{ "ticker": { "uuid": "df257871-708b-4978-9248-b17fa121c939", "symbol": "RUS", "name": "Russel Metals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/df257871-708b-4978-9248-b17fa121c939/", "api_url": "https://sharemaestro.com/factors/api/tickers/df257871-708b-4978-9248-b17fa121c939/" }, "ticker_metadata": { "id": 36542, "uuid": "df257871-708b-4978-9248-b17fa121c939", "symbol": "RUS", "name": "Russel Metals Inc.", "asset_type": "equity", "market_cap": 3428689920, "stock_exchange_id": 42, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Russel Metals Inc. engages in the distribution of steel and other metal products in Canada and the United States. The company operates through Metals Service Centers, Energy Field Stores, and Steel Distribution segments. The Metal Service Centers segment operates a network of metals service centers, which provide metal products in various sizes, shapes, and specifications, including carbon hot rolled and cold finished steel, pipe and tubular, stainless steel, aluminum, and other non-ferrous specialty metal products. The Energy Field Stores segment offers specialized products, such as flanges, valves, fittings, and other products to energy industry. The Steel Distributors segment sells steel products comprising carbon steel plate, flat rolled products, beams, channels, and pipes to other steel service centers and equipment manufacturers. Russel Metals Inc. was incorporated in 1929 and is headquartered in Mississauga, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df257871-708b-4978-9248-b17fa121c939", "symbol": "RUS", "name": "Russel Metals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/df257871-708b-4978-9248-b17fa121c939/", "api_url": "https://sharemaestro.com/factors/api/tickers/df257871-708b-4978-9248-b17fa121c939/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.62, "value": 0.67, "quality": 0.19, "momentum": 0.69, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 62.07, "market_cap": 3408372632.85, "pe_ratio": 16.5777, "earnings_yield": 0.0664, "ebitda_to_ev": 0.1032, "shareholder_yield": 0.0516, "roe": 0.1247, "piotroski_f_score": 5, "momentum_12_1": 0.3537, "volatility_252d": 0.2379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.876101+00:00", "batch_id": "" }, "size": { "price_close": 62.07, "market_cap": 3408372632.85, "market_cap_usd": 3408372632.85, "enterprise_value": 3766472632.85, "shares_outstanding": 54911755, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.5777, "pb_ratio": 2.0679, "ptbv_ratio": 2.0679, "ps_ratio": 0.6966, "pcf_ratio": 21.3557, "pfcf_ratio": 41.5149, "ev_ebitda": 9.6924, "ev_ebit": 15.0538, "ev_sales": 0.7698, "ev_fcf": 45.8766, "earnings_yield": 0.0664, "fcf_yield": 0.0218, "price_to_sales": 0.6966, "price_to_book": 2.0679, "price_to_cashflow": 21.3557, "ebitda_to_ev": 0.1032, "sales_yield": 1.2991 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0235, "shareholder_yield": 0.0516, "debt_paydown_yield": 0, "total_yield": 0.0516 }, "quality": { "gross_margin": 0.2184, "operating_margin": 0.0511, "net_margin": 0.042, "ebitda_margin": 0.0794, "fcf_margin": 0.0168, "roe": 0.1247, "roa": 0.0723, "roic": 0.0935, "roc_greenblatt": 0.1342, "asset_turnover": 1.7202, "cash_conversion": 0.3993, "accruals_ratio": 0.0162, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4149, "revenue_stability_5y": 0.0735, "eps_surprise_avg": 2.82, "sue_score": 0.9569, "gross_profit_to_assets": 0.3757, "external_financing": 0.0284 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9215, "debt_to_assets": 0.1709, "interest_coverage": 9.6231, "current_ratio": 2.8566, "quick_ratio": 2.8566, "net_debt": 358100000, "local_beta": 0.452, "volatility_252d": 0.2379, "volatility_60d": 0.5232, "max_drawdown_12m": -0.1133, "risk_adjusted_momentum": 1.4865 }, "growth": { "revenue_growth_1y": 0.0892, "revenue_growth_3y_cagr": -0.029, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0879, "eps_growth_3y_cagr": -0.2315, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5069, "book_value_growth_1y": -0.0059, "revenue_growth": 0.0892, "earnings_growth": 0.0879 }, "momentum": { "price_return_1m": 0.0967, "price_return_3m": 0.3331, "price_return_6m": 0.543, "price_return_9m": 0.5122, "price_return_12m": 0.4846, "price_return_12m_ex1m": 0.3537, "momentum_6m": 0.543, "momentum_12m": 0.4846, "momentum_12_1": 0.3537, "distance_from_52w_high": -0.0059, "distance_from_52w_low": 0.6231, "relative_strength": 0.1825 }, "raw_ttm": { "revenue_ttm": 4892900000, "gross_profit_ttm": 1068700000, "ebit_ttm": 250200000, "ebitda_ttm": 388600000, "net_income_ttm": 205600000, "eps_diluted_ttm": 3.7442, "operating_cash_flow_ttm": 159600000, "capital_expenditure_ttm": -77500000, "fcf_ttm": 82100000, "dividends_paid_ttm": -95600000, "share_repurchases_ttm": -80500000, "shares_issued_ttm": 300000, "interest_expense_ttm": 26000000, "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_current_liabilities": 681800000, "net_ppe": 726400000, "total_assets": 2844300000, "total_debt": 486200000, "total_equity": 1648200000, "net_working_capital": 1137700000, "book_value_per_share": 30.0154, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.0154 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 43, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 15, "rank_pcf": 79, "rank_ev_ebitda": 42, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 60, "rank_dividend_yield": 79, "rank_shareholder_yield": 24, "rank_total_yield": 40, "rank_roe": 37, "rank_roc": 48, "rank_roic": 38, "rank_gross_margin": 81, "rank_fcf_margin": 72, "rank_piotroski": 65, "rank_accruals": 87, "rank_sue": 24, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 38 }, "composites": { "value_composite": 33, "quality_composite": 81, "momentum_composite": 31, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 28, "vc1_composite": 34, "vc2_composite": 27, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.3568, "os_score": 0.62, "value_percentile": 0.67, "quality_percentile": 0.19, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11605, "ticker_id": 36542, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.876101+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.07, "market_cap": 3408372632.85, "market_cap_usd": 3408372632.85, "enterprise_value": 3766472632.85, "shares_outstanding": 54911755, "fx_rate_to_usd": null, "pe_ratio": 16.5776879, "pb_ratio": 2.06793631, "ptbv_ratio": 2.06793631, "ps_ratio": 0.6965956, "pcf_ratio": 21.35571825, "pfcf_ratio": 41.514892, "ev_ebitda": 9.69241542, "ev_ebit": 15.05384745, "ev_sales": 0.76978328, "ev_fcf": 45.87664595, "earnings_yield": 0.0664282, "fcf_yield": 0.02179758, "dividend_yield": 0, "buyback_yield": 0.02353029, "shareholder_yield": 0.05157887, "debt_paydown_yield": 0, "total_yield": 0.05157887, "gross_margin": 0.21841852, "operating_margin": 0.05113532, "net_margin": 0.04202007, "ebitda_margin": 0.0794212, "fcf_margin": 0.01677942, "roe": 0.12474214, "roa": 0.07228492, "roic": 0.09353038, "roc_greenblatt": 0.13422027, "asset_turnover": 1.72024751, "cash_conversion": 0.39931907, "accruals_ratio": 0.0161727, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.92151312, "debt_to_assets": 0.17093837, "interest_coverage": 9.62307692, "current_ratio": 2.85655617, "quick_ratio": 2.85655617, "net_debt": 358100000, "revenue_growth_1y": 0.08924716, "revenue_growth_3y_cagr": -0.02904374, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08788807, "eps_growth_3y_cagr": -0.23149136, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.50689791, "book_value_growth_1y": -0.00586601, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.414909, "revenue_stability_5y": 0.073455, "eps_surprise_avg": 2.82, "sue_score": 0.9569, "price_return_1m": 0.09671403, "price_return_3m": 0.33312715, "price_return_6m": 0.54298994, "price_return_9m": 0.5121594, "price_return_12m": 0.48458127, "price_return_12m_ex1m": 0.35366306, "distance_from_52w_high": -0.00592567, "distance_from_52w_low": 0.6230588, "relative_strength": 0.18247486, "local_beta": 0.452, "volatility_252d": 0.237918, "volatility_60d": 0.523214, "max_drawdown_12m": -0.11332141, "revenue_ttm": 4892900000, "gross_profit_ttm": 1068700000, "ebit_ttm": 250200000, "ebitda_ttm": 388600000, "net_income_ttm": 205600000, "eps_diluted_ttm": 3.7441892, "operating_cash_flow_ttm": 159600000, "capital_expenditure_ttm": -77500000, "fcf_ttm": 82100000, "dividends_paid_ttm": -95600000, "share_repurchases_ttm": -80500000, "shares_issued_ttm": 300000, "interest_expense_ttm": 26000000, "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_current_liabilities": 681800000, "net_ppe": 726400000, "total_assets": 2844300000, "total_debt": 486200000, "total_equity": 1648200000, "net_working_capital": 1137700000, "book_value_per_share": 30.01543112, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.01543112, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 43, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 15, "rank_pcf": 79, "rank_ev_ebitda": 42, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 60, "rank_dividend_yield": 79, "rank_shareholder_yield": 24, "rank_total_yield": 40, "rank_roe": 37, "rank_roc": 48, "rank_roic": 38, "rank_gross_margin": 81, "rank_fcf_margin": 72, "rank_piotroski": 65, "rank_accruals": 87, "rank_sue": 24, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 38, "value_composite": 33, "quality_composite": 81, "momentum_composite": 31, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 28, "vc1_composite": 34, "vc2_composite": 27, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.07, "os": 0.62, "value": 0.67, "quality": 0.19, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.5777, "earnings_yield": 0.0664, "shareholder_yield": 0.0516, "roe": 0.1247, "momentum_12_1": 0.3537, "complete_fields": { "id": 11605, "ticker_id": 36542, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.876101+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.07, "market_cap": 3408372632.85, "market_cap_usd": 3408372632.85, "enterprise_value": 3766472632.85, "shares_outstanding": 54911755, "fx_rate_to_usd": null, "pe_ratio": 16.5776879, "pb_ratio": 2.06793631, "ptbv_ratio": 2.06793631, "ps_ratio": 0.6965956, "pcf_ratio": 21.35571825, "pfcf_ratio": 41.514892, "ev_ebitda": 9.69241542, "ev_ebit": 15.05384745, "ev_sales": 0.76978328, "ev_fcf": 45.87664595, "earnings_yield": 0.0664282, "fcf_yield": 0.02179758, "dividend_yield": 0, "buyback_yield": 0.02353029, "shareholder_yield": 0.05157887, "debt_paydown_yield": 0, "total_yield": 0.05157887, "gross_margin": 0.21841852, "operating_margin": 0.05113532, "net_margin": 0.04202007, "ebitda_margin": 0.0794212, "fcf_margin": 0.01677942, "roe": 0.12474214, "roa": 0.07228492, "roic": 0.09353038, "roc_greenblatt": 0.13422027, "asset_turnover": 1.72024751, "cash_conversion": 0.39931907, "accruals_ratio": 0.0161727, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.92151312, "debt_to_assets": 0.17093837, "interest_coverage": 9.62307692, "current_ratio": 2.85655617, "quick_ratio": 2.85655617, "net_debt": 358100000, "revenue_growth_1y": 0.08924716, "revenue_growth_3y_cagr": -0.02904374, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08788807, "eps_growth_3y_cagr": -0.23149136, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.50689791, "book_value_growth_1y": -0.00586601, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.414909, "revenue_stability_5y": 0.073455, "eps_surprise_avg": 2.82, "sue_score": 0.9569, "price_return_1m": 0.09671403, "price_return_3m": 0.33312715, "price_return_6m": 0.54298994, "price_return_9m": 0.5121594, "price_return_12m": 0.48458127, "price_return_12m_ex1m": 0.35366306, "distance_from_52w_high": -0.00592567, "distance_from_52w_low": 0.6230588, "relative_strength": 0.18247486, "local_beta": 0.452, "volatility_252d": 0.237918, "volatility_60d": 0.523214, "max_drawdown_12m": -0.11332141, "revenue_ttm": 4892900000, "gross_profit_ttm": 1068700000, "ebit_ttm": 250200000, "ebitda_ttm": 388600000, "net_income_ttm": 205600000, "eps_diluted_ttm": 3.7441892, "operating_cash_flow_ttm": 159600000, "capital_expenditure_ttm": -77500000, "fcf_ttm": 82100000, "dividends_paid_ttm": -95600000, "share_repurchases_ttm": -80500000, "shares_issued_ttm": 300000, "interest_expense_ttm": 26000000, "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_current_liabilities": 681800000, "net_ppe": 726400000, "total_assets": 2844300000, "total_debt": 486200000, "total_equity": 1648200000, "net_working_capital": 1137700000, "book_value_per_share": 30.01543112, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.01543112, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 43, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 15, "rank_pcf": 79, "rank_ev_ebitda": 42, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 60, "rank_dividend_yield": 79, "rank_shareholder_yield": 24, "rank_total_yield": 40, "rank_roe": 37, "rank_roc": 48, "rank_roic": 38, "rank_gross_margin": 81, "rank_fcf_margin": 72, "rank_piotroski": 65, "rank_accruals": 87, "rank_sue": 24, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 38, "value_composite": 33, "quality_composite": 81, "momentum_composite": 31, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 28, "vc1_composite": 34, "vc2_composite": 27, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "ebit": 239200000, "ebitda": 340600000, "pretax_income": null, "tax_provision": null, "net_income": 168800000, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": -74400000, "free_cash_flow": 125100000, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000 }, "complete_fields": { "id": 424238, "ticker_id": 36542, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "340600000", "netIncome": "168800000", "grossProfit": "1012200000", "totalRevenue": "4641500000", "costOfRevenue": "3629300000", "interestExpense": "25100000", "operatingIncome": "239200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93000000" }, "balance": { "totalDebt": "483700000", "totalAssets": "2684600000", "longTermDebt": "298300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55061755", "totalCurrentAssets": "1797200000", "totalShareholderEquity": "1588900000", "totalCurrentLiabilities": "587000000", "propertyPlantEquipmentNet": "713800000", "cashAndShortTermInvestments": "114600000" }, "cashflow": { "freeCashFlow": "125100000", "dividendsPaid": "-95900000", "issuanceOfDebt": "300000000", "issuanceOfStock": "300000", "repaymentOfDebt": "-36900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "199500000", "repurchaseOfStock": "-87300000", "capitalExpenditures": "-74400000" } }, "revenue": 4641500000, "cost_of_revenue": 3629300000, "gross_profit": 1012200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239200000, "depreciation_amortisation": 93000000, "ebitda": 340600000, "interest_expense": 25100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 168800000, "net_income_continuing_ops": null, "net_income_to_common": 168800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1797200000, "net_ppe": 713800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2684600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587000000, "long_term_debt": 298300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 483700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "operating_cash_flow": 199500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95900000, "share_repurchases": -87300000, "shares_issued": 300000, "net_debt_issued": 263100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "340600000", "netIncome": "168800000", "grossProfit": "1012200000", "totalRevenue": "4641500000", "costOfRevenue": "3629300000", "interestExpense": "25100000", "operatingIncome": "239200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93000000" }, "balance": { "totalDebt": "483700000", "totalAssets": "2684600000", "longTermDebt": "298300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55061755", "totalCurrentAssets": "1797200000", "totalShareholderEquity": "1588900000", "totalCurrentLiabilities": "587000000", "propertyPlantEquipmentNet": "713800000", "cashAndShortTermInvestments": "114600000" }, "cashflow": { "freeCashFlow": "125100000", "dividendsPaid": "-95900000", "issuanceOfDebt": "300000000", "issuanceOfStock": "300000", "repaymentOfDebt": "-36900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "199500000", "repurchaseOfStock": "-87300000", "capitalExpenditures": "-74400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 4261200000, "cost_of_revenue": 3371300000, "gross_profit": 889900000, "ebit": 223000000, "ebitda": 314800000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 1499300000, "total_assets": 2346700000, "short_term_debt": 13400000, "long_term_debt": null, "total_debt": 196800000, "total_liabilities": null, "total_equity": 1658400000, "shares_outstanding": 57133088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 343900000, "capital_expenditure": -90200000, "free_cash_flow": 253700000, "dividends_paid": -97600000, "share_repurchases": -133600000, "shares_issued": 1900000, "net_debt_issued": -306500000 }, "complete_fields": { "id": 424242, "ticker_id": 36542, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314800000", "netIncome": "161000000", "grossProfit": "889900000", "totalRevenue": "4261200000", "costOfRevenue": "3371300000", "interestExpense": "24700000", "operatingIncome": "223000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000000" }, "balance": { "totalDebt": "196800000", "totalAssets": "2346700000", "longTermDebt": null, "shortTermDebt": "13400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "57133088", "totalCurrentAssets": "1499300000", "totalShareholderEquity": "1658400000", "totalCurrentLiabilities": "478600000", "propertyPlantEquipmentNet": "649400000", "cashAndShortTermInvestments": "45600000" }, "cashflow": { "freeCashFlow": "253700000", "dividendsPaid": "-97600000", "issuanceOfDebt": "13400000", "issuanceOfStock": "1900000", "repaymentOfDebt": "-319900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "343900000", "repurchaseOfStock": "-133600000", "capitalExpenditures": "-90200000" } }, "revenue": 4261200000, "cost_of_revenue": 3371300000, "gross_profit": 889900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223000000, "depreciation_amortisation": 76000000, "ebitda": 314800000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 161000000, "net_income_continuing_ops": null, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1499300000, "net_ppe": 649400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2346700000, "short_term_debt": 13400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1658400000, "shares_outstanding": 57133088, "operating_cash_flow": 343900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97600000, "share_repurchases": -133600000, "shares_issued": 1900000, "net_debt_issued": -306500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 253700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314800000", "netIncome": "161000000", "grossProfit": "889900000", "totalRevenue": "4261200000", "costOfRevenue": "3371300000", "interestExpense": "24700000", "operatingIncome": "223000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000000" }, "balance": { "totalDebt": "196800000", "totalAssets": "2346700000", "longTermDebt": null, "shortTermDebt": "13400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "57133088", "totalCurrentAssets": "1499300000", "totalShareholderEquity": "1658400000", "totalCurrentLiabilities": "478600000", "propertyPlantEquipmentNet": "649400000", "cashAndShortTermInvestments": "45600000" }, "cashflow": { "freeCashFlow": "253700000", "dividendsPaid": "-97600000", "issuanceOfDebt": "13400000", "issuanceOfStock": "1900000", "repaymentOfDebt": "-319900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "343900000", "repurchaseOfStock": "-133600000", "capitalExpenditures": "-90200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 4505100000, "cost_of_revenue": 3528100000, "gross_profit": 977000000, "ebit": 327900000, "ebitda": 444900000, "pretax_income": null, "tax_provision": null, "net_income": 266700000, "net_income_to_common": 266700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629200000, "total_current_assets": 1961300000, "total_assets": 2570100000, "short_term_debt": null, "long_term_debt": 297200000, "total_debt": 422500000, "total_liabilities": null, "total_equity": 1639900000, "shares_outstanding": 60388426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461700000, "capital_expenditure": -72700000, "free_cash_flow": 389000000, "dividends_paid": -97200000, "share_repurchases": -81500000, "shares_issued": 11800000, "net_debt_issued": -18000000 }, "complete_fields": { "id": 424244, "ticker_id": 36542, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "444900000", "netIncome": "266700000", "grossProfit": "977000000", "totalRevenue": "4505100000", "costOfRevenue": "3528100000", "interestExpense": "28800000", "operatingIncome": "327900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67400000" }, "balance": { "totalDebt": "422500000", "totalAssets": "2570100000", "longTermDebt": "297200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60388426", "totalCurrentAssets": "1961300000", "totalShareholderEquity": "1639900000", "totalCurrentLiabilities": "473500000", "propertyPlantEquipmentNet": "439900000", "cashAndShortTermInvestments": "629200000" }, "cashflow": { "freeCashFlow": "389000000", "dividendsPaid": "-97200000", "issuanceOfDebt": "0", "issuanceOfStock": "11800000", "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "461700000", "repurchaseOfStock": "-81500000", "capitalExpenditures": "-72700000" } }, "revenue": 4505100000, "cost_of_revenue": 3528100000, "gross_profit": 977000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327900000, "depreciation_amortisation": 67400000, "ebitda": 444900000, "interest_expense": 28800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266700000, "net_income_continuing_ops": null, "net_income_to_common": 266700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 629200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1961300000, "net_ppe": 439900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2570100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473500000, "long_term_debt": 297200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 422500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1639900000, "shares_outstanding": 60388426, "operating_cash_flow": 461700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97200000, "share_repurchases": -81500000, "shares_issued": 11800000, "net_debt_issued": -18000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "444900000", "netIncome": "266700000", "grossProfit": "977000000", "totalRevenue": "4505100000", "costOfRevenue": "3528100000", "interestExpense": "28800000", "operatingIncome": "327900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67400000" }, "balance": { "totalDebt": "422500000", "totalAssets": "2570100000", "longTermDebt": "297200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60388426", "totalCurrentAssets": "1961300000", "totalShareholderEquity": "1639900000", "totalCurrentLiabilities": "473500000", "propertyPlantEquipmentNet": "439900000", "cashAndShortTermInvestments": "629200000" }, "cashflow": { "freeCashFlow": "389000000", "dividendsPaid": "-97200000", "issuanceOfDebt": "0", "issuanceOfStock": "11800000", "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "461700000", "repurchaseOfStock": "-81500000", "capitalExpenditures": "-72700000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 5070600000, "cost_of_revenue": 3944000000, "gross_profit": 1126600000, "ebit": 480900000, "ebitda": 580400000, "pretax_income": null, "tax_provision": null, "net_income": 371900000, "net_income_to_common": 371900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363000000, "total_current_assets": 1869500000, "total_assets": 2506900000, "short_term_debt": null, "long_term_debt": 296000000, "total_debt": 422900000, "total_liabilities": null, "total_equity": 1559300000, "shares_outstanding": 62112220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 359900000, "capital_expenditure": -41500000, "free_cash_flow": 318400000, "dividends_paid": -95600000, "share_repurchases": -27900000, "shares_issued": 300000, "net_debt_issued": -15700000 }, "complete_fields": { "id": 424245, "ticker_id": 36542, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "580400000", "netIncome": "371900000", "grossProfit": "1126600000", "totalRevenue": "5070600000", "costOfRevenue": "3944000000", "interestExpense": "27500000", "operatingIncome": "480900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65400000" }, "balance": { "totalDebt": "422900000", "totalAssets": "2506900000", "longTermDebt": "296000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62112220", "totalCurrentAssets": "1869500000", "totalShareholderEquity": "1559300000", "totalCurrentLiabilities": "501500000", "propertyPlantEquipmentNet": "416500000", "cashAndShortTermInvestments": "363000000" }, "cashflow": { "freeCashFlow": "318400000", "dividendsPaid": "-95600000", "issuanceOfDebt": null, "issuanceOfStock": "300000", "repaymentOfDebt": "-15700000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "359900000", "repurchaseOfStock": "-27900000", "capitalExpenditures": "-41500000" } }, "revenue": 5070600000, "cost_of_revenue": 3944000000, "gross_profit": 1126600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480900000, "depreciation_amortisation": 65400000, "ebitda": 580400000, "interest_expense": 27500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 371900000, "net_income_continuing_ops": null, "net_income_to_common": 371900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1869500000, "net_ppe": 416500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2506900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501500000, "long_term_debt": 296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 422900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1559300000, "shares_outstanding": 62112220, "operating_cash_flow": 359900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95600000, "share_repurchases": -27900000, "shares_issued": 300000, "net_debt_issued": -15700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 318400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "580400000", "netIncome": "371900000", "grossProfit": "1126600000", "totalRevenue": "5070600000", "costOfRevenue": "3944000000", "interestExpense": "27500000", "operatingIncome": "480900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65400000" }, "balance": { "totalDebt": "422900000", "totalAssets": "2506900000", "longTermDebt": "296000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62112220", "totalCurrentAssets": "1869500000", "totalShareholderEquity": "1559300000", "totalCurrentLiabilities": "501500000", "propertyPlantEquipmentNet": "416500000", "cashAndShortTermInvestments": "363000000" }, "cashflow": { "freeCashFlow": "318400000", "dividendsPaid": "-95600000", "issuanceOfDebt": null, "issuanceOfStock": "300000", "repaymentOfDebt": "-15700000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "359900000", "repurchaseOfStock": "-27900000", "capitalExpenditures": "-41500000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 294800000, "total_debt": 294800000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424246, "ticker_id": 36542, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "294800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 294800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 294800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "294800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "ebit": 62300000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 71800000, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 1947600000, "total_assets": 2844300000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 486200000, "total_liabilities": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22900000, "capital_expenditure": -18100000, "free_cash_flow": 4800000, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000 }, "complete_fields": { "id": 424236, "ticker_id": 36542, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123900000", "netIncome": "71800000", "grossProfit": "302700000", "totalRevenue": "1418300000", "costOfRevenue": "1115600000", "interestExpense": "7200000", "operatingIncome": "62300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000000" }, "balance": { "totalDebt": "486200000", "totalAssets": "2844300000", "longTermDebt": "298300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54911755", "totalCurrentAssets": "1947600000", "totalShareholderEquity": "1648200000", "totalCurrentLiabilities": "681800000", "propertyPlantEquipmentNet": "726400000", "cashAndShortTermInvestments": "128100000" }, "cashflow": { "freeCashFlow": "4800000", "dividendsPaid": "-23700000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22900000", "repurchaseOfStock": "-7200000", "capitalExpenditures": "-18100000" } }, "revenue": 1418300000, "cost_of_revenue": 1115600000, "gross_profit": 302700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62300000, "depreciation_amortisation": 26000000, "ebitda": 123900000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71800000, "net_income_continuing_ops": null, "net_income_to_common": 71800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1947600000, "net_ppe": 726400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2844300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681800000, "long_term_debt": 298300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 486200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1648200000, "shares_outstanding": 54911755, "operating_cash_flow": 22900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23700000, "share_repurchases": -7200000, "shares_issued": 0, "net_debt_issued": -7900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123900000", "netIncome": "71800000", "grossProfit": "302700000", "totalRevenue": "1418300000", "costOfRevenue": "1115600000", "interestExpense": "7200000", "operatingIncome": "62300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000000" }, "balance": { "totalDebt": "486200000", "totalAssets": "2844300000", "longTermDebt": "298300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54911755", "totalCurrentAssets": "1947600000", "totalShareholderEquity": "1648200000", "totalCurrentLiabilities": "681800000", "propertyPlantEquipmentNet": "726400000", "cashAndShortTermInvestments": "128100000" }, "cashflow": { "freeCashFlow": "4800000", "dividendsPaid": "-23700000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22900000", "repurchaseOfStock": "-7200000", "capitalExpenditures": "-18100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 1093700000, "cost_of_revenue": 861600000, "gross_profit": 232100000, "ebit": 44400000, "ebitda": 70000000, "pretax_income": null, "tax_provision": null, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114600000, "total_current_assets": 1797200000, "total_assets": 2684600000, "short_term_debt": null, "long_term_debt": 298300000, "total_debt": 483700000, "total_liabilities": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105400000, "capital_expenditure": -14400000, "free_cash_flow": 91000000, "dividends_paid": -23800000, "share_repurchases": -24700000, "shares_issued": 0, "net_debt_issued": -6000000 }, "complete_fields": { "id": 424237, "ticker_id": 36542, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70000000", "netIncome": "30400000", "grossProfit": "232100000", "totalRevenue": "1093700000", "costOfRevenue": "861600000", "interestExpense": "7000000", "operatingIncome": "44400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22900000" }, "balance": { "totalDebt": "483700000", "totalAssets": "2684600000", "longTermDebt": "298300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55061755", "totalCurrentAssets": "1797200000", "totalShareholderEquity": "1588900000", "totalCurrentLiabilities": "587000000", "propertyPlantEquipmentNet": "713800000", "cashAndShortTermInvestments": "114600000" }, "cashflow": { "freeCashFlow": "91000000", "dividendsPaid": "-23800000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "105400000", "repurchaseOfStock": "-24700000", "capitalExpenditures": "-14400000" } }, "revenue": 1093700000, "cost_of_revenue": 861600000, "gross_profit": 232100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44400000, "depreciation_amortisation": 22900000, "ebitda": 70000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30400000, "net_income_continuing_ops": null, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1797200000, "net_ppe": 713800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2684600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587000000, "long_term_debt": 298300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 483700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1588900000, "shares_outstanding": 55061755, "operating_cash_flow": 105400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23800000, "share_repurchases": -24700000, "shares_issued": 0, "net_debt_issued": -6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70000000", "netIncome": "30400000", "grossProfit": "232100000", "totalRevenue": "1093700000", "costOfRevenue": "861600000", "interestExpense": "7000000", "operatingIncome": "44400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22900000" }, "balance": { "totalDebt": "483700000", "totalAssets": "2684600000", "longTermDebt": "298300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55061755", "totalCurrentAssets": "1797200000", "totalShareholderEquity": "1588900000", "totalCurrentLiabilities": "587000000", "propertyPlantEquipmentNet": "713800000", "cashAndShortTermInvestments": "114600000" }, "cashflow": { "freeCashFlow": "91000000", "dividendsPaid": "-23800000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "105400000", "repurchaseOfStock": "-24700000", "capitalExpenditures": "-14400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 1207300000, "cost_of_revenue": 925800000, "gross_profit": 281500000, "ebit": 82800000, "ebitda": 109000000, "pretax_income": null, "tax_provision": null, "net_income": 60400000, "net_income_to_common": 60400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194500000, "total_current_assets": 1805200000, "total_assets": 2629700000, "short_term_debt": null, "long_term_debt": 298100000, "total_debt": 474600000, "total_liabilities": null, "total_equity": 1606500000, "shares_outstanding": 55988355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47900000, "capital_expenditure": -16100000, "free_cash_flow": 31800000, "dividends_paid": -24200000, "share_repurchases": -22800000, "shares_issued": 0, "net_debt_issued": -5700000 }, "complete_fields": { "id": 424239, "ticker_id": 36542, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109000000", "netIncome": "60400000", "grossProfit": "281500000", "totalRevenue": "1207300000", "costOfRevenue": "925800000", "interestExpense": "7100000", "operatingIncome": "82800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23200000" }, "balance": { "totalDebt": "474600000", "totalAssets": "2629700000", "longTermDebt": "298100000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55988355", "totalCurrentAssets": "1805200000", "totalShareholderEquity": "1606500000", "totalCurrentLiabilities": "520300000", "propertyPlantEquipmentNet": "642700000", "cashAndShortTermInvestments": "194500000" }, "cashflow": { "freeCashFlow": "31800000", "dividendsPaid": "-24200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5700000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "47900000", "repurchaseOfStock": "-22800000", "capitalExpenditures": "-16100000" } }, "revenue": 1207300000, "cost_of_revenue": 925800000, "gross_profit": 281500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82800000, "depreciation_amortisation": 23200000, "ebitda": 109000000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60400000, "net_income_continuing_ops": null, "net_income_to_common": 60400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1805200000, "net_ppe": 642700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2629700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520300000, "long_term_debt": 298100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1606500000, "shares_outstanding": 55988355, "operating_cash_flow": 47900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24200000, "share_repurchases": -22800000, "shares_issued": 0, "net_debt_issued": -5700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109000000", "netIncome": "60400000", "grossProfit": "281500000", "totalRevenue": "1207300000", "costOfRevenue": "925800000", "interestExpense": "7100000", "operatingIncome": "82800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23200000" }, "balance": { "totalDebt": "474600000", "totalAssets": "2629700000", "longTermDebt": "298100000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55988355", "totalCurrentAssets": "1805200000", "totalShareholderEquity": "1606500000", "totalCurrentLiabilities": "520300000", "propertyPlantEquipmentNet": "642700000", "cashAndShortTermInvestments": "194500000" }, "cashflow": { "freeCashFlow": "31800000", "dividendsPaid": "-24200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5700000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "47900000", "repurchaseOfStock": "-22800000", "capitalExpenditures": "-16100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 1173600000, "cost_of_revenue": 921200000, "gross_profit": 252400000, "ebit": 60700000, "ebitda": 85700000, "pretax_income": null, "tax_provision": null, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230200000, "total_current_assets": 1854000000, "total_assets": 2707900000, "short_term_debt": null, "long_term_debt": 298000000, "total_debt": 481000000, "total_liabilities": null, "total_equity": 1649100000, "shares_outstanding": 56522055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16600000, "capital_expenditure": -28900000, "free_cash_flow": -45500000, "dividends_paid": -23900000, "share_repurchases": -25800000, "shares_issued": 300000, "net_debt_issued": 280700000 }, "complete_fields": { "id": 424240, "ticker_id": 36542, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85700000", "netIncome": "43000000", "grossProfit": "252400000", "totalRevenue": "1173600000", "costOfRevenue": "921200000", "interestExpense": "4700000", "operatingIncome": "60700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23500000" }, "balance": { "totalDebt": "481000000", "totalAssets": "2707900000", "longTermDebt": "298000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56522055", "totalCurrentAssets": "1854000000", "totalShareholderEquity": "1649100000", "totalCurrentLiabilities": "550600000", "propertyPlantEquipmentNet": "661900000", "cashAndShortTermInvestments": "230200000" }, "cashflow": { "freeCashFlow": "-45500000", "dividendsPaid": "-23900000", "issuanceOfDebt": "300000000", "issuanceOfStock": "300000", "repaymentOfDebt": "-19300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16600000", "repurchaseOfStock": "-25800000", "capitalExpenditures": "-28900000" } }, "revenue": 1173600000, "cost_of_revenue": 921200000, "gross_profit": 252400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60700000, "depreciation_amortisation": 23500000, "ebitda": 85700000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": null, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1854000000, "net_ppe": 661900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2707900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550600000, "long_term_debt": 298000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1649100000, "shares_outstanding": 56522055, "operating_cash_flow": -16600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23900000, "share_repurchases": -25800000, "shares_issued": 300000, "net_debt_issued": 280700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85700000", "netIncome": "43000000", "grossProfit": "252400000", "totalRevenue": "1173600000", "costOfRevenue": "921200000", "interestExpense": "4700000", "operatingIncome": "60700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23500000" }, "balance": { "totalDebt": "481000000", "totalAssets": "2707900000", "longTermDebt": "298000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56522055", "totalCurrentAssets": "1854000000", "totalShareholderEquity": "1649100000", "totalCurrentLiabilities": "550600000", "propertyPlantEquipmentNet": "661900000", "cashAndShortTermInvestments": "230200000" }, "cashflow": { "freeCashFlow": "-45500000", "dividendsPaid": "-23900000", "issuanceOfDebt": "300000000", "issuanceOfStock": "300000", "repaymentOfDebt": "-19300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16600000", "repurchaseOfStock": "-25800000", "capitalExpenditures": "-28900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": 1039200000, "cost_of_revenue": 827400000, "gross_profit": 211800000, "ebit": 41400000, "ebitda": 62900000, "pretax_income": null, "tax_provision": null, "net_income": 26900000, "net_income_to_common": 26900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 1499300000, "total_assets": 2346700000, "short_term_debt": 13400000, "long_term_debt": null, "total_debt": 196800000, "total_liabilities": null, "total_equity": 1658400000, "shares_outstanding": 57133088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110100000, "capital_expenditure": -21200000, "free_cash_flow": 88900000, "dividends_paid": -24000000, "share_repurchases": -14600000, "shares_issued": 300000, "net_debt_issued": -155400000 }, "complete_fields": { "id": 424241, "ticker_id": 36542, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62900000", "netIncome": "26900000", "grossProfit": "211800000", "totalRevenue": "1039200000", "costOfRevenue": "827400000", "interestExpense": "6300000", "operatingIncome": "41400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20900000" }, "balance": { "totalDebt": "196800000", "totalAssets": "2346700000", "longTermDebt": null, "shortTermDebt": "13400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "57133088", "totalCurrentAssets": "1499300000", "totalShareholderEquity": "1658400000", "totalCurrentLiabilities": "478600000", "propertyPlantEquipmentNet": "649400000", "cashAndShortTermInvestments": "45600000" }, "cashflow": { "freeCashFlow": "88900000", "dividendsPaid": "-24000000", "issuanceOfDebt": null, "issuanceOfStock": "300000", "repaymentOfDebt": "-155400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "110100000", "repurchaseOfStock": "-14600000", "capitalExpenditures": "-21200000" } }, "revenue": 1039200000, "cost_of_revenue": 827400000, "gross_profit": 211800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41400000, "depreciation_amortisation": 20900000, "ebitda": 62900000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26900000, "net_income_continuing_ops": null, "net_income_to_common": 26900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1499300000, "net_ppe": 649400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2346700000, "short_term_debt": 13400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1658400000, "shares_outstanding": 57133088, "operating_cash_flow": 110100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24000000, "share_repurchases": -14600000, "shares_issued": 300000, "net_debt_issued": -155400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 88900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62900000", "netIncome": "26900000", "grossProfit": "211800000", "totalRevenue": "1039200000", "costOfRevenue": "827400000", "interestExpense": "6300000", "operatingIncome": "41400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20900000" }, "balance": { "totalDebt": "196800000", "totalAssets": "2346700000", "longTermDebt": null, "shortTermDebt": "13400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "57133088", "totalCurrentAssets": "1499300000", "totalShareholderEquity": "1658400000", "totalCurrentLiabilities": "478600000", "propertyPlantEquipmentNet": "649400000", "cashAndShortTermInvestments": "45600000" }, "cashflow": { "freeCashFlow": "88900000", "dividendsPaid": "-24000000", "issuanceOfDebt": null, "issuanceOfStock": "300000", "repaymentOfDebt": "-155400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "110100000", "repurchaseOfStock": "-14600000", "capitalExpenditures": "-21200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 149100000, "total_debt": 149100000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424243, "ticker_id": 36542, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:11.959067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "149100000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 149100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "149100000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }