{ "ticker": { "uuid": "df3532e2-83e2-42db-9714-661fc2997334", "symbol": "DEQ", "name": "Deutsche EuroShop AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/df3532e2-83e2-42db-9714-661fc2997334/", "api_url": "https://sharemaestro.com/factors/api/tickers/df3532e2-83e2-42db-9714-661fc2997334/" }, "latest_snapshot": { "ticker": { "uuid": "df3532e2-83e2-42db-9714-661fc2997334", "symbol": "DEQ", "name": "Deutsche EuroShop AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/df3532e2-83e2-42db-9714-661fc2997334/", "api_url": "https://sharemaestro.com/factors/api/tickers/df3532e2-83e2-42db-9714-661fc2997334/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.78, "value": 0.7, "quality": 0.67, "momentum": 0.39, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 18.58, "market_cap": 1407320807.32, "pe_ratio": 6.6498, "earnings_yield": 0.0703, "ebitda_to_ev": 0.0732, "shareholder_yield": 0.0612, "roe": 0.1097, "piotroski_f_score": 4, "momentum_12_1": 0.0571, "volatility_252d": 0.1356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.6498, "ev_ebitda": 13.6519, "earnings_yield": 0.0703, "fcf_yield": 0.0453, "shareholder_yield": 0.0612 }, "quality": { "roe": 0.1097, "roic": 0.0451, "gross_margin": 0.8127, "fcf_margin": 0.5134, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0037, "eps_growth_1y": 0.7411, "fcf_growth_1y": -0.1719 }, "momentum": { "price_return_12m": 0.0425, "momentum_12_1": 0.0571, "relative_strength": 0.0202 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.67, "momentum_percentile": 0.39, "growth_composite": 30, "yield_composite": 11, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.19, "os": 0.83, "value": 0.68, "quality": 0.68, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.8682, "earnings_yield": 0.0692, "shareholder_yield": 0.1453, "roe": 0.1097, "momentum_12_1": 0.1167 }, { "week_end_date": "2026-06-14", "price": 19.09, "os": 0.83, "value": 0.69, "quality": 0.68, "momentum": 0.61, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.8342, "earnings_yield": 0.0694, "shareholder_yield": 0.146, "roe": 0.1097, "momentum_12_1": 0.1213 }, { "week_end_date": "2026-06-21", "price": 18.84, "os": 0.74, "value": 0.68, "quality": 0.67, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.7429, "earnings_yield": 0.0698, "shareholder_yield": 0.2011, "roe": 0.1097, "momentum_12_1": 0.0225 }, { "week_end_date": "2026-06-28", "price": 17.76, "os": 0.75, "value": 0.71, "quality": 0.67, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.3564, "earnings_yield": 0.0717, "shareholder_yield": 0.2133, "roe": 0.1097, "momentum_12_1": 0.0174 }, { "week_end_date": "2026-07-05", "price": 18.26, "os": 0.77, "value": 0.71, "quality": 0.69, "momentum": 0.35, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.5353, "earnings_yield": 0.0708, "shareholder_yield": 0.0623, "roe": 0.1097, "momentum_12_1": 0.0338 }, { "week_end_date": "2026-07-12", "price": 18.06, "os": 0.78, "value": 0.71, "quality": 0.68, "momentum": 0.39, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.4637, "earnings_yield": 0.0712, "shareholder_yield": 0.063, "roe": 0.1097, "momentum_12_1": 0.0737 }, { "week_end_date": "2026-07-19", "price": 18.58, "os": 0.78, "value": 0.7, "quality": 0.67, "momentum": 0.39, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.6498, "earnings_yield": 0.0703, "shareholder_yield": 0.0612, "roe": 0.1097, "momentum_12_1": 0.0571 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 270393000, "cost_of_revenue": 49584000, "gross_profit": 220809000, "ebit": 216619000, "ebitda": 224929000, "pretax_income": null, "tax_provision": null, "net_income": 215050000, "net_income_to_common": 215050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132927000, "capital_expenditure": -86000, "free_cash_flow": 132841000, "dividends_paid": null, "share_repurchases": -10190000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 270393000, "cost_of_revenue": 49584000, "gross_profit": 220809000, "ebit": 216619000, "ebitda": 224929000, "pretax_income": null, "tax_provision": null, "net_income": 215050000, "net_income_to_common": 215050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132927000, "capital_expenditure": -86000, "free_cash_flow": 132841000, "dividends_paid": null, "share_repurchases": -10190000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 270393000, "cost_of_revenue": 49584000, "gross_profit": 220809000, "ebit": 216619000, "ebitda": 224929000, "pretax_income": null, "tax_provision": null, "net_income": 215050000, "net_income_to_common": 215050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132927000, "capital_expenditure": -86000, "free_cash_flow": 132841000, "dividends_paid": null, "share_repurchases": -10190000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 270393000, "cost_of_revenue": 49584000, "gross_profit": 220809000, "ebit": 216619000, "ebitda": 224929000, "pretax_income": null, "tax_provision": null, "net_income": 215050000, "net_income_to_common": 215050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132927000, "capital_expenditure": -86000, "free_cash_flow": 132841000, "dividends_paid": null, "share_repurchases": -10190000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 270393000, "cost_of_revenue": 49584000, "gross_profit": 220809000, "ebit": 216619000, "ebitda": 224929000, "pretax_income": null, "tax_provision": null, "net_income": 215050000, "net_income_to_common": 215050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132927000, "capital_expenditure": -86000, "free_cash_flow": 132841000, "dividends_paid": null, "share_repurchases": -10190000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 270393000, "cost_of_revenue": 49584000, "gross_profit": 220809000, "ebit": 216619000, "ebitda": 224929000, "pretax_income": null, "tax_provision": null, "net_income": 215050000, "net_income_to_common": 215050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132927000, "capital_expenditure": -86000, "free_cash_flow": 132841000, "dividends_paid": null, "share_repurchases": -10190000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 271403000, "cost_of_revenue": 46252000, "gross_profit": 225151000, "ebit": 219291000, "ebitda": 199291000, "pretax_income": null, "tax_provision": null, "net_income": 123514000, "net_income_to_common": 123514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212438000, "total_current_assets": 244048000, "total_assets": 4364405000, "short_term_debt": 12465000, "long_term_debt": 1795909000, "total_debt": 1809005000, "total_liabilities": null, "total_equity": 1884540000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160433000, "capital_expenditure": -15000, "free_cash_flow": 160418000, "dividends_paid": null, "share_repurchases": -24974000, "shares_issued": 0, "net_debt_issued": 127908000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 271403000, "cost_of_revenue": 46252000, "gross_profit": 225151000, "ebit": 219291000, "ebitda": 199291000, "pretax_income": null, "tax_provision": null, "net_income": 123514000, "net_income_to_common": 123514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212438000, "total_current_assets": 244048000, "total_assets": 4364405000, "short_term_debt": 12465000, "long_term_debt": 1795909000, "total_debt": 1809005000, "total_liabilities": null, "total_equity": 1884540000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160433000, "capital_expenditure": -15000, "free_cash_flow": 160418000, "dividends_paid": null, "share_repurchases": -24974000, "shares_issued": 0, "net_debt_issued": 127908000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67582000, "cost_of_revenue": 12276000, "gross_profit": 55306000, "ebit": 55553000, "ebitda": 50110000, "pretax_income": null, "tax_provision": null, "net_income": 28441000, "net_income_to_common": 28441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417067000, "total_current_assets": 454978000, "total_assets": 4633464000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1929908000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41838000, "capital_expenditure": null, "free_cash_flow": 41838000, "dividends_paid": null, "share_repurchases": -2554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67582000, "cost_of_revenue": 12276000, "gross_profit": 55306000, "ebit": 55553000, "ebitda": 50110000, "pretax_income": null, "tax_provision": null, "net_income": 28441000, "net_income_to_common": 28441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417067000, "total_current_assets": 454978000, "total_assets": 4633464000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1929908000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41838000, "capital_expenditure": null, "free_cash_flow": 41838000, "dividends_paid": null, "share_repurchases": -2554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67582000, "cost_of_revenue": 12276000, "gross_profit": 55306000, "ebit": 55553000, "ebitda": 50110000, "pretax_income": null, "tax_provision": null, "net_income": 28441000, "net_income_to_common": 28441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417067000, "total_current_assets": 454978000, "total_assets": 4633464000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1929908000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41838000, "capital_expenditure": null, "free_cash_flow": 41838000, "dividends_paid": null, "share_repurchases": -2554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67582000, "cost_of_revenue": 12276000, "gross_profit": 55306000, "ebit": 55553000, "ebitda": 50110000, "pretax_income": null, "tax_provision": null, "net_income": 28441000, "net_income_to_common": 28441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417067000, "total_current_assets": 454978000, "total_assets": 4633464000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1929908000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41838000, "capital_expenditure": null, "free_cash_flow": 41838000, "dividends_paid": null, "share_repurchases": -2554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67582000, "cost_of_revenue": 12276000, "gross_profit": 55306000, "ebit": 55553000, "ebitda": 50110000, "pretax_income": null, "tax_provision": null, "net_income": 28441000, "net_income_to_common": 28441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417067000, "total_current_assets": 454978000, "total_assets": 4633464000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1929908000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41838000, "capital_expenditure": null, "free_cash_flow": 41838000, "dividends_paid": null, "share_repurchases": -2554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67582000, "cost_of_revenue": 12276000, "gross_profit": 55306000, "ebit": 55553000, "ebitda": 50110000, "pretax_income": null, "tax_provision": null, "net_income": 28441000, "net_income_to_common": 28441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417067000, "total_current_assets": 454978000, "total_assets": 4633464000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1929908000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41838000, "capital_expenditure": null, "free_cash_flow": 41838000, "dividends_paid": null, "share_repurchases": -2554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72961000, "cost_of_revenue": 12999000, "gross_profit": 59962000, "ebit": 55861000, "ebitda": 68267000, "pretax_income": null, "tax_provision": null, "net_income": 121533000, "net_income_to_common": 121533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26723000, "capital_expenditure": -4000, "free_cash_flow": 26719000, "dividends_paid": 0, "share_repurchases": -2292000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72961000, "cost_of_revenue": 12999000, "gross_profit": 59962000, "ebit": 55861000, "ebitda": 68267000, "pretax_income": null, "tax_provision": null, "net_income": 121533000, "net_income_to_common": 121533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26723000, "capital_expenditure": -4000, "free_cash_flow": 26719000, "dividends_paid": 0, "share_repurchases": -2292000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72961000, "cost_of_revenue": 12999000, "gross_profit": 59962000, "ebit": 55861000, "ebitda": 68267000, "pretax_income": null, "tax_provision": null, "net_income": 121533000, "net_income_to_common": 121533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26723000, "capital_expenditure": -4000, "free_cash_flow": 26719000, "dividends_paid": 0, "share_repurchases": -2292000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72961000, "cost_of_revenue": 12999000, "gross_profit": 59962000, "ebit": 55861000, "ebitda": 68267000, "pretax_income": null, "tax_provision": null, "net_income": 121533000, "net_income_to_common": 121533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26723000, "capital_expenditure": -4000, "free_cash_flow": 26719000, "dividends_paid": 0, "share_repurchases": -2292000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72961000, "cost_of_revenue": 12999000, "gross_profit": 59962000, "ebit": 55861000, "ebitda": 68267000, "pretax_income": null, "tax_provision": null, "net_income": 121533000, "net_income_to_common": 121533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26723000, "capital_expenditure": -4000, "free_cash_flow": 26719000, "dividends_paid": 0, "share_repurchases": -2292000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72961000, "cost_of_revenue": 12999000, "gross_profit": 59962000, "ebit": 55861000, "ebitda": 68267000, "pretax_income": null, "tax_provision": null, "net_income": 121533000, "net_income_to_common": 121533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387405000, "total_current_assets": 425922000, "total_assets": 4603832000, "short_term_debt": 152536000, "long_term_debt": 1938879000, "total_debt": 2091942000, "total_liabilities": null, "total_equity": 1901467000, "shares_outstanding": 75743854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26723000, "capital_expenditure": -4000, "free_cash_flow": 26719000, "dividends_paid": 0, "share_repurchases": -2292000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }