{ "ticker": { "uuid": "df4bfd4b-a466-4566-a57a-2c435710bad0", "symbol": "BMAC", "name": "Black Mountain Acquisition Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/df4bfd4b-a466-4566-a57a-2c435710bad0/", "api_url": "https://sharemaestro.com/factors/api/tickers/df4bfd4b-a466-4566-a57a-2c435710bad0/" }, "ticker_metadata": { "id": 511, "uuid": "df4bfd4b-a466-4566-a57a-2c435710bad0", "symbol": "BMAC", "name": "Black Mountain Acquisition Corp", "asset_type": "equity", "market_cap": 131987000, "stock_exchange_id": 3, "industry": "Shell Companies", "sector": "Financial Services", "description": "Black Mountain Acquisition Corp (BMAC) is a dynamic special purpose acquisition company (SPAC) focused on identifying and merging with high-potential firms primarily within the technology and services sectors. Backed by a seasoned management team with strong industry connections, BMAC is poised to unlock significant value for shareholders in a post-merger landscape. The company offers institutional investors a robust pathway to capitalize on accelerated growth opportunities in technology-driven markets, while emphasizing sustainable investment practices that align with long-term value creation. Through its targeted investment strategy, BMAC seeks to support innovative businesses that are strategically positioned to excel in an evolving economic environment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df4bfd4b-a466-4566-a57a-2c435710bad0", "symbol": "BMAC", "name": "Black Mountain Acquisition Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/df4bfd4b-a466-4566-a57a-2c435710bad0/", "api_url": "https://sharemaestro.com/factors/api/tickers/df4bfd4b-a466-4566-a57a-2c435710bad0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.758, "confidence": 0.227, "delta": null }, "headline_factors": { "price": 10.6, "market_cap": 125535800, "pe_ratio": 40.7451, "earnings_yield": 0.0245, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0807, "piotroski_f_score": 2, "momentum_12_1": 0, "volatility_252d": 0 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.745197+00:00", "batch_id": "" }, "size": { "price_close": 10.6, "market_cap": 125535800, "market_cap_usd": 125535800, "enterprise_value": 126129559, "shares_outstanding": 11843000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.7451, "pb_ratio": 3.2877, "ptbv_ratio": 3.2877, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -78.9465, "ev_ebitda": null, "ev_ebit": -71.1004, "ev_sales": null, "ev_fcf": -79.3199, "earnings_yield": 0.0245, "fcf_yield": -0.0126, "price_to_sales": null, "price_to_book": 3.2877, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0807, "roa": 0.0583, "roic": -0.033, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.5161, "accruals_ratio": 0.0884, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.819, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0464, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3842, "net_debt_to_ebitda": -0.3723, "debt_to_assets": 0.0201, "interest_coverage": -0.4304, "current_ratio": 0.0941, "quick_ratio": 0.0941, "net_debt": 593759, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6372, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": 0, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.1 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2455000, "ebit_ttm": -1773963, "ebitda_ttm": -1595000, "net_income_ttm": 3081000, "eps_diluted_ttm": 0.2602, "operating_cash_flow_ttm": -1590137, "capital_expenditure_ttm": 0, "fcf_ttm": -1590137, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4121363, "cash_and_equivalents": 466241, "total_current_assets": 471195, "total_current_liabilities": 5010005, "net_ppe": null, "total_assets": 52853465, "total_debt": 1060000, "total_equity": 38183460, "net_working_capital": -3945051, "book_value_per_share": 3.2241, "retained_earnings": -14161778, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.2241 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.65, "os_score": 0.82, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.758, "signal_confidence": 0.227, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3653, "ticker_id": 511, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.745197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.6, "market_cap": 125535800, "market_cap_usd": 125535800, "enterprise_value": 126129559, "shares_outstanding": 11843000, "fx_rate_to_usd": null, "pe_ratio": 40.74514768, "pb_ratio": 3.28770101, "ptbv_ratio": 3.28770101, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -78.94653102, "ev_ebitda": null, "ev_ebit": -71.10044516, "ev_sales": null, "ev_fcf": -79.31993218, "earnings_yield": 0.0245428, "fcf_yield": -0.01260717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.08068939, "roa": 0.05829325, "roic": -0.03298606, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.51611068, "accruals_ratio": 0.08837901, "sbc_to_revenue": null, "debt_to_equity": 0.3841979, "net_debt_to_ebitda": -0.3722627, "debt_to_assets": 0.02005545, "interest_coverage": -0.43043115, "current_ratio": 0.0940508, "quick_ratio": 0.0940508, "net_debt": 593759, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.63724111, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.81899, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.09996358, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 0, "gross_profit_ttm": -2455000, "ebit_ttm": -1773963, "ebitda_ttm": -1595000, "net_income_ttm": 3081000, "eps_diluted_ttm": 0.26015368, "operating_cash_flow_ttm": -1590137, "capital_expenditure_ttm": 0, "fcf_ttm": -1590137, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4121363, "cash_and_equivalents": 466241, "total_current_assets": 471195, "total_current_liabilities": 5010005, "net_ppe": null, "total_assets": 52853465, "total_debt": 1060000, "total_equity": 38183460, "net_working_capital": -3945051, "book_value_per_share": 3.22413747, "retained_earnings": -14161778, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.22413747, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.6, "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.227, "coverage": 0.758, "pe_ratio": 40.7451, "earnings_yield": 0.0245, "shareholder_yield": 0, "roe": 0.0807, "momentum_12_1": 0, "complete_fields": { "id": 3653, "ticker_id": 511, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.745197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.6, "market_cap": 125535800, "market_cap_usd": 125535800, "enterprise_value": 126129559, "shares_outstanding": 11843000, "fx_rate_to_usd": null, "pe_ratio": 40.74514768, "pb_ratio": 3.28770101, "ptbv_ratio": 3.28770101, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -78.94653102, "ev_ebitda": null, "ev_ebit": -71.10044516, "ev_sales": null, "ev_fcf": -79.31993218, "earnings_yield": 0.0245428, "fcf_yield": -0.01260717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.08068939, "roa": 0.05829325, "roic": -0.03298606, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.51611068, "accruals_ratio": 0.08837901, "sbc_to_revenue": null, "debt_to_equity": 0.3841979, "net_debt_to_ebitda": -0.3722627, "debt_to_assets": 0.02005545, "interest_coverage": -0.43043115, "current_ratio": 0.0940508, "quick_ratio": 0.0940508, "net_debt": 593759, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.63724111, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.81899, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.09996358, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 0, "gross_profit_ttm": -2455000, "ebit_ttm": -1773963, "ebitda_ttm": -1595000, "net_income_ttm": 3081000, "eps_diluted_ttm": 0.26015368, "operating_cash_flow_ttm": -1590137, "capital_expenditure_ttm": 0, "fcf_ttm": -1590137, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4121363, "cash_and_equivalents": 466241, "total_current_assets": 471195, "total_current_liabilities": 5010005, "net_ppe": null, "total_assets": 52853465, "total_debt": 1060000, "total_equity": 38183460, "net_working_capital": -3945051, "book_value_per_share": 3.22413747, "retained_earnings": -14161778, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.22413747, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1134928, "gross_profit": -1134928, "ebit": -1134928, "ebitda": -1134928, "pretax_income": 2986435, "tax_provision": 786913, "net_income": 2199522, "net_income_to_common": 2199522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289657, "total_current_assets": 379851, "total_assets": 285272023, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10467057, "total_equity": 274804966, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1362804, "capital_expenditure": 0, "free_cash_flow": -1362804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228362, "ticker_id": 511, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1134928", "ebitda": "-1134928", "netIncome": "2199522", "grossProfit": "-1134928", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1134928", "interestIncome": "4121363", "incomeBeforeTax": "2986435", "interestExpense": "4121363", "operatingIncome": "-1134928", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "786913", "reportedCurrency": "USD", "netInterestIncome": "4121363", "nonInterestIncome": "None", "operatingExpenses": "1134928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134.93", "sellingGeneralAndAdministrative": "1134928", "netIncomeFromContinuingOperations": "2199522" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284475714", "currentDebt": "None", "investments": "None", "totalAssets": "285272023", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9670748", "totalLiabilities": "10467057", "otherCurrentAssets": "90194", "totalCurrentAssets": "379851", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284892172", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "274804966", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417144", "totalCurrentLiabilities": "807057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "289657", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2199522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1362804", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240", "cashflowFromInvestment": "753165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1134928, "gross_profit": -1134928, "research_and_development": null, "selling_general_admin": 1134928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1134928, "depreciation_amortisation": 1134.93, "ebitda": -1134928, "interest_expense": 4121363, "interest_income": null, "other_non_operating": null, "pretax_income": 2986435, "tax_provision": 786913, "effective_tax_rate": null, "net_income": 2199522, "net_income_continuing_ops": 2199522, "net_income_to_common": 2199522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289657, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 379851, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284892172, "total_assets": 285272023, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 10467057, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9670748, "total_equity": 274804966, "shares_outstanding": 34500000, "operating_cash_flow": -1362804, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 753165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240, "free_cash_flow": -1362804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1134928", "ebitda": "-1134928", "netIncome": "2199522", "grossProfit": "-1134928", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1134928", "interestIncome": "4121363", "incomeBeforeTax": "2986435", "interestExpense": "4121363", "operatingIncome": "-1134928", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "786913", "reportedCurrency": "USD", "netInterestIncome": "4121363", "nonInterestIncome": "None", "operatingExpenses": "1134928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134.93", "sellingGeneralAndAdministrative": "1134928", "netIncomeFromContinuingOperations": "2199522" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284475714", "currentDebt": "None", "investments": "None", "totalAssets": "285272023", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9670748", "totalLiabilities": "10467057", "otherCurrentAssets": "90194", "totalCurrentAssets": "379851", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284892172", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "274804966", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417144", "totalCurrentLiabilities": "807057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "289657", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2199522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1362804", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240", "cashflowFromInvestment": "753165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -236553.67, "ebitda": 4.33, "pretax_income": -747.18, "tax_provision": 4.33, "net_income": -747.18, "net_income_to_common": -747.18, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899056, "total_current_assets": 1216722, "total_assets": 282824761, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10219557, "total_equity": 272605204, "shares_outstanding": 12415000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -579.34, "capital_expenditure": 0, "free_cash_flow": -579.34, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228367, "ticker_id": 511, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-236553.67", "ebitda": "4.33", "netIncome": "-747.18", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-747.18", "interestExpense": "0", "operatingIncome": "-751.52", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4.33", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "751.52", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281520690", "currentDebt": "None", "investments": "None", "totalAssets": "282824761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8915246", "totalLiabilities": "10219557", "otherCurrentAssets": "317.67", "totalCurrentAssets": "1216722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281608039", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272605204", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559557", "totalCurrentLiabilities": "559557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "899056", "commonStockSharesOutstanding": "12415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-747.18", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-579.34", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308672", "cashflowFromInvestment": "-307112", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -236553.67, "depreciation_amortisation": 236558, "ebitda": 4.33, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -747.18, "tax_provision": 4.33, "effective_tax_rate": null, "net_income": -747.18, "net_income_continuing_ops": null, "net_income_to_common": -747.18, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899056, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1216722, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281608039, "total_assets": 282824761, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559557, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 10219557, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8915246, "total_equity": 272605204, "shares_outstanding": 12415000, "operating_cash_flow": -579.34, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308672, "free_cash_flow": -579.34, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-236553.67", "ebitda": "4.33", "netIncome": "-747.18", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-747.18", "interestExpense": "0", "operatingIncome": "-751.52", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4.33", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "751.52", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281520690", "currentDebt": "None", "investments": "None", "totalAssets": "282824761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8915246", "totalLiabilities": "10219557", "otherCurrentAssets": "317.67", "totalCurrentAssets": "1216722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281608039", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272605204", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559557", "totalCurrentLiabilities": "559557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "899056", "commonStockSharesOutstanding": "12415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-747.18", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-579.34", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308672", "cashflowFromInvestment": "-307112", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264649, "gross_profit": -265000, "ebit": -230414, "ebitda": -270000, "pretax_income": -270000, "tax_provision": -10500, "net_income": -259000, "net_income_to_common": -259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466241, "total_current_assets": 471195, "total_assets": 52853465, "short_term_debt": 1060000, "long_term_debt": null, "total_debt": 1060000, "total_liabilities": 14670005, "total_equity": 38183460, "shares_outstanding": 11843000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171519, "capital_expenditure": 0, "free_cash_flow": -171519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228358, "ticker_id": 511, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230414", "ebitda": "-270000", "netIncome": "-259000", "grossProfit": "-265000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "264649", "interestIncome": "0", "incomeBeforeTax": "-270000", "interestExpense": "None", "operatingIncome": "-270000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10500", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "269774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-259274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52345238", "currentDebt": "None", "investments": "None", "totalAssets": "52853465", "longTermDebt": "None", "shortTermDebt": "1060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14161778", "totalLiabilities": "14670005", "otherCurrentAssets": "4954", "totalCurrentAssets": "471195", "currentLongTermDebt": "1060000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52382270", "currentAccountsPayable": "1101914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060000", "totalShareholderEquity": "38183460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2172154", "totalCurrentLiabilities": "5010005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "466241", "commonStockSharesOutstanding": "11843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171519", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580000", "cashflowFromInvestment": "-480000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 264649, "gross_profit": -265000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230414, "depreciation_amortisation": -39586, "ebitda": -270000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -270000, "tax_provision": -10500, "effective_tax_rate": null, "net_income": -259000, "net_income_continuing_ops": -259274, "net_income_to_common": -259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466241, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471195, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52382270, "total_assets": 52853465, "short_term_debt": 1060000, "accounts_payable": 1101914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5010005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 14670005, "total_debt": 1060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14161778, "total_equity": 38183460, "shares_outstanding": 11843000, "operating_cash_flow": -171519, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580000, "free_cash_flow": -171519, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-230414", "ebitda": "-270000", "netIncome": "-259000", "grossProfit": "-265000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "264649", "interestIncome": "0", "incomeBeforeTax": "-270000", "interestExpense": "None", "operatingIncome": "-270000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10500", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "269774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-259274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52345238", "currentDebt": "None", "investments": "None", "totalAssets": "52853465", "longTermDebt": "None", "shortTermDebt": "1060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14161778", "totalLiabilities": "14670005", "otherCurrentAssets": "4954", "totalCurrentAssets": "471195", "currentLongTermDebt": "1060000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52382270", "currentAccountsPayable": "1101914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060000", "totalShareholderEquity": "38183460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2172154", "totalCurrentLiabilities": "5010005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "466241", "commonStockSharesOutstanding": "11843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171519", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580000", "cashflowFromInvestment": "-480000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 552422, "gross_profit": -552000, "ebit": -674085, "ebitda": -552000, "pretax_income": -158000, "tax_provision": 72378, "net_income": -230000, "net_income_to_common": -230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537760, "total_current_assets": 559159, "total_assets": 52461429, "short_term_debt": 480000, "long_term_debt": null, "total_debt": 480000, "total_liabilities": 14018695, "total_equity": 38442734, "shares_outstanding": 9425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759990, "capital_expenditure": 0, "free_cash_flow": -759990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228359, "ticker_id": 511, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-674085", "ebitda": "-552000", "netIncome": "-230000", "grossProfit": "-552000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "552422", "interestIncome": "394660", "incomeBeforeTax": "-158000", "interestExpense": "None", "operatingIncome": "-552000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "72378", "reportedCurrency": "USD", "netInterestIncome": "394660", "nonInterestIncome": "None", "operatingExpenses": "552422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-230140" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51904738", "currentDebt": "None", "investments": "None", "totalAssets": "52461429", "longTermDebt": "None", "shortTermDebt": "480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13462004", "totalLiabilities": "14018695", "otherCurrentAssets": "21399", "totalCurrentAssets": "559159", "currentLongTermDebt": "480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51902270", "currentAccountsPayable": "1020304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480000", "totalShareholderEquity": "38442734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510344", "totalCurrentLiabilities": "4358695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "537760", "commonStockSharesOutstanding": "9425000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-759990", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235208747", "cashflowFromInvestment": "236430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235688", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 552422, "gross_profit": -552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -674085, "depreciation_amortisation": 122085, "ebitda": -552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -158000, "tax_provision": 72378, "effective_tax_rate": null, "net_income": -230000, "net_income_continuing_ops": -230140, "net_income_to_common": -230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537760, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 559159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51902270, "total_assets": 52461429, "short_term_debt": 480000, "accounts_payable": 1020304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4358695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 14018695, "total_debt": 480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13462004, "total_equity": 38442734, "shares_outstanding": 9425000, "operating_cash_flow": -759990, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235208747, "free_cash_flow": -759990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-674085", "ebitda": "-552000", "netIncome": "-230000", "grossProfit": "-552000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "552422", "interestIncome": "394660", "incomeBeforeTax": "-158000", "interestExpense": "None", "operatingIncome": "-552000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "72378", "reportedCurrency": "USD", "netInterestIncome": "394660", "nonInterestIncome": "None", "operatingExpenses": "552422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-230140" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51904738", "currentDebt": "None", "investments": "None", "totalAssets": "52461429", "longTermDebt": "None", "shortTermDebt": "480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13462004", "totalLiabilities": "14018695", "otherCurrentAssets": "21399", "totalCurrentAssets": "559159", "currentLongTermDebt": "480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51902270", "currentAccountsPayable": "1020304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480000", "totalShareholderEquity": "38442734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510344", "totalCurrentLiabilities": "4358695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "537760", "commonStockSharesOutstanding": "9425000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-759990", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235208747", "cashflowFromInvestment": "236430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235688", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 503396, "gross_profit": -503000, "ebit": -544584, "ebitda": -503000, "pretax_income": 2543000, "tax_provision": 629173, "net_income": 1914000, "net_income_to_common": 1914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75824, "total_current_assets": 136808, "total_assets": 288075091, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11356583, "total_equity": 276718508, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -213833, "capital_expenditure": 0, "free_cash_flow": -213833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228360, "ticker_id": 511, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-544584", "ebitda": "-503000", "netIncome": "1914000", "grossProfit": "-503000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "503396", "interestIncome": "3046111", "incomeBeforeTax": "2543000", "interestExpense": "3046111", "operatingIncome": "-503000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "629173", "reportedCurrency": "USD", "netInterestIncome": "3046111", "nonInterestIncome": "None", "operatingExpenses": "503396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3046111", "costofGoodsAndServicesSold": "503396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1913542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286804641", "currentDebt": "None", "investments": "None", "totalAssets": "288075091", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10086133", "totalLiabilities": "11356583", "otherCurrentAssets": "60984", "totalCurrentAssets": "136808", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287938283", "currentAccountsPayable": "667.50", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "276718508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676829", "totalCurrentLiabilities": "1696583", "otherNonCurrentLiabilities": "9660000", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "75824", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1913542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-213833", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213833", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 503396, "gross_profit": -503000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -544584, "depreciation_amortisation": 41584, "ebitda": -503000, "interest_expense": 3046111, "interest_income": null, "other_non_operating": null, "pretax_income": 2543000, "tax_provision": 629173, "effective_tax_rate": null, "net_income": 1914000, "net_income_continuing_ops": 1913542, "net_income_to_common": 1914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75824, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136808, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287938283, "total_assets": 288075091, "short_term_debt": null, "accounts_payable": 667.5, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1696583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 11356583, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10086133, "total_equity": 276718508, "shares_outstanding": 34500000, "operating_cash_flow": -213833, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -213833, "net_change_in_cash": -213833 }, "raw_data": { "income": { "ebit": "-544584", "ebitda": "-503000", "netIncome": "1914000", "grossProfit": "-503000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "503396", "interestIncome": "3046111", "incomeBeforeTax": "2543000", "interestExpense": "3046111", "operatingIncome": "-503000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "629173", "reportedCurrency": "USD", "netInterestIncome": "3046111", "nonInterestIncome": "None", "operatingExpenses": "503396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3046111", "costofGoodsAndServicesSold": "503396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1913542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286804641", "currentDebt": "None", "investments": "None", "totalAssets": "288075091", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10086133", "totalLiabilities": "11356583", "otherCurrentAssets": "60984", "totalCurrentAssets": "136808", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287938283", "currentAccountsPayable": "667.50", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "276718508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676829", "totalCurrentLiabilities": "1696583", "otherNonCurrentLiabilities": "9660000", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "75824", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1913542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-213833", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213833", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1134928, "gross_profit": -1135000, "ebit": -324880, "ebitda": -270000, "pretax_income": 2156000, "tax_provision": 500365, "net_income": 1656000, "net_income_to_common": 1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289657, "total_current_assets": 379851, "total_assets": 285272023, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10467057, "total_equity": 274804966, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -444795, "capital_expenditure": 0, "free_cash_flow": -444795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228361, "ticker_id": 511, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-324880", "ebitda": "-270000", "netIncome": "1656000", "grossProfit": "-1135000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1134928", "interestIncome": "2426023", "incomeBeforeTax": "2156000", "interestExpense": "2426023", "operatingIncome": "-270000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "500365", "reportedCurrency": "USD", "netInterestIncome": "2426023", "nonInterestIncome": "None", "operatingExpenses": "269716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "269716", "netIncomeFromContinuingOperations": "1655942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284475714", "currentDebt": "None", "investments": "None", "totalAssets": "285272023", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9670748", "totalLiabilities": "10467057", "otherCurrentAssets": "90194", "totalCurrentAssets": "379851", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284892172", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "274804966", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417144", "totalCurrentLiabilities": "807057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "289657", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1655942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-444795", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239999760", "cashflowFromInvestment": "330617", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1134928, "gross_profit": -1135000, "research_and_development": null, "selling_general_admin": 269716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324880, "depreciation_amortisation": 54880, "ebitda": -270000, "interest_expense": 2426023, "interest_income": null, "other_non_operating": null, "pretax_income": 2156000, "tax_provision": 500365, "effective_tax_rate": null, "net_income": 1656000, "net_income_continuing_ops": 1655942, "net_income_to_common": 1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289657, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 379851, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284892172, "total_assets": 285272023, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 10467057, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9670748, "total_equity": 274804966, "shares_outstanding": 34500000, "operating_cash_flow": -444795, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 330617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239999760, "free_cash_flow": -444795, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-324880", "ebitda": "-270000", "netIncome": "1656000", "grossProfit": "-1135000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1134928", "interestIncome": "2426023", "incomeBeforeTax": "2156000", "interestExpense": "2426023", "operatingIncome": "-270000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "500365", "reportedCurrency": "USD", "netInterestIncome": "2426023", "nonInterestIncome": "None", "operatingExpenses": "269716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "269716", "netIncomeFromContinuingOperations": "1655942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284475714", "currentDebt": "None", "investments": "None", "totalAssets": "285272023", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9670748", "totalLiabilities": "10467057", "otherCurrentAssets": "90194", "totalCurrentAssets": "379851", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284892172", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "274804966", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417144", "totalCurrentLiabilities": "807057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "289657", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1655942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-444795", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239999760", "cashflowFromInvestment": "330617", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -292081, "ebitda": -265000, "pretax_income": 1007000, "tax_provision": 256394, "net_income": 751052, "net_income_to_common": 751052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403835, "total_current_assets": 584556, "total_assets": 283381322, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10232298, "total_equity": 273149024, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221604, "capital_expenditure": 0, "free_cash_flow": -221604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228363, "ticker_id": 511, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-292081", "ebitda": "-265000", "netIncome": "751052", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1272095", "incomeBeforeTax": "1007000", "interestExpense": "1272095", "operatingIncome": "-265000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "256394", "reportedCurrency": "USD", "netInterestIncome": "1272095", "nonInterestIncome": "None", "operatingExpenses": "264649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1272095", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27081", "sellingGeneralAndAdministrative": "264649", "netIncomeFromContinuingOperations": "751052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282603959", "currentDebt": "None", "investments": "None", "totalAssets": "283381322", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9454935", "totalLiabilities": "10232298", "otherCurrentAssets": "180721", "totalCurrentAssets": "584556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282796766", "currentAccountsPayable": "191373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "273149024", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387750", "totalCurrentLiabilities": "572298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "403835", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221604", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "422548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "200944", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 264649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292081, "depreciation_amortisation": 27081, "ebitda": -265000, "interest_expense": 1272095, "interest_income": null, "other_non_operating": null, "pretax_income": 1007000, "tax_provision": 256394, "effective_tax_rate": null, "net_income": 751052, "net_income_continuing_ops": 751052, "net_income_to_common": 751052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403835, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 584556, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282796766, "total_assets": 283381322, "short_term_debt": null, "accounts_payable": 191373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572298, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 10232298, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9454935, "total_equity": 273149024, "shares_outstanding": 34500000, "operating_cash_flow": -221604, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 422548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -221604, "net_change_in_cash": 200944 }, "raw_data": { "income": { "ebit": "-292081", "ebitda": "-265000", "netIncome": "751052", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1272095", "incomeBeforeTax": "1007000", "interestExpense": "1272095", "operatingIncome": "-265000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "256394", "reportedCurrency": "USD", "netInterestIncome": "1272095", "nonInterestIncome": "None", "operatingExpenses": "264649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1272095", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27081", "sellingGeneralAndAdministrative": "264649", "netIncomeFromContinuingOperations": "751052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282603959", "currentDebt": "None", "investments": "None", "totalAssets": "283381322", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9454935", "totalLiabilities": "10232298", "otherCurrentAssets": "180721", "totalCurrentAssets": "584556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282796766", "currentAccountsPayable": "191373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "273149024", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387750", "totalCurrentLiabilities": "572298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "403835", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221604", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "422548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "200944", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 265537, "gross_profit": -265537, "ebit": -352065, "ebitda": -266000, "pretax_income": 134304, "tax_provision": 30154, "net_income": 104150, "net_income_to_common": 104150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202891, "total_current_assets": 482207, "total_assets": 282429426, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10031454, "total_equity": 272397972, "shares_outstanding": 27600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550071, "capital_expenditure": 0, "free_cash_flow": -550071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228364, "ticker_id": 511, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-352065", "ebitda": "-266000", "netIncome": "104150", "grossProfit": "-265537", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "265537", "interestIncome": "399841", "incomeBeforeTax": "134304", "interestExpense": "399841", "operatingIncome": "-266000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "30154", "reportedCurrency": "USD", "netInterestIncome": "399841", "nonInterestIncome": "None", "operatingExpenses": "265537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "399841", "costofGoodsAndServicesSold": "265537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "265537", "netIncomeFromContinuingOperations": "104150" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281638927", "currentDebt": "None", "investments": "None", "totalAssets": "282429426", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9240955", "totalLiabilities": "10031454", "otherCurrentAssets": "279316", "totalCurrentAssets": "482207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281947219", "currentAccountsPayable": "45678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272397972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30154", "totalCurrentLiabilities": "371454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "202891", "commonStockSharesOutstanding": "27600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-550071", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239999760", "cashflowFromInvestment": "422548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-550071", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 265537, "gross_profit": -265537, "research_and_development": null, "selling_general_admin": 265537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -352065, "depreciation_amortisation": 86065, "ebitda": -266000, "interest_expense": 399841, "interest_income": null, "other_non_operating": null, "pretax_income": 134304, "tax_provision": 30154, "effective_tax_rate": null, "net_income": 104150, "net_income_continuing_ops": 104150, "net_income_to_common": 104150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202891, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 482207, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281947219, "total_assets": 282429426, "short_term_debt": null, "accounts_payable": 45678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 10031454, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9240955, "total_equity": 272397972, "shares_outstanding": 27600000, "operating_cash_flow": -550071, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 422548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239999760, "free_cash_flow": -550071, "net_change_in_cash": -550071 }, "raw_data": { "income": { "ebit": "-352065", "ebitda": "-266000", "netIncome": "104150", "grossProfit": "-265537", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "265537", "interestIncome": "399841", "incomeBeforeTax": "134304", "interestExpense": "399841", "operatingIncome": "-266000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "30154", "reportedCurrency": "USD", "netInterestIncome": "399841", "nonInterestIncome": "None", "operatingExpenses": "265537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "399841", "costofGoodsAndServicesSold": "265537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "265537", "netIncomeFromContinuingOperations": "104150" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281638927", "currentDebt": "None", "investments": "None", "totalAssets": "282429426", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9240955", "totalLiabilities": "10031454", "otherCurrentAssets": "279316", "totalCurrentAssets": "482207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281947219", "currentAccountsPayable": "45678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272397972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30154", "totalCurrentLiabilities": "371454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "202891", "commonStockSharesOutstanding": "27600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-550071", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239999760", "cashflowFromInvestment": "422548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-550071", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -395459, "ebitda": -335000, "pretax_income": -312000, "tax_provision": -23404, "net_income": -312000, "net_income_to_common": -312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752962, "total_current_assets": 1128294, "total_assets": 282686517, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10392695, "total_equity": 272293822, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146334, "capital_expenditure": 0, "free_cash_flow": -146334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228365, "ticker_id": 511, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-395459", "ebitda": "-335000", "netIncome": "-312000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23404", "incomeBeforeTax": "-312000", "interestExpense": "23404", "operatingIncome": "-335000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-23404", "reportedCurrency": "USD", "netInterestIncome": "23404", "nonInterestIncome": "None", "operatingExpenses": "335026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23404", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "335026", "netIncomeFromContinuingOperations": "-311622" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281520690", "currentDebt": "None", "investments": "None", "totalAssets": "282686517", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9226868", "totalLiabilities": "10392695", "otherCurrentAssets": "317.67", "totalCurrentAssets": "1128294", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281558223", "currentAccountsPayable": "11630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272293822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559.56", "totalCurrentLiabilities": "732695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "752962", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-311622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146334", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240", "cashflowFromInvestment": "-281520000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-146094", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 335026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395459, "depreciation_amortisation": 60459, "ebitda": -335000, "interest_expense": 23404, "interest_income": null, "other_non_operating": null, "pretax_income": -312000, "tax_provision": -23404, "effective_tax_rate": null, "net_income": -312000, "net_income_continuing_ops": -311622, "net_income_to_common": -312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752962, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1128294, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281558223, "total_assets": 282686517, "short_term_debt": null, "accounts_payable": 11630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 10392695, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9226868, "total_equity": 272293822, "shares_outstanding": 34500000, "operating_cash_flow": -146334, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240, "free_cash_flow": -146334, "net_change_in_cash": -146094 }, "raw_data": { "income": { "ebit": "-395459", "ebitda": "-335000", "netIncome": "-312000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23404", "incomeBeforeTax": "-312000", "interestExpense": "23404", "operatingIncome": "-335000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-23404", "reportedCurrency": "USD", "netInterestIncome": "23404", "nonInterestIncome": "None", "operatingExpenses": "335026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23404", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "335026", "netIncomeFromContinuingOperations": "-311622" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281520690", "currentDebt": "None", "investments": "None", "totalAssets": "282686517", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9226868", "totalLiabilities": "10392695", "otherCurrentAssets": "317.67", "totalCurrentAssets": "1128294", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281558223", "currentAccountsPayable": "11630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272293822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559.56", "totalCurrentLiabilities": "732695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "752962", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-311622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146334", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240", "cashflowFromInvestment": "-281520000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-146094", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -751517, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1216722, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -578776, "capital_expenditure": 0, "free_cash_flow": -578776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228366, "ticker_id": 511, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-751517", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8915246", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1216722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559557", "totalCurrentLiabilities": "559557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-746040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-578776", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308662233", "cashflowFromInvestment": "-307112702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -751517, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1216722, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559557, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8915246, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -578776, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307112702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308662233, "free_cash_flow": -578776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-751517", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8915246", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1216722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559557", "totalCurrentLiabilities": "559557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-746040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-578776", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308662233", "cashflowFromInvestment": "-307112702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54298, "ebitda": -298, "pretax_income": -298, "tax_provision": null, "net_income": -298, "net_income_to_common": -298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10033, "total_current_assets": 10033, "total_assets": 543858, "short_term_debt": 195000, "long_term_debt": null, "total_debt": 195000, "total_liabilities": 520000, "total_equity": 23858, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -568, "capital_expenditure": 0, "free_cash_flow": -568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228368, "ticker_id": 511, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54298", "ebitda": "-298", "netIncome": "-298", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-298", "interestExpense": "None", "operatingIncome": "-298", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "298", "netIncomeFromContinuingOperations": "-298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "543858", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1142", "totalLiabilities": "520000", "otherCurrentAssets": "None", "totalCurrentAssets": "10033", "currentLongTermDebt": "195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533825", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195000", "totalShareholderEquity": "23858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325000", "totalCurrentLiabilities": "520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195000", "cashAndShortTermInvestments": "10033", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-568", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3799", "cashflowFromInvestment": "-307112702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54298, "depreciation_amortisation": 54000, "ebitda": -298, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -298, "tax_provision": null, "effective_tax_rate": null, "net_income": -298, "net_income_continuing_ops": -298, "net_income_to_common": -298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10033, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10033, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533825, "total_assets": 543858, "short_term_debt": 195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195000, "total_liabilities": 520000, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1142, "total_equity": 23858, "shares_outstanding": 34500000, "operating_cash_flow": -568, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307112702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3799, "free_cash_flow": -568, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54298", "ebitda": "-298", "netIncome": "-298", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-298", "interestExpense": "None", "operatingIncome": "-298", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "298", "netIncomeFromContinuingOperations": "-298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "543858", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1142", "totalLiabilities": "520000", "otherCurrentAssets": "None", "totalCurrentAssets": "10033", "currentLongTermDebt": "195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533825", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195000", "totalShareholderEquity": "23858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325000", "totalCurrentLiabilities": "520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195000", "cashAndShortTermInvestments": "10033", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-568", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3799", "cashflowFromInvestment": "-307112702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -56075, "ebitda": -269, "pretax_income": -269, "tax_provision": null, "net_income": -269, "net_income_to_common": -269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400, "total_current_assets": 14400, "total_assets": 395000, "short_term_debt": 35000, "long_term_debt": null, "total_debt": 35000, "total_liabilities": 370844, "total_equity": 24156, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 575, "capital_expenditure": 0, "free_cash_flow": 575, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228369, "ticker_id": 511, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56075", "ebitda": "-269", "netIncome": "-269", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-269", "interestExpense": "None", "operatingIncome": "-269", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55806", "sellingGeneralAndAdministrative": "269", "netIncomeFromContinuingOperations": "-269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "395000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844", "totalLiabilities": "370844", "otherCurrentAssets": "None", "totalCurrentAssets": "14400", "currentLongTermDebt": "35000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380600", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000", "totalShareholderEquity": "24156", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335844", "totalCurrentLiabilities": "370844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35000", "cashAndShortTermInvestments": "14400", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "575", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13825", "cashflowFromInvestment": "-307112702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 269, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56075, "depreciation_amortisation": 55806, "ebitda": -269, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -269, "tax_provision": null, "effective_tax_rate": null, "net_income": -269, "net_income_continuing_ops": -269, "net_income_to_common": -269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14400, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380600, "total_assets": 395000, "short_term_debt": 35000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370844, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35000, "total_liabilities": 370844, "total_debt": 35000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -844, "total_equity": 24156, "shares_outstanding": 34500000, "operating_cash_flow": 575, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307112702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13825, "free_cash_flow": 575, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56075", "ebitda": "-269", "netIncome": "-269", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-269", "interestExpense": "None", "operatingIncome": "-269", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55806", "sellingGeneralAndAdministrative": "269", "netIncomeFromContinuingOperations": "-269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "395000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844", "totalLiabilities": "370844", "otherCurrentAssets": "None", "totalCurrentAssets": "14400", "currentLongTermDebt": "35000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380600", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000", "totalShareholderEquity": "24156", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335844", "totalCurrentLiabilities": "370844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35000", "cashAndShortTermInvestments": "14400", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "575", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13825", "cashflowFromInvestment": "-307112702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -575, "capital_expenditure": 0, "free_cash_flow": -575, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228370, "ticker_id": 511, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-575", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365000", "totalCurrentLiabilities": "386175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-575", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575", "cashflowFromInvestment": "-307112702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386175, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -575, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -575, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307112702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 575, "free_cash_flow": -575, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-575", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365000", "totalCurrentLiabilities": "386175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-575", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575", "cashflowFromInvestment": "-307112702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 65000, "short_term_debt": 488, "long_term_debt": null, "total_debt": 488, "total_liabilities": 40488, "total_equity": 24512, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228371, "ticker_id": 511, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:13.753280+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "65000", "longTermDebt": "None", "shortTermDebt": "488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-488", "totalLiabilities": "40488", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488", "totalShareholderEquity": "24512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "40488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65000, "total_assets": 65000, "short_term_debt": 488, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40488, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488, "total_liabilities": 40488, "total_debt": 488, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488, "total_equity": 24512, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "65000", "longTermDebt": "None", "shortTermDebt": "488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-488", "totalLiabilities": "40488", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488", "totalShareholderEquity": "24512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "40488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2022-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }