{ "ticker": { "uuid": "df1ec155-2946-4e5f-aaa1-6e79179f251b", "symbol": "FIX", "name": "Comfort Systems USA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/df1ec155-2946-4e5f-aaa1-6e79179f251b/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1ec155-2946-4e5f-aaa1-6e79179f251b/" }, "latest_snapshot": { "ticker": { "uuid": "df1ec155-2946-4e5f-aaa1-6e79179f251b", "symbol": "FIX", "name": "Comfort Systems USA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/df1ec155-2946-4e5f-aaa1-6e79179f251b/", "api_url": "https://sharemaestro.com/factors/api/tickers/df1ec155-2946-4e5f-aaa1-6e79179f251b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.51, "value": 0.02, "quality": 0.94, "momentum": 0.98, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 1674.06, "market_cap": 58900071796.02, "pe_ratio": 48.1349, "earnings_yield": 0.0271, "ebitda_to_ev": 0.0298, "shareholder_yield": 0.0037, "roe": 0.4347, "piotroski_f_score": 7, "momentum_12_1": 2.5584, "volatility_252d": 0.3823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 48.1349, "ev_ebitda": 33.5714, "earnings_yield": 0.0271, "fcf_yield": 0.0334, "shareholder_yield": 0.0037 }, "quality": { "roe": 0.4347, "roic": 0.5851, "gross_margin": 0.2513, "fcf_margin": 0.1917, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3843, "eps_growth_1y": 1.0552, "fcf_growth_1y": 1.6883 }, "momentum": { "price_return_12m": 2.0279, "momentum_12_1": 2.5584, "relative_strength": 1.8789 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.94, "momentum_percentile": 0.98, "growth_composite": 1, "yield_composite": 92, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1843.94, "os": 0.51, "value": 0.02, "quality": 0.94, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 53.0195, "earnings_yield": 0.0246, "shareholder_yield": 0.0034, "roe": 0.4347, "momentum_12_1": 2.8317 }, { "week_end_date": "2026-06-14", "price": 1877.61, "os": 0.51, "value": 0.02, "quality": 0.94, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 53.9876, "earnings_yield": 0.0241, "shareholder_yield": 0.0033, "roe": 0.4347, "momentum_12_1": 3.0538 }, { "week_end_date": "2026-06-21", "price": 1967.41, "os": 0.51, "value": 0.01, "quality": 0.95, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 56.5697, "earnings_yield": 0.023, "shareholder_yield": 0.0031, "roe": 0.4347, "momentum_12_1": 2.6649 }, { "week_end_date": "2026-06-28", "price": 1854.23, "os": 0.52, "value": 0.02, "quality": 0.94, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 53.3153, "earnings_yield": 0.0244, "shareholder_yield": 0.0033, "roe": 0.4347, "momentum_12_1": 2.4252 }, { "week_end_date": "2026-07-05", "price": 1741.3, "os": 0.51, "value": 0.02, "quality": 0.94, "momentum": 0.97, "confidence": 0.991, "coverage": 1, "pe_ratio": 50.0682, "earnings_yield": 0.026, "shareholder_yield": 0.0035, "roe": 0.4347, "momentum_12_1": 2.4165 }, { "week_end_date": "2026-07-12", "price": 1756.09, "os": 0.5, "value": 0.02, "quality": 0.94, "momentum": 0.96, "confidence": 0.98, "coverage": 1, "pe_ratio": 50.4935, "earnings_yield": 0.0258, "shareholder_yield": 0.0035, "roe": 0.4347, "momentum_12_1": 2.4884 }, { "week_end_date": "2026-07-19", "price": 1674.06, "os": 0.51, "value": 0.02, "quality": 0.94, "momentum": 0.98, "confidence": 0.969, "coverage": 1, "pe_ratio": 48.1349, "earnings_yield": 0.0271, "shareholder_yield": 0.0037, "roe": 0.4347, "momentum_12_1": 2.5584 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9101641000, "cost_of_revenue": 6905742000, "gross_profit": 2195899000, "ebit": 1302462000, "ebitda": 1444421000, "pretax_income": 1293453000, "tax_provision": 270895000, "net_income": 1022558000, "net_income_to_common": 1022558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35413000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 1186356000, "capital_expenditure": 154903000, "free_cash_flow": 1341259000, "dividends_paid": 68833000, "share_repurchases": -215999000, "shares_issued": 793000, "net_debt_issued": 56941000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9101641000, "cost_of_revenue": 6905742000, "gross_profit": 2195899000, "ebit": 1302462000, "ebitda": 1444421000, "pretax_income": 1293453000, "tax_provision": 270895000, "net_income": 1022558000, "net_income_to_common": 1022558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35413000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 1186356000, "capital_expenditure": 154903000, "free_cash_flow": 1341259000, "dividends_paid": 68833000, "share_repurchases": -215999000, "shares_issued": 793000, "net_debt_issued": 56941000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9101641000, "cost_of_revenue": 6905742000, "gross_profit": 2195899000, "ebit": 1302462000, "ebitda": 1444421000, "pretax_income": 1293453000, "tax_provision": 270895000, "net_income": 1022558000, "net_income_to_common": 1022558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35413000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 1186356000, "capital_expenditure": 154903000, "free_cash_flow": 1341259000, "dividends_paid": 68833000, "share_repurchases": -215999000, "shares_issued": 793000, "net_debt_issued": 56941000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9101641000, "cost_of_revenue": 6905742000, "gross_profit": 2195899000, "ebit": 1302462000, "ebitda": 1444421000, "pretax_income": 1293453000, "tax_provision": 270895000, "net_income": 1022558000, "net_income_to_common": 1022558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35413000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 1186356000, "capital_expenditure": 154903000, "free_cash_flow": 1341259000, "dividends_paid": 68833000, "share_repurchases": -215999000, "shares_issued": 793000, "net_debt_issued": 56941000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9101641000, "cost_of_revenue": 6905742000, "gross_profit": 2195899000, "ebit": 1302462000, "ebitda": 1444421000, "pretax_income": 1293453000, "tax_provision": 270895000, "net_income": 1022558000, "net_income_to_common": 1022558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35413000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 1186356000, "capital_expenditure": 154903000, "free_cash_flow": 1341259000, "dividends_paid": 68833000, "share_repurchases": -215999000, "shares_issued": 793000, "net_debt_issued": 56941000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9101641000, "cost_of_revenue": 6905742000, "gross_profit": 2195899000, "ebit": 1302462000, "ebitda": 1444421000, "pretax_income": 1293453000, "tax_provision": 270895000, "net_income": 1022558000, "net_income_to_common": 1022558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35413000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 1186356000, "capital_expenditure": 154903000, "free_cash_flow": 1341259000, "dividends_paid": 68833000, "share_repurchases": -215999000, "shares_issued": 793000, "net_debt_issued": 56941000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7027476000, "cost_of_revenue": 5551065000, "gross_profit": 1476411000, "ebit": 671611000, "ebitda": 817096000, "pretax_income": 666561000, "tax_provision": 144128000, "net_income": 522433000, "net_income_to_common": 522433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549939000, "total_current_assets": 2790241000, "total_assets": 4711088000, "short_term_debt": 34200000, "long_term_debt": 62293000, "total_debt": 308600000, "total_liabilities": 3006412000, "total_equity": 1704676000, "shares_outstanding": 35775000, "goodwill_and_intangibles": 1309687000 }, "cash_flow": { "operating_cash_flow": 849057000, "capital_expenditure": 111071000, "free_cash_flow": 960128000, "dividends_paid": 42766000, "share_repurchases": -57912000, "shares_issued": 184000, "net_debt_issued": -25936000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7027476000, "cost_of_revenue": 5551065000, "gross_profit": 1476411000, "ebit": 671611000, "ebitda": 817096000, "pretax_income": 666561000, "tax_provision": 144128000, "net_income": 522433000, "net_income_to_common": 522433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549939000, "total_current_assets": 2790241000, "total_assets": 4711088000, "short_term_debt": 34200000, "long_term_debt": 62293000, "total_debt": 308600000, "total_liabilities": 3006412000, "total_equity": 1704676000, "shares_outstanding": 35775000, "goodwill_and_intangibles": 1309687000 }, "cash_flow": { "operating_cash_flow": 849057000, "capital_expenditure": 111071000, "free_cash_flow": 960128000, "dividends_paid": 42766000, "share_repurchases": -57912000, "shares_issued": 184000, "net_debt_issued": -25936000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2865332000, "cost_of_revenue": 2110920000, "gross_profit": 754412000, "ebit": 484324000, "ebitda": 523284000, "pretax_income": 482146000, "tax_provision": 111768000, "net_income": 370378000, "net_income_to_common": 370378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_assets": 6938346000, "short_term_debt": 25000, "long_term_debt": 39054000, "total_debt": 339084000, "total_liabilities": 4123298000, "total_equity": 2815048000, "shares_outstanding": 35251000, "goodwill_and_intangibles": 1490289000 }, "cash_flow": { "operating_cash_flow": 388828000, "capital_expenditure": 147473000, "free_cash_flow": 536301000, "dividends_paid": 24623000, "share_repurchases": -2548000, "shares_issued": 383000, "net_debt_issued": -106147000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2865332000, "cost_of_revenue": 2110920000, "gross_profit": 754412000, "ebit": 484324000, "ebitda": 523284000, "pretax_income": 482146000, "tax_provision": 111768000, "net_income": 370378000, "net_income_to_common": 370378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_assets": 6938346000, "short_term_debt": 25000, "long_term_debt": 39054000, "total_debt": 339084000, "total_liabilities": 4123298000, "total_equity": 2815048000, "shares_outstanding": 35251000, "goodwill_and_intangibles": 1490289000 }, "cash_flow": { "operating_cash_flow": 388828000, "capital_expenditure": 147473000, "free_cash_flow": 536301000, "dividends_paid": 24623000, "share_repurchases": -2548000, "shares_issued": 383000, "net_debt_issued": -106147000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2865332000, "cost_of_revenue": 2110920000, "gross_profit": 754412000, "ebit": 484324000, "ebitda": 523284000, "pretax_income": 482146000, "tax_provision": 111768000, "net_income": 370378000, "net_income_to_common": 370378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_assets": 6938346000, "short_term_debt": 25000, "long_term_debt": 39054000, "total_debt": 339084000, "total_liabilities": 4123298000, "total_equity": 2815048000, "shares_outstanding": 35251000, "goodwill_and_intangibles": 1490289000 }, "cash_flow": { "operating_cash_flow": 388828000, "capital_expenditure": 147473000, "free_cash_flow": 536301000, "dividends_paid": 24623000, "share_repurchases": -2548000, "shares_issued": 383000, "net_debt_issued": -106147000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2865332000, "cost_of_revenue": 2110920000, "gross_profit": 754412000, "ebit": 484324000, "ebitda": 523284000, "pretax_income": 482146000, "tax_provision": 111768000, "net_income": 370378000, "net_income_to_common": 370378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_assets": 6938346000, "short_term_debt": 25000, "long_term_debt": 39054000, "total_debt": 339084000, "total_liabilities": 4123298000, "total_equity": 2815048000, "shares_outstanding": 35251000, "goodwill_and_intangibles": 1490289000 }, "cash_flow": { "operating_cash_flow": 388828000, "capital_expenditure": 147473000, "free_cash_flow": 536301000, "dividends_paid": 24623000, "share_repurchases": -2548000, "shares_issued": 383000, "net_debt_issued": -106147000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2865332000, "cost_of_revenue": 2110920000, "gross_profit": 754412000, "ebit": 484324000, "ebitda": 523284000, "pretax_income": 482146000, "tax_provision": 111768000, "net_income": 370378000, "net_income_to_common": 370378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_assets": 6938346000, "short_term_debt": 25000, "long_term_debt": 39054000, "total_debt": 339084000, "total_liabilities": 4123298000, "total_equity": 2815048000, "shares_outstanding": 35251000, "goodwill_and_intangibles": 1490289000 }, "cash_flow": { "operating_cash_flow": 388828000, "capital_expenditure": 147473000, "free_cash_flow": 536301000, "dividends_paid": 24623000, "share_repurchases": -2548000, "shares_issued": 383000, "net_debt_issued": -106147000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2865332000, "cost_of_revenue": 2110920000, "gross_profit": 754412000, "ebit": 484324000, "ebitda": 523284000, "pretax_income": 482146000, "tax_provision": 111768000, "net_income": 370378000, "net_income_to_common": 370378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050164000, "total_current_assets": 4500931000, "total_assets": 6938346000, "short_term_debt": 39502000, "long_term_debt": 39054000, "total_debt": 378561000, "total_liabilities": 4123298000, "total_equity": 2815048000, "shares_outstanding": 35251000, "goodwill_and_intangibles": 1490289000 }, "cash_flow": { "operating_cash_flow": 388828000, "capital_expenditure": 147473000, "free_cash_flow": 536301000, "dividends_paid": 24623000, "share_repurchases": -2548000, "shares_issued": 383000, "net_debt_issued": -106147000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2646067000, "cost_of_revenue": 1971352000, "gross_profit": 674715000, "ebit": 421310000, "ebitda": 458923000, "pretax_income": 418499000, "tax_provision": 87693000, "net_income": 330806000, "net_income_to_common": 330806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35318000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 468540000, "capital_expenditure": 66090000, "free_cash_flow": 534630000, "dividends_paid": 21159000, "share_repurchases": -91573000, "shares_issued": 0, "net_debt_issued": -22000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2646067000, "cost_of_revenue": 1971352000, "gross_profit": 674715000, "ebit": 421310000, "ebitda": 458923000, "pretax_income": 418499000, "tax_provision": 87693000, "net_income": 330806000, "net_income_to_common": 330806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35318000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 468540000, "capital_expenditure": 66090000, "free_cash_flow": 534630000, "dividends_paid": 21159000, "share_repurchases": -91573000, "shares_issued": 0, "net_debt_issued": -22000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2646067000, "cost_of_revenue": 1971352000, "gross_profit": 674715000, "ebit": 421310000, "ebitda": 458923000, "pretax_income": 418499000, "tax_provision": 87693000, "net_income": 330806000, "net_income_to_common": 330806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35318000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 468540000, "capital_expenditure": 66090000, "free_cash_flow": 534630000, "dividends_paid": 21159000, "share_repurchases": -91573000, "shares_issued": 0, "net_debt_issued": -22000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2646067000, "cost_of_revenue": 1971352000, "gross_profit": 674715000, "ebit": 421310000, "ebitda": 458923000, "pretax_income": 418499000, "tax_provision": 87693000, "net_income": 330806000, "net_income_to_common": 330806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35318000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 468540000, "capital_expenditure": 66090000, "free_cash_flow": 534630000, "dividends_paid": 21159000, "share_repurchases": -91573000, "shares_issued": 0, "net_debt_issued": -22000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2646067000, "cost_of_revenue": 1971352000, "gross_profit": 674715000, "ebit": 421310000, "ebitda": 458923000, "pretax_income": 418499000, "tax_provision": 87693000, "net_income": 330806000, "net_income_to_common": 330806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35318000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 468540000, "capital_expenditure": 66090000, "free_cash_flow": 534630000, "dividends_paid": 21159000, "share_repurchases": -91573000, "shares_issued": 0, "net_debt_issued": -22000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2646067000, "cost_of_revenue": 1971352000, "gross_profit": 674715000, "ebit": 421310000, "ebitda": 458923000, "pretax_income": 418499000, "tax_provision": 87693000, "net_income": 330806000, "net_income_to_common": 330806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981898000, "total_current_assets": 4110553000, "total_assets": 6441169000, "short_term_debt": 41705000, "long_term_debt": 139063000, "total_debt": 785948000, "total_liabilities": 3992395000, "total_equity": 2448774000, "shares_outstanding": 35318000, "goodwill_and_intangibles": 1510683000 }, "cash_flow": { "operating_cash_flow": 468540000, "capital_expenditure": 66090000, "free_cash_flow": 534630000, "dividends_paid": 21159000, "share_repurchases": -91573000, "shares_issued": 0, "net_debt_issued": -22000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }