{ "ticker": { "uuid": "df1b06e0-f601-4a00-b468-e9a540f236ff", "symbol": "FAST", "name": "Fastenal Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/df1b06e0-f601-4a00-b468-e9a540f236ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1b06e0-f601-4a00-b468-e9a540f236ff/" }, "latest_snapshot": { "ticker": { "uuid": "df1b06e0-f601-4a00-b468-e9a540f236ff", "symbol": "FAST", "name": "Fastenal Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/df1b06e0-f601-4a00-b468-e9a540f236ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1b06e0-f601-4a00-b468-e9a540f236ff/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.11, "value": 0.03, "quality": 0.86, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": 22 }, "headline_factors": { "price": 45.49, "market_cap": 52199664595.77, "pe_ratio": 38.6035, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0364, "shareholder_yield": 0.0199, "roe": 0.3323, "piotroski_f_score": 7, "momentum_12_1": 0.0173, "volatility_252d": 0.2402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 38.6035, "ev_ebitda": 27.4378, "earnings_yield": 0.0339, "fcf_yield": 0.029, "shareholder_yield": 0.0199 }, "quality": { "roe": 0.3323, "roic": 0.3143, "gross_margin": 0.447, "fcf_margin": 0.1736, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1254, "eps_growth_1y": 0.1371, "fcf_growth_1y": 0.1127 }, "momentum": { "price_return_12m": 0.0084, "momentum_12_1": 0.0173, "relative_strength": -0.1876 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.86, "momentum_percentile": 0.25, "growth_composite": 31, "yield_composite": 69, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.79, "os": 0.15, "value": 0.03, "quality": 0.89, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 41.33, "earnings_yield": 0.0318, "shareholder_yield": 0.0193, "roe": 0.3258, "momentum_12_1": 0.0723 }, { "week_end_date": "2026-06-14", "price": 46.57, "os": 0.13, "value": 0.03, "quality": 0.92, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 41.1356, "earnings_yield": 0.032, "shareholder_yield": 0.0194, "roe": 0.3258, "momentum_12_1": 0.0475 }, { "week_end_date": "2026-06-21", "price": 45.89, "os": 0.17, "value": 0.04, "quality": 0.92, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 40.535, "earnings_yield": 0.0324, "shareholder_yield": 0.0197, "roe": 0.3258, "momentum_12_1": 0.0959 }, { "week_end_date": "2026-06-28", "price": 47.1, "os": 0.13, "value": 0.03, "quality": 0.89, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 41.6038, "earnings_yield": 0.0316, "shareholder_yield": 0.0192, "roe": 0.3258, "momentum_12_1": 0.0756 }, { "week_end_date": "2026-07-05", "price": 48.6, "os": 0.17, "value": 0.03, "quality": 0.91, "momentum": 0.35, "confidence": 0.991, "coverage": 1, "pe_ratio": 42.9288, "earnings_yield": 0.0306, "shareholder_yield": 0.0186, "roe": 0.3258, "momentum_12_1": 0.1077 }, { "week_end_date": "2026-07-12", "price": 46.49, "os": 0.33, "value": 0.03, "quality": 0.91, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 41.065, "earnings_yield": 0.032, "shareholder_yield": 0.0194, "roe": 0.3258, "momentum_12_1": 0.099 }, { "week_end_date": "2026-07-19", "price": 45.49, "os": 0.11, "value": 0.03, "quality": 0.86, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 38.6035, "earnings_yield": 0.0339, "shareholder_yield": 0.0199, "roe": 0.3323, "momentum_12_1": 0.0173 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8200500000, "cost_of_revenue": 4509300000, "gross_profit": 3691200000, "ebit": 1661200000, "ebitda": 1840400000, "pretax_income": 1655000000, "tax_provision": 396600000, "net_income": 1258400000, "net_income_to_common": 1258400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295900000, "capital_expenditure": 245300000, "free_cash_flow": 1541200000, "dividends_paid": 1004200000, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8200500000, "cost_of_revenue": 4509300000, "gross_profit": 3691200000, "ebit": 1661200000, "ebitda": 1840400000, "pretax_income": 1655000000, "tax_provision": 396600000, "net_income": 1258400000, "net_income_to_common": 1258400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295900000, "capital_expenditure": 245300000, "free_cash_flow": 1541200000, "dividends_paid": 1004200000, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8200500000, "cost_of_revenue": 4509300000, "gross_profit": 3691200000, "ebit": 1661200000, "ebitda": 1840400000, "pretax_income": 1655000000, "tax_provision": 396600000, "net_income": 1258400000, "net_income_to_common": 1258400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295900000, "capital_expenditure": 245300000, "free_cash_flow": 1541200000, "dividends_paid": 1004200000, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8200500000, "cost_of_revenue": 4509300000, "gross_profit": 3691200000, "ebit": 1661200000, "ebitda": 1840400000, "pretax_income": 1655000000, "tax_provision": 396600000, "net_income": 1258400000, "net_income_to_common": 1258400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295900000, "capital_expenditure": 245300000, "free_cash_flow": 1541200000, "dividends_paid": 1004200000, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8200500000, "cost_of_revenue": 4509300000, "gross_profit": 3691200000, "ebit": 1661200000, "ebitda": 1840400000, "pretax_income": 1655000000, "tax_provision": 396600000, "net_income": 1258400000, "net_income_to_common": 1258400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295900000, "capital_expenditure": 245300000, "free_cash_flow": 1541200000, "dividends_paid": 1004200000, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8200500000, "cost_of_revenue": 4509300000, "gross_profit": 3691200000, "ebit": 1655700000, "ebitda": 1655700000, "pretax_income": 1655000000, "tax_provision": 396600000, "net_income": 1258400000, "net_income_to_common": 1258400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295900000, "capital_expenditure": 245300000, "free_cash_flow": 1541200000, "dividends_paid": 1004200000, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7546000000, "cost_of_revenue": 4144100000, "gross_profit": 3401900000, "ebit": 1515400000, "ebitda": 1690800000, "pretax_income": 1508100000, "tax_provision": 357500000, "net_income": 1150600000, "net_income_to_common": 1150600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255800000, "total_current_assets": 3211900000, "total_assets": 4698000000, "short_term_debt": 173800000, "long_term_debt": 125000000, "total_debt": 485400000, "total_liabilities": 1081700000, "total_equity": 3616300000, "shares_outstanding": 1148564000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1173300000, "capital_expenditure": 226500000, "free_cash_flow": 1399800000, "dividends_paid": 893300000, "share_repurchases": 0, "shares_issued": 39600000, "net_debt_issued": -60000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7546000000, "cost_of_revenue": 4144100000, "gross_profit": 3401900000, "ebit": 1515400000, "ebitda": 1690800000, "pretax_income": 1508100000, "tax_provision": 357500000, "net_income": 1150600000, "net_income_to_common": 1150600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255800000, "total_current_assets": 3211900000, "total_assets": 4698000000, "short_term_debt": 173800000, "long_term_debt": 125000000, "total_debt": 485400000, "total_liabilities": 1081700000, "total_equity": 3616300000, "shares_outstanding": 1148564000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1173300000, "capital_expenditure": 226500000, "free_cash_flow": 1399800000, "dividends_paid": 893300000, "share_repurchases": 0, "shares_issued": 39600000, "net_debt_issued": -60000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2386900000, "cost_of_revenue": 1323300000, "gross_profit": 1063599999, "ebit": 501800000, "ebitda": 501800000, "pretax_income": 502100000, "tax_provision": 119300000, "net_income": 382800000, "net_income_to_common": 382800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204700000, "total_current_assets": 3685500000, "total_assets": 5293500000, "short_term_debt": 177000000, "long_term_debt": 50000000, "total_debt": 441500000, "total_liabilities": 1224700000, "total_equity": 4068800000, "shares_outstanding": 1150300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142300000, "capital_expenditure": 64099999, "free_cash_flow": 206399999, "dividends_paid": 275400000, "share_repurchases": -30000000, "shares_issued": 2800000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201700000, "cost_of_revenue": 1218800000, "gross_profit": 982900000, "ebit": 447500000, "ebitda": 492100000, "pretax_income": 448300000, "tax_provision": 108600000, "net_income": 339800000, "net_income_to_common": 339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_assets": 5209800000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 445500000, "total_liabilities": 1220300000, "total_equity": 3989500000, "shares_outstanding": 1150900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378400000, "capital_expenditure": 58900000, "free_cash_flow": 437300000, "dividends_paid": 275600000, "share_repurchases": -20300000, "shares_issued": 7600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201700000, "cost_of_revenue": 1218800000, "gross_profit": 982900000, "ebit": 447500000, "ebitda": 492100000, "pretax_income": 448300000, "tax_provision": 108600000, "net_income": 339800000, "net_income_to_common": 339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_assets": 5209800000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 445500000, "total_liabilities": 1220300000, "total_equity": 3989500000, "shares_outstanding": 1150900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378400000, "capital_expenditure": 58900000, "free_cash_flow": 437300000, "dividends_paid": 275600000, "share_repurchases": -20300000, "shares_issued": 7600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201700000, "cost_of_revenue": 1218800000, "gross_profit": 982900000, "ebit": 447500000, "ebitda": 492100000, "pretax_income": 448300000, "tax_provision": 108600000, "net_income": 339800000, "net_income_to_common": 339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_assets": 5209800000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 445500000, "total_liabilities": 1220300000, "total_equity": 3989500000, "shares_outstanding": 1150900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378400000, "capital_expenditure": 58900000, "free_cash_flow": 437300000, "dividends_paid": 275600000, "share_repurchases": -20300000, "shares_issued": 7600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201700000, "cost_of_revenue": 1218800000, "gross_profit": 982900000, "ebit": 447500000, "ebitda": 492100000, "pretax_income": 448300000, "tax_provision": 108600000, "net_income": 339800000, "net_income_to_common": 339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_assets": 5209800000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 445500000, "total_liabilities": 1220300000, "total_equity": 3989500000, "shares_outstanding": 1150900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378400000, "capital_expenditure": 58900000, "free_cash_flow": 437300000, "dividends_paid": 275600000, "share_repurchases": -20300000, "shares_issued": 7600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201700000, "cost_of_revenue": 1218800000, "gross_profit": 982900000, "ebit": 447500000, "ebitda": 492100000, "pretax_income": 448300000, "tax_provision": 108600000, "net_income": 339800000, "net_income_to_common": 339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_assets": 5209800000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 445500000, "total_liabilities": 1220300000, "total_equity": 3989500000, "shares_outstanding": 1150900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378400000, "capital_expenditure": 58900000, "free_cash_flow": 437300000, "dividends_paid": 275600000, "share_repurchases": -20300000, "shares_issued": 7600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201700000, "cost_of_revenue": 1218800000, "gross_profit": 982900000, "ebit": 447600000, "ebitda": 447600000, "pretax_income": 448300000, "tax_provision": 108600000, "net_income": 339800000, "net_income_to_common": 339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308600000, "total_current_assets": 3619800000, "total_assets": 5209800000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 445500000, "total_liabilities": 1220300000, "total_equity": 3989500000, "shares_outstanding": 1150900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378400000, "capital_expenditure": 58900000, "free_cash_flow": 437300000, "dividends_paid": 275600000, "share_repurchases": -20300000, "shares_issued": 7600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2027400000, "cost_of_revenue": 1128700000, "gross_profit": 898700000, "ebit": 385500000, "ebitda": 430000000, "pretax_income": 384600000, "tax_provision": 90500000, "net_income": 294100000, "net_income_to_common": 294100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368100000, "capital_expenditure": 60000000, "free_cash_flow": 428100000, "dividends_paid": 252600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -70000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2027400000, "cost_of_revenue": 1128700000, "gross_profit": 898700000, "ebit": 385500000, "ebitda": 430000000, "pretax_income": 384600000, "tax_provision": 90500000, "net_income": 294100000, "net_income_to_common": 294100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368100000, "capital_expenditure": 60000000, "free_cash_flow": 428100000, "dividends_paid": 252600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -70000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2027400000, "cost_of_revenue": 1128700000, "gross_profit": 898700000, "ebit": 385500000, "ebitda": 430000000, "pretax_income": 384600000, "tax_provision": 90500000, "net_income": 294100000, "net_income_to_common": 294100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368100000, "capital_expenditure": 60000000, "free_cash_flow": 428100000, "dividends_paid": 252600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -70000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2027400000, "cost_of_revenue": 1128700000, "gross_profit": 898700000, "ebit": 385500000, "ebitda": 430000000, "pretax_income": 384600000, "tax_provision": 90500000, "net_income": 294100000, "net_income_to_common": 294100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368100000, "capital_expenditure": 60000000, "free_cash_flow": 428100000, "dividends_paid": 252600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -70000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2027400000, "cost_of_revenue": 1128700000, "gross_profit": 898700000, "ebit": 385500000, "ebitda": 430000000, "pretax_income": 384600000, "tax_provision": 90500000, "net_income": 294100000, "net_income_to_common": 294100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 3472100000, "total_assets": 5052900000, "short_term_debt": 131100000, "long_term_debt": 100000000, "total_debt": 441900000, "total_liabilities": 1109300000, "total_equity": 3943600000, "shares_outstanding": 1150600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368100000, "capital_expenditure": 60000000, "free_cash_flow": 428100000, "dividends_paid": 252600000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -70000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }