{ "ticker": { "uuid": "df327516-f46a-4763-8014-3bab30359030", "symbol": "FML", "name": "Focus Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/df327516-f46a-4763-8014-3bab30359030/", "api_url": "https://sharemaestro.com/factors/api/tickers/df327516-f46a-4763-8014-3bab30359030/" }, "ticker_metadata": { "id": 23217, "uuid": "df327516-f46a-4763-8014-3bab30359030", "symbol": "FML", "name": "Focus Minerals Limited", "asset_type": "equity", "market_cap": 560222208, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Focus Minerals Limited engages in the exploration and development of gold properties in Western Australia. The company owns 100% interest in the Coolgardie Gold Project located in the East of Perth, Western Australia. It also operates Three Mile Hill Processing plant; and open pit and underground deposits. The company was incorporated in 1978 and is headquartered in East Perth, Australia. Focus Minerals Limited operates as a subsidiary of Shandong Gold International Mining Corporation Limited.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df327516-f46a-4763-8014-3bab30359030", "symbol": "FML", "name": "Focus Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/df327516-f46a-4763-8014-3bab30359030/", "api_url": "https://sharemaestro.com/factors/api/tickers/df327516-f46a-4763-8014-3bab30359030/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.99, "value": 0.97, "quality": 0.99, "momentum": 0.99, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.92, "market_cap": 550192598.4, "pe_ratio": 2.0194, "earnings_yield": 0.2106, "ebitda_to_ev": 0.3191, "shareholder_yield": 0, "roe": 0.7402, "piotroski_f_score": 6, "momentum_12_1": 5, "volatility_252d": 1.2374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.125561+00:00", "batch_id": "" }, "size": { "price_close": 1.92, "market_cap": 550192598.4, "market_cap_usd": 550192598.4, "enterprise_value": 424855598.4, "shares_outstanding": 286558645, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.0194, "pb_ratio": 1.4948, "ptbv_ratio": 1.4948, "ps_ratio": 1.8263, "pcf_ratio": null, "pfcf_ratio": 10.8161, "ev_ebitda": 3.1337, "ev_ebit": 4.7494, "ev_sales": 1.4102, "ev_fcf": 8.3521, "earnings_yield": 0.2106, "fcf_yield": 0.1197, "price_to_sales": 1.8263, "price_to_book": 1.4948, "price_to_cashflow": null, "ebitda_to_ev": 0.3191, "sales_yield": 0.7091 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.271, "total_yield": 0.271 }, "quality": { "gross_margin": 1.0257, "operating_margin": 0.2969, "net_margin": 0.9044, "ebitda_margin": 0.45, "fcf_margin": 0.1688, "roe": 0.7402, "roa": 0.6154, "roic": 0.2764, "roc_greenblatt": null, "asset_turnover": 0.6805, "cash_conversion": 0.1867, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.1201, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.698, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9245, "debt_to_assets": 0.0101, "interest_coverage": 20.0707, "current_ratio": 4.0862, "quick_ratio": 4.0862, "net_debt": -125337000, "local_beta": 2.8969, "volatility_252d": 1.2374, "volatility_60d": 3.0431, "max_drawdown_12m": -0.5212, "risk_adjusted_momentum": 4.0408 }, "growth": { "revenue_growth_1y": 1.6165, "revenue_growth_3y_cagr": 1.6308, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.8491, "revenue_growth": 1.6165, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2, "price_return_3m": -0.4128, "price_return_6m": -0.3642, "price_return_9m": 2.2821, "price_return_12m": 3.8, "price_return_12m_ex1m": 5, "momentum_6m": -0.3642, "momentum_12m": 3.8, "momentum_12_1": 5, "distance_from_52w_high": -0.5212, "distance_from_52w_low": 4.4857, "relative_strength": 3.7872 }, "raw_ttm": { "revenue_ttm": 301263000, "gross_profit_ttm": 309017000, "ebit_ttm": 89455000, "ebitda_ttm": 135578000, "net_income_ttm": 272449000, "eps_diluted_ttm": 0.9508, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -80061000, "fcf_ttm": 50868000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4457000, "cash_and_equivalents": 129812000, "total_current_assets": 194788000, "total_current_liabilities": 47670000, "net_ppe": null, "total_assets": 442727000, "total_debt": 4475000, "total_equity": 368075000, "net_working_capital": 86723000, "book_value_per_share": 1.2845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2845 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 2, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 14, "rank_dividend_yield": 84, "rank_shareholder_yield": 72, "rank_total_yield": 4, "rank_roe": 3, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 1, "rank_fcf_margin": 30, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 3, "quality_composite": 1, "momentum_composite": 1, "growth_composite": 6, "yield_composite": 84, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 3, "trending_value_composite": 77, "overall_composite": 1, "quality_value_composite": 0.9799, "os_score": 0.99, "value_percentile": 0.97, "quality_percentile": 0.99, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 77, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10049, "ticker_id": 23217, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.125561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.92, "market_cap": 550192598.4, "market_cap_usd": 550192598.4, "enterprise_value": 424855598.4, "shares_outstanding": 286558645, "fx_rate_to_usd": null, "pe_ratio": 2.01943336, "pb_ratio": 1.49478394, "ptbv_ratio": 1.49478394, "ps_ratio": 1.82628666, "pcf_ratio": null, "pfcf_ratio": 10.81608474, "ev_ebitda": 3.13366179, "ev_ebit": 4.74937788, "ev_sales": 1.41024818, "ev_fcf": 8.35211918, "earnings_yield": 0.21055389, "fcf_yield": 0.11973009, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2709633, "total_yield": 0.2709633, "gross_margin": 1.02573831, "operating_margin": 0.29693324, "net_margin": 0.90435599, "ebitda_margin": 0.45003203, "fcf_margin": 0.16884915, "roe": 0.74019969, "roa": 0.61538826, "roic": 0.27639368, "roc_greenblatt": null, "asset_turnover": 0.68047126, "cash_conversion": 0.1867065, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.92446415, "debt_to_assets": 0.01010781, "interest_coverage": 20.07067534, "current_ratio": 4.08617579, "quick_ratio": 4.08617579, "net_debt": -125337000, "revenue_growth_1y": 1.61647024, "revenue_growth_3y_cagr": 1.63083135, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.84911007, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.120084, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.41284404, "price_return_6m": -0.36423841, "price_return_9m": 2.28205128, "price_return_12m": 3.8, "price_return_12m_ex1m": 5, "distance_from_52w_high": -0.52119701, "distance_from_52w_low": 4.48571429, "relative_strength": 3.78715321, "local_beta": 2.8969, "volatility_252d": 1.237376, "volatility_60d": 3.043135, "max_drawdown_12m": -0.52119701, "revenue_ttm": 301263000, "gross_profit_ttm": 309017000, "ebit_ttm": 89455000, "ebitda_ttm": 135578000, "net_income_ttm": 272449000, "eps_diluted_ttm": 0.95076175, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -80061000, "fcf_ttm": 50868000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4457000, "cash_and_equivalents": 129812000, "total_current_assets": 194788000, "total_current_liabilities": 47670000, "net_ppe": null, "total_assets": 442727000, "total_debt": 4475000, "total_equity": 368075000, "net_working_capital": 86723000, "book_value_per_share": 1.28446657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.28446657, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 2, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 14, "rank_dividend_yield": 84, "rank_shareholder_yield": 72, "rank_total_yield": 4, "rank_roe": 3, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 1, "rank_fcf_margin": 30, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 3, "quality_composite": 1, "momentum_composite": 1, "growth_composite": 6, "yield_composite": 84, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 3, "trending_value_composite": 77, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.92, "os": 0.99, "value": 0.97, "quality": 0.99, "momentum": 0.99, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 2.0194, "earnings_yield": 0.2106, "shareholder_yield": 0, "roe": 0.7402, "momentum_12_1": 5, "complete_fields": { "id": 10049, "ticker_id": 23217, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.125561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.92, "market_cap": 550192598.4, "market_cap_usd": 550192598.4, "enterprise_value": 424855598.4, "shares_outstanding": 286558645, "fx_rate_to_usd": null, "pe_ratio": 2.01943336, "pb_ratio": 1.49478394, "ptbv_ratio": 1.49478394, "ps_ratio": 1.82628666, "pcf_ratio": null, "pfcf_ratio": 10.81608474, "ev_ebitda": 3.13366179, "ev_ebit": 4.74937788, "ev_sales": 1.41024818, "ev_fcf": 8.35211918, "earnings_yield": 0.21055389, "fcf_yield": 0.11973009, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2709633, "total_yield": 0.2709633, "gross_margin": 1.02573831, "operating_margin": 0.29693324, "net_margin": 0.90435599, "ebitda_margin": 0.45003203, "fcf_margin": 0.16884915, "roe": 0.74019969, "roa": 0.61538826, "roic": 0.27639368, "roc_greenblatt": null, "asset_turnover": 0.68047126, "cash_conversion": 0.1867065, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.92446415, "debt_to_assets": 0.01010781, "interest_coverage": 20.07067534, "current_ratio": 4.08617579, "quick_ratio": 4.08617579, "net_debt": -125337000, "revenue_growth_1y": 1.61647024, "revenue_growth_3y_cagr": 1.63083135, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.84911007, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.120084, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.41284404, "price_return_6m": -0.36423841, "price_return_9m": 2.28205128, "price_return_12m": 3.8, "price_return_12m_ex1m": 5, "distance_from_52w_high": -0.52119701, "distance_from_52w_low": 4.48571429, "relative_strength": 3.78715321, "local_beta": 2.8969, "volatility_252d": 1.237376, "volatility_60d": 3.043135, "max_drawdown_12m": -0.52119701, "revenue_ttm": 301263000, "gross_profit_ttm": 309017000, "ebit_ttm": 89455000, "ebitda_ttm": 135578000, "net_income_ttm": 272449000, "eps_diluted_ttm": 0.95076175, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -80061000, "fcf_ttm": 50868000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4457000, "cash_and_equivalents": 129812000, "total_current_assets": 194788000, "total_current_liabilities": 47670000, "net_ppe": null, "total_assets": 442727000, "total_debt": 4475000, "total_equity": 368075000, "net_working_capital": 86723000, "book_value_per_share": 1.28446657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.28446657, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 2, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 14, "rank_dividend_yield": 84, "rank_shareholder_yield": 72, "rank_total_yield": 4, "rank_roe": 3, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 1, "rank_fcf_margin": 30, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 3, "quality_composite": 1, "momentum_composite": 1, "growth_composite": 6, "yield_composite": 84, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 3, "trending_value_composite": 77, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "income_statement": { "revenue": 301263000, "cost_of_revenue": -7754000, "gross_profit": 309017000, "ebit": 89455000, "ebitda": 135578000, "pretax_income": null, "tax_provision": null, "net_income": 272449000, "net_income_to_common": 272449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129812000, "total_current_assets": 194788000, "total_assets": 442727000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4475000, "total_liabilities": null, "total_equity": 368075000, "shares_outstanding": 286558645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -80061000, "free_cash_flow": 50868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -149082000 }, "complete_fields": { "id": 412389, "ticker_id": 23217, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135578000", "netIncome": "272449000", "grossProfit": "309017000", "totalRevenue": "301263000", "costOfRevenue": "-7754000", "interestExpense": "4457000", "operatingIncome": "89455000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47447000" }, "balance": { "totalDebt": "4475000", "totalAssets": "442727000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "194788000", "totalShareholderEquity": "368075000", "totalCurrentLiabilities": "47670000", "propertyPlantEquipmentNet": "241307000", "cashAndShortTermInvestments": "129812000" }, "cashflow": { "freeCashFlow": "50868000", "dividendsPaid": null, "issuanceOfDebt": "15924000", "issuanceOfStock": null, "repaymentOfDebt": "-165006000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-80061000" } }, "revenue": 301263000, "cost_of_revenue": -7754000, "gross_profit": 309017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89455000, "depreciation_amortisation": 47447000, "ebitda": 135578000, "interest_expense": 4457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 272449000, "net_income_continuing_ops": null, "net_income_to_common": 272449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194788000, "net_ppe": 241307000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 442727000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 368075000, "shares_outstanding": 286558645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -149082000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135578000", "netIncome": "272449000", "grossProfit": "309017000", "totalRevenue": "301263000", "costOfRevenue": "-7754000", "interestExpense": "4457000", "operatingIncome": "89455000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47447000" }, "balance": { "totalDebt": "4475000", "totalAssets": "442727000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "194788000", "totalShareholderEquity": "368075000", "totalCurrentLiabilities": "47670000", "propertyPlantEquipmentNet": "241307000", "cashAndShortTermInvestments": "129812000" }, "cashflow": { "freeCashFlow": "50868000", "dividendsPaid": null, "issuanceOfDebt": "15924000", "issuanceOfStock": null, "repaymentOfDebt": "-165006000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-80061000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "income_statement": { "revenue": 115141000, "cost_of_revenue": 894000, "gross_profit": 114247000, "ebit": 27633000, "ebitda": 26936000, "pretax_income": null, "tax_provision": null, "net_income": 3006000, "net_income_to_common": 3006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": 34158000, "total_assets": 323611000, "short_term_debt": 69417000, "long_term_debt": 86859000, "total_debt": 160137000, "total_liabilities": null, "total_equity": 95626000, "shares_outstanding": 286558645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -62787000, "free_cash_flow": -33350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50646000 }, "complete_fields": { "id": 412391, "ticker_id": 23217, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26936000", "netIncome": "3006000", "grossProfit": "114247000", "totalRevenue": "115141000", "costOfRevenue": "894000", "interestExpense": "10703000", "operatingIncome": "27633000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13227000" }, "balance": { "totalDebt": "160137000", "totalAssets": "323611000", "longTermDebt": "86859000", "shortTermDebt": "69417000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "34158000", "totalShareholderEquity": "95626000", "totalCurrentLiabilities": "99863000", "propertyPlantEquipmentNet": "282798000", "cashAndShortTermInvestments": "16500000" }, "cashflow": { "freeCashFlow": "-33350000", "dividendsPaid": null, "issuanceOfDebt": "51067000", "issuanceOfStock": null, "repaymentOfDebt": "-421000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-62787000" } }, "revenue": 115141000, "cost_of_revenue": 894000, "gross_profit": 114247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27633000, "depreciation_amortisation": 13227000, "ebitda": 26936000, "interest_expense": 10703000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3006000, "net_income_continuing_ops": null, "net_income_to_common": 3006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34158000, "net_ppe": 282798000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323611000, "short_term_debt": 69417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99863000, "long_term_debt": 86859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95626000, "shares_outstanding": 286558645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50646000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26936000", "netIncome": "3006000", "grossProfit": "114247000", "totalRevenue": "115141000", "costOfRevenue": "894000", "interestExpense": "10703000", "operatingIncome": "27633000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13227000" }, "balance": { "totalDebt": "160137000", "totalAssets": "323611000", "longTermDebt": "86859000", "shortTermDebt": "69417000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "34158000", "totalShareholderEquity": "95626000", "totalCurrentLiabilities": "99863000", "propertyPlantEquipmentNet": "282798000", "cashAndShortTermInvestments": "16500000" }, "cashflow": { "freeCashFlow": "-33350000", "dividendsPaid": null, "issuanceOfDebt": "51067000", "issuanceOfStock": null, "repaymentOfDebt": "-421000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-62787000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "income_statement": { "revenue": 33080000, "cost_of_revenue": -4287000, "gross_profit": 37367000, "ebit": 3139000, "ebitda": 1925000, "pretax_income": null, "tax_provision": null, "net_income": -2797000, "net_income_to_common": -2797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1198000, "total_current_assets": 12701000, "total_assets": 246792000, "short_term_debt": 29656000, "long_term_debt": 64327000, "total_debt": 98436000, "total_liabilities": null, "total_equity": 92620000, "shares_outstanding": 286558645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -83501000, "free_cash_flow": -84868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 60193000 }, "complete_fields": { "id": 412392, "ticker_id": 23217, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1925000", "netIncome": "-2797000", "grossProfit": "37367000", "totalRevenue": "33080000", "costOfRevenue": "-4287000", "interestExpense": "2494000", "operatingIncome": "3139000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2228000" }, "balance": { "totalDebt": "98436000", "totalAssets": "246792000", "longTermDebt": "64327000", "shortTermDebt": "29656000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "12701000", "totalShareholderEquity": "92620000", "totalCurrentLiabilities": "48907000", "propertyPlantEquipmentNet": "228083000", "cashAndShortTermInvestments": "1198000" }, "cashflow": { "freeCashFlow": "-84868000", "dividendsPaid": null, "issuanceOfDebt": "80220000", "issuanceOfStock": null, "repaymentOfDebt": "-20027000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-83501000" } }, "revenue": 33080000, "cost_of_revenue": -4287000, "gross_profit": 37367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3139000, "depreciation_amortisation": 2228000, "ebitda": 1925000, "interest_expense": 2494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2797000, "net_income_continuing_ops": null, "net_income_to_common": -2797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12701000, "net_ppe": 228083000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 246792000, "short_term_debt": 29656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48907000, "long_term_debt": 64327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92620000, "shares_outstanding": 286558645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 60193000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1925000", "netIncome": "-2797000", "grossProfit": "37367000", "totalRevenue": "33080000", "costOfRevenue": "-4287000", "interestExpense": "2494000", "operatingIncome": "3139000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2228000" }, "balance": { "totalDebt": "98436000", "totalAssets": "246792000", "longTermDebt": "64327000", "shortTermDebt": "29656000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "12701000", "totalShareholderEquity": "92620000", "totalCurrentLiabilities": "48907000", "propertyPlantEquipmentNet": "228083000", "cashAndShortTermInvestments": "1198000" }, "cashflow": { "freeCashFlow": "-84868000", "dividendsPaid": null, "issuanceOfDebt": "80220000", "issuanceOfStock": null, "repaymentOfDebt": "-20027000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-83501000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "income_statement": { "revenue": 16545000, "cost_of_revenue": 11876000, "gross_profit": 4669000, "ebit": -2824000, "ebitda": -1236000, "pretax_income": null, "tax_provision": null, "net_income": -4138000, "net_income_to_common": -4138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18898000, "total_current_assets": 24999000, "total_assets": 174430000, "short_term_debt": 20000000, "long_term_debt": 14760000, "total_debt": 35571000, "total_liabilities": null, "total_equity": 95417000, "shares_outstanding": 286558645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19403000, "free_cash_flow": -23533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 234000, "net_debt_issued": 14741000 }, "complete_fields": { "id": 412393, "ticker_id": 23217, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1236000", "netIncome": "-4138000", "grossProfit": "4669000", "totalRevenue": "16545000", "costOfRevenue": "11876000", "interestExpense": "2019000", "operatingIncome": "-2824000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "883000" }, "balance": { "totalDebt": "35571000", "totalAssets": "174430000", "longTermDebt": "14760000", "shortTermDebt": "20000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "24999000", "totalShareholderEquity": "95417000", "totalCurrentLiabilities": "31696000", "propertyPlantEquipmentNet": "135685000", "cashAndShortTermInvestments": "18898000" }, "cashflow": { "freeCashFlow": "-23533000", "dividendsPaid": null, "issuanceOfDebt": "14741000", "issuanceOfStock": "234000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19403000" } }, "revenue": 16545000, "cost_of_revenue": 11876000, "gross_profit": 4669000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2824000, "depreciation_amortisation": 883000, "ebitda": -1236000, "interest_expense": 2019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4138000, "net_income_continuing_ops": null, "net_income_to_common": -4138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24999000, "net_ppe": 135685000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174430000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31696000, "long_term_debt": 14760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95417000, "shares_outstanding": 286558645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 234000, "net_debt_issued": 14741000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1236000", "netIncome": "-4138000", "grossProfit": "4669000", "totalRevenue": "16545000", "costOfRevenue": "11876000", "interestExpense": "2019000", "operatingIncome": "-2824000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "883000" }, "balance": { "totalDebt": "35571000", "totalAssets": "174430000", "longTermDebt": "14760000", "shortTermDebt": "20000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "24999000", "totalShareholderEquity": "95417000", "totalCurrentLiabilities": "31696000", "propertyPlantEquipmentNet": "135685000", "cashAndShortTermInvestments": "18898000" }, "cashflow": { "freeCashFlow": "-23533000", "dividendsPaid": null, "issuanceOfDebt": "14741000", "issuanceOfStock": "234000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19403000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25503000, "net_debt_issued": -101000 }, "complete_fields": { "id": 412394, "ticker_id": 23217, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "20000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25503000", "repaymentOfDebt": "-101000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25503000, "net_debt_issued": -101000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "20000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25503000", "repaymentOfDebt": "-101000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129812000, "total_current_assets": 194788000, "total_assets": 442727000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4475000, "total_liabilities": null, "total_equity": 368075000, "shares_outstanding": 286558645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412388, "ticker_id": 23217, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4475000", "totalAssets": "442727000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "194788000", "totalShareholderEquity": "368075000", "totalCurrentLiabilities": "47670000", "propertyPlantEquipmentNet": "241307000", "cashAndShortTermInvestments": "129812000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194788000, "net_ppe": 241307000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 442727000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 368075000, "shares_outstanding": 286558645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4475000", "totalAssets": "442727000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "194788000", "totalShareholderEquity": "368075000", "totalCurrentLiabilities": "47670000", "propertyPlantEquipmentNet": "241307000", "cashAndShortTermInvestments": "129812000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": 34158000, "total_assets": 323611000, "short_term_debt": 69417000, "long_term_debt": 86859000, "total_debt": 160137000, "total_liabilities": null, "total_equity": 95626000, "shares_outstanding": 286558645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412390, "ticker_id": 23217, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:29.310383+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "160137000", "totalAssets": "323611000", "longTermDebt": "86859000", "shortTermDebt": "69417000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "34158000", "totalShareholderEquity": "95626000", "totalCurrentLiabilities": "99863000", "propertyPlantEquipmentNet": "282798000", "cashAndShortTermInvestments": "16500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34158000, "net_ppe": 282798000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323611000, "short_term_debt": 69417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99863000, "long_term_debt": 86859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95626000, "shares_outstanding": 286558645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "160137000", "totalAssets": "323611000", "longTermDebt": "86859000", "shortTermDebt": "69417000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286558645", "totalCurrentAssets": "34158000", "totalShareholderEquity": "95626000", "totalCurrentLiabilities": "99863000", "propertyPlantEquipmentNet": "282798000", "cashAndShortTermInvestments": "16500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }