{ "ticker": { "uuid": "df2b1e25-9969-4d2e-b2a7-d7c1e704c76e", "symbol": "LIO", "name": "Lion Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/df2b1e25-9969-4d2e-b2a7-d7c1e704c76e/", "api_url": "https://sharemaestro.com/factors/api/tickers/df2b1e25-9969-4d2e-b2a7-d7c1e704c76e/" }, "ticker_metadata": { "id": 23871, "uuid": "df2b1e25-9969-4d2e-b2a7-d7c1e704c76e", "symbol": "LIO", "name": "Lion Energy Limited", "asset_type": "equity", "market_cap": 6330474, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Lion Energy Limited, together with its subsidiaries, invests in, explores for, develops, and produces oil and gas properties in Indonesia. It operates through two segments: Green Hydrogen, and Oil & Gas. The company holds a 60% interest in the East Seram PSC, which covers an area of 1300 square kilometers located in Indonesia. It is also involved green hydrogen business. Lion Energy Limited was incorporated in 1970 and is based in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df2b1e25-9969-4d2e-b2a7-d7c1e704c76e", "symbol": "LIO", "name": "Lion Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/df2b1e25-9969-4d2e-b2a7-d7c1e704c76e/", "api_url": "https://sharemaestro.com/factors/api/tickers/df2b1e25-9969-4d2e-b2a7-d7c1e704c76e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.35, "value": 0.4, "quality": 0.38, "momentum": 0.39, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 5878297.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2007, "piotroski_f_score": 1, "momentum_12_1": 0.8, "volatility_252d": 0.7964 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:06.001399+00:00", "batch_id": "" }, "size": { "price_close": 0.013, "market_cap": 5878297.529, "market_cap_usd": 5878297.529, "enterprise_value": 6134062.529, "shares_outstanding": 452176733, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2847, "ptbv_ratio": 1.2847, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.5992, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.7123, "earnings_yield": null, "fcf_yield": -0.3687, "price_to_sales": null, "price_to_book": 1.2847, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0303, "total_yield": 0.0303 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.2007, "roa": -0.6725, "roic": -0.3339, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4117, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2722, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0494, "debt_to_assets": 0.2458, "interest_coverage": -10.6822, "current_ratio": 1.0413, "quick_ratio": 1.0413, "net_debt": 255765, "local_beta": 1.2243, "volatility_252d": 0.7964, "volatility_60d": 1.7848, "max_drawdown_12m": -0.3125, "risk_adjusted_momentum": 1.0046 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5589, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2778, "price_return_3m": -0.1875, "price_return_6m": 0.1304, "price_return_9m": -0.1875, "price_return_12m": 0.3, "price_return_12m_ex1m": 0.8, "momentum_6m": 0.1304, "momentum_12m": 0.3, "momentum_12_1": 0.8, "distance_from_52w_high": -0.2778, "distance_from_52w_low": 0.625, "relative_strength": 0.2872 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2150546, "ebitda_ttm": -5177373, "net_income_ttm": -5493696, "eps_diluted_ttm": -0.0121, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -991204, "fcf_ttm": -2261588, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201320, "cash_and_equivalents": 1752080, "total_current_assets": 3184564, "total_current_liabilities": 3058224, "net_ppe": null, "total_assets": 8168871, "total_debt": 2007845, "total_equity": 4575460, "net_working_capital": -233667, "book_value_per_share": 0.0101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0101 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.3899, "os_score": 0.35, "value_percentile": 0.4, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10321, "ticker_id": 23871, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:06.001399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.013, "market_cap": 5878297.529, "market_cap_usd": 5878297.529, "enterprise_value": 6134062.529, "shares_outstanding": 452176733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2847446, "ptbv_ratio": 1.2847446, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.59919027, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.71228116, "earnings_yield": null, "fcf_yield": -0.36869334, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03030588, "total_yield": 0.03030588, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.20068714, "roa": -0.67251594, "roic": -0.33385104, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.41166967, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.04940054, "debt_to_assets": 0.24579223, "interest_coverage": -10.6822273, "current_ratio": 1.04131156, "quick_ratio": 1.04131156, "net_debt": 255765, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55887362, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.272239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27777778, "price_return_3m": -0.1875, "price_return_6m": 0.13043478, "price_return_9m": -0.1875, "price_return_12m": 0.3, "price_return_12m_ex1m": 0.8, "distance_from_52w_high": -0.27777778, "distance_from_52w_low": 0.625, "relative_strength": 0.28715321, "local_beta": 1.2243, "volatility_252d": 0.796374, "volatility_60d": 1.784846, "max_drawdown_12m": -0.3125, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2150546, "ebitda_ttm": -5177373, "net_income_ttm": -5493696, "eps_diluted_ttm": -0.01214944, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -991204, "fcf_ttm": -2261588, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201320, "cash_and_equivalents": 1752080, "total_current_assets": 3184564, "total_current_liabilities": 3058224, "net_ppe": null, "total_assets": 8168871, "total_debt": 2007845, "total_equity": 4575460, "net_working_capital": -233667, "book_value_per_share": 0.01011874, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01011874, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.35, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2007, "momentum_12_1": 0.8, "complete_fields": { "id": 10321, "ticker_id": 23871, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:06.001399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.013, "market_cap": 5878297.529, "market_cap_usd": 5878297.529, "enterprise_value": 6134062.529, "shares_outstanding": 452176733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2847446, "ptbv_ratio": 1.2847446, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.59919027, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.71228116, "earnings_yield": null, "fcf_yield": -0.36869334, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03030588, "total_yield": 0.03030588, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.20068714, "roa": -0.67251594, "roic": -0.33385104, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.41166967, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.04940054, "debt_to_assets": 0.24579223, "interest_coverage": -10.6822273, "current_ratio": 1.04131156, "quick_ratio": 1.04131156, "net_debt": 255765, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55887362, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.272239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27777778, "price_return_3m": -0.1875, "price_return_6m": 0.13043478, "price_return_9m": -0.1875, "price_return_12m": 0.3, "price_return_12m_ex1m": 0.8, "distance_from_52w_high": -0.27777778, "distance_from_52w_low": 0.625, "relative_strength": 0.28715321, "local_beta": 1.2243, "volatility_252d": 0.796374, "volatility_60d": 1.784846, "max_drawdown_12m": -0.3125, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2150546, "ebitda_ttm": -5177373, "net_income_ttm": -5493696, "eps_diluted_ttm": -0.01214944, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -991204, "fcf_ttm": -2261588, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201320, "cash_and_equivalents": 1752080, "total_current_assets": 3184564, "total_current_liabilities": 3058224, "net_ppe": null, "total_assets": 8168871, "total_debt": 2007845, "total_equity": 4575460, "net_working_capital": -233667, "book_value_per_share": 0.01011874, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01011874, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2150546, "ebitda": -5177373, "pretax_income": null, "tax_provision": null, "net_income": -5493696, "net_income_to_common": -5493696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752080, "total_current_assets": 3184564, "total_assets": 8168871, "short_term_debt": 1392073, "long_term_debt": 535187, "total_debt": 2007845, "total_liabilities": null, "total_equity": 4575460, "shares_outstanding": 452176733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -991204, "free_cash_flow": -2261588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -178147 }, "complete_fields": { "id": 413942, "ticker_id": 23871, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5177373", "netIncome": "-5493696", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "201320", "operatingIncome": "-2150546", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2007845", "totalAssets": "8168871", "longTermDebt": "535187", "shortTermDebt": "1392073", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "452176733", "totalCurrentAssets": "3184564", "totalShareholderEquity": "4575460", "totalCurrentLiabilities": "3058224", "propertyPlantEquipmentNet": "4894053", "cashAndShortTermInvestments": "1752080" }, "cashflow": { "freeCashFlow": "-2261588", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-178147", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-991204" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2150546, "depreciation_amortisation": null, "ebitda": -5177373, "interest_expense": 201320, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5493696, "net_income_continuing_ops": null, "net_income_to_common": -5493696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1752080, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3184564, "net_ppe": 4894053, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8168871, "short_term_debt": 1392073, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3058224, "long_term_debt": 535187, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2007845, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4575460, "shares_outstanding": 452176733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -991204, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -178147, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2261588, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5177373", "netIncome": "-5493696", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "201320", "operatingIncome": "-2150546", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2007845", "totalAssets": "8168871", "longTermDebt": "535187", "shortTermDebt": "1392073", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "452176733", "totalCurrentAssets": "3184564", "totalShareholderEquity": "4575460", "totalCurrentLiabilities": "3058224", "propertyPlantEquipmentNet": "4894053", "cashAndShortTermInvestments": "1752080" }, "cashflow": { "freeCashFlow": "-2261588", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-178147", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-991204" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "income_statement": { "revenue": 840080.27, "cost_of_revenue": 577979.14, "gross_profit": 262101.13, "ebit": -2023055.63, "ebitda": -1245534.39, "pretax_income": null, "tax_provision": null, "net_income": -1395845.89, "net_income_to_common": -1395845.89, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3140725.22, "total_current_assets": 4877320.92, "total_assets": 13103105.96, "short_term_debt": 1401025.78, "long_term_debt": 555739.89, "total_debt": 2038437.68, "total_liabilities": null, "total_equity": 10372220.31, "shares_outstanding": 452176733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2777416.15, "free_cash_flow": -4791387.28, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1603399.85 }, "complete_fields": { "id": 413944, "ticker_id": 23871, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1245534.39344", "netIncome": "-1395845.89232", "grossProfit": "262101.13312", "totalRevenue": "840080.26976", "costOfRevenue": "577979.13664", "interestExpense": "129670.76528", "operatingIncome": "-2023055.63104", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20640.7336" }, "balance": { "totalDebt": "2038437.68144", "totalAssets": "13103105.95792", "longTermDebt": "555739.892", "shortTermDebt": "1401025.77568", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "452176733", "totalCurrentAssets": "4877320.92128", "totalShareholderEquity": "10372220.31104", "totalCurrentLiabilities": "1841825.648", "propertyPlantEquipmentNet": "7932697.87664", "cashAndShortTermInvestments": "3140725.22288" }, "cashflow": { "freeCashFlow": "-4791387.28352", "dividendsPaid": null, "issuanceOfDebt": "1603399.8464", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2777416.14832" } }, "revenue": 840080.2698, "cost_of_revenue": 577979.1366, "gross_profit": 262101.1331, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2023055.631, "depreciation_amortisation": 20640.7336, "ebitda": -1245534.3934, "interest_expense": 129670.7653, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1395845.8923, "net_income_continuing_ops": null, "net_income_to_common": -1395845.8923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3140725.2229, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4877320.9213, "net_ppe": 7932697.8766, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13103105.9579, "short_term_debt": 1401025.7757, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1841825.648, "long_term_debt": 555739.892, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2038437.6814, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10372220.311, "shares_outstanding": 452176733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2777416.1483, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1603399.8464, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4791387.2835, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1245534.39344", "netIncome": "-1395845.89232", "grossProfit": "262101.13312", "totalRevenue": "840080.26976", "costOfRevenue": "577979.13664", "interestExpense": "129670.76528", "operatingIncome": "-2023055.63104", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20640.7336" }, "balance": { "totalDebt": "2038437.68144", "totalAssets": "13103105.95792", "longTermDebt": "555739.892", "shortTermDebt": "1401025.77568", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "452176733", "totalCurrentAssets": "4877320.92128", "totalShareholderEquity": "10372220.31104", "totalCurrentLiabilities": "1841825.648", "propertyPlantEquipmentNet": "7932697.87664", "cashAndShortTermInvestments": "3140725.22288" }, "cashflow": { "freeCashFlow": "-4791387.28352", "dividendsPaid": null, "issuanceOfDebt": "1603399.8464", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2777416.14832" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "income_statement": { "revenue": 895686.32, "cost_of_revenue": 530035.91, "gross_profit": 365650.42, "ebit": -2249383.12, "ebitda": -2231091.65, "pretax_income": null, "tax_provision": null, "net_income": -2064712.92, "net_income_to_common": -2064712.92, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3025897.46, "total_current_assets": 5134250.41, "total_assets": 11965495.21, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10349324.12, "shares_outstanding": 436986759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4650274.9, "free_cash_flow": -6543059.41, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413945, "ticker_id": 23871, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2231091.6501", "netIncome": "-2064712.91598", "grossProfit": "365650.41804", "totalRevenue": "895686.32496", "costOfRevenue": "530035.90692", "interestExpense": null, "operatingIncome": "-2249383.12446", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18291.47436" }, "balance": { "totalDebt": null, "totalAssets": "11965495.20912", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "436986759", "totalCurrentAssets": "5134250.4066", "totalShareholderEquity": "10349324.119047", "totalCurrentLiabilities": "1317147.60972", "propertyPlantEquipmentNet": "6563741.89752", "cashAndShortTermInvestments": "3025897.45566" }, "cashflow": { "freeCashFlow": "-6543059.40954", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4650274.90386" } }, "revenue": 895686.325, "cost_of_revenue": 530035.9069, "gross_profit": 365650.418, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2249383.1245, "depreciation_amortisation": 18291.4744, "ebitda": -2231091.6501, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2064712.916, "net_income_continuing_ops": null, "net_income_to_common": -2064712.916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3025897.4557, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5134250.4066, "net_ppe": 6563741.8975, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11965495.2091, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317147.6097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10349324.119, "shares_outstanding": 436986759, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4650274.9039, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6543059.4095, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2231091.6501", "netIncome": "-2064712.91598", "grossProfit": "365650.41804", "totalRevenue": "895686.32496", "costOfRevenue": "530035.90692", "interestExpense": null, "operatingIncome": "-2249383.12446", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18291.47436" }, "balance": { "totalDebt": null, "totalAssets": "11965495.20912", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "436986759", "totalCurrentAssets": "5134250.4066", "totalShareholderEquity": "10349324.119047", "totalCurrentLiabilities": "1317147.60972", "propertyPlantEquipmentNet": "6563741.89752", "cashAndShortTermInvestments": "3025897.45566" }, "cashflow": { "freeCashFlow": "-6543059.40954", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4650274.90386" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "income_statement": { "revenue": 1488708.19, "cost_of_revenue": 627721.71, "gross_profit": 860986.49, "ebit": -1563810.37, "ebitda": -2123964.81, "pretax_income": null, "tax_provision": null, "net_income": -3998513.15, "net_income_to_common": -3998513.15, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9572784.34, "total_current_assets": 11350319.57, "total_assets": 13748591.36, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11902792.11, "shares_outstanding": 426110223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1705812.45, "free_cash_flow": -2631402.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": 132413.67, "net_debt_issued": null }, "complete_fields": { "id": 413946, "ticker_id": 23871, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2123964.81402", "netIncome": "-3998513.14872", "grossProfit": "860986.48626", "totalRevenue": "1488708.19392", "costOfRevenue": "627721.70766", "interestExpense": "1575671.31426", "operatingIncome": "-1563810.3684", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19050.4224" }, "balance": { "totalDebt": null, "totalAssets": "13748591.3601", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "426110223", "totalCurrentAssets": "11350319.57274", "totalShareholderEquity": "11902792.111773", "totalCurrentLiabilities": "1551167.41446", "propertyPlantEquipmentNet": "2130375.22236", "cashAndShortTermInvestments": "9572784.33816" }, "cashflow": { "freeCashFlow": "-2631402.80142", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "132413.66514", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1705812.45216" } }, "revenue": 1488708.1939, "cost_of_revenue": 627721.7077, "gross_profit": 860986.4863, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1563810.3684, "depreciation_amortisation": 19050.4224, "ebitda": -2123964.814, "interest_expense": 1575671.3143, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3998513.1487, "net_income_continuing_ops": null, "net_income_to_common": -3998513.1487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9572784.3382, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11350319.5727, "net_ppe": 2130375.2224, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13748591.3601, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551167.4145, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11902792.1118, "shares_outstanding": 426110223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1705812.4522, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 132413.6651, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2631402.8014, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2123964.81402", "netIncome": "-3998513.14872", "grossProfit": "860986.48626", "totalRevenue": "1488708.19392", "costOfRevenue": "627721.70766", "interestExpense": "1575671.31426", "operatingIncome": "-1563810.3684", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19050.4224" }, "balance": { "totalDebt": null, "totalAssets": "13748591.3601", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "426110223", "totalCurrentAssets": "11350319.57274", "totalShareholderEquity": "11902792.111773", "totalCurrentLiabilities": "1551167.41446", "propertyPlantEquipmentNet": "2130375.22236", "cashAndShortTermInvestments": "9572784.33816" }, "cashflow": { "freeCashFlow": "-2631402.80142", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "132413.66514", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1705812.45216" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "income_statement": { "revenue": 1222064.78, "cost_of_revenue": 605041.31, "gross_profit": 617023.47, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1885987.81, "long_term_debt": null, "total_debt": 1885987.81, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -454865.6, "shares_issued": 7568417.7, "net_debt_issued": 4964033.95 }, "complete_fields": { "id": 413947, "ticker_id": 23871, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "617023.47076", "totalRevenue": "1222064.77824", "costOfRevenue": "605041.30748", "interestExpense": "1250443.4408", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96625.6766" }, "balance": { "totalDebt": "1885987.81004", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1885987.81004", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4964033.94936", "issuanceOfStock": "7568417.69744", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-454865.59676", "capitalExpenditures": null } }, "revenue": 1222064.7782, "cost_of_revenue": 605041.3075, "gross_profit": 617023.4708, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 96625.6766, "ebitda": null, "interest_expense": 1250443.4408, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1885987.81, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1885987.81, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -454865.5968, "shares_issued": 7568417.6974, "net_debt_issued": 4964033.9494, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "617023.47076", "totalRevenue": "1222064.77824", "costOfRevenue": "605041.30748", "interestExpense": "1250443.4408", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96625.6766" }, "balance": { "totalDebt": "1885987.81004", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1885987.81004", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4964033.94936", "issuanceOfStock": "7568417.69744", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-454865.59676", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752080, "total_current_assets": 3184564, "total_assets": 8168871, "short_term_debt": 1392073, "long_term_debt": 535187, "total_debt": 2007845, "total_liabilities": null, "total_equity": 4575460, "shares_outstanding": 452176733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413941, "ticker_id": 23871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2007845", "totalAssets": "8168871", "longTermDebt": "535187", "shortTermDebt": "1392073", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "452176733", "totalCurrentAssets": "3184564", "totalShareholderEquity": "4575460", "totalCurrentLiabilities": "3058224", "propertyPlantEquipmentNet": "4894053", "cashAndShortTermInvestments": "1752080" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1752080, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3184564, "net_ppe": 4894053, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8168871, "short_term_debt": 1392073, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3058224, "long_term_debt": 535187, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2007845, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4575460, "shares_outstanding": 452176733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2007845", "totalAssets": "8168871", "longTermDebt": "535187", "shortTermDebt": "1392073", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "452176733", "totalCurrentAssets": "3184564", "totalShareholderEquity": "4575460", "totalCurrentLiabilities": "3058224", "propertyPlantEquipmentNet": "4894053", "cashAndShortTermInvestments": "1752080" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3140725.22, "total_current_assets": 4877320.92, "total_assets": 13103105.96, "short_term_debt": 1401025.78, "long_term_debt": 555739.89, "total_debt": 2038437.68, "total_liabilities": null, "total_equity": 10372220.31, "shares_outstanding": 452176733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413943, "ticker_id": 23871, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:22.071290+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2038437.68144", "totalAssets": "13103105.95792", "longTermDebt": "555739.892", "shortTermDebt": "1401025.77568", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "452176733", "totalCurrentAssets": "4877320.92128", "totalShareholderEquity": "10372220.31104", "totalCurrentLiabilities": "1841825.648", "propertyPlantEquipmentNet": "7932697.87664", "cashAndShortTermInvestments": "3140725.22288" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3140725.2229, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4877320.9213, "net_ppe": 7932697.8766, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13103105.9579, "short_term_debt": 1401025.7757, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1841825.648, "long_term_debt": 555739.892, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2038437.6814, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10372220.311, "shares_outstanding": 452176733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2038437.68144", "totalAssets": "13103105.95792", "longTermDebt": "555739.892", "shortTermDebt": "1401025.77568", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "452176733", "totalCurrentAssets": "4877320.92128", "totalShareholderEquity": "10372220.31104", "totalCurrentLiabilities": "1841825.648", "propertyPlantEquipmentNet": "7932697.87664", "cashAndShortTermInvestments": "3140725.22288" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }