{ "ticker": { "uuid": "df4e87f2-c9fc-45b3-9aff-1e0419d59a3c", "symbol": "KPRX", "name": "Kiora Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/df4e87f2-c9fc-45b3-9aff-1e0419d59a3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/df4e87f2-c9fc-45b3-9aff-1e0419d59a3c/" }, "ticker_metadata": { "id": 6836, "uuid": "df4e87f2-c9fc-45b3-9aff-1e0419d59a3c", "symbol": "KPRX", "name": "Kiora Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 12542400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Kiora Pharmaceuticals Inc. is a clinical-stage biotechnology firm dedicated to developing transformative therapies for ocular diseases and neurodegenerative disorders. The company's robust pipeline of innovative drug candidates aims to meet critical unmet medical needs, utilizing its advanced expertise in drug formulation and delivery systems to propel clinical trials toward regulatory approval. Kiora's focus on improving patient outcomes, complemented by strong research capabilities and strategic collaborations, enhances its competitive position within the biopharmaceutical sector, making it an appealing investment opportunity for institutional investors interested in pioneering therapeutics.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df4e87f2-c9fc-45b3-9aff-1e0419d59a3c", "symbol": "KPRX", "name": "Kiora Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/df4e87f2-c9fc-45b3-9aff-1e0419d59a3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/df4e87f2-c9fc-45b3-9aff-1e0419d59a3c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.5, "market_cap": 10437005, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7937, "piotroski_f_score": 3, "momentum_12_1": -0.2045, "volatility_252d": 0.5745 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.023776+00:00", "batch_id": "" }, "size": { "price_close": 2.5, "market_cap": 10437005, "market_cap_usd": 10437005, "enterprise_value": 10437005, "shares_outstanding": 4174802, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.749, "ptbv_ratio": 0.8792, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.0131, "ev_ebitda": null, "ev_ebit": -0.832, "ev_sales": null, "ev_fcf": -1.0131, "earnings_yield": null, "fcf_yield": -0.9871, "price_to_sales": null, "price_to_book": 0.749, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7937, "roa": -0.521, "roic": -2.9799, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9315, "accruals_ratio": -0.0302, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6595, "revenue_stability_5y": 2.2302, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0058, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5233, "net_debt_to_ebitda": 0.8637, "debt_to_assets": 0.0084, "interest_coverage": -628.5045, "current_ratio": 6.6766, "quick_ratio": 6.6766, "net_debt": -10777142, "local_beta": -0.0003, "volatility_252d": 0.5745, "volatility_60d": 1.1736, "max_drawdown_12m": -0.4156, "risk_adjusted_momentum": -0.356 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3707, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0204, "price_return_3m": 0.2626, "price_return_6m": 0.2315, "price_return_9m": -0.0672, "price_return_12m": -0.1883, "price_return_12m_ex1m": -0.2045, "momentum_6m": 0.2315, "momentum_12m": -0.1883, "momentum_12_1": -0.2045, "distance_from_52w_high": -0.2188, "distance_from_52w_low": 0.3369, "relative_strength": -0.3463 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -122218, "ebit_ttm": -12544949, "ebitda_ttm": -12478487, "net_income_ttm": -11060158, "eps_diluted_ttm": -2.6493, "operating_cash_flow_ttm": -10418309, "capital_expenditure_ttm": 115808, "fcf_ttm": -10302501, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19960, "cash_and_equivalents": 10955359, "total_current_assets": 18682848, "total_current_liabilities": 2798264, "net_ppe": null, "total_assets": 21227089, "total_debt": 178217, "total_equity": 13934561, "net_working_capital": 5107442, "book_value_per_share": 3.3378, "retained_earnings": -156635260, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11871461, "tangible_book_per_share": 2.8436 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1691, "ticker_id": 6836, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.023776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.5, "market_cap": 10437005, "market_cap_usd": 10437005, "enterprise_value": 10437005, "shares_outstanding": 4174802, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74900135, "ptbv_ratio": 0.87916769, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.01305547, "ev_ebitda": null, "ev_ebit": -0.83196871, "ev_sales": null, "ev_fcf": -1.01305547, "earnings_yield": null, "fcf_yield": -0.98711278, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.79372131, "roa": -0.52103979, "roic": -2.97987431, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93149673, "accruals_ratio": -0.03023726, "sbc_to_revenue": null, "debt_to_equity": 0.52334107, "net_debt_to_ebitda": 0.86365775, "debt_to_assets": 0.00839573, "interest_coverage": -628.50445892, "current_ratio": 6.6765852, "quick_ratio": 6.6765852, "net_debt": -10777142, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37073012, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.659508, "revenue_stability_5y": 2.230204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02040816, "price_return_3m": 0.26262626, "price_return_6m": 0.23152709, "price_return_9m": -0.06716418, "price_return_12m": -0.18831169, "price_return_12m_ex1m": -0.20454545, "distance_from_52w_high": -0.21875, "distance_from_52w_low": 0.3368984, "relative_strength": -0.34625274, "local_beta": -0.0003, "volatility_252d": 0.5745, "volatility_60d": 1.173625, "max_drawdown_12m": -0.415625, "revenue_ttm": 0, "gross_profit_ttm": -122218, "ebit_ttm": -12544949, "ebitda_ttm": -12478487, "net_income_ttm": -11060158, "eps_diluted_ttm": -2.64926528, "operating_cash_flow_ttm": -10418309, "capital_expenditure_ttm": 115808, "fcf_ttm": -10302501, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19960, "cash_and_equivalents": 10955359, "total_current_assets": 18682848, "total_current_liabilities": 2798264, "net_ppe": null, "total_assets": 21227089, "total_debt": 178217, "total_equity": 13934561, "net_working_capital": 5107442, "book_value_per_share": 3.3377777, "retained_earnings": -156635260, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11871461, "tangible_book_per_share": 2.84359857, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.5, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7937, "momentum_12_1": -0.2045, "complete_fields": { "id": 1691, "ticker_id": 6836, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.023776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.5, "market_cap": 10437005, "market_cap_usd": 10437005, "enterprise_value": 10437005, "shares_outstanding": 4174802, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74900135, "ptbv_ratio": 0.87916769, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.01305547, "ev_ebitda": null, "ev_ebit": -0.83196871, "ev_sales": null, "ev_fcf": -1.01305547, "earnings_yield": null, "fcf_yield": -0.98711278, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.79372131, "roa": -0.52103979, "roic": -2.97987431, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93149673, "accruals_ratio": -0.03023726, "sbc_to_revenue": null, "debt_to_equity": 0.52334107, "net_debt_to_ebitda": 0.86365775, "debt_to_assets": 0.00839573, "interest_coverage": -628.50445892, "current_ratio": 6.6765852, "quick_ratio": 6.6765852, "net_debt": -10777142, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37073012, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.659508, "revenue_stability_5y": 2.230204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02040816, "price_return_3m": 0.26262626, "price_return_6m": 0.23152709, "price_return_9m": -0.06716418, "price_return_12m": -0.18831169, "price_return_12m_ex1m": -0.20454545, "distance_from_52w_high": -0.21875, "distance_from_52w_low": 0.3368984, "relative_strength": -0.34625274, "local_beta": -0.0003, "volatility_252d": 0.5745, "volatility_60d": 1.173625, "max_drawdown_12m": -0.415625, "revenue_ttm": 0, "gross_profit_ttm": -122218, "ebit_ttm": -12544949, "ebitda_ttm": -12478487, "net_income_ttm": -11060158, "eps_diluted_ttm": -2.64926528, "operating_cash_flow_ttm": -10418309, "capital_expenditure_ttm": 115808, "fcf_ttm": -10302501, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19960, "cash_and_equivalents": 10955359, "total_current_assets": 18682848, "total_current_liabilities": 2798264, "net_ppe": null, "total_assets": 21227089, "total_debt": 178217, "total_equity": 13934561, "net_working_capital": 5107442, "book_value_per_share": 3.3377777, "retained_earnings": -156635260, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11871461, "tangible_book_per_share": 2.84359857, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24801, "gross_profit": -24801, "ebit": -9459247, "ebitda": -9434446, "pretax_income": -12117303, "tax_provision": -1282149, "net_income": -10835154, "net_income_to_common": -10835154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8696570, "total_current_assets": 21748448, "total_assets": 24253300, "short_term_debt": 164461, "long_term_debt": null, "total_debt": 164461, "total_liabilities": 8126764, "total_equity": 16126536, "shares_outstanding": 4103873, "goodwill_and_intangibles": 2063100 }, "cash_flow": { "operating_cash_flow": -9961176, "capital_expenditure": 110789, "free_cash_flow": -9850387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106438, "ticker_id": 6836, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9459247", "ebitda": "-9434446", "netIncome": "-10835154", "grossProfit": "-24801", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24801", "interestIncome": "894002", "incomeBeforeTax": "-12117303", "interestExpense": "19960", "operatingIncome": "-9459247", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1282149", "reportedCurrency": "USD", "netInterestIncome": "874042", "nonInterestIncome": "None", "operatingExpenses": "9434446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10780397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24801", "sellingGeneralAndAdministrative": "5745087", "netIncomeFromContinuingOperations": "-10835154" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275289", "currentDebt": "None", "investments": "None", "totalAssets": "24253300", "longTermDebt": "None", "shortTermDebt": "164461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2063100", "reportedCurrency": "USD", "retainedEarnings": "-154217276", "totalLiabilities": "8126764", "otherCurrentAssets": "1343136", "totalCurrentAssets": "21748448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8392513", "currentNetReceivables": "3316229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504852", "currentAccountsPayable": "1060306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368259", "totalShareholderEquity": "16126536", "capitalLeaseObligations": "368259", "otherCurrentLiabilities": "1156731", "totalCurrentLiabilities": "3631498", "otherNonCurrentLiabilities": "2939316", "totalNonCurrentLiabilities": "4495266", "cashAndShortTermInvestments": "8696570", "commonStockSharesOutstanding": "4103873", "intangibleAssetsExcludingGoodwill": "2063100", "cashAndCashEquivalentsAtCarryingValue": "8696570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10835154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9961176", "capitalExpenditures": "110789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265655", "cashflowFromInvestment": "14426645", "stockBasedCompensation": "900236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24801, "gross_profit": -24801, "research_and_development": 10780397, "selling_general_admin": 5745087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9459247, "depreciation_amortisation": 24801, "ebitda": -9434446, "interest_expense": 19960, "interest_income": null, "other_non_operating": null, "pretax_income": -12117303, "tax_provision": -1282149, "effective_tax_rate": null, "net_income": -10835154, "net_income_continuing_ops": -10835154, "net_income_to_common": -10835154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8696570, "short_term_investments": 8392513, "net_receivables": 3316229, "inventory": null, "other_current_assets": null, "total_current_assets": 21748448, "net_ppe": null, "goodwill": null, "intangible_assets": 2063100, "goodwill_and_intangibles": 2063100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2504852, "total_assets": 24253300, "short_term_debt": 164461, "accounts_payable": 1060306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3631498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4495266, "total_liabilities": 8126764, "total_debt": 164461, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154217276, "total_equity": 16126536, "shares_outstanding": 4103873, "operating_cash_flow": -9961176, "stock_based_compensation": 900236, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110789, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14426645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265655, "free_cash_flow": -9850387, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9459247", "ebitda": "-9434446", "netIncome": "-10835154", "grossProfit": "-24801", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24801", "interestIncome": "894002", "incomeBeforeTax": "-12117303", "interestExpense": "19960", "operatingIncome": "-9459247", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1282149", "reportedCurrency": "USD", "netInterestIncome": "874042", "nonInterestIncome": "None", "operatingExpenses": "9434446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10780397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24801", "sellingGeneralAndAdministrative": "5745087", "netIncomeFromContinuingOperations": "-10835154" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275289", "currentDebt": "None", "investments": "None", "totalAssets": "24253300", "longTermDebt": "None", "shortTermDebt": "164461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2063100", "reportedCurrency": "USD", "retainedEarnings": "-154217276", "totalLiabilities": "8126764", "otherCurrentAssets": "1343136", "totalCurrentAssets": "21748448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8392513", "currentNetReceivables": "3316229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504852", "currentAccountsPayable": "1060306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368259", "totalShareholderEquity": "16126536", "capitalLeaseObligations": "368259", "otherCurrentLiabilities": "1156731", "totalCurrentLiabilities": "3631498", "otherNonCurrentLiabilities": "2939316", "totalNonCurrentLiabilities": "4495266", "cashAndShortTermInvestments": "8696570", "commonStockSharesOutstanding": "4103873", "intangibleAssetsExcludingGoodwill": "2063100", "cashAndCashEquivalentsAtCarryingValue": "8696570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10835154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9961176", "capitalExpenditures": "110789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265655", "cashflowFromInvestment": "14426645", "stockBasedCompensation": "900236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 16000000, "cost_of_revenue": 379508, "gross_profit": 16000000, "ebit": 5681184, "ebitda": 5700389, "pretax_income": 5659738, "tax_provision": 2065005, "net_income": 3594733, "net_income_to_common": 3594733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3792322, "total_current_assets": 29706012, "total_assets": 36484484, "short_term_debt": 23355, "long_term_debt": null, "total_debt": 23355, "total_liabilities": 10724708, "total_equity": 25759776, "shares_outstanding": 4125075, "goodwill_and_intangibles": 6687100 }, "cash_flow": { "operating_cash_flow": 8559115, "capital_expenditure": 6256, "free_cash_flow": 8565371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106443, "ticker_id": 6836, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5681184", "ebitda": "5700389", "netIncome": "3594733", "grossProfit": "16000000", "depreciation": "None", "totalRevenue": "16000000", "costOfRevenue": "379508", "interestIncome": "1252849", "incomeBeforeTax": "5659738", "interestExpense": "21446", "operatingIncome": "4510288", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2065005", "reportedCurrency": "USD", "netInterestIncome": "1231403", "nonInterestIncome": "None", "operatingExpenses": "11489712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4896857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19205", "sellingGeneralAndAdministrative": "5542324", "netIncomeFromContinuingOperations": "3594733" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267679", "currentDebt": "None", "investments": "None", "totalAssets": "36484484", "longTermDebt": "None", "shortTermDebt": "23355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-143382122", "totalLiabilities": "10724708", "otherCurrentAssets": "2312733", "totalCurrentAssets": "29706012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22999760", "currentNetReceivables": "601197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778472", "currentAccountsPayable": "415590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57170", "totalShareholderEquity": "25759776", "capitalLeaseObligations": "57170", "otherCurrentLiabilities": "5569768", "totalCurrentLiabilities": "6008713", "otherNonCurrentLiabilities": "4191490", "totalNonCurrentLiabilities": "4715995", "cashAndShortTermInvestments": "3792322", "commonStockSharesOutstanding": "4125075", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "3792322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3594733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8559115", "capitalExpenditures": "6256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15498155", "cashflowFromInvestment": "-22662611", "stockBasedCompensation": "656593", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16000000, "cost_of_revenue": 379508, "gross_profit": 16000000, "research_and_development": 4896857, "selling_general_admin": 5542324, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5681184, "depreciation_amortisation": 19205, "ebitda": 5700389, "interest_expense": 21446, "interest_income": null, "other_non_operating": null, "pretax_income": 5659738, "tax_provision": 2065005, "effective_tax_rate": null, "net_income": 3594733, "net_income_continuing_ops": 3594733, "net_income_to_common": 3594733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3792322, "short_term_investments": 22999760, "net_receivables": 601197, "inventory": null, "other_current_assets": null, "total_current_assets": 29706012, "net_ppe": null, "goodwill": null, "intangible_assets": 6687100, "goodwill_and_intangibles": 6687100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6778472, "total_assets": 36484484, "short_term_debt": 23355, "accounts_payable": 415590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6008713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4715995, "total_liabilities": 10724708, "total_debt": 23355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143382122, "total_equity": 25759776, "shares_outstanding": 4125075, "operating_cash_flow": 8559115, "stock_based_compensation": 656593, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6256, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22662611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15498155, "free_cash_flow": 8565371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5681184", "ebitda": "5700389", "netIncome": "3594733", "grossProfit": "16000000", "depreciation": "None", "totalRevenue": "16000000", "costOfRevenue": "379508", "interestIncome": "1252849", "incomeBeforeTax": "5659738", "interestExpense": "21446", "operatingIncome": "4510288", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2065005", "reportedCurrency": "USD", "netInterestIncome": "1231403", "nonInterestIncome": "None", "operatingExpenses": "11489712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4896857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19205", "sellingGeneralAndAdministrative": "5542324", "netIncomeFromContinuingOperations": "3594733" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267679", "currentDebt": "None", "investments": "None", "totalAssets": "36484484", "longTermDebt": "None", "shortTermDebt": "23355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-143382122", "totalLiabilities": "10724708", "otherCurrentAssets": "2312733", "totalCurrentAssets": "29706012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22999760", "currentNetReceivables": "601197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778472", "currentAccountsPayable": "415590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57170", "totalShareholderEquity": "25759776", "capitalLeaseObligations": "57170", "otherCurrentLiabilities": "5569768", "totalCurrentLiabilities": "6008713", "otherNonCurrentLiabilities": "4191490", "totalNonCurrentLiabilities": "4715995", "cashAndShortTermInvestments": "3792322", "commonStockSharesOutstanding": "4125075", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "3792322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3594733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8559115", "capitalExpenditures": "6256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15498155", "cashflowFromInvestment": "-22662611", "stockBasedCompensation": "656593", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4027037, "gross_profit": -4027037, "ebit": -12412445, "ebitda": -12360647, "pretax_income": -12423577, "tax_provision": 90319, "net_income": -12513896, "net_income_to_common": -12513896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454684, "total_current_assets": 4738031, "total_assets": 13711870, "short_term_debt": 47069, "long_term_debt": null, "total_debt": 47069, "total_liabilities": 7602216, "total_equity": 6109654, "shares_outstanding": 538007, "goodwill_and_intangibles": 8813850 }, "cash_flow": { "operating_cash_flow": -9556951, "capital_expenditure": 1, "free_cash_flow": -9556950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106448, "ticker_id": 6836, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12412445", "ebitda": "-12360647", "netIncome": "-12513896", "grossProfit": "-4027037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4027037", "interestIncome": "176040", "incomeBeforeTax": "-12423577", "interestExpense": "11132", "operatingIncome": "-12586896", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90319", "reportedCurrency": "USD", "netInterestIncome": "167441", "nonInterestIncome": "None", "operatingExpenses": "12586896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4027037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4027037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51798", "sellingGeneralAndAdministrative": "4663146", "netIncomeFromContinuingOperations": "-12743736" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "77078", "currentDebt": "None", "investments": "None", "totalAssets": "13711870", "longTermDebt": "None", "shortTermDebt": "47069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8813850", "reportedCurrency": "USD", "retainedEarnings": "-146976855", "totalLiabilities": "7602216", "otherCurrentAssets": "233382", "totalCurrentAssets": "4738031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2049965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8973838", "currentAccountsPayable": "206260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106891", "totalShareholderEquity": "6109654", "capitalLeaseObligations": "106891", "otherCurrentLiabilities": "1380666", "totalCurrentLiabilities": "1633995", "otherNonCurrentLiabilities": "5128959", "totalNonCurrentLiabilities": "5968221", "cashAndShortTermInvestments": "2454684", "commonStockSharesOutstanding": "538007", "intangibleAssetsExcludingGoodwill": "8813850", "cashAndCashEquivalentsAtCarryingValue": "2454684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12513896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9556951", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5966066", "cashflowFromInvestment": "None", "stockBasedCompensation": "754944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4027037, "gross_profit": -4027037, "research_and_development": 4027037, "selling_general_admin": 4663146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12412445, "depreciation_amortisation": 51798, "ebitda": -12360647, "interest_expense": 11132, "interest_income": null, "other_non_operating": null, "pretax_income": -12423577, "tax_provision": 90319, "effective_tax_rate": null, "net_income": -12513896, "net_income_continuing_ops": -12743736, "net_income_to_common": -12513896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2454684, "short_term_investments": 0, "net_receivables": 2049965, "inventory": 1, "other_current_assets": null, "total_current_assets": 4738031, "net_ppe": null, "goodwill": null, "intangible_assets": 8813850, "goodwill_and_intangibles": 8813850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8973838, "total_assets": 13711870, "short_term_debt": 47069, "accounts_payable": 206260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5968221, "total_liabilities": 7602216, "total_debt": 47069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146976855, "total_equity": 6109654, "shares_outstanding": 538007, "operating_cash_flow": -9556951, "stock_based_compensation": 754944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5966066, "free_cash_flow": -9556950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12412445", "ebitda": "-12360647", "netIncome": "-12513896", "grossProfit": "-4027037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4027037", "interestIncome": "176040", "incomeBeforeTax": "-12423577", "interestExpense": "11132", "operatingIncome": "-12586896", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90319", "reportedCurrency": "USD", "netInterestIncome": "167441", "nonInterestIncome": "None", "operatingExpenses": "12586896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4027037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4027037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51798", "sellingGeneralAndAdministrative": "4663146", "netIncomeFromContinuingOperations": "-12743736" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "77078", "currentDebt": "None", "investments": "None", "totalAssets": "13711870", "longTermDebt": "None", "shortTermDebt": "47069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8813850", "reportedCurrency": "USD", "retainedEarnings": "-146976855", "totalLiabilities": "7602216", "otherCurrentAssets": "233382", "totalCurrentAssets": "4738031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2049965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8973838", "currentAccountsPayable": "206260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106891", "totalShareholderEquity": "6109654", "capitalLeaseObligations": "106891", "otherCurrentLiabilities": "1380666", "totalCurrentLiabilities": "1633995", "otherNonCurrentLiabilities": "5128959", "totalNonCurrentLiabilities": "5968221", "cashAndShortTermInvestments": "2454684", "commonStockSharesOutstanding": "538007", "intangibleAssetsExcludingGoodwill": "8813850", "cashAndCashEquivalentsAtCarryingValue": "2454684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12513896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9556951", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5966066", "cashflowFromInvestment": "None", "stockBasedCompensation": "754944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 134028, "gross_profit": -134028, "ebit": -13688021, "ebitda": -13646412, "pretax_income": -13696620, "tax_provision": -113010, "net_income": -13583610, "net_income_to_common": -13583610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5964556, "total_current_assets": 7680666, "total_assets": 18678259, "short_term_debt": 105782, "long_term_debt": null, "total_debt": 105782, "total_liabilities": 7270659, "total_equity": 11407600, "shares_outstanding": 732303, "goodwill_and_intangibles": 10743164 }, "cash_flow": { "operating_cash_flow": -10428133, "capital_expenditure": 0, "free_cash_flow": -10428133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106453, "ticker_id": 6836, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13688021", "ebitda": "-13646412", "netIncome": "-13583610", "grossProfit": "-134028", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134028", "interestIncome": "56891", "incomeBeforeTax": "-13696620", "interestExpense": "8599", "operatingIncome": "-12309523", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-113010", "reportedCurrency": "USD", "netInterestIncome": "48292", "nonInterestIncome": "None", "operatingExpenses": "12309523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3448925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41609", "sellingGeneralAndAdministrative": "8277993", "netIncomeFromContinuingOperations": "-13583610" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17986", "currentDebt": "None", "investments": "None", "totalAssets": "18678259", "longTermDebt": "None", "shortTermDebt": "105782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10743164", "reportedCurrency": "USD", "retainedEarnings": "-134462959", "totalLiabilities": "7270659", "otherCurrentAssets": "343069", "totalCurrentAssets": "7680666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1373041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10997593", "currentAccountsPayable": "1008262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105782", "totalShareholderEquity": "11407600", "capitalLeaseObligations": "105782", "otherCurrentLiabilities": "2158319", "totalCurrentLiabilities": "3272363", "otherNonCurrentLiabilities": "3309175", "totalNonCurrentLiabilities": "3998296", "cashAndShortTermInvestments": "5964556", "commonStockSharesOutstanding": "732303", "intangibleAssetsExcludingGoodwill": "10743164", "cashAndCashEquivalentsAtCarryingValue": "5964556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13583610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "872736", "operatingCashflow": "-10428133", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8620921", "cashflowFromInvestment": "6375", "stockBasedCompensation": "462450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15629", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 134028, "gross_profit": -134028, "research_and_development": 3448925, "selling_general_admin": 8277993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13688021, "depreciation_amortisation": 41609, "ebitda": -13646412, "interest_expense": 8599, "interest_income": null, "other_non_operating": null, "pretax_income": -13696620, "tax_provision": -113010, "effective_tax_rate": null, "net_income": -13583610, "net_income_continuing_ops": -13583610, "net_income_to_common": -13583610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5964556, "short_term_investments": null, "net_receivables": 1373041, "inventory": null, "other_current_assets": null, "total_current_assets": 7680666, "net_ppe": null, "goodwill": null, "intangible_assets": 10743164, "goodwill_and_intangibles": 10743164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10997593, "total_assets": 18678259, "short_term_debt": 105782, "accounts_payable": 1008262, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3272363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3998296, "total_liabilities": 7270659, "total_debt": 105782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134462959, "total_equity": 11407600, "shares_outstanding": 732303, "operating_cash_flow": -10428133, "stock_based_compensation": 462450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8620921, "free_cash_flow": -10428133, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13688021", "ebitda": "-13646412", "netIncome": "-13583610", "grossProfit": "-134028", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134028", "interestIncome": "56891", "incomeBeforeTax": "-13696620", "interestExpense": "8599", "operatingIncome": "-12309523", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-113010", "reportedCurrency": "USD", "netInterestIncome": "48292", "nonInterestIncome": "None", "operatingExpenses": "12309523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3448925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41609", "sellingGeneralAndAdministrative": "8277993", "netIncomeFromContinuingOperations": "-13583610" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17986", "currentDebt": "None", "investments": "None", "totalAssets": "18678259", "longTermDebt": "None", "shortTermDebt": "105782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10743164", "reportedCurrency": "USD", "retainedEarnings": "-134462959", "totalLiabilities": "7270659", "otherCurrentAssets": "343069", "totalCurrentAssets": "7680666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1373041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10997593", "currentAccountsPayable": "1008262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105782", "totalShareholderEquity": "11407600", "capitalLeaseObligations": "105782", "otherCurrentLiabilities": "2158319", "totalCurrentLiabilities": "3272363", "otherNonCurrentLiabilities": "3309175", "totalNonCurrentLiabilities": "3998296", "cashAndShortTermInvestments": "5964556", "commonStockSharesOutstanding": "732303", "intangibleAssetsExcludingGoodwill": "10743164", "cashAndCashEquivalentsAtCarryingValue": "5964556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13583610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "872736", "operatingCashflow": "-10428133", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8620921", "cashflowFromInvestment": "6375", "stockBasedCompensation": "462450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15629", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 12059, "cost_of_revenue": 227273, "gross_profit": -227273, "ebit": -13956437, "ebitda": -13911141, "pretax_income": -13963288, "tax_provision": -192603, "net_income": -13770685, "net_income_to_common": -13770685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7854690, "total_current_assets": 8990770, "total_assets": 20130308, "short_term_debt": 118846, "long_term_debt": null, "total_debt": 118846, "total_liabilities": 5551260, "total_equity": 14579048, "shares_outstanding": 241099, "goodwill_and_intangibles": 10768164 }, "cash_flow": { "operating_cash_flow": -10675390, "capital_expenditure": 63865, "free_cash_flow": -10611525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106458, "ticker_id": 6836, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13956437", "ebitda": "-13911141", "netIncome": "-13770685", "grossProfit": "-227273", "depreciation": "None", "totalRevenue": "12059", "costOfRevenue": "227273", "interestIncome": "1141", "incomeBeforeTax": "-13963288", "interestExpense": "6851", "operatingIncome": "-14235768", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-192603", "reportedCurrency": "USD", "netInterestIncome": "-5710", "nonInterestIncome": "None", "operatingExpenses": "14235768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5350264", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45296", "sellingGeneralAndAdministrative": "5323649", "netIncomeFromContinuingOperations": "-16394919" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3166", "currentDebt": "None", "investments": "None", "totalAssets": "20130308", "longTermDebt": "None", "shortTermDebt": "118846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10768164", "reportedCurrency": "USD", "retainedEarnings": "-120879349", "totalLiabilities": "5551260", "otherCurrentAssets": "606520", "totalCurrentAssets": "8990770", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "529560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11139538", "currentAccountsPayable": "160621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283410", "shortLongTermDebtTotal": "209412", "totalShareholderEquity": "14579048", "capitalLeaseObligations": "209412", "otherCurrentLiabilities": "1330141", "totalCurrentLiabilities": "1609608", "otherNonCurrentLiabilities": "6518770", "totalNonCurrentLiabilities": "3941652", "cashAndShortTermInvestments": "7854690", "commonStockSharesOutstanding": "241099", "intangibleAssetsExcludingGoodwill": "10768164", "cashAndCashEquivalentsAtCarryingValue": "7854690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13770685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "441196", "operatingCashflow": "-10675390", "capitalExpenditures": "63865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17582926", "cashflowFromInvestment": "-157020", "stockBasedCompensation": "842475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12059, "cost_of_revenue": 227273, "gross_profit": -227273, "research_and_development": 5350264, "selling_general_admin": 5323649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13956437, "depreciation_amortisation": 45296, "ebitda": -13911141, "interest_expense": 6851, "interest_income": null, "other_non_operating": null, "pretax_income": -13963288, "tax_provision": -192603, "effective_tax_rate": null, "net_income": -13770685, "net_income_continuing_ops": -16394919, "net_income_to_common": -13770685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7854690, "short_term_investments": null, "net_receivables": 529560, "inventory": null, "other_current_assets": null, "total_current_assets": 8990770, "net_ppe": null, "goodwill": 0, "intangible_assets": 10768164, "goodwill_and_intangibles": 10768164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11139538, "total_assets": 20130308, "short_term_debt": 118846, "accounts_payable": 160621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1609608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3941652, "total_liabilities": 5551260, "total_debt": 118846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120879349, "total_equity": 14579048, "shares_outstanding": 241099, "operating_cash_flow": -10675390, "stock_based_compensation": 842475, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17582926, "free_cash_flow": -10611525, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13956437", "ebitda": "-13911141", "netIncome": "-13770685", "grossProfit": "-227273", "depreciation": "None", "totalRevenue": "12059", "costOfRevenue": "227273", "interestIncome": "1141", "incomeBeforeTax": "-13963288", "interestExpense": "6851", "operatingIncome": "-14235768", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-192603", "reportedCurrency": "USD", "netInterestIncome": "-5710", "nonInterestIncome": "None", "operatingExpenses": "14235768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5350264", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45296", "sellingGeneralAndAdministrative": "5323649", "netIncomeFromContinuingOperations": "-16394919" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3166", "currentDebt": "None", "investments": "None", "totalAssets": "20130308", "longTermDebt": "None", "shortTermDebt": "118846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10768164", "reportedCurrency": "USD", "retainedEarnings": "-120879349", "totalLiabilities": "5551260", "otherCurrentAssets": "606520", "totalCurrentAssets": "8990770", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "529560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11139538", "currentAccountsPayable": "160621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283410", "shortLongTermDebtTotal": "209412", "totalShareholderEquity": "14579048", "capitalLeaseObligations": "209412", "otherCurrentLiabilities": "1330141", "totalCurrentLiabilities": "1609608", "otherNonCurrentLiabilities": "6518770", "totalNonCurrentLiabilities": "3941652", "cashAndShortTermInvestments": "7854690", "commonStockSharesOutstanding": "241099", "intangibleAssetsExcludingGoodwill": "10768164", "cashAndCashEquivalentsAtCarryingValue": "7854690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13770685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "441196", "operatingCashflow": "-10675390", "capitalExpenditures": "63865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17582926", "cashflowFromInvestment": "-157020", "stockBasedCompensation": "842475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 12059, "cost_of_revenue": 3272651, "gross_profit": -3260592, "ebit": -7505361, "ebitda": -7471962, "pretax_income": -6849715, "tax_provision": 12055, "net_income": -6861770, "net_income_to_common": -6861770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185677, "total_current_assets": 1726221, "total_assets": 15304164, "short_term_debt": 260584, "long_term_debt": 278190, "total_debt": 538774, "total_liabilities": 5574423, "total_equity": 9729741, "shares_outstanding": 114787, "goodwill_and_intangibles": 13361376 }, "cash_flow": { "operating_cash_flow": -7317169, "capital_expenditure": 20077, "free_cash_flow": -7297092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106463, "ticker_id": 6836, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7505361", "ebitda": "-7471962", "netIncome": "-6861770", "grossProfit": "-3260592", "depreciation": "None", "totalRevenue": "12059", "costOfRevenue": "3272651", "interestIncome": "23339", "incomeBeforeTax": "-6849715", "interestExpense": "4186", "operatingIncome": "-6868868", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12055", "reportedCurrency": "USD", "netInterestIncome": "19153", "nonInterestIncome": "None", "operatingExpenses": "3608276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3566045", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3272651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33399", "sellingGeneralAndAdministrative": "4244769", "netIncomeFromContinuingOperations": "-8091940" }, "balance": { "goodwill": "3631212", "inventory": "None", "commonStock": "55564", "currentDebt": "None", "investments": "None", "totalAssets": "15304164", "longTermDebt": "278190", "shortTermDebt": "260584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9730164", "reportedCurrency": "USD", "retainedEarnings": "-107108664", "totalLiabilities": "5574423", "otherCurrentAssets": "449569", "totalCurrentAssets": "1726221", "currentLongTermDebt": "212281", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13577943", "currentAccountsPayable": "434763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30566", "shortLongTermDebtTotal": "574399", "totalShareholderEquity": "9729741", "capitalLeaseObligations": "83928", "otherCurrentLiabilities": "1289261", "totalCurrentLiabilities": "1984608", "otherNonCurrentLiabilities": "5342950", "totalNonCurrentLiabilities": "3589815", "cashAndShortTermInvestments": "1185677", "commonStockSharesOutstanding": "114787", "intangibleAssetsExcludingGoodwill": "9730164", "cashAndCashEquivalentsAtCarryingValue": "1185677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6861770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18957", "operatingCashflow": "-7317169", "capitalExpenditures": "20077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4997503", "cashflowFromInvestment": "-244438", "stockBasedCompensation": "723856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12059, "cost_of_revenue": 3272651, "gross_profit": -3260592, "research_and_development": 3566045, "selling_general_admin": 4244769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7505361, "depreciation_amortisation": 33399, "ebitda": -7471962, "interest_expense": 4186, "interest_income": null, "other_non_operating": null, "pretax_income": -6849715, "tax_provision": 12055, "effective_tax_rate": null, "net_income": -6861770, "net_income_continuing_ops": -8091940, "net_income_to_common": -6861770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185677, "short_term_investments": null, "net_receivables": 90975, "inventory": null, "other_current_assets": null, "total_current_assets": 1726221, "net_ppe": null, "goodwill": 3631212, "intangible_assets": 9730164, "goodwill_and_intangibles": 13361376, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13577943, "total_assets": 15304164, "short_term_debt": 260584, "accounts_payable": 434763, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984608, "long_term_debt": 278190, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3589815, "total_liabilities": 5574423, "total_debt": 538774, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107108664, "total_equity": 9729741, "shares_outstanding": 114787, "operating_cash_flow": -7317169, "stock_based_compensation": 723856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4997503, "free_cash_flow": -7297092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7505361", "ebitda": "-7471962", "netIncome": "-6861770", "grossProfit": "-3260592", "depreciation": "None", "totalRevenue": "12059", "costOfRevenue": "3272651", "interestIncome": "23339", "incomeBeforeTax": "-6849715", "interestExpense": "4186", "operatingIncome": "-6868868", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12055", "reportedCurrency": "USD", "netInterestIncome": "19153", "nonInterestIncome": "None", "operatingExpenses": "3608276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3566045", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3272651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33399", "sellingGeneralAndAdministrative": "4244769", "netIncomeFromContinuingOperations": "-8091940" }, "balance": { "goodwill": "3631212", "inventory": "None", "commonStock": "55564", "currentDebt": "None", "investments": "None", "totalAssets": "15304164", "longTermDebt": "278190", "shortTermDebt": "260584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9730164", "reportedCurrency": "USD", "retainedEarnings": "-107108664", "totalLiabilities": "5574423", "otherCurrentAssets": "449569", "totalCurrentAssets": "1726221", "currentLongTermDebt": "212281", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13577943", "currentAccountsPayable": "434763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30566", "shortLongTermDebtTotal": "574399", "totalShareholderEquity": "9729741", "capitalLeaseObligations": "83928", "otherCurrentLiabilities": "1289261", "totalCurrentLiabilities": "1984608", "otherNonCurrentLiabilities": "5342950", "totalNonCurrentLiabilities": "3589815", "cashAndShortTermInvestments": "1185677", "commonStockSharesOutstanding": "114787", "intangibleAssetsExcludingGoodwill": "9730164", "cashAndCashEquivalentsAtCarryingValue": "1185677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6861770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18957", "operatingCashflow": "-7317169", "capitalExpenditures": "20077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4997503", "cashflowFromInvestment": "-244438", "stockBasedCompensation": "723856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 2686000, "cost_of_revenue": 4889, "gross_profit": 2681110, "ebit": -7000975, "ebitda": -6787042, "pretax_income": -7001300, "tax_provision": 95396, "net_income": -7096696, "net_income_to_common": -7096696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3776712, "total_current_assets": 4324305, "total_assets": 10112514, "short_term_debt": 83926, "long_term_debt": null, "total_debt": 83926, "total_liabilities": 3490059, "total_equity": 6622455, "shares_outstanding": 79525, "goodwill_and_intangibles": 5656960 }, "cash_flow": { "operating_cash_flow": -8153833, "capital_expenditure": 20077, "free_cash_flow": -8133756, "dividends_paid": 7329, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106468, "ticker_id": 6836, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000975", "ebitda": "-6787042", "netIncome": "-7096696", "grossProfit": "2681110", "depreciation": "None", "totalRevenue": "2686000", "costOfRevenue": "4889", "interestIncome": "108066", "incomeBeforeTax": "-7001300", "interestExpense": "325", "operatingIncome": "-7000975", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "95396", "reportedCurrency": "USD", "netInterestIncome": "107741", "nonInterestIncome": "None", "operatingExpenses": "9795041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5389357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213933", "sellingGeneralAndAdministrative": "4405684", "netIncomeFromContinuingOperations": "-7096696" }, "balance": { "goodwill": "1525896", "inventory": "None", "commonStock": "40778", "currentDebt": "None", "investments": "None", "totalAssets": "10112514", "longTermDebt": "None", "shortTermDebt": "83926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4131064", "reportedCurrency": "USD", "retainedEarnings": "-100246894", "totalLiabilities": "3490059", "otherCurrentAssets": "542736", "totalCurrentAssets": "4324305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5788209", "currentAccountsPayable": "210289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16846", "shortLongTermDebtTotal": "83926", "totalShareholderEquity": "6622455", "capitalLeaseObligations": "83926", "otherCurrentLiabilities": "1120480", "totalCurrentLiabilities": "1414695", "otherNonCurrentLiabilities": "1710000", "totalNonCurrentLiabilities": "2075364", "cashAndShortTermInvestments": "3776712", "commonStockSharesOutstanding": "79525", "intangibleAssetsExcludingGoodwill": "4131064", "cashAndCashEquivalentsAtCarryingValue": "3776712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7096696", "profitLoss": "None", "dividendPayout": "7329", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-13210", "operatingCashflow": "-8153833", "capitalExpenditures": "20077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3920805", "cashflowFromInvestment": "-244438", "stockBasedCompensation": "852230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7329", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2614", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2686000, "cost_of_revenue": 4889, "gross_profit": 2681110, "research_and_development": 5389357, "selling_general_admin": 4405684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000975, "depreciation_amortisation": 213933, "ebitda": -6787042, "interest_expense": 325, "interest_income": null, "other_non_operating": null, "pretax_income": -7001300, "tax_provision": 95396, "effective_tax_rate": null, "net_income": -7096696, "net_income_continuing_ops": -7096696, "net_income_to_common": -7096696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3776712, "short_term_investments": null, "net_receivables": 4857, "inventory": null, "other_current_assets": null, "total_current_assets": 4324305, "net_ppe": null, "goodwill": 1525896, "intangible_assets": 4131064, "goodwill_and_intangibles": 5656960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5788209, "total_assets": 10112514, "short_term_debt": 83926, "accounts_payable": 210289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1414695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2075364, "total_liabilities": 3490059, "total_debt": 83926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100246894, "total_equity": 6622455, "shares_outstanding": 79525, "operating_cash_flow": -8153833, "stock_based_compensation": 852230, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244438, "dividends_paid": 7329, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3920805, "free_cash_flow": -8133756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000975", "ebitda": "-6787042", "netIncome": "-7096696", "grossProfit": "2681110", "depreciation": "None", "totalRevenue": "2686000", "costOfRevenue": "4889", "interestIncome": "108066", "incomeBeforeTax": "-7001300", "interestExpense": "325", "operatingIncome": "-7000975", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "95396", "reportedCurrency": "USD", "netInterestIncome": "107741", "nonInterestIncome": "None", "operatingExpenses": "9795041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5389357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213933", "sellingGeneralAndAdministrative": "4405684", "netIncomeFromContinuingOperations": "-7096696" }, "balance": { "goodwill": "1525896", "inventory": "None", "commonStock": "40778", "currentDebt": "None", "investments": "None", "totalAssets": "10112514", "longTermDebt": "None", "shortTermDebt": "83926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4131064", "reportedCurrency": "USD", "retainedEarnings": "-100246894", "totalLiabilities": "3490059", "otherCurrentAssets": "542736", "totalCurrentAssets": "4324305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5788209", "currentAccountsPayable": "210289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16846", "shortLongTermDebtTotal": "83926", "totalShareholderEquity": "6622455", "capitalLeaseObligations": "83926", "otherCurrentLiabilities": "1120480", "totalCurrentLiabilities": "1414695", "otherNonCurrentLiabilities": "1710000", "totalNonCurrentLiabilities": "2075364", "cashAndShortTermInvestments": "3776712", "commonStockSharesOutstanding": "79525", "intangibleAssetsExcludingGoodwill": "4131064", "cashAndCashEquivalentsAtCarryingValue": "3776712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7096696", "profitLoss": "None", "dividendPayout": "7329", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-13210", "operatingCashflow": "-8153833", "capitalExpenditures": "20077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3920805", "cashflowFromInvestment": "-244438", "stockBasedCompensation": "852230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7329", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2614", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 1652520, "cost_of_revenue": 8055763, "gross_profit": -6403243, "ebit": -10724338, "ebitda": -10685855, "pretax_income": -10725378, "tax_provision": 86045, "net_income": -10811423, "net_income_to_common": -10811423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8004237, "total_current_assets": 8478433, "total_assets": 14280617, "short_term_debt": 4715, "long_term_debt": null, "total_debt": 4715, "total_liabilities": 5344350, "total_equity": 8936267, "shares_outstanding": 59139, "goodwill_and_intangibles": 5681960 }, "cash_flow": { "operating_cash_flow": -10844512, "capital_expenditure": 270000, "free_cash_flow": -10574512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106473, "ticker_id": 6836, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10724338", "ebitda": "-10685855", "netIncome": "-10811423", "grossProfit": "-6403243", "depreciation": "None", "totalRevenue": "1652520", "costOfRevenue": "8055763", "interestIncome": "120363", "incomeBeforeTax": "-10725378", "interestExpense": "1040", "operatingIncome": "-10844701", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "86045", "reportedCurrency": "USD", "netInterestIncome": "119323", "nonInterestIncome": "None", "operatingExpenses": "12497221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8055763", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8055763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38483", "sellingGeneralAndAdministrative": "4441458", "netIncomeFromContinuingOperations": "-10811423" }, "balance": { "goodwill": "1525896", "inventory": "None", "commonStock": "437939", "currentDebt": "None", "investments": "None", "totalAssets": "14280617", "longTermDebt": "None", "shortTermDebt": "4715", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4156064", "reportedCurrency": "USD", "retainedEarnings": "-93150198", "totalLiabilities": "5344350", "otherCurrentAssets": "911520", "totalCurrentAssets": "8478433", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5802184", "currentAccountsPayable": "63654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43518", "shortLongTermDebtTotal": "4715", "totalShareholderEquity": "8936267", "capitalLeaseObligations": "4715", "otherCurrentLiabilities": "1110013", "totalCurrentLiabilities": "3864382", "otherNonCurrentLiabilities": "1210000", "totalNonCurrentLiabilities": "1479968", "cashAndShortTermInvestments": "8004237", "commonStockSharesOutstanding": "59139", "intangibleAssetsExcludingGoodwill": "4156064", "cashAndCashEquivalentsAtCarryingValue": "8004237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10811423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10844512", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11304805", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "875287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1652520, "cost_of_revenue": 8055763, "gross_profit": -6403243, "research_and_development": 8055763, "selling_general_admin": 4441458, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10724338, "depreciation_amortisation": 38483, "ebitda": -10685855, "interest_expense": 1040, "interest_income": null, "other_non_operating": null, "pretax_income": -10725378, "tax_provision": 86045, "effective_tax_rate": null, "net_income": -10811423, "net_income_continuing_ops": -10811423, "net_income_to_common": -10811423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8004237, "short_term_investments": null, "net_receivables": 18436, "inventory": null, "other_current_assets": null, "total_current_assets": 8478433, "net_ppe": null, "goodwill": 1525896, "intangible_assets": 4156064, "goodwill_and_intangibles": 5681960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5802184, "total_assets": 14280617, "short_term_debt": 4715, "accounts_payable": 63654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3864382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479968, "total_liabilities": 5344350, "total_debt": 4715, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93150198, "total_equity": 8936267, "shares_outstanding": 59139, "operating_cash_flow": -10844512, "stock_based_compensation": 875287, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11304805, "free_cash_flow": -10574512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10724338", "ebitda": "-10685855", "netIncome": "-10811423", "grossProfit": "-6403243", "depreciation": "None", "totalRevenue": "1652520", "costOfRevenue": "8055763", "interestIncome": "120363", "incomeBeforeTax": "-10725378", "interestExpense": "1040", "operatingIncome": "-10844701", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "86045", "reportedCurrency": "USD", "netInterestIncome": "119323", "nonInterestIncome": "None", "operatingExpenses": "12497221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8055763", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8055763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38483", "sellingGeneralAndAdministrative": "4441458", "netIncomeFromContinuingOperations": "-10811423" }, "balance": { "goodwill": "1525896", "inventory": "None", "commonStock": "437939", "currentDebt": "None", "investments": "None", "totalAssets": "14280617", "longTermDebt": "None", "shortTermDebt": "4715", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4156064", "reportedCurrency": "USD", "retainedEarnings": "-93150198", "totalLiabilities": "5344350", "otherCurrentAssets": "911520", "totalCurrentAssets": "8478433", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5802184", "currentAccountsPayable": "63654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43518", "shortLongTermDebtTotal": "4715", "totalShareholderEquity": "8936267", "capitalLeaseObligations": "4715", "otherCurrentLiabilities": "1110013", "totalCurrentLiabilities": "3864382", "otherNonCurrentLiabilities": "1210000", "totalNonCurrentLiabilities": "1479968", "cashAndShortTermInvestments": "8004237", "commonStockSharesOutstanding": "59139", "intangibleAssetsExcludingGoodwill": "4156064", "cashAndCashEquivalentsAtCarryingValue": "8004237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10811423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10844512", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11304805", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "875287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41979, "gross_profit": -41979, "ebit": -2502768, "ebitda": -2460789, "pretax_income": -2417984, "tax_provision": null, "net_income": -2417984, "net_income_to_common": -2417984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10955359, "total_current_assets": 18682848, "total_assets": 21227089, "short_term_debt": 178217, "long_term_debt": null, "total_debt": 178217, "total_liabilities": 7292528, "total_equity": 13934561, "shares_outstanding": 4174802, "goodwill_and_intangibles": 2063100 }, "cash_flow": { "operating_cash_flow": -3161332, "capital_expenditure": 5018, "free_cash_flow": -3156314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106436, "ticker_id": 6836, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2502768", "ebitda": "-2460789", "netIncome": "-2417984", "grossProfit": "-41979", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41979", "interestIncome": "139338", "incomeBeforeTax": "-2417984", "interestExpense": "None", "operatingIncome": "-2502768", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "139338", "nonInterestIncome": "None", "operatingExpenses": "2460789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2123725", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41979", "sellingGeneralAndAdministrative": "1612267", "netIncomeFromContinuingOperations": "-2417984" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "277606", "currentDebt": "None", "investments": "None", "totalAssets": "21227089", "longTermDebt": "None", "shortTermDebt": "178217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2063100", "reportedCurrency": "USD", "retainedEarnings": "-156635260", "totalLiabilities": "7292528", "otherCurrentAssets": "4810788", "totalCurrentAssets": "18682848", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2916701", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544241", "currentAccountsPayable": "594874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373586", "totalShareholderEquity": "13934561", "capitalLeaseObligations": "373586", "otherCurrentLiabilities": "775173", "totalCurrentLiabilities": "2798264", "otherNonCurrentLiabilities": "2946743", "totalNonCurrentLiabilities": "4494264", "cashAndShortTermInvestments": "10955359", "commonStockSharesOutstanding": "4174802", "intangibleAssetsExcludingGoodwill": "2063100", "cashAndCashEquivalentsAtCarryingValue": "10955359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2417984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3161332", "capitalExpenditures": "5018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842", "cashflowFromInvestment": "5400982", "stockBasedCompensation": "209510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41979, "gross_profit": -41979, "research_and_development": 2123725, "selling_general_admin": 1612267, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2502768, "depreciation_amortisation": 41979, "ebitda": -2460789, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2417984, "tax_provision": null, "effective_tax_rate": null, "net_income": -2417984, "net_income_continuing_ops": -2417984, "net_income_to_common": -2417984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10955359, "short_term_investments": 2916701, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18682848, "net_ppe": null, "goodwill": null, "intangible_assets": 2063100, "goodwill_and_intangibles": 2063100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544241, "total_assets": 21227089, "short_term_debt": 178217, "accounts_payable": 594874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2798264, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4494264, "total_liabilities": 7292528, "total_debt": 178217, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156635260, "total_equity": 13934561, "shares_outstanding": 4174802, "operating_cash_flow": -3161332, "stock_based_compensation": 209510, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5018, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5400982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842, "free_cash_flow": -3156314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2502768", "ebitda": "-2460789", "netIncome": "-2417984", "grossProfit": "-41979", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41979", "interestIncome": "139338", "incomeBeforeTax": "-2417984", "interestExpense": "None", "operatingIncome": "-2502768", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "139338", "nonInterestIncome": "None", "operatingExpenses": "2460789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2123725", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41979", "sellingGeneralAndAdministrative": "1612267", "netIncomeFromContinuingOperations": "-2417984" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "277606", "currentDebt": "None", "investments": "None", "totalAssets": "21227089", "longTermDebt": "None", "shortTermDebt": "178217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2063100", "reportedCurrency": "USD", "retainedEarnings": "-156635260", "totalLiabilities": "7292528", "otherCurrentAssets": "4810788", "totalCurrentAssets": "18682848", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2916701", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544241", "currentAccountsPayable": "594874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373586", "totalShareholderEquity": "13934561", "capitalLeaseObligations": "373586", "otherCurrentLiabilities": "775173", "totalCurrentLiabilities": "2798264", "otherNonCurrentLiabilities": "2946743", "totalNonCurrentLiabilities": "4494264", "cashAndShortTermInvestments": "10955359", "commonStockSharesOutstanding": "4174802", "intangibleAssetsExcludingGoodwill": "2063100", "cashAndCashEquivalentsAtCarryingValue": "10955359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2417984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3161332", "capitalExpenditures": "5018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842", "cashflowFromInvestment": "5400982", "stockBasedCompensation": "209510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10508, "gross_profit": -10508, "ebit": -5268289, "ebitda": -5257781, "pretax_income": -7166491, "tax_provision": -649970, "net_income": -6516521, "net_income_to_common": -6516521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8696570, "total_current_assets": 21748448, "total_assets": 24253300, "short_term_debt": 164461, "long_term_debt": null, "total_debt": 164461, "total_liabilities": 8126764, "total_equity": 16126536, "shares_outstanding": 4103873, "goodwill_and_intangibles": 2063100 }, "cash_flow": { "operating_cash_flow": -2180455, "capital_expenditure": 78163, "free_cash_flow": -2102292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106437, "ticker_id": 6836, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5268289", "ebitda": "-5257781", "netIncome": "-6516521", "grossProfit": "-10508", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10508", "interestIncome": "190310", "incomeBeforeTax": "-7166491", "interestExpense": "19960", "operatingIncome": "-7310086", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-649970", "reportedCurrency": "USD", "netInterestIncome": "170350", "nonInterestIncome": "None", "operatingExpenses": "7310086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172181", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10508", "sellingGeneralAndAdministrative": "1458012", "netIncomeFromContinuingOperations": "-6516521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275289", "currentDebt": "None", "investments": "None", "totalAssets": "24253300", "longTermDebt": "None", "shortTermDebt": "164461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2063100", "reportedCurrency": "USD", "retainedEarnings": "-154217276", "totalLiabilities": "8126764", "otherCurrentAssets": "1343136", "totalCurrentAssets": "21748448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8392513", "currentNetReceivables": "3316229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504852", "currentAccountsPayable": "1060306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368259", "totalShareholderEquity": "16126536", "capitalLeaseObligations": "368259", "otherCurrentLiabilities": "1156731", "totalCurrentLiabilities": "3631498", "otherNonCurrentLiabilities": "2939316", "totalNonCurrentLiabilities": "4495266", "cashAndShortTermInvestments": "8696570", "commonStockSharesOutstanding": "4103873", "intangibleAssetsExcludingGoodwill": "2063100", "cashAndCashEquivalentsAtCarryingValue": "8696570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6516521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2180455", "capitalExpenditures": "78163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296", "cashflowFromInvestment": "5349122", "stockBasedCompensation": "234448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10508, "gross_profit": -10508, "research_and_development": 1172181, "selling_general_admin": 1458012, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5268289, "depreciation_amortisation": 10508, "ebitda": -5257781, "interest_expense": 19960, "interest_income": null, "other_non_operating": null, "pretax_income": -7166491, "tax_provision": -649970, "effective_tax_rate": null, "net_income": -6516521, "net_income_continuing_ops": -6516521, "net_income_to_common": -6516521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8696570, "short_term_investments": 8392513, "net_receivables": 3316229, "inventory": null, "other_current_assets": null, "total_current_assets": 21748448, "net_ppe": null, "goodwill": null, "intangible_assets": 2063100, "goodwill_and_intangibles": 2063100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2504852, "total_assets": 24253300, "short_term_debt": 164461, "accounts_payable": 1060306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3631498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4495266, "total_liabilities": 8126764, "total_debt": 164461, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154217276, "total_equity": 16126536, "shares_outstanding": 4103873, "operating_cash_flow": -2180455, "stock_based_compensation": 234448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78163, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5349122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296, "free_cash_flow": -2102292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5268289", "ebitda": "-5257781", "netIncome": "-6516521", "grossProfit": "-10508", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10508", "interestIncome": "190310", "incomeBeforeTax": "-7166491", "interestExpense": "19960", "operatingIncome": "-7310086", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-649970", "reportedCurrency": "USD", "netInterestIncome": "170350", "nonInterestIncome": "None", "operatingExpenses": "7310086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172181", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10508", "sellingGeneralAndAdministrative": "1458012", "netIncomeFromContinuingOperations": "-6516521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275289", "currentDebt": "None", "investments": "None", "totalAssets": "24253300", "longTermDebt": "None", "shortTermDebt": "164461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2063100", "reportedCurrency": "USD", "retainedEarnings": "-154217276", "totalLiabilities": "8126764", "otherCurrentAssets": "1343136", "totalCurrentAssets": "21748448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8392513", "currentNetReceivables": "3316229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504852", "currentAccountsPayable": "1060306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368259", "totalShareholderEquity": "16126536", "capitalLeaseObligations": "368259", "otherCurrentLiabilities": "1156731", "totalCurrentLiabilities": "3631498", "otherNonCurrentLiabilities": "2939316", "totalNonCurrentLiabilities": "4495266", "cashAndShortTermInvestments": "8696570", "commonStockSharesOutstanding": "4103873", "intangibleAssetsExcludingGoodwill": "2063100", "cashAndCashEquivalentsAtCarryingValue": "8696570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6516521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2180455", "capitalExpenditures": "78163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296", "cashflowFromInvestment": "5349122", "stockBasedCompensation": "234448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38235, "gross_profit": -38235, "ebit": -2515470, "ebitda": -2504918, "pretax_income": -616323, "tax_provision": -643129, "net_income": 26806, "net_income_to_common": 26806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5508899, "total_current_assets": 22693856, "total_assets": 29863454, "short_term_debt": 155926, "long_term_debt": null, "total_debt": 155926, "total_liabilities": 7452712, "total_equity": 22410742, "shares_outstanding": 4361740, "goodwill_and_intangibles": 6687100 }, "cash_flow": { "operating_cash_flow": -1273088, "capital_expenditure": 432, "free_cash_flow": -1272656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106439, "ticker_id": 6836, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2515470", "ebitda": "-2504918", "netIncome": "26806", "grossProfit": "-38235", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38235", "interestIncome": "201822", "incomeBeforeTax": "-616323", "interestExpense": "None", "operatingIncome": "-794437", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-643129", "reportedCurrency": "USD", "netInterestIncome": "201822", "nonInterestIncome": "None", "operatingExpenses": "794437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071643", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10552", "sellingGeneralAndAdministrative": "1443827", "netIncomeFromContinuingOperations": "26806" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272006", "currentDebt": "None", "investments": "None", "totalAssets": "29863454", "longTermDebt": "None", "shortTermDebt": "155926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-147700755", "totalLiabilities": "7452712", "otherCurrentAssets": "2105185", "totalCurrentAssets": "22693856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13866546", "currentNetReceivables": "1213226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7169598", "currentAccountsPayable": "241471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404165", "totalShareholderEquity": "22410742", "capitalLeaseObligations": "404165", "otherCurrentLiabilities": "2182963", "totalCurrentLiabilities": "2580360", "otherNonCurrentLiabilities": "2883423", "totalNonCurrentLiabilities": "4872352", "cashAndShortTermInvestments": "5508899", "commonStockSharesOutstanding": "4361740", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "5508899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1273088", "capitalExpenditures": "432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5740569", "stockBasedCompensation": "254398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 38235, "gross_profit": -38235, "research_and_development": 1071643, "selling_general_admin": 1443827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2515470, "depreciation_amortisation": 10552, "ebitda": -2504918, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -616323, "tax_provision": -643129, "effective_tax_rate": null, "net_income": 26806, "net_income_continuing_ops": 26806, "net_income_to_common": 26806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5508899, "short_term_investments": 13866546, "net_receivables": 1213226, "inventory": null, "other_current_assets": null, "total_current_assets": 22693856, "net_ppe": null, "goodwill": null, "intangible_assets": 6687100, "goodwill_and_intangibles": 6687100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7169598, "total_assets": 29863454, "short_term_debt": 155926, "accounts_payable": 241471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2580360, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4872352, "total_liabilities": 7452712, "total_debt": 155926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147700755, "total_equity": 22410742, "shares_outstanding": 4361740, "operating_cash_flow": -1273088, "stock_based_compensation": 254398, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5740569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1272656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2515470", "ebitda": "-2504918", "netIncome": "26806", "grossProfit": "-38235", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38235", "interestIncome": "201822", "incomeBeforeTax": "-616323", "interestExpense": "None", "operatingIncome": "-794437", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-643129", "reportedCurrency": "USD", "netInterestIncome": "201822", "nonInterestIncome": "None", "operatingExpenses": "794437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071643", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10552", "sellingGeneralAndAdministrative": "1443827", "netIncomeFromContinuingOperations": "26806" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272006", "currentDebt": "None", "investments": "None", "totalAssets": "29863454", "longTermDebt": "None", "shortTermDebt": "155926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-147700755", "totalLiabilities": "7452712", "otherCurrentAssets": "2105185", "totalCurrentAssets": "22693856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13866546", "currentNetReceivables": "1213226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7169598", "currentAccountsPayable": "241471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404165", "totalShareholderEquity": "22410742", "capitalLeaseObligations": "404165", "otherCurrentLiabilities": "2182963", "totalCurrentLiabilities": "2580360", "otherNonCurrentLiabilities": "2883423", "totalNonCurrentLiabilities": "4872352", "cashAndShortTermInvestments": "5508899", "commonStockSharesOutstanding": "4361740", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "5508899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1273088", "capitalExpenditures": "432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5740569", "stockBasedCompensation": "254398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31496, "gross_profit": -31496, "ebit": -2258422, "ebitda": -2254999, "pretax_income": -2264516, "tax_provision": -112057, "net_income": -2152459, "net_income_to_common": -2152459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028324, "total_current_assets": 24737255, "total_assets": 31945683, "short_term_debt": 143327, "long_term_debt": null, "total_debt": 143327, "total_liabilities": 9818207, "total_equity": 22127476, "shares_outstanding": 3989042, "goodwill_and_intangibles": 6687100 }, "cash_flow": { "operating_cash_flow": -3803434, "capital_expenditure": 32195, "free_cash_flow": -3771239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106440, "ticker_id": 6836, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2258422", "ebitda": "-2254999", "netIncome": "-2152459", "grossProfit": "-31496", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31496", "interestIncome": "225237", "incomeBeforeTax": "-2264516", "interestExpense": "None", "operatingIncome": "-2396197", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-112057", "reportedCurrency": "USD", "netInterestIncome": "225237", "nonInterestIncome": "None", "operatingExpenses": "2396197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3423", "sellingGeneralAndAdministrative": "1353850", "netIncomeFromContinuingOperations": "-2152459" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272006", "currentDebt": "None", "investments": "None", "totalAssets": "31945683", "longTermDebt": "None", "shortTermDebt": "143327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-147727561", "totalLiabilities": "9818207", "otherCurrentAssets": "957095", "totalCurrentAssets": "24737255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19637812", "currentNetReceivables": "3114024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7208428", "currentAccountsPayable": "282537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430406", "totalShareholderEquity": "22127476", "capitalLeaseObligations": "430406", "otherCurrentLiabilities": "1510118", "totalCurrentLiabilities": "3185982", "otherNonCurrentLiabilities": "4604456", "totalNonCurrentLiabilities": "6632225", "cashAndShortTermInvestments": "1028324", "commonStockSharesOutstanding": "3989042", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "1028324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2152459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3803434", "capitalExpenditures": "32195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265359", "cashflowFromInvestment": "664172", "stockBasedCompensation": "262774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31496, "gross_profit": -31496, "research_and_development": 904572, "selling_general_admin": 1353850, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2258422, "depreciation_amortisation": 3423, "ebitda": -2254999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2264516, "tax_provision": -112057, "effective_tax_rate": null, "net_income": -2152459, "net_income_continuing_ops": -2152459, "net_income_to_common": -2152459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1028324, "short_term_investments": 19637812, "net_receivables": 3114024, "inventory": null, "other_current_assets": null, "total_current_assets": 24737255, "net_ppe": null, "goodwill": null, "intangible_assets": 6687100, "goodwill_and_intangibles": 6687100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7208428, "total_assets": 31945683, "short_term_debt": 143327, "accounts_payable": 282537, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3185982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6632225, "total_liabilities": 9818207, "total_debt": 143327, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147727561, "total_equity": 22127476, "shares_outstanding": 3989042, "operating_cash_flow": -3803434, "stock_based_compensation": 262774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32195, "acquisitions": null, "other_investing": null, "investing_cash_flow": 664172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265359, "free_cash_flow": -3771239, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2258422", "ebitda": "-2254999", "netIncome": "-2152459", "grossProfit": "-31496", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31496", "interestIncome": "225237", "incomeBeforeTax": "-2264516", "interestExpense": "None", "operatingIncome": "-2396197", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-112057", "reportedCurrency": "USD", "netInterestIncome": "225237", "nonInterestIncome": "None", "operatingExpenses": "2396197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3423", "sellingGeneralAndAdministrative": "1353850", "netIncomeFromContinuingOperations": "-2152459" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272006", "currentDebt": "None", "investments": "None", "totalAssets": "31945683", "longTermDebt": "None", "shortTermDebt": "143327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-147727561", "totalLiabilities": "9818207", "otherCurrentAssets": "957095", "totalCurrentAssets": "24737255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19637812", "currentNetReceivables": "3114024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7208428", "currentAccountsPayable": "282537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430406", "totalShareholderEquity": "22127476", "capitalLeaseObligations": "430406", "otherCurrentLiabilities": "1510118", "totalCurrentLiabilities": "3185982", "otherNonCurrentLiabilities": "4604456", "totalNonCurrentLiabilities": "6632225", "cashAndShortTermInvestments": "1028324", "commonStockSharesOutstanding": "3989042", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "1028324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2152459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3803434", "capitalExpenditures": "32195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265359", "cashflowFromInvestment": "664172", "stockBasedCompensation": "262774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19608, "gross_profit": -19608, "ebit": -2055162, "ebitda": -2054844, "pretax_income": -2069974, "tax_provision": 123006, "net_income": -2192980, "net_income_to_common": -2192980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3771024, "total_current_assets": 27107291, "total_assets": 34019862, "short_term_debt": 71554, "long_term_debt": null, "total_debt": 71554, "total_liabilities": 10319475, "total_equity": 23700387, "shares_outstanding": 4217007, "goodwill_and_intangibles": 6687100 }, "cash_flow": { "operating_cash_flow": -2704199, "capital_expenditure": 0, "free_cash_flow": -2704199, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106441, "ticker_id": 6836, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2055162", "ebitda": "-2054844", "netIncome": "-2192980", "grossProfit": "-19608", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19608", "interestIncome": "276633", "incomeBeforeTax": "-2069974", "interestExpense": "None", "operatingIncome": "-2330354", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "123006", "reportedCurrency": "USD", "netInterestIncome": "276633", "nonInterestIncome": "None", "operatingExpenses": "2330354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318", "sellingGeneralAndAdministrative": "1489398", "netIncomeFromContinuingOperations": "-2192980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267679", "currentDebt": "None", "investments": "None", "totalAssets": "34019862", "longTermDebt": "None", "shortTermDebt": "71554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-145575102", "totalLiabilities": "10319475", "otherCurrentAssets": "941542", "totalCurrentAssets": "27107291", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20334831", "currentNetReceivables": "2059894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6912571", "currentAccountsPayable": "942492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159024", "totalShareholderEquity": "23700387", "capitalLeaseObligations": "159024", "otherCurrentLiabilities": "1803667", "totalCurrentLiabilities": "5274633", "otherNonCurrentLiabilities": "4466682", "totalNonCurrentLiabilities": "5044842", "cashAndShortTermInvestments": "3771024", "commonStockSharesOutstanding": "4217007", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "3771024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2704199", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2672782", "stockBasedCompensation": "148616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19608, "gross_profit": -19608, "research_and_development": 565764, "selling_general_admin": 1489398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2055162, "depreciation_amortisation": 318, "ebitda": -2054844, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2069974, "tax_provision": 123006, "effective_tax_rate": null, "net_income": -2192980, "net_income_continuing_ops": -2192980, "net_income_to_common": -2192980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3771024, "short_term_investments": 20334831, "net_receivables": 2059894, "inventory": null, "other_current_assets": null, "total_current_assets": 27107291, "net_ppe": null, "goodwill": null, "intangible_assets": 6687100, "goodwill_and_intangibles": 6687100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6912571, "total_assets": 34019862, "short_term_debt": 71554, "accounts_payable": 942492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5274633, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5044842, "total_liabilities": 10319475, "total_debt": 71554, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145575102, "total_equity": 23700387, "shares_outstanding": 4217007, "operating_cash_flow": -2704199, "stock_based_compensation": 148616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2672782, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2704199, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2055162", "ebitda": "-2054844", "netIncome": "-2192980", "grossProfit": "-19608", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19608", "interestIncome": "276633", "incomeBeforeTax": "-2069974", "interestExpense": "None", "operatingIncome": "-2330354", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "123006", "reportedCurrency": "USD", "netInterestIncome": "276633", "nonInterestIncome": "None", "operatingExpenses": "2330354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318", "sellingGeneralAndAdministrative": "1489398", "netIncomeFromContinuingOperations": "-2192980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267679", "currentDebt": "None", "investments": "None", "totalAssets": "34019862", "longTermDebt": "None", "shortTermDebt": "71554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-145575102", "totalLiabilities": "10319475", "otherCurrentAssets": "941542", "totalCurrentAssets": "27107291", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20334831", "currentNetReceivables": "2059894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6912571", "currentAccountsPayable": "942492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159024", "totalShareholderEquity": "23700387", "capitalLeaseObligations": "159024", "otherCurrentLiabilities": "1803667", "totalCurrentLiabilities": "5274633", "otherNonCurrentLiabilities": "4466682", "totalNonCurrentLiabilities": "5044842", "cashAndShortTermInvestments": "3771024", "commonStockSharesOutstanding": "4217007", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "3771024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2704199", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2672782", "stockBasedCompensation": "148616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": -15951822, "cost_of_revenue": 34089, "gross_profit": -15985911, "ebit": -2405835, "ebitda": -2399923, "pretax_income": -2158497, "tax_provision": 2065005, "net_income": -4223502, "net_income_to_common": -4223502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3792322, "total_current_assets": 29706012, "total_assets": 36484484, "short_term_debt": 23355, "long_term_debt": null, "total_debt": 23355, "total_liabilities": 10724708, "total_equity": 25759776, "shares_outstanding": 3000788, "goodwill_and_intangibles": 6687100 }, "cash_flow": { "operating_cash_flow": -2252358, "capital_expenditure": 45031, "free_cash_flow": -2207327, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106442, "ticker_id": 6836, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2405835", "ebitda": "-2399923", "netIncome": "-4223502", "grossProfit": "-15985911", "depreciation": "None", "totalRevenue": "-15951822", "costOfRevenue": "34089", "interestIncome": "438860", "incomeBeforeTax": "-2158497", "interestExpense": "21446", "operatingIncome": "-2564682", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2065005", "reportedCurrency": "USD", "netInterestIncome": "417414", "nonInterestIncome": "None", "operatingExpenses": "2564682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5912", "sellingGeneralAndAdministrative": "1326913", "netIncomeFromContinuingOperations": "-4223502" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267679", "currentDebt": "None", "investments": "None", "totalAssets": "36484484", "longTermDebt": "None", "shortTermDebt": "23355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-143382122", "totalLiabilities": "10724708", "otherCurrentAssets": "2312733", "totalCurrentAssets": "29706012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22999760", "currentNetReceivables": "601197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778472", "currentAccountsPayable": "415590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57170", "totalShareholderEquity": "25759776", "capitalLeaseObligations": "57170", "otherCurrentLiabilities": "5569768", "totalCurrentLiabilities": "6008713", "otherNonCurrentLiabilities": "4191490", "totalNonCurrentLiabilities": "4715995", "cashAndShortTermInvestments": "3792322", "commonStockSharesOutstanding": "3000788", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "3792322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4223502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2252358", "capitalExpenditures": "45031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "482683", "stockBasedCompensation": "160180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -15951822, "cost_of_revenue": 34089, "gross_profit": -15985911, "research_and_development": 1179287, "selling_general_admin": 1326913, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2405835, "depreciation_amortisation": 5912, "ebitda": -2399923, "interest_expense": 21446, "interest_income": null, "other_non_operating": null, "pretax_income": -2158497, "tax_provision": 2065005, "effective_tax_rate": null, "net_income": -4223502, "net_income_continuing_ops": -4223502, "net_income_to_common": -4223502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3792322, "short_term_investments": 22999760, "net_receivables": 601197, "inventory": null, "other_current_assets": null, "total_current_assets": 29706012, "net_ppe": null, "goodwill": null, "intangible_assets": 6687100, "goodwill_and_intangibles": 6687100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6778472, "total_assets": 36484484, "short_term_debt": 23355, "accounts_payable": 415590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6008713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4715995, "total_liabilities": 10724708, "total_debt": 23355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143382122, "total_equity": 25759776, "shares_outstanding": 3000788, "operating_cash_flow": -2252358, "stock_based_compensation": 160180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45031, "acquisitions": null, "other_investing": null, "investing_cash_flow": 482683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2207327, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2405835", "ebitda": "-2399923", "netIncome": "-4223502", "grossProfit": "-15985911", "depreciation": "None", "totalRevenue": "-15951822", "costOfRevenue": "34089", "interestIncome": "438860", "incomeBeforeTax": "-2158497", "interestExpense": "21446", "operatingIncome": "-2564682", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2065005", "reportedCurrency": "USD", "netInterestIncome": "417414", "nonInterestIncome": "None", "operatingExpenses": "2564682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5912", "sellingGeneralAndAdministrative": "1326913", "netIncomeFromContinuingOperations": "-4223502" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267679", "currentDebt": "None", "investments": "None", "totalAssets": "36484484", "longTermDebt": "None", "shortTermDebt": "23355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-143382122", "totalLiabilities": "10724708", "otherCurrentAssets": "2312733", "totalCurrentAssets": "29706012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22999760", "currentNetReceivables": "601197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778472", "currentAccountsPayable": "415590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57170", "totalShareholderEquity": "25759776", "capitalLeaseObligations": "57170", "otherCurrentLiabilities": "5569768", "totalCurrentLiabilities": "6008713", "otherNonCurrentLiabilities": "4191490", "totalNonCurrentLiabilities": "4715995", "cashAndShortTermInvestments": "3792322", "commonStockSharesOutstanding": "3000788", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "3792322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4223502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2252358", "capitalExpenditures": "45031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "482683", "stockBasedCompensation": "160180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14231, "gross_profit": -14231, "ebit": -2698228, "ebitda": -2696133, "pretax_income": -3413326, "tax_provision": null, "net_income": -3413326, "net_income_to_common": -3413326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5637019, "total_current_assets": 31652637, "total_assets": 38509354, "short_term_debt": 33447, "long_term_debt": null, "total_debt": 33447, "total_liabilities": 8479302, "total_equity": 30030052, "shares_outstanding": 4214950, "goodwill_and_intangibles": 6687100 }, "cash_flow": { "operating_cash_flow": 920057, "capital_expenditure": 3, "free_cash_flow": 920060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106444, "ticker_id": 6836, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2698228", "ebitda": "-2696133", "netIncome": "-3413326", "grossProfit": "-14231", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14231", "interestIncome": "248840", "incomeBeforeTax": "-3413326", "interestExpense": "None", "operatingIncome": "-3602237", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "248840", "nonInterestIncome": "None", "operatingExpenses": "3602237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1317231", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2095", "sellingGeneralAndAdministrative": "1380997", "netIncomeFromContinuingOperations": "-3413326" }, "balance": { "goodwill": "None", "inventory": "-294642", "commonStock": "267679", "currentDebt": "None", "investments": "None", "totalAssets": "38509354", "longTermDebt": "None", "shortTermDebt": "33447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-139158620", "totalLiabilities": "8479302", "otherCurrentAssets": "834130", "totalCurrentAssets": "31652637", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23398016", "currentNetReceivables": "1783472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6856717", "currentAccountsPayable": "660415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72637", "totalShareholderEquity": "30030052", "capitalLeaseObligations": "72637", "otherCurrentLiabilities": "2833802", "totalCurrentLiabilities": "3527664", "otherNonCurrentLiabilities": "4133008", "totalNonCurrentLiabilities": "4951638", "cashAndShortTermInvestments": "5637019", "commonStockSharesOutstanding": "4214950", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "5637019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3413326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920057", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1920390", "stockBasedCompensation": "171175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14231, "gross_profit": -14231, "research_and_development": 1317231, "selling_general_admin": 1380997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2698228, "depreciation_amortisation": 2095, "ebitda": -2696133, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3413326, "tax_provision": null, "effective_tax_rate": null, "net_income": -3413326, "net_income_continuing_ops": -3413326, "net_income_to_common": -3413326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5637019, "short_term_investments": 23398016, "net_receivables": 1783472, "inventory": -294642, "other_current_assets": null, "total_current_assets": 31652637, "net_ppe": null, "goodwill": null, "intangible_assets": 6687100, "goodwill_and_intangibles": 6687100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6856717, "total_assets": 38509354, "short_term_debt": 33447, "accounts_payable": 660415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3527664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4951638, "total_liabilities": 8479302, "total_debt": 33447, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139158620, "total_equity": 30030052, "shares_outstanding": 4214950, "operating_cash_flow": 920057, "stock_based_compensation": 171175, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1920390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 920060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2698228", "ebitda": "-2696133", "netIncome": "-3413326", "grossProfit": "-14231", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14231", "interestIncome": "248840", "incomeBeforeTax": "-3413326", "interestExpense": "None", "operatingIncome": "-3602237", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "248840", "nonInterestIncome": "None", "operatingExpenses": "3602237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1317231", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2095", "sellingGeneralAndAdministrative": "1380997", "netIncomeFromContinuingOperations": "-3413326" }, "balance": { "goodwill": "None", "inventory": "-294642", "commonStock": "267679", "currentDebt": "None", "investments": "None", "totalAssets": "38509354", "longTermDebt": "None", "shortTermDebt": "33447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6687100", "reportedCurrency": "USD", "retainedEarnings": "-139158620", "totalLiabilities": "8479302", "otherCurrentAssets": "834130", "totalCurrentAssets": "31652637", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23398016", "currentNetReceivables": "1783472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6856717", "currentAccountsPayable": "660415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72637", "totalShareholderEquity": "30030052", "capitalLeaseObligations": "72637", "otherCurrentLiabilities": "2833802", "totalCurrentLiabilities": "3527664", "otherNonCurrentLiabilities": "4133008", "totalNonCurrentLiabilities": "4951638", "cashAndShortTermInvestments": "5637019", "commonStockSharesOutstanding": "4214950", "intangibleAssetsExcludingGoodwill": "6687100", "cashAndCashEquivalentsAtCarryingValue": "5637019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3413326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920057", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1920390", "stockBasedCompensation": "171175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 20000, "cost_of_revenue": 17877, "gross_profit": -886680, "ebit": -2424653, "ebitda": -2418324, "pretax_income": -2221646, "tax_provision": 3, "net_income": -2221646, "net_income_to_common": -2221646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6575394, "total_current_assets": 31830805, "total_assets": 40814265, "short_term_debt": 42126, "long_term_debt": null, "total_debt": 42126, "total_liabilities": 7712593, "total_equity": 33101672, "shares_outstanding": 4170626, "goodwill_and_intangibles": 8801350 }, "cash_flow": { "operating_cash_flow": -3733439, "capital_expenditure": 51291, "free_cash_flow": -3682148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106445, "ticker_id": 6836, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2424653", "ebitda": "-2418324", "netIncome": "-2221646", "grossProfit": "-886680", "depreciation": "None", "totalRevenue": "20000", "costOfRevenue": "17877", "interestIncome": "342102", "incomeBeforeTax": "-2221646", "interestExpense": "None", "operatingIncome": "-2544887", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "342102", "nonInterestIncome": "None", "operatingExpenses": "2544887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6329", "sellingGeneralAndAdministrative": "1537973", "netIncomeFromContinuingOperations": "-2221646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267373", "currentDebt": "None", "investments": "None", "totalAssets": "40814265", "longTermDebt": "None", "shortTermDebt": "42126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8801350", "reportedCurrency": "USD", "retainedEarnings": "-135745294", "totalLiabilities": "7712593", "otherCurrentAssets": "2671443", "totalCurrentAssets": "31830805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21242671", "currentNetReceivables": "1341297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8983460", "currentAccountsPayable": "268638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82323", "totalShareholderEquity": "33101672", "capitalLeaseObligations": "82323", "otherCurrentLiabilities": "1345192", "totalCurrentLiabilities": "1655956", "otherNonCurrentLiabilities": "5236999", "totalNonCurrentLiabilities": "6056637", "cashAndShortTermInvestments": "6575394", "commonStockSharesOutstanding": "4170626", "intangibleAssetsExcludingGoodwill": "8801350", "cashAndCashEquivalentsAtCarryingValue": "6575394", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2221646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3733439", "capitalExpenditures": "51291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250523", "cashflowFromInvestment": "-21224904", "stockBasedCompensation": "149795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1191185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20000, "cost_of_revenue": 17877, "gross_profit": -886680, "research_and_development": 906680, "selling_general_admin": 1537973, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2424653, "depreciation_amortisation": 6329, "ebitda": -2418324, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2221646, "tax_provision": 3, "effective_tax_rate": null, "net_income": -2221646, "net_income_continuing_ops": -2221646, "net_income_to_common": -2221646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6575394, "short_term_investments": 21242671, "net_receivables": 1341297, "inventory": null, "other_current_assets": null, "total_current_assets": 31830805, "net_ppe": null, "goodwill": null, "intangible_assets": 8801350, "goodwill_and_intangibles": 8801350, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8983460, "total_assets": 40814265, "short_term_debt": 42126, "accounts_payable": 268638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6056637, "total_liabilities": 7712593, "total_debt": 42126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135745294, "total_equity": 33101672, "shares_outstanding": 4170626, "operating_cash_flow": -3733439, "stock_based_compensation": 149795, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21224904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250523, "free_cash_flow": -3682148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2424653", "ebitda": "-2418324", "netIncome": "-2221646", "grossProfit": "-886680", "depreciation": "None", "totalRevenue": "20000", "costOfRevenue": "17877", "interestIncome": "342102", "incomeBeforeTax": "-2221646", "interestExpense": "None", "operatingIncome": "-2544887", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "342102", "nonInterestIncome": "None", "operatingExpenses": "2544887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6329", "sellingGeneralAndAdministrative": "1537973", "netIncomeFromContinuingOperations": "-2221646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267373", "currentDebt": "None", "investments": "None", "totalAssets": "40814265", "longTermDebt": "None", "shortTermDebt": "42126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8801350", "reportedCurrency": "USD", "retainedEarnings": "-135745294", "totalLiabilities": "7712593", "otherCurrentAssets": "2671443", "totalCurrentAssets": "31830805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21242671", "currentNetReceivables": "1341297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8983460", "currentAccountsPayable": "268638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82323", "totalShareholderEquity": "33101672", "capitalLeaseObligations": "82323", "otherCurrentLiabilities": "1345192", "totalCurrentLiabilities": "1655956", "otherNonCurrentLiabilities": "5236999", "totalNonCurrentLiabilities": "6056637", "cashAndShortTermInvestments": "6575394", "commonStockSharesOutstanding": "4170626", "intangibleAssetsExcludingGoodwill": "8801350", "cashAndCashEquivalentsAtCarryingValue": "6575394", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2221646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3733439", "capitalExpenditures": "51291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250523", "cashflowFromInvestment": "-21224904", "stockBasedCompensation": "149795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1191185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 16000000, "cost_of_revenue": 16212, "gross_profit": 16000000, "ebit": 13209900, "ebitda": 13214769, "pretax_income": 13453207, "tax_provision": -2, "net_income": 13453207, "net_income_to_common": 13453207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31276330, "total_current_assets": 33481693, "total_assets": 42440007, "short_term_debt": 47851, "long_term_debt": null, "total_debt": 47851, "total_liabilities": 7535644, "total_equity": 34904363, "shares_outstanding": 35025494, "goodwill_and_intangibles": 8807600 }, "cash_flow": { "operating_cash_flow": 13624855, "capital_expenditure": 5, "free_cash_flow": 13624860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106446, "ticker_id": 6836, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13209900", "ebitda": "13214769", "netIncome": "13453207", "grossProfit": "16000000", "depreciation": "None", "totalRevenue": "16000000", "costOfRevenue": "16212", "interestIncome": "223047", "incomeBeforeTax": "13453207", "interestExpense": "None", "operatingIncome": "13222094", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "223047", "nonInterestIncome": "None", "operatingExpenses": "2777906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1684212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4869", "sellingGeneralAndAdministrative": "1296441", "netIncomeFromContinuingOperations": "13453207" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "262584", "currentDebt": "None", "investments": "None", "totalAssets": "42440007", "longTermDebt": "None", "shortTermDebt": "47851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8807600", "reportedCurrency": "USD", "retainedEarnings": "-133523648", "totalLiabilities": "7535644", "otherCurrentAssets": "206671", "totalCurrentAssets": "33481693", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8958314", "currentAccountsPayable": "323062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94299", "totalShareholderEquity": "34904363", "capitalLeaseObligations": "94299", "otherCurrentLiabilities": "1222078", "totalCurrentLiabilities": "1592991", "otherNonCurrentLiabilities": "5116765", "totalNonCurrentLiabilities": "5942653", "cashAndShortTermInvestments": "31276330", "commonStockSharesOutstanding": "35025494", "intangibleAssetsExcludingGoodwill": "8807600", "cashAndCashEquivalentsAtCarryingValue": "31276330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13453207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13624855", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15247632", "cashflowFromInvestment": "None", "stockBasedCompensation": "175443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16000000, "cost_of_revenue": 16212, "gross_profit": 16000000, "research_and_development": 1684212, "selling_general_admin": 1296441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13209900, "depreciation_amortisation": 4869, "ebitda": 13214769, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13453207, "tax_provision": -2, "effective_tax_rate": null, "net_income": 13453207, "net_income_continuing_ops": 13453207, "net_income_to_common": 13453207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31276330, "short_term_investments": null, "net_receivables": 1998692, "inventory": 1, "other_current_assets": null, "total_current_assets": 33481693, "net_ppe": null, "goodwill": null, "intangible_assets": 8807600, "goodwill_and_intangibles": 8807600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8958314, "total_assets": 42440007, "short_term_debt": 47851, "accounts_payable": 323062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1592991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5942653, "total_liabilities": 7535644, "total_debt": 47851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133523648, "total_equity": 34904363, "shares_outstanding": 35025494, "operating_cash_flow": 13624855, "stock_based_compensation": 175443, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15247632, "free_cash_flow": 13624860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13209900", "ebitda": "13214769", "netIncome": "13453207", "grossProfit": "16000000", "depreciation": "None", "totalRevenue": "16000000", "costOfRevenue": "16212", "interestIncome": "223047", "incomeBeforeTax": "13453207", "interestExpense": "None", "operatingIncome": "13222094", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "223047", "nonInterestIncome": "None", "operatingExpenses": "2777906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1684212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4869", "sellingGeneralAndAdministrative": "1296441", "netIncomeFromContinuingOperations": "13453207" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "262584", "currentDebt": "None", "investments": "None", "totalAssets": "42440007", "longTermDebt": "None", "shortTermDebt": "47851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8807600", "reportedCurrency": "USD", "retainedEarnings": "-133523648", "totalLiabilities": "7535644", "otherCurrentAssets": "206671", "totalCurrentAssets": "33481693", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8958314", "currentAccountsPayable": "323062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94299", "totalShareholderEquity": "34904363", "capitalLeaseObligations": "94299", "otherCurrentLiabilities": "1222078", "totalCurrentLiabilities": "1592991", "otherNonCurrentLiabilities": "5116765", "totalNonCurrentLiabilities": "5942653", "cashAndShortTermInvestments": "31276330", "commonStockSharesOutstanding": "35025494", "intangibleAssetsExcludingGoodwill": "8807600", "cashAndCashEquivalentsAtCarryingValue": "31276330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13453207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13624855", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15247632", "cashflowFromInvestment": "None", "stockBasedCompensation": "175443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 283872, "cost_of_revenue": 7935, "gross_profit": -7935, "ebit": -2178284, "ebitda": -2170349, "pretax_income": -2178287, "tax_provision": 90319, "net_income": -2268606, "net_income_to_common": -2268606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454684, "total_current_assets": 4738031, "total_assets": 13711870, "short_term_debt": 47069, "long_term_debt": null, "total_debt": 47069, "total_liabilities": 7602216, "total_equity": 6109654, "shares_outstanding": 7705640, "goodwill_and_intangibles": 8813850 }, "cash_flow": { "operating_cash_flow": -2581341, "capital_expenditure": 1, "free_cash_flow": -2581340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106447, "ticker_id": 6836, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2178284", "ebitda": "-2170349", "netIncome": "-2268606", "grossProfit": "-7935", "depreciation": "None", "totalRevenue": "283872", "costOfRevenue": "7935", "interestIncome": "45525", "incomeBeforeTax": "-2178287", "interestExpense": "36999", "operatingIncome": "-1992195", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90319", "reportedCurrency": "USD", "netInterestIncome": "34393", "nonInterestIncome": "None", "operatingExpenses": "1984260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1111645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7935", "sellingGeneralAndAdministrative": "880550", "netIncomeFromContinuingOperations": "-2268606" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "77078", "currentDebt": "None", "investments": "None", "totalAssets": "13711870", "longTermDebt": "None", "shortTermDebt": "47069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8813850", "reportedCurrency": "USD", "retainedEarnings": "-146976855", "totalLiabilities": "7602216", "otherCurrentAssets": "233382", "totalCurrentAssets": "4738031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2049965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8973838", "currentAccountsPayable": "206260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106891", "totalShareholderEquity": "6109654", "capitalLeaseObligations": "106891", "otherCurrentLiabilities": "1380666", "totalCurrentLiabilities": "1633995", "otherNonCurrentLiabilities": "5128959", "totalNonCurrentLiabilities": "5968221", "cashAndShortTermInvestments": "2454684", "commonStockSharesOutstanding": "7705640", "intangibleAssetsExcludingGoodwill": "8813850", "cashAndCashEquivalentsAtCarryingValue": "2454684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2268606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1569785", "operatingCashflow": "-2581341", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486421", "cashflowFromInvestment": "-236", "stockBasedCompensation": "182344", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-804.74", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283872, "cost_of_revenue": 7935, "gross_profit": -7935, "research_and_development": 1111645, "selling_general_admin": 880550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2178284, "depreciation_amortisation": 7935, "ebitda": -2170349, "interest_expense": 36999, "interest_income": null, "other_non_operating": null, "pretax_income": -2178287, "tax_provision": 90319, "effective_tax_rate": null, "net_income": -2268606, "net_income_continuing_ops": -2268606, "net_income_to_common": -2268606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2454684, "short_term_investments": 0, "net_receivables": 2049965, "inventory": 1, "other_current_assets": null, "total_current_assets": 4738031, "net_ppe": null, "goodwill": null, "intangible_assets": 8813850, "goodwill_and_intangibles": 8813850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8973838, "total_assets": 13711870, "short_term_debt": 47069, "accounts_payable": 206260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5968221, "total_liabilities": 7602216, "total_debt": 47069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146976855, "total_equity": 6109654, "shares_outstanding": 7705640, "operating_cash_flow": -2581341, "stock_based_compensation": 182344, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486421, "free_cash_flow": -2581340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2178284", "ebitda": "-2170349", "netIncome": "-2268606", "grossProfit": "-7935", "depreciation": "None", "totalRevenue": "283872", "costOfRevenue": "7935", "interestIncome": "45525", "incomeBeforeTax": "-2178287", "interestExpense": "36999", "operatingIncome": "-1992195", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90319", "reportedCurrency": "USD", "netInterestIncome": "34393", "nonInterestIncome": "None", "operatingExpenses": "1984260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1111645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7935", "sellingGeneralAndAdministrative": "880550", "netIncomeFromContinuingOperations": "-2268606" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "77078", "currentDebt": "None", "investments": "None", "totalAssets": "13711870", "longTermDebt": "None", "shortTermDebt": "47069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8813850", "reportedCurrency": "USD", "retainedEarnings": "-146976855", "totalLiabilities": "7602216", "otherCurrentAssets": "233382", "totalCurrentAssets": "4738031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2049965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8973838", "currentAccountsPayable": "206260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106891", "totalShareholderEquity": "6109654", "capitalLeaseObligations": "106891", "otherCurrentLiabilities": "1380666", "totalCurrentLiabilities": "1633995", "otherNonCurrentLiabilities": "5128959", "totalNonCurrentLiabilities": "5968221", "cashAndShortTermInvestments": "2454684", "commonStockSharesOutstanding": "7705640", "intangibleAssetsExcludingGoodwill": "8813850", "cashAndCashEquivalentsAtCarryingValue": "2454684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2268606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1569785", "operatingCashflow": "-2581341", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486421", "cashflowFromInvestment": "-236", "stockBasedCompensation": "182344", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-804.74", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42382, "gross_profit": -1085010, "ebit": -2500854, "ebitda": -2489546, "pretax_income": -5762941, "tax_provision": 3367802, "net_income": -5762941, "net_income_to_common": -5762941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5400498, "total_current_assets": 6982976, "total_assets": 15896443, "short_term_debt": 18725, "long_term_debt": null, "total_debt": 18725, "total_liabilities": 7792475, "total_equity": 8103968, "shares_outstanding": 7106900, "goodwill_and_intangibles": 8820100 }, "cash_flow": { "operating_cash_flow": -2521097, "capital_expenditure": 3, "free_cash_flow": -2521094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106449, "ticker_id": 6836, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2500854", "ebitda": "-2489546", "netIncome": "-5762941", "grossProfit": "-1085010", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42382", "interestIncome": "49912", "incomeBeforeTax": "-5762941", "interestExpense": "None", "operatingIncome": "-5918568", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3367802", "reportedCurrency": "USD", "netInterestIncome": "49912", "nonInterestIncome": "None", "operatingExpenses": "5918568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1085010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11308", "sellingGeneralAndAdministrative": "1415844", "netIncomeFromContinuingOperations": "-5762941" }, "balance": { "goodwill": "None", "inventory": "166230", "commonStock": "76915", "currentDebt": "None", "investments": "None", "totalAssets": "15896443", "longTermDebt": "None", "shortTermDebt": "18725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8820100", "reportedCurrency": "USD", "retainedEarnings": "-144708249", "totalLiabilities": "7792475", "otherCurrentAssets": "1582478", "totalCurrentAssets": "6982976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1343087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913467", "currentAccountsPayable": "125412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18725", "totalShareholderEquity": "8103968", "capitalLeaseObligations": "18725", "otherCurrentLiabilities": "1956711", "totalCurrentLiabilities": "2100848", "otherNonCurrentLiabilities": "5002505", "totalNonCurrentLiabilities": "5691627", "cashAndShortTermInvestments": "5400498", "commonStockSharesOutstanding": "7106900", "intangibleAssetsExcludingGoodwill": "8820100", "cashAndCashEquivalentsAtCarryingValue": "5400498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5762941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "575174", "operatingCashflow": "-2521097", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "264864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42382, "gross_profit": -1085010, "research_and_development": 1085010, "selling_general_admin": 1415844, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2500854, "depreciation_amortisation": 11308, "ebitda": -2489546, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5762941, "tax_provision": 3367802, "effective_tax_rate": null, "net_income": -5762941, "net_income_continuing_ops": -5762941, "net_income_to_common": -5762941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5400498, "short_term_investments": null, "net_receivables": 1343087, "inventory": 166230, "other_current_assets": null, "total_current_assets": 6982976, "net_ppe": null, "goodwill": null, "intangible_assets": 8820100, "goodwill_and_intangibles": 8820100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8913467, "total_assets": 15896443, "short_term_debt": 18725, "accounts_payable": 125412, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5691627, "total_liabilities": 7792475, "total_debt": 18725, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144708249, "total_equity": 8103968, "shares_outstanding": 7106900, "operating_cash_flow": -2521097, "stock_based_compensation": 264864, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2521094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2500854", "ebitda": "-2489546", "netIncome": "-5762941", "grossProfit": "-1085010", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42382", "interestIncome": "49912", "incomeBeforeTax": "-5762941", "interestExpense": "None", "operatingIncome": "-5918568", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3367802", "reportedCurrency": "USD", "netInterestIncome": "49912", "nonInterestIncome": "None", "operatingExpenses": "5918568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1085010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11308", "sellingGeneralAndAdministrative": "1415844", "netIncomeFromContinuingOperations": "-5762941" }, "balance": { "goodwill": "None", "inventory": "166230", "commonStock": "76915", "currentDebt": "None", "investments": "None", "totalAssets": "15896443", "longTermDebt": "None", "shortTermDebt": "18725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8820100", "reportedCurrency": "USD", "retainedEarnings": "-144708249", "totalLiabilities": "7792475", "otherCurrentAssets": "1582478", "totalCurrentAssets": "6982976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1343087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913467", "currentAccountsPayable": "125412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18725", "totalShareholderEquity": "8103968", "capitalLeaseObligations": "18725", "otherCurrentLiabilities": "1956711", "totalCurrentLiabilities": "2100848", "otherNonCurrentLiabilities": "5002505", "totalNonCurrentLiabilities": "5691627", "cashAndShortTermInvestments": "5400498", "commonStockSharesOutstanding": "7106900", "intangibleAssetsExcludingGoodwill": "8820100", "cashAndCashEquivalentsAtCarryingValue": "5400498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5762941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "575174", "operatingCashflow": "-2521097", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "264864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 56698, "gross_profit": -56698, "ebit": -2489393, "ebitda": -2466916, "pretax_income": -2613813, "tax_provision": 98532, "net_income": -2613813, "net_income_to_common": -2613813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7951650, "total_current_assets": 9022661, "total_assets": 19884943, "short_term_debt": 39009, "long_term_debt": null, "total_debt": 39009, "total_liabilities": 6242588, "total_equity": 13642355, "shares_outstanding": 3289774, "goodwill_and_intangibles": 10730664 }, "cash_flow": { "operating_cash_flow": -1384919, "capital_expenditure": 0, "free_cash_flow": -1384919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106450, "ticker_id": 6836, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:34.278564+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2489393", "ebitda": "-2466916", "netIncome": "-2613813", "grossProfit": "-56698", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56698", "interestIncome": "45087", "incomeBeforeTax": "-2613813", "interestExpense": "None", "operatingIncome": "-2633012", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98532", "reportedCurrency": "USD", "netInterestIncome": "45087", "nonInterestIncome": "None", "operatingExpenses": "2633012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1392099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56698", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22477", "sellingGeneralAndAdministrative": "1097294", "netIncomeFromContinuingOperations": "-2613813" }, "balance": { "goodwill": "None", "inventory": "198659", "commonStock": "69129", "currentDebt": "None", "investments": "None", "totalAssets": "19884943", "longTermDebt": "None", "shortTermDebt": "39009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10730664", "reportedCurrency": "USD", "retainedEarnings": "-138945308", "totalLiabilities": "6242588", "otherCurrentAssets": "266500", "totalCurrentAssets": "9022661", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "804511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10862282", "currentAccountsPayable": "131319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95102", "shortLongTermDebtTotal": "39009", "totalShareholderEquity": "13642355", "capitalLeaseObligations": "39009", "otherCurrentLiabilities": "1712887", "totalCurrentLiabilities": "1883215", "otherNonCurrentLiabilities": "3670252", "totalNonCurrentLiabilities": "4359373", "cashAndShortTermInvestments": "7951650", "commonStockSharesOutstanding": "3289774", "intangibleAssetsExcludingGoodwill": "10730664", "cashAndCashEquivalentsAtCarryingValue": "7951650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2613813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-888466", "operatingCashflow": "-1384919", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5939312", "cashflowFromInvestment": "None", "stockBasedCompensation": "171795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22477", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 56698, "gross_profit": -56698, "research_and_development": 1392099, "selling_general_admin": 1097294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2489393, "depreciation_amortisation": 22477, "ebitda": -2466916, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2613813, "tax_provision": 98532, "effective_tax_rate": null, "net_income": -2613813, "net_income_continuing_ops": -2613813, "net_income_to_common": -2613813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7951650, "short_term_investments": null, "net_receivables": 804511, "inventory": 198659, "other_current_assets": null, "total_current_assets": 9022661, "net_ppe": null, "goodwill": null, "intangible_assets": 10730664, "goodwill_and_intangibles": 10730664, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10862282, "total_assets": 19884943, "short_term_debt": 39009, "accounts_payable": 131319, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1883215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4359373, "total_liabilities": 6242588, "total_debt": 39009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138945308, "total_equity": 13642355, "shares_outstanding": 3289774, "operating_cash_flow": -1384919, "stock_based_compensation": 171795, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5939312, "free_cash_flow": -1384919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2489393", "ebitda": "-2466916", "netIncome": "-2613813", "grossProfit": "-56698", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56698", "interestIncome": "45087", "incomeBeforeTax": "-2613813", "interestExpense": "None", "operatingIncome": "-2633012", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98532", "reportedCurrency": "USD", "netInterestIncome": "45087", "nonInterestIncome": "None", "operatingExpenses": "2633012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1392099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56698", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22477", "sellingGeneralAndAdministrative": "1097294", "netIncomeFromContinuingOperations": "-2613813" }, "balance": { "goodwill": "None", "inventory": "198659", "commonStock": "69129", "currentDebt": "None", "investments": "None", "totalAssets": "19884943", "longTermDebt": "None", "shortTermDebt": "39009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10730664", "reportedCurrency": "USD", "retainedEarnings": "-138945308", "totalLiabilities": "6242588", "otherCurrentAssets": "266500", "totalCurrentAssets": "9022661", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "804511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10862282", "currentAccountsPayable": "131319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95102", "shortLongTermDebtTotal": "39009", "totalShareholderEquity": "13642355", "capitalLeaseObligations": "39009", "otherCurrentLiabilities": "1712887", "totalCurrentLiabilities": "1883215", "otherNonCurrentLiabilities": "3670252", "totalNonCurrentLiabilities": "4359373", "cashAndShortTermInvestments": "7951650", "commonStockSharesOutstanding": "3289774", "intangibleAssetsExcludingGoodwill": "10730664", "cashAndCashEquivalentsAtCarryingValue": "7951650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2613813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-888466", "operatingCashflow": "-1384919", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5939312", "cashflowFromInvestment": "None", "stockBasedCompensation": "171795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22477", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }