{ "ticker": { "uuid": "df2b9e4d-ab94-4fd4-904c-ba5502bddc91", "symbol": "MXO", "name": "Motio Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/df2b9e4d-ab94-4fd4-904c-ba5502bddc91/", "api_url": "https://sharemaestro.com/factors/api/tickers/df2b9e4d-ab94-4fd4-904c-ba5502bddc91/" }, "ticker_metadata": { "id": 24166, "uuid": "df2b9e4d-ab94-4fd4-904c-ba5502bddc91", "symbol": "MXO", "name": "Motio Limited", "asset_type": "equity", "market_cap": 14881240, "stock_exchange_id": 9, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Motio Limited operates as an audience experience and digital place-based media company in Australia. The company operates MotioCafe to engage professionals and the metro workforce; MotionVenue, which offers licensed environments to reach consumers without fear of government or social backlash; MotioHealth, a medical practice network that offers information, communication, and entertainment in medical practice waiting rooms; and MotioPlay, a national network of indoor sports and leisure centers. It also operates Spawtz, a robust software and data infrastructure system for venues and players internationally. The company was formerly known as XTD Limited and changed its name to Motio Limited in November 2020. Motio Limited is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df2b9e4d-ab94-4fd4-904c-ba5502bddc91", "symbol": "MXO", "name": "Motio Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/df2b9e4d-ab94-4fd4-904c-ba5502bddc91/", "api_url": "https://sharemaestro.com/factors/api/tickers/df2b9e4d-ab94-4fd4-904c-ba5502bddc91/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.3, "value": 0.35, "quality": 0.33, "momentum": 0.35, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.05, "market_cap": 12811156.81, "pe_ratio": 110.268, "earnings_yield": 0.0142, "ebitda_to_ev": 0.1421, "shareholder_yield": 0, "roe": 0.0228, "piotroski_f_score": 6, "momentum_12_1": 0.3243, "volatility_252d": 0.539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.495306+00:00", "batch_id": "" }, "size": { "price_close": 0.046, "market_cap": 12811156.814, "market_cap_usd": 12811156.814, "enterprise_value": 11546399.814, "shares_outstanding": 278503409, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 110.268, "pb_ratio": 2.5128, "ptbv_ratio": 2.5128, "ps_ratio": 1.3662, "pcf_ratio": null, "pfcf_ratio": 10.5923, "ev_ebitda": 7.0349, "ev_ebit": 70.4775, "ev_sales": 1.2313, "ev_fcf": 9.5466, "earnings_yield": 0.0142, "fcf_yield": 0.1047, "price_to_sales": 1.3662, "price_to_book": 2.5128, "price_to_cashflow": null, "ebitda_to_ev": 0.1421, "sales_yield": 0.8121 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0869, "total_yield": 0.0869 }, "quality": { "gross_margin": 0.7474, "operating_margin": 0.0175, "net_margin": 0.0124, "ebitda_margin": 0.175, "fcf_margin": 0.129, "roe": 0.0228, "roa": 0.0143, "roic": 0.0321, "roc_greenblatt": null, "asset_turnover": 1.1527, "cash_conversion": 10.4102, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2943, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8616, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7706, "debt_to_assets": 0.1705, "interest_coverage": 0.8552, "current_ratio": 1.7669, "quick_ratio": 1.7669, "net_debt": -1264757, "local_beta": 0.8086, "volatility_252d": 0.539, "volatility_60d": 1.0191, "max_drawdown_12m": -0.2623, "risk_adjusted_momentum": 0.6017 }, "growth": { "revenue_growth_1y": 0.1207, "revenue_growth_3y_cagr": 0.2731, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.2537, "book_value_growth_1y": 0.12, "revenue_growth": 0.1207, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0612, "price_return_3m": -0.08, "price_return_6m": -0.1636, "price_return_9m": -0.2459, "price_return_12m": 0.2432, "price_return_12m_ex1m": 0.3243, "momentum_6m": -0.1636, "momentum_12m": 0.2432, "momentum_12_1": 0.3243, "distance_from_52w_high": -0.2459, "distance_from_52w_low": 0.3143, "relative_strength": 0.2304 }, "raw_ttm": { "revenue_ttm": 9377224, "gross_profit_ttm": 7008484, "ebit_ttm": 163831, "ebitda_ttm": 1641309, "net_income_ttm": 116182, "eps_diluted_ttm": 0.0004, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -348968, "fcf_ttm": 1209477, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191577, "cash_and_equivalents": 2651901, "total_current_assets": 4714210, "total_current_liabilities": 2668140, "net_ppe": null, "total_assets": 8134656, "total_debt": 1387144, "total_equity": 5098374, "net_working_capital": 325519, "book_value_per_share": 0.0183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0183 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.3399, "os_score": 0.3, "value_percentile": 0.35, "quality_percentile": 0.33, "momentum_percentile": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10442, "ticker_id": 24166, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.495306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.046, "market_cap": 12811156.814, "market_cap_usd": 12811156.814, "enterprise_value": 11546399.814, "shares_outstanding": 278503409, "fx_rate_to_usd": null, "pe_ratio": 110.26800033, "pb_ratio": 2.51279267, "ptbv_ratio": 2.51279267, "ps_ratio": 1.36619929, "pcf_ratio": null, "pfcf_ratio": 10.59231123, "ev_ebitda": 7.03487266, "ev_ebit": 70.47750312, "ev_sales": 1.23132388, "ev_fcf": 9.54660553, "earnings_yield": 0.01418892, "fcf_yield": 0.10474927, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.08692252, "total_yield": 0.08692252, "gross_margin": 0.74739432, "operating_margin": 0.01747116, "net_margin": 0.01238981, "ebitda_margin": 0.17503144, "fcf_margin": 0.12898028, "roe": 0.02278805, "roa": 0.01428235, "roic": 0.03205152, "roc_greenblatt": null, "asset_turnover": 1.15274991, "cash_conversion": 10.41019263, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.77057824, "debt_to_assets": 0.17052276, "interest_coverage": 0.85517051, "current_ratio": 1.76685256, "quick_ratio": 1.76685256, "net_debt": -1264757, "revenue_growth_1y": 0.12069007, "revenue_growth_3y_cagr": 0.27307858, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.25372671, "book_value_growth_1y": 0.12002991, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.294273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06122449, "price_return_3m": -0.08, "price_return_6m": -0.16363636, "price_return_9m": -0.24590164, "price_return_12m": 0.24324324, "price_return_12m_ex1m": 0.32432432, "distance_from_52w_high": -0.24590164, "distance_from_52w_low": 0.31428571, "relative_strength": 0.23039645, "local_beta": 0.8086, "volatility_252d": 0.539043, "volatility_60d": 1.019076, "max_drawdown_12m": -0.26229508, "revenue_ttm": 9377224, "gross_profit_ttm": 7008484, "ebit_ttm": 163831, "ebitda_ttm": 1641309, "net_income_ttm": 116182, "eps_diluted_ttm": 0.00041717, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -348968, "fcf_ttm": 1209477, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191577, "cash_and_equivalents": 2651901, "total_current_assets": 4714210, "total_current_liabilities": 2668140, "net_ppe": null, "total_assets": 8134656, "total_debt": 1387144, "total_equity": 5098374, "net_working_capital": 325519, "book_value_per_share": 0.01830633, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01830633, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.05, "os": 0.3, "value": 0.35, "quality": 0.33, "momentum": 0.35, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 110.268, "earnings_yield": 0.0142, "shareholder_yield": 0, "roe": 0.0228, "momentum_12_1": 0.3243, "complete_fields": { "id": 10442, "ticker_id": 24166, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.495306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.046, "market_cap": 12811156.814, "market_cap_usd": 12811156.814, "enterprise_value": 11546399.814, "shares_outstanding": 278503409, "fx_rate_to_usd": null, "pe_ratio": 110.26800033, "pb_ratio": 2.51279267, "ptbv_ratio": 2.51279267, "ps_ratio": 1.36619929, "pcf_ratio": null, "pfcf_ratio": 10.59231123, "ev_ebitda": 7.03487266, "ev_ebit": 70.47750312, "ev_sales": 1.23132388, "ev_fcf": 9.54660553, "earnings_yield": 0.01418892, "fcf_yield": 0.10474927, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.08692252, "total_yield": 0.08692252, "gross_margin": 0.74739432, "operating_margin": 0.01747116, "net_margin": 0.01238981, "ebitda_margin": 0.17503144, "fcf_margin": 0.12898028, "roe": 0.02278805, "roa": 0.01428235, "roic": 0.03205152, "roc_greenblatt": null, "asset_turnover": 1.15274991, "cash_conversion": 10.41019263, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.77057824, "debt_to_assets": 0.17052276, "interest_coverage": 0.85517051, "current_ratio": 1.76685256, "quick_ratio": 1.76685256, "net_debt": -1264757, "revenue_growth_1y": 0.12069007, "revenue_growth_3y_cagr": 0.27307858, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.25372671, "book_value_growth_1y": 0.12002991, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.294273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06122449, "price_return_3m": -0.08, "price_return_6m": -0.16363636, "price_return_9m": -0.24590164, "price_return_12m": 0.24324324, "price_return_12m_ex1m": 0.32432432, "distance_from_52w_high": -0.24590164, "distance_from_52w_low": 0.31428571, "relative_strength": 0.23039645, "local_beta": 0.8086, "volatility_252d": 0.539043, "volatility_60d": 1.019076, "max_drawdown_12m": -0.26229508, "revenue_ttm": 9377224, "gross_profit_ttm": 7008484, "ebit_ttm": 163831, "ebitda_ttm": 1641309, "net_income_ttm": 116182, "eps_diluted_ttm": 0.00041717, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -348968, "fcf_ttm": 1209477, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191577, "cash_and_equivalents": 2651901, "total_current_assets": 4714210, "total_current_liabilities": 2668140, "net_ppe": null, "total_assets": 8134656, "total_debt": 1387144, "total_equity": 5098374, "net_working_capital": 325519, "book_value_per_share": 0.01830633, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01830633, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "income_statement": { "revenue": 9377224, "cost_of_revenue": 2368740, "gross_profit": 7008484, "ebit": 163831, "ebitda": 1641309, "pretax_income": null, "tax_provision": null, "net_income": 116182, "net_income_to_common": 116182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2651901, "total_current_assets": 4714210, "total_assets": 8134656, "short_term_debt": 931350, "long_term_debt": 153715, "total_debt": 1387144, "total_liabilities": null, "total_equity": 5098374, "shares_outstanding": 278503409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -348968, "free_cash_flow": 1209477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1113578 }, "complete_fields": { "id": 414675, "ticker_id": 24166, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1641309", "netIncome": "116182", "grossProfit": "7008484", "totalRevenue": "9377224", "costOfRevenue": "2368740", "interestExpense": "191577", "operatingIncome": "163831", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1528441" }, "balance": { "totalDebt": "1387144", "totalAssets": "8134656", "longTermDebt": "153715", "shortTermDebt": "931350", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278503409", "totalCurrentAssets": "4714210", "totalShareholderEquity": "5098374", "totalCurrentLiabilities": "2668140", "propertyPlantEquipmentNet": "1108525", "cashAndShortTermInvestments": "2651901" }, "cashflow": { "freeCashFlow": "1209477", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1113578", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-348968" } }, "revenue": 9377224, "cost_of_revenue": 2368740, "gross_profit": 7008484, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163831, "depreciation_amortisation": 1528441, "ebitda": 1641309, "interest_expense": 191577, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116182, "net_income_continuing_ops": null, "net_income_to_common": 116182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2651901, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4714210, "net_ppe": 1108525, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8134656, "short_term_debt": 931350, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2668140, "long_term_debt": 153715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1387144, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5098374, "shares_outstanding": 278503409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -348968, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1113578, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1209477, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1641309", "netIncome": "116182", "grossProfit": "7008484", "totalRevenue": "9377224", "costOfRevenue": "2368740", "interestExpense": "191577", "operatingIncome": "163831", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1528441" }, "balance": { "totalDebt": "1387144", "totalAssets": "8134656", "longTermDebt": "153715", "shortTermDebt": "931350", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278503409", "totalCurrentAssets": "4714210", "totalShareholderEquity": "5098374", "totalCurrentLiabilities": "2668140", "propertyPlantEquipmentNet": "1108525", "cashAndShortTermInvestments": "2651901" }, "cashflow": { "freeCashFlow": "1209477", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1113578", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-348968" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "income_statement": { "revenue": 8367366, "cost_of_revenue": 2305546, "gross_profit": 6061820, "ebit": -1948085, "ebitda": -95523, "pretax_income": null, "tax_provision": null, "net_income": -2082888, "net_income_to_common": -2082888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989739, "total_current_assets": 3307504, "total_assets": 9044094, "short_term_debt": 602943, "long_term_debt": 1595699, "total_debt": 2623106, "total_liabilities": null, "total_equity": 4383567, "shares_outstanding": 268198346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -311459, "free_cash_flow": 193401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -169459 }, "complete_fields": { "id": 414676, "ticker_id": 24166, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-95523", "netIncome": "-2082888", "grossProfit": "6061820", "totalRevenue": "8367366", "costOfRevenue": "2305546", "interestExpense": "254172", "operatingIncome": "-1948085", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1894915" }, "balance": { "totalDebt": "2623106", "totalAssets": "9044094", "longTermDebt": "1595699", "shortTermDebt": "602943", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "268198346", "totalCurrentAssets": "3307504", "totalShareholderEquity": "4383567", "totalCurrentLiabilities": "2638067", "propertyPlantEquipmentNet": "1457073", "cashAndShortTermInvestments": "989739" }, "cashflow": { "freeCashFlow": "193401", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-169459", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-311459" } }, "revenue": 8367366, "cost_of_revenue": 2305546, "gross_profit": 6061820, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1948085, "depreciation_amortisation": 1894915, "ebitda": -95523, "interest_expense": 254172, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2082888, "net_income_continuing_ops": null, "net_income_to_common": -2082888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 989739, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3307504, "net_ppe": 1457073, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9044094, "short_term_debt": 602943, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2638067, "long_term_debt": 1595699, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2623106, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4383567, "shares_outstanding": 268198346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -311459, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -169459, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 193401, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-95523", "netIncome": "-2082888", "grossProfit": "6061820", "totalRevenue": "8367366", "costOfRevenue": "2305546", "interestExpense": "254172", "operatingIncome": "-1948085", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1894915" }, "balance": { "totalDebt": "2623106", "totalAssets": "9044094", "longTermDebt": "1595699", "shortTermDebt": "602943", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "268198346", "totalCurrentAssets": "3307504", "totalShareholderEquity": "4383567", "totalCurrentLiabilities": "2638067", "propertyPlantEquipmentNet": "1457073", "cashAndShortTermInvestments": "989739" }, "cashflow": { "freeCashFlow": "193401", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-169459", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-311459" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "income_statement": { "revenue": 6581912, "cost_of_revenue": 1719753, "gross_profit": 4862159, "ebit": -1739918, "ebitda": -357026, "pretax_income": null, "tax_provision": null, "net_income": -1783734, "net_income_to_common": -1783734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408782, "total_current_assets": 3148592, "total_assets": 11186606, "short_term_debt": 188967, "long_term_debt": 2180541, "total_debt": 2507828, "total_liabilities": null, "total_equity": 5727661, "shares_outstanding": 261434657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -313611, "free_cash_flow": -241825, "dividends_paid": null, "share_repurchases": null, "shares_issued": 153370, "net_debt_issued": -60334 }, "complete_fields": { "id": 414677, "ticker_id": 24166, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-357026", "netIncome": "-1783734", "grossProfit": "4862159", "totalRevenue": "6581912", "costOfRevenue": "1719753", "interestExpense": "153253", "operatingIncome": "-1739918", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1359928" }, "balance": { "totalDebt": "2507828", "totalAssets": "11186606", "longTermDebt": "2180541", "shortTermDebt": "188967", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "261434657", "totalCurrentAssets": "3148592", "totalShareholderEquity": "5727661", "totalCurrentLiabilities": "3167355", "propertyPlantEquipmentNet": "-169141", "cashAndShortTermInvestments": "1408782" }, "cashflow": { "freeCashFlow": "-241825", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "153370", "repaymentOfDebt": "-60334", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-313611" } }, "revenue": 6581912, "cost_of_revenue": 1719753, "gross_profit": 4862159, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1739918, "depreciation_amortisation": 1359928, "ebitda": -357026, "interest_expense": 153253, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1783734, "net_income_continuing_ops": null, "net_income_to_common": -1783734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408782, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3148592, "net_ppe": -169141, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11186606, "short_term_debt": 188967, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3167355, "long_term_debt": 2180541, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2507828, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5727661, "shares_outstanding": 261434657, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -313611, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 153370, "net_debt_issued": -60334, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -241825, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-357026", "netIncome": "-1783734", "grossProfit": "4862159", "totalRevenue": "6581912", "costOfRevenue": "1719753", "interestExpense": "153253", "operatingIncome": "-1739918", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1359928" }, "balance": { "totalDebt": "2507828", "totalAssets": "11186606", "longTermDebt": "2180541", "shortTermDebt": "188967", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "261434657", "totalCurrentAssets": "3148592", "totalShareholderEquity": "5727661", "totalCurrentLiabilities": "3167355", "propertyPlantEquipmentNet": "-169141", "cashAndShortTermInvestments": "1408782" }, "cashflow": { "freeCashFlow": "-241825", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "153370", "repaymentOfDebt": "-60334", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-313611" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "income_statement": { "revenue": 4544736, "cost_of_revenue": 822779, "gross_profit": 3721957, "ebit": -3825770, "ebitda": -1944183, "pretax_income": null, "tax_provision": null, "net_income": -3672842, "net_income_to_common": -3672842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1839555, "total_current_assets": 3215392, "total_assets": 9138401, "short_term_debt": null, "long_term_debt": null, "total_debt": 250013, "total_liabilities": null, "total_equity": 6328262, "shares_outstanding": 246291357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1558402, "free_cash_flow": -2170626, "dividends_paid": null, "share_repurchases": -6194, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414678, "ticker_id": 24166, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1944183", "netIncome": "-3672842", "grossProfit": "3721957", "totalRevenue": "4544736", "costOfRevenue": "822779", "interestExpense": null, "operatingIncome": "-3825770", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1881587" }, "balance": { "totalDebt": "250013", "totalAssets": "9138401", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "246291357", "totalCurrentAssets": "3215392", "totalShareholderEquity": "6328262", "totalCurrentLiabilities": "2106898", "propertyPlantEquipmentNet": "1868651", "cashAndShortTermInvestments": "1839555" }, "cashflow": { "freeCashFlow": "-2170626", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6194", "capitalExpenditures": "-1558402" } }, "revenue": 4544736, "cost_of_revenue": 822779, "gross_profit": 3721957, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3825770, "depreciation_amortisation": 1881587, "ebitda": -1944183, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3672842, "net_income_continuing_ops": null, "net_income_to_common": -3672842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1839555, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3215392, "net_ppe": 1868651, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9138401, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2106898, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250013, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6328262, "shares_outstanding": 246291357, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1558402, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6194, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2170626, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1944183", "netIncome": "-3672842", "grossProfit": "3721957", "totalRevenue": "4544736", "costOfRevenue": "822779", "interestExpense": null, "operatingIncome": "-3825770", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1881587" }, "balance": { "totalDebt": "250013", "totalAssets": "9138401", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "246291357", "totalCurrentAssets": "3215392", "totalShareholderEquity": "6328262", "totalCurrentLiabilities": "2106898", "propertyPlantEquipmentNet": "1868651", "cashAndShortTermInvestments": "1839555" }, "cashflow": { "freeCashFlow": "-2170626", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6194", "capitalExpenditures": "-1558402" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -202052, "shares_issued": 2508309, "net_debt_issued": null }, "complete_fields": { "id": 414679, "ticker_id": 24166, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2508309", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-202052", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -202052, "shares_issued": 2508309, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2508309", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-202052", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2651901, "total_current_assets": 4714210, "total_assets": 8134656, "short_term_debt": 931350, "long_term_debt": 153715, "total_debt": 1387144, "total_liabilities": null, "total_equity": 5098374, "shares_outstanding": 278503409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414674, "ticker_id": 24166, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:35.535899+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1387144", "totalAssets": "8134656", "longTermDebt": "153715", "shortTermDebt": "931350", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278503409", "totalCurrentAssets": "4714210", "totalShareholderEquity": "5098374", "totalCurrentLiabilities": "2668140", "propertyPlantEquipmentNet": "1108525", "cashAndShortTermInvestments": "2651901" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2651901, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4714210, "net_ppe": 1108525, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8134656, "short_term_debt": 931350, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2668140, "long_term_debt": 153715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1387144, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5098374, "shares_outstanding": 278503409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1387144", "totalAssets": "8134656", "longTermDebt": "153715", "shortTermDebt": "931350", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278503409", "totalCurrentAssets": "4714210", "totalShareholderEquity": "5098374", "totalCurrentLiabilities": "2668140", "propertyPlantEquipmentNet": "1108525", "cashAndShortTermInvestments": "2651901" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }