit": "1481000", "depreciation": "None", "totalRevenue": "1647000", "costOfRevenue": "166000", "interestIncome": "4136000", "incomeBeforeTax": "-53429000", "interestExpense": "2211000", "operatingIncome": "-55354000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1925000", "nonInterestIncome": "None", "operatingExpenses": "56835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "39192000", "netIncomeFromContinuingOperations": "-53429000" }, "balance": { "goodwill": "44543000", "inventory": "585000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "373356000", "longTermDebt": "99499000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1868665000", "totalLiabilities": "133376000", "otherCurrentAssets": "7675000", "totalCurrentAssets": "320844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "274347000", "currentNetReceivables": "2620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52512000", "currentAccountsPayable": "12220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105676000", "totalShareholderEquity": "239980000", "capitalLeaseObligations": "1291000", "otherCurrentLiabilities": "14365000", "totalCurrentLiabilities": "27876000", "otherNonCurrentLiabilities": "6001000", "totalNonCurrentLiabilities": "105500000", "cashAndShortTermInvestments": "35617000", "commonStockSharesOutstanding": "310836000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "-48540000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-12323000", "stockBasedCompensation": "4859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1647000, "cost_of_revenue": 166000, "gross_profit": 1481000, "research_and_development": 17643000, "selling_general_admin": 39192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51218000, "depreciation_amortisation": 139000, "ebitda": -51079000, "interest_expense": 2211000, "interest_income": null, "other_non_operating": null, "pretax_income": -53429000, "tax_provision": null, "effective_tax_rate": null, "net_income": -53429000, "net_income_continuing_ops": -53429000, "net_income_to_common": -53429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35617000, "short_term_investments": 274347000, "net_receivables": 2620000, "inventory": 585000, "other_current_assets": null, "total_current_assets": 320844000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52512000, "total_assets": 373356000, "short_term_debt": 1291000, "accounts_payable": 12220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27876000, "long_term_debt": 99499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105500000, "total_liabilities": 133376000, "total_debt": 100790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1868665000, "total_equity": 239980000, "shares_outstanding": 310836000, "operating_cash_flow": -48540000, "stock_based_compensation": 4859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -48290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51218000", "ebitda": "-51079000", "netIncome": "-53429000", "grossProfit": "1481000", "depreciation": "None", "totalRevenue": "1647000", "costOfRevenue": "166000", "interestIncome": "4136000", "incomeBeforeTax": "-53429000", "interestExpense": "2211000", "operatingIncome": "-55354000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1925000", "nonInterestIncome": "None", "operatingExpenses": "56835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "39192000", "netIncomeFromContinuingOperations": "-53429000" }, "balance": { "goodwill": "44543000", "inventory": "585000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "373356000", "longTermDebt": "99499000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1868665000", "totalLiabilities": "133376000", "otherCurrentAssets": "7675000", "totalCurrentAssets": "320844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "274347000", "currentNetReceivables": "2620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52512000", "currentAccountsPayable": "12220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105676000", "totalShareholderEquity": "239980000", "capitalLeaseObligations": "1291000", "otherCurrentLiabilities": "14365000", "totalCurrentLiabilities": "27876000", "otherNonCurrentLiabilities": "6001000", "totalNonCurrentLiabilities": "105500000", "cashAndShortTermInvestments": "35617000", "commonStockSharesOutstanding": "310836000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "-48540000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-12323000", "stockBasedCompensation": "4859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 1130000, "cost_of_revenue": 175000, "gross_profit": 955000, "ebit": -44597000, "ebitda": -44453000, "pretax_income": -48397000, "tax_provision": 100724, "net_income": -48397000, "net_income_to_common": -48397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96494000, "total_current_assets": 364647000, "total_assets": 417219000, "short_term_debt": 1291000, "long_term_debt": 99874000, "total_debt": 101165000, "total_liabilities": 128352000, "total_equity": 288867000, "shares_outstanding": 245390000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -55130000, "capital_expenditure": 0, "free_cash_flow": -55130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115870, "ticker_id": 7029, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44597000", "ebitda": "-44453000", "netIncome": "-48397000", "grossProfit": "955000", "depreciation": "None", "totalRevenue": "1130000", "costOfRevenue": "175000", "interestIncome": "1884000", "incomeBeforeTax": "-48397000", "interestExpense": "4948000", "operatingIncome": "-45333000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100724", "reportedCurrency": "USD", "netInterestIncome": "-3064000", "nonInterestIncome": "None", "operatingExpenses": "46288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "32060000", "netIncomeFromContinuingOperations": "-48397000" }, "balance": { "goodwill": "44543000", "inventory": "514000", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "417219000", "longTermDebt": "99874000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1815236000", "totalLiabilities": "128352000", "otherCurrentAssets": "7009000", "totalCurrentAssets": "364647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259104000", "currentNetReceivables": "1526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52572000", "currentAccountsPayable": "8067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106244000", "totalShareholderEquity": "288867000", "capitalLeaseObligations": "6370000", "otherCurrentLiabilities": "14041000", "totalCurrentLiabilities": "23399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104953000", "cashAndShortTermInvestments": "96494000", "commonStockSharesOutstanding": "245390000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-133000", "operatingCashflow": "-55130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239383000", "cashflowFromInvestment": "-110224000", "stockBasedCompensation": "4302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130000, "cost_of_revenue": 175000, "gross_profit": 955000, "research_and_development": 14228000, "selling_general_admin": 32060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44597000, "depreciation_amortisation": 144000, "ebitda": -44453000, "interest_expense": 4948000, "interest_income": null, "other_non_operating": null, "pretax_income": -48397000, "tax_provision": 100724, "effective_tax_rate": null, "net_income": -48397000, "net_income_continuing_ops": -48397000, "net_income_to_common": -48397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96494000, "short_term_investments": 259104000, "net_receivables": 1526000, "inventory": 514000, "other_current_assets": null, "total_current_assets": 364647000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52572000, "total_assets": 417219000, "short_term_debt": 1291000, "accounts_payable": 8067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23399000, "long_term_debt": 99874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104953000, "total_liabilities": 128352000, "total_debt": 101165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1815236000, "total_equity": 288867000, "shares_outstanding": 245390000, "operating_cash_flow": -55130000, "stock_based_compensation": 4302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239383000, "free_cash_flow": -55130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44597000", "ebitda": "-44453000", "netIncome": "-48397000", "grossProfit": "955000", "depreciation": "None", "totalRevenue": "1130000", "costOfRevenue": "175000", "interestIncome": "1884000", "incomeBeforeTax": "-48397000", "interestExpense": "4948000", "operatingIncome": "-45333000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100724", "reportedCurrency": "USD", "netInterestIncome": "-3064000", "nonInterestIncome": "None", "operatingExpenses": "46288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "32060000", "netIncomeFromContinuingOperations": "-48397000" }, "balance": { "goodwill": "44543000", "inventory": "514000", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "417219000", "longTermDebt": "99874000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1815236000", "totalLiabilities": "128352000", "otherCurrentAssets": "7009000", "totalCurrentAssets": "364647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259104000", "currentNetReceivables": "1526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52572000", "currentAccountsPayable": "8067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106244000", "totalShareholderEquity": "288867000", "capitalLeaseObligations": "6370000", "otherCurrentLiabilities": "14041000", "totalCurrentLiabilities": "23399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104953000", "cashAndShortTermInvestments": "96494000", "commonStockSharesOutstanding": "245390000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-133000", "operatingCashflow": "-55130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239383000", "cashflowFromInvestment": "-110224000", "stockBasedCompensation": "4302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 702000, "cost_of_revenue": 14832000, "gross_profit": -14130000, "ebit": -45297000, "ebitda": -45150000, "pretax_income": -49756000, "tax_provision": -2977000, "net_income": -49756000, "net_income_to_common": -49756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22465000, "total_current_assets": 176547000, "total_assets": 229429000, "short_term_debt": 1291000, "long_term_debt": 99508000, "total_debt": 100799000, "total_liabilities": 136319000, "total_equity": 93110000, "shares_outstanding": 244925000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -50548000, "capital_expenditure": 0, "free_cash_flow": -50548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115871, "ticker_id": 7029, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45297000", "ebitda": "-45150000", "netIncome": "-49756000", "grossProfit": "-14130000", "depreciation": "None", "totalRevenue": "702000", "costOfRevenue": "14832000", "interestIncome": "2402000", "incomeBeforeTax": "-49756000", "interestExpense": "5421000", "operatingIncome": "-46737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2977000", "reportedCurrency": "USD", "netInterestIncome": "-3019000", "nonInterestIncome": "None", "operatingExpenses": "32607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "34781000", "netIncomeFromContinuingOperations": "-49756000" }, "balance": { "goodwill": "44543000", "inventory": "381000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "229429000", "longTermDebt": "99508000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1766839000", "totalLiabilities": "136319000", "otherCurrentAssets": "5130000", "totalCurrentAssets": "176547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147561000", "currentNetReceivables": "1010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52882000", "currentAccountsPayable": "14389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106064000", "totalShareholderEquity": "93110000", "capitalLeaseObligations": "6556000", "otherCurrentLiabilities": "15866000", "totalCurrentLiabilities": "31546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104773000", "cashAndShortTermInvestments": "22465000", "commonStockSharesOutstanding": "244925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "-50548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "51898000", "stockBasedCompensation": "3212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702000, "cost_of_revenue": 14832000, "gross_profit": -14130000, "research_and_development": 14762000, "selling_general_admin": 34781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45297000, "depreciation_amortisation": 147000, "ebitda": -45150000, "interest_expense": 5421000, "interest_income": null, "other_non_operating": null, "pretax_income": -49756000, "tax_provision": -2977000, "effective_tax_rate": null, "net_income": -49756000, "net_income_continuing_ops": -49756000, "net_income_to_common": -49756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22465000, "short_term_investments": 147561000, "net_receivables": 1010000, "inventory": 381000, "other_current_assets": null, "total_current_assets": 176547000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52882000, "total_assets": 229429000, "short_term_debt": 1291000, "accounts_payable": 14389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31546000, "long_term_debt": 99508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104773000, "total_liabilities": 136319000, "total_debt": 100799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1766839000, "total_equity": 93110000, "shares_outstanding": 244925000, "operating_cash_flow": -50548000, "stock_based_compensation": 3212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -50548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45297000", "ebitda": "-45150000", "netIncome": "-49756000", "grossProfit": "-14130000", "depreciation": "None", "totalRevenue": "702000", "costOfRevenue": "14832000", "interestIncome": "2402000", "incomeBeforeTax": "-49756000", "interestExpense": "5421000", "operatingIncome": "-46737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2977000", "reportedCurrency": "USD", "netInterestIncome": "-3019000", "nonInterestIncome": "None", "operatingExpenses": "32607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "34781000", "netIncomeFromContinuingOperations": "-49756000" }, "balance": { "goodwill": "44543000", "inventory": "381000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "229429000", "longTermDebt": "99508000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1766839000", "totalLiabilities": "136319000", "otherCurrentAssets": "5130000", "totalCurrentAssets": "176547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147561000", "currentNetReceivables": "1010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52882000", "currentAccountsPayable": "14389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106064000", "totalShareholderEquity": "93110000", "capitalLeaseObligations": "6556000", "otherCurrentLiabilities": "15866000", "totalCurrentLiabilities": "31546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104773000", "cashAndShortTermInvestments": "22465000", "commonStockSharesOutstanding": "244925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "-50548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "51898000", "stockBasedCompensation": "3212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 162000, "cost_of_revenue": 7000, "gross_profit": 155000, "ebit": -46626000, "ebitda": -46475000, "pretax_income": -50525000, "tax_provision": 2854000, "net_income": -50525000, "net_income_to_common": -50525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21116000, "total_current_assets": 223372000, "total_assets": 276479000, "short_term_debt": 1291000, "long_term_debt": 99265000, "total_debt": 100556000, "total_liabilities": 136969000, "total_equity": 139510000, "shares_outstanding": 244925000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -41619000, "capital_expenditure": 83000, "free_cash_flow": -41536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115873, "ticker_id": 7029, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46626000", "ebitda": "-46475000", "netIncome": "-50525000", "grossProfit": "155000", "depreciation": "None", "totalRevenue": "162000", "costOfRevenue": "7000", "interestIncome": "3005000", "incomeBeforeTax": "-50525000", "interestExpense": "3899000", "operatingIncome": "-49631000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2854000", "reportedCurrency": "USD", "netInterestIncome": "-894000", "nonInterestIncome": "None", "operatingExpenses": "49786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "2561000", "netIncomeFromContinuingOperations": "-50525000" }, "balance": { "goodwill": "44543000", "inventory": "336000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "276479000", "longTermDebt": "99265000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1717083000", "totalLiabilities": "136969000", "otherCurrentAssets": "4291000", "totalCurrentAssets": "223372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197311000", "currentNetReceivables": "318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53107000", "currentAccountsPayable": "12036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105999000", "totalShareholderEquity": "139510000", "capitalLeaseObligations": "6734000", "otherCurrentLiabilities": "18934000", "totalCurrentLiabilities": "32261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104708000", "cashAndShortTermInvestments": "21116000", "commonStockSharesOutstanding": "244925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-41619000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000", "cashflowFromInvestment": "-39326000", "stockBasedCompensation": "3898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162000, "cost_of_revenue": 7000, "gross_profit": 155000, "research_and_development": 17558000, "selling_general_admin": 2561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46626000, "depreciation_amortisation": 151000, "ebitda": -46475000, "interest_expense": 3899000, "interest_income": null, "other_non_operating": null, "pretax_income": -50525000, "tax_provision": 2854000, "effective_tax_rate": null, "net_income": -50525000, "net_income_continuing_ops": -50525000, "net_income_to_common": -50525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21116000, "short_term_investments": 197311000, "net_receivables": 318000, "inventory": 336000, "other_current_assets": null, "total_current_assets": 223372000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53107000, "total_assets": 276479000, "short_term_debt": 1291000, "accounts_payable": 12036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32261000, "long_term_debt": 99265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104708000, "total_liabilities": 136969000, "total_debt": 100556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1717083000, "total_equity": 139510000, "shares_outstanding": 244925000, "operating_cash_flow": -41619000, "stock_based_compensation": 3898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210000, "free_cash_flow": -41536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46626000", "ebitda": "-46475000", "netIncome": "-50525000", "grossProfit": "155000", "depreciation": "None", "totalRevenue": "162000", "costOfRevenue": "7000", "interestIncome": "3005000", "incomeBeforeTax": "-50525000", "interestExpense": "3899000", "operatingIncome": "-49631000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2854000", "reportedCurrency": "USD", "netInterestIncome": "-894000", "nonInterestIncome": "None", "operatingExpenses": "49786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "2561000", "netIncomeFromContinuingOperations": "-50525000" }, "balance": { "goodwill": "44543000", "inventory": "336000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "276479000", "longTermDebt": "99265000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1717083000", "totalLiabilities": "136969000", "otherCurrentAssets": "4291000", "totalCurrentAssets": "223372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197311000", "currentNetReceivables": "318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53107000", "currentAccountsPayable": "12036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105999000", "totalShareholderEquity": "139510000", "capitalLeaseObligations": "6734000", "otherCurrentLiabilities": "18934000", "totalCurrentLiabilities": "32261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104708000", "cashAndShortTermInvestments": "21116000", "commonStockSharesOutstanding": "244925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-41619000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000", "cashflowFromInvestment": "-39326000", "stockBasedCompensation": "3898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "income_statement": { "revenue": 317000, "cost_of_revenue": 8000, "gross_profit": 309000, "ebit": -42944000, "ebitda": -42800000, "pretax_income": -44904000, "tax_provision": 1152000, "net_income": -44904000, "net_income_to_common": -44904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102271000, "total_current_assets": 263720000, "total_assets": 316724000, "short_term_debt": 1291000, "long_term_debt": 98772000, "total_debt": 100063000, "total_liabilities": 130363000, "total_equity": 186361000, "shares_outstanding": 204783000, "goodwill_and_intangibles": 44543000 }, "cash_flow": { "operating_cash_flow": -38117000, "capital_expenditure": 139000, "free_cash_flow": -37978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115874, "ticker_id": 7029, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:57.510619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42944000", "ebitda": "-42800000", "netIncome": "-44904000", "grossProfit": "309000", "depreciation": "None", "totalRevenue": "317000", "costOfRevenue": "8000", "interestIncome": "1296000", "incomeBeforeTax": "-44904000", "interestExpense": "1960000", "operatingIncome": "-44240000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "-664000", "nonInterestIncome": "None", "operatingExpenses": "44549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14541000", "otherNonOperatingIncome": "1296000", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "30008000", "netIncomeFromContinuingOperations": "-44904000" }, "balance": { "goodwill": "44543000", "inventory": "172000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "316724000", "longTermDebt": "98772000", "shortTermDebt": "1291000", "treasuryStock": "-2885000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1666558000", "totalLiabilities": "130363000", "otherCurrentAssets": "6124000", "totalCurrentAssets": "263720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154468000", "currentNetReceivables": "685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53004000", "currentAccountsPayable": "10501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2202000", "shortLongTermDebtTotal": "105545000", "totalShareholderEquity": "186361000", "capitalLeaseObligations": "6773000", "otherCurrentLiabilities": "14317000", "totalCurrentLiabilities": "26109000", "otherNonCurrentLiabilities": "5482000", "totalNonCurrentLiabilities": "104254000", "cashAndShortTermInvestments": "102271000", "commonStockSharesOutstanding": "204783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "-38117000", "capitalExpenditures": "139000", "changeInReceivables": "-423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "188995000", "cashflowFromInvestment": "-74608000", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317000, "cost_of_revenue": 8000, "gross_profit": 309000, "research_and_development": 14541000, "selling_general_admin": 30008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42944000, "depreciation_amortisation": 144000, "ebitda": -42800000, "interest_expense": 1960000, "interest_income": null, "other_non_operating": null, "pretax_income": -44904000, "tax_provision": 1152000, "effective_tax_rate": null, "net_income": -44904000, "net_income_continuing_ops": -44904000, "net_income_to_common": -44904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102271000, "short_term_investments": 154468000, "net_receivables": 685000, "inventory": 172000, "other_current_assets": null, "total_current_assets": 263720000, "net_ppe": null, "goodwill": 44543000, "intangible_assets": null, "goodwill_and_intangibles": 44543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53004000, "total_assets": 316724000, "short_term_debt": 1291000, "accounts_payable": 10501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26109000, "long_term_debt": 98772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104254000, "total_liabilities": 130363000, "total_debt": 100063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1666558000, "total_equity": 186361000, "shares_outstanding": 204783000, "operating_cash_flow": -38117000, "stock_based_compensation": 3815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188995000, "free_cash_flow": -37978000, "net_change_in_cash": 76270000 }, "raw_data": { "income": { "ebit": "-42944000", "ebitda": "-42800000", "netIncome": "-44904000", "grossProfit": "309000", "depreciation": "None", "totalRevenue": "317000", "costOfRevenue": "8000", "interestIncome": "1296000", "incomeBeforeTax": "-44904000", "interestExpense": "1960000", "operatingIncome": "-44240000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "-664000", "nonInterestIncome": "None", "operatingExpenses": "44549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14541000", "otherNonOperatingIncome": "1296000", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "30008000", "netIncomeFromContinuingOperations": "-44904000" }, "balance": { "goodwill": "44543000", "inventory": "172000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "316724000", "longTermDebt": "98772000", "shortTermDebt": "1291000", "treasuryStock": "-2885000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1666558000", "totalLiabilities": "130363000", "otherCurrentAssets": "6124000", "totalCurrentAssets": "263720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154468000", "currentNetReceivables": "685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53004000", "currentAccountsPayable": "10501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2202000", "shortLongTermDebtTotal": "105545000", "totalShareholderEquity": "186361000", "capitalLeaseObligations": "6773000", "otherCurrentLiabilities": "14317000", "totalCurrentLiabilities": "26109000", "otherNonCurrentLiabilities": "5482000", "totalNonCurrentLiabilities": "104254000", "cashAndShortTermInvestments": "102271000", "commonStockSharesOutstanding": "204783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "-38117000", "capitalExpenditures": "139000", "changeInReceivables": "-423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "188995000", "cashflowFromInvestment": "-74608000", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }