{ "ticker": { "uuid": "df1b06e0-f601-4a00-b468-e9a540f236ff", "symbol": "FAST", "name": "Fastenal Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/df1b06e0-f601-4a00-b468-e9a540f236ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1b06e0-f601-4a00-b468-e9a540f236ff/" }, "ticker_metadata": { "id": 5963, "uuid": "df1b06e0-f601-4a00-b468-e9a540f236ff", "symbol": "FAST", "name": "Fastenal Company", "asset_type": "equity", "market_cap": 50743153000, "stock_exchange_id": 2, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Fastenal Company is an American company based in Winona, Minnesota. Fastenal's service model centers on approximately 3,200 in-market locations, each providing custom inventory, and a dedicated sales team to support local businesses. Fastenal offers companies supply chain solutions that help business reduce inventory touches, and supply chain waste.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df1b06e0-f601-4a00-b468-e9a540f236ff", "symbol": "FAST", "name": "Fastenal Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/df1b06e0-f601-4a00-b468-e9a540f236ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1b06e0-f601-4a00-b468-e9a540f236ff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.03, "quality": 0.91, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.79, "market_cap": 53850611000, "pe_ratio": 41.4331, "earnings_yield": 0.0241, "ebitda_to_ev": 0.0335, "shareholder_yield": 0.0192, "roe": 0.3258, "piotroski_f_score": 7, "momentum_12_1": 0.0723, "volatility_252d": 0.2466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.021569+00:00", "batch_id": "" }, "size": { "price_close": 46.79, "market_cap": 53850611000, "market_cap_usd": 53850611000, "enterprise_value": 53773111000, "shares_outstanding": 1150900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.4331, "pb_ratio": 13.4981, "ptbv_ratio": 13.4981, "ps_ratio": 6.3784, "pcf_ratio": 38.1378, "pfcf_ratio": 32.4304, "ev_ebitda": 29.8242, "ev_ebit": 31.393, "ev_sales": 6.3692, "ev_fcf": 32.3837, "earnings_yield": 0.0241, "fcf_yield": 0.0309, "price_to_sales": 6.3784, "price_to_book": 13.4981, "price_to_cashflow": 38.1378, "ebitda_to_ev": 0.0335, "sales_yield": 0.157 }, "yield": { "dividend_yield": 0.0192, "buyback_yield": 0, "shareholder_yield": 0.0192, "debt_paydown_yield": null, "total_yield": 0.0192 }, "quality": { "gross_margin": 0.4489, "operating_margin": 0.2029, "net_margin": 0.1539, "ebitda_margin": 0.2136, "fcf_margin": 0.1967, "roe": 0.3258, "roa": 0.2495, "roic": 0.3328, "roc_greenblatt": null, "asset_turnover": 1.6205, "cash_conversion": 1.2776, "accruals_ratio": -0.0216, "sbc_to_revenue": 0.001, "piotroski_f_score": 7, "altman_z_score": 30.8835, "earnings_stability_5y": 0.0869, "revenue_stability_5y": 0.1596, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7275, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3059, "net_debt_to_ebitda": -0.043, "debt_to_assets": 0.0444, "interest_coverage": 311.4364, "current_ratio": 4.3924, "quick_ratio": 2.3387, "net_debt": -77500000, "local_beta": -0.0008, "volatility_252d": 0.2466, "volatility_60d": 0.5432, "max_drawdown_12m": -0.2038, "risk_adjusted_momentum": 0.2932 }, "growth": { "revenue_growth_1y": 0.1094, "revenue_growth_3y_cagr": 0.0552, "revenue_growth_5y_cagr": 0.0775, "eps_growth_1y": 0.1286, "eps_growth_3y_cagr": 0.05, "eps_growth_5y_cagr": 0.0793, "fcf_growth_1y": 0.2473, "book_value_growth_1y": 0.0889, "revenue_growth": 0.1094, "earnings_growth": 0.1286 }, "momentum": { "price_return_1m": 0.0593, "price_return_3m": 0.0125, "price_return_6m": 0.1398, "price_return_9m": -0.0091, "price_return_12m": 0.1359, "price_return_12m_ex1m": 0.0723, "momentum_6m": 0.1398, "momentum_12m": 0.1359, "momentum_12_1": 0.0723, "distance_from_52w_high": -0.0563, "distance_from_52w_low": 0.1852, "relative_strength": -0.022 }, "raw_ttm": { "revenue_ttm": 8442700000, "gross_profit_ttm": 3790200000, "ebit_ttm": 1712900000, "ebitda_ttm": 1803000000, "net_income_ttm": 1299700000, "eps_diluted_ttm": 1.1293, "operating_cash_flow_ttm": 1412000000, "capital_expenditure_ttm": 248500000, "fcf_ttm": 1660500000, "dividends_paid_ttm": 1033200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5500000, "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_current_liabilities": 824100000, "net_ppe": null, "total_assets": 5209800000, "total_debt": 231100000, "total_equity": 3989500000, "net_working_capital": 2618200000, "book_value_per_share": 3.4664, "retained_earnings": 3931900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4664 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 84, "rank_pcf": 90, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 51, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54 }, "composites": { "value_composite": 97, "quality_composite": 9, "momentum_composite": 70, "growth_composite": 31, "yield_composite": 25, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1652, "os_score": 0.14, "value_percentile": 0.03, "quality_percentile": 0.91, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1099, "ticker_id": 5963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.021569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.79, "market_cap": 53850611000, "market_cap_usd": 53850611000, "enterprise_value": 53773111000, "shares_outstanding": 1150900000, "fx_rate_to_usd": null, "pe_ratio": 41.43310841, "pb_ratio": 13.49808522, "ptbv_ratio": 13.49808522, "ps_ratio": 6.37836368, "pcf_ratio": 38.13782649, "pfcf_ratio": 32.43035893, "ev_ebitda": 29.82424348, "ev_ebit": 31.39302411, "ev_sales": 6.36918415, "ev_fcf": 32.38368624, "earnings_yield": 0.02413529, "fcf_yield": 0.03087975, "dividend_yield": 0.01918641, "buyback_yield": 0, "shareholder_yield": 0.01918641, "debt_paydown_yield": null, "total_yield": 0.01918641, "gross_margin": 0.44893221, "operating_margin": 0.20288533, "net_margin": 0.15394364, "ebitda_margin": 0.21355727, "fcf_margin": 0.19667879, "roe": 0.32578017, "roa": 0.24947215, "roic": 0.33275252, "roc_greenblatt": null, "asset_turnover": 1.62054206, "cash_conversion": 1.27760252, "accruals_ratio": -0.02155553, "sbc_to_revenue": 0.00104232, "debt_to_equity": 0.30587793, "net_debt_to_ebitda": -0.04298392, "debt_to_assets": 0.04435871, "interest_coverage": 311.43636364, "current_ratio": 4.3924281, "quick_ratio": 2.33867249, "net_debt": -77500000, "revenue_growth_1y": 0.10937808, "revenue_growth_3y_cagr": 0.05515403, "revenue_growth_5y_cagr": 0.07745687, "eps_growth_1y": 0.12860368, "eps_growth_3y_cagr": 0.05004934, "eps_growth_5y_cagr": 0.07933186, "fcf_growth_1y": 0.2472771, "book_value_growth_1y": 0.08886111, "piotroski_f_score": 7, "altman_z_score": 30.8834713, "earnings_stability_5y": 0.086901, "revenue_stability_5y": 0.15961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05931628, "price_return_3m": 0.01251196, "price_return_6m": 0.13980726, "price_return_9m": -0.00912939, "price_return_12m": 0.13591121, "price_return_12m_ex1m": 0.072306, "distance_from_52w_high": -0.05632218, "distance_from_52w_low": 0.18521408, "relative_strength": -0.02202985, "local_beta": -0.0008, "volatility_252d": 0.246624, "volatility_60d": 0.543244, "max_drawdown_12m": -0.20379125, "revenue_ttm": 8442700000, "gross_profit_ttm": 3790200000, "ebit_ttm": 1712900000, "ebitda_ttm": 1803000000, "net_income_ttm": 1299700000, "eps_diluted_ttm": 1.12929012, "operating_cash_flow_ttm": 1412000000, "capital_expenditure_ttm": 248500000, "fcf_ttm": 1660500000, "dividends_paid_ttm": 1033200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5500000, "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_current_liabilities": 824100000, "net_ppe": null, "total_assets": 5209800000, "total_debt": 231100000, "total_equity": 3989500000, "net_working_capital": 2618200000, "book_value_per_share": 3.46641759, "retained_earnings": 3931900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.46641759, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 84, "rank_pcf": 90, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 51, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54, "value_composite": 97, "quality_composite": 9, "momentum_composite": 70, "growth_composite": 31, "yield_composite": 25, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.79, "os": 0.14, "value": 0.03, "quality": 0.91, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 41.4331, "earnings_yield": 0.0241, "shareholder_yield": 0.0192, "roe": 0.3258, "momentum_12_1": 0.0723, "complete_fields": { "id": 1099, "ticker_id": 5963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.021569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.79, "market_cap": 53850611000, "market_cap_usd": 53850611000, "enterprise_value": 53773111000, "shares_outstanding": 1150900000, "fx_rate_to_usd": null, "pe_ratio": 41.43310841, "pb_ratio": 13.49808522, "ptbv_ratio": 13.49808522, "ps_ratio": 6.37836368, "pcf_ratio": 38.13782649, "pfcf_ratio": 32.43035893, "ev_ebitda": 29.82424348, "ev_ebit": 31.39302411, "ev_sales": 6.36918415, "ev_fcf": 32.38368624, "earnings_yield": 0.02413529, "fcf_yield": 0.03087975, "dividend_yield": 0.01918641, "buyback_yield": 0, "shareholder_yield": 0.01918641, "debt_paydown_yield": null, "total_yield": 0.01918641, "gross_margin": 0.44893221, "operating_margin": 0.20288533, "net_margin": 0.15394364, "ebitda_margin": 0.21355727, "fcf_margin": 0.19667879, "roe": 0.32578017, "roa": 0.24947215, "roic": 0.33275252, "roc_greenblatt": null, "asset_turnover": 1.62054206, "cash_conversion": 1.27760252, "accruals_ratio": -0.02155553, "sbc_to_revenue": 0.00104232, "debt_to_equity": 0.30587793, "net_debt_to_ebitda": -0.04298392, "debt_to_assets": 0.04435871, "interest_coverage": 311.43636364, "current_ratio": 4.3924281, "quick_ratio": 2.33867249, "net_debt": -77500000, "revenue_growth_1y": 0.10937808, "revenue_growth_3y_cagr": 0.05515403, "revenue_growth_5y_cagr": 0.07745687, "eps_growth_1y": 0.12860368, "eps_growth_3y_cagr": 0.05004934, "eps_growth_5y_cagr": 0.07933186, "fcf_growth_1y": 0.2472771, "book_value_growth_1y": 0.08886111, "piotroski_f_score": 7, "altman_z_score": 30.8834713, "earnings_stability_5y": 0.086901, "revenue_stability_5y": 0.15961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05931628, "price_return_3m": 0.01251196, "price_return_6m": 0.13980726, "price_return_9m": -0.00912939, "price_return_12m": 0.13591121, "price_return_12m_ex1m": 0.072306, "distance_from_52w_high": -0.05632218, "distance_from_52w_low": 0.18521408, "relative_strength": -0.02202985, "local_beta": -0.0008, "volatility_252d": 0.246624, "volatility_60d": 0.543244, "max_drawdown_12m": -0.20379125, "revenue_ttm": 8442700000, "gross_profit_ttm": 3790200000, "ebit_ttm": 1712900000, "ebitda_ttm": 1803000000, "net_income_ttm": 1299700000, "eps_diluted_ttm": 1.12929012, "operating_cash_flow_ttm": 1412000000, "capital_expenditure_ttm": 248500000, "fcf_ttm": 1660500000, "dividends_paid_ttm": 1033200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5500000, "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_current_liabilities": 824100000, "net_ppe": null, "total_assets": 5209800000, "total_debt": 231100000, "total_equity": 3989500000, "net_working_capital": 2618200000, "book_value_per_share": 3.46641759, "retained_earnings": 3931900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.46641759, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 84, "rank_pcf": 90, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 51, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54, "value_composite": 97, "quality_composite": 9, "momentum_composite": 70, "growth_composite": 31, "yield_composite": 25, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 8200500000, "cost_of_revenue": 4509300000, "gross_profit": 3691200000, "ebit": 1655700000, "ebitda": 1655700000, "pretax_income": 1655000000, "tax_provision": 396600000, "net_income": 1258400000, "net_income_to_common": 1258400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 231100000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295900000, "capital_expenditure": 245300000, "free_cash_flow": 1541200000, "dividends_paid": 1004200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68229, "ticker_id": 5963, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1655700000", "netIncome": "1258400000", "grossProfit": "3691200000", "depreciation": "None", "totalRevenue": "8200500000", "costOfRevenue": "4509300000", "interestIncome": "5500000", "incomeBeforeTax": "1655000000", "interestExpense": "6200000", "operatingIncome": "1655700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "396600000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "2035500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4509300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2035500000", "netIncomeFromContinuingOperations": "1258400000" }, "balance": { "goodwill": "None", "inventory": "1748000000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5052900000", "longTermDebt": "100000000", "shortTermDebt": "131100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3867700000", "totalLiabilities": "1109300000", "otherCurrentAssets": "202000000", "totalCurrentAssets": "3472100000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1245300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1580800000", "currentAccountsPayable": "316800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441900000", "totalShareholderEquity": "3943600000", "capitalLeaseObligations": "316900000", "otherCurrentLiabilities": "247600000", "totalCurrentLiabilities": "715600000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "393700000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "1150300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1258400000", "profitLoss": "None", "dividendPayout": "1004200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-89200000", "operatingCashflow": "1295900000", "capitalExpenditures": "245300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1054900000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8200500000, "cost_of_revenue": 4509300000, "gross_profit": 3691200000, "research_and_development": null, "selling_general_admin": 2035500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1655700000, "depreciation_amortisation": null, "ebitda": 1655700000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1655000000, "tax_provision": 396600000, "effective_tax_rate": null, "net_income": 1258400000, "net_income_continuing_ops": 1258400000, "net_income_to_common": 1258400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276800000, "short_term_investments": null, "net_receivables": 1245300000, "inventory": 1748000000, "other_current_assets": null, "total_current_assets": 3472100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1580800000, "total_assets": 5052900000, "short_term_debt": 131100000, "accounts_payable": 316800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715600000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393700000, "total_liabilities": 1109300000, "total_debt": 231100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3867700000, "total_equity": 3943600000, "shares_outstanding": 1150300000, "operating_cash_flow": 1295900000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000000, "dividends_paid": 1004200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1054900000, "free_cash_flow": 1541200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1655700000", "netIncome": "1258400000", "grossProfit": "3691200000", "depreciation": "None", "totalRevenue": "8200500000", "costOfRevenue": "4509300000", "interestIncome": "5500000", "incomeBeforeTax": "1655000000", "interestExpense": "6200000", "operatingIncome": "1655700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "396600000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "2035500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4509300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2035500000", "netIncomeFromContinuingOperations": "1258400000" }, "balance": { "goodwill": "None", "inventory": "1748000000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5052900000", "longTermDebt": "100000000", "shortTermDebt": "131100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3867700000", "totalLiabilities": "1109300000", "otherCurrentAssets": "202000000", "totalCurrentAssets": "3472100000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1245300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1580800000", "currentAccountsPayable": "316800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441900000", "totalShareholderEquity": "3943600000", "capitalLeaseObligations": "316900000", "otherCurrentLiabilities": "247600000", "totalCurrentLiabilities": "715600000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "393700000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "1150300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1258400000", "profitLoss": "None", "dividendPayout": "1004200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-89200000", "operatingCashflow": "1295900000", "capitalExpenditures": "245300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1054900000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 7546000000, "cost_of_revenue": 4144100000, "gross_profit": 3401900000, "ebit": 1515400000, "ebitda": 1690800000, "pretax_income": 1508100000, "tax_provision": 357500000, "net_income": 1150600000, "net_income_to_common": 1150600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255800000, "total_current_assets": 3211900000, "total_assets": 4698000000, "short_term_debt": 173800000, "long_term_debt": 125000000, "total_debt": 298800000, "total_liabilities": 1081700000, "total_equity": 3616300000, "shares_outstanding": 1148564000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1173300000, "capital_expenditure": 226500000, "free_cash_flow": 1399800000, "dividends_paid": 893300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68234, "ticker_id": 5963, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1515400000", "ebitda": "1690800000", "netIncome": "1150600000", "grossProfit": "3401900000", "depreciation": "None", "totalRevenue": "7546000000", "costOfRevenue": "4144100000", "interestIncome": "5400000", "incomeBeforeTax": "1508100000", "interestExpense": "7300000", "operatingIncome": "1510000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "357500000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "1891900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4144100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175400000", "sellingGeneralAndAdministrative": "1891900000", "netIncomeFromContinuingOperations": "1150600000" }, "balance": { "goodwill": "None", "inventory": "1645000000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4698000000", "longTermDebt": "125000000", "shortTermDebt": "173800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3613500000", "totalLiabilities": "1081700000", "otherCurrentAssets": "202500000", "totalCurrentAssets": "3211900000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486100000", "currentAccountsPayable": "287700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485400000", "totalShareholderEquity": "3616300000", "capitalLeaseObligations": "285400000", "otherCurrentLiabilities": "206800000", "totalCurrentLiabilities": "687100000", "otherNonCurrentLiabilities": "14100000", "totalNonCurrentLiabilities": "394600000", "cashAndShortTermInvestments": "255800000", "commonStockSharesOutstanding": "1148564000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1150600000", "profitLoss": "None", "dividendPayout": "893300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-133900000", "operatingCashflow": "1173300000", "capitalExpenditures": "226500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-913700000", "cashflowFromInvestment": "-214500000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "893300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7546000000, "cost_of_revenue": 4144100000, "gross_profit": 3401900000, "research_and_development": null, "selling_general_admin": 1891900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1515400000, "depreciation_amortisation": 175400000, "ebitda": 1690800000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1508100000, "tax_provision": 357500000, "effective_tax_rate": null, "net_income": 1150600000, "net_income_continuing_ops": 1150600000, "net_income_to_common": 1150600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255800000, "short_term_investments": null, "net_receivables": 1108600000, "inventory": 1645000000, "other_current_assets": null, "total_current_assets": 3211900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1486100000, "total_assets": 4698000000, "short_term_debt": 173800000, "accounts_payable": 287700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687100000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394600000, "total_liabilities": 1081700000, "total_debt": 298800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3613500000, "total_equity": 3616300000, "shares_outstanding": 1148564000, "operating_cash_flow": 1173300000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214500000, "dividends_paid": 893300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -913700000, "free_cash_flow": 1399800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1515400000", "ebitda": "1690800000", "netIncome": "1150600000", "grossProfit": "3401900000", "depreciation": "None", "totalRevenue": "7546000000", "costOfRevenue": "4144100000", "interestIncome": "5400000", "incomeBeforeTax": "1508100000", "interestExpense": "7300000", "operatingIncome": "1510000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "357500000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "1891900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4144100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175400000", "sellingGeneralAndAdministrative": "1891900000", "netIncomeFromContinuingOperations": "1150600000" }, "balance": { "goodwill": "None", "inventory": "1645000000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4698000000", "longTermDebt": "125000000", "shortTermDebt": "173800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3613500000", "totalLiabilities": "1081700000", "otherCurrentAssets": "202500000", "totalCurrentAssets": "3211900000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486100000", "currentAccountsPayable": "287700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485400000", "totalShareholderEquity": "3616300000", "capitalLeaseObligations": "285400000", "otherCurrentLiabilities": "206800000", "totalCurrentLiabilities": "687100000", "otherNonCurrentLiabilities": "14100000", "totalNonCurrentLiabilities": "394600000", "cashAndShortTermInvestments": "255800000", "commonStockSharesOutstanding": "1148564000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1150600000", "profitLoss": "None", "dividendPayout": "893300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-133900000", "operatingCashflow": "1173300000", "capitalExpenditures": "226500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-913700000", "cashflowFromInvestment": "-214500000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "893300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 7346700000, "cost_of_revenue": 3992200000, "gross_profit": 3354500000, "ebit": 1528700000, "ebitda": 1706000000, "pretax_income": 1522000000, "tax_provision": 367000000, "net_income": 1155000000, "net_income_to_common": 1155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221300000, "total_current_assets": 3020900000, "total_assets": 4462900000, "short_term_debt": 156200000, "long_term_debt": 200000000, "total_debt": 356200000, "total_liabilities": 1114100000, "total_equity": 3348800000, "shares_outstanding": 1146018000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1432700000, "capital_expenditure": 172800000, "free_cash_flow": 1605500000, "dividends_paid": 1016800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68239, "ticker_id": 5963, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1528700000", "ebitda": "1706000000", "netIncome": "1155000000", "grossProfit": "3354500000", "depreciation": "None", "totalRevenue": "7346700000", "costOfRevenue": "3992200000", "interestIncome": "2100000", "incomeBeforeTax": "1522000000", "interestExpense": "10800000", "operatingIncome": "1528700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "-11800000", "nonInterestIncome": "None", "operatingExpenses": "1825800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3992200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177300000", "sellingGeneralAndAdministrative": "1815700000", "netIncomeFromContinuingOperations": "1134200000" }, "balance": { "goodwill": "None", "inventory": "1522700000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4462900000", "longTermDebt": "200000000", "shortTermDebt": "156200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3356900000", "totalLiabilities": "1114100000", "otherCurrentAssets": "189300000", "totalCurrentAssets": "3020900000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000000", "currentAccountsPayable": "264100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000000", "totalShareholderEquity": "3348800000", "capitalLeaseObligations": "275000000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "661300000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "452800000", "cashAndShortTermInvestments": "221300000", "commonStockSharesOutstanding": "1146018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000000", "profitLoss": "None", "dividendPayout": "1016800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "189100000", "operatingCashflow": "1432700000", "capitalExpenditures": "172800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281700000", "cashflowFromInvestment": "-161200000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7346700000, "cost_of_revenue": 3992200000, "gross_profit": 3354500000, "research_and_development": null, "selling_general_admin": 1815700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1528700000, "depreciation_amortisation": 177300000, "ebitda": 1706000000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1522000000, "tax_provision": 367000000, "effective_tax_rate": null, "net_income": 1155000000, "net_income_continuing_ops": 1134200000, "net_income_to_common": 1155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221300000, "short_term_investments": null, "net_receivables": 1087600000, "inventory": 1522700000, "other_current_assets": null, "total_current_assets": 3020900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442000000, "total_assets": 4462900000, "short_term_debt": 156200000, "accounts_payable": 264100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661300000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452800000, "total_liabilities": 1114100000, "total_debt": 356200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3356900000, "total_equity": 3348800000, "shares_outstanding": 1146018000, "operating_cash_flow": 1432700000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161200000, "dividends_paid": 1016800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1281700000, "free_cash_flow": 1605500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1528700000", "ebitda": "1706000000", "netIncome": "1155000000", "grossProfit": "3354500000", "depreciation": "None", "totalRevenue": "7346700000", "costOfRevenue": "3992200000", "interestIncome": "2100000", "incomeBeforeTax": "1522000000", "interestExpense": "10800000", "operatingIncome": "1528700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "-11800000", "nonInterestIncome": "None", "operatingExpenses": "1825800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3992200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177300000", "sellingGeneralAndAdministrative": "1815700000", "netIncomeFromContinuingOperations": "1134200000" }, "balance": { "goodwill": "None", "inventory": "1522700000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4462900000", "longTermDebt": "200000000", "shortTermDebt": "156200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3356900000", "totalLiabilities": "1114100000", "otherCurrentAssets": "189300000", "totalCurrentAssets": "3020900000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000000", "currentAccountsPayable": "264100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000000", "totalShareholderEquity": "3348800000", "capitalLeaseObligations": "275000000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "661300000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "452800000", "cashAndShortTermInvestments": "221300000", "commonStockSharesOutstanding": "1146018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000000", "profitLoss": "None", "dividendPayout": "1016800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "189100000", "operatingCashflow": "1432700000", "capitalExpenditures": "172800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281700000", "cashflowFromInvestment": "-161200000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 6980600000, "cost_of_revenue": 3764800000, "gross_profit": 3215800000, "ebit": 1454300000, "ebitda": 1630900000, "pretax_income": 1440000000, "tax_provision": 353100000, "net_income": 1086900000, "net_income_to_common": 1086900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230100000, "total_current_assets": 3124800000, "total_assets": 4548600000, "short_term_debt": 293700000, "long_term_debt": 353200000, "total_debt": 646900000, "total_liabilities": 1385400000, "total_equity": 3163200000, "shares_outstanding": 1151246000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 941000000, "capital_expenditure": 173800000, "free_cash_flow": 1114800000, "dividends_paid": 711300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68244, "ticker_id": 5963, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1454300000", "ebitda": "1630900000", "netIncome": "1086900000", "grossProfit": "3215800000", "depreciation": "None", "totalRevenue": "6980600000", "costOfRevenue": "3764800000", "interestIncome": "700000", "incomeBeforeTax": "1440000000", "interestExpense": "14300000", "operatingIncome": "1453600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "353100000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "1762200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "700000", "costofGoodsAndServicesSold": "3764800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176600000", "sellingGeneralAndAdministrative": "1762200000", "netIncomeFromContinuingOperations": "1086900000" }, "balance": { "goodwill": "None", "inventory": "1708000000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4548600000", "longTermDebt": "353200000", "shortTermDebt": "293700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3218700000", "totalLiabilities": "1385400000", "otherCurrentAssets": "173500000", "totalCurrentAssets": "3124800000", "currentLongTermDebt": "201800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1013200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423800000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010000000", "shortLongTermDebtTotal": "802100000", "totalShareholderEquity": "3163200000", "capitalLeaseObligations": "247100000", "otherCurrentLiabilities": "200800000", "totalCurrentLiabilities": "789800000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "595600000", "cashAndShortTermInvestments": "230100000", "commonStockSharesOutstanding": "1151246000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1086900000", "profitLoss": "None", "dividendPayout": "711300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-198000000", "operatingCashflow": "941000000", "capitalExpenditures": "173800000", "changeInReceivables": "-119800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-774900000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "711300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6980600000, "cost_of_revenue": 3764800000, "gross_profit": 3215800000, "research_and_development": null, "selling_general_admin": 1762200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1454300000, "depreciation_amortisation": 176600000, "ebitda": 1630900000, "interest_expense": 14300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1440000000, "tax_provision": 353100000, "effective_tax_rate": null, "net_income": 1086900000, "net_income_continuing_ops": 1086900000, "net_income_to_common": 1086900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230100000, "short_term_investments": null, "net_receivables": 1013200000, "inventory": 1708000000, "other_current_assets": null, "total_current_assets": 3124800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1423800000, "total_assets": 4548600000, "short_term_debt": 293700000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789800000, "long_term_debt": 353200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595600000, "total_liabilities": 1385400000, "total_debt": 646900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3218700000, "total_equity": 3163200000, "shares_outstanding": 1151246000, "operating_cash_flow": 941000000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000000, "dividends_paid": 711300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -774900000, "free_cash_flow": 1114800000, "net_change_in_cash": 3100000 }, "raw_data": { "income": { "ebit": "1454300000", "ebitda": "1630900000", "netIncome": "1086900000", "grossProfit": "3215800000", "depreciation": "None", "totalRevenue": "6980600000", "costOfRevenue": "3764800000", "interestIncome": "700000", "incomeBeforeTax": "1440000000", "interestExpense": "14300000", "operatingIncome": "1453600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "353100000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "1762200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "700000", "costofGoodsAndServicesSold": "3764800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176600000", "sellingGeneralAndAdministrative": "1762200000", "netIncomeFromContinuingOperations": "1086900000" }, "balance": { "goodwill": "None", "inventory": "1708000000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4548600000", "longTermDebt": "353200000", "shortTermDebt": "293700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3218700000", "totalLiabilities": "1385400000", "otherCurrentAssets": "173500000", "totalCurrentAssets": "3124800000", "currentLongTermDebt": "201800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1013200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423800000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010000000", "shortLongTermDebtTotal": "802100000", "totalShareholderEquity": "3163200000", "capitalLeaseObligations": "247100000", "otherCurrentLiabilities": "200800000", "totalCurrentLiabilities": "789800000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "595600000", "cashAndShortTermInvestments": "230100000", "commonStockSharesOutstanding": "1151246000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1086900000", "profitLoss": "None", "dividendPayout": "711300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-198000000", "operatingCashflow": "941000000", "capitalExpenditures": "173800000", "changeInReceivables": "-119800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-774900000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "711300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 6010900000, "cost_of_revenue": 3233700000, "gross_profit": 2777200000, "ebit": 1217500000, "ebitda": 1388200000, "pretax_income": 1207800000, "tax_provision": 282800000, "net_income": 925000000, "net_income_to_common": 925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236200000, "total_current_assets": 2856600000, "total_assets": 4299000000, "short_term_debt": 150800000, "long_term_debt": 330000000, "total_debt": 480800000, "total_liabilities": 1256800000, "total_equity": 3042200000, "shares_outstanding": 1154234000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 770100000, "capital_expenditure": 156600000, "free_cash_flow": 926700000, "dividends_paid": 643700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68249, "ticker_id": 5963, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1217500000", "ebitda": "1388200000", "netIncome": "925000000", "grossProfit": "2777200000", "depreciation": "None", "totalRevenue": "6010900000", "costOfRevenue": "3233700000", "interestIncome": "100000", "incomeBeforeTax": "1207800000", "interestExpense": "9700000", "operatingIncome": "1217400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "282800000", "reportedCurrency": "USD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "1559800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "3233700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170700000", "sellingGeneralAndAdministrative": "1559800000", "netIncomeFromContinuingOperations": "925000000" }, "balance": { "goodwill": "None", "inventory": "1523600000", "commonStock": "5800000", "currentDebt": "None", "investments": "None", "totalAssets": "4299000000", "longTermDebt": "330000000", "shortTermDebt": "150800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2970900000", "totalLiabilities": "1256800000", "otherCurrentAssets": "196600000", "totalCurrentAssets": "2856600000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "900200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442400000", "currentAccountsPayable": "233100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261500000", "shortLongTermDebtTotal": "636800000", "totalShareholderEquity": "3042200000", "capitalLeaseObligations": "246800000", "otherCurrentLiabilities": "206900000", "totalCurrentLiabilities": "682200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574600000", "cashAndShortTermInvestments": "236200000", "commonStockSharesOutstanding": "1154234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "925000000", "profitLoss": "None", "dividendPayout": "643700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-189500000", "operatingCashflow": "770100000", "capitalExpenditures": "156600000", "changeInReceivables": "-135200000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-627100000", "cashflowFromInvestment": "-148500000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6010900000, "cost_of_revenue": 3233700000, "gross_profit": 2777200000, "research_and_development": null, "selling_general_admin": 1559800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1217500000, "depreciation_amortisation": 170700000, "ebitda": 1388200000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1207800000, "tax_provision": 282800000, "effective_tax_rate": null, "net_income": 925000000, "net_income_continuing_ops": 925000000, "net_income_to_common": 925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236200000, "short_term_investments": null, "net_receivables": 900200000, "inventory": 1523600000, "other_current_assets": null, "total_current_assets": 2856600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442400000, "total_assets": 4299000000, "short_term_debt": 150800000, "accounts_payable": 233100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682200000, "long_term_debt": 330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574600000, "total_liabilities": 1256800000, "total_debt": 480800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2970900000, "total_equity": 3042200000, "shares_outstanding": 1154234000, "operating_cash_flow": 770100000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148500000, "dividends_paid": 643700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627100000, "free_cash_flow": 926700000, "net_change_in_cash": -9500000 }, "raw_data": { "income": { "ebit": "1217500000", "ebitda": "1388200000", "netIncome": "925000000", "grossProfit": "2777200000", "depreciation": "None", "totalRevenue": "6010900000", "costOfRevenue": "3233700000", "interestIncome": "100000", "incomeBeforeTax": "1207800000", "interestExpense": "9700000", "operatingIncome": "1217400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "282800000", "reportedCurrency": "USD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "1559800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "3233700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170700000", "sellingGeneralAndAdministrative": "1559800000", "netIncomeFromContinuingOperations": "925000000" }, "balance": { "goodwill": "None", "inventory": "1523600000", "commonStock": "5800000", "currentDebt": "None", "investments": "None", "totalAssets": "4299000000", "longTermDebt": "330000000", "shortTermDebt": "150800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2970900000", "totalLiabilities": "1256800000", "otherCurrentAssets": "196600000", "totalCurrentAssets": "2856600000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "900200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442400000", "currentAccountsPayable": "233100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261500000", "shortLongTermDebtTotal": "636800000", "totalShareholderEquity": "3042200000", "capitalLeaseObligations": "246800000", "otherCurrentLiabilities": "206900000", "totalCurrentLiabilities": "682200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574600000", "cashAndShortTermInvestments": "236200000", "commonStockSharesOutstanding": "1154234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "925000000", "profitLoss": "None", "dividendPayout": "643700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-189500000", "operatingCashflow": "770100000", "capitalExpenditures": "156600000", "changeInReceivables": "-135200000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-627100000", "cashflowFromInvestment": "-148500000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 5647300000, "cost_of_revenue": 3079500000, "gross_profit": 2567800000, "ebit": 1142400000, "ebitda": 1304800000, "pretax_income": 1132700000, "tax_provision": 273600000, "net_income": 859100000, "net_income_to_common": 859100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245700000, "total_current_assets": 2499600000, "total_assets": 3964700000, "short_term_debt": 133600000, "long_term_debt": 365000000, "total_debt": 498600000, "total_liabilities": 1231500000, "total_equity": 2733200000, "shares_outstanding": 1151344000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1101800000, "capital_expenditure": 168100000, "free_cash_flow": 1269900000, "dividends_paid": 803400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68254, "ticker_id": 5963, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1142400000", "ebitda": "1304800000", "netIncome": "859100000", "grossProfit": "2567800000", "depreciation": "None", "totalRevenue": "5647300000", "costOfRevenue": "3079500000", "interestIncome": "600000", "incomeBeforeTax": "1132700000", "interestExpense": "9700000", "operatingIncome": "1141800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "273600000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "1427400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "3079500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162400000", "sellingGeneralAndAdministrative": "1427400000", "netIncomeFromContinuingOperations": "859100000" }, "balance": { "goodwill": "None", "inventory": "1337500000", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "3964700000", "longTermDebt": "365000000", "shortTermDebt": "133600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2689600000", "totalLiabilities": "1231500000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "2499600000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465100000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030700000", "shortLongTermDebtTotal": "650100000", "totalShareholderEquity": "2733200000", "capitalLeaseObligations": "245100000", "otherCurrentLiabilities": "217800000", "totalCurrentLiabilities": "612700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "618800000", "cashAndShortTermInvestments": "245700000", "commonStockSharesOutstanding": "1151344000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859100000", "profitLoss": "None", "dividendPayout": "803400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "1101800000", "capitalExpenditures": "168100000", "changeInReceivables": "-29700000", "changeInExchangeRate": "5100000", "cashflowFromFinancing": "-754400000", "cashflowFromInvestment": "-281700000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5647300000, "cost_of_revenue": 3079500000, "gross_profit": 2567800000, "research_and_development": null, "selling_general_admin": 1427400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1142400000, "depreciation_amortisation": 162400000, "ebitda": 1304800000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1132700000, "tax_provision": 273600000, "effective_tax_rate": null, "net_income": 859100000, "net_income_continuing_ops": 859100000, "net_income_to_common": 859100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245700000, "short_term_investments": null, "net_receivables": 769400000, "inventory": 1337500000, "other_current_assets": null, "total_current_assets": 2499600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1465100000, "total_assets": 3964700000, "short_term_debt": 133600000, "accounts_payable": 207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612700000, "long_term_debt": 365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 618800000, "total_liabilities": 1231500000, "total_debt": 498600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2689600000, "total_equity": 2733200000, "shares_outstanding": 1151344000, "operating_cash_flow": 1101800000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281700000, "dividends_paid": 803400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754400000, "free_cash_flow": 1269900000, "net_change_in_cash": 70800000 }, "raw_data": { "income": { "ebit": "1142400000", "ebitda": "1304800000", "netIncome": "859100000", "grossProfit": "2567800000", "depreciation": "None", "totalRevenue": "5647300000", "costOfRevenue": "3079500000", "interestIncome": "600000", "incomeBeforeTax": "1132700000", "interestExpense": "9700000", "operatingIncome": "1141800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "273600000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "1427400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "3079500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162400000", "sellingGeneralAndAdministrative": "1427400000", "netIncomeFromContinuingOperations": "859100000" }, "balance": { "goodwill": "None", "inventory": "1337500000", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "3964700000", "longTermDebt": "365000000", "shortTermDebt": "133600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2689600000", "totalLiabilities": "1231500000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "2499600000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465100000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030700000", "shortLongTermDebtTotal": "650100000", "totalShareholderEquity": "2733200000", "capitalLeaseObligations": "245100000", "otherCurrentLiabilities": "217800000", "totalCurrentLiabilities": "612700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "618800000", "cashAndShortTermInvestments": "245700000", "commonStockSharesOutstanding": "1151344000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859100000", "profitLoss": "None", "dividendPayout": "803400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "1101800000", "capitalExpenditures": "168100000", "changeInReceivables": "-29700000", "changeInExchangeRate": "5100000", "cashflowFromFinancing": "-754400000", "cashflowFromInvestment": "-281700000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 5333700000, "cost_of_revenue": 2818300000, "gross_profit": 2515400000, "ebit": 1057200000, "ebitda": 1205900000, "pretax_income": 1043700000, "tax_provision": 252800000, "net_income": 790900000, "net_income_to_common": 790900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174900000, "total_current_assets": 2457200000, "total_assets": 3799900000, "short_term_debt": 100400000, "long_term_debt": 342000000, "total_debt": 442400000, "total_liabilities": 1134300000, "total_equity": 2665600000, "shares_outstanding": 1148800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 842700000, "capital_expenditure": 246400000, "free_cash_flow": 1089100000, "dividends_paid": 498600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68259, "ticker_id": 5963, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057200000", "ebitda": "1205900000", "netIncome": "790900000", "grossProfit": "2515400000", "depreciation": "None", "totalRevenue": "5333700000", "costOfRevenue": "2818300000", "interestIncome": "400000", "incomeBeforeTax": "1043700000", "interestExpense": "13900000", "operatingIncome": "1057200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "252800000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "1459400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "2818300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148700000", "sellingGeneralAndAdministrative": "1459400000", "netIncomeFromContinuingOperations": "790900000" }, "balance": { "goodwill": "None", "inventory": "1366400000", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "3799900000", "longTermDebt": "342000000", "shortTermDebt": "100400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2633900000", "totalLiabilities": "1134300000", "otherCurrentAssets": "174100000", "totalCurrentAssets": "2457200000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342700000", "currentAccountsPayable": "192800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1023200000", "shortLongTermDebtTotal": "590600000", "totalShareholderEquity": "2665600000", "capitalLeaseObligations": "245600000", "otherCurrentLiabilities": "184100000", "totalCurrentLiabilities": "544700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589600000", "cashAndShortTermInvestments": "174900000", "commonStockSharesOutstanding": "1148800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "790900000", "profitLoss": "None", "dividendPayout": "498600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-84400000", "operatingCashflow": "842700000", "capitalExpenditures": "246400000", "changeInReceivables": "-30400000", "changeInExchangeRate": "-200000", "cashflowFromFinancing": "-595100000", "cashflowFromInvestment": "-239700000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5333700000, "cost_of_revenue": 2818300000, "gross_profit": 2515400000, "research_and_development": null, "selling_general_admin": 1459400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057200000, "depreciation_amortisation": 148700000, "ebitda": 1205900000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1043700000, "tax_provision": 252800000, "effective_tax_rate": null, "net_income": 790900000, "net_income_continuing_ops": 790900000, "net_income_to_common": 790900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174900000, "short_term_investments": null, "net_receivables": 741800000, "inventory": 1366400000, "other_current_assets": null, "total_current_assets": 2457200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342700000, "total_assets": 3799900000, "short_term_debt": 100400000, "accounts_payable": 192800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544700000, "long_term_debt": 342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589600000, "total_liabilities": 1134300000, "total_debt": 442400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2633900000, "total_equity": 2665600000, "shares_outstanding": 1148800000, "operating_cash_flow": 842700000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239700000, "dividends_paid": 498600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -595100000, "free_cash_flow": 1089100000, "net_change_in_cash": 7700000 }, "raw_data": { "income": { "ebit": "1057200000", "ebitda": "1205900000", "netIncome": "790900000", "grossProfit": "2515400000", "depreciation": "None", "totalRevenue": "5333700000", "costOfRevenue": "2818300000", "interestIncome": "400000", "incomeBeforeTax": "1043700000", "interestExpense": "13900000", "operatingIncome": "1057200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "252800000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "1459400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "2818300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148700000", "sellingGeneralAndAdministrative": "1459400000", "netIncomeFromContinuingOperations": "790900000" }, "balance": { "goodwill": "None", "inventory": "1366400000", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "3799900000", "longTermDebt": "342000000", "shortTermDebt": "100400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2633900000", "totalLiabilities": "1134300000", "otherCurrentAssets": "174100000", "totalCurrentAssets": "2457200000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342700000", "currentAccountsPayable": "192800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1023200000", "shortLongTermDebtTotal": "590600000", "totalShareholderEquity": "2665600000", "capitalLeaseObligations": "245600000", "otherCurrentLiabilities": "184100000", "totalCurrentLiabilities": "544700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589600000", "cashAndShortTermInvestments": "174900000", "commonStockSharesOutstanding": "1148800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "790900000", "profitLoss": "None", "dividendPayout": "498600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-84400000", "operatingCashflow": "842700000", "capitalExpenditures": "246400000", "changeInReceivables": "-30400000", "changeInExchangeRate": "-200000", "cashflowFromFinancing": "-595100000", "cashflowFromInvestment": "-239700000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 4965100000, "cost_of_revenue": 2566200000, "gross_profit": 2398900000, "ebit": 998700000, "ebitda": 1136900000, "pretax_income": 987000000, "tax_provision": 235100000, "net_income": 751900000, "net_income_to_common": 751900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167200000, "total_current_assets": 2316200000, "total_assets": 3321500000, "short_term_debt": 3000000, "long_term_debt": 497000000, "total_debt": 500000000, "total_liabilities": 1018800000, "total_equity": 2302700000, "shares_outstanding": 1148652000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 674200000, "capital_expenditure": 176300000, "free_cash_flow": 850500000, "dividends_paid": 441900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68264, "ticker_id": 5963, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "998700000", "ebitda": "1136900000", "netIncome": "751900000", "grossProfit": "2398900000", "depreciation": "None", "totalRevenue": "4965100000", "costOfRevenue": "2566200000", "interestIncome": "400000", "incomeBeforeTax": "987000000", "interestExpense": "12600000", "operatingIncome": "999200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "235100000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "1400200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "2566200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138200000", "sellingGeneralAndAdministrative": "1400200000", "netIncomeFromContinuingOperations": "751900000" }, "balance": { "goodwill": "None", "inventory": "1278700000", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "3321500000", "longTermDebt": "497000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2341600000", "totalLiabilities": "1018800000", "otherCurrentAssets": "156000000", "totalCurrentAssets": "2316200000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005300000", "currentAccountsPayable": "193600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924800000", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2302700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177200000", "totalCurrentLiabilities": "437400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581400000", "cashAndShortTermInvestments": "167200000", "commonStockSharesOutstanding": "1148652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751900000", "profitLoss": "None", "dividendPayout": "441900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-193300000", "operatingCashflow": "674200000", "capitalExpenditures": "176300000", "changeInReceivables": "-120300000", "changeInExchangeRate": "-3500000", "cashflowFromFinancing": "-446500000", "cashflowFromInvestment": "-173900000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4965100000, "cost_of_revenue": 2566200000, "gross_profit": 2398900000, "research_and_development": 0, "selling_general_admin": 1400200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 998700000, "depreciation_amortisation": 138200000, "ebitda": 1136900000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": 987000000, "tax_provision": 235100000, "effective_tax_rate": null, "net_income": 751900000, "net_income_continuing_ops": 751900000, "net_income_to_common": 751900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167200000, "short_term_investments": null, "net_receivables": 714300000, "inventory": 1278700000, "other_current_assets": null, "total_current_assets": 2316200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005300000, "total_assets": 3321500000, "short_term_debt": 3000000, "accounts_payable": 193600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437400000, "long_term_debt": 497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581400000, "total_liabilities": 1018800000, "total_debt": 500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2341600000, "total_equity": 2302700000, "shares_outstanding": 1148652000, "operating_cash_flow": 674200000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173900000, "dividends_paid": 441900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446500000, "free_cash_flow": 850500000, "net_change_in_cash": 50300000 }, "raw_data": { "income": { "ebit": "998700000", "ebitda": "1136900000", "netIncome": "751900000", "grossProfit": "2398900000", "depreciation": "None", "totalRevenue": "4965100000", "costOfRevenue": "2566200000", "interestIncome": "400000", "incomeBeforeTax": "987000000", "interestExpense": "12600000", "operatingIncome": "999200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "235100000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "1400200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "2566200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138200000", "sellingGeneralAndAdministrative": "1400200000", "netIncomeFromContinuingOperations": "751900000" }, "balance": { "goodwill": "None", "inventory": "1278700000", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "3321500000", "longTermDebt": "497000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2341600000", "totalLiabilities": "1018800000", "otherCurrentAssets": "156000000", "totalCurrentAssets": "2316200000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005300000", "currentAccountsPayable": "193600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924800000", "shortLongTermDebtTotal": "500000000", "totalShareholderEquity": "2302700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177200000", "totalCurrentLiabilities": "437400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581400000", "cashAndShortTermInvestments": "167200000", "commonStockSharesOutstanding": "1148652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751900000", "profitLoss": "None", "dividendPayout": "441900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-193300000", "operatingCashflow": "674200000", "capitalExpenditures": "176300000", "changeInReceivables": "-120300000", "changeInExchangeRate": "-3500000", "cashflowFromFinancing": "-446500000", "cashflowFromInvestment": "-173900000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 2201700000, "cost_of_revenue": 1218800000, "gross_profit": 982900000, "ebit": 447600000, "ebitda": 447600000, "pretax_income": 448300000, "tax_provision": 108600000, "net_income": 339800000, "net_income_to_common": 339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_assets": 5209800000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 231100000, "total_liabilities": 1220300000, "total_equity": 3989500000, "shares_outstanding": 1150900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378400000, "capital_expenditure": 58900000, "free_cash_flow": 437300000, "dividends_paid": 275600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68227, "ticker_id": 5963, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "447600000", "netIncome": "339800000", "grossProfit": "982900000", "depreciation": "None", "totalRevenue": "2201700000", "costOfRevenue": "1218800000", "interestIncome": "1600000", "incomeBeforeTax": "448300000", "interestExpense": "800000", "operatingIncome": "447600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "108600000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "535299999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "535300000", "netIncomeFromContinuingOperations": "339700000" }, "balance": { "goodwill": "None", "inventory": "1692500000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5209800000", "longTermDebt": "100000000", "shortTermDebt": "131100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3931900000", "totalLiabilities": "1220300000", "otherCurrentAssets": "173500000", "totalCurrentAssets": "3619800000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1590000000", "currentAccountsPayable": "363200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445500000", "totalShareholderEquity": "3989500000", "capitalLeaseObligations": "320500000", "otherCurrentLiabilities": "317700000", "totalCurrentLiabilities": "824100000", "otherNonCurrentLiabilities": "16300000", "totalNonCurrentLiabilities": "396200000", "cashAndShortTermInvestments": "308600000", "commonStockSharesOutstanding": "1150900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "308600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339800000", "profitLoss": "None", "dividendPayout": "275600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "52500000", "operatingCashflow": "378400000", "capitalExpenditures": "58900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288300000", "cashflowFromInvestment": "-57600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2201700000, "cost_of_revenue": 1218800000, "gross_profit": 982900000, "research_and_development": null, "selling_general_admin": 535300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447600000, "depreciation_amortisation": null, "ebitda": 447600000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 448300000, "tax_provision": 108600000, "effective_tax_rate": null, "net_income": 339800000, "net_income_continuing_ops": 339700000, "net_income_to_common": 339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308600000, "short_term_investments": null, "net_receivables": 1445200000, "inventory": 1692500000, "other_current_assets": null, "total_current_assets": 3619800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1590000000, "total_assets": 5209800000, "short_term_debt": 131100000, "accounts_payable": 363200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824100000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396200000, "total_liabilities": 1220300000, "total_debt": 231100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3931900000, "total_equity": 3989500000, "shares_outstanding": 1150900000, "operating_cash_flow": 378400000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57600000, "dividends_paid": 275600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288300000, "free_cash_flow": 437300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "447600000", "netIncome": "339800000", "grossProfit": "982900000", "depreciation": "None", "totalRevenue": "2201700000", "costOfRevenue": "1218800000", "interestIncome": "1600000", "incomeBeforeTax": "448300000", "interestExpense": "800000", "operatingIncome": "447600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "108600000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "535299999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "535300000", "netIncomeFromContinuingOperations": "339700000" }, "balance": { "goodwill": "None", "inventory": "1692500000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5209800000", "longTermDebt": "100000000", "shortTermDebt": "131100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3931900000", "totalLiabilities": "1220300000", "otherCurrentAssets": "173500000", "totalCurrentAssets": "3619800000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1590000000", "currentAccountsPayable": "363200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445500000", "totalShareholderEquity": "3989500000", "capitalLeaseObligations": "320500000", "otherCurrentLiabilities": "317700000", "totalCurrentLiabilities": "824100000", "otherNonCurrentLiabilities": "16300000", "totalNonCurrentLiabilities": "396200000", "cashAndShortTermInvestments": "308600000", "commonStockSharesOutstanding": "1150900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "308600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339800000", "profitLoss": "None", "dividendPayout": "275600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "52500000", "operatingCashflow": "378400000", "capitalExpenditures": "58900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288300000", "cashflowFromInvestment": "-57600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 2027400000, "cost_of_revenue": 1128700000, "gross_profit": 898700000, "ebit": 384300000, "ebitda": 384300000, "pretax_income": 384600000, "tax_provision": 90500000, "net_income": 294100000, "net_income_to_common": 294100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 231100000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368100000, "capital_expenditure": 60000000, "free_cash_flow": 428100000, "dividends_paid": 252600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68228, "ticker_id": 5963, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "384300000", "netIncome": "294100000", "grossProfit": "898700000", "depreciation": "None", "totalRevenue": "2027400000", "costOfRevenue": "1128700000", "interestIncome": "1200000", "incomeBeforeTax": "384600000", "interestExpense": "900000", "operatingIncome": "384300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90500000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "514400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "514400000", "netIncomeFromContinuingOperations": "294000000" }, "balance": { "goodwill": "None", "inventory": "1748000000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5052900000", "longTermDebt": "100000000", "shortTermDebt": "131100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3867700000", "totalLiabilities": "1109300000", "otherCurrentAssets": "202000000", "totalCurrentAssets": "3472100000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1245300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1580800000", "currentAccountsPayable": "316800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441900000", "totalShareholderEquity": "3943600000", "capitalLeaseObligations": "316900000", "otherCurrentLiabilities": "247600000", "totalCurrentLiabilities": "715600000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "393700000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "1150600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294100000", "profitLoss": "None", "dividendPayout": "252600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "368100000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322200000", "cashflowFromInvestment": "-57900000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2027400000, "cost_of_revenue": 1128700000, "gross_profit": 898700000, "research_and_development": null, "selling_general_admin": 514400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384300000, "depreciation_amortisation": null, "ebitda": 384300000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 384600000, "tax_provision": 90500000, "effective_tax_rate": null, "net_income": 294100000, "net_income_continuing_ops": 294000000, "net_income_to_common": 294100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276800000, "short_term_investments": null, "net_receivables": 1245300000, "inventory": 1748000000, "other_current_assets": null, "total_current_assets": 3472100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1580800000, "total_assets": 5052900000, "short_term_debt": 131100000, "accounts_payable": 316800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715600000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393700000, "total_liabilities": 1109300000, "total_debt": 231100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3867700000, "total_equity": 3943600000, "shares_outstanding": 1150600000, "operating_cash_flow": 368100000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57900000, "dividends_paid": 252600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322200000, "free_cash_flow": 428100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "384300000", "netIncome": "294100000", "grossProfit": "898700000", "depreciation": "None", "totalRevenue": "2027400000", "costOfRevenue": "1128700000", "interestIncome": "1200000", "incomeBeforeTax": "384600000", "interestExpense": "900000", "operatingIncome": "384300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90500000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "514400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "514400000", "netIncomeFromContinuingOperations": "294000000" }, "balance": { "goodwill": "None", "inventory": "1748000000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5052900000", "longTermDebt": "100000000", "shortTermDebt": "131100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3867700000", "totalLiabilities": "1109300000", "otherCurrentAssets": "202000000", "totalCurrentAssets": "3472100000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1245300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1580800000", "currentAccountsPayable": "316800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441900000", "totalShareholderEquity": "3943600000", "capitalLeaseObligations": "316900000", "otherCurrentLiabilities": "247600000", "totalCurrentLiabilities": "715600000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "393700000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "1150600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294100000", "profitLoss": "None", "dividendPayout": "252600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "368100000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322200000", "cashflowFromInvestment": "-57900000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 2133300000, "cost_of_revenue": 1167500000, "gross_profit": 965800000, "ebit": 442200000, "ebitda": 487200000, "pretax_income": 440600000, "tax_provision": 105100000, "net_income": 335500000, "net_income_to_common": 335500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288100000, "total_current_assets": 3546100000, "total_assets": 5116300000, "short_term_debt": 201800000, "long_term_debt": 100000000, "total_debt": 301800000, "total_liabilities": 1221800000, "total_equity": 3894500000, "shares_outstanding": 1151000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 386900000, "capital_expenditure": 60300000, "free_cash_flow": 447200000, "dividends_paid": 252500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68230, "ticker_id": 5963, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442200000", "ebitda": "487200000", "netIncome": "335500000", "grossProfit": "965800000", "depreciation": "None", "totalRevenue": "2133300000", "costOfRevenue": "1167500000", "interestIncome": "700000", "incomeBeforeTax": "440600000", "interestExpense": "1600000", "operatingIncome": "441500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "105100000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "524299999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "524300000", "netIncomeFromContinuingOperations": "335500000" }, "balance": { "goodwill": "None", "inventory": "1722800000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5116300000", "longTermDebt": "100000000", "shortTermDebt": "201800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3826300000", "totalLiabilities": "1221800000", "otherCurrentAssets": "187900000", "totalCurrentAssets": "3546100000", "currentLongTermDebt": "95000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1347300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570200000", "currentAccountsPayable": "344800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517300000", "totalShareholderEquity": "3894500000", "capitalLeaseObligations": "322300000", "otherCurrentLiabilities": "276700000", "totalCurrentLiabilities": "832700000", "otherNonCurrentLiabilities": "10800000", "totalNonCurrentLiabilities": "389100000", "cashAndShortTermInvestments": "288100000", "commonStockSharesOutstanding": "1151000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335500000", "profitLoss": "None", "dividendPayout": "252500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1400000", "operatingCashflow": "386900000", "capitalExpenditures": "60300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280900000", "cashflowFromInvestment": "-54800000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2133300000, "cost_of_revenue": 1167500000, "gross_profit": 965800000, "research_and_development": null, "selling_general_admin": 524300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442200000, "depreciation_amortisation": 45000000, "ebitda": 487200000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 440600000, "tax_provision": 105100000, "effective_tax_rate": null, "net_income": 335500000, "net_income_continuing_ops": 335500000, "net_income_to_common": 335500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288100000, "short_term_investments": null, "net_receivables": 1347300000, "inventory": 1722800000, "other_current_assets": null, "total_current_assets": 3546100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1570200000, "total_assets": 5116300000, "short_term_debt": 201800000, "accounts_payable": 344800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832700000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389100000, "total_liabilities": 1221800000, "total_debt": 301800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3826300000, "total_equity": 3894500000, "shares_outstanding": 1151000000, "operating_cash_flow": 386900000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54800000, "dividends_paid": 252500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280900000, "free_cash_flow": 447200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "442200000", "ebitda": "487200000", "netIncome": "335500000", "grossProfit": "965800000", "depreciation": "None", "totalRevenue": "2133300000", "costOfRevenue": "1167500000", "interestIncome": "700000", "incomeBeforeTax": "440600000", "interestExpense": "1600000", "operatingIncome": "441500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "105100000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "524299999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "524300000", "netIncomeFromContinuingOperations": "335500000" }, "balance": { "goodwill": "None", "inventory": "1722800000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5116300000", "longTermDebt": "100000000", "shortTermDebt": "201800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3826300000", "totalLiabilities": "1221800000", "otherCurrentAssets": "187900000", "totalCurrentAssets": "3546100000", "currentLongTermDebt": "95000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1347300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570200000", "currentAccountsPayable": "344800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517300000", "totalShareholderEquity": "3894500000", "capitalLeaseObligations": "322300000", "otherCurrentLiabilities": "276700000", "totalCurrentLiabilities": "832700000", "otherNonCurrentLiabilities": "10800000", "totalNonCurrentLiabilities": "389100000", "cashAndShortTermInvestments": "288100000", "commonStockSharesOutstanding": "1151000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335500000", "profitLoss": "None", "dividendPayout": "252500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1400000", "operatingCashflow": "386900000", "capitalExpenditures": "60300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280900000", "cashflowFromInvestment": "-54800000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 2080300000, "cost_of_revenue": 1137500000, "gross_profit": 942800000, "ebit": 438800000, "ebitda": 483900000, "pretax_income": 436600000, "tax_provision": 106300000, "net_income": 330300000, "net_income_to_common": 330300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237800000, "total_current_assets": 3461700000, "total_assets": 5016200000, "short_term_debt": 236100000, "long_term_debt": 100000000, "total_debt": 336100000, "total_liabilities": 1208800000, "total_equity": 3807400000, "shares_outstanding": 1149800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278600000, "capital_expenditure": 69300000, "free_cash_flow": 347900000, "dividends_paid": 252500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68231, "ticker_id": 5963, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438800000", "ebitda": "483900000", "netIncome": "330300000", "grossProfit": "942800000", "depreciation": "None", "totalRevenue": "2080300000", "costOfRevenue": "1137500000", "interestIncome": "2700000", "incomeBeforeTax": "436600000", "interestExpense": "2200000", "operatingIncome": "436100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "106300000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "506700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "506700000", "netIncomeFromContinuingOperations": "330300000" }, "balance": { "goodwill": "None", "inventory": "1726300000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5016200000", "longTermDebt": "100000000", "shortTermDebt": "236100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3743300000", "totalLiabilities": "1208800000", "otherCurrentAssets": "173400000", "totalCurrentAssets": "3461700000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1324200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554500000", "currentAccountsPayable": "319300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545200000", "totalShareholderEquity": "3807400000", "capitalLeaseObligations": "315200000", "otherCurrentLiabilities": "250400000", "totalCurrentLiabilities": "820300000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "388500000", "cashAndShortTermInvestments": "237800000", "commonStockSharesOutstanding": "1149800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330300000", "profitLoss": "None", "dividendPayout": "252500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-41200000", "operatingCashflow": "278600000", "capitalExpenditures": "69300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216400000", "cashflowFromInvestment": "-64400000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2080300000, "cost_of_revenue": 1137500000, "gross_profit": 942800000, "research_and_development": null, "selling_general_admin": 506700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438800000, "depreciation_amortisation": 45100000, "ebitda": 483900000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 436600000, "tax_provision": 106300000, "effective_tax_rate": null, "net_income": 330300000, "net_income_continuing_ops": 330300000, "net_income_to_common": 330300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237800000, "short_term_investments": null, "net_receivables": 1324200000, "inventory": 1726300000, "other_current_assets": null, "total_current_assets": 3461700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1554500000, "total_assets": 5016200000, "short_term_debt": 236100000, "accounts_payable": 319300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820300000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388500000, "total_liabilities": 1208800000, "total_debt": 336100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3743300000, "total_equity": 3807400000, "shares_outstanding": 1149800000, "operating_cash_flow": 278600000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64400000, "dividends_paid": 252500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216400000, "free_cash_flow": 347900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438800000", "ebitda": "483900000", "netIncome": "330300000", "grossProfit": "942800000", "depreciation": "None", "totalRevenue": "2080300000", "costOfRevenue": "1137500000", "interestIncome": "2700000", "incomeBeforeTax": "436600000", "interestExpense": "2200000", "operatingIncome": "436100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "106300000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "506700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "506700000", "netIncomeFromContinuingOperations": "330300000" }, "balance": { "goodwill": "None", "inventory": "1726300000", "commonStock": "11500000", "currentDebt": "None", "investments": "None", "totalAssets": "5016200000", "longTermDebt": "100000000", "shortTermDebt": "236100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3743300000", "totalLiabilities": "1208800000", "otherCurrentAssets": "173400000", "totalCurrentAssets": "3461700000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1324200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554500000", "currentAccountsPayable": "319300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545200000", "totalShareholderEquity": "3807400000", "capitalLeaseObligations": "315200000", "otherCurrentLiabilities": "250400000", "totalCurrentLiabilities": "820300000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "388500000", "cashAndShortTermInvestments": "237800000", "commonStockSharesOutstanding": "1149800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330300000", "profitLoss": "None", "dividendPayout": "252500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-41200000", "operatingCashflow": "278600000", "capitalExpenditures": "69300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216400000", "cashflowFromInvestment": "-64400000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 1959400000, "cost_of_revenue": 1075500000, "gross_profit": 883900000, "ebit": 394800000, "ebitda": 439500000, "pretax_income": 393100000, "tax_provision": 94400000, "net_income": 298700000, "net_income_to_common": 298700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 3358000000, "total_assets": 4870900000, "short_term_debt": 176400000, "long_term_debt": 125000000, "total_debt": 301400000, "total_liabilities": 1180600000, "total_equity": 3690300000, "shares_outstanding": 1149600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262200000, "capital_expenditure": 55700000, "free_cash_flow": 317900000, "dividends_paid": 246700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68232, "ticker_id": 5963, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394800000", "ebitda": "439500000", "netIncome": "298700000", "grossProfit": "883900000", "depreciation": "None", "totalRevenue": "1959400000", "costOfRevenue": "1075500000", "interestIncome": "900000", "incomeBeforeTax": "393100000", "interestExpense": "1700000", "operatingIncome": "393900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "94400000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "490000000", "netIncomeFromContinuingOperations": "298700000" }, "balance": { "goodwill": "None", "inventory": "1673900000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4870900000", "longTermDebt": "125000000", "shortTermDebt": "176400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3665500000", "totalLiabilities": "1180600000", "otherCurrentAssets": "173600000", "totalCurrentAssets": "3358000000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1278700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512900000", "currentAccountsPayable": "341100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495800000", "totalShareholderEquity": "3690300000", "capitalLeaseObligations": "295800000", "otherCurrentLiabilities": "215700000", "totalCurrentLiabilities": "785200000", "otherNonCurrentLiabilities": "6400000", "totalNonCurrentLiabilities": "395400000", "cashAndShortTermInvestments": "231800000", "commonStockSharesOutstanding": "1149600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298700000", "profitLoss": "None", "dividendPayout": "246700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26500000", "operatingCashflow": "262200000", "capitalExpenditures": "55700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235500000", "cashflowFromInvestment": "-53800000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1959400000, "cost_of_revenue": 1075500000, "gross_profit": 883900000, "research_and_development": null, "selling_general_admin": 490000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394800000, "depreciation_amortisation": 44700000, "ebitda": 439500000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 393100000, "tax_provision": 94400000, "effective_tax_rate": null, "net_income": 298700000, "net_income_continuing_ops": 298700000, "net_income_to_common": 298700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231800000, "short_term_investments": null, "net_receivables": 1278700000, "inventory": 1673900000, "other_current_assets": null, "total_current_assets": 3358000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1512900000, "total_assets": 4870900000, "short_term_debt": 176400000, "accounts_payable": 341100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785200000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395400000, "total_liabilities": 1180600000, "total_debt": 301400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3665500000, "total_equity": 3690300000, "shares_outstanding": 1149600000, "operating_cash_flow": 262200000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53800000, "dividends_paid": 246700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235500000, "free_cash_flow": 317900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394800000", "ebitda": "439500000", "netIncome": "298700000", "grossProfit": "883900000", "depreciation": "None", "totalRevenue": "1959400000", "costOfRevenue": "1075500000", "interestIncome": "900000", "incomeBeforeTax": "393100000", "interestExpense": "1700000", "operatingIncome": "393900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "94400000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "490000000", "netIncomeFromContinuingOperations": "298700000" }, "balance": { "goodwill": "None", "inventory": "1673900000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4870900000", "longTermDebt": "125000000", "shortTermDebt": "176400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3665500000", "totalLiabilities": "1180600000", "otherCurrentAssets": "173600000", "totalCurrentAssets": "3358000000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1278700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512900000", "currentAccountsPayable": "341100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495800000", "totalShareholderEquity": "3690300000", "capitalLeaseObligations": "295800000", "otherCurrentLiabilities": "215700000", "totalCurrentLiabilities": "785200000", "otherNonCurrentLiabilities": "6400000", "totalNonCurrentLiabilities": "395400000", "cashAndShortTermInvestments": "231800000", "commonStockSharesOutstanding": "1149600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298700000", "profitLoss": "None", "dividendPayout": "246700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26500000", "operatingCashflow": "262200000", "capitalExpenditures": "55700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235500000", "cashflowFromInvestment": "-53800000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 1824500000, "cost_of_revenue": 1006300000, "gross_profit": 818200000, "ebit": 344800000, "ebitda": 389200000, "pretax_income": 344300000, "tax_provision": 82200000, "net_income": 262100000, "net_income_to_common": 262100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255800000, "total_current_assets": 3211900000, "total_assets": 4698000000, "short_term_debt": 173800000, "long_term_debt": 125000000, "total_debt": 298800000, "total_liabilities": 1081700000, "total_equity": 3616300000, "shares_outstanding": 1149400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 282800000, "capital_expenditure": 60200000, "free_cash_flow": 343000000, "dividends_paid": 223400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68233, "ticker_id": 5963, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344800000", "ebitda": "389200000", "netIncome": "262100000", "grossProfit": "818200000", "depreciation": "None", "totalRevenue": "1824500000", "costOfRevenue": "1006300000", "interestIncome": "1200000", "incomeBeforeTax": "344300000", "interestExpense": "1700000", "operatingIncome": "344800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82200000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "473400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44400000", "sellingGeneralAndAdministrative": "473400000", "netIncomeFromContinuingOperations": "262100000" }, "balance": { "goodwill": "None", "inventory": "1645000000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4698000000", "longTermDebt": "125000000", "shortTermDebt": "173800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3613500000", "totalLiabilities": "1081700000", "otherCurrentAssets": "202500000", "totalCurrentAssets": "3211900000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486100000", "currentAccountsPayable": "287700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485400000", "totalShareholderEquity": "3616300000", "capitalLeaseObligations": "285400000", "otherCurrentLiabilities": "206800000", "totalCurrentLiabilities": "687100000", "otherNonCurrentLiabilities": "14100000", "totalNonCurrentLiabilities": "394600000", "cashAndShortTermInvestments": "255800000", "commonStockSharesOutstanding": "1149400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262100000", "profitLoss": "None", "dividendPayout": "223400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-97700000", "operatingCashflow": "282800000", "capitalExpenditures": "60200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250100000", "cashflowFromInvestment": "-57500000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1824500000, "cost_of_revenue": 1006300000, "gross_profit": 818200000, "research_and_development": null, "selling_general_admin": 473400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344800000, "depreciation_amortisation": 44400000, "ebitda": 389200000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 344300000, "tax_provision": 82200000, "effective_tax_rate": null, "net_income": 262100000, "net_income_continuing_ops": 262100000, "net_income_to_common": 262100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255800000, "short_term_investments": null, "net_receivables": 1108600000, "inventory": 1645000000, "other_current_assets": null, "total_current_assets": 3211900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1486100000, "total_assets": 4698000000, "short_term_debt": 173800000, "accounts_payable": 287700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687100000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394600000, "total_liabilities": 1081700000, "total_debt": 298800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3613500000, "total_equity": 3616300000, "shares_outstanding": 1149400000, "operating_cash_flow": 282800000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57500000, "dividends_paid": 223400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250100000, "free_cash_flow": 343000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344800000", "ebitda": "389200000", "netIncome": "262100000", "grossProfit": "818200000", "depreciation": "None", "totalRevenue": "1824500000", "costOfRevenue": "1006300000", "interestIncome": "1200000", "incomeBeforeTax": "344300000", "interestExpense": "1700000", "operatingIncome": "344800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82200000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "473400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44400000", "sellingGeneralAndAdministrative": "473400000", "netIncomeFromContinuingOperations": "262100000" }, "balance": { "goodwill": "None", "inventory": "1645000000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4698000000", "longTermDebt": "125000000", "shortTermDebt": "173800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3613500000", "totalLiabilities": "1081700000", "otherCurrentAssets": "202500000", "totalCurrentAssets": "3211900000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486100000", "currentAccountsPayable": "287700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485400000", "totalShareholderEquity": "3616300000", "capitalLeaseObligations": "285400000", "otherCurrentLiabilities": "206800000", "totalCurrentLiabilities": "687100000", "otherNonCurrentLiabilities": "14100000", "totalNonCurrentLiabilities": "394600000", "cashAndShortTermInvestments": "255800000", "commonStockSharesOutstanding": "1149400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262100000", "profitLoss": "None", "dividendPayout": "223400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-97700000", "operatingCashflow": "282800000", "capitalExpenditures": "60200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250100000", "cashflowFromInvestment": "-57500000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 1910200000, "cost_of_revenue": 1051600000, "gross_profit": 858600000, "ebit": 389400000, "ebitda": 433800000, "pretax_income": 387600000, "tax_provision": 89500000, "net_income": 298100000, "net_income_to_common": 298100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292200000, "total_current_assets": 3260500000, "total_assets": 4738400000, "short_term_debt": 214200000, "long_term_debt": 125000000, "total_debt": 339200000, "total_liabilities": 1141000000, "total_equity": 3597400000, "shares_outstanding": 1148368000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296900000, "capital_expenditure": 59400000, "free_cash_flow": 356300000, "dividends_paid": 223400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68235, "ticker_id": 5963, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "389400000", "ebitda": "433800000", "netIncome": "298100000", "grossProfit": "858600000", "depreciation": "None", "totalRevenue": "1910200000", "costOfRevenue": "1051600000", "interestIncome": "1300000", "incomeBeforeTax": "387600000", "interestExpense": "1800000", "operatingIncome": "388100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "89500000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "470500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44400000", "sellingGeneralAndAdministrative": "470500000", "netIncomeFromContinuingOperations": "298100000" }, "balance": { "goodwill": "None", "inventory": "1559500000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4738400000", "longTermDebt": "125000000", "shortTermDebt": "214200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3575500000", "totalLiabilities": "1141000000", "otherCurrentAssets": "208200000", "totalCurrentAssets": "3260500000", "currentLongTermDebt": "115000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477900000", "currentAccountsPayable": "301700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526800000", "totalShareholderEquity": "3597400000", "capitalLeaseObligations": "286800000", "otherCurrentLiabilities": "208900000", "totalCurrentLiabilities": "741600000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "399400000", "cashAndShortTermInvestments": "292200000", "commonStockSharesOutstanding": "1148368000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298100000", "profitLoss": "None", "dividendPayout": "223400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-48400000", "operatingCashflow": "296900000", "capitalExpenditures": "59400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210700000", "cashflowFromInvestment": "-55900000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1910200000, "cost_of_revenue": 1051600000, "gross_profit": 858600000, "research_and_development": null, "selling_general_admin": 470500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 389400000, "depreciation_amortisation": 44400000, "ebitda": 433800000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 387600000, "tax_provision": 89500000, "effective_tax_rate": null, "net_income": 298100000, "net_income_continuing_ops": 298100000, "net_income_to_common": 298100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292200000, "short_term_investments": null, "net_receivables": 1200600000, "inventory": 1559500000, "other_current_assets": null, "total_current_assets": 3260500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477900000, "total_assets": 4738400000, "short_term_debt": 214200000, "accounts_payable": 301700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741600000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399400000, "total_liabilities": 1141000000, "total_debt": 339200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3575500000, "total_equity": 3597400000, "shares_outstanding": 1148368000, "operating_cash_flow": 296900000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55900000, "dividends_paid": 223400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210700000, "free_cash_flow": 356300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "389400000", "ebitda": "433800000", "netIncome": "298100000", "grossProfit": "858600000", "depreciation": "None", "totalRevenue": "1910200000", "costOfRevenue": "1051600000", "interestIncome": "1300000", "incomeBeforeTax": "387600000", "interestExpense": "1800000", "operatingIncome": "388100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "89500000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "470500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44400000", "sellingGeneralAndAdministrative": "470500000", "netIncomeFromContinuingOperations": "298100000" }, "balance": { "goodwill": "None", "inventory": "1559500000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4738400000", "longTermDebt": "125000000", "shortTermDebt": "214200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3575500000", "totalLiabilities": "1141000000", "otherCurrentAssets": "208200000", "totalCurrentAssets": "3260500000", "currentLongTermDebt": "115000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477900000", "currentAccountsPayable": "301700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526800000", "totalShareholderEquity": "3597400000", "capitalLeaseObligations": "286800000", "otherCurrentLiabilities": "208900000", "totalCurrentLiabilities": "741600000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "399400000", "cashAndShortTermInvestments": "292200000", "commonStockSharesOutstanding": "1148368000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298100000", "profitLoss": "None", "dividendPayout": "223400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-48400000", "operatingCashflow": "296900000", "capitalExpenditures": "59400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210700000", "cashflowFromInvestment": "-55900000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 1916200000, "cost_of_revenue": 1052700000, "gross_profit": 863500000, "ebit": 388200000, "ebitda": 431900000, "pretax_income": 386400000, "tax_provision": 93700000, "net_income": 292700000, "net_income_to_common": 292700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255500000, "total_current_assets": 3146700000, "total_assets": 4603500000, "short_term_debt": 208200000, "long_term_debt": 125000000, "total_debt": 333200000, "total_liabilities": 1107900000, "total_equity": 3495600000, "shares_outstanding": 1148228000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 56100000, "free_cash_flow": 314100000, "dividends_paid": 223300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68236, "ticker_id": 5963, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "388200000", "ebitda": "431900000", "netIncome": "292700000", "grossProfit": "863500000", "depreciation": "None", "totalRevenue": "1916200000", "costOfRevenue": "1052700000", "interestIncome": "1300000", "incomeBeforeTax": "386400000", "interestExpense": "1800000", "operatingIncome": "386900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "93700000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "476600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43700000", "sellingGeneralAndAdministrative": "476600000", "netIncomeFromContinuingOperations": "292700000" }, "balance": { "goodwill": "None", "inventory": "1504600000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4603500000", "longTermDebt": "125000000", "shortTermDebt": "208200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3500800000", "totalLiabilities": "1107900000", "otherCurrentAssets": "181800000", "totalCurrentAssets": "3146700000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1204800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456800000", "currentAccountsPayable": "292600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516200000", "totalShareholderEquity": "3495600000", "capitalLeaseObligations": "281200000", "otherCurrentLiabilities": "199700000", "totalCurrentLiabilities": "717000000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "390900000", "cashAndShortTermInvestments": "255500000", "commonStockSharesOutstanding": "1148228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292700000", "profitLoss": "None", "dividendPayout": "223300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9700000", "operatingCashflow": "258000000", "capitalExpenditures": "56100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185500000", "cashflowFromInvestment": "-52700000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1916200000, "cost_of_revenue": 1052700000, "gross_profit": 863500000, "research_and_development": null, "selling_general_admin": 476600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388200000, "depreciation_amortisation": 43700000, "ebitda": 431900000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 386400000, "tax_provision": 93700000, "effective_tax_rate": null, "net_income": 292700000, "net_income_continuing_ops": 292700000, "net_income_to_common": 292700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255500000, "short_term_investments": null, "net_receivables": 1204800000, "inventory": 1504600000, "other_current_assets": null, "total_current_assets": 3146700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1456800000, "total_assets": 4603500000, "short_term_debt": 208200000, "accounts_payable": 292600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717000000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390900000, "total_liabilities": 1107900000, "total_debt": 333200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3500800000, "total_equity": 3495600000, "shares_outstanding": 1148228000, "operating_cash_flow": 258000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52700000, "dividends_paid": 223300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185500000, "free_cash_flow": 314100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "388200000", "ebitda": "431900000", "netIncome": "292700000", "grossProfit": "863500000", "depreciation": "None", "totalRevenue": "1916200000", "costOfRevenue": "1052700000", "interestIncome": "1300000", "incomeBeforeTax": "386400000", "interestExpense": "1800000", "operatingIncome": "386900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "93700000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "476600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43700000", "sellingGeneralAndAdministrative": "476600000", "netIncomeFromContinuingOperations": "292700000" }, "balance": { "goodwill": "None", "inventory": "1504600000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4603500000", "longTermDebt": "125000000", "shortTermDebt": "208200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3500800000", "totalLiabilities": "1107900000", "otherCurrentAssets": "181800000", "totalCurrentAssets": "3146700000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1204800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456800000", "currentAccountsPayable": "292600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516200000", "totalShareholderEquity": "3495600000", "capitalLeaseObligations": "281200000", "otherCurrentLiabilities": "199700000", "totalCurrentLiabilities": "717000000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "390900000", "cashAndShortTermInvestments": "255500000", "commonStockSharesOutstanding": "1148228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292700000", "profitLoss": "None", "dividendPayout": "223300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9700000", "operatingCashflow": "258000000", "capitalExpenditures": "56100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185500000", "cashflowFromInvestment": "-52700000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 1895100000, "cost_of_revenue": 1033500000, "gross_profit": 861600000, "ebit": 391800000, "ebitda": 434700000, "pretax_income": 389800000, "tax_provision": 92100000, "net_income": 297700000, "net_income_to_common": 297700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237100000, "total_current_assets": 3083500000, "total_assets": 4532700000, "short_term_debt": 97400000, "long_term_debt": 200000000, "total_debt": 297400000, "total_liabilities": 1103500000, "total_equity": 3429200000, "shares_outstanding": 1148182000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335600000, "capital_expenditure": 50800000, "free_cash_flow": 386400000, "dividends_paid": 223200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68237, "ticker_id": 5963, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391800000", "ebitda": "434700000", "netIncome": "297700000", "grossProfit": "861600000", "depreciation": "None", "totalRevenue": "1895100000", "costOfRevenue": "1033500000", "interestIncome": "1600000", "incomeBeforeTax": "389800000", "interestExpense": "2000000", "operatingIncome": "390200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "92100000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "471400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42900000", "sellingGeneralAndAdministrative": "471400000", "netIncomeFromContinuingOperations": "297700000" }, "balance": { "goodwill": "None", "inventory": "1496300000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4532700000", "longTermDebt": "200000000", "shortTermDebt": "97400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431400000", "totalLiabilities": "1103500000", "otherCurrentAssets": "136900000", "totalCurrentAssets": "3083500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449200000", "currentAccountsPayable": "276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483400000", "totalShareholderEquity": "3429200000", "capitalLeaseObligations": "283400000", "otherCurrentLiabilities": "207500000", "totalCurrentLiabilities": "637900000", "otherNonCurrentLiabilities": "5800000", "totalNonCurrentLiabilities": "465600000", "cashAndShortTermInvestments": "237100000", "commonStockSharesOutstanding": "1148182000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297700000", "profitLoss": "None", "dividendPayout": "223200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "21900000", "operatingCashflow": "335600000", "capitalExpenditures": "50800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267400000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1895100000, "cost_of_revenue": 1033500000, "gross_profit": 861600000, "research_and_development": null, "selling_general_admin": 471400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391800000, "depreciation_amortisation": 42900000, "ebitda": 434700000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 389800000, "tax_provision": 92100000, "effective_tax_rate": null, "net_income": 297700000, "net_income_continuing_ops": 297700000, "net_income_to_common": 297700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237100000, "short_term_investments": null, "net_receivables": 1213200000, "inventory": 1496300000, "other_current_assets": null, "total_current_assets": 3083500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1449200000, "total_assets": 4532700000, "short_term_debt": 97400000, "accounts_payable": 276000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637900000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465600000, "total_liabilities": 1103500000, "total_debt": 297400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3431400000, "total_equity": 3429200000, "shares_outstanding": 1148182000, "operating_cash_flow": 335600000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48400000, "dividends_paid": 223200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267400000, "free_cash_flow": 386400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391800000", "ebitda": "434700000", "netIncome": "297700000", "grossProfit": "861600000", "depreciation": "None", "totalRevenue": "1895100000", "costOfRevenue": "1033500000", "interestIncome": "1600000", "incomeBeforeTax": "389800000", "interestExpense": "2000000", "operatingIncome": "390200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "92100000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "471400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42900000", "sellingGeneralAndAdministrative": "471400000", "netIncomeFromContinuingOperations": "297700000" }, "balance": { "goodwill": "None", "inventory": "1496300000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4532700000", "longTermDebt": "200000000", "shortTermDebt": "97400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431400000", "totalLiabilities": "1103500000", "otherCurrentAssets": "136900000", "totalCurrentAssets": "3083500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449200000", "currentAccountsPayable": "276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483400000", "totalShareholderEquity": "3429200000", "capitalLeaseObligations": "283400000", "otherCurrentLiabilities": "207500000", "totalCurrentLiabilities": "637900000", "otherNonCurrentLiabilities": "5800000", "totalNonCurrentLiabilities": "465600000", "cashAndShortTermInvestments": "237100000", "commonStockSharesOutstanding": "1148182000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297700000", "profitLoss": "None", "dividendPayout": "223200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "21900000", "operatingCashflow": "335600000", "capitalExpenditures": "50800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267400000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 1758600000, "cost_of_revenue": 959200000, "gross_profit": 799400000, "ebit": 356200000, "ebitda": 399400000, "pretax_income": 354200000, "tax_provision": 87800000, "net_income": 266400000, "net_income_to_common": 266400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221300000, "total_current_assets": 3020900000, "total_assets": 4462900000, "short_term_debt": 156200000, "long_term_debt": 200000000, "total_debt": 356200000, "total_liabilities": 1114100000, "total_equity": 3348800000, "shares_outstanding": 1146800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354000000, "capital_expenditure": 36300000, "free_cash_flow": 390300000, "dividends_paid": 417300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68238, "ticker_id": 5963, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356200000", "ebitda": "399400000", "netIncome": "266400000", "grossProfit": "799400000", "depreciation": "None", "totalRevenue": "1758600000", "costOfRevenue": "959200000", "interestIncome": "2300000", "incomeBeforeTax": "354200000", "interestExpense": "1900000", "operatingIncome": "353800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87800000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "445600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "959200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43200000", "sellingGeneralAndAdministrative": "445600000", "netIncomeFromContinuingOperations": "266400000" }, "balance": { "goodwill": "None", "inventory": "1522700000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4462900000", "longTermDebt": "200000000", "shortTermDebt": "156200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3356900000", "totalLiabilities": "1114100000", "otherCurrentAssets": "189300000", "totalCurrentAssets": "3020900000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000000", "currentAccountsPayable": "264100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000000", "totalShareholderEquity": "3348800000", "capitalLeaseObligations": "275000000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "661300000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "452800000", "cashAndShortTermInvestments": "221300000", "commonStockSharesOutstanding": "1146800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266400000", "profitLoss": "None", "dividendPayout": "417300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "354000000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402600000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1758600000, "cost_of_revenue": 959200000, "gross_profit": 799400000, "research_and_development": null, "selling_general_admin": 445600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356200000, "depreciation_amortisation": 43200000, "ebitda": 399400000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 354200000, "tax_provision": 87800000, "effective_tax_rate": null, "net_income": 266400000, "net_income_continuing_ops": 266400000, "net_income_to_common": 266400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221300000, "short_term_investments": null, "net_receivables": 1087600000, "inventory": 1522700000, "other_current_assets": null, "total_current_assets": 3020900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442000000, "total_assets": 4462900000, "short_term_debt": 156200000, "accounts_payable": 264100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661300000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452800000, "total_liabilities": 1114100000, "total_debt": 356200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3356900000, "total_equity": 3348800000, "shares_outstanding": 1146800000, "operating_cash_flow": 354000000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 417300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402600000, "free_cash_flow": 390300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356200000", "ebitda": "399400000", "netIncome": "266400000", "grossProfit": "799400000", "depreciation": "None", "totalRevenue": "1758600000", "costOfRevenue": "959200000", "interestIncome": "2300000", "incomeBeforeTax": "354200000", "interestExpense": "1900000", "operatingIncome": "353800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87800000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "445600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "959200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43200000", "sellingGeneralAndAdministrative": "445600000", "netIncomeFromContinuingOperations": "266400000" }, "balance": { "goodwill": "None", "inventory": "1522700000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4462900000", "longTermDebt": "200000000", "shortTermDebt": "156200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3356900000", "totalLiabilities": "1114100000", "otherCurrentAssets": "189300000", "totalCurrentAssets": "3020900000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000000", "currentAccountsPayable": "264100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000000", "totalShareholderEquity": "3348800000", "capitalLeaseObligations": "275000000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "661300000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "452800000", "cashAndShortTermInvestments": "221300000", "commonStockSharesOutstanding": "1146800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266400000", "profitLoss": "None", "dividendPayout": "417300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "354000000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402600000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 1845900000, "cost_of_revenue": 998300000, "gross_profit": 847600000, "ebit": 387500000, "ebitda": 432200000, "pretax_income": 385400000, "tax_provision": 89900000, "net_income": 295500000, "net_income_to_common": 295500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297500000, "total_current_assets": 3147600000, "total_assets": 4596600000, "short_term_debt": 157000000, "long_term_debt": 200000000, "total_debt": 357000000, "total_liabilities": 1130000000, "total_equity": 3466600000, "shares_outstanding": 1146200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 388100000, "capital_expenditure": 46900000, "free_cash_flow": 435000000, "dividends_paid": 199800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68240, "ticker_id": 5963, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387500000", "ebitda": "432200000", "netIncome": "295500000", "grossProfit": "847600000", "depreciation": "None", "totalRevenue": "1845900000", "costOfRevenue": "998300000", "interestIncome": "800000", "incomeBeforeTax": "385400000", "interestExpense": "2100000", "operatingIncome": "386700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89900000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "460900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "460900000", "netIncomeFromContinuingOperations": "295500000" }, "balance": { "goodwill": "None", "inventory": "1513800000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4596600000", "longTermDebt": "200000000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3507800000", "totalLiabilities": "1130000000", "otherCurrentAssets": "165300000", "totalCurrentAssets": "3147600000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449000000", "currentAccountsPayable": "275100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1285700000", "shortLongTermDebtTotal": "538900000", "totalShareholderEquity": "3466600000", "capitalLeaseObligations": "278900000", "otherCurrentLiabilities": "220500000", "totalCurrentLiabilities": "667900000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "462100000", "cashAndShortTermInvestments": "297500000", "commonStockSharesOutstanding": "1146200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295500000", "profitLoss": "None", "dividendPayout": "199800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "46100000", "operatingCashflow": "388100000", "capitalExpenditures": "46900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286900000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1845900000, "cost_of_revenue": 998300000, "gross_profit": 847600000, "research_and_development": null, "selling_general_admin": 460900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387500000, "depreciation_amortisation": 44700000, "ebitda": 432200000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 385400000, "tax_provision": 89900000, "effective_tax_rate": null, "net_income": 295500000, "net_income_continuing_ops": 295500000, "net_income_to_common": 295500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297500000, "short_term_investments": null, "net_receivables": 1171000000, "inventory": 1513800000, "other_current_assets": null, "total_current_assets": 3147600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1449000000, "total_assets": 4596600000, "short_term_debt": 157000000, "accounts_payable": 275100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667900000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462100000, "total_liabilities": 1130000000, "total_debt": 357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3507800000, "total_equity": 3466600000, "shares_outstanding": 1146200000, "operating_cash_flow": 388100000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 199800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286900000, "free_cash_flow": 435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "387500000", "ebitda": "432200000", "netIncome": "295500000", "grossProfit": "847600000", "depreciation": "None", "totalRevenue": "1845900000", "costOfRevenue": "998300000", "interestIncome": "800000", "incomeBeforeTax": "385400000", "interestExpense": "2100000", "operatingIncome": "386700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89900000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "460900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "460900000", "netIncomeFromContinuingOperations": "295500000" }, "balance": { "goodwill": "None", "inventory": "1513800000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4596600000", "longTermDebt": "200000000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3507800000", "totalLiabilities": "1130000000", "otherCurrentAssets": "165300000", "totalCurrentAssets": "3147600000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449000000", "currentAccountsPayable": "275100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1285700000", "shortLongTermDebtTotal": "538900000", "totalShareholderEquity": "3466600000", "capitalLeaseObligations": "278900000", "otherCurrentLiabilities": "220500000", "totalCurrentLiabilities": "667900000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "462100000", "cashAndShortTermInvestments": "297500000", "commonStockSharesOutstanding": "1146200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295500000", "profitLoss": "None", "dividendPayout": "199800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "46100000", "operatingCashflow": "388100000", "capitalExpenditures": "46900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286900000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "income_statement": { "revenue": 1883100000, "cost_of_revenue": 1025600000, "gross_profit": 857500000, "ebit": 395500000, "ebitda": 440400000, "pretax_income": 392600000, "tax_provision": 94600000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243600000, "total_current_assets": 3137000000, "total_assets": 4576800000, "short_term_debt": 245100000, "long_term_debt": 200000000, "total_debt": 445100000, "total_liabilities": 1196000000, "total_equity": 3380800000, "shares_outstanding": 1145800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302100000, "capital_expenditure": 55900000, "free_cash_flow": 358000000, "dividends_paid": 199900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68241, "ticker_id": 5963, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:17.323333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395500000", "ebitda": "440400000", "netIncome": "298000000", "grossProfit": "857500000", "depreciation": "None", "totalRevenue": "1883100000", "costOfRevenue": "1025600000", "interestIncome": "600000", "incomeBeforeTax": "392600000", "interestExpense": "2900000", "operatingIncome": "394900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94600000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "462600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "1025600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "462600000", "netIncomeFromContinuingOperations": "298000000" }, "balance": { "goodwill": "None", "inventory": "1565400000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4576800000", "longTermDebt": "200000000", "shortTermDebt": "245100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3412100000", "totalLiabilities": "1196000000", "otherCurrentAssets": "156400000", "totalCurrentAssets": "3137000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1171600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439800000", "currentAccountsPayable": "262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010300000", "shortLongTermDebtTotal": "618400000", "totalShareholderEquity": "3380800000", "capitalLeaseObligations": "268400000", "otherCurrentLiabilities": "214800000", "totalCurrentLiabilities": "736600000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "459400000", "cashAndShortTermInvestments": "243600000", "commonStockSharesOutstanding": "1145800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000000", "profitLoss": "None", "dividendPayout": "199900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "87900000", "operatingCashflow": "302100000", "capitalExpenditures": "55900000", "changeInReceivables": "-21300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243300000", "cashflowFromInvestment": "-54200000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1883100000, "cost_of_revenue": 1025600000, "gross_profit": 857500000, "research_and_development": null, "selling_general_admin": 462600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395500000, "depreciation_amortisation": 44900000, "ebitda": 440400000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 392600000, "tax_provision": 94600000, "effective_tax_rate": null, "net_income": 298000000, "net_income_continuing_ops": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243600000, "short_term_investments": null, "net_receivables": 1171600000, "inventory": 1565400000, "other_current_assets": null, "total_current_assets": 3137000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439800000, "total_assets": 4576800000, "short_term_debt": 245100000, "accounts_payable": 262000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736600000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459400000, "total_liabilities": 1196000000, "total_debt": 445100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3412100000, "total_equity": 3380800000, "shares_outstanding": 1145800000, "operating_cash_flow": 302100000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54200000, "dividends_paid": 199900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243300000, "free_cash_flow": 358000000, "net_change_in_cash": 4600000 }, "raw_data": { "income": { "ebit": "395500000", "ebitda": "440400000", "netIncome": "298000000", "grossProfit": "857500000", "depreciation": "None", "totalRevenue": "1883100000", "costOfRevenue": "1025600000", "interestIncome": "600000", "incomeBeforeTax": "392600000", "interestExpense": "2900000", "operatingIncome": "394900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94600000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "462600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "1025600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "462600000", "netIncomeFromContinuingOperations": "298000000" }, "balance": { "goodwill": "None", "inventory": "1565400000", "commonStock": "5700000", "currentDebt": "None", "investments": "None", "totalAssets": "4576800000", "longTermDebt": "200000000", "shortTermDebt": "245100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3412100000", "totalLiabilities": "1196000000", "otherCurrentAssets": "156400000", "totalCurrentAssets": "3137000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1171600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439800000", "currentAccountsPayable": "262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010300000", "shortLongTermDebtTotal": "618400000", "totalShareholderEquity": "3380800000", "capitalLeaseObligations": "268400000", "otherCurrentLiabilities": "214800000", "totalCurrentLiabilities": "736600000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "459400000", "cashAndShortTermInvestments": "243600000", "commonStockSharesOutstanding": "1145800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000000", "profitLoss": "None", "dividendPayout": "199900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "87900000", "operatingCashflow": "302100000", "capitalExpenditures": "55900000", "changeInReceivables": "-21300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243300000", "cashflowFromInvestment": "-54200000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }