{ "ticker": { "uuid": "df257871-708b-4978-9248-b17fa121c939", "symbol": "RUS", "name": "Russel Metals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/df257871-708b-4978-9248-b17fa121c939/", "api_url": "https://sharemaestro.com/factors/api/tickers/df257871-708b-4978-9248-b17fa121c939/" }, "latest_snapshot": { "ticker": { "uuid": "df257871-708b-4978-9248-b17fa121c939", "symbol": "RUS", "name": "Russel Metals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/df257871-708b-4978-9248-b17fa121c939/", "api_url": "https://sharemaestro.com/factors/api/tickers/df257871-708b-4978-9248-b17fa121c939/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.31, "value": 0.33, "quality": 0.18, "momentum": 0.79, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 70.7, "market_cap": 3882261078.5, "pe_ratio": 18.8826, "earnings_yield": 0.059, "ebitda_to_ev": 0.0916, "shareholder_yield": 0.0451, "roe": 0.1247, "piotroski_f_score": 5, "momentum_12_1": 0.3959, "volatility_252d": 0.2557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.8826, "ev_ebitda": 10.9119, "earnings_yield": 0.059, "fcf_yield": 0.0194, "shareholder_yield": 0.0451 }, "quality": { "roe": 0.1247, "roic": 0.0935, "gross_margin": 0.2184, "fcf_margin": 0.0168, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0892, "eps_growth_1y": 0.0879, "fcf_growth_1y": -0.5069 }, "momentum": { "price_return_12m": 0.6507, "momentum_12_1": 0.3959, "relative_strength": 0.3642 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.18, "momentum_percentile": 0.79, "growth_composite": 34, "yield_composite": 28, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.07, "os": 0.62, "value": 0.66, "quality": 0.21, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.5777, "earnings_yield": 0.0664, "shareholder_yield": 0.0514, "roe": 0.1247, "momentum_12_1": 0.3537 }, { "week_end_date": "2026-06-14", "price": 61.97, "os": 0.66, "value": 0.67, "quality": 0.22, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.551, "earnings_yield": 0.0665, "shareholder_yield": 0.0515, "roe": 0.1247, "momentum_12_1": 0.3826 }, { "week_end_date": "2026-06-21", "price": 63.37, "os": 0.63, "value": 0.64, "quality": 0.21, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.9249, "earnings_yield": 0.0652, "shareholder_yield": 0.0503, "roe": 0.1247, "momentum_12_1": 0.4634 }, { "week_end_date": "2026-06-28", "price": 59.79, "os": 0.66, "value": 0.68, "quality": 0.21, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.9687, "earnings_yield": 0.0687, "shareholder_yield": 0.0534, "roe": 0.1247, "momentum_12_1": 0.4941 }, { "week_end_date": "2026-07-05", "price": 61.63, "os": 0.66, "value": 0.68, "quality": 0.21, "momentum": 0.72, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.4602, "earnings_yield": 0.0669, "shareholder_yield": 0.0518, "roe": 0.1247, "momentum_12_1": 0.4456 }, { "week_end_date": "2026-07-12", "price": 64.43, "os": 0.63, "value": 0.65, "quality": 0.19, "momentum": 0.75, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.208, "earnings_yield": 0.0642, "shareholder_yield": 0.0495, "roe": 0.1247, "momentum_12_1": 0.4557 }, { "week_end_date": "2026-07-19", "price": 70.02, "os": 0.31, "value": 0.33, "quality": 0.19, "momentum": 0.78, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.701, "earnings_yield": 0.0595, "shareholder_yield": 0.0456, "roe": 0.1247, "momentum_12_1": 0.4693 }, { "week_end_date": "2026-07-26", "price": 70.7, "os": 0.31, "value": 0.33, "quality": 0.18, "momentum": 0.79, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 18.8826, "earnings_yield": 0.059, "shareholder_yield": 0.0451, "roe": 0.1247, "momentum_12_1": 0.3959 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "ebit": 239200000, "ebitda": 340600000, "pretax_income": null, "tax_provision": null, "net_income": 168800000, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": -74400000, "free_cash_flow": 125100000, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "ebit": 239200000, "ebitda": 340600000, "pretax_income": null, "tax_provision": null, "net_income": 168800000, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": -74400000, "free_cash_flow": 125100000, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "ebit": 239200000, "ebitda": 340600000, "pretax_income": null, "tax_provision": null, "net_income": 168800000, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": -74400000, "free_cash_flow": 125100000, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "ebit": 239200000, "ebitda": 340600000, "pretax_income": null, "tax_provision": null, "net_income": 168800000, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": -74400000, "free_cash_flow": 125100000, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "ebit": 239200000, "ebitda": 340600000, "pretax_income": null, "tax_provision": null, "net_income": 168800000, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": -74400000, "free_cash_flow": 125100000, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "ebit": 239200000, "ebitda": 340600000, "pretax_income": null, "tax_provision": null, "net_income": 168800000, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": -74400000, "free_cash_flow": 125100000, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "ebit": 239200000, "ebitda": 340600000, "pretax_income": null, "tax_provision": null, "net_income": 168800000, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": -74400000, "free_cash_flow": 125100000, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4261200000, "cost_of_revenue": 3371300000, "gross_profit": 889900000, "ebit": 223000000, "ebitda": 314800000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 1499300000, "total_assets": 2346700000, "short_term_debt": 13400000, "long_term_debt": null, "total_debt": 196800000, "total_liabilities": null, "total_equity": 1658400000, "shares_outstanding": 57133088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 343900000, "capital_expenditure": -90200000, "free_cash_flow": 253700000, "dividends_paid": -97600000, "share_repurchases": -133600000, "shares_issued": 1900000, "net_debt_issued": -306500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "ebit": 62300000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 71800000, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_assets": 2844300000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 486200000, "total_liabilities": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22900000, "capital_expenditure": -18100000, "free_cash_flow": 4800000, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "ebit": 62300000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 71800000, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_assets": 2844300000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 486200000, "total_liabilities": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22900000, "capital_expenditure": -18100000, "free_cash_flow": 4800000, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "ebit": 62300000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 71800000, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_assets": 2844300000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 486200000, "total_liabilities": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22900000, "capital_expenditure": -18100000, "free_cash_flow": 4800000, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "ebit": 62300000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 71800000, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_assets": 2844300000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 486200000, "total_liabilities": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22900000, "capital_expenditure": -18100000, "free_cash_flow": 4800000, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "ebit": 62300000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 71800000, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_assets": 2844300000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 486200000, "total_liabilities": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22900000, "capital_expenditure": -18100000, "free_cash_flow": 4800000, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "ebit": 62300000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 71800000, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_assets": 2844300000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 486200000, "total_liabilities": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22900000, "capital_expenditure": -18100000, "free_cash_flow": 4800000, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "ebit": 62300000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 71800000, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_assets": 2844300000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 486200000, "total_liabilities": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22900000, "capital_expenditure": -18100000, "free_cash_flow": 4800000, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1093700000, "cost_of_revenue": 861600000, "gross_profit": 232100000, "ebit": 44400000, "ebitda": 70000000, "pretax_income": null, "tax_provision": null, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105400000, "capital_expenditure": -14400000, "free_cash_flow": 91000000, "dividends_paid": -23800000, "share_repurchases": -24700000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1093700000, "cost_of_revenue": 861600000, "gross_profit": 232100000, "ebit": 44400000, "ebitda": 70000000, "pretax_income": null, "tax_provision": null, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105400000, "capital_expenditure": -14400000, "free_cash_flow": 91000000, "dividends_paid": -23800000, "share_repurchases": -24700000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1093700000, "cost_of_revenue": 861600000, "gross_profit": 232100000, "ebit": 44400000, "ebitda": 70000000, "pretax_income": null, "tax_provision": null, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105400000, "capital_expenditure": -14400000, "free_cash_flow": 91000000, "dividends_paid": -23800000, "share_repurchases": -24700000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1093700000, "cost_of_revenue": 861600000, "gross_profit": 232100000, "ebit": 44400000, "ebitda": 70000000, "pretax_income": null, "tax_provision": null, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105400000, "capital_expenditure": -14400000, "free_cash_flow": 91000000, "dividends_paid": -23800000, "share_repurchases": -24700000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1093700000, "cost_of_revenue": 861600000, "gross_profit": 232100000, "ebit": 44400000, "ebitda": 70000000, "pretax_income": null, "tax_provision": null, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105400000, "capital_expenditure": -14400000, "free_cash_flow": 91000000, "dividends_paid": -23800000, "share_repurchases": -24700000, "shares_issued": 0, "net_debt_issued": -6000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }