{ "ticker": { "uuid": "df1ec155-2946-4e5f-aaa1-6e79179f251b", "symbol": "FIX", "name": "Comfort Systems USA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/df1ec155-2946-4e5f-aaa1-6e79179f251b/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1ec155-2946-4e5f-aaa1-6e79179f251b/" }, "ticker_metadata": { "id": 1518, "uuid": "df1ec155-2946-4e5f-aaa1-6e79179f251b", "symbol": "FIX", "name": "Comfort Systems USA Inc", "asset_type": "equity", "market_cap": 65691632000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Comfort Systems USA, Inc. provides mechanical and electrical installation, renovation, maintenance, repair and replacement services for the mechanical and electrical service industry in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df1ec155-2946-4e5f-aaa1-6e79179f251b", "symbol": "FIX", "name": "Comfort Systems USA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/df1ec155-2946-4e5f-aaa1-6e79179f251b/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1ec155-2946-4e5f-aaa1-6e79179f251b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.02, "quality": 0.92, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1843.94, "market_cap": 65000728940, "pe_ratio": 53.1205, "earnings_yield": 0.0188, "ebitda_to_ev": 0.0271, "shareholder_yield": 0.0012, "roe": 0.4347, "piotroski_f_score": 7, "momentum_12_1": 2.8317, "volatility_252d": 0.4234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.462555+00:00", "batch_id": "" }, "size": { "price_close": 1843.94, "market_cap": 65000728940, "market_cap_usd": 65000728940, "enterprise_value": 64029120940, "shares_outstanding": 35251000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.1205, "pb_ratio": 23.0905, "ptbv_ratio": 49.0661, "ps_ratio": 6.4131, "pcf_ratio": 39.0833, "pfcf_ratio": 33.4486, "ev_ebitda": 36.9408, "ev_ebit": 40.5979, "ev_sales": 6.3172, "ev_fcf": 32.9486, "earnings_yield": 0.0188, "fcf_yield": 0.0304, "price_to_sales": 6.4131, "price_to_book": 23.0905, "price_to_cashflow": 39.0833, "ebitda_to_ev": 0.0271, "sales_yield": 0.1583 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": 0, "shareholder_yield": 0.0012, "debt_paydown_yield": null, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.2513, "operating_margin": 0.1556, "net_margin": 0.1207, "ebitda_margin": 0.171, "fcf_margin": 0.1917, "roe": 0.4347, "roa": 0.1764, "roic": 0.6678, "roc_greenblatt": null, "asset_turnover": 1.4608, "cash_conversion": 1.5881, "accruals_ratio": -0.0633, "sbc_to_revenue": 0.0033, "piotroski_f_score": 7, "altman_z_score": 12.4106, "earnings_stability_5y": 0.4092, "revenue_stability_5y": 0.501, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3671, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4647, "net_debt_to_ebitda": -0.5606, "debt_to_assets": 0.0113, "interest_coverage": 164.8364, "current_ratio": 1.2397, "quick_ratio": 1.2138, "net_debt": -971608000, "local_beta": 0.0003, "volatility_252d": 0.4234, "volatility_60d": 0.893, "max_drawdown_12m": -0.1248, "risk_adjusted_momentum": 6.6886 }, "growth": { "revenue_growth_1y": 0.3843, "revenue_growth_3y_cagr": 0.3003, "revenue_growth_5y_cagr": 0.2608, "eps_growth_1y": 1.0552, "eps_growth_3y_cagr": 0.608, "eps_growth_5y_cagr": 0.4677, "fcf_growth_1y": 1.6883, "book_value_growth_1y": 0.4512, "revenue_growth": 0.3843, "earnings_growth": 1.0552 }, "momentum": { "price_return_1m": -0.0552, "price_return_3m": 0.4422, "price_return_6m": 0.843, "price_return_9m": 1.6149, "price_return_12m": 2.6204, "price_return_12m_ex1m": 2.8317, "momentum_6m": 0.843, "momentum_12m": 2.6204, "momentum_12_1": 2.8317, "distance_from_52w_high": -0.0747, "distance_from_52w_low": 2.7511, "relative_strength": 2.5204 }, "raw_ttm": { "revenue_ttm": 10135687000, "gross_profit_ttm": 2546895000, "ebit_ttm": 1577155000, "ebitda_ttm": 1733289000, "net_income_ttm": 1223647000, "eps_diluted_ttm": 34.7124, "operating_cash_flow_ttm": 1663134000, "capital_expenditure_ttm": 280168000, "fcf_ttm": 1943302000, "dividends_paid_ttm": 79294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9568000, "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_current_liabilities": 3630793000, "net_ppe": null, "total_assets": 6938346000, "total_debt": 78556000, "total_equity": 2815048000, "net_working_capital": -140524000, "book_value_per_share": 79.8573, "retained_earnings": 2926810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1324759000, "tangible_book_per_share": 37.5807 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 84, "rank_pcf": 91, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 85, "rank_fcf_yield": 76, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 77, "rank_fcf_margin": 49, "rank_piotroski": 16, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4 }, "composites": { "value_composite": 98, "quality_composite": 8, "momentum_composite": 3, "growth_composite": 1, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.1356, "os_score": 0.5, "value_percentile": 0.02, "quality_percentile": 0.92, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3858, "ticker_id": 1518, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.462555+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1843.94, "market_cap": 65000728940, "market_cap_usd": 65000728940, "enterprise_value": 64029120940, "shares_outstanding": 35251000, "fx_rate_to_usd": null, "pe_ratio": 53.12049058, "pb_ratio": 23.09045137, "ptbv_ratio": 49.06607839, "ps_ratio": 6.41305606, "pcf_ratio": 39.08327828, "pfcf_ratio": 33.4485988, "ev_ebitda": 36.9408223, "ev_ebit": 40.59786193, "ev_sales": 6.31719596, "ev_fcf": 32.94862092, "earnings_yield": 0.01882513, "fcf_yield": 0.03035028, "dividend_yield": 0.00121989, "buyback_yield": 0, "shareholder_yield": 0.00121989, "debt_paydown_yield": null, "total_yield": 0.00121989, "gross_margin": 0.25127996, "operating_margin": 0.15560415, "net_margin": 0.1207266, "ebitda_margin": 0.17100854, "fcf_margin": 0.19172869, "roe": 0.43468069, "roa": 0.17636004, "roic": 0.66783606, "roc_greenblatt": null, "asset_turnover": 1.46082179, "cash_conversion": 1.58812305, "accruals_ratio": -0.06334175, "sbc_to_revenue": 0.00327338, "debt_to_equity": 1.46473453, "net_debt_to_ebitda": -0.56055741, "debt_to_assets": 0.01132201, "interest_coverage": 164.83643395, "current_ratio": 1.23965508, "quick_ratio": 1.21378002, "net_debt": -971608000, "revenue_growth_1y": 0.3843265, "revenue_growth_3y_cagr": 0.30025059, "revenue_growth_5y_cagr": 0.26081759, "eps_growth_1y": 1.0551576, "eps_growth_3y_cagr": 0.60798555, "eps_growth_5y_cagr": 0.46770538, "fcf_growth_1y": 1.6882886, "book_value_growth_1y": 0.45118834, "piotroski_f_score": 7, "altman_z_score": 12.41055424, "earnings_stability_5y": 0.409213, "revenue_stability_5y": 0.50097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05515846, "price_return_3m": 0.4422156, "price_return_6m": 0.84296231, "price_return_9m": 1.6148909, "price_return_12m": 2.62035246, "price_return_12m_ex1m": 2.8317033, "distance_from_52w_high": -0.07467106, "distance_from_52w_low": 2.7511415, "relative_strength": 2.52038888, "local_beta": 0.0003, "volatility_252d": 0.423361, "volatility_60d": 0.893014, "max_drawdown_12m": -0.12478885, "revenue_ttm": 10135687000, "gross_profit_ttm": 2546895000, "ebit_ttm": 1577155000, "ebitda_ttm": 1733289000, "net_income_ttm": 1223647000, "eps_diluted_ttm": 34.71240532, "operating_cash_flow_ttm": 1663134000, "capital_expenditure_ttm": 280168000, "fcf_ttm": 1943302000, "dividends_paid_ttm": 79294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9568000, "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_current_liabilities": 3630793000, "net_ppe": null, "total_assets": 6938346000, "total_debt": 78556000, "total_equity": 2815048000, "net_working_capital": -140524000, "book_value_per_share": 79.85725228, "retained_earnings": 2926810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1324759000, "tangible_book_per_share": 37.58074948, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 86, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 84, "rank_pcf": 91, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 85, "rank_fcf_yield": 76, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 77, "rank_fcf_margin": 49, "rank_piotroski": 16, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 98, "quality_composite": 8, "momentum_composite": 3, "growth_composite": 1, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1843.94, "os": 0.5, "value": 0.02, "quality": 0.92, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 53.1205, "earnings_yield": 0.0188, "shareholder_yield": 0.0012, "roe": 0.4347, "momentum_12_1": 2.8317, "complete_fields": { "id": 3858, "ticker_id": 1518, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.462555+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1843.94, "market_cap": 65000728940, "market_cap_usd": 65000728940, "enterprise_value": 64029120940, "shares_outstanding": 35251000, "fx_rate_to_usd": null, "pe_ratio": 53.12049058, "pb_ratio": 23.09045137, "ptbv_ratio": 49.06607839, "ps_ratio": 6.41305606, "pcf_ratio": 39.08327828, "pfcf_ratio": 33.4485988, "ev_ebitda": 36.9408223, "ev_ebit": 40.59786193, "ev_sales": 6.31719596, "ev_fcf": 32.94862092, "earnings_yield": 0.01882513, "fcf_yield": 0.03035028, "dividend_yield": 0.00121989, "buyback_yield": 0, "shareholder_yield": 0.00121989, "debt_paydown_yield": null, "total_yield": 0.00121989, "gross_margin": 0.25127996, "operating_margin": 0.15560415, "net_margin": 0.1207266, "ebitda_margin": 0.17100854, "fcf_margin": 0.19172869, "roe": 0.43468069, "roa": 0.17636004, "roic": 0.66783606, "roc_greenblatt": null, "asset_turnover": 1.46082179, "cash_conversion": 1.58812305, "accruals_ratio": -0.06334175, "sbc_to_revenue": 0.00327338, "debt_to_equity": 1.46473453, "net_debt_to_ebitda": -0.56055741, "debt_to_assets": 0.01132201, "interest_coverage": 164.83643395, "current_ratio": 1.23965508, "quick_ratio": 1.21378002, "net_debt": -971608000, "revenue_growth_1y": 0.3843265, "revenue_growth_3y_cagr": 0.30025059, "revenue_growth_5y_cagr": 0.26081759, "eps_growth_1y": 1.0551576, "eps_growth_3y_cagr": 0.60798555, "eps_growth_5y_cagr": 0.46770538, "fcf_growth_1y": 1.6882886, "book_value_growth_1y": 0.45118834, "piotroski_f_score": 7, "altman_z_score": 12.41055424, "earnings_stability_5y": 0.409213, "revenue_stability_5y": 0.50097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05515846, "price_return_3m": 0.4422156, "price_return_6m": 0.84296231, "price_return_9m": 1.6148909, "price_return_12m": 2.62035246, "price_return_12m_ex1m": 2.8317033, "distance_from_52w_high": -0.07467106, "distance_from_52w_low": 2.7511415, "relative_strength": 2.52038888, "local_beta": 0.0003, "volatility_252d": 0.423361, "volatility_60d": 0.893014, "max_drawdown_12m": -0.12478885, "revenue_ttm": 10135687000, "gross_profit_ttm": 2546895000, "ebit_ttm": 1577155000, "ebitda_ttm": 1733289000, "net_income_ttm": 1223647000, "eps_diluted_ttm": 34.71240532, "operating_cash_flow_ttm": 1663134000, "capital_expenditure_ttm": 280168000, "fcf_ttm": 1943302000, "dividends_paid_ttm": 79294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9568000, "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_current_liabilities": 3630793000, "net_ppe": null, "total_assets": 6938346000, "total_debt": 78556000, "total_equity": 2815048000, "net_working_capital": -140524000, "book_value_per_share": 79.85725228, "retained_earnings": 2926810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1324759000, "tangible_book_per_share": 37.58074948, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 86, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 84, "rank_pcf": 91, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 85, "rank_fcf_yield": 76, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 77, "rank_fcf_margin": 49, "rank_piotroski": 16, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 98, "quality_composite": 8, "momentum_composite": 3, "growth_composite": 1, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 9101641000, "cost_of_revenue": 6905742000, "gross_profit": 2195899000, "ebit": 1302462000, "ebitda": 1444421000, "pretax_income": 1293453000, "tax_provision": 270895000, "net_income": 1022558000, "net_income_to_common": 1022558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 180768000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35413000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 1186356000, "capital_expenditure": 154903000, "free_cash_flow": 1341259000, "dividends_paid": 68833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262990, "ticker_id": 1518, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1302462000", "ebitda": "1444421000", "netIncome": "1022558000", "grossProfit": "2195899000", "depreciation": "None", "totalRevenue": "9101641000", "costOfRevenue": "6905742000", "interestIncome": "19868000", "incomeBeforeTax": "1293453000", "interestExpense": "9009000", "operatingIncome": "1312615000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "270895000", "reportedCurrency": "USD", "netInterestIncome": "12595000", "nonInterestIncome": "None", "operatingExpenses": "883284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6905742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141959000", "sellingGeneralAndAdministrative": "822376000", "netIncomeFromContinuingOperations": "1022558000" }, "balance": { "goodwill": "1025515000", "inventory": "84066000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "6441169000", "longTermDebt": "139063000", "shortTermDebt": "41705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "485168000", "reportedCurrency": "USD", "retainedEarnings": "2581055000", "totalLiabilities": "3992395000", "otherCurrentAssets": "138560000", "totalCurrentAssets": "4110553000", "currentLongTermDebt": "6163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330616000", "currentAccountsPayable": "696348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710874000", "shortLongTermDebtTotal": "785948000", "totalShareholderEquity": "2448774000", "capitalLeaseObligations": "338132000", "otherCurrentLiabilities": "535535000", "totalCurrentLiabilities": "3393850000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "598545000", "cashAndShortTermInvestments": "981898000", "commonStockSharesOutstanding": "35413000", "intangibleAssetsExcludingGoodwill": "485168000", "cashAndCashEquivalentsAtCarryingValue": "981898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022558000", "profitLoss": "None", "dividendPayout": "68833000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24411000", "operatingCashflow": "1186356000", "capitalExpenditures": "154903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287125000", "cashflowFromInvestment": "-467272000", "stockBasedCompensation": "21809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9101641000, "cost_of_revenue": 6905742000, "gross_profit": 2195899000, "research_and_development": null, "selling_general_admin": 822376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302462000, "depreciation_amortisation": 141959000, "ebitda": 1444421000, "interest_expense": 9009000, "interest_income": null, "other_non_operating": null, "pretax_income": 1293453000, "tax_provision": 270895000, "effective_tax_rate": null, "net_income": 1022558000, "net_income_continuing_ops": 1022558000, "net_income_to_common": 1022558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981898000, "short_term_investments": null, "net_receivables": 2906029000, "inventory": 84066000, "other_current_assets": null, "total_current_assets": 4110553000, "net_ppe": null, "goodwill": 1025515000, "intangible_assets": 485168000, "goodwill_and_intangibles": 1510683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330616000, "total_assets": 6441169000, "short_term_debt": 41705000, "accounts_payable": 696348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3393850000, "long_term_debt": 139063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598545000, "total_liabilities": 3992395000, "total_debt": 180768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2581055000, "total_equity": 2448774000, "shares_outstanding": 35413000, "operating_cash_flow": 1186356000, "stock_based_compensation": 21809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467272000, "dividends_paid": 68833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287125000, "free_cash_flow": 1341259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1302462000", "ebitda": "1444421000", "netIncome": "1022558000", "grossProfit": "2195899000", "depreciation": "None", "totalRevenue": "9101641000", "costOfRevenue": "6905742000", "interestIncome": "19868000", "incomeBeforeTax": "1293453000", "interestExpense": "9009000", "operatingIncome": "1312615000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "270895000", "reportedCurrency": "USD", "netInterestIncome": "12595000", "nonInterestIncome": "None", "operatingExpenses": "883284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6905742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141959000", "sellingGeneralAndAdministrative": "822376000", "netIncomeFromContinuingOperations": "1022558000" }, "balance": { "goodwill": "1025515000", "inventory": "84066000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "6441169000", "longTermDebt": "139063000", "shortTermDebt": "41705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "485168000", "reportedCurrency": "USD", "retainedEarnings": "2581055000", "totalLiabilities": "3992395000", "otherCurrentAssets": "138560000", "totalCurrentAssets": "4110553000", "currentLongTermDebt": "6163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330616000", "currentAccountsPayable": "696348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710874000", "shortLongTermDebtTotal": "785948000", "totalShareholderEquity": "2448774000", "capitalLeaseObligations": "338132000", "otherCurrentLiabilities": "535535000", "totalCurrentLiabilities": "3393850000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "598545000", "cashAndShortTermInvestments": "981898000", "commonStockSharesOutstanding": "35413000", "intangibleAssetsExcludingGoodwill": "485168000", "cashAndCashEquivalentsAtCarryingValue": "981898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022558000", "profitLoss": "None", "dividendPayout": "68833000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24411000", "operatingCashflow": "1186356000", "capitalExpenditures": "154903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287125000", "cashflowFromInvestment": "-467272000", "stockBasedCompensation": "21809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 7027476000, "cost_of_revenue": 5551065000, "gross_profit": 1476411000, "ebit": 671611000, "ebitda": 817096000, "pretax_income": 666561000, "tax_provision": 144128000, "net_income": 522433000, "net_income_to_common": 522433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549939000, "total_current_assets": 2790241000, "total_assets": 4711088000, "short_term_debt": 34200000, "long_term_debt": 62293000, "total_debt": 96493000, "total_liabilities": 3006412000, "total_equity": 1704676000, "shares_outstanding": 35775000, "goodwill_and_intangibles": 1309687000 }, "cash_flow": { "operating_cash_flow": 849057000, "capital_expenditure": 111071000, "free_cash_flow": 960128000, "dividends_paid": 42766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262995, "ticker_id": 1518, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671611000", "ebitda": "817096000", "netIncome": "522433000", "grossProfit": "1476411000", "depreciation": "None", "totalRevenue": "7027476000", "costOfRevenue": "5551065000", "interestIncome": "11554000", "incomeBeforeTax": "666561000", "interestExpense": "6648000", "operatingIncome": "749369000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144128000", "reportedCurrency": "USD", "netInterestIncome": "4906000", "nonInterestIncome": "None", "operatingExpenses": "727042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5551065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145485000", "sellingGeneralAndAdministrative": "730072000", "netIncomeFromContinuingOperations": "522433000" }, "balance": { "goodwill": "875270000", "inventory": "59224000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4711088000", "longTermDebt": "62293000", "shortTermDebt": "34200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "434417000", "reportedCurrency": "USD", "retainedEarnings": "1627330000", "totalLiabilities": "3006412000", "otherCurrentAssets": "46213000", "totalCurrentAssets": "2790241000", "currentLongTermDebt": "6042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2134865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1920847000", "currentAccountsPayable": "654943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506286000", "shortLongTermDebtTotal": "308600000", "totalShareholderEquity": "1704676000", "capitalLeaseObligations": "240265000", "otherCurrentLiabilities": "488794000", "totalCurrentLiabilities": "2582770000", "otherNonCurrentLiabilities": "147017000", "totalNonCurrentLiabilities": "423642000", "cashAndShortTermInvestments": "549939000", "commonStockSharesOutstanding": "35775000", "intangibleAssetsExcludingGoodwill": "434417000", "cashAndCashEquivalentsAtCarryingValue": "549939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522433000", "profitLoss": "None", "dividendPayout": "42766000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6544000", "operatingCashflow": "849057000", "capitalExpenditures": "111071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160759000", "cashflowFromInvestment": "-343509000", "stockBasedCompensation": "16646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7027476000, "cost_of_revenue": 5551065000, "gross_profit": 1476411000, "research_and_development": null, "selling_general_admin": 730072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671611000, "depreciation_amortisation": 145485000, "ebitda": 817096000, "interest_expense": 6648000, "interest_income": null, "other_non_operating": null, "pretax_income": 666561000, "tax_provision": 144128000, "effective_tax_rate": null, "net_income": 522433000, "net_income_continuing_ops": 522433000, "net_income_to_common": 522433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549939000, "short_term_investments": null, "net_receivables": 2134865000, "inventory": 59224000, "other_current_assets": null, "total_current_assets": 2790241000, "net_ppe": null, "goodwill": 875270000, "intangible_assets": 434417000, "goodwill_and_intangibles": 1309687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1920847000, "total_assets": 4711088000, "short_term_debt": 34200000, "accounts_payable": 654943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2582770000, "long_term_debt": 62293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423642000, "total_liabilities": 3006412000, "total_debt": 96493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1627330000, "total_equity": 1704676000, "shares_outstanding": 35775000, "operating_cash_flow": 849057000, "stock_based_compensation": 16646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343509000, "dividends_paid": 42766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160759000, "free_cash_flow": 960128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "671611000", "ebitda": "817096000", "netIncome": "522433000", "grossProfit": "1476411000", "depreciation": "None", "totalRevenue": "7027476000", "costOfRevenue": "5551065000", "interestIncome": "11554000", "incomeBeforeTax": "666561000", "interestExpense": "6648000", "operatingIncome": "749369000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144128000", "reportedCurrency": "USD", "netInterestIncome": "4906000", "nonInterestIncome": "None", "operatingExpenses": "727042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5551065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145485000", "sellingGeneralAndAdministrative": "730072000", "netIncomeFromContinuingOperations": "522433000" }, "balance": { "goodwill": "875270000", "inventory": "59224000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4711088000", "longTermDebt": "62293000", "shortTermDebt": "34200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "434417000", "reportedCurrency": "USD", "retainedEarnings": "1627330000", "totalLiabilities": "3006412000", "otherCurrentAssets": "46213000", "totalCurrentAssets": "2790241000", "currentLongTermDebt": "6042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2134865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1920847000", "currentAccountsPayable": "654943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506286000", "shortLongTermDebtTotal": "308600000", "totalShareholderEquity": "1704676000", "capitalLeaseObligations": "240265000", "otherCurrentLiabilities": "488794000", "totalCurrentLiabilities": "2582770000", "otherNonCurrentLiabilities": "147017000", "totalNonCurrentLiabilities": "423642000", "cashAndShortTermInvestments": "549939000", "commonStockSharesOutstanding": "35775000", "intangibleAssetsExcludingGoodwill": "434417000", "cashAndCashEquivalentsAtCarryingValue": "549939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522433000", "profitLoss": "None", "dividendPayout": "42766000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6544000", "operatingCashflow": "849057000", "capitalExpenditures": "111071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160759000", "cashflowFromInvestment": "-343509000", "stockBasedCompensation": "16646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 5206760000, "cost_of_revenue": 4216251000, "gross_profit": 990509000, "ebit": 397066000, "ebitda": 478632000, "pretax_income": 388194000, "tax_provision": 64796000, "net_income": 323398000, "net_income_to_common": 323398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205150000, "total_current_assets": 1911100000, "total_assets": 3305579000, "short_term_debt": 29293000, "long_term_debt": 39345000, "total_debt": 68638000, "total_liabilities": 2027750000, "total_equity": 1277829000, "shares_outstanding": 35895000, "goodwill_and_intangibles": 947231000 }, "cash_flow": { "operating_cash_flow": 639568000, "capital_expenditure": 94838000, "free_cash_flow": 734406000, "dividends_paid": 30379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263000, "ticker_id": 1518, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "397066000", "ebitda": "478632000", "netIncome": "323398000", "grossProfit": "990509000", "depreciation": "None", "totalRevenue": "5206760000", "costOfRevenue": "4216251000", "interestIncome": "2805000", "incomeBeforeTax": "388194000", "interestExpense": "10281000", "operatingIncome": "418388000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64796000", "reportedCurrency": "USD", "netInterestIncome": "-11995000", "nonInterestIncome": "None", "operatingExpenses": "572121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4216251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81566000", "sellingGeneralAndAdministrative": "546047000", "netIncomeFromContinuingOperations": "287241000" }, "balance": { "goodwill": "666834000", "inventory": "65538000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "3305579000", "longTermDebt": "39345000", "shortTermDebt": "29293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "280397000", "reportedCurrency": "USD", "retainedEarnings": "1147663000", "totalLiabilities": "2027750000", "otherCurrentAssets": "54309000", "totalCurrentAssets": "1911100000", "currentLongTermDebt": "4867000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1586103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394479000", "currentAccountsPayable": "419962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414280000", "shortLongTermDebtTotal": "256774000", "totalShareholderEquity": "1277829000", "capitalLeaseObligations": "212562000", "otherCurrentLiabilities": "318579000", "totalCurrentLiabilities": "1721205000", "otherNonCurrentLiabilities": "77944000", "totalNonCurrentLiabilities": "306545000", "cashAndShortTermInvestments": "205150000", "commonStockSharesOutstanding": "35895000", "intangibleAssetsExcludingGoodwill": "280397000", "cashAndCashEquivalentsAtCarryingValue": "205150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323398000", "profitLoss": "None", "dividendPayout": "30379000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29688000", "operatingCashflow": "639568000", "capitalExpenditures": "94838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298624000", "cashflowFromInvestment": "-193008000", "stockBasedCompensation": "12939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5206760000, "cost_of_revenue": 4216251000, "gross_profit": 990509000, "research_and_development": null, "selling_general_admin": 546047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397066000, "depreciation_amortisation": 81566000, "ebitda": 478632000, "interest_expense": 10281000, "interest_income": null, "other_non_operating": null, "pretax_income": 388194000, "tax_provision": 64796000, "effective_tax_rate": null, "net_income": 323398000, "net_income_continuing_ops": 287241000, "net_income_to_common": 323398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205150000, "short_term_investments": null, "net_receivables": 1586103000, "inventory": 65538000, "other_current_assets": null, "total_current_assets": 1911100000, "net_ppe": null, "goodwill": 666834000, "intangible_assets": 280397000, "goodwill_and_intangibles": 947231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394479000, "total_assets": 3305579000, "short_term_debt": 29293000, "accounts_payable": 419962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1721205000, "long_term_debt": 39345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306545000, "total_liabilities": 2027750000, "total_debt": 68638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1147663000, "total_equity": 1277829000, "shares_outstanding": 35895000, "operating_cash_flow": 639568000, "stock_based_compensation": 12939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193008000, "dividends_paid": 30379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298624000, "free_cash_flow": 734406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "397066000", "ebitda": "478632000", "netIncome": "323398000", "grossProfit": "990509000", "depreciation": "None", "totalRevenue": "5206760000", "costOfRevenue": "4216251000", "interestIncome": "2805000", "incomeBeforeTax": "388194000", "interestExpense": "10281000", "operatingIncome": "418388000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64796000", "reportedCurrency": "USD", "netInterestIncome": "-11995000", "nonInterestIncome": "None", "operatingExpenses": "572121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4216251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81566000", "sellingGeneralAndAdministrative": "546047000", "netIncomeFromContinuingOperations": "287241000" }, "balance": { "goodwill": "666834000", "inventory": "65538000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "3305579000", "longTermDebt": "39345000", "shortTermDebt": "29293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "280397000", "reportedCurrency": "USD", "retainedEarnings": "1147663000", "totalLiabilities": "2027750000", "otherCurrentAssets": "54309000", "totalCurrentAssets": "1911100000", "currentLongTermDebt": "4867000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1586103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394479000", "currentAccountsPayable": "419962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414280000", "shortLongTermDebtTotal": "256774000", "totalShareholderEquity": "1277829000", "capitalLeaseObligations": "212562000", "otherCurrentLiabilities": "318579000", "totalCurrentLiabilities": "1721205000", "otherNonCurrentLiabilities": "77944000", "totalNonCurrentLiabilities": "306545000", "cashAndShortTermInvestments": "205150000", "commonStockSharesOutstanding": "35895000", "intangibleAssetsExcludingGoodwill": "280397000", "cashAndCashEquivalentsAtCarryingValue": "205150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323398000", "profitLoss": "None", "dividendPayout": "30379000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29688000", "operatingCashflow": "639568000", "capitalExpenditures": "94838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298624000", "cashflowFromInvestment": "-193008000", "stockBasedCompensation": "12939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 4140364000, "cost_of_revenue": 3398756000, "gross_profit": 741608000, "ebit": 247956000, "ebitda": 329303000, "pretax_income": 235858000, "tax_provision": -10089000, "net_income": 245947000, "net_income_to_common": 245947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57214000, "total_current_assets": 1307671000, "total_assets": 2597478000, "short_term_debt": 30151000, "long_term_debt": 247245000, "total_debt": 277396000, "total_liabilities": 1597555000, "total_equity": 999923000, "shares_outstanding": 36046000, "goodwill_and_intangibles": 885690000 }, "cash_flow": { "operating_cash_flow": 301531000, "capital_expenditure": 48359000, "free_cash_flow": 349890000, "dividends_paid": 20077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263005, "ticker_id": 1518, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247956000", "ebitda": "329303000", "netIncome": "245947000", "grossProfit": "741608000", "depreciation": "None", "totalRevenue": "4140364000", "costOfRevenue": "3398756000", "interestIncome": "378000", "incomeBeforeTax": "235858000", "interestExpense": "13684000", "operatingIncome": "253849000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-10089000", "reportedCurrency": "USD", "netInterestIncome": "-13306000", "nonInterestIncome": "None", "operatingExpenses": "487759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4639000", "costofGoodsAndServicesSold": "3398756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81347000", "sellingGeneralAndAdministrative": "489344000", "netIncomeFromContinuingOperations": "245947000" }, "balance": { "goodwill": "611789000", "inventory": "35309000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "2597478000", "longTermDebt": "247245000", "shortTermDebt": "30151000", "treasuryStock": "-187212000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "273901000", "reportedCurrency": "USD", "retainedEarnings": "854644000", "totalLiabilities": "1597555000", "otherCurrentAssets": "48456000", "totalCurrentAssets": "1307671000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1166692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289807000", "currentAccountsPayable": "337385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143949000", "shortLongTermDebtTotal": "389140000", "totalShareholderEquity": "999923000", "capitalLeaseObligations": "132895000", "otherCurrentLiabilities": "249638000", "totalCurrentLiabilities": "1170802000", "otherNonCurrentLiabilities": "179508000", "totalNonCurrentLiabilities": "426753000", "cashAndShortTermInvestments": "57214000", "commonStockSharesOutstanding": "36046000", "intangibleAssetsExcludingGoodwill": "273901000", "cashAndCashEquivalentsAtCarryingValue": "57214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245947000", "profitLoss": "None", "dividendPayout": "20077000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13495000", "operatingCashflow": "301531000", "capitalExpenditures": "48359000", "changeInReceivables": "-223178000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205915000", "cashflowFromInvestment": "-97178000", "stockBasedCompensation": "10532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4140364000, "cost_of_revenue": 3398756000, "gross_profit": 741608000, "research_and_development": null, "selling_general_admin": 489344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247956000, "depreciation_amortisation": 81347000, "ebitda": 329303000, "interest_expense": 13684000, "interest_income": null, "other_non_operating": null, "pretax_income": 235858000, "tax_provision": -10089000, "effective_tax_rate": null, "net_income": 245947000, "net_income_continuing_ops": 245947000, "net_income_to_common": 245947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57214000, "short_term_investments": null, "net_receivables": 1166692000, "inventory": 35309000, "other_current_assets": null, "total_current_assets": 1307671000, "net_ppe": null, "goodwill": 611789000, "intangible_assets": 273901000, "goodwill_and_intangibles": 885690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1289807000, "total_assets": 2597478000, "short_term_debt": 30151000, "accounts_payable": 337385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1170802000, "long_term_debt": 247245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426753000, "total_liabilities": 1597555000, "total_debt": 277396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 854644000, "total_equity": 999923000, "shares_outstanding": 36046000, "operating_cash_flow": 301531000, "stock_based_compensation": 10532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97178000, "dividends_paid": 20077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205915000, "free_cash_flow": 349890000, "net_change_in_cash": -1562000 }, "raw_data": { "income": { "ebit": "247956000", "ebitda": "329303000", "netIncome": "245947000", "grossProfit": "741608000", "depreciation": "None", "totalRevenue": "4140364000", "costOfRevenue": "3398756000", "interestIncome": "378000", "incomeBeforeTax": "235858000", "interestExpense": "13684000", "operatingIncome": "253849000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-10089000", "reportedCurrency": "USD", "netInterestIncome": "-13306000", "nonInterestIncome": "None", "operatingExpenses": "487759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4639000", "costofGoodsAndServicesSold": "3398756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81347000", "sellingGeneralAndAdministrative": "489344000", "netIncomeFromContinuingOperations": "245947000" }, "balance": { "goodwill": "611789000", "inventory": "35309000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "2597478000", "longTermDebt": "247245000", "shortTermDebt": "30151000", "treasuryStock": "-187212000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "273901000", "reportedCurrency": "USD", "retainedEarnings": "854644000", "totalLiabilities": "1597555000", "otherCurrentAssets": "48456000", "totalCurrentAssets": "1307671000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1166692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289807000", "currentAccountsPayable": "337385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143949000", "shortLongTermDebtTotal": "389140000", "totalShareholderEquity": "999923000", "capitalLeaseObligations": "132895000", "otherCurrentLiabilities": "249638000", "totalCurrentLiabilities": "1170802000", "otherNonCurrentLiabilities": "179508000", "totalNonCurrentLiabilities": "426753000", "cashAndShortTermInvestments": "57214000", "commonStockSharesOutstanding": "36046000", "intangibleAssetsExcludingGoodwill": "273901000", "cashAndCashEquivalentsAtCarryingValue": "57214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245947000", "profitLoss": "None", "dividendPayout": "20077000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13495000", "operatingCashflow": "301531000", "capitalExpenditures": "48359000", "changeInReceivables": "-223178000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205915000", "cashflowFromInvestment": "-97178000", "stockBasedCompensation": "10532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 3073636000, "cost_of_revenue": 2510429000, "gross_profit": 563207000, "ebit": 195253000, "ebitda": 264197000, "pretax_income": 190274000, "tax_provision": 46926000, "net_income": 143348000, "net_income_to_common": 143348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58776000, "total_current_assets": 1027321000, "total_assets": 2209114000, "short_term_debt": 21838000, "long_term_debt": 385242000, "total_debt": 407080000, "total_liabilities": 1403448000, "total_equity": 805666000, "shares_outstanding": 36450000, "goodwill_and_intangibles": 896895000 }, "cash_flow": { "operating_cash_flow": 180151000, "capital_expenditure": 22330000, "free_cash_flow": 202481000, "dividends_paid": 17384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263010, "ticker_id": 1518, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195253000", "ebitda": "264197000", "netIncome": "143348000", "grossProfit": "563207000", "depreciation": "None", "totalRevenue": "3073636000", "costOfRevenue": "2510429000", "interestIncome": "24000", "incomeBeforeTax": "190274000", "interestExpense": "5696000", "operatingIncome": "188438000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46926000", "reportedCurrency": "USD", "netInterestIncome": "-6172000", "nonInterestIncome": "None", "operatingExpenses": "374769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8032000", "costofGoodsAndServicesSold": "2510429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68944000", "sellingGeneralAndAdministrative": "376309000", "netIncomeFromContinuingOperations": "143348000" }, "balance": { "goodwill": "592114000", "inventory": "21853000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "2209114000", "longTermDebt": "385242000", "shortTermDebt": "21838000", "treasuryStock": "-150580000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "304781000", "reportedCurrency": "USD", "retainedEarnings": "628774000", "totalLiabilities": "1403448000", "otherCurrentAssets": "23704000", "totalCurrentAssets": "1027321000", "currentLongTermDebt": "2788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181793000", "currentAccountsPayable": "254788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128554000", "shortLongTermDebtTotal": "514781000", "totalShareholderEquity": "805666000", "capitalLeaseObligations": "126751000", "otherCurrentLiabilities": "234953000", "totalCurrentLiabilities": "836554000", "otherNonCurrentLiabilities": "179907000", "totalNonCurrentLiabilities": "566894000", "cashAndShortTermInvestments": "58776000", "commonStockSharesOutstanding": "36450000", "intangibleAssetsExcludingGoodwill": "304781000", "cashAndCashEquivalentsAtCarryingValue": "58776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143348000", "profitLoss": "None", "dividendPayout": "17384000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5651000", "operatingCashflow": "180151000", "capitalExpenditures": "22330000", "changeInReceivables": "-58046000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70451000", "cashflowFromInvestment": "-246722000", "stockBasedCompensation": "10593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3073636000, "cost_of_revenue": 2510429000, "gross_profit": 563207000, "research_and_development": null, "selling_general_admin": 376309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195253000, "depreciation_amortisation": 68944000, "ebitda": 264197000, "interest_expense": 5696000, "interest_income": null, "other_non_operating": null, "pretax_income": 190274000, "tax_provision": 46926000, "effective_tax_rate": null, "net_income": 143348000, "net_income_continuing_ops": 143348000, "net_income_to_common": 143348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58776000, "short_term_investments": null, "net_receivables": 922988000, "inventory": 21853000, "other_current_assets": null, "total_current_assets": 1027321000, "net_ppe": null, "goodwill": 592114000, "intangible_assets": 304781000, "goodwill_and_intangibles": 896895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1181793000, "total_assets": 2209114000, "short_term_debt": 21838000, "accounts_payable": 254788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836554000, "long_term_debt": 385242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566894000, "total_liabilities": 1403448000, "total_debt": 407080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628774000, "total_equity": 805666000, "shares_outstanding": 36450000, "operating_cash_flow": 180151000, "stock_based_compensation": 10593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246722000, "dividends_paid": 17384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70451000, "free_cash_flow": 202481000, "net_change_in_cash": 3880000 }, "raw_data": { "income": { "ebit": "195253000", "ebitda": "264197000", "netIncome": "143348000", "grossProfit": "563207000", "depreciation": "None", "totalRevenue": "3073636000", "costOfRevenue": "2510429000", "interestIncome": "24000", "incomeBeforeTax": "190274000", "interestExpense": "5696000", "operatingIncome": "188438000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46926000", "reportedCurrency": "USD", "netInterestIncome": "-6172000", "nonInterestIncome": "None", "operatingExpenses": "374769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8032000", "costofGoodsAndServicesSold": "2510429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68944000", "sellingGeneralAndAdministrative": "376309000", "netIncomeFromContinuingOperations": "143348000" }, "balance": { "goodwill": "592114000", "inventory": "21853000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "2209114000", "longTermDebt": "385242000", "shortTermDebt": "21838000", "treasuryStock": "-150580000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "304781000", "reportedCurrency": "USD", "retainedEarnings": "628774000", "totalLiabilities": "1403448000", "otherCurrentAssets": "23704000", "totalCurrentAssets": "1027321000", "currentLongTermDebt": "2788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181793000", "currentAccountsPayable": "254788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128554000", "shortLongTermDebtTotal": "514781000", "totalShareholderEquity": "805666000", "capitalLeaseObligations": "126751000", "otherCurrentLiabilities": "234953000", "totalCurrentLiabilities": "836554000", "otherNonCurrentLiabilities": "179907000", "totalNonCurrentLiabilities": "566894000", "cashAndShortTermInvestments": "58776000", "commonStockSharesOutstanding": "36450000", "intangibleAssetsExcludingGoodwill": "304781000", "cashAndCashEquivalentsAtCarryingValue": "58776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143348000", "profitLoss": "None", "dividendPayout": "17384000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5651000", "operatingCashflow": "180151000", "capitalExpenditures": "22330000", "changeInReceivables": "-58046000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70451000", "cashflowFromInvestment": "-246722000", "stockBasedCompensation": "10593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 2856659000, "cost_of_revenue": 2309676000, "gross_profit": 546983000, "ebit": 198551000, "ebitda": 259180000, "pretax_income": 191540000, "tax_provision": 41401000, "net_income": 150139000, "net_income_to_common": 150139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54896000, "total_current_assets": 811852000, "total_assets": 1757355000, "short_term_debt": 16586000, "long_term_debt": 235733000, "total_debt": 252319000, "total_liabilities": 1060926000, "total_equity": 696429000, "shares_outstanding": 36738000, "goodwill_and_intangibles": 696199000 }, "cash_flow": { "operating_cash_flow": 286510000, "capital_expenditure": 24131000, "free_cash_flow": 310641000, "dividends_paid": 15499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263015, "ticker_id": 1518, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198551000", "ebitda": "259180000", "netIncome": "150139000", "grossProfit": "546983000", "depreciation": "None", "totalRevenue": "2856659000", "costOfRevenue": "2309676000", "interestIncome": "103000", "incomeBeforeTax": "191540000", "interestExpense": "8042999", "operatingIncome": "190651000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41401000", "reportedCurrency": "USD", "netInterestIncome": "-8282000", "nonInterestIncome": "None", "operatingExpenses": "356332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9274000", "costofGoodsAndServicesSold": "2309676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60629000", "sellingGeneralAndAdministrative": "357777000", "netIncomeFromContinuingOperations": "150139000" }, "balance": { "goodwill": "464392000", "inventory": "13472000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "1757355000", "longTermDebt": "235733000", "shortTermDebt": "16586000", "treasuryStock": "-129243000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "231807000", "reportedCurrency": "USD", "retainedEarnings": "502810000", "totalLiabilities": "1060926000", "otherCurrentAssets": "73194000", "totalCurrentAssets": "811852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945503000", "currentAccountsPayable": "204145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117206000", "shortLongTermDebtTotal": "252319000", "totalShareholderEquity": "696429000", "capitalLeaseObligations": "97162000", "otherCurrentLiabilities": "245936000", "totalCurrentLiabilities": "692904000", "otherNonCurrentLiabilities": "130950000", "totalNonCurrentLiabilities": "368022000", "cashAndShortTermInvestments": "54896000", "commonStockSharesOutstanding": "36738000", "intangibleAssetsExcludingGoodwill": "231807000", "cashAndCashEquivalentsAtCarryingValue": "54896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150139000", "profitLoss": "None", "dividendPayout": "15499000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1457000", "operatingCashflow": "286510000", "capitalExpenditures": "24131000", "changeInReceivables": "38486000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74600000", "cashflowFromInvestment": "-207802000", "stockBasedCompensation": "6934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2856659000, "cost_of_revenue": 2309676000, "gross_profit": 546983000, "research_and_development": null, "selling_general_admin": 357777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198551000, "depreciation_amortisation": 60629000, "ebitda": 259180000, "interest_expense": 8042999, "interest_income": null, "other_non_operating": null, "pretax_income": 191540000, "tax_provision": 41401000, "effective_tax_rate": null, "net_income": 150139000, "net_income_continuing_ops": 150139000, "net_income_to_common": 150139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54896000, "short_term_investments": null, "net_receivables": 683762000, "inventory": 13472000, "other_current_assets": null, "total_current_assets": 811852000, "net_ppe": null, "goodwill": 464392000, "intangible_assets": 231807000, "goodwill_and_intangibles": 696199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945503000, "total_assets": 1757355000, "short_term_debt": 16586000, "accounts_payable": 204145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692904000, "long_term_debt": 235733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368022000, "total_liabilities": 1060926000, "total_debt": 252319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502810000, "total_equity": 696429000, "shares_outstanding": 36738000, "operating_cash_flow": 286510000, "stock_based_compensation": 6934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207802000, "dividends_paid": 15499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74600000, "free_cash_flow": 310641000, "net_change_in_cash": 4108000 }, "raw_data": { "income": { "ebit": "198551000", "ebitda": "259180000", "netIncome": "150139000", "grossProfit": "546983000", "depreciation": "None", "totalRevenue": "2856659000", "costOfRevenue": "2309676000", "interestIncome": "103000", "incomeBeforeTax": "191540000", "interestExpense": "8042999", "operatingIncome": "190651000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41401000", "reportedCurrency": "USD", "netInterestIncome": "-8282000", "nonInterestIncome": "None", "operatingExpenses": "356332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9274000", "costofGoodsAndServicesSold": "2309676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60629000", "sellingGeneralAndAdministrative": "357777000", "netIncomeFromContinuingOperations": "150139000" }, "balance": { "goodwill": "464392000", "inventory": "13472000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "1757355000", "longTermDebt": "235733000", "shortTermDebt": "16586000", "treasuryStock": "-129243000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "231807000", "reportedCurrency": "USD", "retainedEarnings": "502810000", "totalLiabilities": "1060926000", "otherCurrentAssets": "73194000", "totalCurrentAssets": "811852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945503000", "currentAccountsPayable": "204145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117206000", "shortLongTermDebtTotal": "252319000", "totalShareholderEquity": "696429000", "capitalLeaseObligations": "97162000", "otherCurrentLiabilities": "245936000", "totalCurrentLiabilities": "692904000", "otherNonCurrentLiabilities": "130950000", "totalNonCurrentLiabilities": "368022000", "cashAndShortTermInvestments": "54896000", "commonStockSharesOutstanding": "36738000", "intangibleAssetsExcludingGoodwill": "231807000", "cashAndCashEquivalentsAtCarryingValue": "54896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150139000", "profitLoss": "None", "dividendPayout": "15499000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1457000", "operatingCashflow": "286510000", "capitalExpenditures": "24131000", "changeInReceivables": "38486000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74600000", "cashflowFromInvestment": "-207802000", "stockBasedCompensation": "6934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 2615277000, "cost_of_revenue": 2113334000, "gross_profit": 501943000, "ebit": 160160000, "ebitda": 211732000, "pretax_income": 151742000, "tax_provision": 37418000, "net_income": 114324000, "net_income_to_common": 114324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50788000, "total_current_assets": 790184000, "total_assets": 1505012000, "short_term_debt": 34833000, "long_term_debt": 205318000, "total_debt": 240151000, "total_liabilities": 919708000, "total_equity": 585304000, "shares_outstanding": 37131000, "goodwill_and_intangibles": 492421000 }, "cash_flow": { "operating_cash_flow": 142028000, "capital_expenditure": 31750000, "free_cash_flow": 173778000, "dividends_paid": 14543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263020, "ticker_id": 1518, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160160000", "ebitda": "211732000", "netIncome": "114324000", "grossProfit": "501943000", "depreciation": "None", "totalRevenue": "2615277000", "costOfRevenue": "2113334000", "interestIncome": "224000", "incomeBeforeTax": "151742000", "interestExpense": "9317000", "operatingIncome": "163639000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37418000", "reportedCurrency": "USD", "netInterestIncome": "-9093000", "nonInterestIncome": "None", "operatingExpenses": "338304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2580000", "costofGoodsAndServicesSold": "2113334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51572000", "sellingGeneralAndAdministrative": "340005000", "netIncomeFromContinuingOperations": "114324000" }, "balance": { "goodwill": "332447000", "inventory": "10053000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "1505012000", "longTermDebt": "205318000", "shortTermDebt": "34833000", "treasuryStock": "-103960000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "159974000", "reportedCurrency": "USD", "retainedEarnings": "368685000", "totalLiabilities": "919708000", "otherCurrentAssets": "14396000", "totalCurrentAssets": "790184000", "currentLongTermDebt": "20817000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714828000", "currentAccountsPayable": "196195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109796000", "shortLongTermDebtTotal": "312848000", "totalShareholderEquity": "585304000", "capitalLeaseObligations": "86713000", "otherCurrentLiabilities": "201607000", "totalCurrentLiabilities": "607997000", "otherNonCurrentLiabilities": "104968000", "totalNonCurrentLiabilities": "311711000", "cashAndShortTermInvestments": "50788000", "commonStockSharesOutstanding": "37131000", "intangibleAssetsExcludingGoodwill": "159974000", "cashAndCashEquivalentsAtCarryingValue": "50788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114324000", "profitLoss": "None", "dividendPayout": "14543000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2366000", "operatingCashflow": "142028000", "capitalExpenditures": "31750000", "changeInReceivables": "-49508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87590000", "cashflowFromInvestment": "-224450000", "stockBasedCompensation": "5878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2615277000, "cost_of_revenue": 2113334000, "gross_profit": 501943000, "research_and_development": null, "selling_general_admin": 340005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160160000, "depreciation_amortisation": 51572000, "ebitda": 211732000, "interest_expense": 9317000, "interest_income": null, "other_non_operating": null, "pretax_income": 151742000, "tax_provision": 37418000, "effective_tax_rate": null, "net_income": 114324000, "net_income_continuing_ops": 114324000, "net_income_to_common": 114324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50788000, "short_term_investments": null, "net_receivables": 714947000, "inventory": 10053000, "other_current_assets": null, "total_current_assets": 790184000, "net_ppe": null, "goodwill": 332447000, "intangible_assets": 159974000, "goodwill_and_intangibles": 492421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714828000, "total_assets": 1505012000, "short_term_debt": 34833000, "accounts_payable": 196195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607997000, "long_term_debt": 205318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311711000, "total_liabilities": 919708000, "total_debt": 240151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368685000, "total_equity": 585304000, "shares_outstanding": 37131000, "operating_cash_flow": 142028000, "stock_based_compensation": 5878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224450000, "dividends_paid": 14543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87590000, "free_cash_flow": 173778000, "net_change_in_cash": 5168000 }, "raw_data": { "income": { "ebit": "160160000", "ebitda": "211732000", "netIncome": "114324000", "grossProfit": "501943000", "depreciation": "None", "totalRevenue": "2615277000", "costOfRevenue": "2113334000", "interestIncome": "224000", "incomeBeforeTax": "151742000", "interestExpense": "9317000", "operatingIncome": "163639000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37418000", "reportedCurrency": "USD", "netInterestIncome": "-9093000", "nonInterestIncome": "None", "operatingExpenses": "338304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2580000", "costofGoodsAndServicesSold": "2113334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51572000", "sellingGeneralAndAdministrative": "340005000", "netIncomeFromContinuingOperations": "114324000" }, "balance": { "goodwill": "332447000", "inventory": "10053000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "1505012000", "longTermDebt": "205318000", "shortTermDebt": "34833000", "treasuryStock": "-103960000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "159974000", "reportedCurrency": "USD", "retainedEarnings": "368685000", "totalLiabilities": "919708000", "otherCurrentAssets": "14396000", "totalCurrentAssets": "790184000", "currentLongTermDebt": "20817000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714828000", "currentAccountsPayable": "196195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109796000", "shortLongTermDebtTotal": "312848000", "totalShareholderEquity": "585304000", "capitalLeaseObligations": "86713000", "otherCurrentLiabilities": "201607000", "totalCurrentLiabilities": "607997000", "otherNonCurrentLiabilities": "104968000", "totalNonCurrentLiabilities": "311711000", "cashAndShortTermInvestments": "50788000", "commonStockSharesOutstanding": "37131000", "intangibleAssetsExcludingGoodwill": "159974000", "cashAndCashEquivalentsAtCarryingValue": "50788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114324000", "profitLoss": "None", "dividendPayout": "14543000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2366000", "operatingCashflow": "142028000", "capitalExpenditures": "31750000", "changeInReceivables": "-49508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87590000", "cashflowFromInvestment": "-224450000", "stockBasedCompensation": "5878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 2182879000, "cost_of_revenue": 1736600000, "gross_profit": 446279000, "ebit": 151529000, "ebitda": 194218000, "pretax_income": 148676000, "tax_provision": 35773000, "net_income": 112903000, "net_income_to_common": 112903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45620000, "total_current_assets": 609700000, "total_assets": 1062564000, "short_term_debt": 3279000, "long_term_debt": 73639000, "total_debt": 76918000, "total_liabilities": 564517000, "total_equity": 498047000, "shares_outstanding": 37592000, "goodwill_and_intangibles": 330457000 }, "cash_flow": { "operating_cash_flow": 147190000, "capital_expenditure": 27268000, "free_cash_flow": 174458000, "dividends_paid": 12268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263025, "ticker_id": 1518, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151529000", "ebitda": "194218000", "netIncome": "112903000", "grossProfit": "446279000", "depreciation": "None", "totalRevenue": "2182879000", "costOfRevenue": "1736600000", "interestIncome": "73000", "incomeBeforeTax": "148676000", "interestExpense": "3710000", "operatingIncome": "150238000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "35773000", "reportedCurrency": "USD", "netInterestIncome": "-3637000", "nonInterestIncome": "None", "operatingExpenses": "296041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2148000", "costofGoodsAndServicesSold": "1736600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42689000", "sellingGeneralAndAdministrative": "296986000", "netIncomeFromContinuingOperations": "112903000" }, "balance": { "goodwill": "235182000", "inventory": "12416000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "1062564000", "longTermDebt": "73639000", "shortTermDebt": "3279000", "treasuryStock": "-87747000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "95275000", "reportedCurrency": "USD", "retainedEarnings": "268904000", "totalLiabilities": "564517000", "otherCurrentAssets": "6544000", "totalCurrentAssets": "609700000", "currentLongTermDebt": "3279000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "545120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452864000", "currentAccountsPayable": "176167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99618000", "shortLongTermDebtTotal": "76918000", "totalShareholderEquity": "498047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148708000", "totalCurrentLiabilities": "467058000", "otherNonCurrentLiabilities": "22433000", "totalNonCurrentLiabilities": "97459000", "cashAndShortTermInvestments": "45620000", "commonStockSharesOutstanding": "37592000", "intangibleAssetsExcludingGoodwill": "95275000", "cashAndCashEquivalentsAtCarryingValue": "45620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112903000", "profitLoss": "None", "dividendPayout": "12268000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1538000", "operatingCashflow": "147190000", "capitalExpenditures": "27268000", "changeInReceivables": "-68621000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42402000", "cashflowFromInvestment": "-95710000", "stockBasedCompensation": "7161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2182879000, "cost_of_revenue": 1736600000, "gross_profit": 446279000, "research_and_development": 0, "selling_general_admin": 296986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151529000, "depreciation_amortisation": 42689000, "ebitda": 194218000, "interest_expense": 3710000, "interest_income": null, "other_non_operating": null, "pretax_income": 148676000, "tax_provision": 35773000, "effective_tax_rate": null, "net_income": 112903000, "net_income_continuing_ops": 112903000, "net_income_to_common": 112903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45620000, "short_term_investments": null, "net_receivables": 545120000, "inventory": 12416000, "other_current_assets": null, "total_current_assets": 609700000, "net_ppe": null, "goodwill": 235182000, "intangible_assets": 95275000, "goodwill_and_intangibles": 330457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452864000, "total_assets": 1062564000, "short_term_debt": 3279000, "accounts_payable": 176167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467058000, "long_term_debt": 73639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97459000, "total_liabilities": 564517000, "total_debt": 76918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268904000, "total_equity": 498047000, "shares_outstanding": 37592000, "operating_cash_flow": 147190000, "stock_based_compensation": 7161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95710000, "dividends_paid": 12268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42402000, "free_cash_flow": 174458000, "net_change_in_cash": 9078000 }, "raw_data": { "income": { "ebit": "151529000", "ebitda": "194218000", "netIncome": "112903000", "grossProfit": "446279000", "depreciation": "None", "totalRevenue": "2182879000", "costOfRevenue": "1736600000", "interestIncome": "73000", "incomeBeforeTax": "148676000", "interestExpense": "3710000", "operatingIncome": "150238000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "35773000", "reportedCurrency": "USD", "netInterestIncome": "-3637000", "nonInterestIncome": "None", "operatingExpenses": "296041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2148000", "costofGoodsAndServicesSold": "1736600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42689000", "sellingGeneralAndAdministrative": "296986000", "netIncomeFromContinuingOperations": "112903000" }, "balance": { "goodwill": "235182000", "inventory": "12416000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "1062564000", "longTermDebt": "73639000", "shortTermDebt": "3279000", "treasuryStock": "-87747000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "95275000", "reportedCurrency": "USD", "retainedEarnings": "268904000", "totalLiabilities": "564517000", "otherCurrentAssets": "6544000", "totalCurrentAssets": "609700000", "currentLongTermDebt": "3279000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "545120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452864000", "currentAccountsPayable": "176167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99618000", "shortLongTermDebtTotal": "76918000", "totalShareholderEquity": "498047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148708000", "totalCurrentLiabilities": "467058000", "otherNonCurrentLiabilities": "22433000", "totalNonCurrentLiabilities": "97459000", "cashAndShortTermInvestments": "45620000", "commonStockSharesOutstanding": "37592000", "intangibleAssetsExcludingGoodwill": "95275000", "cashAndCashEquivalentsAtCarryingValue": "45620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112903000", "profitLoss": "None", "dividendPayout": "12268000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1538000", "operatingCashflow": "147190000", "capitalExpenditures": "27268000", "changeInReceivables": "-68621000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42402000", "cashflowFromInvestment": "-95710000", "stockBasedCompensation": "7161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 2865332000, "cost_of_revenue": 2110920000, "gross_profit": 754412000, "ebit": 484324000, "ebitda": 523284000, "pretax_income": 482146000, "tax_provision": 111768000, "net_income": 370378000, "net_income_to_common": 370378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_assets": 6938346000, "short_term_debt": 39502000, "long_term_debt": 39054000, "total_debt": 78556000, "total_liabilities": 4123298000, "total_equity": 2815048000, "shares_outstanding": 35251000, "goodwill_and_intangibles": 1490289000 }, "cash_flow": { "operating_cash_flow": 388828000, "capital_expenditure": 147473000, "free_cash_flow": 536301000, "dividends_paid": 24623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262988, "ticker_id": 1518, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "484324000", "ebitda": "523284000", "netIncome": "370378000", "grossProfit": "754412000", "depreciation": "None", "totalRevenue": "2865332000", "costOfRevenue": "2110920000", "interestIncome": "8512000", "incomeBeforeTax": "482146000", "interestExpense": "2178000", "operatingIncome": "485416000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "111768000", "reportedCurrency": "USD", "netInterestIncome": "6334000", "nonInterestIncome": "None", "operatingExpenses": "268996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38960000", "sellingGeneralAndAdministrative": "268996000", "netIncomeFromContinuingOperations": "370378000" }, "balance": { "goodwill": "1025515000", "inventory": "93947000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "6938346000", "longTermDebt": "39054000", "shortTermDebt": "39502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "464774000", "reportedCurrency": "USD", "retainedEarnings": "2926810000", "totalLiabilities": "4123298000", "otherCurrentAssets": "112788000", "totalCurrentAssets": "4500931000", "currentLongTermDebt": "25000", "longTermInvestments": "None", "shortTermInvestments": "64800000", "currentNetReceivables": "3179232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437415000", "currentAccountsPayable": "719590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378561000", "totalShareholderEquity": "2815048000", "capitalLeaseObligations": "300005000", "otherCurrentLiabilities": "2871701000", "totalCurrentLiabilities": "3630793000", "otherNonCurrentLiabilities": "149554000", "totalNonCurrentLiabilities": "492505000", "cashAndShortTermInvestments": "1050164000", "commonStockSharesOutstanding": "35251000", "intangibleAssetsExcludingGoodwill": "464774000", "cashAndCashEquivalentsAtCarryingValue": "1050164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370378000", "profitLoss": "None", "dividendPayout": "24623000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9881000", "operatingCashflow": "388828000", "capitalExpenditures": "147473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136561000", "cashflowFromInvestment": "-184001000", "stockBasedCompensation": "19406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2865332000, "cost_of_revenue": 2110920000, "gross_profit": 754412000, "research_and_development": null, "selling_general_admin": 268996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484324000, "depreciation_amortisation": 38960000, "ebitda": 523284000, "interest_expense": 2178000, "interest_income": null, "other_non_operating": null, "pretax_income": 482146000, "tax_provision": 111768000, "effective_tax_rate": null, "net_income": 370378000, "net_income_continuing_ops": 370378000, "net_income_to_common": 370378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1050164000, "short_term_investments": 64800000, "net_receivables": 3179232000, "inventory": 93947000, "other_current_assets": null, "total_current_assets": 4500931000, "net_ppe": null, "goodwill": 1025515000, "intangible_assets": 464774000, "goodwill_and_intangibles": 1490289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2437415000, "total_assets": 6938346000, "short_term_debt": 39502000, "accounts_payable": 719590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3630793000, "long_term_debt": 39054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492505000, "total_liabilities": 4123298000, "total_debt": 78556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2926810000, "total_equity": 2815048000, "shares_outstanding": 35251000, "operating_cash_flow": 388828000, "stock_based_compensation": 19406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184001000, "dividends_paid": 24623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136561000, "free_cash_flow": 536301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "484324000", "ebitda": "523284000", "netIncome": "370378000", "grossProfit": "754412000", "depreciation": "None", "totalRevenue": "2865332000", "costOfRevenue": "2110920000", "interestIncome": "8512000", "incomeBeforeTax": "482146000", "interestExpense": "2178000", "operatingIncome": "485416000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "111768000", "reportedCurrency": "USD", "netInterestIncome": "6334000", "nonInterestIncome": "None", "operatingExpenses": "268996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38960000", "sellingGeneralAndAdministrative": "268996000", "netIncomeFromContinuingOperations": "370378000" }, "balance": { "goodwill": "1025515000", "inventory": "93947000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "6938346000", "longTermDebt": "39054000", "shortTermDebt": "39502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "464774000", "reportedCurrency": "USD", "retainedEarnings": "2926810000", "totalLiabilities": "4123298000", "otherCurrentAssets": "112788000", "totalCurrentAssets": "4500931000", "currentLongTermDebt": "25000", "longTermInvestments": "None", "shortTermInvestments": "64800000", "currentNetReceivables": "3179232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437415000", "currentAccountsPayable": "719590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378561000", "totalShareholderEquity": "2815048000", "capitalLeaseObligations": "300005000", "otherCurrentLiabilities": "2871701000", "totalCurrentLiabilities": "3630793000", "otherNonCurrentLiabilities": "149554000", "totalNonCurrentLiabilities": "492505000", "cashAndShortTermInvestments": "1050164000", "commonStockSharesOutstanding": "35251000", "intangibleAssetsExcludingGoodwill": "464774000", "cashAndCashEquivalentsAtCarryingValue": "1050164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370378000", "profitLoss": "None", "dividendPayout": "24623000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9881000", "operatingCashflow": "388828000", "capitalExpenditures": "147473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136561000", "cashflowFromInvestment": "-184001000", "stockBasedCompensation": "19406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 2646067000, "cost_of_revenue": 1971352000, "gross_profit": 674715000, "ebit": 421310000, "ebitda": 458923000, "pretax_income": 418499000, "tax_provision": 87693000, "net_income": 330806000, "net_income_to_common": 330806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 180768000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35318000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 468540000, "capital_expenditure": 66090000, "free_cash_flow": 534630000, "dividends_paid": 21159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262989, "ticker_id": 1518, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421310000", "ebitda": "458923000", "netIncome": "330806000", "grossProfit": "674715000", "depreciation": "None", "totalRevenue": "2646067000", "costOfRevenue": "1971352000", "interestIncome": "8213000", "incomeBeforeTax": "418499000", "interestExpense": "2811000", "operatingIncome": "426350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "87693000", "reportedCurrency": "USD", "netInterestIncome": "5326000", "nonInterestIncome": "None", "operatingExpenses": "249363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37613000", "sellingGeneralAndAdministrative": "231893000", "netIncomeFromContinuingOperations": "330806000" }, "balance": { "goodwill": "1025515000", "inventory": "84066000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "6441169000", "longTermDebt": "139063000", "shortTermDebt": "41705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "485168000", "reportedCurrency": "USD", "retainedEarnings": "2581055000", "totalLiabilities": "3992395000", "otherCurrentAssets": "138560000", "totalCurrentAssets": "4110553000", "currentLongTermDebt": "6163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330616000", "currentAccountsPayable": "696348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710874000", "shortLongTermDebtTotal": "785948000", "totalShareholderEquity": "2448774000", "capitalLeaseObligations": "338132000", "otherCurrentLiabilities": "535535000", "totalCurrentLiabilities": "3393850000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "598545000", "cashAndShortTermInvestments": "981898000", "commonStockSharesOutstanding": "35318000", "intangibleAssetsExcludingGoodwill": "485168000", "cashAndCashEquivalentsAtCarryingValue": "981898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330806000", "profitLoss": "None", "dividendPayout": "21159000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4893000", "operatingCashflow": "468540000", "capitalExpenditures": "66090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115889000", "cashflowFromInvestment": "-231276000", "stockBasedCompensation": "6063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2646067000, "cost_of_revenue": 1971352000, "gross_profit": 674715000, "research_and_development": null, "selling_general_admin": 231893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421310000, "depreciation_amortisation": 37613000, "ebitda": 458923000, "interest_expense": 2811000, "interest_income": null, "other_non_operating": null, "pretax_income": 418499000, "tax_provision": 87693000, "effective_tax_rate": null, "net_income": 330806000, "net_income_continuing_ops": 330806000, "net_income_to_common": 330806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981898000, "short_term_investments": null, "net_receivables": 2906029000, "inventory": 84066000, "other_current_assets": null, "total_current_assets": 4110553000, "net_ppe": null, "goodwill": 1025515000, "intangible_assets": 485168000, "goodwill_and_intangibles": 1510683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330616000, "total_assets": 6441169000, "short_term_debt": 41705000, "accounts_payable": 696348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3393850000, "long_term_debt": 139063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598545000, "total_liabilities": 3992395000, "total_debt": 180768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2581055000, "total_equity": 2448774000, "shares_outstanding": 35318000, "operating_cash_flow": 468540000, "stock_based_compensation": 6063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231276000, "dividends_paid": 21159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115889000, "free_cash_flow": 534630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "421310000", "ebitda": "458923000", "netIncome": "330806000", "grossProfit": "674715000", "depreciation": "None", "totalRevenue": "2646067000", "costOfRevenue": "1971352000", "interestIncome": "8213000", "incomeBeforeTax": "418499000", "interestExpense": "2811000", "operatingIncome": "426350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "87693000", "reportedCurrency": "USD", "netInterestIncome": "5326000", "nonInterestIncome": "None", "operatingExpenses": "249363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37613000", "sellingGeneralAndAdministrative": "231893000", "netIncomeFromContinuingOperations": "330806000" }, "balance": { "goodwill": "1025515000", "inventory": "84066000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "6441169000", "longTermDebt": "139063000", "shortTermDebt": "41705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "485168000", "reportedCurrency": "USD", "retainedEarnings": "2581055000", "totalLiabilities": "3992395000", "otherCurrentAssets": "138560000", "totalCurrentAssets": "4110553000", "currentLongTermDebt": "6163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330616000", "currentAccountsPayable": "696348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710874000", "shortLongTermDebtTotal": "785948000", "totalShareholderEquity": "2448774000", "capitalLeaseObligations": "338132000", "otherCurrentLiabilities": "535535000", "totalCurrentLiabilities": "3393850000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "598545000", "cashAndShortTermInvestments": "981898000", "commonStockSharesOutstanding": "35318000", "intangibleAssetsExcludingGoodwill": "485168000", "cashAndCashEquivalentsAtCarryingValue": "981898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330806000", "profitLoss": "None", "dividendPayout": "21159000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4893000", "operatingCashflow": "468540000", "capitalExpenditures": "66090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115889000", "cashflowFromInvestment": "-231276000", "stockBasedCompensation": "6063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 2450969000, "cost_of_revenue": 1843098000, "gross_profit": 607871000, "ebit": 373432000, "ebitda": 418346000, "pretax_income": 370458000, "tax_provision": 78843000, "net_income": 291615000, "net_income_to_common": 291615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860523000, "total_current_assets": 3703528000, "total_assets": 5777851000, "short_term_debt": 34357000, "long_term_debt": 131322000, "total_debt": 165679000, "total_liabilities": 3544465000, "total_equity": 2233386000, "shares_outstanding": 35365000, "goodwill_and_intangibles": 1360089000 }, "cash_flow": { "operating_cash_flow": 553271000, "capital_expenditure": 35332000, "free_cash_flow": 588603000, "dividends_paid": 17641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262991, "ticker_id": 1518, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373432000", "ebitda": "418346000", "netIncome": "291615000", "grossProfit": "607871000", "depreciation": "None", "totalRevenue": "2450969000", "costOfRevenue": "1843098000", "interestIncome": "6381000", "incomeBeforeTax": "370458000", "interestExpense": "2974000", "operatingIncome": "378874000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78843000", "reportedCurrency": "USD", "netInterestIncome": "3407000", "nonInterestIncome": "None", "operatingExpenses": "229579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1843098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44914000", "sellingGeneralAndAdministrative": "229579000", "netIncomeFromContinuingOperations": "291615000" }, "balance": { "goodwill": "928168000", "inventory": "78830000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "5777851000", "longTermDebt": "131322000", "shortTermDebt": "34357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "431921000", "reportedCurrency": "USD", "retainedEarnings": "2271408000", "totalLiabilities": "3544465000", "otherCurrentAssets": "42460000", "totalCurrentAssets": "3703528000", "currentLongTermDebt": "4676000", "longTermInvestments": "None", "shortTermInvestments": "20700000", "currentNetReceivables": "2701015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074323000", "currentAccountsPayable": "665132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612149000", "shortLongTermDebtTotal": "423735000", "totalShareholderEquity": "2233386000", "capitalLeaseObligations": "258056000", "otherCurrentLiabilities": "598462000", "totalCurrentLiabilities": "3032223000", "otherNonCurrentLiabilities": "120639000", "totalNonCurrentLiabilities": "512242000", "cashAndShortTermInvestments": "860523000", "commonStockSharesOutstanding": "35365000", "intangibleAssetsExcludingGoodwill": "431921000", "cashAndCashEquivalentsAtCarryingValue": "860523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291615000", "profitLoss": "None", "dividendPayout": "17641000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8098000", "operatingCashflow": "553271000", "capitalExpenditures": "35332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28550000", "cashflowFromInvestment": "-53008000", "stockBasedCompensation": "3553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2450969000, "cost_of_revenue": 1843098000, "gross_profit": 607871000, "research_and_development": null, "selling_general_admin": 229579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373432000, "depreciation_amortisation": 44914000, "ebitda": 418346000, "interest_expense": 2974000, "interest_income": null, "other_non_operating": null, "pretax_income": 370458000, "tax_provision": 78843000, "effective_tax_rate": null, "net_income": 291615000, "net_income_continuing_ops": 291615000, "net_income_to_common": 291615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860523000, "short_term_investments": 20700000, "net_receivables": 2701015000, "inventory": 78830000, "other_current_assets": null, "total_current_assets": 3703528000, "net_ppe": null, "goodwill": 928168000, "intangible_assets": 431921000, "goodwill_and_intangibles": 1360089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2074323000, "total_assets": 5777851000, "short_term_debt": 34357000, "accounts_payable": 665132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032223000, "long_term_debt": 131322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512242000, "total_liabilities": 3544465000, "total_debt": 165679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2271408000, "total_equity": 2233386000, "shares_outstanding": 35365000, "operating_cash_flow": 553271000, "stock_based_compensation": 3553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53008000, "dividends_paid": 17641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28550000, "free_cash_flow": 588603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373432000", "ebitda": "418346000", "netIncome": "291615000", "grossProfit": "607871000", "depreciation": "None", "totalRevenue": "2450969000", "costOfRevenue": "1843098000", "interestIncome": "6381000", "incomeBeforeTax": "370458000", "interestExpense": "2974000", "operatingIncome": "378874000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78843000", "reportedCurrency": "USD", "netInterestIncome": "3407000", "nonInterestIncome": "None", "operatingExpenses": "229579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1843098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44914000", "sellingGeneralAndAdministrative": "229579000", "netIncomeFromContinuingOperations": "291615000" }, "balance": { "goodwill": "928168000", "inventory": "78830000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "5777851000", "longTermDebt": "131322000", "shortTermDebt": "34357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "431921000", "reportedCurrency": "USD", "retainedEarnings": "2271408000", "totalLiabilities": "3544465000", "otherCurrentAssets": "42460000", "totalCurrentAssets": "3703528000", "currentLongTermDebt": "4676000", "longTermInvestments": "None", "shortTermInvestments": "20700000", "currentNetReceivables": "2701015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074323000", "currentAccountsPayable": "665132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612149000", "shortLongTermDebtTotal": "423735000", "totalShareholderEquity": "2233386000", "capitalLeaseObligations": "258056000", "otherCurrentLiabilities": "598462000", "totalCurrentLiabilities": "3032223000", "otherNonCurrentLiabilities": "120639000", "totalNonCurrentLiabilities": "512242000", "cashAndShortTermInvestments": "860523000", "commonStockSharesOutstanding": "35365000", "intangibleAssetsExcludingGoodwill": "431921000", "cashAndCashEquivalentsAtCarryingValue": "860523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291615000", "profitLoss": "None", "dividendPayout": "17641000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8098000", "operatingCashflow": "553271000", "capitalExpenditures": "35332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28550000", "cashflowFromInvestment": "-53008000", "stockBasedCompensation": "3553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 2173319000, "cost_of_revenue": 1663422000, "gross_profit": 509897000, "ebit": 298089000, "ebitda": 332736000, "pretax_income": 296484000, "tax_provision": 65636000, "net_income": 230848000, "net_income_to_common": 230848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331710000, "total_current_assets": 3043279000, "total_assets": 5063729000, "short_term_debt": 11689000, "long_term_debt": 61331000, "total_debt": 73020000, "total_liabilities": 3092520000, "total_equity": 1971209000, "shares_outstanding": 35369000, "goodwill_and_intangibles": 1379226000 }, "cash_flow": { "operating_cash_flow": 252495000, "capital_expenditure": 31273000, "free_cash_flow": 283768000, "dividends_paid": 15871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262992, "ticker_id": 1518, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298089000", "ebitda": "332736000", "netIncome": "230848000", "grossProfit": "509897000", "depreciation": "None", "totalRevenue": "2173319000", "costOfRevenue": "1663422000", "interestIncome": "2819000", "incomeBeforeTax": "296484000", "interestExpense": "1605000", "operatingIncome": "299873000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65636000", "reportedCurrency": "USD", "netInterestIncome": "1214000", "nonInterestIncome": "None", "operatingExpenses": "210024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1663422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34647000", "sellingGeneralAndAdministrative": "210466000", "netIncomeFromContinuingOperations": "230848000" }, "balance": { "goodwill": "927780000", "inventory": "70732000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "5063729000", "longTermDebt": "61331000", "shortTermDebt": "11689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "451446000", "reportedCurrency": "USD", "retainedEarnings": "1997434000", "totalLiabilities": "3092520000", "otherCurrentAssets": "30591000", "totalCurrentAssets": "3043279000", "currentLongTermDebt": "11689000", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "2602846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020450000", "currentAccountsPayable": "573267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537679000", "shortLongTermDebtTotal": "283650000", "totalShareholderEquity": "1971209000", "capitalLeaseObligations": "210630000", "otherCurrentLiabilities": "568337000", "totalCurrentLiabilities": "2699599000", "otherNonCurrentLiabilities": "118735000", "totalNonCurrentLiabilities": "392921000", "cashAndShortTermInvestments": "331710000", "commonStockSharesOutstanding": "35369000", "intangibleAssetsExcludingGoodwill": "451446000", "cashAndCashEquivalentsAtCarryingValue": "331710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230848000", "profitLoss": "None", "dividendPayout": "15871000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7599000", "operatingCashflow": "252495000", "capitalExpenditures": "31273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39338000", "cashflowFromInvestment": "-86205000", "stockBasedCompensation": "4156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2173319000, "cost_of_revenue": 1663422000, "gross_profit": 509897000, "research_and_development": null, "selling_general_admin": 210466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298089000, "depreciation_amortisation": 34647000, "ebitda": 332736000, "interest_expense": 1605000, "interest_income": null, "other_non_operating": null, "pretax_income": 296484000, "tax_provision": 65636000, "effective_tax_rate": null, "net_income": 230848000, "net_income_continuing_ops": 230848000, "net_income_to_common": 230848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331710000, "short_term_investments": 7400000, "net_receivables": 2602846000, "inventory": 70732000, "other_current_assets": null, "total_current_assets": 3043279000, "net_ppe": null, "goodwill": 927780000, "intangible_assets": 451446000, "goodwill_and_intangibles": 1379226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2020450000, "total_assets": 5063729000, "short_term_debt": 11689000, "accounts_payable": 573267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699599000, "long_term_debt": 61331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392921000, "total_liabilities": 3092520000, "total_debt": 73020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1997434000, "total_equity": 1971209000, "shares_outstanding": 35369000, "operating_cash_flow": 252495000, "stock_based_compensation": 4156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86205000, "dividends_paid": 15871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39338000, "free_cash_flow": 283768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298089000", "ebitda": "332736000", "netIncome": "230848000", "grossProfit": "509897000", "depreciation": "None", "totalRevenue": "2173319000", "costOfRevenue": "1663422000", "interestIncome": "2819000", "incomeBeforeTax": "296484000", "interestExpense": "1605000", "operatingIncome": "299873000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65636000", "reportedCurrency": "USD", "netInterestIncome": "1214000", "nonInterestIncome": "None", "operatingExpenses": "210024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1663422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34647000", "sellingGeneralAndAdministrative": "210466000", "netIncomeFromContinuingOperations": "230848000" }, "balance": { "goodwill": "927780000", "inventory": "70732000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "5063729000", "longTermDebt": "61331000", "shortTermDebt": "11689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "451446000", "reportedCurrency": "USD", "retainedEarnings": "1997434000", "totalLiabilities": "3092520000", "otherCurrentAssets": "30591000", "totalCurrentAssets": "3043279000", "currentLongTermDebt": "11689000", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "2602846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020450000", "currentAccountsPayable": "573267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537679000", "shortLongTermDebtTotal": "283650000", "totalShareholderEquity": "1971209000", "capitalLeaseObligations": "210630000", "otherCurrentLiabilities": "568337000", "totalCurrentLiabilities": "2699599000", "otherNonCurrentLiabilities": "118735000", "totalNonCurrentLiabilities": "392921000", "cashAndShortTermInvestments": "331710000", "commonStockSharesOutstanding": "35369000", "intangibleAssetsExcludingGoodwill": "451446000", "cashAndCashEquivalentsAtCarryingValue": "331710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230848000", "profitLoss": "None", "dividendPayout": "15871000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7599000", "operatingCashflow": "252495000", "capitalExpenditures": "31273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39338000", "cashflowFromInvestment": "-86205000", "stockBasedCompensation": "4156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 1831286000, "cost_of_revenue": 1427870000, "gross_profit": 403416000, "ebit": 209631000, "ebitda": 243756000, "pretax_income": 208012000, "tax_provision": 38723000, "net_income": 169289000, "net_income_to_common": 169289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204758000, "total_current_assets": 2597499000, "total_assets": 4569218000, "short_term_debt": 4066000, "long_term_debt": 63776000, "total_debt": 67842000, "total_liabilities": 2792205000, "total_equity": 1777013000, "shares_outstanding": 35605000, "goodwill_and_intangibles": 1347345000 }, "cash_flow": { "operating_cash_flow": -87950000, "capital_expenditure": 22208000, "free_cash_flow": -65742000, "dividends_paid": 14162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262993, "ticker_id": 1518, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209631000", "ebitda": "243756000", "netIncome": "169289000", "grossProfit": "403416000", "depreciation": "None", "totalRevenue": "1831286000", "costOfRevenue": "1427870000", "interestIncome": "4267000", "incomeBeforeTax": "208012000", "interestExpense": "1619000", "operatingIncome": "209098000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38723000", "reportedCurrency": "USD", "netInterestIncome": "2648000", "nonInterestIncome": "None", "operatingExpenses": "194318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34125000", "sellingGeneralAndAdministrative": "194874000", "netIncomeFromContinuingOperations": "169289000" }, "balance": { "goodwill": "905843000", "inventory": "63045000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4569218000", "longTermDebt": "63776000", "shortTermDebt": "4066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "441502000", "reportedCurrency": "USD", "retainedEarnings": "1782457000", "totalLiabilities": "2792205000", "otherCurrentAssets": "50859000", "totalCurrentAssets": "2597499000", "currentLongTermDebt": "4066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2278837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971719000", "currentAccountsPayable": "560663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521718000", "shortLongTermDebtTotal": "278206000", "totalShareholderEquity": "1777013000", "capitalLeaseObligations": "210364000", "otherCurrentLiabilities": "579142000", "totalCurrentLiabilities": "2411244000", "otherNonCurrentLiabilities": "104596000", "totalNonCurrentLiabilities": "380961000", "cashAndShortTermInvestments": "204758000", "commonStockSharesOutstanding": "35605000", "intangibleAssetsExcludingGoodwill": "441502000", "cashAndCashEquivalentsAtCarryingValue": "204758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169289000", "profitLoss": "None", "dividendPayout": "14162000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3821000", "operatingCashflow": "-87950000", "capitalExpenditures": "22208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160448000", "cashflowFromInvestment": "-96783000", "stockBasedCompensation": "8037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1831286000, "cost_of_revenue": 1427870000, "gross_profit": 403416000, "research_and_development": null, "selling_general_admin": 194874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209631000, "depreciation_amortisation": 34125000, "ebitda": 243756000, "interest_expense": 1619000, "interest_income": null, "other_non_operating": null, "pretax_income": 208012000, "tax_provision": 38723000, "effective_tax_rate": null, "net_income": 169289000, "net_income_continuing_ops": 169289000, "net_income_to_common": 169289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204758000, "short_term_investments": null, "net_receivables": 2278837000, "inventory": 63045000, "other_current_assets": null, "total_current_assets": 2597499000, "net_ppe": null, "goodwill": 905843000, "intangible_assets": 441502000, "goodwill_and_intangibles": 1347345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1971719000, "total_assets": 4569218000, "short_term_debt": 4066000, "accounts_payable": 560663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2411244000, "long_term_debt": 63776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380961000, "total_liabilities": 2792205000, "total_debt": 67842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1782457000, "total_equity": 1777013000, "shares_outstanding": 35605000, "operating_cash_flow": -87950000, "stock_based_compensation": 8037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96783000, "dividends_paid": 14162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160448000, "free_cash_flow": -65742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209631000", "ebitda": "243756000", "netIncome": "169289000", "grossProfit": "403416000", "depreciation": "None", "totalRevenue": "1831286000", "costOfRevenue": "1427870000", "interestIncome": "4267000", "incomeBeforeTax": "208012000", "interestExpense": "1619000", "operatingIncome": "209098000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38723000", "reportedCurrency": "USD", "netInterestIncome": "2648000", "nonInterestIncome": "None", "operatingExpenses": "194318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34125000", "sellingGeneralAndAdministrative": "194874000", "netIncomeFromContinuingOperations": "169289000" }, "balance": { "goodwill": "905843000", "inventory": "63045000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4569218000", "longTermDebt": "63776000", "shortTermDebt": "4066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "441502000", "reportedCurrency": "USD", "retainedEarnings": "1782457000", "totalLiabilities": "2792205000", "otherCurrentAssets": "50859000", "totalCurrentAssets": "2597499000", "currentLongTermDebt": "4066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2278837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971719000", "currentAccountsPayable": "560663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521718000", "shortLongTermDebtTotal": "278206000", "totalShareholderEquity": "1777013000", "capitalLeaseObligations": "210364000", "otherCurrentLiabilities": "579142000", "totalCurrentLiabilities": "2411244000", "otherNonCurrentLiabilities": "104596000", "totalNonCurrentLiabilities": "380961000", "cashAndShortTermInvestments": "204758000", "commonStockSharesOutstanding": "35605000", "intangibleAssetsExcludingGoodwill": "441502000", "cashAndCashEquivalentsAtCarryingValue": "204758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169289000", "profitLoss": "None", "dividendPayout": "14162000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3821000", "operatingCashflow": "-87950000", "capitalExpenditures": "22208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160448000", "cashflowFromInvestment": "-96783000", "stockBasedCompensation": "8037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 1867804000, "cost_of_revenue": 1434066000, "gross_profit": 433738000, "ebit": 186016000, "ebitda": 220900000, "pretax_income": 186038000, "tax_provision": 40168000, "net_income": 145870000, "net_income_to_common": 145870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549939000, "total_current_assets": 2790241000, "total_assets": 4711088000, "short_term_debt": 34200000, "long_term_debt": 62293000, "total_debt": 96493000, "total_liabilities": 3006412000, "total_equity": 1704676000, "shares_outstanding": 35775000, "goodwill_and_intangibles": 1309687000 }, "cash_flow": { "operating_cash_flow": 210463000, "capital_expenditure": 40676000, "free_cash_flow": 251139000, "dividends_paid": 12444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262994, "ticker_id": 1518, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186016000", "ebitda": "220900000", "netIncome": "145870000", "grossProfit": "433738000", "depreciation": "None", "totalRevenue": "1867804000", "costOfRevenue": "1434066000", "interestIncome": "4862000", "incomeBeforeTax": "186038000", "interestExpense": "1576000", "operatingIncome": "226355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40168000", "reportedCurrency": "USD", "netInterestIncome": "3286000", "nonInterestIncome": "None", "operatingExpenses": "207383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34884000", "sellingGeneralAndAdministrative": "207635000", "netIncomeFromContinuingOperations": "145870000" }, "balance": { "goodwill": "875270000", "inventory": "59224000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4711088000", "longTermDebt": "62293000", "shortTermDebt": "34200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "434417000", "reportedCurrency": "USD", "retainedEarnings": "1627330000", "totalLiabilities": "3006412000", "otherCurrentAssets": "46213000", "totalCurrentAssets": "2790241000", "currentLongTermDebt": "6042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2134865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1920847000", "currentAccountsPayable": "654943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506286000", "shortLongTermDebtTotal": "308600000", "totalShareholderEquity": "1704676000", "capitalLeaseObligations": "240265000", "otherCurrentLiabilities": "488794000", "totalCurrentLiabilities": "2582770000", "otherNonCurrentLiabilities": "147017000", "totalNonCurrentLiabilities": "423642000", "cashAndShortTermInvestments": "549939000", "commonStockSharesOutstanding": "35775000", "intangibleAssetsExcludingGoodwill": "434417000", "cashAndCashEquivalentsAtCarryingValue": "549939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145870000", "profitLoss": "None", "dividendPayout": "12444000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3544000", "operatingCashflow": "210463000", "capitalExpenditures": "40676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36618000", "cashflowFromInvestment": "-39489000", "stockBasedCompensation": "4517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1867804000, "cost_of_revenue": 1434066000, "gross_profit": 433738000, "research_and_development": null, "selling_general_admin": 207635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186016000, "depreciation_amortisation": 34884000, "ebitda": 220900000, "interest_expense": 1576000, "interest_income": null, "other_non_operating": null, "pretax_income": 186038000, "tax_provision": 40168000, "effective_tax_rate": null, "net_income": 145870000, "net_income_continuing_ops": 145870000, "net_income_to_common": 145870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549939000, "short_term_investments": null, "net_receivables": 2134865000, "inventory": 59224000, "other_current_assets": null, "total_current_assets": 2790241000, "net_ppe": null, "goodwill": 875270000, "intangible_assets": 434417000, "goodwill_and_intangibles": 1309687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1920847000, "total_assets": 4711088000, "short_term_debt": 34200000, "accounts_payable": 654943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2582770000, "long_term_debt": 62293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423642000, "total_liabilities": 3006412000, "total_debt": 96493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1627330000, "total_equity": 1704676000, "shares_outstanding": 35775000, "operating_cash_flow": 210463000, "stock_based_compensation": 4517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39489000, "dividends_paid": 12444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36618000, "free_cash_flow": 251139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186016000", "ebitda": "220900000", "netIncome": "145870000", "grossProfit": "433738000", "depreciation": "None", "totalRevenue": "1867804000", "costOfRevenue": "1434066000", "interestIncome": "4862000", "incomeBeforeTax": "186038000", "interestExpense": "1576000", "operatingIncome": "226355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40168000", "reportedCurrency": "USD", "netInterestIncome": "3286000", "nonInterestIncome": "None", "operatingExpenses": "207383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34884000", "sellingGeneralAndAdministrative": "207635000", "netIncomeFromContinuingOperations": "145870000" }, "balance": { "goodwill": "875270000", "inventory": "59224000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4711088000", "longTermDebt": "62293000", "shortTermDebt": "34200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "434417000", "reportedCurrency": "USD", "retainedEarnings": "1627330000", "totalLiabilities": "3006412000", "otherCurrentAssets": "46213000", "totalCurrentAssets": "2790241000", "currentLongTermDebt": "6042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2134865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1920847000", "currentAccountsPayable": "654943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506286000", "shortLongTermDebtTotal": "308600000", "totalShareholderEquity": "1704676000", "capitalLeaseObligations": "240265000", "otherCurrentLiabilities": "488794000", "totalCurrentLiabilities": "2582770000", "otherNonCurrentLiabilities": "147017000", "totalNonCurrentLiabilities": "423642000", "cashAndShortTermInvestments": "549939000", "commonStockSharesOutstanding": "35775000", "intangibleAssetsExcludingGoodwill": "434417000", "cashAndCashEquivalentsAtCarryingValue": "549939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145870000", "profitLoss": "None", "dividendPayout": "12444000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3544000", "operatingCashflow": "210463000", "capitalExpenditures": "40676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36618000", "cashflowFromInvestment": "-39489000", "stockBasedCompensation": "4517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 1812366000, "cost_of_revenue": 1430652000, "gross_profit": 381714000, "ebit": 189542000, "ebitda": 226296000, "pretax_income": 187812000, "tax_provision": 41577000, "net_income": 146235000, "net_income_to_common": 146235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415583000, "total_current_assets": 2536899000, "total_assets": 4412765000, "short_term_debt": 6046000, "long_term_debt": 62315000, "total_debt": 68361000, "total_liabilities": 2825043000, "total_equity": 1587722000, "shares_outstanding": 35755000, "goodwill_and_intangibles": 1331652000 }, "cash_flow": { "operating_cash_flow": 302179000, "capital_expenditure": 22059000, "free_cash_flow": 324238000, "dividends_paid": 10688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262996, "ticker_id": 1518, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189542000", "ebitda": "226296000", "netIncome": "146235000", "grossProfit": "381714000", "depreciation": "None", "totalRevenue": "1812366000", "costOfRevenue": "1430652000", "interestIncome": "3825000", "incomeBeforeTax": "187812000", "interestExpense": "1730000", "operatingIncome": "202884000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41577000", "reportedCurrency": "USD", "netInterestIncome": "2095000", "nonInterestIncome": "None", "operatingExpenses": "178830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36754000", "sellingGeneralAndAdministrative": "180177000", "netIncomeFromContinuingOperations": "146235000" }, "balance": { "goodwill": "875193000", "inventory": "55680000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4412765000", "longTermDebt": "62315000", "shortTermDebt": "6046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "456459000", "reportedCurrency": "USD", "retainedEarnings": "1493904000", "totalLiabilities": "2825043000", "otherCurrentAssets": "36087000", "totalCurrentAssets": "2536899000", "currentLongTermDebt": "6046000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2029549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1875866000", "currentAccountsPayable": "603546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475451000", "shortLongTermDebtTotal": "276629000", "totalShareholderEquity": "1587722000", "capitalLeaseObligations": "208268000", "otherCurrentLiabilities": "622019000", "totalCurrentLiabilities": "2429143000", "otherNonCurrentLiabilities": "124197000", "totalNonCurrentLiabilities": "395900000", "cashAndShortTermInvestments": "415583000", "commonStockSharesOutstanding": "35755000", "intangibleAssetsExcludingGoodwill": "456459000", "cashAndCashEquivalentsAtCarryingValue": "415583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146235000", "profitLoss": "None", "dividendPayout": "10688000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8098000", "operatingCashflow": "302179000", "capitalExpenditures": "22059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64429000", "cashflowFromInvestment": "-21586000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1812366000, "cost_of_revenue": 1430652000, "gross_profit": 381714000, "research_and_development": null, "selling_general_admin": 180177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189542000, "depreciation_amortisation": 36754000, "ebitda": 226296000, "interest_expense": 1730000, "interest_income": null, "other_non_operating": null, "pretax_income": 187812000, "tax_provision": 41577000, "effective_tax_rate": null, "net_income": 146235000, "net_income_continuing_ops": 146235000, "net_income_to_common": 146235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415583000, "short_term_investments": null, "net_receivables": 2029549000, "inventory": 55680000, "other_current_assets": null, "total_current_assets": 2536899000, "net_ppe": null, "goodwill": 875193000, "intangible_assets": 456459000, "goodwill_and_intangibles": 1331652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1875866000, "total_assets": 4412765000, "short_term_debt": 6046000, "accounts_payable": 603546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2429143000, "long_term_debt": 62315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395900000, "total_liabilities": 2825043000, "total_debt": 68361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1493904000, "total_equity": 1587722000, "shares_outstanding": 35755000, "operating_cash_flow": 302179000, "stock_based_compensation": 2044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21586000, "dividends_paid": 10688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64429000, "free_cash_flow": 324238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189542000", "ebitda": "226296000", "netIncome": "146235000", "grossProfit": "381714000", "depreciation": "None", "totalRevenue": "1812366000", "costOfRevenue": "1430652000", "interestIncome": "3825000", "incomeBeforeTax": "187812000", "interestExpense": "1730000", "operatingIncome": "202884000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41577000", "reportedCurrency": "USD", "netInterestIncome": "2095000", "nonInterestIncome": "None", "operatingExpenses": "178830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36754000", "sellingGeneralAndAdministrative": "180177000", "netIncomeFromContinuingOperations": "146235000" }, "balance": { "goodwill": "875193000", "inventory": "55680000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4412765000", "longTermDebt": "62315000", "shortTermDebt": "6046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "456459000", "reportedCurrency": "USD", "retainedEarnings": "1493904000", "totalLiabilities": "2825043000", "otherCurrentAssets": "36087000", "totalCurrentAssets": "2536899000", "currentLongTermDebt": "6046000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2029549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1875866000", "currentAccountsPayable": "603546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475451000", "shortLongTermDebtTotal": "276629000", "totalShareholderEquity": "1587722000", "capitalLeaseObligations": "208268000", "otherCurrentLiabilities": "622019000", "totalCurrentLiabilities": "2429143000", "otherNonCurrentLiabilities": "124197000", "totalNonCurrentLiabilities": "395900000", "cashAndShortTermInvestments": "415583000", "commonStockSharesOutstanding": "35755000", "intangibleAssetsExcludingGoodwill": "456459000", "cashAndCashEquivalentsAtCarryingValue": "415583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146235000", "profitLoss": "None", "dividendPayout": "10688000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8098000", "operatingCashflow": "302179000", "capitalExpenditures": "22059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64429000", "cashflowFromInvestment": "-21586000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 1810290000, "cost_of_revenue": 1446694000, "gross_profit": 363596000, "ebit": 171364000, "ebitda": 210044000, "pretax_income": 169655000, "tax_provision": 35646000, "net_income": 134009000, "net_income_to_common": 134009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199419000, "total_current_assets": 2323371000, "total_assets": 4213984000, "short_term_debt": 17686000, "long_term_debt": 73377000, "total_debt": 91063000, "total_liabilities": 2731690000, "total_equity": 1482294000, "shares_outstanding": 35828000, "goodwill_and_intangibles": 1355827000 }, "cash_flow": { "operating_cash_flow": 189858000, "capital_expenditure": 23384000, "free_cash_flow": 213242000, "dividends_paid": 10713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262997, "ticker_id": 1518, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171364000", "ebitda": "210044000", "netIncome": "134009000", "grossProfit": "363596000", "depreciation": "None", "totalRevenue": "1810290000", "costOfRevenue": "1446694000", "interestIncome": "1264000", "incomeBeforeTax": "169655000", "interestExpense": "1709000", "operatingIncome": "184670000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35646000", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "178926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38680000", "sellingGeneralAndAdministrative": "179537000", "netIncomeFromContinuingOperations": "134009000" }, "balance": { "goodwill": "874947000", "inventory": "63778000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4213984000", "longTermDebt": "73377000", "shortTermDebt": "17686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "480880000", "reportedCurrency": "USD", "retainedEarnings": "1358357000", "totalLiabilities": "2731690000", "otherCurrentAssets": "45486000", "totalCurrentAssets": "2323371000", "currentLongTermDebt": "17686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2014688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890613000", "currentAccountsPayable": "590529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299773000", "totalShareholderEquity": "1482294000", "capitalLeaseObligations": "208710000", "otherCurrentLiabilities": "576837000", "totalCurrentLiabilities": "2334948000", "otherNonCurrentLiabilities": "113535000", "totalNonCurrentLiabilities": "396742000", "cashAndShortTermInvestments": "199419000", "commonStockSharesOutstanding": "35828000", "intangibleAssetsExcludingGoodwill": "480880000", "cashAndCashEquivalentsAtCarryingValue": "199419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134009000", "profitLoss": "None", "dividendPayout": "10713000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7283000", "operatingCashflow": "189858000", "capitalExpenditures": "23384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30445000", "cashflowFromInvestment": "-60786000", "stockBasedCompensation": "2671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1810290000, "cost_of_revenue": 1446694000, "gross_profit": 363596000, "research_and_development": null, "selling_general_admin": 179537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171364000, "depreciation_amortisation": 38680000, "ebitda": 210044000, "interest_expense": 1709000, "interest_income": null, "other_non_operating": null, "pretax_income": 169655000, "tax_provision": 35646000, "effective_tax_rate": null, "net_income": 134009000, "net_income_continuing_ops": 134009000, "net_income_to_common": 134009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199419000, "short_term_investments": null, "net_receivables": 2014688000, "inventory": 63778000, "other_current_assets": null, "total_current_assets": 2323371000, "net_ppe": null, "goodwill": 874947000, "intangible_assets": 480880000, "goodwill_and_intangibles": 1355827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1890613000, "total_assets": 4213984000, "short_term_debt": 17686000, "accounts_payable": 590529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2334948000, "long_term_debt": 73377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396742000, "total_liabilities": 2731690000, "total_debt": 91063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358357000, "total_equity": 1482294000, "shares_outstanding": 35828000, "operating_cash_flow": 189858000, "stock_based_compensation": 2671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60786000, "dividends_paid": 10713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30445000, "free_cash_flow": 213242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171364000", "ebitda": "210044000", "netIncome": "134009000", "grossProfit": "363596000", "depreciation": "None", "totalRevenue": "1810290000", "costOfRevenue": "1446694000", "interestIncome": "1264000", "incomeBeforeTax": "169655000", "interestExpense": "1709000", "operatingIncome": "184670000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35646000", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "178926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38680000", "sellingGeneralAndAdministrative": "179537000", "netIncomeFromContinuingOperations": "134009000" }, "balance": { "goodwill": "874947000", "inventory": "63778000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "4213984000", "longTermDebt": "73377000", "shortTermDebt": "17686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "480880000", "reportedCurrency": "USD", "retainedEarnings": "1358357000", "totalLiabilities": "2731690000", "otherCurrentAssets": "45486000", "totalCurrentAssets": "2323371000", "currentLongTermDebt": "17686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2014688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890613000", "currentAccountsPayable": "590529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299773000", "totalShareholderEquity": "1482294000", "capitalLeaseObligations": "208710000", "otherCurrentLiabilities": "576837000", "totalCurrentLiabilities": "2334948000", "otherNonCurrentLiabilities": "113535000", "totalNonCurrentLiabilities": "396742000", "cashAndShortTermInvestments": "199419000", "commonStockSharesOutstanding": "35828000", "intangibleAssetsExcludingGoodwill": "480880000", "cashAndCashEquivalentsAtCarryingValue": "199419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134009000", "profitLoss": "None", "dividendPayout": "10713000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7283000", "operatingCashflow": "189858000", "capitalExpenditures": "23384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30445000", "cashflowFromInvestment": "-60786000", "stockBasedCompensation": "2671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 1537016000, "cost_of_revenue": 1239653000, "gross_profit": 297363000, "ebit": 124689000, "ebitda": 159856000, "pretax_income": 123056000, "tax_provision": 26737000, "net_income": 96319000, "net_income_to_common": 96319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100792000, "total_current_assets": 2048189000, "total_assets": 3902829000, "short_term_debt": 12885000, "long_term_debt": 77004000, "total_debt": 89889000, "total_liabilities": 2530293000, "total_equity": 1372536000, "shares_outstanding": 35828000, "goodwill_and_intangibles": 1352818000 }, "cash_flow": { "operating_cash_flow": 146557000, "capital_expenditure": 24952000, "free_cash_flow": 171509000, "dividends_paid": 8921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262998, "ticker_id": 1518, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124689000", "ebitda": "159856000", "netIncome": "96319000", "grossProfit": "297363000", "depreciation": "None", "totalRevenue": "1537016000", "costOfRevenue": "1239653000", "interestIncome": "1603000", "incomeBeforeTax": "123056000", "interestExpense": "1633000", "operatingIncome": "135460000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26737000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "161903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35167000", "sellingGeneralAndAdministrative": "162723000", "netIncomeFromContinuingOperations": "96319000" }, "balance": { "goodwill": "862934000", "inventory": "71061000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "3902829000", "longTermDebt": "77004000", "shortTermDebt": "12885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "489884000", "reportedCurrency": "USD", "retainedEarnings": "1235061000", "totalLiabilities": "2530293000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "2048189000", "currentLongTermDebt": "12885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1813836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854640000", "currentAccountsPayable": "557859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299606000", "totalShareholderEquity": "1372536000", "capitalLeaseObligations": "209717000", "otherCurrentLiabilities": "436987000", "totalCurrentLiabilities": "2139659000", "otherNonCurrentLiabilities": "102793000", "totalNonCurrentLiabilities": "390634000", "cashAndShortTermInvestments": "100792000", "commonStockSharesOutstanding": "35828000", "intangibleAssetsExcludingGoodwill": "489884000", "cashAndCashEquivalentsAtCarryingValue": "100792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96319000", "profitLoss": "None", "dividendPayout": "8921000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5293000", "operatingCashflow": "146557000", "capitalExpenditures": "24952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29267000", "cashflowFromInvestment": "-221648000", "stockBasedCompensation": "7414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1537016000, "cost_of_revenue": 1239653000, "gross_profit": 297363000, "research_and_development": null, "selling_general_admin": 162723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124689000, "depreciation_amortisation": 35167000, "ebitda": 159856000, "interest_expense": 1633000, "interest_income": null, "other_non_operating": null, "pretax_income": 123056000, "tax_provision": 26737000, "effective_tax_rate": null, "net_income": 96319000, "net_income_continuing_ops": 96319000, "net_income_to_common": 96319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100792000, "short_term_investments": null, "net_receivables": 1813836000, "inventory": 71061000, "other_current_assets": null, "total_current_assets": 2048189000, "net_ppe": null, "goodwill": 862934000, "intangible_assets": 489884000, "goodwill_and_intangibles": 1352818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854640000, "total_assets": 3902829000, "short_term_debt": 12885000, "accounts_payable": 557859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2139659000, "long_term_debt": 77004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390634000, "total_liabilities": 2530293000, "total_debt": 89889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1235061000, "total_equity": 1372536000, "shares_outstanding": 35828000, "operating_cash_flow": 146557000, "stock_based_compensation": 7414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221648000, "dividends_paid": 8921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29267000, "free_cash_flow": 171509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124689000", "ebitda": "159856000", "netIncome": "96319000", "grossProfit": "297363000", "depreciation": "None", "totalRevenue": "1537016000", "costOfRevenue": "1239653000", "interestIncome": "1603000", "incomeBeforeTax": "123056000", "interestExpense": "1633000", "operatingIncome": "135460000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26737000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "161903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35167000", "sellingGeneralAndAdministrative": "162723000", "netIncomeFromContinuingOperations": "96319000" }, "balance": { "goodwill": "862934000", "inventory": "71061000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "3902829000", "longTermDebt": "77004000", "shortTermDebt": "12885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "489884000", "reportedCurrency": "USD", "retainedEarnings": "1235061000", "totalLiabilities": "2530293000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "2048189000", "currentLongTermDebt": "12885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1813836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854640000", "currentAccountsPayable": "557859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299606000", "totalShareholderEquity": "1372536000", "capitalLeaseObligations": "209717000", "otherCurrentLiabilities": "436987000", "totalCurrentLiabilities": "2139659000", "otherNonCurrentLiabilities": "102793000", "totalNonCurrentLiabilities": "390634000", "cashAndShortTermInvestments": "100792000", "commonStockSharesOutstanding": "35828000", "intangibleAssetsExcludingGoodwill": "489884000", "cashAndCashEquivalentsAtCarryingValue": "100792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96319000", "profitLoss": "None", "dividendPayout": "8921000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5293000", "operatingCashflow": "146557000", "capitalExpenditures": "24952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29267000", "cashflowFromInvestment": "-221648000", "stockBasedCompensation": "7414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 1357566000, "cost_of_revenue": 1077881000, "gross_profit": 279685000, "ebit": 110721000, "ebitda": 132297000, "pretax_income": 111729000, "tax_provision": 20148000, "net_income": 91581000, "net_income_to_common": 91581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205150000, "total_current_assets": 1911100000, "total_assets": 3305579000, "short_term_debt": 29293000, "long_term_debt": 39345000, "total_debt": 68638000, "total_liabilities": 2027750000, "total_equity": 1277829000, "shares_outstanding": 35852000, "goodwill_and_intangibles": 947231000 }, "cash_flow": { "operating_cash_flow": 173008000, "capital_expenditure": 25264000, "free_cash_flow": 198272000, "dividends_paid": 8924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262999, "ticker_id": 1518, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110721000", "ebitda": "132297000", "netIncome": "91581000", "grossProfit": "279685000", "depreciation": "None", "totalRevenue": "1357566000", "costOfRevenue": "1077881000", "interestIncome": "1051000", "incomeBeforeTax": "111729000", "interestExpense": "401300", "operatingIncome": "120278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20148000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "159407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21576000", "sellingGeneralAndAdministrative": "160026000", "netIncomeFromContinuingOperations": "91581000" }, "balance": { "goodwill": "666834000", "inventory": "65538000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "3305579000", "longTermDebt": "39345000", "shortTermDebt": "29293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "280397000", "reportedCurrency": "USD", "retainedEarnings": "1147663000", "totalLiabilities": "2027750000", "otherCurrentAssets": "54309000", "totalCurrentAssets": "1911100000", "currentLongTermDebt": "4867000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1586103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394479000", "currentAccountsPayable": "419962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256774000", "totalShareholderEquity": "1277829000", "capitalLeaseObligations": "212562000", "otherCurrentLiabilities": "318579000", "totalCurrentLiabilities": "1721205000", "otherNonCurrentLiabilities": "77944000", "totalNonCurrentLiabilities": "306545000", "cashAndShortTermInvestments": "205150000", "commonStockSharesOutstanding": "35852000", "intangibleAssetsExcludingGoodwill": "280397000", "cashAndCashEquivalentsAtCarryingValue": "205150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91581000", "profitLoss": "None", "dividendPayout": "8924000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11416000", "operatingCashflow": "173008000", "capitalExpenditures": "25264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31598000", "cashflowFromInvestment": "-73883000", "stockBasedCompensation": "3811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1357566000, "cost_of_revenue": 1077881000, "gross_profit": 279685000, "research_and_development": null, "selling_general_admin": 160026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110721000, "depreciation_amortisation": 21576000, "ebitda": 132297000, "interest_expense": 401300, "interest_income": null, "other_non_operating": null, "pretax_income": 111729000, "tax_provision": 20148000, "effective_tax_rate": null, "net_income": 91581000, "net_income_continuing_ops": 91581000, "net_income_to_common": 91581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205150000, "short_term_investments": null, "net_receivables": 1586103000, "inventory": 65538000, "other_current_assets": null, "total_current_assets": 1911100000, "net_ppe": null, "goodwill": 666834000, "intangible_assets": 280397000, "goodwill_and_intangibles": 947231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394479000, "total_assets": 3305579000, "short_term_debt": 29293000, "accounts_payable": 419962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1721205000, "long_term_debt": 39345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306545000, "total_liabilities": 2027750000, "total_debt": 68638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1147663000, "total_equity": 1277829000, "shares_outstanding": 35852000, "operating_cash_flow": 173008000, "stock_based_compensation": 3811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73883000, "dividends_paid": 8924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31598000, "free_cash_flow": 198272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110721000", "ebitda": "132297000", "netIncome": "91581000", "grossProfit": "279685000", "depreciation": "None", "totalRevenue": "1357566000", "costOfRevenue": "1077881000", "interestIncome": "1051000", "incomeBeforeTax": "111729000", "interestExpense": "401300", "operatingIncome": "120278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20148000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "159407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21576000", "sellingGeneralAndAdministrative": "160026000", "netIncomeFromContinuingOperations": "91581000" }, "balance": { "goodwill": "666834000", "inventory": "65538000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "3305579000", "longTermDebt": "39345000", "shortTermDebt": "29293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "280397000", "reportedCurrency": "USD", "retainedEarnings": "1147663000", "totalLiabilities": "2027750000", "otherCurrentAssets": "54309000", "totalCurrentAssets": "1911100000", "currentLongTermDebt": "4867000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1586103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394479000", "currentAccountsPayable": "419962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256774000", "totalShareholderEquity": "1277829000", "capitalLeaseObligations": "212562000", "otherCurrentLiabilities": "318579000", "totalCurrentLiabilities": "1721205000", "otherNonCurrentLiabilities": "77944000", "totalNonCurrentLiabilities": "306545000", "cashAndShortTermInvestments": "205150000", "commonStockSharesOutstanding": "35852000", "intangibleAssetsExcludingGoodwill": "280397000", "cashAndCashEquivalentsAtCarryingValue": "205150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91581000", "profitLoss": "None", "dividendPayout": "8924000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11416000", "operatingCashflow": "173008000", "capitalExpenditures": "25264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31598000", "cashflowFromInvestment": "-73883000", "stockBasedCompensation": "3811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 1378124000, "cost_of_revenue": 1100625000, "gross_profit": 277499000, "ebit": 127324000, "ebitda": 147710000, "pretax_income": 125438000, "tax_provision": 20313000, "net_income": 105125000, "net_income_to_common": 105125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137623000, "total_current_assets": 1812232000, "total_assets": 3140619000, "short_term_debt": 13333000, "long_term_debt": 33932000, "total_debt": 47265000, "total_liabilities": 1933457000, "total_equity": 1207162000, "shares_outstanding": 35917000, "goodwill_and_intangibles": 911615000 }, "cash_flow": { "operating_cash_flow": 214241000, "capital_expenditure": 28444000, "free_cash_flow": 242685000, "dividends_paid": 8049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263001, "ticker_id": 1518, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127324000", "ebitda": "147710000", "netIncome": "105125000", "grossProfit": "277499000", "depreciation": "None", "totalRevenue": "1378124000", "costOfRevenue": "1100625000", "interestIncome": "9661000", "incomeBeforeTax": "125438000", "interestExpense": "1886000", "operatingIncome": "135143000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20313000", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "142356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20386000", "sellingGeneralAndAdministrative": "133419000", "netIncomeFromContinuingOperations": "105125000" }, "balance": { "goodwill": "637487000", "inventory": "53899000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "3140619000", "longTermDebt": "33932000", "shortTermDebt": "13333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "274128000", "reportedCurrency": "USD", "retainedEarnings": "1065006000", "totalLiabilities": "1933457000", "otherCurrentAssets": "42687000", "totalCurrentAssets": "1812232000", "currentLongTermDebt": "13333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1578023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328387000", "currentAccountsPayable": "441128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396002000", "shortLongTermDebtTotal": "238716000", "totalShareholderEquity": "1207162000", "capitalLeaseObligations": "191451000", "otherCurrentLiabilities": "399224000", "totalCurrentLiabilities": "1628987000", "otherNonCurrentLiabilities": "72438000", "totalNonCurrentLiabilities": "304470000", "cashAndShortTermInvestments": "137623000", "commonStockSharesOutstanding": "35917000", "intangibleAssetsExcludingGoodwill": "274128000", "cashAndCashEquivalentsAtCarryingValue": "137623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105125000", "profitLoss": "None", "dividendPayout": "8049000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12280000", "operatingCashflow": "214241000", "capitalExpenditures": "28444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111128000", "cashflowFromInvestment": "-119125000", "stockBasedCompensation": "880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1378124000, "cost_of_revenue": 1100625000, "gross_profit": 277499000, "research_and_development": null, "selling_general_admin": 133419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127324000, "depreciation_amortisation": 20386000, "ebitda": 147710000, "interest_expense": 1886000, "interest_income": null, "other_non_operating": null, "pretax_income": 125438000, "tax_provision": 20313000, "effective_tax_rate": null, "net_income": 105125000, "net_income_continuing_ops": 105125000, "net_income_to_common": 105125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137623000, "short_term_investments": null, "net_receivables": 1578023000, "inventory": 53899000, "other_current_assets": null, "total_current_assets": 1812232000, "net_ppe": null, "goodwill": 637487000, "intangible_assets": 274128000, "goodwill_and_intangibles": 911615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328387000, "total_assets": 3140619000, "short_term_debt": 13333000, "accounts_payable": 441128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1628987000, "long_term_debt": 33932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304470000, "total_liabilities": 1933457000, "total_debt": 47265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1065006000, "total_equity": 1207162000, "shares_outstanding": 35917000, "operating_cash_flow": 214241000, "stock_based_compensation": 880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119125000, "dividends_paid": 8049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111128000, "free_cash_flow": 242685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127324000", "ebitda": "147710000", "netIncome": "105125000", "grossProfit": "277499000", "depreciation": "None", "totalRevenue": "1378124000", "costOfRevenue": "1100625000", "interestIncome": "9661000", "incomeBeforeTax": "125438000", "interestExpense": "1886000", "operatingIncome": "135143000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20313000", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "142356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20386000", "sellingGeneralAndAdministrative": "133419000", "netIncomeFromContinuingOperations": "105125000" }, "balance": { "goodwill": "637487000", "inventory": "53899000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "3140619000", "longTermDebt": "33932000", "shortTermDebt": "13333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "274128000", "reportedCurrency": "USD", "retainedEarnings": "1065006000", "totalLiabilities": "1933457000", "otherCurrentAssets": "42687000", "totalCurrentAssets": "1812232000", "currentLongTermDebt": "13333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1578023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328387000", "currentAccountsPayable": "441128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396002000", "shortLongTermDebtTotal": "238716000", "totalShareholderEquity": "1207162000", "capitalLeaseObligations": "191451000", "otherCurrentLiabilities": "399224000", "totalCurrentLiabilities": "1628987000", "otherNonCurrentLiabilities": "72438000", "totalNonCurrentLiabilities": "304470000", "cashAndShortTermInvestments": "137623000", "commonStockSharesOutstanding": "35917000", "intangibleAssetsExcludingGoodwill": "274128000", "cashAndCashEquivalentsAtCarryingValue": "137623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105125000", "profitLoss": "None", "dividendPayout": "8049000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12280000", "operatingCashflow": "214241000", "capitalExpenditures": "28444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111128000", "cashflowFromInvestment": "-119125000", "stockBasedCompensation": "880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "income_statement": { "revenue": 1296430000, "cost_of_revenue": 1068510000, "gross_profit": 227920000, "ebit": 89120000, "ebitda": 109206000, "pretax_income": 85202000, "tax_provision": 15726000, "net_income": 69476000, "net_income_to_common": 69476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60007000, "total_current_assets": 1500323000, "total_assets": 2915117000, "short_term_debt": 13334000, "long_term_debt": 133945000, "total_debt": 147279000, "total_liabilities": 1803653000, "total_equity": 1111464000, "shares_outstanding": 35906000, "goodwill_and_intangibles": 922544000 }, "cash_flow": { "operating_cash_flow": 125410000, "capital_expenditure": 24610000, "free_cash_flow": 150020000, "dividends_paid": 7152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263002, "ticker_id": 1518, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:03.410451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89120000", "ebitda": "109206000", "netIncome": "69476000", "grossProfit": "227920000", "depreciation": "None", "totalRevenue": "1296430000", "costOfRevenue": "1068510000", "interestIncome": "92000", "incomeBeforeTax": "85202000", "interestExpense": "3918000", "operatingIncome": "92082000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15726000", "reportedCurrency": "USD", "netInterestIncome": "-3826000", "nonInterestIncome": "None", "operatingExpenses": "135838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2962000", "costofGoodsAndServicesSold": "1068510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20086000", "sellingGeneralAndAdministrative": "136430000", "netIncomeFromContinuingOperations": "69476000" }, "balance": { "goodwill": "637487000", "inventory": "41619000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "2915117000", "longTermDebt": "133945000", "shortTermDebt": "13334000", "treasuryStock": "-195290000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "285057000", "reportedCurrency": "USD", "retainedEarnings": "967930000", "totalLiabilities": "1803653000", "otherCurrentAssets": "50482000", "totalCurrentAssets": "1500323000", "currentLongTermDebt": "13334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1348215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414794000", "currentAccountsPayable": "396181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170089000", "shortLongTermDebtTotal": "262581000", "totalShareholderEquity": "1111464000", "capitalLeaseObligations": "115302000", "otherCurrentLiabilities": "375590000", "totalCurrentLiabilities": "1481476000", "otherNonCurrentLiabilities": "188232000", "totalNonCurrentLiabilities": "322177000", "cashAndShortTermInvestments": "60007000", "commonStockSharesOutstanding": "35906000", "intangibleAssetsExcludingGoodwill": "285057000", "cashAndCashEquivalentsAtCarryingValue": "60007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69476000", "profitLoss": "None", "dividendPayout": "7152000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4606000", "operatingCashflow": "125410000", "capitalExpenditures": "24610000", "changeInReceivables": "-21789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89280000", "cashflowFromInvestment": "-24683000", "stockBasedCompensation": "2107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11447000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296430000, "cost_of_revenue": 1068510000, "gross_profit": 227920000, "research_and_development": null, "selling_general_admin": 136430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89120000, "depreciation_amortisation": 20086000, "ebitda": 109206000, "interest_expense": 3918000, "interest_income": null, "other_non_operating": null, "pretax_income": 85202000, "tax_provision": 15726000, "effective_tax_rate": null, "net_income": 69476000, "net_income_continuing_ops": 69476000, "net_income_to_common": 69476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60007000, "short_term_investments": null, "net_receivables": 1348215000, "inventory": 41619000, "other_current_assets": null, "total_current_assets": 1500323000, "net_ppe": null, "goodwill": 637487000, "intangible_assets": 285057000, "goodwill_and_intangibles": 922544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414794000, "total_assets": 2915117000, "short_term_debt": 13334000, "accounts_payable": 396181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481476000, "long_term_debt": 133945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322177000, "total_liabilities": 1803653000, "total_debt": 147279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 967930000, "total_equity": 1111464000, "shares_outstanding": 35906000, "operating_cash_flow": 125410000, "stock_based_compensation": 2107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24683000, "dividends_paid": 7152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89280000, "free_cash_flow": 150020000, "net_change_in_cash": 11447000 }, "raw_data": { "income": { "ebit": "89120000", "ebitda": "109206000", "netIncome": "69476000", "grossProfit": "227920000", "depreciation": "None", "totalRevenue": "1296430000", "costOfRevenue": "1068510000", "interestIncome": "92000", "incomeBeforeTax": "85202000", "interestExpense": "3918000", "operatingIncome": "92082000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15726000", "reportedCurrency": "USD", "netInterestIncome": "-3826000", "nonInterestIncome": "None", "operatingExpenses": "135838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2962000", "costofGoodsAndServicesSold": "1068510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20086000", "sellingGeneralAndAdministrative": "136430000", "netIncomeFromContinuingOperations": "69476000" }, "balance": { "goodwill": "637487000", "inventory": "41619000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "2915117000", "longTermDebt": "133945000", "shortTermDebt": "13334000", "treasuryStock": "-195290000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "285057000", "reportedCurrency": "USD", "retainedEarnings": "967930000", "totalLiabilities": "1803653000", "otherCurrentAssets": "50482000", "totalCurrentAssets": "1500323000", "currentLongTermDebt": "13334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1348215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414794000", "currentAccountsPayable": "396181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170089000", "shortLongTermDebtTotal": "262581000", "totalShareholderEquity": "1111464000", "capitalLeaseObligations": "115302000", "otherCurrentLiabilities": "375590000", "totalCurrentLiabilities": "1481476000", "otherNonCurrentLiabilities": "188232000", "totalNonCurrentLiabilities": "322177000", "cashAndShortTermInvestments": "60007000", "commonStockSharesOutstanding": "35906000", "intangibleAssetsExcludingGoodwill": "285057000", "cashAndCashEquivalentsAtCarryingValue": "60007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69476000", "profitLoss": "None", "dividendPayout": "7152000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4606000", "operatingCashflow": "125410000", "capitalExpenditures": "24610000", "changeInReceivables": "-21789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89280000", "cashflowFromInvestment": "-24683000", "stockBasedCompensation": "2107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11447000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }