{ "ticker": { "uuid": "df1489e9-d371-4e02-8701-bc467444707b", "symbol": "CRTA", "name": "Cirata plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/df1489e9-d371-4e02-8701-bc467444707b/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1489e9-d371-4e02-8701-bc467444707b/" }, "ticker_metadata": { "id": 27424, "uuid": "df1489e9-d371-4e02-8701-bc467444707b", "symbol": "CRTA", "name": "Cirata plc", "asset_type": "equity", "market_cap": 22747176, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Cirata plc, together with its subsidiaries, engages in the development and provision of collaboration software in North America, the United Kingdom, and internationally. The company provides Data Migrator, an automated solution that moves on-premises HDFS data, Hive metadata, local filesystem, or cloud data sources to any cloud or on-premises environment; and Data Migrator for Hadoop, a cloud migration solution that automates the seamless transfer of HDFS data and Hive metadata to the cloud. It also offers Cirata Symphony, an intelligent data orchestration platform built for scale, which makes data available when and where needed, whether on-premises, cloud-to-cloud, or across regions. In addition, the company provides Data Migration as a Service, hybrid cloud, disaster recovery, and Hadoop data migration solutions. It offers its solutions for automotive, telecommunications, and financial service industries. The company was formerly known as WANdisco plc and changed its name to Cirata plc in October 2023. Cirata plc is based in Saint Helier, Jersey.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df1489e9-d371-4e02-8701-bc467444707b", "symbol": "CRTA", "name": "Cirata plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/df1489e9-d371-4e02-8701-bc467444707b/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1489e9-d371-4e02-8701-bc467444707b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.02, "value": 0.26, "quality": 0.04, "momentum": 0.09, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 16.95, "market_cap": 2142025883.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.6944, "piotroski_f_score": 3, "momentum_12_1": -0.3391, "volatility_252d": 0.729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.716840+00:00", "batch_id": "" }, "size": { "price_close": 16.95, "market_cap": 2142025883.3232, "market_cap_usd": 2142025883.3232, "enterprise_value": 2138509883.3232, "shares_outstanding": 126373201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 209.264, "ptbv_ratio": 209.264, "ps_ratio": 180.4419, "pcf_ratio": null, "pfcf_ratio": -261.9254, "ev_ebitda": null, "ev_ebit": -481.972, "ev_sales": 180.1457, "ev_fcf": -261.4955, "earnings_yield": null, "fcf_yield": -0.0038, "price_to_sales": 180.4419, "price_to_book": 209.264, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0056 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.9349, "operating_margin": -0.3738, "net_margin": -0.5988, "ebitda_margin": -0.9399, "fcf_margin": -0.6889, "roe": -0.6944, "roa": -0.533, "roic": -0.4952, "roc_greenblatt": null, "asset_turnover": 0.8901, "cash_conversion": 1.1505, "accruals_ratio": 0.0736, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3897, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3151, "debt_to_assets": 0.035, "interest_coverage": -56.8846, "current_ratio": 3.0285, "quick_ratio": 3.0285, "net_debt": -3516000, "local_beta": 0.4095, "volatility_252d": 0.729, "volatility_60d": 1.3613, "max_drawdown_12m": -0.5235, "risk_adjusted_momentum": -0.4652 }, "growth": { "revenue_growth_1y": 1.57, "revenue_growth_3y_cagr": 0.0702, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0687, "revenue_growth": 1.57, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1079, "price_return_3m": -0.0131, "price_return_6m": -0.1252, "price_return_9m": -0.1929, "price_return_12m": -0.4104, "price_return_12m_ex1m": -0.3391, "momentum_6m": -0.1252, "momentum_12m": -0.4104, "momentum_12_1": -0.3391, "distance_from_52w_high": -0.387, "distance_from_52w_low": 0.2865, "relative_strength": -0.5836 }, "raw_ttm": { "revenue_ttm": 11871000, "gross_profit_ttm": 11098000, "ebit_ttm": -4437000, "ebitda_ttm": -11158000, "net_income_ttm": -7108000, "eps_diluted_ttm": -0.0562, "operating_cash_flow_ttm": -8090000, "capital_expenditure_ttm": -88000, "fcf_ttm": -8178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8000, "interest_expense_ttm": 78000, "cash_and_equivalents": 3983000, "total_current_assets": 8719000, "total_current_liabilities": 2879000, "net_ppe": null, "total_assets": 13336000, "total_debt": 467000, "total_equity": 10236000, "net_working_capital": 2135000, "book_value_per_share": 0.081, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.081 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 66, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 92, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 4, "rank_fcf_margin": 92, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89 }, "composites": { "value_composite": 74, "quality_composite": 96, "momentum_composite": 91, "growth_composite": 9, "yield_composite": 87, "svqf_composite": 33, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.102, "os_score": 0.02, "value_percentile": 0.26, "quality_percentile": 0.04, "momentum_percentile": 0.09, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8508, "ticker_id": 27424, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.716840+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.95, "market_cap": 2142025883.3232, "market_cap_usd": 2142025883.3232, "enterprise_value": 2138509883.3232, "shares_outstanding": 126373201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 209.2639589, "ptbv_ratio": 209.2639589, "ps_ratio": 180.44190745, "pcf_ratio": null, "pfcf_ratio": -261.92539537, "ev_ebitda": null, "ev_ebit": -481.97202689, "ev_sales": 180.14572347, "ev_fcf": -261.4954614, "earnings_yield": null, "fcf_yield": -0.00382416, "dividend_yield": 0, "buyback_yield": -3.73e-06, "shareholder_yield": -3.73e-06, "debt_paydown_yield": null, "total_yield": -3.73e-06, "gross_margin": 0.93488333, "operating_margin": -0.37376801, "net_margin": -0.59877011, "ebitda_margin": -0.93993766, "fcf_margin": -0.68890574, "roe": -0.69441188, "roa": -0.5329934, "roic": -0.49520089, "roc_greenblatt": null, "asset_turnover": 0.89014697, "cash_conversion": 1.15053461, "accruals_ratio": 0.07363527, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.31511023, "debt_to_assets": 0.035018, "interest_coverage": -56.88461538, "current_ratio": 3.02848211, "quick_ratio": 3.02848211, "net_debt": -3516000, "revenue_growth_1y": 1.5700368, "revenue_growth_3y_cagr": 0.07019412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06870403, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.389722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10789468, "price_return_3m": -0.01310032, "price_return_6m": -0.12516124, "price_return_9m": -0.1928571, "price_return_12m": -0.41043475, "price_return_12m_ex1m": -0.33913043, "distance_from_52w_high": -0.38698007, "distance_from_52w_low": 0.28652759, "relative_strength": -0.58357533, "local_beta": 0.4095, "volatility_252d": 0.728971, "volatility_60d": 1.361265, "max_drawdown_12m": -0.52350814, "revenue_ttm": 11871000, "gross_profit_ttm": 11098000, "ebit_ttm": -4437000, "ebitda_ttm": -11158000, "net_income_ttm": -7108000, "eps_diluted_ttm": -0.0562461, "operating_cash_flow_ttm": -8090000, "capital_expenditure_ttm": -88000, "fcf_ttm": -8178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8000, "interest_expense_ttm": 78000, "cash_and_equivalents": 3983000, "total_current_assets": 8719000, "total_current_liabilities": 2879000, "net_ppe": null, "total_assets": 13336000, "total_debt": 467000, "total_equity": 10236000, "net_working_capital": 2135000, "book_value_per_share": 0.08099819, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08099819, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 66, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 92, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 4, "rank_fcf_margin": 92, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 74, "quality_composite": 96, "momentum_composite": 91, "growth_composite": 9, "yield_composite": 87, "svqf_composite": 33, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.95, "os": 0.02, "value": 0.26, "quality": 0.04, "momentum": 0.09, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.6944, "momentum_12_1": -0.3391, "complete_fields": { "id": 8508, "ticker_id": 27424, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.716840+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.95, "market_cap": 2142025883.3232, "market_cap_usd": 2142025883.3232, "enterprise_value": 2138509883.3232, "shares_outstanding": 126373201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 209.2639589, "ptbv_ratio": 209.2639589, "ps_ratio": 180.44190745, "pcf_ratio": null, "pfcf_ratio": -261.92539537, "ev_ebitda": null, "ev_ebit": -481.97202689, "ev_sales": 180.14572347, "ev_fcf": -261.4954614, "earnings_yield": null, "fcf_yield": -0.00382416, "dividend_yield": 0, "buyback_yield": -3.73e-06, "shareholder_yield": -3.73e-06, "debt_paydown_yield": null, "total_yield": -3.73e-06, "gross_margin": 0.93488333, "operating_margin": -0.37376801, "net_margin": -0.59877011, "ebitda_margin": -0.93993766, "fcf_margin": -0.68890574, "roe": -0.69441188, "roa": -0.5329934, "roic": -0.49520089, "roc_greenblatt": null, "asset_turnover": 0.89014697, "cash_conversion": 1.15053461, "accruals_ratio": 0.07363527, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.31511023, "debt_to_assets": 0.035018, "interest_coverage": -56.88461538, "current_ratio": 3.02848211, "quick_ratio": 3.02848211, "net_debt": -3516000, "revenue_growth_1y": 1.5700368, "revenue_growth_3y_cagr": 0.07019412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06870403, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.389722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10789468, "price_return_3m": -0.01310032, "price_return_6m": -0.12516124, "price_return_9m": -0.1928571, "price_return_12m": -0.41043475, "price_return_12m_ex1m": -0.33913043, "distance_from_52w_high": -0.38698007, "distance_from_52w_low": 0.28652759, "relative_strength": -0.58357533, "local_beta": 0.4095, "volatility_252d": 0.728971, "volatility_60d": 1.361265, "max_drawdown_12m": -0.52350814, "revenue_ttm": 11871000, "gross_profit_ttm": 11098000, "ebit_ttm": -4437000, "ebitda_ttm": -11158000, "net_income_ttm": -7108000, "eps_diluted_ttm": -0.0562461, "operating_cash_flow_ttm": -8090000, "capital_expenditure_ttm": -88000, "fcf_ttm": -8178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8000, "interest_expense_ttm": 78000, "cash_and_equivalents": 3983000, "total_current_assets": 8719000, "total_current_liabilities": 2879000, "net_ppe": null, "total_assets": 13336000, "total_debt": 467000, "total_equity": 10236000, "net_working_capital": 2135000, "book_value_per_share": 0.08099819, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08099819, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 66, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 92, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 4, "rank_fcf_margin": 92, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 74, "quality_composite": 96, "momentum_composite": 91, "growth_composite": 9, "yield_composite": 87, "svqf_composite": 33, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "income_statement": { "revenue": 11871000, "cost_of_revenue": 773000, "gross_profit": 11098000, "ebit": -4437000, "ebitda": -11158000, "pretax_income": null, "tax_provision": null, "net_income": -7108000, "net_income_to_common": -7108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3983000, "total_current_assets": 8719000, "total_assets": 13336000, "short_term_debt": null, "long_term_debt": null, "total_debt": 467000, "total_liabilities": null, "total_equity": 10236000, "shares_outstanding": 126373201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8090000, "capital_expenditure": -88000, "free_cash_flow": -8178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null }, "complete_fields": { "id": 392812, "ticker_id": 27424, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11158000", "netIncome": "-7108000", "grossProfit": "11098000", "totalRevenue": "11871000", "costOfRevenue": "773000", "interestExpense": "78000", "operatingIncome": "-4437000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149000" }, "balance": { "totalDebt": "467000", "totalAssets": "13336000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "126373201", "totalCurrentAssets": "8719000", "totalShareholderEquity": "10236000", "totalCurrentLiabilities": "2879000", "cashAndShortTermInvestments": "3983000" }, "cashflow": { "freeCashFlow": "-8178000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-8090000", "repurchaseOfStock": null, "capitalExpenditures": "-88000" } }, "revenue": 11871000, "cost_of_revenue": 773000, "gross_profit": 11098000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4437000, "depreciation_amortisation": 149000, "ebitda": -11158000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7108000, "net_income_continuing_ops": null, "net_income_to_common": -7108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13336000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10236000, "shares_outstanding": 126373201, "operating_cash_flow": -8090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11158000", "netIncome": "-7108000", "grossProfit": "11098000", "totalRevenue": "11871000", "costOfRevenue": "773000", "interestExpense": "78000", "operatingIncome": "-4437000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149000" }, "balance": { "totalDebt": "467000", "totalAssets": "13336000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "126373201", "totalCurrentAssets": "8719000", "totalShareholderEquity": "10236000", "totalCurrentLiabilities": "2879000", "cashAndShortTermInvestments": "3983000" }, "cashflow": { "freeCashFlow": "-8178000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-8090000", "repurchaseOfStock": null, "capitalExpenditures": "-88000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "income_statement": { "revenue": 4619000, "cost_of_revenue": 475000, "gross_profit": 4144000, "ebit": -15205000, "ebitda": -14125000, "pretax_income": null, "tax_provision": null, "net_income": -13509000, "net_income_to_common": -13509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9732000, "total_current_assets": 14544000, "total_assets": 14922000, "short_term_debt": null, "long_term_debt": null, "total_debt": 889000, "total_liabilities": null, "total_equity": 9573000, "shares_outstanding": 126307813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14774000, "capital_expenditure": -107000, "free_cash_flow": -14881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7361000, "net_debt_issued": null }, "complete_fields": { "id": 392815, "ticker_id": 27424, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14125000", "netIncome": "-13509000", "grossProfit": "4144000", "totalRevenue": "4619000", "costOfRevenue": "475000", "interestExpense": "76000", "operatingIncome": "-15205000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59000" }, "balance": { "totalDebt": "889000", "totalAssets": "14922000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126307813", "totalCurrentAssets": "14544000", "totalShareholderEquity": "9573000", "totalCurrentLiabilities": "4756000", "cashAndShortTermInvestments": "9732000" }, "cashflow": { "freeCashFlow": "-14881000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7361000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14774000", "repurchaseOfStock": null, "capitalExpenditures": "-107000" } }, "revenue": 4619000, "cost_of_revenue": 475000, "gross_profit": 4144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15205000, "depreciation_amortisation": 59000, "ebitda": -14125000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13509000, "net_income_continuing_ops": null, "net_income_to_common": -13509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14922000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9573000, "shares_outstanding": 126307813, "operating_cash_flow": -14774000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7361000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14125000", "netIncome": "-13509000", "grossProfit": "4144000", "totalRevenue": "4619000", "costOfRevenue": "475000", "interestExpense": "76000", "operatingIncome": "-15205000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59000" }, "balance": { "totalDebt": "889000", "totalAssets": "14922000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126307813", "totalCurrentAssets": "14544000", "totalShareholderEquity": "9573000", "totalCurrentLiabilities": "4756000", "cashAndShortTermInvestments": "9732000" }, "cashflow": { "freeCashFlow": "-14881000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7361000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14774000", "repurchaseOfStock": null, "capitalExpenditures": "-107000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "income_statement": { "revenue": 6695000, "cost_of_revenue": 633000, "gross_profit": 6062000, "ebit": -27434000, "ebitda": -35831000, "pretax_income": null, "tax_provision": null, "net_income": -36479000, "net_income_to_common": -36479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18246000, "total_current_assets": 22685000, "total_assets": 23114000, "short_term_debt": null, "long_term_debt": null, "total_debt": 795000, "total_liabilities": null, "total_equity": 16614000, "shares_outstanding": 114962298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30598000, "capital_expenditure": -76000, "free_cash_flow": -30674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31362000, "net_debt_issued": null }, "complete_fields": { "id": 392816, "ticker_id": 27424, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35831000", "netIncome": "-36479000", "grossProfit": "6062000", "totalRevenue": "6695000", "costOfRevenue": "633000", "interestExpense": "27000", "operatingIncome": "-27434000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "629000" }, "balance": { "totalDebt": "795000", "totalAssets": "23114000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "114962298", "totalCurrentAssets": "22685000", "totalShareholderEquity": "16614000", "totalCurrentLiabilities": "6009000", "cashAndShortTermInvestments": "18246000" }, "cashflow": { "freeCashFlow": "-30674000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "31362000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-30598000", "repurchaseOfStock": null, "capitalExpenditures": "-76000" } }, "revenue": 6695000, "cost_of_revenue": 633000, "gross_profit": 6062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27434000, "depreciation_amortisation": 629000, "ebitda": -35831000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36479000, "net_income_continuing_ops": null, "net_income_to_common": -36479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23114000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16614000, "shares_outstanding": 114962298, "operating_cash_flow": -30598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31362000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35831000", "netIncome": "-36479000", "grossProfit": "6062000", "totalRevenue": "6695000", "costOfRevenue": "633000", "interestExpense": "27000", "operatingIncome": "-27434000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "629000" }, "balance": { "totalDebt": "795000", "totalAssets": "23114000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "114962298", "totalCurrentAssets": "22685000", "totalShareholderEquity": "16614000", "totalCurrentLiabilities": "6009000", "cashAndShortTermInvestments": "18246000" }, "cashflow": { "freeCashFlow": "-30674000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "31362000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-30598000", "repurchaseOfStock": null, "capitalExpenditures": "-76000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "income_statement": { "revenue": 9685000, "cost_of_revenue": 695000, "gross_profit": 8990000, "ebit": -37846000, "ebitda": -24725000, "pretax_income": null, "tax_provision": null, "net_income": -29605000, "net_income_to_common": -29605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19108000, "total_current_assets": 24008000, "total_assets": 25599000, "short_term_debt": null, "long_term_debt": null, "total_debt": 539000, "total_liabilities": null, "total_equity": 16563000, "shares_outstanding": 67014665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27495000, "capital_expenditure": -206000, "free_cash_flow": -27701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20307000, "net_debt_issued": null }, "complete_fields": { "id": 392817, "ticker_id": 27424, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24725000", "netIncome": "-29605000", "grossProfit": "8990000", "totalRevenue": "9685000", "costOfRevenue": "695000", "interestExpense": "110000", "operatingIncome": "-37846000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4773000" }, "balance": { "totalDebt": "539000", "totalAssets": "25599000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "67014665", "totalCurrentAssets": "24008000", "totalShareholderEquity": "16563000", "totalCurrentLiabilities": "8694000", "cashAndShortTermInvestments": "19108000" }, "cashflow": { "freeCashFlow": "-27701000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20307000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-27495000", "repurchaseOfStock": null, "capitalExpenditures": "-206000" } }, "revenue": 9685000, "cost_of_revenue": 695000, "gross_profit": 8990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37846000, "depreciation_amortisation": 4773000, "ebitda": -24725000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29605000, "net_income_continuing_ops": null, "net_income_to_common": -29605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25599000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16563000, "shares_outstanding": 67014665, "operating_cash_flow": -27495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20307000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24725000", "netIncome": "-29605000", "grossProfit": "8990000", "totalRevenue": "9685000", "costOfRevenue": "695000", "interestExpense": "110000", "operatingIncome": "-37846000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4773000" }, "balance": { "totalDebt": "539000", "totalAssets": "25599000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "67014665", "totalCurrentAssets": "24008000", "totalShareholderEquity": "16563000", "totalCurrentLiabilities": "8694000", "cashAndShortTermInvestments": "19108000" }, "cashflow": { "freeCashFlow": "-27701000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20307000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-27495000", "repurchaseOfStock": null, "capitalExpenditures": "-206000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -556000 }, "complete_fields": { "id": 392818, "ticker_id": 27424, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-556000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -556000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-556000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3983000, "total_current_assets": 8719000, "total_assets": 13336000, "short_term_debt": 278000, "long_term_debt": 189000, "total_debt": 467000, "total_liabilities": null, "total_equity": 10236000, "shares_outstanding": 126373201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392811, "ticker_id": 27424, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "467000", "totalAssets": "13336000", "longTermDebt": "189000", "shortTermDebt": "278000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "126373201", "totalCurrentAssets": "8719000", "totalShareholderEquity": "10236000", "totalCurrentLiabilities": "2879000", "cashAndShortTermInvestments": "3983000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13336000, "short_term_debt": 278000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2879000, "long_term_debt": 189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10236000, "shares_outstanding": 126373201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "467000", "totalAssets": "13336000", "longTermDebt": "189000", "shortTermDebt": "278000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "126373201", "totalCurrentAssets": "8719000", "totalShareholderEquity": "10236000", "totalCurrentLiabilities": "2879000", "cashAndShortTermInvestments": "3983000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6079000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 300000, "total_debt": 749000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 126307813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392813, "ticker_id": 27424, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "749000", "totalAssets": null, "longTermDebt": "300000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "126307813", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6079000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6079000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 126307813, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "749000", "totalAssets": null, "longTermDebt": "300000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "126307813", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6079000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9732000, "total_current_assets": 14544000, "total_assets": 14922000, "short_term_debt": 522000, "long_term_debt": 367000, "total_debt": 889000, "total_liabilities": null, "total_equity": 9573000, "shares_outstanding": 126307813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392814, "ticker_id": 27424, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:18.144329+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "889000", "totalAssets": "14922000", "longTermDebt": "367000", "shortTermDebt": "522000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126307813", "totalCurrentAssets": "14544000", "totalShareholderEquity": "9573000", "totalCurrentLiabilities": "4756000", "cashAndShortTermInvestments": "9732000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14922000, "short_term_debt": 522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4756000, "long_term_debt": 367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9573000, "shares_outstanding": 126307813, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "889000", "totalAssets": "14922000", "longTermDebt": "367000", "shortTermDebt": "522000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126307813", "totalCurrentAssets": "14544000", "totalShareholderEquity": "9573000", "totalCurrentLiabilities": "4756000", "cashAndShortTermInvestments": "9732000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }