{ "ticker": { "uuid": "df35c461-3170-4406-ae02-a9180e21faeb", "symbol": "AMS", "name": "Advanced Medical Solutions Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/df35c461-3170-4406-ae02-a9180e21faeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/df35c461-3170-4406-ae02-a9180e21faeb/" }, "ticker_metadata": { "id": 26596, "uuid": "df35c461-3170-4406-ae02-a9180e21faeb", "symbol": "AMS", "name": "Advanced Medical Solutions Group plc", "asset_type": "equity", "market_cap": 475735584, "stock_exchange_id": 19, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Advanced Medical Solutions Group plc, together with its subsidiaries, develops, manufactures, and distributes products for the surgical, woundcare, and wound-closure markets in the United Kingdom, Germany, rest of Europe, the United States, and internationally. The company operates in two segments, Surgical and Woundcare. It offers surgical products, such as tissue adhesives, sutures, haemostats, internal fixation devices, infection control, and internal sealants under LiquiBand, RESORBA, LiquiBandFix8, LIQUIFIX, and Seal-G, Vitalitec, and ActivHeal brand names. The company provides wound care dressings, including silver alginates, alginates, and foams through its ActivHeal brand, as well as under white label. Advanced Medical Solutions Group plc was founded in 1991 and is headquartered in Winsford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df35c461-3170-4406-ae02-a9180e21faeb", "symbol": "AMS", "name": "Advanced Medical Solutions Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/df35c461-3170-4406-ae02-a9180e21faeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/df35c461-3170-4406-ae02-a9180e21faeb/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.29, "value": 0.06, "quality": 0.78, "momentum": 0.69, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 217, "market_cap": 46959705975, "pe_ratio": 4717.6719, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0001, "roe": 0.0385, "piotroski_f_score": 7, "momentum_12_1": 0.1684, "volatility_252d": 0.2785 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.149249+00:00", "batch_id": "" }, "size": { "price_close": 217, "market_cap": 46959705975, "market_cap_usd": 46959705975, "enterprise_value": 47023213975, "shares_outstanding": 216404175, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4717.6719, "pb_ratio": 181.458, "ptbv_ratio": 181.458, "ps_ratio": 205.1215, "pcf_ratio": 1441.0564, "pfcf_ratio": 2349.5125, "ev_ebitda": 1069.1225, "ev_ebit": 1651.85, "ev_sales": 205.3989, "ev_fcf": 2352.6899, "earnings_yield": 0.0002, "fcf_yield": 0.0004, "price_to_sales": 205.1215, "price_to_book": 181.458, "price_to_cashflow": 1441.0564, "ebitda_to_ev": 0.0009, "sales_yield": 0.0049 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": -0.0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0001, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.5335, "operating_margin": 0.1243, "net_margin": 0.0435, "ebitda_margin": 0.1921, "fcf_margin": 0.0873, "roe": 0.0385, "roa": 0.0252, "roic": 0.0662, "roc_greenblatt": null, "asset_turnover": 0.5799, "cash_conversion": 2.0079, "accruals_ratio": -0.0573, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3024, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3094, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4439, "debt_to_assets": 0.2065, "interest_coverage": 5.9269, "current_ratio": 2.7903, "quick_ratio": 2.7903, "net_debt": 63508000, "local_beta": 0.3216, "volatility_252d": 0.2785, "volatility_60d": 0.6412, "max_drawdown_12m": -0.1513, "risk_adjusted_momentum": 0.6045 }, "growth": { "revenue_growth_1y": 0.2896, "revenue_growth_3y_cagr": 0.2257, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3919, "eps_growth_3y_cagr": -0.2128, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8601, "book_value_growth_1y": 0.0662, "revenue_growth": 0.2896, "earnings_growth": 0.3919 }, "momentum": { "price_return_1m": -0.1319, "price_return_3m": 0.0939, "price_return_6m": -0.0397, "price_return_9m": 0.0384, "price_return_12m": 0.0142, "price_return_12m_ex1m": 0.1684, "momentum_6m": -0.0397, "momentum_12m": 0.0142, "momentum_12_1": 0.1684, "distance_from_52w_high": -0.1405, "distance_from_52w_low": 0.1315, "relative_strength": -0.1589 }, "raw_ttm": { "revenue_ttm": 228936000, "gross_profit_ttm": 122138000, "ebit_ttm": 28467000, "ebitda_ttm": 43983000, "net_income_ttm": 9954000, "eps_diluted_ttm": 0.046, "operating_cash_flow_ttm": 32587000, "capital_expenditure_ttm": -12600000, "fcf_ttm": 19987000, "dividends_paid_ttm": -5791000, "share_repurchases_ttm": null, "shares_issued_ttm": 329000, "interest_expense_ttm": 4803000, "cash_and_equivalents": 18015000, "total_current_assets": 139365000, "total_current_liabilities": 49946000, "net_ppe": null, "total_assets": 394770000, "total_debt": 81523000, "total_equity": 258791000, "net_working_capital": 82774000, "book_value_per_share": 1.1959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1959 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 93, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 65, "rank_pcf": 79, "rank_ev_ebitda": 76, "rank_ev_ebit": 82, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 52, "rank_shareholder_yield": 56, "rank_total_yield": 61, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 37, "rank_fcf_margin": 42, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 52 }, "composites": { "value_composite": 94, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 6, "yield_composite": 70, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2163, "os_score": 0.29, "value_percentile": 0.06, "quality_percentile": 0.78, "momentum_percentile": 0.69, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8325, "ticker_id": 26596, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.149249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217, "market_cap": 46959705975, "market_cap_usd": 46959705975, "enterprise_value": 47023213975, "shares_outstanding": 216404175, "fx_rate_to_usd": null, "pe_ratio": 4717.67188819, "pb_ratio": 181.45803361, "ptbv_ratio": 181.45803361, "ps_ratio": 205.12154478, "pcf_ratio": 1441.05643278, "pfcf_ratio": 2349.51248186, "ev_ebitda": 1069.12247857, "ev_ebit": 1651.85000088, "ev_sales": 205.39894982, "ev_fcf": 2352.68994722, "earnings_yield": 0.00021197, "fcf_yield": 0.00042505, "dividend_yield": 0.00012332, "buyback_yield": -7.01e-06, "shareholder_yield": 0.00011631, "debt_paydown_yield": 0.00010647, "total_yield": 0.00022279, "gross_margin": 0.53350281, "operating_margin": 0.1243448, "net_margin": 0.0434794, "ebitda_margin": 0.19211919, "fcf_margin": 0.08730388, "roe": 0.03846347, "roa": 0.02521468, "roic": 0.06624361, "roc_greenblatt": null, "asset_turnover": 0.57992249, "cash_conversion": 2.00793651, "accruals_ratio": -0.05733212, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.44392152, "debt_to_assets": 0.20650759, "interest_coverage": 5.92692067, "current_ratio": 2.79031354, "quick_ratio": 2.79031354, "net_debt": 63508000, "revenue_growth_1y": 0.28962771, "revenue_growth_3y_cagr": 0.22568645, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39187496, "eps_growth_3y_cagr": -0.21280937, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86012099, "book_value_growth_1y": 0.06617363, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.302401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13192031, "price_return_3m": 0.0938504, "price_return_6m": -0.03973483, "price_return_9m": 0.03841238, "price_return_12m": 0.01423941, "price_return_12m_ex1m": 0.16837132, "distance_from_52w_high": -0.14051516, "distance_from_52w_low": 0.13149072, "relative_strength": -0.15890117, "local_beta": 0.3216, "volatility_252d": 0.278532, "volatility_60d": 0.641172, "max_drawdown_12m": -0.15132741, "revenue_ttm": 228936000, "gross_profit_ttm": 122138000, "ebit_ttm": 28467000, "ebitda_ttm": 43983000, "net_income_ttm": 9954000, "eps_diluted_ttm": 0.04599726, "operating_cash_flow_ttm": 32587000, "capital_expenditure_ttm": -12600000, "fcf_ttm": 19987000, "dividends_paid_ttm": -5791000, "share_repurchases_ttm": null, "shares_issued_ttm": 329000, "interest_expense_ttm": 4803000, "cash_and_equivalents": 18015000, "total_current_assets": 139365000, "total_current_liabilities": 49946000, "net_ppe": null, "total_assets": 394770000, "total_debt": 81523000, "total_equity": 258791000, "net_working_capital": 82774000, "book_value_per_share": 1.1958688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1958688, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 93, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 65, "rank_pcf": 79, "rank_ev_ebitda": 76, "rank_ev_ebit": 82, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 52, "rank_shareholder_yield": 56, "rank_total_yield": 61, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 37, "rank_fcf_margin": 42, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 52, "value_composite": 94, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 6, "yield_composite": 70, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 217, "os": 0.29, "value": 0.06, "quality": 0.78, "momentum": 0.69, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 4717.6719, "earnings_yield": 0.0002, "shareholder_yield": 0.0001, "roe": 0.0385, "momentum_12_1": 0.1684, "complete_fields": { "id": 8325, "ticker_id": 26596, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.149249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217, "market_cap": 46959705975, "market_cap_usd": 46959705975, "enterprise_value": 47023213975, "shares_outstanding": 216404175, "fx_rate_to_usd": null, "pe_ratio": 4717.67188819, "pb_ratio": 181.45803361, "ptbv_ratio": 181.45803361, "ps_ratio": 205.12154478, "pcf_ratio": 1441.05643278, "pfcf_ratio": 2349.51248186, "ev_ebitda": 1069.12247857, "ev_ebit": 1651.85000088, "ev_sales": 205.39894982, "ev_fcf": 2352.68994722, "earnings_yield": 0.00021197, "fcf_yield": 0.00042505, "dividend_yield": 0.00012332, "buyback_yield": -7.01e-06, "shareholder_yield": 0.00011631, "debt_paydown_yield": 0.00010647, "total_yield": 0.00022279, "gross_margin": 0.53350281, "operating_margin": 0.1243448, "net_margin": 0.0434794, "ebitda_margin": 0.19211919, "fcf_margin": 0.08730388, "roe": 0.03846347, "roa": 0.02521468, "roic": 0.06624361, "roc_greenblatt": null, "asset_turnover": 0.57992249, "cash_conversion": 2.00793651, "accruals_ratio": -0.05733212, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.44392152, "debt_to_assets": 0.20650759, "interest_coverage": 5.92692067, "current_ratio": 2.79031354, "quick_ratio": 2.79031354, "net_debt": 63508000, "revenue_growth_1y": 0.28962771, "revenue_growth_3y_cagr": 0.22568645, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39187496, "eps_growth_3y_cagr": -0.21280937, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86012099, "book_value_growth_1y": 0.06617363, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.302401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13192031, "price_return_3m": 0.0938504, "price_return_6m": -0.03973483, "price_return_9m": 0.03841238, "price_return_12m": 0.01423941, "price_return_12m_ex1m": 0.16837132, "distance_from_52w_high": -0.14051516, "distance_from_52w_low": 0.13149072, "relative_strength": -0.15890117, "local_beta": 0.3216, "volatility_252d": 0.278532, "volatility_60d": 0.641172, "max_drawdown_12m": -0.15132741, "revenue_ttm": 228936000, "gross_profit_ttm": 122138000, "ebit_ttm": 28467000, "ebitda_ttm": 43983000, "net_income_ttm": 9954000, "eps_diluted_ttm": 0.04599726, "operating_cash_flow_ttm": 32587000, "capital_expenditure_ttm": -12600000, "fcf_ttm": 19987000, "dividends_paid_ttm": -5791000, "share_repurchases_ttm": null, "shares_issued_ttm": 329000, "interest_expense_ttm": 4803000, "cash_and_equivalents": 18015000, "total_current_assets": 139365000, "total_current_liabilities": 49946000, "net_ppe": null, "total_assets": 394770000, "total_debt": 81523000, "total_equity": 258791000, "net_working_capital": 82774000, "book_value_per_share": 1.1958688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1958688, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 93, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 65, "rank_pcf": 79, "rank_ev_ebitda": 76, "rank_ev_ebit": 82, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 52, "rank_shareholder_yield": 56, "rank_total_yield": 61, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 37, "rank_fcf_margin": 42, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 52, "value_composite": 94, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 6, "yield_composite": 70, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "income_statement": { "revenue": 228936000, "cost_of_revenue": 106798000, "gross_profit": 122138000, "ebit": 28467000, "ebitda": 43983000, "pretax_income": null, "tax_provision": null, "net_income": 9954000, "net_income_to_common": 9954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18015000, "total_current_assets": 139365000, "total_assets": 394770000, "short_term_debt": 11370000, "long_term_debt": 57101000, "total_debt": 81523000, "total_liabilities": null, "total_equity": 258791000, "shares_outstanding": 216404175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32587000, "capital_expenditure": -12600000, "free_cash_flow": 19987000, "dividends_paid": -5791000, "share_repurchases": null, "shares_issued": 329000, "net_debt_issued": -5000000 }, "complete_fields": { "id": 391241, "ticker_id": 26596, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43983000", "netIncome": "9954000", "grossProfit": "122138000", "totalRevenue": "228936000", "costOfRevenue": "106798000", "interestExpense": "4803000", "operatingIncome": "28467000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21397000" }, "balance": { "totalDebt": "81523000", "totalAssets": "394770000", "longTermDebt": "57101000", "shortTermDebt": "11370000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "216404175", "totalCurrentAssets": "139365000", "totalShareholderEquity": "258791000", "totalCurrentLiabilities": "49946000", "cashAndShortTermInvestments": "18015000" }, "cashflow": { "freeCashFlow": "19987000", "dividendsPaid": "-5791000", "issuanceOfDebt": "0", "issuanceOfStock": "329000", "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32587000", "repurchaseOfStock": null, "capitalExpenditures": "-12600000" } }, "revenue": 228936000, "cost_of_revenue": 106798000, "gross_profit": 122138000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28467000, "depreciation_amortisation": 21397000, "ebitda": 43983000, "interest_expense": 4803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9954000, "net_income_continuing_ops": null, "net_income_to_common": 9954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18015000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394770000, "short_term_debt": 11370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49946000, "long_term_debt": 57101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 258791000, "shares_outstanding": 216404175, "operating_cash_flow": 32587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5791000, "share_repurchases": null, "shares_issued": 329000, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43983000", "netIncome": "9954000", "grossProfit": "122138000", "totalRevenue": "228936000", "costOfRevenue": "106798000", "interestExpense": "4803000", "operatingIncome": "28467000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21397000" }, "balance": { "totalDebt": "81523000", "totalAssets": "394770000", "longTermDebt": "57101000", "shortTermDebt": "11370000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "216404175", "totalCurrentAssets": "139365000", "totalShareholderEquity": "258791000", "totalCurrentLiabilities": "49946000", "cashAndShortTermInvestments": "18015000" }, "cashflow": { "freeCashFlow": "19987000", "dividendsPaid": "-5791000", "issuanceOfDebt": "0", "issuanceOfStock": "329000", "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32587000", "repurchaseOfStock": null, "capitalExpenditures": "-12600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "income_statement": { "revenue": 177521000, "cost_of_revenue": 84903000, "gross_profit": 92618000, "ebit": 22143000, "ebitda": 29527000, "pretax_income": null, "tax_provision": null, "net_income": 7094000, "net_income_to_common": 7094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17039000, "total_current_assets": 126278000, "total_assets": 388496000, "short_term_debt": 5421000, "long_term_debt": 67428000, "total_debt": 86564000, "total_liabilities": null, "total_equity": 240777000, "shares_outstanding": 214664092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19489000, "capital_expenditure": -8744000, "free_cash_flow": 10745000, "dividends_paid": -5201000, "share_repurchases": 0, "shares_issued": 12000, "net_debt_issued": 17261000 }, "complete_fields": { "id": 391244, "ticker_id": 26596, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29527000", "netIncome": "7094000", "grossProfit": "92618000", "totalRevenue": "177521000", "costOfRevenue": "84903000", "interestExpense": "3402000", "operatingIncome": "22143000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16302000" }, "balance": { "totalDebt": "86564000", "totalAssets": "388496000", "longTermDebt": "67428000", "shortTermDebt": "5421000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "214664092", "totalCurrentAssets": "126278000", "totalShareholderEquity": "240777000", "totalCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "17039000" }, "cashflow": { "freeCashFlow": "10745000", "dividendsPaid": "-5201000", "issuanceOfDebt": "79453000", "issuanceOfStock": "12000", "repaymentOfDebt": "-62192000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "19489000", "repurchaseOfStock": "0", "capitalExpenditures": "-8744000" } }, "revenue": 177521000, "cost_of_revenue": 84903000, "gross_profit": 92618000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22143000, "depreciation_amortisation": 16302000, "ebitda": 29527000, "interest_expense": 3402000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7094000, "net_income_continuing_ops": null, "net_income_to_common": 7094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 388496000, "short_term_debt": 5421000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44331000, "long_term_debt": 67428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240777000, "shares_outstanding": 214664092, "operating_cash_flow": 19489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5201000, "share_repurchases": 0, "shares_issued": 12000, "net_debt_issued": 17261000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29527000", "netIncome": "7094000", "grossProfit": "92618000", "totalRevenue": "177521000", "costOfRevenue": "84903000", "interestExpense": "3402000", "operatingIncome": "22143000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16302000" }, "balance": { "totalDebt": "86564000", "totalAssets": "388496000", "longTermDebt": "67428000", "shortTermDebt": "5421000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "214664092", "totalCurrentAssets": "126278000", "totalShareholderEquity": "240777000", "totalCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "17039000" }, "cashflow": { "freeCashFlow": "10745000", "dividendsPaid": "-5201000", "issuanceOfDebt": "79453000", "issuanceOfStock": "12000", "repaymentOfDebt": "-62192000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "19489000", "repurchaseOfStock": "0", "capitalExpenditures": "-8744000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "income_statement": { "revenue": 126210000, "cost_of_revenue": 56070000, "gross_profit": 70140000, "ebit": 18882000, "ebitda": 32329000, "pretax_income": null, "tax_provision": null, "net_income": 15889000, "net_income_to_common": 15889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60160000, "total_current_assets": 122322000, "total_assets": 289171000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 9137000, "total_liabilities": null, "total_equity": 244202000, "shares_outstanding": 214128664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12345000, "capital_expenditure": -9849000, "free_cash_flow": 2496000, "dividends_paid": -4775000, "share_repurchases": -6710000, "shares_issued": 181000, "net_debt_issued": -480000 }, "complete_fields": { "id": 391245, "ticker_id": 26596, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32329000", "netIncome": "15889000", "grossProfit": "70140000", "totalRevenue": "126210000", "costOfRevenue": "56070000", "interestExpense": "384000", "operatingIncome": "18882000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10788000" }, "balance": { "totalDebt": "9137000", "totalAssets": "289171000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "214128664", "totalCurrentAssets": "122322000", "totalShareholderEquity": "244202000", "totalCurrentLiabilities": "21583000", "cashAndShortTermInvestments": "60160000" }, "cashflow": { "freeCashFlow": "2496000", "dividendsPaid": "-4775000", "issuanceOfDebt": "0", "issuanceOfStock": "181000", "repaymentOfDebt": "-480000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12345000", "repurchaseOfStock": "-6710000", "capitalExpenditures": "-9849000" } }, "revenue": 126210000, "cost_of_revenue": 56070000, "gross_profit": 70140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18882000, "depreciation_amortisation": 10788000, "ebitda": 32329000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15889000, "net_income_continuing_ops": null, "net_income_to_common": 15889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 289171000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21583000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 244202000, "shares_outstanding": 214128664, "operating_cash_flow": 12345000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4775000, "share_repurchases": -6710000, "shares_issued": 181000, "net_debt_issued": -480000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32329000", "netIncome": "15889000", "grossProfit": "70140000", "totalRevenue": "126210000", "costOfRevenue": "56070000", "interestExpense": "384000", "operatingIncome": "18882000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10788000" }, "balance": { "totalDebt": "9137000", "totalAssets": "289171000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "214128664", "totalCurrentAssets": "122322000", "totalShareholderEquity": "244202000", "totalCurrentLiabilities": "21583000", "cashAndShortTermInvestments": "60160000" }, "cashflow": { "freeCashFlow": "2496000", "dividendsPaid": "-4775000", "issuanceOfDebt": "0", "issuanceOfStock": "181000", "repaymentOfDebt": "-480000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12345000", "repurchaseOfStock": "-6710000", "capitalExpenditures": "-9849000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "income_statement": { "revenue": 124330000, "cost_of_revenue": 50914000, "gross_profit": 73416000, "ebit": 24890000, "ebitda": 35120000, "pretax_income": null, "tax_provision": null, "net_income": 20406000, "net_income_to_common": 20406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82262000, "total_current_assets": 131910000, "total_assets": 281094000, "short_term_debt": null, "long_term_debt": null, "total_debt": 9750000, "total_liabilities": null, "total_equity": 236622000, "shares_outstanding": 216930785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26877000, "capital_expenditure": -9964000, "free_cash_flow": 16913000, "dividends_paid": -4341000, "share_repurchases": -392000, "shares_issued": 655000, "net_debt_issued": -331000 }, "complete_fields": { "id": 391246, "ticker_id": 26596, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35120000", "netIncome": "20406000", "grossProfit": "73416000", "totalRevenue": "124330000", "costOfRevenue": "50914000", "interestExpense": "366000", "operatingIncome": "24890000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8844000" }, "balance": { "totalDebt": "9750000", "totalAssets": "281094000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "216930785", "totalCurrentAssets": "131910000", "totalShareholderEquity": "236622000", "totalCurrentLiabilities": "22678000", "cashAndShortTermInvestments": "82262000" }, "cashflow": { "freeCashFlow": "16913000", "dividendsPaid": "-4341000", "issuanceOfDebt": null, "issuanceOfStock": "655000", "repaymentOfDebt": "-331000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "26877000", "repurchaseOfStock": "-392000", "capitalExpenditures": "-9964000" } }, "revenue": 124330000, "cost_of_revenue": 50914000, "gross_profit": 73416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24890000, "depreciation_amortisation": 8844000, "ebitda": 35120000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20406000, "net_income_continuing_ops": null, "net_income_to_common": 20406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82262000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 281094000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 236622000, "shares_outstanding": 216930785, "operating_cash_flow": 26877000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4341000, "share_repurchases": -392000, "shares_issued": 655000, "net_debt_issued": -331000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35120000", "netIncome": "20406000", "grossProfit": "73416000", "totalRevenue": "124330000", "costOfRevenue": "50914000", "interestExpense": "366000", "operatingIncome": "24890000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8844000" }, "balance": { "totalDebt": "9750000", "totalAssets": "281094000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "216930785", "totalCurrentAssets": "131910000", "totalShareholderEquity": "236622000", "totalCurrentLiabilities": "22678000", "cashAndShortTermInvestments": "82262000" }, "cashflow": { "freeCashFlow": "16913000", "dividendsPaid": "-4341000", "issuanceOfDebt": null, "issuanceOfStock": "655000", "repaymentOfDebt": "-331000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "26877000", "repurchaseOfStock": "-392000", "capitalExpenditures": "-9964000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -366000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391247, "ticker_id": 26596, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-366000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -366000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-366000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18015000, "total_current_assets": 139365000, "total_assets": 394770000, "short_term_debt": 11370000, "long_term_debt": 57101000, "total_debt": 81523000, "total_liabilities": null, "total_equity": 258791000, "shares_outstanding": 216404175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391240, "ticker_id": 26596, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "81523000", "totalAssets": "394770000", "longTermDebt": "57101000", "shortTermDebt": "11370000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "216404175", "totalCurrentAssets": "139365000", "totalShareholderEquity": "258791000", "totalCurrentLiabilities": "49946000", "cashAndShortTermInvestments": "18015000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18015000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394770000, "short_term_debt": 11370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49946000, "long_term_debt": 57101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 258791000, "shares_outstanding": 216404175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "81523000", "totalAssets": "394770000", "longTermDebt": "57101000", "shortTermDebt": "11370000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "216404175", "totalCurrentAssets": "139365000", "totalShareholderEquity": "258791000", "totalCurrentLiabilities": "49946000", "cashAndShortTermInvestments": "18015000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19339000, "total_current_assets": 134323000, "total_assets": 397436000, "short_term_debt": 9470000, "long_term_debt": 59956000, "total_debt": 82375000, "total_liabilities": null, "total_equity": 256242000, "shares_outstanding": 216043007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391242, "ticker_id": 26596, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "82375000", "totalAssets": "397436000", "longTermDebt": "59956000", "shortTermDebt": "9470000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "216043007", "totalCurrentAssets": "134323000", "totalShareholderEquity": "256242000", "totalCurrentLiabilities": "46720000", "cashAndShortTermInvestments": "19339000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19339000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 397436000, "short_term_debt": 9470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46720000, "long_term_debt": 59956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 256242000, "shares_outstanding": 216043007, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "82375000", "totalAssets": "397436000", "longTermDebt": "59956000", "shortTermDebt": "9470000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "216043007", "totalCurrentAssets": "134323000", "totalShareholderEquity": "256242000", "totalCurrentLiabilities": "46720000", "cashAndShortTermInvestments": "19339000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17039000, "total_current_assets": 126278000, "total_assets": 388496000, "short_term_debt": 5421000, "long_term_debt": 67428000, "total_debt": 86564000, "total_liabilities": null, "total_equity": 240777000, "shares_outstanding": 214664092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391243, "ticker_id": 26596, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:12.389239+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "86564000", "totalAssets": "388496000", "longTermDebt": "67428000", "shortTermDebt": "5421000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "214664092", "totalCurrentAssets": "126278000", "totalShareholderEquity": "240777000", "totalCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "17039000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 388496000, "short_term_debt": 5421000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44331000, "long_term_debt": 67428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240777000, "shares_outstanding": 214664092, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "86564000", "totalAssets": "388496000", "longTermDebt": "67428000", "shortTermDebt": "5421000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "214664092", "totalCurrentAssets": "126278000", "totalShareholderEquity": "240777000", "totalCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "17039000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }